{ "ticker": { "uuid": "5bb1cc63-9965-4cd7-bdc6-059a3c9ed8ce", "symbol": "AAM", "name": "AuMEGA Metals Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/5bb1cc63-9965-4cd7-bdc6-059a3c9ed8ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bb1cc63-9965-4cd7-bdc6-059a3c9ed8ce/" }, "ticker_metadata": { "id": 21941, "uuid": "5bb1cc63-9965-4cd7-bdc6-059a3c9ed8ce", "symbol": "AAM", "name": "AuMEGA Metals Ltd", "asset_type": "equity", "market_cap": 50891404, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "AuMEGA Metals Ltd engages in the mineral exploration business in Canada. The company primarily explores gold, copper, lead, zinc, and silver deposits. Its flagship projects are the Cape Ray Shear Zone project located in Newfoundland, Canada. The company was formerly known as Matador Mining Limited and changed its name to AuMEGA Metals Ltd in June 2024. The company was incorporated in 2016 and is based in Osborne Park, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5bb1cc63-9965-4cd7-bdc6-059a3c9ed8ce", "symbol": "AAM", "name": "AuMEGA Metals Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/5bb1cc63-9965-4cd7-bdc6-059a3c9ed8ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bb1cc63-9965-4cd7-bdc6-059a3c9ed8ce/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.76, "value": 0.69, "quality": 0.67, "momentum": 0.69, "coverage": 0.515, "confidence": 0.46, "delta": null }, "headline_factors": { "price": 0.03, "market_cap": 24463661.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0075, "roe": -4.6766, "piotroski_f_score": 0, "momentum_12_1": 0.1714, "volatility_252d": 0.8113 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:48.534811+00:00", "batch_id": "" }, "size": { "price_close": 0.031, "market_cap": 24463661.284, "market_cap_usd": 24463661.284, "enterprise_value": 20472923.284, "shares_outstanding": 789150364, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.9341, "ptbv_ratio": 9.9341, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.1115, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.767, "earnings_yield": null, "fcf_yield": -0.5659, "price_to_sales": null, "price_to_book": 9.9341, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0075, "shareholder_yield": 0.0075, "debt_paydown_yield": null, "total_yield": 0.0075 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.6766, "roa": -2.4159, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.006, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2696, "debt_to_assets": 0.0051, "interest_coverage": null, "current_ratio": 2.0032, "quick_ratio": 2.0032, "net_debt": -3990738, "local_beta": 2.6632, "volatility_252d": 0.8113, "volatility_60d": 1.9226, "max_drawdown_12m": -0.4833, "risk_adjusted_momentum": 0.2113 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.968, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2439, "price_return_3m": -0.225, "price_return_6m": -0.1143, "price_return_9m": 0, "price_return_12m": -0.1143, "price_return_12m_ex1m": 0.1714, "momentum_6m": -0.1143, "momentum_12m": -0.1143, "momentum_12_1": 0.1714, "distance_from_52w_high": -0.4833, "distance_from_52w_low": 0.069, "relative_strength": -0.1271 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -14915296, "ebitda_ttm": -14803461, "net_income_ttm": -11516513, "eps_diluted_ttm": -0.0146, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -48960, "fcf_ttm": -11586180, "dividends_paid_ttm": null, "share_repurchases_ttm": -183759, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4015004, "total_current_assets": 4616227.9999, "total_current_liabilities": 2304404.9999, "net_ppe": null, "total_assets": 4767010.9999, "total_debt": 24266, "total_equity": 2462606, "net_working_capital": -1678915, "book_value_per_share": 0.0031, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0031 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 31, "quality_composite": 33, "momentum_composite": 31, "growth_composite": 31, "yield_composite": 31, "svqf_composite": 28, "vc1_composite": 31, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.6799, "os_score": 0.76, "value_percentile": 0.69, "quality_percentile": 0.67, "momentum_percentile": 0.69, "factor_coverage": 0.515, "signal_confidence": 0.46, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9577, "ticker_id": 21941, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:48.534811+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.031, "market_cap": 24463661.284, "market_cap_usd": 24463661.284, "enterprise_value": 20472923.284, "shares_outstanding": 789150364, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.93405412, "ptbv_ratio": 9.93405412, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.11145186, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.76701236, "earnings_yield": null, "fcf_yield": -0.565927, "dividend_yield": 0, "buyback_yield": 0.00751151, "shareholder_yield": 0.00751151, "debt_paydown_yield": null, "total_yield": 0.00751151, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.67655524, "roa": -2.41587716, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.00604931, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.26958142, "debt_to_assets": 0.0050904, "interest_coverage": null, "current_ratio": 2.00321905, "quick_ratio": 2.00321905, "net_debt": -3990738, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.968007, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24390244, "price_return_3m": -0.225, "price_return_6m": -0.11428571, "price_return_9m": 0, "price_return_12m": -0.11428571, "price_return_12m_ex1m": 0.17142857, "distance_from_52w_high": -0.48333333, "distance_from_52w_low": 0.06896552, "relative_strength": -0.1271325, "local_beta": 2.6632, "volatility_252d": 0.811306, "volatility_60d": 1.922645, "max_drawdown_12m": -0.48333333, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -14915296, "ebitda_ttm": -14803461, "net_income_ttm": -11516513, "eps_diluted_ttm": -0.01459356, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -48960, "fcf_ttm": -11586180, "dividends_paid_ttm": null, "share_repurchases_ttm": -183759, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4015004, "total_current_assets": 4616227.9999, "total_current_liabilities": 2304404.9999, "net_ppe": null, "total_assets": 4767010.9999, "total_debt": 24266, "total_equity": 2462606, "net_working_capital": -1678915, "book_value_per_share": 0.00312058, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00312058, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 31, "quality_composite": 33, "momentum_composite": 31, "growth_composite": 31, "yield_composite": 31, "svqf_composite": 28, "vc1_composite": 31, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.515, "signal_confidence": 0.46, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.03, "os": 0.76, "value": 0.69, "quality": 0.67, "momentum": 0.69, "confidence": 0.46, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0075, "roe": -4.6766, "momentum_12_1": 0.1714, "complete_fields": { "id": 9577, "ticker_id": 21941, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:48.534811+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.031, "market_cap": 24463661.284, "market_cap_usd": 24463661.284, "enterprise_value": 20472923.284, "shares_outstanding": 789150364, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.93405412, "ptbv_ratio": 9.93405412, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.11145186, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.76701236, "earnings_yield": null, "fcf_yield": -0.565927, "dividend_yield": 0, "buyback_yield": 0.00751151, "shareholder_yield": 0.00751151, "debt_paydown_yield": null, "total_yield": 0.00751151, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.67655524, "roa": -2.41587716, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.00604931, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.26958142, "debt_to_assets": 0.0050904, "interest_coverage": null, "current_ratio": 2.00321905, "quick_ratio": 2.00321905, "net_debt": -3990738, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.968007, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24390244, "price_return_3m": -0.225, "price_return_6m": -0.11428571, "price_return_9m": 0, "price_return_12m": -0.11428571, "price_return_12m_ex1m": 0.17142857, "distance_from_52w_high": -0.48333333, "distance_from_52w_low": 0.06896552, "relative_strength": -0.1271325, "local_beta": 2.6632, "volatility_252d": 0.811306, "volatility_60d": 1.922645, "max_drawdown_12m": -0.48333333, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -14915296, "ebitda_ttm": -14803461, "net_income_ttm": -11516513, "eps_diluted_ttm": -0.01459356, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -48960, "fcf_ttm": -11586180, "dividends_paid_ttm": null, "share_repurchases_ttm": -183759, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4015004, "total_current_assets": 4616227.9999, "total_current_liabilities": 2304404.9999, "net_ppe": null, "total_assets": 4767010.9999, "total_debt": 24266, "total_equity": 2462606, "net_working_capital": -1678915, "book_value_per_share": 0.00312058, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00312058, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 31, "quality_composite": 33, "momentum_composite": 31, "growth_composite": 31, "yield_composite": 31, "svqf_composite": 28, "vc1_composite": 31, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.515, "signal_confidence": 0.46, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:24.093518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14915296, "ebitda": -14803461, "pretax_income": null, "tax_provision": null, "net_income": -11516513, "net_income_to_common": -11516513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4015004, "total_current_assets": 4616228.0, "total_assets": 4767011.0, "short_term_debt": 24266, "long_term_debt": null, "total_debt": 24266, "total_liabilities": null, "total_equity": 2462606, "shares_outstanding": 789150364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -48960, "free_cash_flow": -11586180, "dividends_paid": null, "share_repurchases": -183759, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408892, "ticker_id": 21941, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:24.093518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14803461", "netIncome": "-11516513", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-14915296", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111835" }, "balance": { "totalDebt": "24266", "totalAssets": "4767010.9999", "longTermDebt": null, "shortTermDebt": "24266", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "789150364", "totalCurrentAssets": "4616227.9999", "totalShareholderEquity": "2462606", "totalCurrentLiabilities": "2304404.9999", "propertyPlantEquipmentNet": "150783", "cashAndShortTermInvestments": "4015004" }, "cashflow": { "freeCashFlow": "-11586180", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-183759", "capitalExpenditures": "-48960" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14915296, "depreciation_amortisation": 111835, "ebitda": -14803461, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11516513, "net_income_continuing_ops": null, "net_income_to_common": -11516513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4015004, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4616227.9999, "net_ppe": 150783, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4767010.9999, "short_term_debt": 24266, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2304404.9999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24266, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2462606, "shares_outstanding": 789150364, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48960, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -183759, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11586180, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14803461", "netIncome": "-11516513", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-14915296", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111835" }, "balance": { "totalDebt": "24266", "totalAssets": "4767010.9999", "longTermDebt": null, "shortTermDebt": "24266", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "789150364", "totalCurrentAssets": "4616227.9999", "totalShareholderEquity": "2462606", "totalCurrentLiabilities": "2304404.9999", "propertyPlantEquipmentNet": "150783", "cashAndShortTermInvestments": "4015004" }, "cashflow": { "freeCashFlow": "-11586180", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-183759", "capitalExpenditures": "-48960" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:24.093518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4266171, "ebitda": -4131847, "pretax_income": null, "tax_provision": null, "net_income": -4210685, "net_income_to_common": -4210685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15726784, "total_current_assets": 17305448.0, "total_assets": 66597703.0, "short_term_debt": 35067, "long_term_debt": 24266, "total_debt": 59333, "total_liabilities": null, "total_equity": 54174683, "shares_outstanding": 555413213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6249825, "free_cash_flow": -8451991, "dividends_paid": null, "share_repurchases": -854410, "shares_issued": 16174453, "net_debt_issued": null }, "complete_fields": { "id": 408894, "ticker_id": 21941, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:24.093518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4131847", "netIncome": "-4210685", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4266171", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134324" }, "balance": { "totalDebt": "59333", "totalAssets": "66597702.9998", "longTermDebt": "24266", "shortTermDebt": "35067", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "555413213", "totalCurrentAssets": "17305447.9999", "totalShareholderEquity": "54174683", "totalCurrentLiabilities": "4085000", "propertyPlantEquipmentNet": "49292255", "cashAndShortTermInvestments": "15726784" }, "cashflow": { "freeCashFlow": "-8451991", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16174453", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-854410", "capitalExpenditures": "-6249825" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4266171, "depreciation_amortisation": 134324, "ebitda": -4131847, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4210685, "net_income_continuing_ops": null, "net_income_to_common": -4210685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15726784, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17305447.9999, "net_ppe": 49292255, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66597702.9998, "short_term_debt": 35067, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4085000, "long_term_debt": 24266, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59333, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54174683, "shares_outstanding": 555413213, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6249825, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -854410, "shares_issued": 16174453, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8451991, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4131847", "netIncome": "-4210685", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4266171", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134324" }, "balance": { "totalDebt": "59333", "totalAssets": "66597702.9998", "longTermDebt": "24266", "shortTermDebt": "35067", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "555413213", "totalCurrentAssets": "17305447.9999", "totalShareholderEquity": "54174683", "totalCurrentLiabilities": "4085000", "propertyPlantEquipmentNet": "49292255", "cashAndShortTermInvestments": "15726784" }, "cashflow": { "freeCashFlow": "-8451991", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16174453", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-854410", "capitalExpenditures": "-6249825" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:24.093518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6345786, "ebitda": -6206860, "pretax_income": null, "tax_provision": null, "net_income": -6630286, "net_income_to_common": -6630286, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9452558, "total_current_assets": 10303124, "total_assets": 54140533.0, "short_term_debt": 22829, "long_term_debt": 70035, "total_debt": 92864, "total_liabilities": null, "total_equity": 45031296, "shares_outstanding": 513100106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4593667, "free_cash_flow": -7277315, "dividends_paid": null, "share_repurchases": -214037, "shares_issued": 8300017, "net_debt_issued": null }, "complete_fields": { "id": 408895, "ticker_id": 21941, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:24.093518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6206860", "netIncome": "-6630286", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6345786", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138926" }, "balance": { "totalDebt": "92864", "totalAssets": "54140533.0001", "longTermDebt": "70035", "shortTermDebt": "22829", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "513100106", "totalCurrentAssets": "10303124", "totalShareholderEquity": "45031296", "totalCurrentLiabilities": "1710361", "propertyPlantEquipmentNet": "43837409", "cashAndShortTermInvestments": "9452558" }, "cashflow": { "freeCashFlow": "-7277315", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8300017", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-214037", "capitalExpenditures": "-4593667" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6345786, "depreciation_amortisation": 138926, "ebitda": -6206860, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6630286, "net_income_continuing_ops": null, "net_income_to_common": -6630286, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9452558, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10303124, "net_ppe": 43837409, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54140533.0001, "short_term_debt": 22829, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1710361, "long_term_debt": 70035, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 92864, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45031296, "shares_outstanding": 513100106, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4593667, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -214037, "shares_issued": 8300017, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7277315, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6206860", "netIncome": "-6630286", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6345786", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138926" }, "balance": { "totalDebt": "92864", "totalAssets": "54140533.0001", "longTermDebt": "70035", "shortTermDebt": "22829", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "513100106", "totalCurrentAssets": "10303124", "totalShareholderEquity": "45031296", "totalCurrentLiabilities": "1710361", "propertyPlantEquipmentNet": "43837409", "cashAndShortTermInvestments": "9452558" }, "cashflow": { "freeCashFlow": "-7277315", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8300017", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-214037", "capitalExpenditures": "-4593667" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:24.093518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4236012.24, "ebitda": -4143597.92, "pretax_income": null, "tax_provision": null, "net_income": -4880127.44, "net_income_to_common": -4880127.44, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2905504.5, "total_current_assets": 4095750, "total_assets": 47798448, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 35513553.39, "shares_outstanding": 217019505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -14415205.12, "free_cash_flow": -17465441.44, "dividends_paid": null, "share_repurchases": -174218.53, "shares_issued": 924804.45, "net_debt_issued": null }, "complete_fields": { "id": 408896, "ticker_id": 21941, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:24.093518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4143597.917286", "netIncome": "-4880127.437469", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4236012.23768", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92414.320394" }, "balance": { "totalDebt": null, "totalAssets": "47798448", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "217019505", "totalCurrentAssets": "4095750", "totalShareholderEquity": "35513553.393821", "totalCurrentLiabilities": "1878114", "propertyPlantEquipmentNet": "38737712.188336", "cashAndShortTermInvestments": "2905504.495852" }, "cashflow": { "freeCashFlow": "-17465441.436045", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "924804.452204", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-174218.531204", "capitalExpenditures": "-14415205.11788" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4236012.2377, "depreciation_amortisation": 92414.3204, "ebitda": -4143597.9173, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4880127.4375, "net_income_continuing_ops": null, "net_income_to_common": -4880127.4375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2905504.4959, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4095750, "net_ppe": 38737712.1883, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47798448, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1878114, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35513553.3938, "shares_outstanding": 217019505, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14415205.1179, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -174218.5312, "shares_issued": 924804.4522, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17465441.436, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4143597.917286", "netIncome": "-4880127.437469", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4236012.23768", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92414.320394" }, "balance": { "totalDebt": null, "totalAssets": "47798448", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "217019505", "totalCurrentAssets": "4095750", "totalShareholderEquity": "35513553.393821", "totalCurrentLiabilities": "1878114", "propertyPlantEquipmentNet": "38737712.188336", "cashAndShortTermInvestments": "2905504.495852" }, "cashflow": { "freeCashFlow": "-17465441.436045", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "924804.452204", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-174218.531204", "capitalExpenditures": "-14415205.11788" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:24.093518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29371137.19, "net_debt_issued": null }, "complete_fields": { "id": 408897, "ticker_id": 21941, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:24.093518+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "-3890346.519009", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29371137.194025", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -3890346.519, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29371137.194, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "-3890346.519009", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29371137.194025", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:24.093518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4015004, "total_current_assets": 4616228.0, "total_assets": 4767011.0, "short_term_debt": 24266, "long_term_debt": null, "total_debt": 24266, "total_liabilities": null, "total_equity": 2462606, "shares_outstanding": 789150364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408891, "ticker_id": 21941, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:24.093518+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "24266", "totalAssets": "4767010.9999", "longTermDebt": null, "shortTermDebt": "24266", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "789150364", "totalCurrentAssets": "4616227.9999", "totalShareholderEquity": "2462606", "totalCurrentLiabilities": "2304404.9999", "propertyPlantEquipmentNet": "150783", "cashAndShortTermInvestments": "4015004" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4015004, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4616227.9999, "net_ppe": 150783, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4767010.9999, "short_term_debt": 24266, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2304404.9999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24266, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2462606, "shares_outstanding": 789150364, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "24266", "totalAssets": "4767010.9999", "longTermDebt": null, "shortTermDebt": "24266", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "789150364", "totalCurrentAssets": "4616227.9999", "totalShareholderEquity": "2462606", "totalCurrentLiabilities": "2304404.9999", "propertyPlantEquipmentNet": "150783", "cashAndShortTermInvestments": "4015004" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:24.093518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15726784, "total_current_assets": 17305448.0, "total_assets": 66597703.0, "short_term_debt": 35067, "long_term_debt": 24266, "total_debt": 59333, "total_liabilities": null, "total_equity": 54174683, "shares_outstanding": 555413213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408893, "ticker_id": 21941, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:24.093518+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "59333", "totalAssets": "66597702.9998", "longTermDebt": "24266", "shortTermDebt": "35067", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "555413213", "totalCurrentAssets": "17305447.9999", "totalShareholderEquity": "54174683", "totalCurrentLiabilities": "4085000", "propertyPlantEquipmentNet": "49292255", "cashAndShortTermInvestments": "15726784" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15726784, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17305447.9999, "net_ppe": 49292255, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66597702.9998, "short_term_debt": 35067, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4085000, "long_term_debt": 24266, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59333, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54174683, "shares_outstanding": 555413213, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "59333", "totalAssets": "66597702.9998", "longTermDebt": "24266", "shortTermDebt": "35067", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "555413213", "totalCurrentAssets": "17305447.9999", "totalShareholderEquity": "54174683", "totalCurrentLiabilities": "4085000", "propertyPlantEquipmentNet": "49292255", "cashAndShortTermInvestments": "15726784" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }