{ "ticker": { "uuid": "5bb71f8b-5739-45fe-91e5-c566e595b844", "symbol": "KELYA", "name": "Kelly Services A Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/5bb71f8b-5739-45fe-91e5-c566e595b844/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bb71f8b-5739-45fe-91e5-c566e595b844/" }, "latest_snapshot": { "ticker": { "uuid": "5bb71f8b-5739-45fe-91e5-c566e595b844", "symbol": "KELYA", "name": "Kelly Services A Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/5bb71f8b-5739-45fe-91e5-c566e595b844/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bb71f8b-5739-45fe-91e5-c566e595b844/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.62, "value": 0.87, "quality": 0.09, "momentum": 0.34, "coverage": 0.879, "confidence": 0.852, "delta": 18 }, "headline_factors": { "price": 15.32, "market_cap": 531131990.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0384, "roe": -0.2744, "piotroski_f_score": 5, "momentum_12_1": -0.0681, "volatility_252d": 0.4783 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1166, "shareholder_yield": 0.0384 }, "quality": { "roe": -0.2744, "roic": -0.0505, "gross_margin": 0.1946, "fcf_margin": 0.0195, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.073, "eps_growth_1y": null, "fcf_growth_1y": -0.0673 }, "momentum": { "price_return_12m": 0.2568, "momentum_12_1": -0.0681, "relative_strength": 0.0607 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.09, "momentum_percentile": 0.34, "growth_composite": 82, "yield_composite": 19, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.77, "os": 0.59, "value": 0.89, "quality": 0.11, "momentum": 0.22, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.05, "roe": -0.2744, "momentum_12_1": -0.1527 }, { "week_end_date": "2026-06-14", "price": 12.04, "os": 0.57, "value": 0.89, "quality": 0.11, "momentum": 0.18, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0489, "roe": -0.2744, "momentum_12_1": -0.1472 }, { "week_end_date": "2026-06-21", "price": 11.36, "os": 0.6, "value": 0.89, "quality": 0.08, "momentum": 0.26, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0518, "roe": -0.2744, "momentum_12_1": -0.0141 }, { "week_end_date": "2026-06-28", "price": 12.73, "os": 0.61, "value": 0.89, "quality": 0.12, "momentum": 0.24, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0462, "roe": -0.2744, "momentum_12_1": 0.0348 }, { "week_end_date": "2026-07-05", "price": 13.08, "os": 0.61, "value": 0.89, "quality": 0.09, "momentum": 0.29, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.045, "roe": -0.2744, "momentum_12_1": -0.0212 }, { "week_end_date": "2026-07-12", "price": 13.55, "os": 0.8, "value": 0.88, "quality": 0.11, "momentum": 0.67, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0434, "roe": -0.2744, "momentum_12_1": -0.0044 }, { "week_end_date": "2026-07-19", "price": 15.32, "os": 0.62, "value": 0.87, "quality": 0.09, "momentum": 0.34, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0384, "roe": -0.2744, "momentum_12_1": -0.0681 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4250899999, "cost_of_revenue": 3397900000, "gross_profit": 853000000, "ebit": 59300000, "ebitda": 101700000, "pretax_income": -78800000, "tax_provision": 175300000, "net_income": -254100000, "net_income_to_common": -254100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 1268300000, "total_assets": 2250600000, "short_term_debt": 12300000, "long_term_debt": 101900000, "total_debt": 159100000, "total_liabilities": 1274100000, "total_equity": 976500000, "shares_outstanding": 35100000, "goodwill_and_intangibles": 428300000 }, "cash_flow": { "operating_cash_flow": 122600000, "capital_expenditure": 8500000, "free_cash_flow": 131100000, "dividends_paid": 11000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -137500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4250899999, "cost_of_revenue": 3397900000, "gross_profit": 853000000, "ebit": 59300000, "ebitda": 101700000, "pretax_income": -78800000, "tax_provision": 175300000, "net_income": -254100000, "net_income_to_common": -254100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 1268300000, "total_assets": 2250600000, "short_term_debt": 12300000, "long_term_debt": 101900000, "total_debt": 159100000, "total_liabilities": 1274100000, "total_equity": 976500000, "shares_outstanding": 35100000, "goodwill_and_intangibles": 428300000 }, "cash_flow": { "operating_cash_flow": 122600000, "capital_expenditure": 8500000, "free_cash_flow": 131100000, "dividends_paid": 11000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -137500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4250899999, "cost_of_revenue": 3397900000, "gross_profit": 853000000, "ebit": 59300000, "ebitda": 101700000, "pretax_income": -78800000, "tax_provision": 175300000, "net_income": -254100000, "net_income_to_common": -254100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 1268300000, "total_assets": 2250600000, "short_term_debt": 12300000, "long_term_debt": 101900000, "total_debt": 159100000, "total_liabilities": 1274100000, "total_equity": 976500000, "shares_outstanding": 35100000, "goodwill_and_intangibles": 428300000 }, "cash_flow": { "operating_cash_flow": 122600000, "capital_expenditure": 8500000, "free_cash_flow": 131100000, "dividends_paid": 11000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -137500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4250899999, "cost_of_revenue": 3397900000, "gross_profit": 853000000, "ebit": 59300000, "ebitda": 101700000, "pretax_income": -78800000, "tax_provision": 175300000, "net_income": -254100000, "net_income_to_common": -254100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 1268300000, "total_assets": 2250600000, "short_term_debt": 12300000, "long_term_debt": 101900000, "total_debt": 159100000, "total_liabilities": 1274100000, "total_equity": 976500000, "shares_outstanding": 35100000, "goodwill_and_intangibles": 428300000 }, "cash_flow": { "operating_cash_flow": 122600000, "capital_expenditure": 8500000, "free_cash_flow": 131100000, "dividends_paid": 11000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -137500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4250899999, "cost_of_revenue": 3397900000, "gross_profit": 853000000, "ebit": 59300000, "ebitda": 101700000, "pretax_income": -78800000, "tax_provision": 175300000, "net_income": -254100000, "net_income_to_common": -254100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 1268300000, "total_assets": 2250600000, "short_term_debt": 12300000, "long_term_debt": 101900000, "total_debt": 159100000, "total_liabilities": 1274100000, "total_equity": 976500000, "shares_outstanding": 35100000, "goodwill_and_intangibles": 428300000 }, "cash_flow": { "operating_cash_flow": 122600000, "capital_expenditure": 8500000, "free_cash_flow": 131100000, "dividends_paid": 11000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -137500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4250899999, "cost_of_revenue": 3397900000, "gross_profit": 853000000, "ebit": 59300000, "ebitda": 101700000, "pretax_income": -78800000, "tax_provision": 175300000, "net_income": -254100000, "net_income_to_common": -254100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 1268300000, "total_assets": 2250600000, "short_term_debt": 12300000, "long_term_debt": 101900000, "total_debt": 159100000, "total_liabilities": 1274100000, "total_equity": 976500000, "shares_outstanding": 35100000, "goodwill_and_intangibles": 428300000 }, "cash_flow": { "operating_cash_flow": 122600000, "capital_expenditure": 8500000, "free_cash_flow": 131100000, "dividends_paid": 11000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -137500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4331800000, "cost_of_revenue": 3449200000, "gross_profit": 882600000, "ebit": -11000000, "ebitda": 39900000, "pretax_income": -21900000, "tax_provision": -21300000, "net_income": -600000, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39000000, "total_current_assets": 1365500000, "total_assets": 2632300000, "short_term_debt": 12300000, "long_term_debt": 239400000, "total_debt": 302600000, "total_liabilities": 1397700000, "total_equity": 1234600000, "shares_outstanding": 35500000, "goodwill_and_intangibles": 578400000 }, "cash_flow": { "operating_cash_flow": 26900000, "capital_expenditure": 11100000, "free_cash_flow": 38000000, "dividends_paid": 10900000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": 239400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4331800000, "cost_of_revenue": 3449200000, "gross_profit": 882600000, "ebit": -11000000, "ebitda": 39900000, "pretax_income": -21900000, "tax_provision": -21300000, "net_income": -600000, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39000000, "total_current_assets": 1365500000, "total_assets": 2632300000, "short_term_debt": 12300000, "long_term_debt": 239400000, "total_debt": 302600000, "total_liabilities": 1397700000, "total_equity": 1234600000, "shares_outstanding": 35500000, "goodwill_and_intangibles": 578400000 }, "cash_flow": { "operating_cash_flow": 26900000, "capital_expenditure": 11100000, "free_cash_flow": 38000000, "dividends_paid": 10900000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": 239400000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040700000, "cost_of_revenue": 854200000, "gross_profit": 186500000, "ebit": -4700000, "ebitda": 7800000, "pretax_income": -6700000, "tax_provision": -800000, "net_income": -5900000, "net_income_to_common": -5900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25600000, "total_current_assets": 1298800000, "total_assets": 2255000000, "short_term_debt": 11400000, "long_term_debt": 130500000, "total_debt": 183900000, "total_liabilities": 1286500000, "total_equity": 968500000, "shares_outstanding": 34400000, "goodwill_and_intangibles": 420900000 }, "cash_flow": { "operating_cash_flow": -25400000, "capital_expenditure": 1100000, "free_cash_flow": -24300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040700000, "cost_of_revenue": 854200000, "gross_profit": 186500000, "ebit": -4700000, "ebitda": 7800000, "pretax_income": -6700000, "tax_provision": -800000, "net_income": -5900000, "net_income_to_common": -5900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25600000, "total_current_assets": 1298800000, "total_assets": 2255000000, "short_term_debt": 11400000, "long_term_debt": 130500000, "total_debt": 183900000, "total_liabilities": 1286500000, "total_equity": 968500000, "shares_outstanding": 34400000, "goodwill_and_intangibles": 420900000 }, "cash_flow": { "operating_cash_flow": -25400000, "capital_expenditure": 1100000, "free_cash_flow": -24300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040700000, "cost_of_revenue": 854200000, "gross_profit": 186500000, "ebit": -4700000, "ebitda": 7800000, "pretax_income": -6700000, "tax_provision": -800000, "net_income": -5900000, "net_income_to_common": -5900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25600000, "total_current_assets": 1298800000, "total_assets": 2255000000, "short_term_debt": 11400000, "long_term_debt": 130500000, "total_debt": 183900000, "total_liabilities": 1286500000, "total_equity": 968500000, "shares_outstanding": 34400000, "goodwill_and_intangibles": 420900000 }, "cash_flow": { "operating_cash_flow": -25400000, "capital_expenditure": 1100000, "free_cash_flow": -24300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040700000, "cost_of_revenue": 854200000, "gross_profit": 186500000, "ebit": -4700000, "ebitda": 7800000, "pretax_income": -6700000, "tax_provision": -800000, "net_income": -5900000, "net_income_to_common": -5900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25600000, "total_current_assets": 1298800000, "total_assets": 2255000000, "short_term_debt": 11400000, "long_term_debt": 130500000, "total_debt": 183900000, "total_liabilities": 1286500000, "total_equity": 968500000, "shares_outstanding": 34400000, "goodwill_and_intangibles": 420900000 }, "cash_flow": { "operating_cash_flow": -25400000, "capital_expenditure": 1100000, "free_cash_flow": -24300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040700000, "cost_of_revenue": 854200000, "gross_profit": 186500000, "ebit": -4700000, "ebitda": 7800000, "pretax_income": -6700000, "tax_provision": -800000, "net_income": -5900000, "net_income_to_common": -5900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25600000, "total_current_assets": 1298800000, "total_assets": 2255000000, "short_term_debt": 11400000, "long_term_debt": 130500000, "total_debt": 183900000, "total_liabilities": 1286500000, "total_equity": 968500000, "shares_outstanding": 34400000, "goodwill_and_intangibles": 420900000 }, "cash_flow": { "operating_cash_flow": -25400000, "capital_expenditure": 1100000, "free_cash_flow": -24300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040700000, "cost_of_revenue": 854200000, "gross_profit": 186500000, "ebit": 1800000, "ebitda": 14300000, "pretax_income": -6700000, "tax_provision": -800000, "net_income": -5900000, "net_income_to_common": -5900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25600000, "total_current_assets": 1298800000, "total_assets": 2255000000, "short_term_debt": 11400000, "long_term_debt": 130500000, "total_debt": 183900000, "total_liabilities": 1286500000, "total_equity": 968500000, "shares_outstanding": 34400000, "goodwill_and_intangibles": 420900000 }, "cash_flow": { "operating_cash_flow": -25400000, "capital_expenditure": 1100000, "free_cash_flow": -24300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1049200000, "cost_of_revenue": 852200000, "gross_profit": 197000000, "ebit": 8300000, "ebitda": 18700000, "pretax_income": -2600000, "tax_provision": 126200000, "net_income": -128800000, "net_income_to_common": -128800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 1268300000, "total_assets": 2250600000, "short_term_debt": 12300000, "long_term_debt": 101900000, "total_debt": 159100000, "total_liabilities": 1274100000, "total_equity": 976500000, "shares_outstanding": 34900000, "goodwill_and_intangibles": 428300000 }, "cash_flow": { "operating_cash_flow": 28600000, "capital_expenditure": 1700000, "free_cash_flow": 30300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1049200000, "cost_of_revenue": 852200000, "gross_profit": 197000000, "ebit": 8300000, "ebitda": 18700000, "pretax_income": -2600000, "tax_provision": 126200000, "net_income": -128800000, "net_income_to_common": -128800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 1268300000, "total_assets": 2250600000, "short_term_debt": 12300000, "long_term_debt": 101900000, "total_debt": 159100000, "total_liabilities": 1274100000, "total_equity": 976500000, "shares_outstanding": 34900000, "goodwill_and_intangibles": 428300000 }, "cash_flow": { "operating_cash_flow": 28600000, "capital_expenditure": 1700000, "free_cash_flow": 30300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1049200000, "cost_of_revenue": 852200000, "gross_profit": 197000000, "ebit": 8300000, "ebitda": 18700000, "pretax_income": -2600000, "tax_provision": 126200000, "net_income": -128800000, "net_income_to_common": -128800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 1268300000, "total_assets": 2250600000, "short_term_debt": 12300000, "long_term_debt": 101900000, "total_debt": 159100000, "total_liabilities": 1274100000, "total_equity": 976500000, "shares_outstanding": 34900000, "goodwill_and_intangibles": 428300000 }, "cash_flow": { "operating_cash_flow": 28600000, "capital_expenditure": 1700000, "free_cash_flow": 30300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1049200000, "cost_of_revenue": 852200000, "gross_profit": 197000000, "ebit": 8300000, "ebitda": 18700000, "pretax_income": -2600000, "tax_provision": 126200000, "net_income": -128800000, "net_income_to_common": -128800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 1268300000, "total_assets": 2250600000, "short_term_debt": 12300000, "long_term_debt": 101900000, "total_debt": 159100000, "total_liabilities": 1274100000, "total_equity": 976500000, "shares_outstanding": 34900000, "goodwill_and_intangibles": 428300000 }, "cash_flow": { "operating_cash_flow": 28600000, "capital_expenditure": 1700000, "free_cash_flow": 30300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1049200000, "cost_of_revenue": 852200000, "gross_profit": 197000000, "ebit": 8300000, "ebitda": 18700000, "pretax_income": -2600000, "tax_provision": 126200000, "net_income": -128800000, "net_income_to_common": -128800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 1268300000, "total_assets": 2250600000, "short_term_debt": 12300000, "long_term_debt": 101900000, "total_debt": 159100000, "total_liabilities": 1274100000, "total_equity": 976500000, "shares_outstanding": 34900000, "goodwill_and_intangibles": 428300000 }, "cash_flow": { "operating_cash_flow": 28600000, "capital_expenditure": 1700000, "free_cash_flow": 30300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1049200000, "cost_of_revenue": 852200000, "gross_profit": 197000000, "ebit": 8300000, "ebitda": 18700000, "pretax_income": -2600000, "tax_provision": 126200000, "net_income": -128800000, "net_income_to_common": -128800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 1268300000, "total_assets": 2250600000, "short_term_debt": 12300000, "long_term_debt": 101900000, "total_debt": 159100000, "total_liabilities": 1274100000, "total_equity": 976500000, "shares_outstanding": 34900000, "goodwill_and_intangibles": 428300000 }, "cash_flow": { "operating_cash_flow": 28600000, "capital_expenditure": 1700000, "free_cash_flow": 30300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16500000 } } ] }, "strategy_matches": [ { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }