{ "ticker": { "uuid": "5bb31b6b-6411-408b-8e25-f6d1bc3e74bc", "symbol": "HHS", "name": "Harte Hanks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/5bb31b6b-6411-408b-8e25-f6d1bc3e74bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bb31b6b-6411-408b-8e25-f6d1bc3e74bc/" }, "latest_snapshot": { "ticker": { "uuid": "5bb31b6b-6411-408b-8e25-f6d1bc3e74bc", "symbol": "HHS", "name": "Harte Hanks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/5bb31b6b-6411-408b-8e25-f6d1bc3e74bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bb31b6b-6411-408b-8e25-f6d1bc3e74bc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 2.39, "market_cap": 17732533.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1105, "shareholder_yield": 0.0026, "roe": -0.0521, "piotroski_f_score": 2, "momentum_12_1": -0.3976, "volatility_252d": 0.5511 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 9.049, "earnings_yield": null, "fcf_yield": 0.049, "shareholder_yield": 0.0026 }, "quality": { "roe": -0.0521, "roic": -0.012, "gross_margin": 0.2787, "fcf_margin": 0.0111, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.1438, "eps_growth_1y": null, "fcf_growth_1y": -0.6884 }, "momentum": { "price_return_12m": -0.3044, "momentum_12_1": -0.3976, "relative_strength": -0.5207 }, "scores": { "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "growth_composite": 48, "yield_composite": 47, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.54, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0024, "roe": -0.0521, "momentum_12_1": -0.3517 }, { "week_end_date": "2026-06-14", "price": 2.53, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0025, "roe": -0.0521, "momentum_12_1": -0.3204 }, { "week_end_date": "2026-06-21", "price": 2.4, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0026, "roe": -0.0521, "momentum_12_1": -0.3159 }, { "week_end_date": "2026-06-28", "price": 2.07, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.52, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.003, "roe": -0.0521, "momentum_12_1": -0.3687 }, { "week_end_date": "2026-07-05", "price": 2.25, "os": 0.77, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0028, "roe": -0.0521, "momentum_12_1": -0.3098 }, { "week_end_date": "2026-07-12", "price": 2.48, "os": 0.79, "value": 0.63, "quality": 0.62, "momentum": 0.64, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0025, "roe": -0.0521, "momentum_12_1": -0.3456 }, { "week_end_date": "2026-07-19", "price": 2.44, "os": 0.57, "value": 0.53, "quality": 0.51, "momentum": 0.52, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0025, "roe": -0.0521, "momentum_12_1": -0.2857 }, { "week_end_date": "2026-07-26", "price": 2.39, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0026, "roe": -0.0521, "momentum_12_1": -0.3976 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159570000, "cost_of_revenue": 49898000, "gross_profit": 109672000, "ebit": -1008000, "ebitda": 3464000, "pretax_income": -1008000, "tax_provision": -197000, "net_income": -811000, "net_income_to_common": -811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5587000, "total_current_assets": 46317000, "total_assets": 91826000, "short_term_debt": 3543000, "long_term_debt": null, "total_debt": 22404000, "total_liabilities": 71300000, "total_equity": 20526000, "shares_outstanding": 7393000, "goodwill_and_intangibles": 665000 }, "cash_flow": { "operating_cash_flow": -1735000, "capital_expenditure": 2757000, "free_cash_flow": 1022000, "dividends_paid": null, "share_repurchases": -65000, "shares_issued": null, "net_debt_issued": -159000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159570000, "cost_of_revenue": 49898000, "gross_profit": 109672000, "ebit": -1008000, "ebitda": 3464000, "pretax_income": -1008000, "tax_provision": -197000, "net_income": -811000, "net_income_to_common": -811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5587000, "total_current_assets": 46317000, "total_assets": 91826000, "short_term_debt": 3543000, "long_term_debt": null, "total_debt": 22404000, "total_liabilities": 71300000, "total_equity": 20526000, "shares_outstanding": 7393000, "goodwill_and_intangibles": 665000 }, "cash_flow": { "operating_cash_flow": -1735000, "capital_expenditure": 2757000, "free_cash_flow": 1022000, "dividends_paid": null, "share_repurchases": -65000, "shares_issued": null, "net_debt_issued": -159000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159570000, "cost_of_revenue": 49898000, "gross_profit": 109672000, "ebit": -1008000, "ebitda": 3464000, "pretax_income": -1008000, "tax_provision": -197000, "net_income": -811000, "net_income_to_common": -811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5587000, "total_current_assets": 46317000, "total_assets": 91826000, "short_term_debt": 3543000, "long_term_debt": null, "total_debt": 22404000, "total_liabilities": 71300000, "total_equity": 20526000, "shares_outstanding": 7393000, "goodwill_and_intangibles": 665000 }, "cash_flow": { "operating_cash_flow": -1735000, "capital_expenditure": 2757000, "free_cash_flow": 1022000, "dividends_paid": null, "share_repurchases": -65000, "shares_issued": null, "net_debt_issued": -159000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159570000, "cost_of_revenue": 49898000, "gross_profit": 109672000, "ebit": -1008000, "ebitda": 3464000, "pretax_income": -1008000, "tax_provision": -197000, "net_income": -811000, "net_income_to_common": -811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5587000, "total_current_assets": 46317000, "total_assets": 91826000, "short_term_debt": 3543000, "long_term_debt": null, "total_debt": 22404000, "total_liabilities": 71300000, "total_equity": 20526000, "shares_outstanding": 7393000, "goodwill_and_intangibles": 665000 }, "cash_flow": { "operating_cash_flow": -1735000, "capital_expenditure": 2757000, "free_cash_flow": 1022000, "dividends_paid": null, "share_repurchases": -65000, "shares_issued": null, "net_debt_issued": -159000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159570000, "cost_of_revenue": 49898000, "gross_profit": 109672000, "ebit": -1008000, "ebitda": 3464000, "pretax_income": -1008000, "tax_provision": -197000, "net_income": -811000, "net_income_to_common": -811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5587000, "total_current_assets": 46317000, "total_assets": 91826000, "short_term_debt": 3543000, "long_term_debt": null, "total_debt": 22404000, "total_liabilities": 71300000, "total_equity": 20526000, "shares_outstanding": 7393000, "goodwill_and_intangibles": 665000 }, "cash_flow": { "operating_cash_flow": -1735000, "capital_expenditure": 2757000, "free_cash_flow": 1022000, "dividends_paid": null, "share_repurchases": -65000, "shares_issued": null, "net_debt_issued": -159000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159570000, "cost_of_revenue": 49898000, "gross_profit": 109672000, "ebit": -1008000, "ebitda": 3464000, "pretax_income": -1008000, "tax_provision": -197000, "net_income": -811000, "net_income_to_common": -811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5587000, "total_current_assets": 46317000, "total_assets": 91826000, "short_term_debt": 3543000, "long_term_debt": null, "total_debt": 22404000, "total_liabilities": 71300000, "total_equity": 20526000, "shares_outstanding": 7393000, "goodwill_and_intangibles": 665000 }, "cash_flow": { "operating_cash_flow": -1735000, "capital_expenditure": 2757000, "free_cash_flow": 1022000, "dividends_paid": null, "share_repurchases": -65000, "shares_issued": null, "net_debt_issued": -159000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 159570000, "cost_of_revenue": 49898000, "gross_profit": 109672000, "ebit": 2168000, "ebitda": 6640000, "pretax_income": -1008000, "tax_provision": -197000, "net_income": -811000, "net_income_to_common": -811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5587000, "total_current_assets": 46317000, "total_assets": 91826000, "short_term_debt": 3543000, "long_term_debt": null, "total_debt": 22404000, "total_liabilities": 71300000, "total_equity": 20526000, "shares_outstanding": 7393000, "goodwill_and_intangibles": 665000 }, "cash_flow": { "operating_cash_flow": -1735000, "capital_expenditure": 2757000, "free_cash_flow": 1022000, "dividends_paid": null, "share_repurchases": -65000, "shares_issued": null, "net_debt_issued": -159000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185242000, "cost_of_revenue": 56644000, "gross_profit": 128598000, "ebit": 7663000, "ebitda": 12048000, "pretax_income": -37934000, "tax_provision": -7637000, "net_income": -30297000, "net_income_to_common": -30297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9934000, "total_current_assets": 53614000, "total_assets": 101782000, "short_term_debt": 3736000, "long_term_debt": null, "total_debt": 24596000, "total_liabilities": 80093000, "total_equity": 21689000, "shares_outstanding": 7293000, "goodwill_and_intangibles": 858000 }, "cash_flow": { "operating_cash_flow": -2987000, "capital_expenditure": 3746000, "free_cash_flow": 759000, "dividends_paid": null, "share_repurchases": -295000, "shares_issued": null, "net_debt_issued": -124000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37264000, "cost_of_revenue": 32231000, "gross_profit": 5033000, "ebit": -929000, "ebitda": 153000, "pretax_income": -998000, "tax_provision": -370000, "net_income": -628000, "net_income_to_common": -628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4538000, "total_current_assets": 45781000, "total_assets": 90405000, "short_term_debt": 3965000, "long_term_debt": 18050000, "total_debt": 22015000, "total_liabilities": 70302000, "total_equity": 20103000, "shares_outstanding": 7416000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -556000, "capital_expenditure": 347000, "free_cash_flow": -209000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": -41000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37264000, "cost_of_revenue": 32231000, "gross_profit": 5033000, "ebit": -929000, "ebitda": 153000, "pretax_income": -998000, "tax_provision": -370000, "net_income": -628000, "net_income_to_common": -628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4538000, "total_current_assets": 45781000, "total_assets": 90405000, "short_term_debt": 3965000, "long_term_debt": 18050000, "total_debt": 22015000, "total_liabilities": 70302000, "total_equity": 20103000, "shares_outstanding": 7416000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -556000, "capital_expenditure": 347000, "free_cash_flow": -209000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": -41000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37264000, "cost_of_revenue": 32231000, "gross_profit": 5033000, "ebit": -929000, "ebitda": 153000, "pretax_income": -998000, "tax_provision": -370000, "net_income": -628000, "net_income_to_common": -628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4538000, "total_current_assets": 45781000, "total_assets": 90405000, "short_term_debt": 3965000, "long_term_debt": 18050000, "total_debt": 22015000, "total_liabilities": 70302000, "total_equity": 20103000, "shares_outstanding": 7416000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -556000, "capital_expenditure": 347000, "free_cash_flow": -209000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": -41000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37264000, "cost_of_revenue": 32231000, "gross_profit": 5033000, "ebit": -929000, "ebitda": 153000, "pretax_income": -998000, "tax_provision": -370000, "net_income": -628000, "net_income_to_common": -628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4538000, "total_current_assets": 45781000, "total_assets": 90405000, "short_term_debt": 3965000, "long_term_debt": 18050000, "total_debt": 22015000, "total_liabilities": 70302000, "total_equity": 20103000, "shares_outstanding": 7416000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -556000, "capital_expenditure": 347000, "free_cash_flow": -209000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": -41000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37264000, "cost_of_revenue": 32231000, "gross_profit": 5033000, "ebit": -929000, "ebitda": 153000, "pretax_income": -998000, "tax_provision": -370000, "net_income": -628000, "net_income_to_common": -628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4538000, "total_current_assets": 45781000, "total_assets": 90405000, "short_term_debt": 3965000, "long_term_debt": 18050000, "total_debt": 22015000, "total_liabilities": 70302000, "total_equity": 20103000, "shares_outstanding": 7416000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -556000, "capital_expenditure": 347000, "free_cash_flow": -209000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": -41000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37264000, "cost_of_revenue": 32231000, "gross_profit": 5033000, "ebit": -929000, "ebitda": 153000, "pretax_income": -998000, "tax_provision": -370000, "net_income": -628000, "net_income_to_common": -628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4538000, "total_current_assets": 45781000, "total_assets": 90405000, "short_term_debt": 3965000, "long_term_debt": 18050000, "total_debt": 22015000, "total_liabilities": 70302000, "total_equity": 20103000, "shares_outstanding": 7416000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -556000, "capital_expenditure": 347000, "free_cash_flow": -209000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": -41000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37264000, "cost_of_revenue": 32231000, "gross_profit": 5033000, "ebit": -608000, "ebitda": 474000, "pretax_income": -998000, "tax_provision": -370000, "net_income": -628000, "net_income_to_common": -628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4538000, "total_current_assets": 45781000, "total_assets": 90405000, "short_term_debt": 3965000, "long_term_debt": 18050000, "total_debt": 22015000, "total_liabilities": 70302000, "total_equity": 20103000, "shares_outstanding": 7416000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -556000, "capital_expenditure": 347000, "free_cash_flow": -209000, "dividends_paid": null, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": -41000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39858000, "cost_of_revenue": 34040000, "gross_profit": 5818000, "ebit": -257000, "ebitda": 869000, "pretax_income": -307000, "tax_provision": -2509000, "net_income": 2202000, "net_income_to_common": 2202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5587000, "total_current_assets": 46317000, "total_assets": 91826000, "short_term_debt": 3543000, "long_term_debt": 18861000, "total_debt": 22404000, "total_liabilities": 71300000, "total_equity": 20526000, "shares_outstanding": 7393000, "goodwill_and_intangibles": 665000 }, "cash_flow": { "operating_cash_flow": 737000, "capital_expenditure": 1423000, "free_cash_flow": 2160000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -41000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39858000, "cost_of_revenue": 34040000, "gross_profit": 5818000, "ebit": -257000, "ebitda": 869000, "pretax_income": -307000, "tax_provision": -2509000, "net_income": 2202000, "net_income_to_common": 2202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5587000, "total_current_assets": 46317000, "total_assets": 91826000, "short_term_debt": 3543000, "long_term_debt": 18861000, "total_debt": 22404000, "total_liabilities": 71300000, "total_equity": 20526000, "shares_outstanding": 7393000, "goodwill_and_intangibles": 665000 }, "cash_flow": { "operating_cash_flow": 737000, "capital_expenditure": 1423000, "free_cash_flow": 2160000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -41000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39858000, "cost_of_revenue": 34040000, "gross_profit": 5818000, "ebit": -257000, "ebitda": 869000, "pretax_income": -307000, "tax_provision": -2509000, "net_income": 2202000, "net_income_to_common": 2202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5587000, "total_current_assets": 46317000, "total_assets": 91826000, "short_term_debt": 3543000, "long_term_debt": 18861000, "total_debt": 22404000, "total_liabilities": 71300000, "total_equity": 20526000, "shares_outstanding": 7393000, "goodwill_and_intangibles": 665000 }, "cash_flow": { "operating_cash_flow": 737000, "capital_expenditure": 1423000, "free_cash_flow": 2160000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -41000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39858000, "cost_of_revenue": 34040000, "gross_profit": 5818000, "ebit": -257000, "ebitda": 869000, "pretax_income": -307000, "tax_provision": -2509000, "net_income": 2202000, "net_income_to_common": 2202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5587000, "total_current_assets": 46317000, "total_assets": 91826000, "short_term_debt": 3543000, "long_term_debt": 18861000, "total_debt": 22404000, "total_liabilities": 71300000, "total_equity": 20526000, "shares_outstanding": 7393000, "goodwill_and_intangibles": 665000 }, "cash_flow": { "operating_cash_flow": 737000, "capital_expenditure": 1423000, "free_cash_flow": 2160000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -41000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39858000, "cost_of_revenue": 34040000, "gross_profit": 5818000, "ebit": -257000, "ebitda": 869000, "pretax_income": -307000, "tax_provision": -2509000, "net_income": 2202000, "net_income_to_common": 2202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5587000, "total_current_assets": 46317000, "total_assets": 91826000, "short_term_debt": 3543000, "long_term_debt": 18861000, "total_debt": 22404000, "total_liabilities": 71300000, "total_equity": 20526000, "shares_outstanding": 7393000, "goodwill_and_intangibles": 665000 }, "cash_flow": { "operating_cash_flow": 737000, "capital_expenditure": 1423000, "free_cash_flow": 2160000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -41000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }