{ "ticker": { "uuid": "5bb31b6b-6411-408b-8e25-f6d1bc3e74bc", "symbol": "HHS", "name": "Harte Hanks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/5bb31b6b-6411-408b-8e25-f6d1bc3e74bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bb31b6b-6411-408b-8e25-f6d1bc3e74bc/" }, "ticker_metadata": { "id": 6420, "uuid": "5bb31b6b-6411-408b-8e25-f6d1bc3e74bc", "symbol": "HHS", "name": "Harte Hanks Inc", "asset_type": "equity", "market_cap": 18548700, "stock_exchange_id": 2, "industry": "Conglomerates", "sector": "Industrials", "description": "Harte Hanks, Inc. is a customer experience company in the United States and internationally. The company is headquartered in Chelmsford, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5bb31b6b-6411-408b-8e25-f6d1bc3e74bc", "symbol": "HHS", "name": "Harte Hanks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/5bb31b6b-6411-408b-8e25-f6d1bc3e74bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bb31b6b-6411-408b-8e25-f6d1bc3e74bc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.54, "market_cap": 18836640, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2876, "shareholder_yield": 0, "roe": -0.0521, "piotroski_f_score": 2, "momentum_12_1": -0.3517, "volatility_252d": 0.5403 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.194540+00:00", "batch_id": "" }, "size": { "price_close": 2.54, "market_cap": 18836640, "market_cap_usd": 18836640, "enterprise_value": 18263640, "shares_outstanding": 7416000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.937, "ptbv_ratio": 0.9667, "ps_ratio": 0.1213, "pcf_ratio": null, "pfcf_ratio": 8.2077, "ev_ebitda": 3.4768, "ev_ebit": 23.9681, "ev_sales": 0.1176, "ev_fcf": 7.958, "earnings_yield": null, "fcf_yield": 0.1257, "price_to_sales": 0.1213, "price_to_book": 0.937, "price_to_cashflow": null, "ebitda_to_ev": 0.2876, "sales_yield": 8.5018 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2787, "operating_margin": 0.0049, "net_margin": -0.0067, "ebitda_margin": 0.0338, "fcf_margin": 0.0148, "roe": -0.0521, "roa": -0.0116, "roic": 0.0293, "roc_greenblatt": null, "asset_turnover": 1.7175, "cash_conversion": -2.192, "accruals_ratio": -0.0038, "sbc_to_revenue": 0.0058, "piotroski_f_score": 2, "altman_z_score": 14.6988, "earnings_stability_5y": 2.4737, "revenue_stability_5y": 0.0999, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4787, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.4971, "net_debt_to_ebitda": -0.1091, "debt_to_assets": 0.0439, "interest_coverage": 2.8864, "current_ratio": 1.49, "quick_ratio": 1.49, "net_debt": -573000, "local_beta": 0.0024, "volatility_252d": 0.5403, "volatility_60d": 1.2831, "max_drawdown_12m": -0.4261, "risk_adjusted_momentum": -0.6509 }, "growth": { "revenue_growth_1y": -0.1438, "revenue_growth_3y_cagr": -0.082, "revenue_growth_5y_cagr": -0.0204, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5859, "book_value_growth_1y": -0.0664, "revenue_growth": -0.1438, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0993, "price_return_3m": -0.0863, "price_return_6m": -0.2077, "price_return_9m": -0.3079, "price_return_12m": -0.4161, "price_return_12m_ex1m": -0.3517, "momentum_6m": -0.2077, "momentum_12m": -0.4161, "momentum_12_1": -0.3517, "distance_from_52w_high": -0.3835, "distance_from_52w_low": 0.0743, "relative_strength": -0.574 }, "raw_ttm": { "revenue_ttm": 155273000, "gross_profit_ttm": 43278000, "ebit_ttm": 761999, "ebitda_ttm": 5252999, "net_income_ttm": -1047000, "eps_diluted_ttm": -0.1412, "operating_cash_flow_ttm": -704000, "capital_expenditure_ttm": 2999000, "fcf_ttm": 2295000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 264000, "cash_and_equivalents": 4538000, "total_current_assets": 45781000, "total_current_liabilities": 30726000, "net_ppe": null, "total_assets": 90405000, "total_debt": 3965000, "total_equity": 20103000, "net_working_capital": 14482000, "book_value_per_share": 2.7108, "retained_earnings": 813184000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19486000, "tangible_book_per_share": 2.6276 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1391, "ticker_id": 6420, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.194540+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.54, "market_cap": 18836640, "market_cap_usd": 18836640, "enterprise_value": 18263640, "shares_outstanding": 7416000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.93700642, "ptbv_ratio": 0.96667556, "ps_ratio": 0.12131304, "pcf_ratio": null, "pfcf_ratio": 8.20768627, "ev_ebitda": 3.47680249, "ev_ebit": 23.96806295, "ev_sales": 0.11762277, "ev_fcf": 7.95801307, "earnings_yield": null, "fcf_yield": 0.12565951, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27872199, "operating_margin": 0.00490748, "net_margin": -0.00674296, "ebitda_margin": 0.03383073, "fcf_margin": 0.01478042, "roe": -0.05208178, "roa": -0.01158122, "roic": 0.02926263, "roc_greenblatt": null, "asset_turnover": 1.71752669, "cash_conversion": -2.19197708, "accruals_ratio": -0.00379404, "sbc_to_revenue": 0.005822, "debt_to_equity": 3.49708999, "net_debt_to_ebitda": -0.10908055, "debt_to_assets": 0.04385819, "interest_coverage": 2.88635985, "current_ratio": 1.48997592, "quick_ratio": 1.48997592, "net_debt": -573000, "revenue_growth_1y": -0.14381737, "revenue_growth_3y_cagr": -0.08202093, "revenue_growth_5y_cagr": -0.02040923, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.58588957, "book_value_growth_1y": -0.06642266, "piotroski_f_score": 2, "altman_z_score": 14.69879991, "earnings_stability_5y": 2.473745, "revenue_stability_5y": 0.099937, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09929078, "price_return_3m": -0.08633094, "price_return_6m": -0.20766135, "price_return_9m": -0.30790191, "price_return_12m": -0.41609195, "price_return_12m_ex1m": -0.35172414, "distance_from_52w_high": -0.38349515, "distance_from_52w_low": 0.07431375, "relative_strength": -0.574033, "local_beta": 0.0024, "volatility_252d": 0.540329, "volatility_60d": 1.28313, "max_drawdown_12m": -0.42614078, "revenue_ttm": 155273000, "gross_profit_ttm": 43278000, "ebit_ttm": 761999, "ebitda_ttm": 5252999, "net_income_ttm": -1047000, "eps_diluted_ttm": -0.14118123, "operating_cash_flow_ttm": -704000, "capital_expenditure_ttm": 2999000, "fcf_ttm": 2295000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 264000, "cash_and_equivalents": 4538000, "total_current_assets": 45781000, "total_current_liabilities": 30726000, "net_ppe": null, "total_assets": 90405000, "total_debt": 3965000, "total_equity": 20103000, "net_working_capital": 14482000, "book_value_per_share": 2.71076052, "retained_earnings": 813184000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19486000, "tangible_book_per_share": 2.62756203, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.54, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0521, "momentum_12_1": -0.3517, "complete_fields": { "id": 1391, "ticker_id": 6420, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.194540+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.54, "market_cap": 18836640, "market_cap_usd": 18836640, "enterprise_value": 18263640, "shares_outstanding": 7416000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.93700642, "ptbv_ratio": 0.96667556, "ps_ratio": 0.12131304, "pcf_ratio": null, "pfcf_ratio": 8.20768627, "ev_ebitda": 3.47680249, "ev_ebit": 23.96806295, "ev_sales": 0.11762277, "ev_fcf": 7.95801307, "earnings_yield": null, "fcf_yield": 0.12565951, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27872199, "operating_margin": 0.00490748, "net_margin": -0.00674296, "ebitda_margin": 0.03383073, "fcf_margin": 0.01478042, "roe": -0.05208178, "roa": -0.01158122, "roic": 0.02926263, "roc_greenblatt": null, "asset_turnover": 1.71752669, "cash_conversion": -2.19197708, "accruals_ratio": -0.00379404, "sbc_to_revenue": 0.005822, "debt_to_equity": 3.49708999, "net_debt_to_ebitda": -0.10908055, "debt_to_assets": 0.04385819, "interest_coverage": 2.88635985, "current_ratio": 1.48997592, "quick_ratio": 1.48997592, "net_debt": -573000, "revenue_growth_1y": -0.14381737, "revenue_growth_3y_cagr": -0.08202093, "revenue_growth_5y_cagr": -0.02040923, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.58588957, "book_value_growth_1y": -0.06642266, "piotroski_f_score": 2, "altman_z_score": 14.69879991, "earnings_stability_5y": 2.473745, "revenue_stability_5y": 0.099937, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09929078, "price_return_3m": -0.08633094, "price_return_6m": -0.20766135, "price_return_9m": -0.30790191, "price_return_12m": -0.41609195, "price_return_12m_ex1m": -0.35172414, "distance_from_52w_high": -0.38349515, "distance_from_52w_low": 0.07431375, "relative_strength": -0.574033, "local_beta": 0.0024, "volatility_252d": 0.540329, "volatility_60d": 1.28313, "max_drawdown_12m": -0.42614078, "revenue_ttm": 155273000, "gross_profit_ttm": 43278000, "ebit_ttm": 761999, "ebitda_ttm": 5252999, "net_income_ttm": -1047000, "eps_diluted_ttm": -0.14118123, "operating_cash_flow_ttm": -704000, "capital_expenditure_ttm": 2999000, "fcf_ttm": 2295000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 264000, "cash_and_equivalents": 4538000, "total_current_assets": 45781000, "total_current_liabilities": 30726000, "net_ppe": null, "total_assets": 90405000, "total_debt": 3965000, "total_equity": 20103000, "net_working_capital": 14482000, "book_value_per_share": 2.71076052, "retained_earnings": 813184000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19486000, "tangible_book_per_share": 2.62756203, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 159570000, "cost_of_revenue": 49898000, "gross_profit": 109672000, "ebit": 2168000, "ebitda": 6640000, "pretax_income": -1008000, "tax_provision": -197000, "net_income": -811000, "net_income_to_common": -811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5587000, "total_current_assets": 46317000, "total_assets": 91826000, "short_term_debt": 3543000, "long_term_debt": null, "total_debt": 3543000, "total_liabilities": 71300000, "total_equity": 20526000, "shares_outstanding": 7393000, "goodwill_and_intangibles": 665000 }, "cash_flow": { "operating_cash_flow": -1735000, "capital_expenditure": 2757000, "free_cash_flow": 1022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88013, "ticker_id": 6420, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2168000", "ebitda": "6640000", "netIncome": "-811000", "grossProfit": "109672000", "depreciation": "None", "totalRevenue": "159570000", "costOfRevenue": "49898000", "interestIncome": "None", "incomeBeforeTax": "-1008000", "interestExpense": "248000", "operatingIncome": "2168000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-197000", "reportedCurrency": "USD", "netInterestIncome": "-248000", "nonInterestIncome": "None", "operatingExpenses": "107504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4472000", "sellingGeneralAndAdministrative": "103032000", "netIncomeFromContinuingOperations": "-811000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "91826000", "longTermDebt": "None", "shortTermDebt": "3543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "370000", "reportedCurrency": "USD", "retainedEarnings": "813812000", "totalLiabilities": "71300000", "otherCurrentAssets": "5840000", "totalCurrentAssets": "46317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45509000", "currentAccountsPayable": "13096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22404000", "totalShareholderEquity": "20526000", "capitalLeaseObligations": "22404000", "otherCurrentLiabilities": "12712000", "totalCurrentLiabilities": "30164000", "otherNonCurrentLiabilities": "1174000", "totalNonCurrentLiabilities": "41136000", "cashAndShortTermInvestments": "5587000", "commonStockSharesOutstanding": "7393000", "intangibleAssetsExcludingGoodwill": "370000", "cashAndCashEquivalentsAtCarryingValue": "5587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1735000", "capitalExpenditures": "2757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514000", "cashflowFromInvestment": "-2756000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159570000, "cost_of_revenue": 49898000, "gross_profit": 109672000, "research_and_development": null, "selling_general_admin": 103032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2168000, "depreciation_amortisation": 4472000, "ebitda": 6640000, "interest_expense": 248000, "interest_income": null, "other_non_operating": null, "pretax_income": -1008000, "tax_provision": -197000, "effective_tax_rate": null, "net_income": -811000, "net_income_continuing_ops": -811000, "net_income_to_common": -811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5587000, "short_term_investments": null, "net_receivables": 34890000, "inventory": null, "other_current_assets": null, "total_current_assets": 46317000, "net_ppe": null, "goodwill": 295000, "intangible_assets": 370000, "goodwill_and_intangibles": 665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45509000, "total_assets": 91826000, "short_term_debt": 3543000, "accounts_payable": 13096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41136000, "total_liabilities": 71300000, "total_debt": 3543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 813812000, "total_equity": 20526000, "shares_outstanding": 7393000, "operating_cash_flow": -1735000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 514000, "free_cash_flow": 1022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2168000", "ebitda": "6640000", "netIncome": "-811000", "grossProfit": "109672000", "depreciation": "None", "totalRevenue": "159570000", "costOfRevenue": "49898000", "interestIncome": "None", "incomeBeforeTax": "-1008000", "interestExpense": "248000", "operatingIncome": "2168000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-197000", "reportedCurrency": "USD", "netInterestIncome": "-248000", "nonInterestIncome": "None", "operatingExpenses": "107504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4472000", "sellingGeneralAndAdministrative": "103032000", "netIncomeFromContinuingOperations": "-811000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "91826000", "longTermDebt": "None", "shortTermDebt": "3543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "370000", "reportedCurrency": "USD", "retainedEarnings": "813812000", "totalLiabilities": "71300000", "otherCurrentAssets": "5840000", "totalCurrentAssets": "46317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45509000", "currentAccountsPayable": "13096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22404000", "totalShareholderEquity": "20526000", "capitalLeaseObligations": "22404000", "otherCurrentLiabilities": "12712000", "totalCurrentLiabilities": "30164000", "otherNonCurrentLiabilities": "1174000", "totalNonCurrentLiabilities": "41136000", "cashAndShortTermInvestments": "5587000", "commonStockSharesOutstanding": "7393000", "intangibleAssetsExcludingGoodwill": "370000", "cashAndCashEquivalentsAtCarryingValue": "5587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1735000", "capitalExpenditures": "2757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514000", "cashflowFromInvestment": "-2756000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 185242000, "cost_of_revenue": 56644000, "gross_profit": 128598000, "ebit": 7663000, "ebitda": 12048000, "pretax_income": -37934000, "tax_provision": -7637000, "net_income": -30297000, "net_income_to_common": -30297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9934000, "total_current_assets": 53614000, "total_assets": 101782000, "short_term_debt": 3736000, "long_term_debt": null, "total_debt": 3736000, "total_liabilities": 80093000, "total_equity": 21689000, "shares_outstanding": 7293000, "goodwill_and_intangibles": 858000 }, "cash_flow": { "operating_cash_flow": -2987000, "capital_expenditure": 3746000, "free_cash_flow": 759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88018, "ticker_id": 6420, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7663000", "ebitda": "12048000", "netIncome": "-30297000", "grossProfit": "128598000", "depreciation": "None", "totalRevenue": "185242000", "costOfRevenue": "56644000", "interestIncome": "None", "incomeBeforeTax": "-37934000", "interestExpense": "187000", "operatingIncome": "2093000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7637000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "126505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4385000", "sellingGeneralAndAdministrative": "116550000", "netIncomeFromContinuingOperations": "-30297000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "101782000", "longTermDebt": "None", "shortTermDebt": "3736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "563000", "reportedCurrency": "USD", "retainedEarnings": "814623000", "totalLiabilities": "80093000", "otherCurrentAssets": "3817000", "totalCurrentAssets": "53614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48168000", "currentAccountsPayable": "21832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24596000", "totalShareholderEquity": "21689000", "capitalLeaseObligations": "24596000", "otherCurrentLiabilities": "6355000", "totalCurrentLiabilities": "35137000", "otherNonCurrentLiabilities": "1548000", "totalNonCurrentLiabilities": "56083000", "cashAndShortTermInvestments": "9934000", "commonStockSharesOutstanding": "7293000", "intangibleAssetsExcludingGoodwill": "563000", "cashAndCashEquivalentsAtCarryingValue": "9934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2987000", "capitalExpenditures": "3746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419000", "cashflowFromInvestment": "-3744000", "stockBasedCompensation": "1931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185242000, "cost_of_revenue": 56644000, "gross_profit": 128598000, "research_and_development": null, "selling_general_admin": 116550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7663000, "depreciation_amortisation": 4385000, "ebitda": 12048000, "interest_expense": 187000, "interest_income": null, "other_non_operating": null, "pretax_income": -37934000, "tax_provision": -7637000, "effective_tax_rate": null, "net_income": -30297000, "net_income_continuing_ops": -30297000, "net_income_to_common": -30297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9934000, "short_term_investments": null, "net_receivables": 39863000, "inventory": null, "other_current_assets": null, "total_current_assets": 53614000, "net_ppe": null, "goodwill": 295000, "intangible_assets": 563000, "goodwill_and_intangibles": 858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48168000, "total_assets": 101782000, "short_term_debt": 3736000, "accounts_payable": 21832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56083000, "total_liabilities": 80093000, "total_debt": 3736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 814623000, "total_equity": 21689000, "shares_outstanding": 7293000, "operating_cash_flow": -2987000, "stock_based_compensation": 1931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -419000, "free_cash_flow": 759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7663000", "ebitda": "12048000", "netIncome": "-30297000", "grossProfit": "128598000", "depreciation": "None", "totalRevenue": "185242000", "costOfRevenue": "56644000", "interestIncome": "None", "incomeBeforeTax": "-37934000", "interestExpense": "187000", "operatingIncome": "2093000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7637000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "126505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4385000", "sellingGeneralAndAdministrative": "116550000", "netIncomeFromContinuingOperations": "-30297000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "101782000", "longTermDebt": "None", "shortTermDebt": "3736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "563000", "reportedCurrency": "USD", "retainedEarnings": "814623000", "totalLiabilities": "80093000", "otherCurrentAssets": "3817000", "totalCurrentAssets": "53614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48168000", "currentAccountsPayable": "21832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24596000", "totalShareholderEquity": "21689000", "capitalLeaseObligations": "24596000", "otherCurrentLiabilities": "6355000", "totalCurrentLiabilities": "35137000", "otherNonCurrentLiabilities": "1548000", "totalNonCurrentLiabilities": "56083000", "cashAndShortTermInvestments": "9934000", "commonStockSharesOutstanding": "7293000", "intangibleAssetsExcludingGoodwill": "563000", "cashAndCashEquivalentsAtCarryingValue": "9934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2987000", "capitalExpenditures": "3746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419000", "cashflowFromInvestment": "-3744000", "stockBasedCompensation": "1931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 191492000, "cost_of_revenue": 59568000, "gross_profit": 131924000, "ebit": 9046000, "ebitda": 13283000, "pretax_income": -1919000, "tax_provision": -349000, "net_income": -1570000, "net_income_to_common": -1570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18364000, "total_current_assets": 65212999, "total_assets": 131074999, "short_term_debt": 4815000, "long_term_debt": null, "total_debt": 4815000, "total_liabilities": 111218000, "total_equity": 19857000, "shares_outstanding": 7310000, "goodwill_and_intangibles": 4746000 }, "cash_flow": { "operating_cash_flow": 10477000, "capital_expenditure": 2812000, "free_cash_flow": 13289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88023, "ticker_id": 6420, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9046000", "ebitda": "13283000", "netIncome": "-1570000", "grossProfit": "131924000", "depreciation": "None", "totalRevenue": "191492000", "costOfRevenue": "59568000", "interestIncome": "None", "incomeBeforeTax": "-1919000", "interestExpense": "135000", "operatingIncome": "3359000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-349000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "128565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4237000", "sellingGeneralAndAdministrative": "118641000", "netIncomeFromContinuingOperations": "22211000" }, "balance": { "goodwill": "1926000", "inventory": "1915000", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "131074999", "longTermDebt": "None", "shortTermDebt": "4815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2820000", "reportedCurrency": "USD", "retainedEarnings": "844920000", "totalLiabilities": "111218000", "otherCurrentAssets": "4600999", "totalCurrentAssets": "65212999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65861999", "currentAccountsPayable": "23176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28506000", "totalShareholderEquity": "19857000", "capitalLeaseObligations": "28506000", "otherCurrentLiabilities": "16925000", "totalCurrentLiabilities": "48111000", "otherNonCurrentLiabilities": "1928000", "totalNonCurrentLiabilities": "63107000", "cashAndShortTermInvestments": "18364000", "commonStockSharesOutstanding": "7310000", "intangibleAssetsExcludingGoodwill": "2820000", "cashAndCashEquivalentsAtCarryingValue": "18364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10477000", "capitalExpenditures": "2812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3216000", "cashflowFromInvestment": "-2309000", "stockBasedCompensation": "1418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191492000, "cost_of_revenue": 59568000, "gross_profit": 131924000, "research_and_development": null, "selling_general_admin": 118641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9046000, "depreciation_amortisation": 4237000, "ebitda": 13283000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": -1919000, "tax_provision": -349000, "effective_tax_rate": null, "net_income": -1570000, "net_income_continuing_ops": 22211000, "net_income_to_common": -1570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18364000, "short_term_investments": null, "net_receivables": 42248000, "inventory": 1915000, "other_current_assets": null, "total_current_assets": 65212999, "net_ppe": null, "goodwill": 1926000, "intangible_assets": 2820000, "goodwill_and_intangibles": 4746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65861999, "total_assets": 131074999, "short_term_debt": 4815000, "accounts_payable": 23176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63107000, "total_liabilities": 111218000, "total_debt": 4815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 844920000, "total_equity": 19857000, "shares_outstanding": 7310000, "operating_cash_flow": 10477000, "stock_based_compensation": 1418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3216000, "free_cash_flow": 13289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9046000", "ebitda": "13283000", "netIncome": "-1570000", "grossProfit": "131924000", "depreciation": "None", "totalRevenue": "191492000", "costOfRevenue": "59568000", "interestIncome": "None", "incomeBeforeTax": "-1919000", "interestExpense": "135000", "operatingIncome": "3359000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-349000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "128565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4237000", "sellingGeneralAndAdministrative": "118641000", "netIncomeFromContinuingOperations": "22211000" }, "balance": { "goodwill": "1926000", "inventory": "1915000", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "131074999", "longTermDebt": "None", "shortTermDebt": "4815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2820000", "reportedCurrency": "USD", "retainedEarnings": "844920000", "totalLiabilities": "111218000", "otherCurrentAssets": "4600999", "totalCurrentAssets": "65212999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65861999", "currentAccountsPayable": "23176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28506000", "totalShareholderEquity": "19857000", "capitalLeaseObligations": "28506000", "otherCurrentLiabilities": "16925000", "totalCurrentLiabilities": "48111000", "otherNonCurrentLiabilities": "1928000", "totalNonCurrentLiabilities": "63107000", "cashAndShortTermInvestments": "18364000", "commonStockSharesOutstanding": "7310000", "intangibleAssetsExcludingGoodwill": "2820000", "cashAndCashEquivalentsAtCarryingValue": "18364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10477000", "capitalExpenditures": "2812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3216000", "cashflowFromInvestment": "-2309000", "stockBasedCompensation": "1418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 206278000, "cost_of_revenue": 65701000, "gross_profit": 140577000, "ebit": 19751000, "ebitda": 22479000, "pretax_income": 19313000, "tax_provision": -17463000, "net_income": 36776000, "net_income_to_common": 36776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10364000, "total_current_assets": 66311000, "total_assets": 119984000, "short_term_debt": 5747000, "long_term_debt": null, "total_debt": 5747000, "total_liabilities": 101176000, "total_equity": 18808000, "shares_outstanding": 7402614, "goodwill_and_intangibles": 5938000 }, "cash_flow": { "operating_cash_flow": 28792000, "capital_expenditure": 5800000, "free_cash_flow": 34592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88028, "ticker_id": 6420, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19751000", "ebitda": "22479000", "netIncome": "36776000", "grossProfit": "140577000", "depreciation": "None", "totalRevenue": "206278000", "costOfRevenue": "65701000", "interestIncome": "None", "incomeBeforeTax": "19313000", "interestExpense": "438000", "operatingIncome": "15107000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-17463000", "reportedCurrency": "USD", "netInterestIncome": "-438000", "nonInterestIncome": "None", "operatingExpenses": "125470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2728000", "sellingGeneralAndAdministrative": "122742000", "netIncomeFromContinuingOperations": "36776000" }, "balance": { "goodwill": "2398000", "inventory": "2190000", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "119984000", "longTermDebt": "None", "shortTermDebt": "5747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3540000", "reportedCurrency": "USD", "retainedEarnings": "846490000", "totalLiabilities": "101176000", "otherCurrentAssets": "3783000", "totalCurrentAssets": "66311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53673000", "currentAccountsPayable": "22465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29692000", "shortLongTermDebtTotal": "22322000", "totalShareholderEquity": "18808000", "capitalLeaseObligations": "22322000", "otherCurrentLiabilities": "9541000", "totalCurrentLiabilities": "43566000", "otherNonCurrentLiabilities": "3263000", "totalNonCurrentLiabilities": "57610000", "cashAndShortTermInvestments": "10364000", "commonStockSharesOutstanding": "7402614", "intangibleAssetsExcludingGoodwill": "3540000", "cashAndCashEquivalentsAtCarryingValue": "10364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28792000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15820000", "cashflowFromInvestment": "-11493000", "stockBasedCompensation": "2355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206278000, "cost_of_revenue": 65701000, "gross_profit": 140577000, "research_and_development": null, "selling_general_admin": 122742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19751000, "depreciation_amortisation": 2728000, "ebitda": 22479000, "interest_expense": 438000, "interest_income": null, "other_non_operating": null, "pretax_income": 19313000, "tax_provision": -17463000, "effective_tax_rate": null, "net_income": 36776000, "net_income_continuing_ops": 36776000, "net_income_to_common": 36776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10364000, "short_term_investments": null, "net_receivables": 52164000, "inventory": 2190000, "other_current_assets": null, "total_current_assets": 66311000, "net_ppe": null, "goodwill": 2398000, "intangible_assets": 3540000, "goodwill_and_intangibles": 5938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53673000, "total_assets": 119984000, "short_term_debt": 5747000, "accounts_payable": 22465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57610000, "total_liabilities": 101176000, "total_debt": 5747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 846490000, "total_equity": 18808000, "shares_outstanding": 7402614, "operating_cash_flow": 28792000, "stock_based_compensation": 2355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15820000, "free_cash_flow": 34592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19751000", "ebitda": "22479000", "netIncome": "36776000", "grossProfit": "140577000", "depreciation": "None", "totalRevenue": "206278000", "costOfRevenue": "65701000", "interestIncome": "None", "incomeBeforeTax": "19313000", "interestExpense": "438000", "operatingIncome": "15107000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-17463000", "reportedCurrency": "USD", "netInterestIncome": "-438000", "nonInterestIncome": "None", "operatingExpenses": "125470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2728000", "sellingGeneralAndAdministrative": "122742000", "netIncomeFromContinuingOperations": "36776000" }, "balance": { "goodwill": "2398000", "inventory": "2190000", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "119984000", "longTermDebt": "None", "shortTermDebt": "5747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3540000", "reportedCurrency": "USD", "retainedEarnings": "846490000", "totalLiabilities": "101176000", "otherCurrentAssets": "3783000", "totalCurrentAssets": "66311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53673000", "currentAccountsPayable": "22465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29692000", "shortLongTermDebtTotal": "22322000", "totalShareholderEquity": "18808000", "capitalLeaseObligations": "22322000", "otherCurrentLiabilities": "9541000", "totalCurrentLiabilities": "43566000", "otherNonCurrentLiabilities": "3263000", "totalNonCurrentLiabilities": "57610000", "cashAndShortTermInvestments": "10364000", "commonStockSharesOutstanding": "7402614", "intangibleAssetsExcludingGoodwill": "3540000", "cashAndCashEquivalentsAtCarryingValue": "10364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28792000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15820000", "cashflowFromInvestment": "-11493000", "stockBasedCompensation": "2355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 194596000, "cost_of_revenue": 50264000, "gross_profit": 144332000, "ebit": 17162000, "ebitda": 19721000, "pretax_income": 16259000, "tax_provision": 1288000, "net_income": 14971000, "net_income_to_common": 14971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11911000, "total_current_assets": 75375000, "total_assets": 107861000, "short_term_debt": 6553000, "long_term_debt": 5000000, "total_debt": 11553000, "total_liabilities": 122853000, "total_equity": -14992000, "shares_outstanding": 7209000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1763000, "capital_expenditure": 3046000, "free_cash_flow": 1283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88033, "ticker_id": 6420, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17162000", "ebitda": "19721000", "netIncome": "14971000", "grossProfit": "144332000", "depreciation": "None", "totalRevenue": "194596000", "costOfRevenue": "50264000", "interestIncome": "None", "incomeBeforeTax": "16259000", "interestExpense": "903000", "operatingIncome": "7639000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1288000", "reportedCurrency": "USD", "netInterestIncome": "-903000", "nonInterestIncome": "None", "operatingExpenses": "136693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2559000", "sellingGeneralAndAdministrative": "127775000", "netIncomeFromContinuingOperations": "14971000" }, "balance": { "goodwill": "0", "inventory": "12626000", "commonStock": "12121000", "currentDebt": "None", "investments": "None", "totalAssets": "107861000", "longTermDebt": "5000000", "shortTermDebt": "6553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "811094000", "totalLiabilities": "122853000", "otherCurrentAssets": "6201000", "totalCurrentAssets": "75375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32486000", "currentAccountsPayable": "16132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29889000", "shortLongTermDebtTotal": "30768000", "totalShareholderEquity": "-14992000", "capitalLeaseObligations": "25768000", "otherCurrentLiabilities": "9319000", "totalCurrentLiabilities": "42442000", "otherNonCurrentLiabilities": "3697000", "totalNonCurrentLiabilities": "80411000", "cashAndShortTermInvestments": "11911000", "commonStockSharesOutstanding": "7209000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1763000", "capitalExpenditures": "3046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13413000", "cashflowFromInvestment": "-2900000", "stockBasedCompensation": "1469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194596000, "cost_of_revenue": 50264000, "gross_profit": 144332000, "research_and_development": null, "selling_general_admin": 127775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17162000, "depreciation_amortisation": 2559000, "ebitda": 19721000, "interest_expense": 903000, "interest_income": null, "other_non_operating": null, "pretax_income": 16259000, "tax_provision": 1288000, "effective_tax_rate": null, "net_income": 14971000, "net_income_continuing_ops": 14971000, "net_income_to_common": 14971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11911000, "short_term_investments": null, "net_receivables": 57263000, "inventory": 12626000, "other_current_assets": null, "total_current_assets": 75375000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32486000, "total_assets": 107861000, "short_term_debt": 6553000, "accounts_payable": 16132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42442000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80411000, "total_liabilities": 122853000, "total_debt": 11553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 811094000, "total_equity": -14992000, "shares_outstanding": 7209000, "operating_cash_flow": -1763000, "stock_based_compensation": 1469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13413000, "free_cash_flow": 1283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17162000", "ebitda": "19721000", "netIncome": "14971000", "grossProfit": "144332000", "depreciation": "None", "totalRevenue": "194596000", "costOfRevenue": "50264000", "interestIncome": "None", "incomeBeforeTax": "16259000", "interestExpense": "903000", "operatingIncome": "7639000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1288000", "reportedCurrency": "USD", "netInterestIncome": "-903000", "nonInterestIncome": "None", "operatingExpenses": "136693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2559000", "sellingGeneralAndAdministrative": "127775000", "netIncomeFromContinuingOperations": "14971000" }, "balance": { "goodwill": "0", "inventory": "12626000", "commonStock": "12121000", "currentDebt": "None", "investments": "None", "totalAssets": "107861000", "longTermDebt": "5000000", "shortTermDebt": "6553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "811094000", "totalLiabilities": "122853000", "otherCurrentAssets": "6201000", "totalCurrentAssets": "75375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32486000", "currentAccountsPayable": "16132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29889000", "shortLongTermDebtTotal": "30768000", "totalShareholderEquity": "-14992000", "capitalLeaseObligations": "25768000", "otherCurrentLiabilities": "9319000", "totalCurrentLiabilities": "42442000", "otherNonCurrentLiabilities": "3697000", "totalNonCurrentLiabilities": "80411000", "cashAndShortTermInvestments": "11911000", "commonStockSharesOutstanding": "7209000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1763000", "capitalExpenditures": "3046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13413000", "cashflowFromInvestment": "-2900000", "stockBasedCompensation": "1469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 176900000, "cost_of_revenue": 49290000, "gross_profit": 127610000, "ebit": -17145000, "ebitda": -13530000, "pretax_income": -18309000, "tax_provision": -16615000, "net_income": -1694000, "net_income_to_common": -1694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29408000, "total_current_assets": 86238000, "total_assets": 119498000, "short_term_debt": 11589000, "long_term_debt": 22174000, "total_debt": 33763000, "total_liabilities": 162898000, "total_equity": -43400000, "shares_outstanding": 6469000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7840000, "capital_expenditure": 2699000, "free_cash_flow": -5141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88038, "ticker_id": 6420, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17145000", "ebitda": "-13530000", "netIncome": "-1694000", "grossProfit": "127610000", "depreciation": "None", "totalRevenue": "176900000", "costOfRevenue": "49290000", "interestIncome": "None", "incomeBeforeTax": "-18309000", "interestExpense": "1164000", "operatingIncome": "-10576000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16615000", "reportedCurrency": "USD", "netInterestIncome": "-1164000", "nonInterestIncome": "None", "operatingExpenses": "138186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3615000", "sellingGeneralAndAdministrative": "125197000", "netIncomeFromContinuingOperations": "-1694000" }, "balance": { "goodwill": "None", "inventory": "46000", "commonStock": "12121000", "currentDebt": "None", "investments": "None", "totalAssets": "119498000", "longTermDebt": "22174000", "shortTermDebt": "11589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "796123000", "totalLiabilities": "162898000", "otherCurrentAssets": "14638000", "totalCurrentAssets": "86238000", "currentLongTermDebt": "4926000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33260000", "currentAccountsPayable": "16294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30628000", "shortLongTermDebtTotal": "55058000", "totalShareholderEquity": "-43400000", "capitalLeaseObligations": "27958000", "otherCurrentLiabilities": "8151000", "totalCurrentLiabilities": "47192000", "otherNonCurrentLiabilities": "4747000", "totalNonCurrentLiabilities": "115706000", "cashAndShortTermInvestments": "29408000", "commonStockSharesOutstanding": "6469000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "308000", "operatingCashflow": "-7840000", "capitalExpenditures": "2699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7313000", "cashflowFromInvestment": "-775000", "stockBasedCompensation": "764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176900000, "cost_of_revenue": 49290000, "gross_profit": 127610000, "research_and_development": null, "selling_general_admin": 125197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17145000, "depreciation_amortisation": 3615000, "ebitda": -13530000, "interest_expense": 1164000, "interest_income": null, "other_non_operating": null, "pretax_income": -18309000, "tax_provision": -16615000, "effective_tax_rate": null, "net_income": -1694000, "net_income_continuing_ops": -1694000, "net_income_to_common": -1694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29408000, "short_term_investments": null, "net_receivables": 42146000, "inventory": 46000, "other_current_assets": null, "total_current_assets": 86238000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33260000, "total_assets": 119498000, "short_term_debt": 11589000, "accounts_payable": 16294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47192000, "long_term_debt": 22174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115706000, "total_liabilities": 162898000, "total_debt": 33763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 796123000, "total_equity": -43400000, "shares_outstanding": 6469000, "operating_cash_flow": -7840000, "stock_based_compensation": 764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7313000, "free_cash_flow": -5141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17145000", "ebitda": "-13530000", "netIncome": "-1694000", "grossProfit": "127610000", "depreciation": "None", "totalRevenue": "176900000", "costOfRevenue": "49290000", "interestIncome": "None", "incomeBeforeTax": "-18309000", "interestExpense": "1164000", "operatingIncome": "-10576000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16615000", "reportedCurrency": "USD", "netInterestIncome": "-1164000", "nonInterestIncome": "None", "operatingExpenses": "138186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3615000", "sellingGeneralAndAdministrative": "125197000", "netIncomeFromContinuingOperations": "-1694000" }, "balance": { "goodwill": "None", "inventory": "46000", "commonStock": "12121000", "currentDebt": "None", "investments": "None", "totalAssets": "119498000", "longTermDebt": "22174000", "shortTermDebt": "11589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "796123000", "totalLiabilities": "162898000", "otherCurrentAssets": "14638000", "totalCurrentAssets": "86238000", "currentLongTermDebt": "4926000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33260000", "currentAccountsPayable": "16294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30628000", "shortLongTermDebtTotal": "55058000", "totalShareholderEquity": "-43400000", "capitalLeaseObligations": "27958000", "otherCurrentLiabilities": "8151000", "totalCurrentLiabilities": "47192000", "otherNonCurrentLiabilities": "4747000", "totalNonCurrentLiabilities": "115706000", "cashAndShortTermInvestments": "29408000", "commonStockSharesOutstanding": "6469000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "308000", "operatingCashflow": "-7840000", "capitalExpenditures": "2699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7313000", "cashflowFromInvestment": "-775000", "stockBasedCompensation": "764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 217577000, "cost_of_revenue": 75900000, "gross_profit": 141677000, "ebit": -9807000, "ebitda": -4466000, "pretax_income": -24511000, "tax_provision": 1753000, "net_income": -26264000, "net_income_to_common": -26264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34122000, "total_current_assets": 79301000, "total_assets": 115465000, "short_term_debt": 7616000, "long_term_debt": 18700000, "total_debt": 26316000, "total_liabilities": 155425000, "total_equity": -39960000, "shares_outstanding": 6284000, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": 12097000, "capital_expenditure": 2895000, "free_cash_flow": 14992000, "dividends_paid": 4500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88043, "ticker_id": 6420, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9807000", "ebitda": "-4466000", "netIncome": "-26264000", "grossProfit": "141677000", "depreciation": "None", "totalRevenue": "217577000", "costOfRevenue": "75900000", "interestIncome": "None", "incomeBeforeTax": "-24511000", "interestExpense": "1262000", "operatingIncome": "-21606000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1753000", "reportedCurrency": "USD", "netInterestIncome": "-1262000", "nonInterestIncome": "None", "operatingExpenses": "163283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1643000", "costofGoodsAndServicesSold": "75900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5341000", "sellingGeneralAndAdministrative": "146145000", "netIncomeFromContinuingOperations": "-26264000" }, "balance": { "goodwill": "None", "inventory": "354000", "commonStock": "12121000", "currentDebt": "None", "investments": "None", "totalAssets": "115465000", "longTermDebt": "18700000", "shortTermDebt": "7616000", "treasuryStock": "-1243509000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "797817000", "totalLiabilities": "155425000", "otherCurrentAssets": "5048000", "totalCurrentAssets": "79301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36164000", "currentAccountsPayable": "16917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27140000", "shortLongTermDebtTotal": "39394000", "totalShareholderEquity": "-39960000", "capitalLeaseObligations": "20694000", "otherCurrentLiabilities": "16601000", "totalCurrentLiabilities": "45531000", "otherNonCurrentLiabilities": "2609000", "totalNonCurrentLiabilities": "109894000", "cashAndShortTermInvestments": "34122000", "commonStockSharesOutstanding": "6284000", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "34122000", "accumulatedDepreciationAmortizationPPE": "-124543000" }, "cashflow": { "netIncome": "-26264000", "profitLoss": "None", "dividendPayout": "4500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "94000", "operatingCashflow": "12097000", "capitalExpenditures": "2895000", "changeInReceivables": "16825000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3086000", "cashflowFromInvestment": "-2595000", "stockBasedCompensation": "1074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217577000, "cost_of_revenue": 75900000, "gross_profit": 141677000, "research_and_development": null, "selling_general_admin": 146145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9807000, "depreciation_amortisation": 5341000, "ebitda": -4466000, "interest_expense": 1262000, "interest_income": null, "other_non_operating": null, "pretax_income": -24511000, "tax_provision": 1753000, "effective_tax_rate": null, "net_income": -26264000, "net_income_continuing_ops": -26264000, "net_income_to_common": -26264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34122000, "short_term_investments": null, "net_receivables": 39777000, "inventory": 354000, "other_current_assets": null, "total_current_assets": 79301000, "net_ppe": null, "goodwill": null, "intangible_assets": 300000, "goodwill_and_intangibles": 300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36164000, "total_assets": 115465000, "short_term_debt": 7616000, "accounts_payable": 16917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45531000, "long_term_debt": 18700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109894000, "total_liabilities": 155425000, "total_debt": 26316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 797817000, "total_equity": -39960000, "shares_outstanding": 6284000, "operating_cash_flow": 12097000, "stock_based_compensation": 1074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2595000, "dividends_paid": 4500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3086000, "free_cash_flow": 14992000, "net_change_in_cash": 12588000 }, "raw_data": { "income": { "ebit": "-9807000", "ebitda": "-4466000", "netIncome": "-26264000", "grossProfit": "141677000", "depreciation": "None", "totalRevenue": "217577000", "costOfRevenue": "75900000", "interestIncome": "None", "incomeBeforeTax": "-24511000", "interestExpense": "1262000", "operatingIncome": "-21606000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1753000", "reportedCurrency": "USD", "netInterestIncome": "-1262000", "nonInterestIncome": "None", "operatingExpenses": "163283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1643000", "costofGoodsAndServicesSold": "75900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5341000", "sellingGeneralAndAdministrative": "146145000", "netIncomeFromContinuingOperations": "-26264000" }, "balance": { "goodwill": "None", "inventory": "354000", "commonStock": "12121000", "currentDebt": "None", "investments": "None", "totalAssets": "115465000", "longTermDebt": "18700000", "shortTermDebt": "7616000", "treasuryStock": "-1243509000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "797817000", "totalLiabilities": "155425000", "otherCurrentAssets": "5048000", "totalCurrentAssets": "79301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36164000", "currentAccountsPayable": "16917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27140000", "shortLongTermDebtTotal": "39394000", "totalShareholderEquity": "-39960000", "capitalLeaseObligations": "20694000", "otherCurrentLiabilities": "16601000", "totalCurrentLiabilities": "45531000", "otherNonCurrentLiabilities": "2609000", "totalNonCurrentLiabilities": "109894000", "cashAndShortTermInvestments": "34122000", "commonStockSharesOutstanding": "6284000", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "34122000", "accumulatedDepreciationAmortizationPPE": "-124543000" }, "cashflow": { "netIncome": "-26264000", "profitLoss": "None", "dividendPayout": "4500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "94000", "operatingCashflow": "12097000", "capitalExpenditures": "2895000", "changeInReceivables": "16825000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3086000", "cashflowFromInvestment": "-2595000", "stockBasedCompensation": "1074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 284628000, "cost_of_revenue": 100253000, "gross_profit": 184375000, "ebit": -24646000, "ebitda": -17194000, "pretax_income": -562000, "tax_provision": -18112000, "net_income": 17550000, "net_income_to_common": 17550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20882000, "total_current_assets": 104992000, "total_assets": 125175000, "short_term_debt": 6783000, "long_term_debt": 14200000, "total_debt": 20983000, "total_liabilities": 134636000, "total_equity": -9461000, "shares_outstanding": 6270000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9181000, "capital_expenditure": 4206000, "free_cash_flow": -4975000, "dividends_paid": 32923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88048, "ticker_id": 6420, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24646000", "ebitda": "-17194000", "netIncome": "17550000", "grossProfit": "184375000", "depreciation": "None", "totalRevenue": "284628000", "costOfRevenue": "100253000", "interestIncome": "None", "incomeBeforeTax": "-562000", "interestExpense": "1551000", "operatingIncome": "-26034000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-18112000", "reportedCurrency": "USD", "netInterestIncome": "-1551000", "nonInterestIncome": "None", "operatingExpenses": "205521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "27023000", "costofGoodsAndServicesSold": "100253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7452000", "sellingGeneralAndAdministrative": "198069000", "netIncomeFromContinuingOperations": "17550000" }, "balance": { "goodwill": "None", "inventory": "448000", "commonStock": "12115000", "currentDebt": "None", "investments": "None", "totalAssets": "125175000", "longTermDebt": "14200000", "shortTermDebt": "6783000", "treasuryStock": "-1251388000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "812704000", "totalLiabilities": "134636000", "otherCurrentAssets": "2536000", "totalCurrentAssets": "104992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20183000", "currentAccountsPayable": "31052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13592000", "shortLongTermDebtTotal": "20983000", "totalShareholderEquity": "-9461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3564000", "totalCurrentLiabilities": "54162000", "otherNonCurrentLiabilities": "4060000", "totalNonCurrentLiabilities": "80474000", "cashAndShortTermInvestments": "20882000", "commonStockSharesOutstanding": "6270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20882000", "accumulatedDepreciationAmortizationPPE": "-133559000" }, "cashflow": { "netIncome": "17550000", "profitLoss": "None", "dividendPayout": "32923000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "-9181000", "capitalExpenditures": "4206000", "changeInReceivables": "7468000", "changeInExchangeRate": "-1014000", "cashflowFromFinancing": "22732000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "-581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12485000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284628000, "cost_of_revenue": 100253000, "gross_profit": 184375000, "research_and_development": 0, "selling_general_admin": 198069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24646000, "depreciation_amortisation": 7452000, "ebitda": -17194000, "interest_expense": 1551000, "interest_income": null, "other_non_operating": null, "pretax_income": -562000, "tax_provision": -18112000, "effective_tax_rate": null, "net_income": 17550000, "net_income_continuing_ops": 17550000, "net_income_to_common": 17550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20882000, "short_term_investments": null, "net_receivables": 56602000, "inventory": 448000, "other_current_assets": null, "total_current_assets": 104992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20183000, "total_assets": 125175000, "short_term_debt": 6783000, "accounts_payable": 31052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54162000, "long_term_debt": 14200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80474000, "total_liabilities": 134636000, "total_debt": 20983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 812704000, "total_equity": -9461000, "shares_outstanding": 6270000, "operating_cash_flow": -9181000, "stock_based_compensation": -581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000, "dividends_paid": 32923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22732000, "free_cash_flow": -4975000, "net_change_in_cash": 12485000 }, "raw_data": { "income": { "ebit": "-24646000", "ebitda": "-17194000", "netIncome": "17550000", "grossProfit": "184375000", "depreciation": "None", "totalRevenue": "284628000", "costOfRevenue": "100253000", "interestIncome": "None", "incomeBeforeTax": "-562000", "interestExpense": "1551000", "operatingIncome": "-26034000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-18112000", "reportedCurrency": "USD", "netInterestIncome": "-1551000", "nonInterestIncome": "None", "operatingExpenses": "205521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "27023000", "costofGoodsAndServicesSold": "100253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7452000", "sellingGeneralAndAdministrative": "198069000", "netIncomeFromContinuingOperations": "17550000" }, "balance": { "goodwill": "None", "inventory": "448000", "commonStock": "12115000", "currentDebt": "None", "investments": "None", "totalAssets": "125175000", "longTermDebt": "14200000", "shortTermDebt": "6783000", "treasuryStock": "-1251388000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "812704000", "totalLiabilities": "134636000", "otherCurrentAssets": "2536000", "totalCurrentAssets": "104992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20183000", "currentAccountsPayable": "31052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13592000", "shortLongTermDebtTotal": "20983000", "totalShareholderEquity": "-9461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3564000", "totalCurrentLiabilities": "54162000", "otherNonCurrentLiabilities": "4060000", "totalNonCurrentLiabilities": "80474000", "cashAndShortTermInvestments": "20882000", "commonStockSharesOutstanding": "6270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20882000", "accumulatedDepreciationAmortizationPPE": "-133559000" }, "cashflow": { "netIncome": "17550000", "profitLoss": "None", "dividendPayout": "32923000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "-9181000", "capitalExpenditures": "4206000", "changeInReceivables": "7468000", "changeInExchangeRate": "-1014000", "cashflowFromFinancing": "22732000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "-581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12485000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 37264000, "cost_of_revenue": 32231000, "gross_profit": 5033000, "ebit": -608000, "ebitda": 474000, "pretax_income": -998000, "tax_provision": -370000, "net_income": -628000, "net_income_to_common": -628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4538000, "total_current_assets": 45781000, "total_assets": 90405000, "short_term_debt": 3965000, "long_term_debt": null, "total_debt": 3965000, "total_liabilities": 70302000, "total_equity": 20103000, "shares_outstanding": 7416000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -556000, "capital_expenditure": 347000, "free_cash_flow": -209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88011, "ticker_id": 6420, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-608000", "ebitda": "474000", "netIncome": "-628000", "grossProfit": "5033000", "depreciation": "None", "totalRevenue": "37264000", "costOfRevenue": "32231000", "interestIncome": "None", "incomeBeforeTax": "-998000", "interestExpense": "69000", "operatingIncome": "-608000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-370000", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "5641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000", "sellingGeneralAndAdministrative": "25451000", "netIncomeFromContinuingOperations": "-628000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "90405000", "longTermDebt": "None", "shortTermDebt": "3965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "322000", "reportedCurrency": "USD", "retainedEarnings": "813184000", "totalLiabilities": "70302000", "otherCurrentAssets": "7075000", "totalCurrentAssets": "45781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44624000", "currentAccountsPayable": "11092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22015000", "totalShareholderEquity": "20103000", "capitalLeaseObligations": "22015000", "otherCurrentLiabilities": "13097000", "totalCurrentLiabilities": "30726000", "otherNonCurrentLiabilities": "1040000", "totalNonCurrentLiabilities": "39576000", "cashAndShortTermInvestments": "4538000", "commonStockSharesOutstanding": "7416000", "intangibleAssetsExcludingGoodwill": "322000", "cashAndCashEquivalentsAtCarryingValue": "4538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-556000", "capitalExpenditures": "347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-347000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37264000, "cost_of_revenue": 32231000, "gross_profit": 5033000, "research_and_development": null, "selling_general_admin": 25451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -608000, "depreciation_amortisation": 1082000, "ebitda": 474000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": -998000, "tax_provision": -370000, "effective_tax_rate": null, "net_income": -628000, "net_income_continuing_ops": -628000, "net_income_to_common": -628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4538000, "short_term_investments": null, "net_receivables": 34168000, "inventory": null, "other_current_assets": null, "total_current_assets": 45781000, "net_ppe": null, "goodwill": 295000, "intangible_assets": 322000, "goodwill_and_intangibles": 617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44624000, "total_assets": 90405000, "short_term_debt": 3965000, "accounts_payable": 11092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39576000, "total_liabilities": 70302000, "total_debt": 3965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 813184000, "total_equity": 20103000, "shares_outstanding": 7416000, "operating_cash_flow": -556000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": -209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-608000", "ebitda": "474000", "netIncome": "-628000", "grossProfit": "5033000", "depreciation": "None", "totalRevenue": "37264000", "costOfRevenue": "32231000", "interestIncome": "None", "incomeBeforeTax": "-998000", "interestExpense": "69000", "operatingIncome": "-608000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-370000", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "5641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000", "sellingGeneralAndAdministrative": "25451000", "netIncomeFromContinuingOperations": "-628000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "90405000", "longTermDebt": "None", "shortTermDebt": "3965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "322000", "reportedCurrency": "USD", "retainedEarnings": "813184000", "totalLiabilities": "70302000", "otherCurrentAssets": "7075000", "totalCurrentAssets": "45781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44624000", "currentAccountsPayable": "11092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22015000", "totalShareholderEquity": "20103000", "capitalLeaseObligations": "22015000", "otherCurrentLiabilities": "13097000", "totalCurrentLiabilities": "30726000", "otherNonCurrentLiabilities": "1040000", "totalNonCurrentLiabilities": "39576000", "cashAndShortTermInvestments": "4538000", "commonStockSharesOutstanding": "7416000", "intangibleAssetsExcludingGoodwill": "322000", "cashAndCashEquivalentsAtCarryingValue": "4538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-556000", "capitalExpenditures": "347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-347000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 39858000, "cost_of_revenue": 34040000, "gross_profit": 5818000, "ebit": 140000, "ebitda": 1266000, "pretax_income": -307000, "tax_provision": -2509000, "net_income": 2202000, "net_income_to_common": 2202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5587000, "total_current_assets": 46317000, "total_assets": 91826000, "short_term_debt": 3543000, "long_term_debt": null, "total_debt": 3543000, "total_liabilities": 71300000, "total_equity": 20526000, "shares_outstanding": 7393000, "goodwill_and_intangibles": 665000 }, "cash_flow": { "operating_cash_flow": 737000, "capital_expenditure": 1423000, "free_cash_flow": 2160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88012, "ticker_id": 6420, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000", "ebitda": "1266000", "netIncome": "2202000", "grossProfit": "5818000", "depreciation": "None", "totalRevenue": "39858000", "costOfRevenue": "34040000", "interestIncome": "None", "incomeBeforeTax": "-307000", "interestExpense": "50000", "operatingIncome": "140000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2509000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "5678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1126000", "sellingGeneralAndAdministrative": "26875000", "netIncomeFromContinuingOperations": "2202000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "91826000", "longTermDebt": "None", "shortTermDebt": "3543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "370000", "reportedCurrency": "USD", "retainedEarnings": "813812000", "totalLiabilities": "71300000", "otherCurrentAssets": "5840000", "totalCurrentAssets": "46317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45509000", "currentAccountsPayable": "13096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22404000", "totalShareholderEquity": "20526000", "capitalLeaseObligations": "22404000", "otherCurrentLiabilities": "12712000", "totalCurrentLiabilities": "30164000", "otherNonCurrentLiabilities": "1174000", "totalNonCurrentLiabilities": "41136000", "cashAndShortTermInvestments": "5587000", "commonStockSharesOutstanding": "7393000", "intangibleAssetsExcludingGoodwill": "370000", "cashAndCashEquivalentsAtCarryingValue": "5587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "737000", "capitalExpenditures": "1423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "-1422000", "stockBasedCompensation": "-63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39858000, "cost_of_revenue": 34040000, "gross_profit": 5818000, "research_and_development": null, "selling_general_admin": 26875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000, "depreciation_amortisation": 1126000, "ebitda": 1266000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -307000, "tax_provision": -2509000, "effective_tax_rate": null, "net_income": 2202000, "net_income_continuing_ops": 2202000, "net_income_to_common": 2202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5587000, "short_term_investments": null, "net_receivables": 34890000, "inventory": null, "other_current_assets": null, "total_current_assets": 46317000, "net_ppe": null, "goodwill": 295000, "intangible_assets": 370000, "goodwill_and_intangibles": 665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45509000, "total_assets": 91826000, "short_term_debt": 3543000, "accounts_payable": 13096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41136000, "total_liabilities": 71300000, "total_debt": 3543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 813812000, "total_equity": 20526000, "shares_outstanding": 7393000, "operating_cash_flow": 737000, "stock_based_compensation": -63000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41000, "free_cash_flow": 2160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000", "ebitda": "1266000", "netIncome": "2202000", "grossProfit": "5818000", "depreciation": "None", "totalRevenue": "39858000", "costOfRevenue": "34040000", "interestIncome": "None", "incomeBeforeTax": "-307000", "interestExpense": "50000", "operatingIncome": "140000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2509000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "5678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1126000", "sellingGeneralAndAdministrative": "26875000", "netIncomeFromContinuingOperations": "2202000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "91826000", "longTermDebt": "None", "shortTermDebt": "3543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "370000", "reportedCurrency": "USD", "retainedEarnings": "813812000", "totalLiabilities": "71300000", "otherCurrentAssets": "5840000", "totalCurrentAssets": "46317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45509000", "currentAccountsPayable": "13096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22404000", "totalShareholderEquity": "20526000", "capitalLeaseObligations": "22404000", "otherCurrentLiabilities": "12712000", "totalCurrentLiabilities": "30164000", "otherNonCurrentLiabilities": "1174000", "totalNonCurrentLiabilities": "41136000", "cashAndShortTermInvestments": "5587000", "commonStockSharesOutstanding": "7393000", "intangibleAssetsExcludingGoodwill": "370000", "cashAndCashEquivalentsAtCarryingValue": "5587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "737000", "capitalExpenditures": "1423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "-1422000", "stockBasedCompensation": "-63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 39520000, "cost_of_revenue": 33323999, "gross_profit": 6196000, "ebit": 1046999, "ebitda": 2264999, "pretax_income": 319000, "tax_provision": 2605000, "net_income": -2286000, "net_income_to_common": -2286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6510000, "total_current_assets": 48698000, "total_assets": 92707000, "short_term_debt": 3520000, "long_term_debt": null, "total_debt": 3520000, "total_liabilities": 72827000, "total_equity": 19880000, "shares_outstanding": 7386000, "goodwill_and_intangibles": 713000 }, "cash_flow": { "operating_cash_flow": 3764000, "capital_expenditure": 1006000, "free_cash_flow": 4770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88014, "ticker_id": 6420, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1046999", "ebitda": "2264999", "netIncome": "-2286000", "grossProfit": "6196000", "depreciation": "None", "totalRevenue": "39520000", "costOfRevenue": "33323999", "interestIncome": "None", "incomeBeforeTax": "319000", "interestExpense": "84000", "operatingIncome": "1046999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2605000", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "5149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33323999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1218000", "sellingGeneralAndAdministrative": "25643000", "netIncomeFromContinuingOperations": "-2286000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "92707000", "longTermDebt": "None", "shortTermDebt": "3520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "418000", "reportedCurrency": "USD", "retainedEarnings": "811610000", "totalLiabilities": "72827000", "otherCurrentAssets": "4696000", "totalCurrentAssets": "48698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44009000", "currentAccountsPayable": "18103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21760000", "totalShareholderEquity": "19880000", "capitalLeaseObligations": "21760000", "otherCurrentLiabilities": "11371000", "totalCurrentLiabilities": "32994000", "otherNonCurrentLiabilities": "1188000", "totalNonCurrentLiabilities": "39833000", "cashAndShortTermInvestments": "6510000", "commonStockSharesOutstanding": "7386000", "intangibleAssetsExcludingGoodwill": "418000", "cashAndCashEquivalentsAtCarryingValue": "6510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3764000", "capitalExpenditures": "1006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000", "cashflowFromInvestment": "-1006000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39520000, "cost_of_revenue": 33323999, "gross_profit": 6196000, "research_and_development": null, "selling_general_admin": 25643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1046999, "depreciation_amortisation": 1218000, "ebitda": 2264999, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": 319000, "tax_provision": 2605000, "effective_tax_rate": null, "net_income": -2286000, "net_income_continuing_ops": -2286000, "net_income_to_common": -2286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6510000, "short_term_investments": null, "net_receivables": 37492000, "inventory": null, "other_current_assets": null, "total_current_assets": 48698000, "net_ppe": null, "goodwill": 295000, "intangible_assets": 418000, "goodwill_and_intangibles": 713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44009000, "total_assets": 92707000, "short_term_debt": 3520000, "accounts_payable": 18103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32994000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39833000, "total_liabilities": 72827000, "total_debt": 3520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 811610000, "total_equity": 19880000, "shares_outstanding": 7386000, "operating_cash_flow": 3764000, "stock_based_compensation": 529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55000, "free_cash_flow": 4770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1046999", "ebitda": "2264999", "netIncome": "-2286000", "grossProfit": "6196000", "depreciation": "None", "totalRevenue": "39520000", "costOfRevenue": "33323999", "interestIncome": "None", "incomeBeforeTax": "319000", "interestExpense": "84000", "operatingIncome": "1046999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2605000", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "5149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33323999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1218000", "sellingGeneralAndAdministrative": "25643000", "netIncomeFromContinuingOperations": "-2286000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "92707000", "longTermDebt": "None", "shortTermDebt": "3520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "418000", "reportedCurrency": "USD", "retainedEarnings": "811610000", "totalLiabilities": "72827000", "otherCurrentAssets": "4696000", "totalCurrentAssets": "48698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44009000", "currentAccountsPayable": "18103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21760000", "totalShareholderEquity": "19880000", "capitalLeaseObligations": "21760000", "otherCurrentLiabilities": "11371000", "totalCurrentLiabilities": "32994000", "otherNonCurrentLiabilities": "1188000", "totalNonCurrentLiabilities": "39833000", "cashAndShortTermInvestments": "6510000", "commonStockSharesOutstanding": "7386000", "intangibleAssetsExcludingGoodwill": "418000", "cashAndCashEquivalentsAtCarryingValue": "6510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3764000", "capitalExpenditures": "1006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000", "cashflowFromInvestment": "-1006000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 38631000, "cost_of_revenue": 12400000, "gross_profit": 26231000, "ebit": 183000, "ebitda": 1248000, "pretax_income": -413000, "tax_provision": -78000, "net_income": -335000, "net_income_to_common": -335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4757000, "total_current_assets": 49997000, "total_assets": 95015000, "short_term_debt": 3721000, "long_term_debt": null, "total_debt": 3721000, "total_liabilities": 72775000, "total_equity": 22240000, "shares_outstanding": 7382000, "goodwill_and_intangibles": 761000 }, "cash_flow": { "operating_cash_flow": -4649000, "capital_expenditure": 223000, "free_cash_flow": -4426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88015, "ticker_id": 6420, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183000", "ebitda": "1248000", "netIncome": "-335000", "grossProfit": "26231000", "depreciation": "None", "totalRevenue": "38631000", "costOfRevenue": "12400000", "interestIncome": "None", "incomeBeforeTax": "-413000", "interestExpense": "61000", "operatingIncome": "34000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "26197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1065000", "sellingGeneralAndAdministrative": "24983000", "netIncomeFromContinuingOperations": "-335000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "95015000", "longTermDebt": "None", "shortTermDebt": "3721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "466000", "reportedCurrency": "USD", "retainedEarnings": "813896000", "totalLiabilities": "72775000", "otherCurrentAssets": "4608000", "totalCurrentAssets": "49997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45018000", "currentAccountsPayable": "18610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22725000", "totalShareholderEquity": "22240000", "capitalLeaseObligations": "22725000", "otherCurrentLiabilities": "7077000", "totalCurrentLiabilities": "31219000", "otherNonCurrentLiabilities": "1280000", "totalNonCurrentLiabilities": "41556000", "cashAndShortTermInvestments": "4757000", "commonStockSharesOutstanding": "7382000", "intangibleAssetsExcludingGoodwill": "466000", "cashAndCashEquivalentsAtCarryingValue": "4757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4649000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "778000", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38631000, "cost_of_revenue": 12400000, "gross_profit": 26231000, "research_and_development": null, "selling_general_admin": 24983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183000, "depreciation_amortisation": 1065000, "ebitda": 1248000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": -413000, "tax_provision": -78000, "effective_tax_rate": null, "net_income": -335000, "net_income_continuing_ops": -335000, "net_income_to_common": -335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4757000, "short_term_investments": null, "net_receivables": 40632000, "inventory": null, "other_current_assets": null, "total_current_assets": 49997000, "net_ppe": null, "goodwill": 295000, "intangible_assets": 466000, "goodwill_and_intangibles": 761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45018000, "total_assets": 95015000, "short_term_debt": 3721000, "accounts_payable": 18610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31219000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41556000, "total_liabilities": 72775000, "total_debt": 3721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 813896000, "total_equity": 22240000, "shares_outstanding": 7382000, "operating_cash_flow": -4649000, "stock_based_compensation": 220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 778000, "free_cash_flow": -4426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183000", "ebitda": "1248000", "netIncome": "-335000", "grossProfit": "26231000", "depreciation": "None", "totalRevenue": "38631000", "costOfRevenue": "12400000", "interestIncome": "None", "incomeBeforeTax": "-413000", "interestExpense": "61000", "operatingIncome": "34000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "26197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1065000", "sellingGeneralAndAdministrative": "24983000", "netIncomeFromContinuingOperations": "-335000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "95015000", "longTermDebt": "None", "shortTermDebt": "3721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "466000", "reportedCurrency": "USD", "retainedEarnings": "813896000", "totalLiabilities": "72775000", "otherCurrentAssets": "4608000", "totalCurrentAssets": "49997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45018000", "currentAccountsPayable": "18610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22725000", "totalShareholderEquity": "22240000", "capitalLeaseObligations": "22725000", "otherCurrentLiabilities": "7077000", "totalCurrentLiabilities": "31219000", "otherNonCurrentLiabilities": "1280000", "totalNonCurrentLiabilities": "41556000", "cashAndShortTermInvestments": "4757000", "commonStockSharesOutstanding": "7382000", "intangibleAssetsExcludingGoodwill": "466000", "cashAndCashEquivalentsAtCarryingValue": "4757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4649000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "778000", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 41561000, "cost_of_revenue": 14057000, "gross_profit": 27504000, "ebit": -554000, "ebitda": 509000, "pretax_income": -607000, "tax_provision": -215000, "net_income": -392000, "net_income_to_common": -392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8982000, "total_current_assets": 53716000, "total_assets": 100585000, "short_term_debt": 3895000, "long_term_debt": null, "total_debt": 3895000, "total_liabilities": 79164000, "total_equity": 21421000, "shares_outstanding": 7360000, "goodwill_and_intangibles": 809000 }, "cash_flow": { "operating_cash_flow": -818000, "capital_expenditure": 105000, "free_cash_flow": -713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88016, "ticker_id": 6420, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-554000", "ebitda": "509000", "netIncome": "-392000", "grossProfit": "27504000", "depreciation": "None", "totalRevenue": "41561000", "costOfRevenue": "14057000", "interestIncome": "None", "incomeBeforeTax": "-607000", "interestExpense": "53000", "operatingIncome": "-40000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-215000", "reportedCurrency": "USD", "netInterestIncome": "-53000", "nonInterestIncome": "None", "operatingExpenses": "27544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000", "sellingGeneralAndAdministrative": "25643000", "netIncomeFromContinuingOperations": "-392000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "100585000", "longTermDebt": "None", "shortTermDebt": "3895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "514000", "reportedCurrency": "USD", "retainedEarnings": "814231000", "totalLiabilities": "79164000", "otherCurrentAssets": "3436000", "totalCurrentAssets": "53716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46869000", "currentAccountsPayable": "21972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23773000", "totalShareholderEquity": "21421000", "capitalLeaseObligations": "23773000", "otherCurrentLiabilities": "6098000", "totalCurrentLiabilities": "36089000", "otherNonCurrentLiabilities": "1277000", "totalNonCurrentLiabilities": "43075000", "cashAndShortTermInvestments": "8982000", "commonStockSharesOutstanding": "7360000", "intangibleAssetsExcludingGoodwill": "514000", "cashAndCashEquivalentsAtCarryingValue": "8982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-818000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "-49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41561000, "cost_of_revenue": 14057000, "gross_profit": 27504000, "research_and_development": null, "selling_general_admin": 25643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -554000, "depreciation_amortisation": 1063000, "ebitda": 509000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": -607000, "tax_provision": -215000, "effective_tax_rate": null, "net_income": -392000, "net_income_continuing_ops": -392000, "net_income_to_common": -392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8982000, "short_term_investments": null, "net_receivables": 41298000, "inventory": null, "other_current_assets": null, "total_current_assets": 53716000, "net_ppe": null, "goodwill": 295000, "intangible_assets": 514000, "goodwill_and_intangibles": 809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46869000, "total_assets": 100585000, "short_term_debt": 3895000, "accounts_payable": 21972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43075000, "total_liabilities": 79164000, "total_debt": 3895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 814231000, "total_equity": 21421000, "shares_outstanding": 7360000, "operating_cash_flow": -818000, "stock_based_compensation": -49000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000, "free_cash_flow": -713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-554000", "ebitda": "509000", "netIncome": "-392000", "grossProfit": "27504000", "depreciation": "None", "totalRevenue": "41561000", "costOfRevenue": "14057000", "interestIncome": "None", "incomeBeforeTax": "-607000", "interestExpense": "53000", "operatingIncome": "-40000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-215000", "reportedCurrency": "USD", "netInterestIncome": "-53000", "nonInterestIncome": "None", "operatingExpenses": "27544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000", "sellingGeneralAndAdministrative": "25643000", "netIncomeFromContinuingOperations": "-392000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "100585000", "longTermDebt": "None", "shortTermDebt": "3895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "514000", "reportedCurrency": "USD", "retainedEarnings": "814231000", "totalLiabilities": "79164000", "otherCurrentAssets": "3436000", "totalCurrentAssets": "53716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46869000", "currentAccountsPayable": "21972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23773000", "totalShareholderEquity": "21421000", "capitalLeaseObligations": "23773000", "otherCurrentLiabilities": "6098000", "totalCurrentLiabilities": "36089000", "otherNonCurrentLiabilities": "1277000", "totalNonCurrentLiabilities": "43075000", "cashAndShortTermInvestments": "8982000", "commonStockSharesOutstanding": "7360000", "intangibleAssetsExcludingGoodwill": "514000", "cashAndCashEquivalentsAtCarryingValue": "8982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-818000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "-49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 47129000, "cost_of_revenue": 14794000, "gross_profit": 32335000, "ebit": 1901000, "ebitda": 3179000, "pretax_income": -1864000, "tax_provision": 570000, "net_income": -2434000, "net_income_to_common": -2434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9934000, "total_current_assets": 53614000, "total_assets": 101782000, "short_term_debt": 3736000, "long_term_debt": null, "total_debt": 3736000, "total_liabilities": 80093000, "total_equity": 21689000, "shares_outstanding": 7357450, "goodwill_and_intangibles": 858000 }, "cash_flow": { "operating_cash_flow": 4045000, "capital_expenditure": 627000, "free_cash_flow": 4672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88017, "ticker_id": 6420, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1901000", "ebitda": "3179000", "netIncome": "-2434000", "grossProfit": "32335000", "depreciation": "None", "totalRevenue": "47129000", "costOfRevenue": "14794000", "interestIncome": "None", "incomeBeforeTax": "-1864000", "interestExpense": "80000", "operatingIncome": "-1553000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "570000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "33888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "29156000", "netIncomeFromContinuingOperations": "-2434000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "101782000", "longTermDebt": "None", "shortTermDebt": "3736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "563000", "reportedCurrency": "USD", "retainedEarnings": "814623000", "totalLiabilities": "80093000", "otherCurrentAssets": "3817000", "totalCurrentAssets": "53614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48168000", "currentAccountsPayable": "21832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24596000", "totalShareholderEquity": "21689000", "capitalLeaseObligations": "24596000", "otherCurrentLiabilities": "6355000", "totalCurrentLiabilities": "35137000", "otherNonCurrentLiabilities": "1548000", "totalNonCurrentLiabilities": "56083000", "cashAndShortTermInvestments": "9934000", "commonStockSharesOutstanding": "7357450", "intangibleAssetsExcludingGoodwill": "563000", "cashAndCashEquivalentsAtCarryingValue": "9934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4045000", "capitalExpenditures": "627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000", "cashflowFromInvestment": "-626000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47129000, "cost_of_revenue": 14794000, "gross_profit": 32335000, "research_and_development": null, "selling_general_admin": 29156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1901000, "depreciation_amortisation": 1278000, "ebitda": 3179000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": -1864000, "tax_provision": 570000, "effective_tax_rate": null, "net_income": -2434000, "net_income_continuing_ops": -2434000, "net_income_to_common": -2434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9934000, "short_term_investments": null, "net_receivables": 39863000, "inventory": null, "other_current_assets": null, "total_current_assets": 53614000, "net_ppe": null, "goodwill": 295000, "intangible_assets": 563000, "goodwill_and_intangibles": 858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48168000, "total_assets": 101782000, "short_term_debt": 3736000, "accounts_payable": 21832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56083000, "total_liabilities": 80093000, "total_debt": 3736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 814623000, "total_equity": 21689000, "shares_outstanding": 7357450, "operating_cash_flow": 4045000, "stock_based_compensation": 277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94000, "free_cash_flow": 4672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1901000", "ebitda": "3179000", "netIncome": "-2434000", "grossProfit": "32335000", "depreciation": "None", "totalRevenue": "47129000", "costOfRevenue": "14794000", "interestIncome": "None", "incomeBeforeTax": "-1864000", "interestExpense": "80000", "operatingIncome": "-1553000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "570000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "33888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "29156000", "netIncomeFromContinuingOperations": "-2434000" }, "balance": { "goodwill": "295000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "101782000", "longTermDebt": "None", "shortTermDebt": "3736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "563000", "reportedCurrency": "USD", "retainedEarnings": "814623000", "totalLiabilities": "80093000", "otherCurrentAssets": "3817000", "totalCurrentAssets": "53614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48168000", "currentAccountsPayable": "21832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24596000", "totalShareholderEquity": "21689000", "capitalLeaseObligations": "24596000", "otherCurrentLiabilities": "6355000", "totalCurrentLiabilities": "35137000", "otherNonCurrentLiabilities": "1548000", "totalNonCurrentLiabilities": "56083000", "cashAndShortTermInvestments": "9934000", "commonStockSharesOutstanding": "7357450", "intangibleAssetsExcludingGoodwill": "563000", "cashAndCashEquivalentsAtCarryingValue": "9934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4045000", "capitalExpenditures": "627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000", "cashflowFromInvestment": "-626000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 47630000, "cost_of_revenue": 24176000, "gross_profit": 23454000, "ebit": 2734000, "ebitda": 3773000, "pretax_income": 1010000, "tax_provision": 868000, "net_income": 142000, "net_income_to_common": 142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5944000, "total_current_assets": 53823000, "total_assets": 108127000, "short_term_debt": 3762000, "long_term_debt": null, "total_debt": 3762000, "total_liabilities": 87078000, "total_equity": 21049000, "shares_outstanding": 7398000, "goodwill_and_intangibles": 4206000 }, "cash_flow": { "operating_cash_flow": -2948000, "capital_expenditure": 1911000, "free_cash_flow": -1037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88019, "ticker_id": 6420, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2734000", "ebitda": "3773000", "netIncome": "142000", "grossProfit": "23454000", "depreciation": "None", "totalRevenue": "47630000", "costOfRevenue": "24176000", "interestIncome": "None", "incomeBeforeTax": "1010000", "interestExpense": "57000", "operatingIncome": "1898000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "868000", "reportedCurrency": "USD", "netInterestIncome": "-57000", "nonInterestIncome": "None", "operatingExpenses": "21556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039000", "sellingGeneralAndAdministrative": "29436000", "netIncomeFromContinuingOperations": "142000" }, "balance": { "goodwill": "1926000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "108127000", "longTermDebt": "None", "shortTermDebt": "3762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2280000", "reportedCurrency": "USD", "retainedEarnings": "817057000", "totalLiabilities": "87078000", "otherCurrentAssets": "5344000", "totalCurrentAssets": "53823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54304000", "currentAccountsPayable": "20880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25231000", "totalShareholderEquity": "21049000", "capitalLeaseObligations": "25231000", "otherCurrentLiabilities": "8901000", "totalCurrentLiabilities": "36943000", "otherNonCurrentLiabilities": "1767000", "totalNonCurrentLiabilities": "50135000", "cashAndShortTermInvestments": "5944000", "commonStockSharesOutstanding": "7398000", "intangibleAssetsExcludingGoodwill": "2280000", "cashAndCashEquivalentsAtCarryingValue": "5944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2948000", "capitalExpenditures": "1911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163000", "cashflowFromInvestment": "-1911000", "stockBasedCompensation": "368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47630000, "cost_of_revenue": 24176000, "gross_profit": 23454000, "research_and_development": null, "selling_general_admin": 29436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2734000, "depreciation_amortisation": 1039000, "ebitda": 3773000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": 1010000, "tax_provision": 868000, "effective_tax_rate": null, "net_income": 142000, "net_income_continuing_ops": 142000, "net_income_to_common": 142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5944000, "short_term_investments": null, "net_receivables": 42535000, "inventory": null, "other_current_assets": null, "total_current_assets": 53823000, "net_ppe": null, "goodwill": 1926000, "intangible_assets": 2280000, "goodwill_and_intangibles": 4206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54304000, "total_assets": 108127000, "short_term_debt": 3762000, "accounts_payable": 20880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50135000, "total_liabilities": 87078000, "total_debt": 3762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 817057000, "total_equity": 21049000, "shares_outstanding": 7398000, "operating_cash_flow": -2948000, "stock_based_compensation": 368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163000, "free_cash_flow": -1037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2734000", "ebitda": "3773000", "netIncome": "142000", "grossProfit": "23454000", "depreciation": "None", "totalRevenue": "47630000", "costOfRevenue": "24176000", "interestIncome": "None", "incomeBeforeTax": "1010000", "interestExpense": "57000", "operatingIncome": "1898000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "868000", "reportedCurrency": "USD", "netInterestIncome": "-57000", "nonInterestIncome": "None", "operatingExpenses": "21556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039000", "sellingGeneralAndAdministrative": "29436000", "netIncomeFromContinuingOperations": "142000" }, "balance": { "goodwill": "1926000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "108127000", "longTermDebt": "None", "shortTermDebt": "3762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2280000", "reportedCurrency": "USD", "retainedEarnings": "817057000", "totalLiabilities": "87078000", "otherCurrentAssets": "5344000", "totalCurrentAssets": "53823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54304000", "currentAccountsPayable": "20880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25231000", "totalShareholderEquity": "21049000", "capitalLeaseObligations": "25231000", "otherCurrentLiabilities": "8901000", "totalCurrentLiabilities": "36943000", "otherNonCurrentLiabilities": "1767000", "totalNonCurrentLiabilities": "50135000", "cashAndShortTermInvestments": "5944000", "commonStockSharesOutstanding": "7398000", "intangibleAssetsExcludingGoodwill": "2280000", "cashAndCashEquivalentsAtCarryingValue": "5944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2948000", "capitalExpenditures": "1911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163000", "cashflowFromInvestment": "-1911000", "stockBasedCompensation": "368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 45035000, "cost_of_revenue": 13679000, "gross_profit": 31356000, "ebit": 1800000, "ebitda": 2822000, "pretax_income": -36838000, "tax_provision": -9004000, "net_income": -27834000, "net_income_to_common": -27834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10974000, "total_current_assets": 55037000, "total_assets": 109733000, "short_term_debt": 4134000, "long_term_debt": null, "total_debt": 4134000, "total_liabilities": 89125000, "total_equity": 20608000, "shares_outstanding": 7257000, "goodwill_and_intangibles": 4386000 }, "cash_flow": { "operating_cash_flow": 1938000, "capital_expenditure": 682000, "free_cash_flow": 2620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88020, "ticker_id": 6420, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1800000", "ebitda": "2822000", "netIncome": "-27834000", "grossProfit": "31356000", "depreciation": "None", "totalRevenue": "45035000", "costOfRevenue": "13679000", "interestIncome": "None", "incomeBeforeTax": "-36838000", "interestExpense": "39000", "operatingIncome": "1373000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-9004000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "29983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022000", "sellingGeneralAndAdministrative": "28534000", "netIncomeFromContinuingOperations": "-27834000" }, "balance": { "goodwill": "1926000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "109733000", "longTermDebt": "None", "shortTermDebt": "4134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2460000", "reportedCurrency": "USD", "retainedEarnings": "816915000", "totalLiabilities": "89125000", "otherCurrentAssets": "3622000", "totalCurrentAssets": "55037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54696000", "currentAccountsPayable": "20248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26425000", "totalShareholderEquity": "20608000", "capitalLeaseObligations": "26425000", "otherCurrentLiabilities": "7218000", "totalCurrentLiabilities": "36402000", "otherNonCurrentLiabilities": "2476000", "totalNonCurrentLiabilities": "52723000", "cashAndShortTermInvestments": "10974000", "commonStockSharesOutstanding": "7257000", "intangibleAssetsExcludingGoodwill": "2460000", "cashAndCashEquivalentsAtCarryingValue": "10974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1938000", "capitalExpenditures": "682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "-682000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45035000, "cost_of_revenue": 13679000, "gross_profit": 31356000, "research_and_development": null, "selling_general_admin": 28534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1800000, "depreciation_amortisation": 1022000, "ebitda": 2822000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -36838000, "tax_provision": -9004000, "effective_tax_rate": null, "net_income": -27834000, "net_income_continuing_ops": -27834000, "net_income_to_common": -27834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10974000, "short_term_investments": null, "net_receivables": 40441000, "inventory": null, "other_current_assets": null, "total_current_assets": 55037000, "net_ppe": null, "goodwill": 1926000, "intangible_assets": 2460000, "goodwill_and_intangibles": 4386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54696000, "total_assets": 109733000, "short_term_debt": 4134000, "accounts_payable": 20248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52723000, "total_liabilities": 89125000, "total_debt": 4134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 816915000, "total_equity": 20608000, "shares_outstanding": 7257000, "operating_cash_flow": 1938000, "stock_based_compensation": 734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000, "free_cash_flow": 2620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1800000", "ebitda": "2822000", "netIncome": "-27834000", "grossProfit": "31356000", "depreciation": "None", "totalRevenue": "45035000", "costOfRevenue": "13679000", "interestIncome": "None", "incomeBeforeTax": "-36838000", "interestExpense": "39000", "operatingIncome": "1373000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-9004000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "29983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022000", "sellingGeneralAndAdministrative": "28534000", "netIncomeFromContinuingOperations": "-27834000" }, "balance": { "goodwill": "1926000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "109733000", "longTermDebt": "None", "shortTermDebt": "4134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2460000", "reportedCurrency": "USD", "retainedEarnings": "816915000", "totalLiabilities": "89125000", "otherCurrentAssets": "3622000", "totalCurrentAssets": "55037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54696000", "currentAccountsPayable": "20248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26425000", "totalShareholderEquity": "20608000", "capitalLeaseObligations": "26425000", "otherCurrentLiabilities": "7218000", "totalCurrentLiabilities": "36402000", "otherNonCurrentLiabilities": "2476000", "totalNonCurrentLiabilities": "52723000", "cashAndShortTermInvestments": "10974000", "commonStockSharesOutstanding": "7257000", "intangibleAssetsExcludingGoodwill": "2460000", "cashAndCashEquivalentsAtCarryingValue": "10974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1938000", "capitalExpenditures": "682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "-682000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 45448000, "cost_of_revenue": 13750000, "gross_profit": 31698000, "ebit": -231000, "ebitda": 815000, "pretax_income": -242000, "tax_provision": -71000, "net_income": -171000, "net_income_to_common": -171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11464000, "total_current_assets": 57770000, "total_assets": 113444000, "short_term_debt": 4519000, "long_term_debt": null, "total_debt": 4519000, "total_liabilities": 93482000, "total_equity": 19962000, "shares_outstanding": 7236000, "goodwill_and_intangibles": 4566000 }, "cash_flow": { "operating_cash_flow": -5525000, "capital_expenditure": 526000, "free_cash_flow": -4999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88021, "ticker_id": 6420, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-231000", "ebitda": "815000", "netIncome": "-171000", "grossProfit": "31698000", "depreciation": "None", "totalRevenue": "45448000", "costOfRevenue": "13750000", "interestIncome": "None", "incomeBeforeTax": "-242000", "interestExpense": "11000", "operatingIncome": "375000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "31323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046000", "sellingGeneralAndAdministrative": "29424000", "netIncomeFromContinuingOperations": "-171000" }, "balance": { "goodwill": "1926000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "113444000", "longTermDebt": "None", "shortTermDebt": "4519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2640000", "reportedCurrency": "USD", "retainedEarnings": "844749000", "totalLiabilities": "93482000", "otherCurrentAssets": "3492000", "totalCurrentAssets": "57770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55674000", "currentAccountsPayable": "15991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27330000", "totalShareholderEquity": "19962000", "capitalLeaseObligations": "27330000", "otherCurrentLiabilities": "14329000", "totalCurrentLiabilities": "40155000", "otherNonCurrentLiabilities": "1924000", "totalNonCurrentLiabilities": "53327000", "cashAndShortTermInvestments": "11464000", "commonStockSharesOutstanding": "7236000", "intangibleAssetsExcludingGoodwill": "2640000", "cashAndCashEquivalentsAtCarryingValue": "11464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "364000", "operatingCashflow": "-5525000", "capitalExpenditures": "526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104000", "cashflowFromInvestment": "-525000", "stockBasedCompensation": "215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45448000, "cost_of_revenue": 13750000, "gross_profit": 31698000, "research_and_development": null, "selling_general_admin": 29424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -231000, "depreciation_amortisation": 1046000, "ebitda": 815000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -242000, "tax_provision": -71000, "effective_tax_rate": null, "net_income": -171000, "net_income_continuing_ops": -171000, "net_income_to_common": -171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11464000, "short_term_investments": null, "net_receivables": 42814000, "inventory": null, "other_current_assets": null, "total_current_assets": 57770000, "net_ppe": null, "goodwill": 1926000, "intangible_assets": 2640000, "goodwill_and_intangibles": 4566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55674000, "total_assets": 113444000, "short_term_debt": 4519000, "accounts_payable": 15991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53327000, "total_liabilities": 93482000, "total_debt": 4519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 844749000, "total_equity": 19962000, "shares_outstanding": 7236000, "operating_cash_flow": -5525000, "stock_based_compensation": 215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104000, "free_cash_flow": -4999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-231000", "ebitda": "815000", "netIncome": "-171000", "grossProfit": "31698000", "depreciation": "None", "totalRevenue": "45448000", "costOfRevenue": "13750000", "interestIncome": "None", "incomeBeforeTax": "-242000", "interestExpense": "11000", "operatingIncome": "375000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "31323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046000", "sellingGeneralAndAdministrative": "29424000", "netIncomeFromContinuingOperations": "-171000" }, "balance": { "goodwill": "1926000", "inventory": "None", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "113444000", "longTermDebt": "None", "shortTermDebt": "4519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2640000", "reportedCurrency": "USD", "retainedEarnings": "844749000", "totalLiabilities": "93482000", "otherCurrentAssets": "3492000", "totalCurrentAssets": "57770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55674000", "currentAccountsPayable": "15991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27330000", "totalShareholderEquity": "19962000", "capitalLeaseObligations": "27330000", "otherCurrentLiabilities": "14329000", "totalCurrentLiabilities": "40155000", "otherNonCurrentLiabilities": "1924000", "totalNonCurrentLiabilities": "53327000", "cashAndShortTermInvestments": "11464000", "commonStockSharesOutstanding": "7236000", "intangibleAssetsExcludingGoodwill": "2640000", "cashAndCashEquivalentsAtCarryingValue": "11464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "364000", "operatingCashflow": "-5525000", "capitalExpenditures": "526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104000", "cashflowFromInvestment": "-525000", "stockBasedCompensation": "215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 49491000, "cost_of_revenue": 16410000, "gross_profit": 33081000, "ebit": 3409000, "ebitda": null, "pretax_income": -3946000, "tax_provision": null, "net_income": -1977000, "net_income_to_common": -1977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18364000, "total_current_assets": 65213000, "total_assets": 122757000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 102900000, "total_equity": 19857000, "shares_outstanding": 7224718, "goodwill_and_intangibles": 4746000 }, "cash_flow": { "operating_cash_flow": 4367000, "capital_expenditure": 1332000, "free_cash_flow": 5699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88022, "ticker_id": 6420, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1977000", "grossProfit": "33081000", "depreciation": "None", "totalRevenue": "49491000", "costOfRevenue": "16410000", "interestIncome": "None", "incomeBeforeTax": "-3946000", "interestExpense": "None", "operatingIncome": "3409000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "46082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28486000", "netIncomeFromContinuingOperations": "-1977000" }, "balance": { "goodwill": "1926000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "122757000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2820000", "reportedCurrency": "USD", "retainedEarnings": "844920000", "totalLiabilities": "102900000", "otherCurrentAssets": "928000", "totalCurrentAssets": "65213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57544000", "currentAccountsPayable": "23176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19857000", "capitalLeaseObligations": "28506000", "otherCurrentLiabilities": "9495000", "totalCurrentLiabilities": "48111000", "otherNonCurrentLiabilities": "1928000", "totalNonCurrentLiabilities": "54789000", "cashAndShortTermInvestments": "18364000", "commonStockSharesOutstanding": "7224718", "intangibleAssetsExcludingGoodwill": "2820000", "cashAndCashEquivalentsAtCarryingValue": "18364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4367000", "capitalExpenditures": "1332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000", "cashflowFromInvestment": "None", "stockBasedCompensation": "215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49491000, "cost_of_revenue": 16410000, "gross_profit": 33081000, "research_and_development": null, "selling_general_admin": 28486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3409000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3946000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1977000, "net_income_continuing_ops": -1977000, "net_income_to_common": -1977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18364000, "short_term_investments": null, "net_receivables": 34313000, "inventory": null, "other_current_assets": null, "total_current_assets": 65213000, "net_ppe": null, "goodwill": 1926000, "intangible_assets": 2820000, "goodwill_and_intangibles": 4746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57544000, "total_assets": 122757000, "short_term_debt": null, "accounts_payable": 23176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54789000, "total_liabilities": 102900000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 844920000, "total_equity": 19857000, "shares_outstanding": 7224718, "operating_cash_flow": 4367000, "stock_based_compensation": 215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86000, "free_cash_flow": 5699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1977000", "grossProfit": "33081000", "depreciation": "None", "totalRevenue": "49491000", "costOfRevenue": "16410000", "interestIncome": "None", "incomeBeforeTax": "-3946000", "interestExpense": "None", "operatingIncome": "3409000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "46082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28486000", "netIncomeFromContinuingOperations": "-1977000" }, "balance": { "goodwill": "1926000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "122757000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2820000", "reportedCurrency": "USD", "retainedEarnings": "844920000", "totalLiabilities": "102900000", "otherCurrentAssets": "928000", "totalCurrentAssets": "65213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57544000", "currentAccountsPayable": "23176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19857000", "capitalLeaseObligations": "28506000", "otherCurrentLiabilities": "9495000", "totalCurrentLiabilities": "48111000", "otherNonCurrentLiabilities": "1928000", "totalNonCurrentLiabilities": "54789000", "cashAndShortTermInvestments": "18364000", "commonStockSharesOutstanding": "7224718", "intangibleAssetsExcludingGoodwill": "2820000", "cashAndCashEquivalentsAtCarryingValue": "18364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4367000", "capitalExpenditures": "1332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000", "cashflowFromInvestment": "None", "stockBasedCompensation": "215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 47119000, "cost_of_revenue": 15378000, "gross_profit": 31741000, "ebit": 2914000, "ebitda": 3866000, "pretax_income": 2530000, "tax_provision": 1912000, "net_income": 618000, "net_income_to_common": 618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14288000, "total_current_assets": 62195000, "total_assets": 110812000, "short_term_debt": 5446000, "long_term_debt": null, "total_debt": 5446000, "total_liabilities": 90308000, "total_equity": 20504000, "shares_outstanding": 7314000, "goodwill_and_intangibles": 5426000 }, "cash_flow": { "operating_cash_flow": 1523000, "capital_expenditure": 224000, "free_cash_flow": 1747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88024, "ticker_id": 6420, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2914000", "ebitda": "3866000", "netIncome": "618000", "grossProfit": "31741000", "depreciation": "None", "totalRevenue": "47119000", "costOfRevenue": "15378000", "interestIncome": "None", "incomeBeforeTax": "2530000", "interestExpense": "1000", "operatingIncome": "2914000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1912000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "28827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952000", "sellingGeneralAndAdministrative": "27875000", "netIncomeFromContinuingOperations": "618000" }, "balance": { "goodwill": "2426000", "inventory": "2722000", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "110812000", "longTermDebt": "None", "shortTermDebt": "5446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3000000", "reportedCurrency": "USD", "retainedEarnings": "846897000", "totalLiabilities": "90308000", "otherCurrentAssets": "3821000", "totalCurrentAssets": "62195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48617000", "currentAccountsPayable": "18547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18999000", "totalShareholderEquity": "20504000", "capitalLeaseObligations": "18999000", "otherCurrentLiabilities": "9041000", "totalCurrentLiabilities": "38715000", "otherNonCurrentLiabilities": "2142000", "totalNonCurrentLiabilities": "51593000", "cashAndShortTermInvestments": "14288000", "commonStockSharesOutstanding": "7314000", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "14288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-503000", "operatingCashflow": "1523000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-818000", "cashflowFromInvestment": "-222000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47119000, "cost_of_revenue": 15378000, "gross_profit": 31741000, "research_and_development": null, "selling_general_admin": 27875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2914000, "depreciation_amortisation": 952000, "ebitda": 3866000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 2530000, "tax_provision": 1912000, "effective_tax_rate": null, "net_income": 618000, "net_income_continuing_ops": 618000, "net_income_to_common": 618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14288000, "short_term_investments": null, "net_receivables": 44086000, "inventory": 2722000, "other_current_assets": null, "total_current_assets": 62195000, "net_ppe": null, "goodwill": 2426000, "intangible_assets": 3000000, "goodwill_and_intangibles": 5426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48617000, "total_assets": 110812000, "short_term_debt": 5446000, "accounts_payable": 18547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38715000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51593000, "total_liabilities": 90308000, "total_debt": 5446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 846897000, "total_equity": 20504000, "shares_outstanding": 7314000, "operating_cash_flow": 1523000, "stock_based_compensation": 161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -818000, "free_cash_flow": 1747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2914000", "ebitda": "3866000", "netIncome": "618000", "grossProfit": "31741000", "depreciation": "None", "totalRevenue": "47119000", "costOfRevenue": "15378000", "interestIncome": "None", "incomeBeforeTax": "2530000", "interestExpense": "1000", "operatingIncome": "2914000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1912000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "28827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952000", "sellingGeneralAndAdministrative": "27875000", "netIncomeFromContinuingOperations": "618000" }, "balance": { "goodwill": "2426000", "inventory": "2722000", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "110812000", "longTermDebt": "None", "shortTermDebt": "5446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3000000", "reportedCurrency": "USD", "retainedEarnings": "846897000", "totalLiabilities": "90308000", "otherCurrentAssets": "3821000", "totalCurrentAssets": "62195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48617000", "currentAccountsPayable": "18547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18999000", "totalShareholderEquity": "20504000", "capitalLeaseObligations": "18999000", "otherCurrentLiabilities": "9041000", "totalCurrentLiabilities": "38715000", "otherNonCurrentLiabilities": "2142000", "totalNonCurrentLiabilities": "51593000", "cashAndShortTermInvestments": "14288000", "commonStockSharesOutstanding": "7314000", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "14288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-503000", "operatingCashflow": "1523000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-818000", "cashflowFromInvestment": "-222000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "income_statement": { "revenue": 47762000, "cost_of_revenue": 13328000, "gross_profit": 34434000, "ebit": 1670000, "ebitda": 2703000, "pretax_income": 820000, "tax_provision": 240000, "net_income": 580000, "net_income_to_common": 580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14364000, "total_current_assets": 63950000, "total_assets": 114660000, "short_term_debt": 5903000, "long_term_debt": null, "total_debt": 5903000, "total_liabilities": 94110000, "total_equity": 20550000, "shares_outstanding": 7505000, "goodwill_and_intangibles": 5578000 }, "cash_flow": { "operating_cash_flow": 2883000, "capital_expenditure": 690000, "free_cash_flow": 3573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88025, "ticker_id": 6420, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:31.375209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1670000", "ebitda": "2703000", "netIncome": "580000", "grossProfit": "34434000", "depreciation": "None", "totalRevenue": "47762000", "costOfRevenue": "13328000", "interestIncome": "None", "incomeBeforeTax": "820000", "interestExpense": "59000", "operatingIncome": "1670000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "32764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033000", "sellingGeneralAndAdministrative": "31731000", "netIncomeFromContinuingOperations": "580000" }, "balance": { "goodwill": "2398000", "inventory": "3339000", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "114660000", "longTermDebt": "None", "shortTermDebt": "5903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3180000", "reportedCurrency": "USD", "retainedEarnings": "846279000", "totalLiabilities": "94110000", "otherCurrentAssets": "4997000", "totalCurrentAssets": "63950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50709999", "currentAccountsPayable": "17887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9734000", "shortLongTermDebtTotal": "20534000", "totalShareholderEquity": "20550000", "capitalLeaseObligations": "20534000", "otherCurrentLiabilities": "9915000", "totalCurrentLiabilities": "40406000", "otherNonCurrentLiabilities": "53704000", "totalNonCurrentLiabilities": "53704000", "cashAndShortTermInvestments": "14364000", "commonStockSharesOutstanding": "7505000", "intangibleAssetsExcludingGoodwill": "3180000", "cashAndCashEquivalentsAtCarryingValue": "14364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "2883000", "capitalExpenditures": "690000", "changeInReceivables": "-139000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2047000", "cashflowFromInvestment": "-690000", "stockBasedCompensation": "502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "146000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47762000, "cost_of_revenue": 13328000, "gross_profit": 34434000, "research_and_development": null, "selling_general_admin": 31731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1670000, "depreciation_amortisation": 1033000, "ebitda": 2703000, "interest_expense": 59000, "interest_income": null, "other_non_operating": null, "pretax_income": 820000, "tax_provision": 240000, "effective_tax_rate": null, "net_income": 580000, "net_income_continuing_ops": 580000, "net_income_to_common": 580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14364000, "short_term_investments": null, "net_receivables": 44589000, "inventory": 3339000, "other_current_assets": null, "total_current_assets": 63950000, "net_ppe": null, "goodwill": 2398000, "intangible_assets": 3180000, "goodwill_and_intangibles": 5578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50709999, "total_assets": 114660000, "short_term_debt": 5903000, "accounts_payable": 17887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53704000, "total_liabilities": 94110000, "total_debt": 5903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 846279000, "total_equity": 20550000, "shares_outstanding": 7505000, "operating_cash_flow": 2883000, "stock_based_compensation": 502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2047000, "free_cash_flow": 3573000, "net_change_in_cash": 146000 }, "raw_data": { "income": { "ebit": "1670000", "ebitda": "2703000", "netIncome": "580000", "grossProfit": "34434000", "depreciation": "None", "totalRevenue": "47762000", "costOfRevenue": "13328000", "interestIncome": "None", "incomeBeforeTax": "820000", "interestExpense": "59000", "operatingIncome": "1670000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "32764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033000", "sellingGeneralAndAdministrative": "31731000", "netIncomeFromContinuingOperations": "580000" }, "balance": { "goodwill": "2398000", "inventory": "3339000", "commonStock": "12221000", "currentDebt": "None", "investments": "None", "totalAssets": "114660000", "longTermDebt": "None", "shortTermDebt": "5903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3180000", "reportedCurrency": "USD", "retainedEarnings": "846279000", "totalLiabilities": "94110000", "otherCurrentAssets": "4997000", "totalCurrentAssets": "63950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50709999", "currentAccountsPayable": "17887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9734000", "shortLongTermDebtTotal": "20534000", "totalShareholderEquity": "20550000", "capitalLeaseObligations": "20534000", "otherCurrentLiabilities": "9915000", "totalCurrentLiabilities": "40406000", "otherNonCurrentLiabilities": "53704000", "totalNonCurrentLiabilities": "53704000", "cashAndShortTermInvestments": "14364000", "commonStockSharesOutstanding": "7505000", "intangibleAssetsExcludingGoodwill": "3180000", "cashAndCashEquivalentsAtCarryingValue": "14364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "2883000", "capitalExpenditures": "690000", "changeInReceivables": "-139000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2047000", "cashflowFromInvestment": "-690000", "stockBasedCompensation": "502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "146000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }