{ "ticker": { "uuid": "5bbe8403-426f-4260-af71-1b220387af33", "symbol": "ENTX", "name": "Entera Bio Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5bbe8403-426f-4260-af71-1b220387af33/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bbe8403-426f-4260-af71-1b220387af33/" }, "ticker_metadata": { "id": 5870, "uuid": "5bbe8403-426f-4260-af71-1b220387af33", "symbol": "ENTX", "name": "Entera Bio Ltd", "asset_type": "equity", "market_cap": 66454000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Entera Bio Ltd., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of orally administered large molecule therapies for unmet medical needs. The company is headquartered in Jerusalem, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5bbe8403-426f-4260-af71-1b220387af33", "symbol": "ENTX", "name": "Entera Bio Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5bbe8403-426f-4260-af71-1b220387af33/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bbe8403-426f-4260-af71-1b220387af33/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.18, "market_cap": 56352562.62, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1581, "piotroski_f_score": 2, "momentum_12_1": -0.372, "volatility_252d": 0.947 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.634769+00:00", "batch_id": "" }, "size": { "price_close": 1.18, "market_cap": 56352562.62, "market_cap_usd": 56352562.62, "enterprise_value": 52400562.62, "shares_outstanding": 47756409, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.273, "ptbv_ratio": 5.273, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.9967, "ev_ebitda": null, "ev_ebit": -4.2092, "ev_sales": null, "ev_fcf": -5.5761, "earnings_yield": null, "fcf_yield": -0.1793, "price_to_sales": null, "price_to_book": 5.273, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.1581, "roa": -0.9427, "roic": -1.3863, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7593, "accruals_ratio": -0.2189, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.1621, "revenue_stability_5y": 0.8834, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0022, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2285, "net_debt_to_ebitda": 0.3182, "debt_to_assets": 0.0141, "interest_coverage": null, "current_ratio": 7.927, "quick_ratio": 7.927, "net_debt": -3952000, "local_beta": -0.0007, "volatility_252d": 0.947, "volatility_60d": 2.2873, "max_drawdown_12m": -0.6688, "risk_adjusted_momentum": -0.3928 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.3207, "revenue_growth_5y_cagr": -0.3511, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3216, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0923, "price_return_3m": -0.056, "price_return_6m": -0.4512, "price_return_9m": -0.4272, "price_return_12m": -0.43, "price_return_12m_ex1m": -0.372, "momentum_6m": -0.4512, "momentum_12m": -0.43, "momentum_12_1": -0.372, "distance_from_52w_high": -0.6242, "distance_from_52w_low": 0.1346, "relative_strength": -0.5879 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -29000, "ebit_ttm": -12448999, "ebitda_ttm": -12419999, "net_income_ttm": -12377000, "eps_diluted_ttm": -0.2592, "operating_cash_flow_ttm": -9502758, "capital_expenditure_ttm": 105489, "fcf_ttm": -9397269, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4137000, "total_current_assets": 12493000, "total_current_liabilities": 1576000, "net_ppe": null, "total_assets": 13129000, "total_debt": 185000, "total_equity": 10687000, "net_working_capital": 6965000, "book_value_per_share": 0.2238, "retained_earnings": -128871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2238 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.535, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1016, "ticker_id": 5870, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.634769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.18, "market_cap": 56352562.62, "market_cap_usd": 56352562.62, "enterprise_value": 52400562.62, "shares_outstanding": 47756409, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.27300109, "ptbv_ratio": 5.27300109, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.9966957, "ev_ebitda": null, "ev_ebit": -4.20921896, "ev_sales": null, "ev_fcf": -5.57614799, "earnings_yield": null, "fcf_yield": -0.17933527, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.15813605, "roa": -0.94272222, "roic": -1.38630278, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.75925257, "accruals_ratio": -0.21892315, "sbc_to_revenue": null, "debt_to_equity": 0.22850192, "net_debt_to_ebitda": 0.31819648, "debt_to_assets": 0.01409094, "interest_coverage": null, "current_ratio": 7.92703046, "quick_ratio": 7.92703046, "net_debt": -3952000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.32072104, "revenue_growth_5y_cagr": -0.35107981, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.32160641, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.16213, "revenue_stability_5y": 0.883414, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09230769, "price_return_3m": -0.056, "price_return_6m": -0.45116279, "price_return_9m": -0.42718447, "price_return_12m": -0.42995169, "price_return_12m_ex1m": -0.37198068, "distance_from_52w_high": -0.62420382, "distance_from_52w_low": 0.13461538, "relative_strength": -0.58789274, "local_beta": -0.0007, "volatility_252d": 0.947018, "volatility_60d": 2.287253, "max_drawdown_12m": -0.66878981, "revenue_ttm": 0, "gross_profit_ttm": -29000, "ebit_ttm": -12448999, "ebitda_ttm": -12419999, "net_income_ttm": -12377000, "eps_diluted_ttm": -0.2591694, "operating_cash_flow_ttm": -9502758, "capital_expenditure_ttm": 105489, "fcf_ttm": -9397269, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4137000, "total_current_assets": 12493000, "total_current_liabilities": 1576000, "net_ppe": null, "total_assets": 13129000, "total_debt": 185000, "total_equity": 10687000, "net_working_capital": 6965000, "book_value_per_share": 0.22378148, "retained_earnings": -128871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.22378148, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.18, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1581, "momentum_12_1": -0.372, "complete_fields": { "id": 1016, "ticker_id": 5870, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.634769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.18, "market_cap": 56352562.62, "market_cap_usd": 56352562.62, "enterprise_value": 52400562.62, "shares_outstanding": 47756409, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.27300109, "ptbv_ratio": 5.27300109, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.9966957, "ev_ebitda": null, "ev_ebit": -4.20921896, "ev_sales": null, "ev_fcf": -5.57614799, "earnings_yield": null, "fcf_yield": -0.17933527, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.15813605, "roa": -0.94272222, "roic": -1.38630278, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.75925257, "accruals_ratio": -0.21892315, "sbc_to_revenue": null, "debt_to_equity": 0.22850192, "net_debt_to_ebitda": 0.31819648, "debt_to_assets": 0.01409094, "interest_coverage": null, "current_ratio": 7.92703046, "quick_ratio": 7.92703046, "net_debt": -3952000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.32072104, "revenue_growth_5y_cagr": -0.35107981, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.32160641, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.16213, "revenue_stability_5y": 0.883414, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09230769, "price_return_3m": -0.056, "price_return_6m": -0.45116279, "price_return_9m": -0.42718447, "price_return_12m": -0.42995169, "price_return_12m_ex1m": -0.37198068, "distance_from_52w_high": -0.62420382, "distance_from_52w_low": 0.13461538, "relative_strength": -0.58789274, "local_beta": -0.0007, "volatility_252d": 0.947018, "volatility_60d": 2.287253, "max_drawdown_12m": -0.66878981, "revenue_ttm": 0, "gross_profit_ttm": -29000, "ebit_ttm": -12448999, "ebitda_ttm": -12419999, "net_income_ttm": -12377000, "eps_diluted_ttm": -0.2591694, "operating_cash_flow_ttm": -9502758, "capital_expenditure_ttm": 105489, "fcf_ttm": -9397269, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4137000, "total_current_assets": 12493000, "total_current_liabilities": 1576000, "net_ppe": null, "total_assets": 13129000, "total_debt": 185000, "total_equity": 10687000, "net_working_capital": 6965000, "book_value_per_share": 0.22378148, "retained_earnings": -128871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.22378148, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 42000, "cost_of_revenue": 42000, "gross_profit": -30000, "ebit": -11529000, "ebitda": -11499000, "pretax_income": -11439000, "tax_provision": 11529000, "net_income": -11439000, "net_income_to_common": -11439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7108000, "total_current_assets": 7108000, "total_assets": 15993000, "short_term_debt": 230000, "long_term_debt": null, "total_debt": 230000, "total_liabilities": 2892000, "total_equity": 13101000, "shares_outstanding": 46191067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7370000, "capital_expenditure": 107000, "free_cash_flow": -7263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64288, "ticker_id": 5870, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11529000", "ebitda": "-11499000", "netIncome": "-11439000", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "42000", "costOfRevenue": "42000", "interestIncome": "None", "incomeBeforeTax": "-11439000", "interestExpense": "None", "operatingIncome": "-11529000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11529000", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "11529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "5525000", "netIncomeFromContinuingOperations": "-11439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15993000", "longTermDebt": "None", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125366000", "totalLiabilities": "2892000", "otherCurrentAssets": "-219000", "totalCurrentAssets": "7108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134000", "currentAccountsPayable": "448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490000", "totalShareholderEquity": "13101000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "1525000", "totalCurrentLiabilities": "2203000", "otherNonCurrentLiabilities": "393000", "totalNonCurrentLiabilities": "689000", "cashAndShortTermInvestments": "7108000", "commonStockSharesOutstanding": "46191067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7370000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13710000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42000, "cost_of_revenue": 42000, "gross_profit": -30000, "research_and_development": 6004000, "selling_general_admin": 5525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11529000, "depreciation_amortisation": 30000, "ebitda": -11499000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11439000, "tax_provision": 11529000, "effective_tax_rate": null, "net_income": -11439000, "net_income_continuing_ops": -11439000, "net_income_to_common": -11439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7108000, "short_term_investments": null, "net_receivables": 219000, "inventory": null, "other_current_assets": null, "total_current_assets": 7108000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134000, "total_assets": 15993000, "short_term_debt": 230000, "accounts_payable": 448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2203000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 689000, "total_liabilities": 2892000, "total_debt": 230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125366000, "total_equity": 13101000, "shares_outstanding": 46191067, "operating_cash_flow": -7370000, "stock_based_compensation": 2750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13710000, "free_cash_flow": -7263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11529000", "ebitda": "-11499000", "netIncome": "-11439000", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "42000", "costOfRevenue": "42000", "interestIncome": "None", "incomeBeforeTax": "-11439000", "interestExpense": "None", "operatingIncome": "-11529000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11529000", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "11529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "5525000", "netIncomeFromContinuingOperations": "-11439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15993000", "longTermDebt": "None", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125366000", "totalLiabilities": "2892000", "otherCurrentAssets": "-219000", "totalCurrentAssets": "7108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134000", "currentAccountsPayable": "448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490000", "totalShareholderEquity": "13101000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "1525000", "totalCurrentLiabilities": "2203000", "otherNonCurrentLiabilities": "393000", "totalNonCurrentLiabilities": "689000", "cashAndShortTermInvestments": "7108000", "commonStockSharesOutstanding": "46191067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7370000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13710000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 181000, "cost_of_revenue": 172000, "gross_profit": 9000, "ebit": -9585000, "ebitda": -9539000, "pretax_income": -9527000, "tax_provision": 14000, "net_income": -9541000, "net_income_to_common": -9541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8660000, "total_current_assets": 8972000, "total_assets": 9390000, "short_term_debt": 170000, "long_term_debt": null, "total_debt": 170000, "total_liabilities": 1310000, "total_equity": 8080000, "shares_outstanding": 37650179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6818000, "capital_expenditure": 3000, "free_cash_flow": -6815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64293, "ticker_id": 5870, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9585000", "ebitda": "-9539000", "netIncome": "-9541000", "grossProfit": "9000", "depreciation": "None", "totalRevenue": "181000", "costOfRevenue": "172000", "interestIncome": "None", "incomeBeforeTax": "-9527000", "interestExpense": "None", "operatingIncome": "-9585000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "9594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "5095000", "netIncomeFromContinuingOperations": "-9541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9390000", "longTermDebt": "None", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113927000", "totalLiabilities": "1310000", "otherCurrentAssets": "186000", "totalCurrentAssets": "8972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418000", "currentAccountsPayable": "132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272000", "totalShareholderEquity": "8080000", "capitalLeaseObligations": "272000", "otherCurrentLiabilities": "874000", "totalCurrentLiabilities": "1176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134000", "cashAndShortTermInvestments": "8660000", "commonStockSharesOutstanding": "37650179", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6818000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4476000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "2556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181000, "cost_of_revenue": 172000, "gross_profit": 9000, "research_and_development": 4499000, "selling_general_admin": 5095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9585000, "depreciation_amortisation": 46000, "ebitda": -9539000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9527000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -9541000, "net_income_continuing_ops": -9541000, "net_income_to_common": -9541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8660000, "short_term_investments": null, "net_receivables": 126000, "inventory": null, "other_current_assets": null, "total_current_assets": 8972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418000, "total_assets": 9390000, "short_term_debt": 170000, "accounts_payable": 132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134000, "total_liabilities": 1310000, "total_debt": 170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113927000, "total_equity": 8080000, "shares_outstanding": 37650179, "operating_cash_flow": -6818000, "stock_based_compensation": 2556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4476000, "free_cash_flow": -6815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9585000", "ebitda": "-9539000", "netIncome": "-9541000", "grossProfit": "9000", "depreciation": "None", "totalRevenue": "181000", "costOfRevenue": "172000", "interestIncome": "None", "incomeBeforeTax": "-9527000", "interestExpense": "None", "operatingIncome": "-9585000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "9594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "5095000", "netIncomeFromContinuingOperations": "-9541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9390000", "longTermDebt": "None", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113927000", "totalLiabilities": "1310000", "otherCurrentAssets": "186000", "totalCurrentAssets": "8972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418000", "currentAccountsPayable": "132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272000", "totalShareholderEquity": "8080000", "capitalLeaseObligations": "272000", "otherCurrentLiabilities": "874000", "totalCurrentLiabilities": "1176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134000", "cashAndShortTermInvestments": "8660000", "commonStockSharesOutstanding": "37650179", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6818000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4476000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "2556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 14000, "cost_of_revenue": 56000, "gross_profit": -56000, "ebit": -8860000, "ebitda": -8804000, "pretax_income": -8860000, "tax_provision": 29000, "net_income": -8889000, "net_income_to_common": -8889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11019000, "total_current_assets": 11257000, "total_assets": 11765000, "short_term_debt": 134000, "long_term_debt": null, "total_debt": 134000, "total_liabilities": 1379000, "total_equity": 10386000, "shares_outstanding": 29007794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7310000, "capital_expenditure": 17000, "free_cash_flow": -7293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64298, "ticker_id": 5870, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8860000", "ebitda": "-8804000", "netIncome": "-8889000", "grossProfit": "-56000", "depreciation": "None", "totalRevenue": "14000", "costOfRevenue": "56000", "interestIncome": "None", "incomeBeforeTax": "-8860000", "interestExpense": "None", "operatingIncome": "-8940000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "50000", "nonInterestIncome": "None", "operatingExpenses": "8884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "4430000", "netIncomeFromContinuingOperations": "-9929000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11765000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104386000", "totalLiabilities": "1379000", "otherCurrentAssets": "238000", "totalCurrentAssets": "11257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508000", "currentAccountsPayable": "83000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390000", "totalShareholderEquity": "10386000", "capitalLeaseObligations": "390000", "otherCurrentLiabilities": "874000", "totalCurrentLiabilities": "1091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288000", "cashAndShortTermInvestments": "11019000", "commonStockSharesOutstanding": "29007794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7310000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6036000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "1689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14000, "cost_of_revenue": 56000, "gross_profit": -56000, "research_and_development": 4454000, "selling_general_admin": 4430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8860000, "depreciation_amortisation": 56000, "ebitda": -8804000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8860000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -8889000, "net_income_continuing_ops": -9929000, "net_income_to_common": -8889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11019000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 11257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508000, "total_assets": 11765000, "short_term_debt": 134000, "accounts_payable": 83000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1091000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288000, "total_liabilities": 1379000, "total_debt": 134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104386000, "total_equity": 10386000, "shares_outstanding": 29007794, "operating_cash_flow": -7310000, "stock_based_compensation": 1689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6036000, "free_cash_flow": -7293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8860000", "ebitda": "-8804000", "netIncome": "-8889000", "grossProfit": "-56000", "depreciation": "None", "totalRevenue": "14000", "costOfRevenue": "56000", "interestIncome": "None", "incomeBeforeTax": "-8860000", "interestExpense": "None", "operatingIncome": "-8940000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "50000", "nonInterestIncome": "None", "operatingExpenses": "8884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "4430000", "netIncomeFromContinuingOperations": "-9929000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11765000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104386000", "totalLiabilities": "1379000", "otherCurrentAssets": "238000", "totalCurrentAssets": "11257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508000", "currentAccountsPayable": "83000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390000", "totalShareholderEquity": "10386000", "capitalLeaseObligations": "390000", "otherCurrentLiabilities": "874000", "totalCurrentLiabilities": "1091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288000", "cashAndShortTermInvestments": "11019000", "commonStockSharesOutstanding": "29007794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7310000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6036000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "1689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 134000, "cost_of_revenue": 101000, "gross_profit": 33000, "ebit": -13017000, "ebitda": -12953000, "pretax_income": -12934000, "tax_provision": 137000, "net_income": -13071000, "net_income_to_common": -13071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12309000, "total_current_assets": 12849000, "total_assets": 13127000, "short_term_debt": 91000, "long_term_debt": null, "total_debt": 91000, "total_liabilities": 1373000, "total_equity": 11754000, "shares_outstanding": 28808090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12499000, "capital_expenditure": 46999, "free_cash_flow": -12452001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64303, "ticker_id": 5870, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13017000", "ebitda": "-12953000", "netIncome": "-13071000", "grossProfit": "33000", "depreciation": "None", "totalRevenue": "134000", "costOfRevenue": "101000", "interestIncome": "None", "incomeBeforeTax": "-12934000", "interestExpense": "26002000", "operatingIncome": "-13017000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "13050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "7253000", "netIncomeFromContinuingOperations": "-13071000" }, "balance": { "goodwill": "None", "inventory": "-294000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13127000", "longTermDebt": "None", "shortTermDebt": "91000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95497000", "totalLiabilities": "1373000", "otherCurrentAssets": "294000", "totalCurrentAssets": "12849000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278000", "currentAccountsPayable": "17000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229000", "shortLongTermDebtTotal": "91000", "totalShareholderEquity": "11754000", "capitalLeaseObligations": "91000", "otherCurrentLiabilities": "1233000", "totalCurrentLiabilities": "1341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "12309000", "commonStockSharesOutstanding": "28808090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12499000", "capitalExpenditures": "46999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "-102000", "stockBasedCompensation": "2247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134000, "cost_of_revenue": 101000, "gross_profit": 33000, "research_and_development": 5848000, "selling_general_admin": 7253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13017000, "depreciation_amortisation": 64000, "ebitda": -12953000, "interest_expense": 26002000, "interest_income": null, "other_non_operating": null, "pretax_income": -12934000, "tax_provision": 137000, "effective_tax_rate": null, "net_income": -13071000, "net_income_continuing_ops": -13071000, "net_income_to_common": -13071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12309000, "short_term_investments": null, "net_receivables": 246000, "inventory": -294000, "other_current_assets": null, "total_current_assets": 12849000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278000, "total_assets": 13127000, "short_term_debt": 91000, "accounts_payable": 17000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1341000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32000, "total_liabilities": 1373000, "total_debt": 91000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95497000, "total_equity": 11754000, "shares_outstanding": 28808090, "operating_cash_flow": -12499000, "stock_based_compensation": 2247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13000, "free_cash_flow": -12452001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13017000", "ebitda": "-12953000", "netIncome": "-13071000", "grossProfit": "33000", "depreciation": "None", "totalRevenue": "134000", "costOfRevenue": "101000", "interestIncome": "None", "incomeBeforeTax": "-12934000", "interestExpense": "26002000", "operatingIncome": "-13017000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "13050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "7253000", "netIncomeFromContinuingOperations": "-13071000" }, "balance": { "goodwill": "None", "inventory": "-294000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13127000", "longTermDebt": "None", "shortTermDebt": "91000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95497000", "totalLiabilities": "1373000", "otherCurrentAssets": "294000", "totalCurrentAssets": "12849000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278000", "currentAccountsPayable": "17000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229000", "shortLongTermDebtTotal": "91000", "totalShareholderEquity": "11754000", "capitalLeaseObligations": "91000", "otherCurrentLiabilities": "1233000", "totalCurrentLiabilities": "1341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "12309000", "commonStockSharesOutstanding": "28808090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12499000", "capitalExpenditures": "46999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "-102000", "stockBasedCompensation": "2247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 571000, "cost_of_revenue": 373000, "gross_profit": 198000, "ebit": -12217000, "ebitda": -12164000, "pretax_income": -12246000, "tax_provision": -59000, "net_income": -12187000, "net_income_to_common": -12187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24892000, "total_current_assets": 25329000, "total_assets": 25987000, "short_term_debt": 179000, "long_term_debt": null, "total_debt": 179000, "total_liabilities": 3422000, "total_equity": 22565000, "shares_outstanding": 26133770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9063000, "capital_expenditure": 17000, "free_cash_flow": -9046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64308, "ticker_id": 5870, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12217000", "ebitda": "-12164000", "netIncome": "-12187000", "grossProfit": "198000", "depreciation": "None", "totalRevenue": "571000", "costOfRevenue": "373000", "interestIncome": "None", "incomeBeforeTax": "-12246000", "interestExpense": "29000", "operatingIncome": "-12217000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-59000", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "12415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "5690000", "netIncomeFromContinuingOperations": "-12187000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25987000", "longTermDebt": "None", "shortTermDebt": "179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82426000", "totalLiabilities": "3422000", "otherCurrentAssets": "254000", "totalCurrentAssets": "25329000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658000", "currentAccountsPayable": "166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395000", "shortLongTermDebtTotal": "302000", "totalShareholderEquity": "22565000", "capitalLeaseObligations": "302000", "otherCurrentLiabilities": "2667000", "totalCurrentLiabilities": "3161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261000", "cashAndShortTermInvestments": "24892000", "commonStockSharesOutstanding": "26133770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000", "operatingCashflow": "-9063000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25381000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571000, "cost_of_revenue": 373000, "gross_profit": 198000, "research_and_development": 6771000, "selling_general_admin": 5690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12217000, "depreciation_amortisation": 53000, "ebitda": -12164000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -12246000, "tax_provision": -59000, "effective_tax_rate": null, "net_income": -12187000, "net_income_continuing_ops": -12187000, "net_income_to_common": -12187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24892000, "short_term_investments": null, "net_receivables": 183000, "inventory": null, "other_current_assets": null, "total_current_assets": 25329000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658000, "total_assets": 25987000, "short_term_debt": 179000, "accounts_payable": 166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3161000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261000, "total_liabilities": 3422000, "total_debt": 179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82426000, "total_equity": 22565000, "shares_outstanding": 26133770, "operating_cash_flow": -9063000, "stock_based_compensation": 1861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25381000, "free_cash_flow": -9046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12217000", "ebitda": "-12164000", "netIncome": "-12187000", "grossProfit": "198000", "depreciation": "None", "totalRevenue": "571000", "costOfRevenue": "373000", "interestIncome": "None", "incomeBeforeTax": "-12246000", "interestExpense": "29000", "operatingIncome": "-12217000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-59000", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "12415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "5690000", "netIncomeFromContinuingOperations": "-12187000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25987000", "longTermDebt": "None", "shortTermDebt": "179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82426000", "totalLiabilities": "3422000", "otherCurrentAssets": "254000", "totalCurrentAssets": "25329000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658000", "currentAccountsPayable": "166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395000", "shortLongTermDebtTotal": "302000", "totalShareholderEquity": "22565000", "capitalLeaseObligations": "302000", "otherCurrentLiabilities": "2667000", "totalCurrentLiabilities": "3161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261000", "cashAndShortTermInvestments": "24892000", "commonStockSharesOutstanding": "26133770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000", "operatingCashflow": "-9063000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25381000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 365000, "cost_of_revenue": 209000, "gross_profit": 156000, "ebit": -11133000, "ebitda": -10908000, "pretax_income": -9963000, "tax_provision": 20000, "net_income": -9983000, "net_income_to_common": -9983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8593000, "total_current_assets": 9109000, "total_assets": 9722000, "short_term_debt": 189000, "long_term_debt": null, "total_debt": 189000, "total_liabilities": 2212000, "total_equity": 7510000, "shares_outstanding": 18417093, "goodwill_and_intangibles": 605000 }, "cash_flow": { "operating_cash_flow": -10557000, "capital_expenditure": 53000, "free_cash_flow": -10504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64313, "ticker_id": 5870, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11133000", "ebitda": "-10908000", "netIncome": "-9983000", "grossProfit": "156000", "depreciation": "None", "totalRevenue": "365000", "costOfRevenue": "209000", "interestIncome": "None", "incomeBeforeTax": "-9963000", "interestExpense": "1395000", "operatingIncome": "-11133000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-67000", "nonInterestIncome": "None", "operatingExpenses": "11289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "4891000", "netIncomeFromContinuingOperations": "-9983000" }, "balance": { "goodwill": "None", "inventory": "-93000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9722000", "longTermDebt": "None", "shortTermDebt": "189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "605000", "reportedCurrency": "USD", "retainedEarnings": "-70239000", "totalLiabilities": "2212000", "otherCurrentAssets": "261000", "totalCurrentAssets": "9109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612999", "currentAccountsPayable": "164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548000", "shortLongTermDebtTotal": "432000", "totalShareholderEquity": "7510000", "capitalLeaseObligations": "432000", "otherCurrentLiabilities": "1330000", "totalCurrentLiabilities": "1841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371000", "cashAndShortTermInvestments": "8593000", "commonStockSharesOutstanding": "18417093", "intangibleAssetsExcludingGoodwill": "605000", "cashAndCashEquivalentsAtCarryingValue": "8593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-95000", "operatingCashflow": "-10557000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4051000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365000, "cost_of_revenue": 209000, "gross_profit": 156000, "research_and_development": 6398000, "selling_general_admin": 4891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11133000, "depreciation_amortisation": 225000, "ebitda": -10908000, "interest_expense": 1395000, "interest_income": null, "other_non_operating": null, "pretax_income": -9963000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -9983000, "net_income_continuing_ops": -9983000, "net_income_to_common": -9983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8593000, "short_term_investments": null, "net_receivables": 255000, "inventory": -93000, "other_current_assets": null, "total_current_assets": 9109000, "net_ppe": null, "goodwill": null, "intangible_assets": 605000, "goodwill_and_intangibles": 605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 612999, "total_assets": 9722000, "short_term_debt": 189000, "accounts_payable": 164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1841000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371000, "total_liabilities": 2212000, "total_debt": 189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70239000, "total_equity": 7510000, "shares_outstanding": 18417093, "operating_cash_flow": -10557000, "stock_based_compensation": 901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4051000, "free_cash_flow": -10504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11133000", "ebitda": "-10908000", "netIncome": "-9983000", "grossProfit": "156000", "depreciation": "None", "totalRevenue": "365000", "costOfRevenue": "209000", "interestIncome": "None", "incomeBeforeTax": "-9963000", "interestExpense": "1395000", "operatingIncome": "-11133000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-67000", "nonInterestIncome": "None", "operatingExpenses": "11289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "4891000", "netIncomeFromContinuingOperations": "-9983000" }, "balance": { "goodwill": "None", "inventory": "-93000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9722000", "longTermDebt": "None", "shortTermDebt": "189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "605000", "reportedCurrency": "USD", "retainedEarnings": "-70239000", "totalLiabilities": "2212000", "otherCurrentAssets": "261000", "totalCurrentAssets": "9109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612999", "currentAccountsPayable": "164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548000", "shortLongTermDebtTotal": "432000", "totalShareholderEquity": "7510000", "capitalLeaseObligations": "432000", "otherCurrentLiabilities": "1330000", "totalCurrentLiabilities": "1841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371000", "cashAndShortTermInvestments": "8593000", "commonStockSharesOutstanding": "18417093", "intangibleAssetsExcludingGoodwill": "605000", "cashAndCashEquivalentsAtCarryingValue": "8593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-95000", "operatingCashflow": "-10557000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4051000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 236000, "cost_of_revenue": 448000, "gross_profit": -212000, "ebit": -10711000, "ebitda": -10473000, "pretax_income": -10795000, "tax_provision": 84000, "net_income": -10795000, "net_income_to_common": -10795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15222000, "total_current_assets": 15636000, "total_assets": 16703000, "short_term_debt": 177000, "long_term_debt": null, "total_debt": 177000, "total_liabilities": 4784000, "total_equity": 11919000, "shares_outstanding": 12146729, "goodwill_and_intangibles": 605000 }, "cash_flow": { "operating_cash_flow": -8919000, "capital_expenditure": 40000, "free_cash_flow": -8879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64318, "ticker_id": 5870, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10711000", "ebitda": "-10473000", "netIncome": "-10795000", "grossProfit": "-212000", "depreciation": "None", "totalRevenue": "236000", "costOfRevenue": "448000", "interestIncome": "743000", "incomeBeforeTax": "-10795000", "interestExpense": "84000", "operatingIncome": "-11454000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "11242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "4281000", "netIncomeFromContinuingOperations": "-10795000" }, "balance": { "goodwill": "None", "inventory": "76000", "commonStock": "11919000", "currentDebt": "None", "investments": "None", "totalAssets": "16703000", "longTermDebt": "None", "shortTermDebt": "177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "605000", "reportedCurrency": "USD", "retainedEarnings": "-62912000", "totalLiabilities": "4784000", "otherCurrentAssets": "136000", "totalCurrentAssets": "15636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067000", "currentAccountsPayable": "334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462000", "shortLongTermDebtTotal": "299000", "totalShareholderEquity": "11919000", "capitalLeaseObligations": "299000", "otherCurrentLiabilities": "3814000", "totalCurrentLiabilities": "4592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192000", "cashAndShortTermInvestments": "15222000", "commonStockSharesOutstanding": "12146729", "intangibleAssetsExcludingGoodwill": "605000", "cashAndCashEquivalentsAtCarryingValue": "15222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "341000", "operatingCashflow": "-8919000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12652000", "cashflowFromInvestment": "3946000", "stockBasedCompensation": "1483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236000, "cost_of_revenue": 448000, "gross_profit": -212000, "research_and_development": 6961000, "selling_general_admin": 4281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10711000, "depreciation_amortisation": 238000, "ebitda": -10473000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": -10795000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": -10795000, "net_income_continuing_ops": -10795000, "net_income_to_common": -10795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15222000, "short_term_investments": 0, "net_receivables": 278000, "inventory": 76000, "other_current_assets": null, "total_current_assets": 15636000, "net_ppe": null, "goodwill": null, "intangible_assets": 605000, "goodwill_and_intangibles": 605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067000, "total_assets": 16703000, "short_term_debt": 177000, "accounts_payable": 334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4592000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192000, "total_liabilities": 4784000, "total_debt": 177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62912000, "total_equity": 11919000, "shares_outstanding": 12146729, "operating_cash_flow": -8919000, "stock_based_compensation": 1483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12652000, "free_cash_flow": -8879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10711000", "ebitda": "-10473000", "netIncome": "-10795000", "grossProfit": "-212000", "depreciation": "None", "totalRevenue": "236000", "costOfRevenue": "448000", "interestIncome": "743000", "incomeBeforeTax": "-10795000", "interestExpense": "84000", "operatingIncome": "-11454000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "11242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "4281000", "netIncomeFromContinuingOperations": "-10795000" }, "balance": { "goodwill": "None", "inventory": "76000", "commonStock": "11919000", "currentDebt": "None", "investments": "None", "totalAssets": "16703000", "longTermDebt": "None", "shortTermDebt": "177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "605000", "reportedCurrency": "USD", "retainedEarnings": "-62912000", "totalLiabilities": "4784000", "otherCurrentAssets": "136000", "totalCurrentAssets": "15636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067000", "currentAccountsPayable": "334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462000", "shortLongTermDebtTotal": "299000", "totalShareholderEquity": "11919000", "capitalLeaseObligations": "299000", "otherCurrentLiabilities": "3814000", "totalCurrentLiabilities": "4592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192000", "cashAndShortTermInvestments": "15222000", "commonStockSharesOutstanding": "12146729", "intangibleAssetsExcludingGoodwill": "605000", "cashAndCashEquivalentsAtCarryingValue": "15222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "341000", "operatingCashflow": "-8919000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12652000", "cashflowFromInvestment": "3946000", "stockBasedCompensation": "1483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 0, "gross_profit": 500000, "ebit": -10861000, "ebitda": -10807000, "pretax_income": -10304000, "tax_provision": 557000, "net_income": -10304000, "net_income_to_common": -10304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7506000, "total_current_assets": 12466000, "total_assets": 13341000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3225000, "total_equity": 10116000, "shares_outstanding": 11510150, "goodwill_and_intangibles": 651000 }, "cash_flow": { "operating_cash_flow": -9796000, "capital_expenditure": 68000, "free_cash_flow": -9728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64323, "ticker_id": 5870, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10861000", "ebitda": "-10807000", "netIncome": "-10304000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "0", "interestIncome": "523000", "incomeBeforeTax": "-10304000", "interestExpense": "0", "operatingIncome": "-10861000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "11361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "2843000", "netIncomeFromContinuingOperations": "-10304000" }, "balance": { "goodwill": "None", "inventory": "130000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13341000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "651000", "reportedCurrency": "USD", "retainedEarnings": "-52117000", "totalLiabilities": "3225000", "otherCurrentAssets": "220000", "totalCurrentAssets": "12466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4015000", "currentNetReceivables": "725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875000", "currentAccountsPayable": "473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1090000", "totalCurrentLiabilities": "1788000", "otherNonCurrentLiabilities": "65000", "totalNonCurrentLiabilities": "1437000", "cashAndShortTermInvestments": "7506000", "commonStockSharesOutstanding": "11510150", "intangibleAssetsExcludingGoodwill": "651000", "cashAndCashEquivalentsAtCarryingValue": "7506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "117000", "operatingCashflow": "-9796000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9624000", "cashflowFromInvestment": "-4068000", "stockBasedCompensation": "1233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 0, "gross_profit": 500000, "research_and_development": 8518000, "selling_general_admin": 2843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10861000, "depreciation_amortisation": 54000, "ebitda": -10807000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10304000, "tax_provision": 557000, "effective_tax_rate": null, "net_income": -10304000, "net_income_continuing_ops": -10304000, "net_income_to_common": -10304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7506000, "short_term_investments": 4015000, "net_receivables": 725000, "inventory": 130000, "other_current_assets": null, "total_current_assets": 12466000, "net_ppe": null, "goodwill": null, "intangible_assets": 651000, "goodwill_and_intangibles": 651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 875000, "total_assets": 13341000, "short_term_debt": null, "accounts_payable": 473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1437000, "total_liabilities": 3225000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52117000, "total_equity": 10116000, "shares_outstanding": 11510150, "operating_cash_flow": -9796000, "stock_based_compensation": 1233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9624000, "free_cash_flow": -9728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10861000", "ebitda": "-10807000", "netIncome": "-10304000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "0", "interestIncome": "523000", "incomeBeforeTax": "-10304000", "interestExpense": "0", "operatingIncome": "-10861000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "11361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "2843000", "netIncomeFromContinuingOperations": "-10304000" }, "balance": { "goodwill": "None", "inventory": "130000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13341000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "651000", "reportedCurrency": "USD", "retainedEarnings": "-52117000", "totalLiabilities": "3225000", "otherCurrentAssets": "220000", "totalCurrentAssets": "12466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4015000", "currentNetReceivables": "725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875000", "currentAccountsPayable": "473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1090000", "totalCurrentLiabilities": "1788000", "otherNonCurrentLiabilities": "65000", "totalNonCurrentLiabilities": "1437000", "cashAndShortTermInvestments": "7506000", "commonStockSharesOutstanding": "11510150", "intangibleAssetsExcludingGoodwill": "651000", "cashAndCashEquivalentsAtCarryingValue": "7506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "117000", "operatingCashflow": "-9796000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9624000", "cashflowFromInvestment": "-4068000", "stockBasedCompensation": "1233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -3539000, "ebitda": -3532000, "pretax_income": -3505000, "tax_provision": null, "net_income": -3505000, "net_income_to_common": -3505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4137000, "total_current_assets": 12493000, "total_assets": 13129000, "short_term_debt": 185000, "long_term_debt": null, "total_debt": 185000, "total_liabilities": 2442000, "total_equity": 10687000, "shares_outstanding": 47756409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3089999, "capital_expenditure": 0, "free_cash_flow": -3089999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64286, "ticker_id": 5870, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3539000", "ebitda": "-3532000", "netIncome": "-3505000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "None", "incomeBeforeTax": "-3505000", "interestExpense": "None", "operatingIncome": "-3539000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "3532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1288000", "netIncomeFromContinuingOperations": "-3505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13129000", "longTermDebt": "None", "shortTermDebt": "185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128871000", "totalLiabilities": "2442000", "otherCurrentAssets": "8356000", "totalCurrentAssets": "12493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636000", "currentAccountsPayable": "274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448000", "totalShareholderEquity": "10687000", "capitalLeaseObligations": "448000", "otherCurrentLiabilities": "1117000", "totalCurrentLiabilities": "1576000", "otherNonCurrentLiabilities": "567000", "totalNonCurrentLiabilities": "866000", "cashAndShortTermInvestments": "4137000", "commonStockSharesOutstanding": "47756409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3089999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129999", "cashflowFromInvestment": "None", "stockBasedCompensation": "672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 2244000, "selling_general_admin": 1288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3539000, "depreciation_amortisation": 7000, "ebitda": -3532000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3505000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3505000, "net_income_continuing_ops": -3505000, "net_income_to_common": -3505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4137000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 636000, "total_assets": 13129000, "short_term_debt": 185000, "accounts_payable": 274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 866000, "total_liabilities": 2442000, "total_debt": 185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128871000, "total_equity": 10687000, "shares_outstanding": 47756409, "operating_cash_flow": -3089999, "stock_based_compensation": 672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129999, "free_cash_flow": -3089999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3539000", "ebitda": "-3532000", "netIncome": "-3505000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "None", "incomeBeforeTax": "-3505000", "interestExpense": "None", "operatingIncome": "-3539000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "3532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1288000", "netIncomeFromContinuingOperations": "-3505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13129000", "longTermDebt": "None", "shortTermDebt": "185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128871000", "totalLiabilities": "2442000", "otherCurrentAssets": "8356000", "totalCurrentAssets": "12493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636000", "currentAccountsPayable": "274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448000", "totalShareholderEquity": "10687000", "capitalLeaseObligations": "448000", "otherCurrentLiabilities": "1117000", "totalCurrentLiabilities": "1576000", "otherNonCurrentLiabilities": "567000", "totalNonCurrentLiabilities": "866000", "cashAndShortTermInvestments": "4137000", "commonStockSharesOutstanding": "47756409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3089999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129999", "cashflowFromInvestment": "None", "stockBasedCompensation": "672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -3042000, "ebitda": -3035000, "pretax_income": -3016000, "tax_provision": null, "net_income": -3016000, "net_income_to_common": -3016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7108000, "total_current_assets": 7108000, "total_assets": 15993000, "short_term_debt": 230000, "long_term_debt": null, "total_debt": 230000, "total_liabilities": 2892000, "total_equity": 13101000, "shares_outstanding": 46191067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2027044, "capital_expenditure": 29836, "free_cash_flow": -1997208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64287, "ticker_id": 5870, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3042000", "ebitda": "-3035000", "netIncome": "-3016000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "None", "incomeBeforeTax": "-3016000", "interestExpense": "None", "operatingIncome": "-3042000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "3042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1324000", "netIncomeFromContinuingOperations": "-3016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15993000", "longTermDebt": "None", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125366000", "totalLiabilities": "2892000", "otherCurrentAssets": "-219000", "totalCurrentAssets": "7108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134000", "currentAccountsPayable": "448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490000", "totalShareholderEquity": "13101000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "1525000", "totalCurrentLiabilities": "2203000", "otherNonCurrentLiabilities": "393000", "totalNonCurrentLiabilities": "689000", "cashAndShortTermInvestments": "7108000", "commonStockSharesOutstanding": "46191067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2027044", "capitalExpenditures": "29836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "387362", "cashflowFromInvestment": "-29834", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 1718000, "selling_general_admin": 1324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3042000, "depreciation_amortisation": 7000, "ebitda": -3035000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3016000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3016000, "net_income_continuing_ops": -3016000, "net_income_to_common": -3016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7108000, "short_term_investments": null, "net_receivables": 219000, "inventory": null, "other_current_assets": null, "total_current_assets": 7108000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134000, "total_assets": 15993000, "short_term_debt": 230000, "accounts_payable": 448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2203000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 689000, "total_liabilities": 2892000, "total_debt": 230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125366000, "total_equity": 13101000, "shares_outstanding": 46191067, "operating_cash_flow": -2027044, "stock_based_compensation": 710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29836, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 387362, "free_cash_flow": -1997208, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3042000", "ebitda": "-3035000", "netIncome": "-3016000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "None", "incomeBeforeTax": "-3016000", "interestExpense": "None", "operatingIncome": "-3042000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "3042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1324000", "netIncomeFromContinuingOperations": "-3016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15993000", "longTermDebt": "None", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125366000", "totalLiabilities": "2892000", "otherCurrentAssets": "-219000", "totalCurrentAssets": "7108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134000", "currentAccountsPayable": "448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490000", "totalShareholderEquity": "13101000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "1525000", "totalCurrentLiabilities": "2203000", "otherNonCurrentLiabilities": "393000", "totalNonCurrentLiabilities": "689000", "cashAndShortTermInvestments": "7108000", "commonStockSharesOutstanding": "46191067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2027044", "capitalExpenditures": "29836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "387362", "cashflowFromInvestment": "-29834", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -3199999, "ebitda": -3191999, "pretax_income": -3200000, "tax_provision": null, "net_income": -3200000, "net_income_to_common": -3200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8574000, "total_current_assets": 17007000, "total_assets": 17407000, "short_term_debt": 170000, "long_term_debt": null, "total_debt": 170000, "total_liabilities": 2173000, "total_equity": 15234000, "shares_outstanding": 47089814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2740082, "capital_expenditure": 46477, "free_cash_flow": -2693605, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64289, "ticker_id": 5870, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3199999", "ebitda": "-3191999", "netIncome": "-3200000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "None", "incomeBeforeTax": "-3200000", "interestExpense": "None", "operatingIncome": "-3256000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "3248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1613000", "netIncomeFromContinuingOperations": "-3200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17407000", "longTermDebt": "None", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122350000", "totalLiabilities": "2173000", "otherCurrentAssets": "8433000", "totalCurrentAssets": "17007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400000", "currentAccountsPayable": "216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211000", "totalShareholderEquity": "15234000", "capitalLeaseObligations": "211000", "otherCurrentLiabilities": "1185000", "totalCurrentLiabilities": "1571000", "otherNonCurrentLiabilities": "527000", "totalNonCurrentLiabilities": "602000", "cashAndShortTermInvestments": "8574000", "commonStockSharesOutstanding": "47089814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2740082", "capitalExpenditures": "46477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "803742", "cashflowFromInvestment": "-46472", "stockBasedCompensation": "927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": 1635000, "selling_general_admin": 1613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3199999, "depreciation_amortisation": 8000, "ebitda": -3191999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3200000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3200000, "net_income_continuing_ops": -3200000, "net_income_to_common": -3200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8574000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 17007000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400000, "total_assets": 17407000, "short_term_debt": 170000, "accounts_payable": 216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602000, "total_liabilities": 2173000, "total_debt": 170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122350000, "total_equity": 15234000, "shares_outstanding": 47089814, "operating_cash_flow": -2740082, "stock_based_compensation": 927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46477, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 803742, "free_cash_flow": -2693605, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3199999", "ebitda": "-3191999", "netIncome": "-3200000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "None", "incomeBeforeTax": "-3200000", "interestExpense": "None", "operatingIncome": "-3256000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "3248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1613000", "netIncomeFromContinuingOperations": "-3200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17407000", "longTermDebt": "None", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122350000", "totalLiabilities": "2173000", "otherCurrentAssets": "8433000", "totalCurrentAssets": "17007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400000", "currentAccountsPayable": "216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211000", "totalShareholderEquity": "15234000", "capitalLeaseObligations": "211000", "otherCurrentLiabilities": "1185000", "totalCurrentLiabilities": "1571000", "otherNonCurrentLiabilities": "527000", "totalNonCurrentLiabilities": "602000", "cashAndShortTermInvestments": "8574000", "commonStockSharesOutstanding": "47089814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2740082", "capitalExpenditures": "46477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "803742", "cashflowFromInvestment": "-46472", "stockBasedCompensation": "927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -2668000, "ebitda": -2661000, "pretax_income": -2656000, "tax_provision": null, "net_income": -2656000, "net_income_to_common": -2656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10858000, "total_current_assets": 19311000, "total_assets": 19667000, "short_term_debt": 194000, "long_term_debt": null, "total_debt": 194000, "total_liabilities": 2411000, "total_equity": 17256000, "shares_outstanding": 46836700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1645633, "capital_expenditure": 29176, "free_cash_flow": -1616457, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64290, "ticker_id": 5870, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2668000", "ebitda": "-2661000", "netIncome": "-2656000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "12000", "incomeBeforeTax": "-2656000", "interestExpense": "None", "operatingIncome": "-2668000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "2668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1148000", "netIncomeFromContinuingOperations": "-2656000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19667000", "longTermDebt": "None", "shortTermDebt": "194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119150000", "totalLiabilities": "2411000", "otherCurrentAssets": "8453000", "totalCurrentAssets": "19311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356000", "currentAccountsPayable": "383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203000", "totalShareholderEquity": "17256000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "1267000", "totalCurrentLiabilities": "1844000", "otherNonCurrentLiabilities": "524000", "totalNonCurrentLiabilities": "567000", "cashAndShortTermInvestments": "10858000", "commonStockSharesOutstanding": "46836700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1645633", "capitalExpenditures": "29176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13058", "cashflowFromInvestment": "-29178", "stockBasedCompensation": "509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 1520000, "selling_general_admin": 1148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2668000, "depreciation_amortisation": 7000, "ebitda": -2661000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2656000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2656000, "net_income_continuing_ops": -2656000, "net_income_to_common": -2656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10858000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 19311000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356000, "total_assets": 19667000, "short_term_debt": 194000, "accounts_payable": 383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567000, "total_liabilities": 2411000, "total_debt": 194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119150000, "total_equity": 17256000, "shares_outstanding": 46836700, "operating_cash_flow": -1645633, "stock_based_compensation": 509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29176, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29178, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13058, "free_cash_flow": -1616457, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2668000", "ebitda": "-2661000", "netIncome": "-2656000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "12000", "incomeBeforeTax": "-2656000", "interestExpense": "None", "operatingIncome": "-2668000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "2668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1148000", "netIncomeFromContinuingOperations": "-2656000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19667000", "longTermDebt": "None", "shortTermDebt": "194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119150000", "totalLiabilities": "2411000", "otherCurrentAssets": "8453000", "totalCurrentAssets": "19311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356000", "currentAccountsPayable": "383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203000", "totalShareholderEquity": "17256000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "1267000", "totalCurrentLiabilities": "1844000", "otherNonCurrentLiabilities": "524000", "totalNonCurrentLiabilities": "567000", "cashAndShortTermInvestments": "10858000", "commonStockSharesOutstanding": "46836700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1645633", "capitalExpenditures": "29176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13058", "cashflowFromInvestment": "-29178", "stockBasedCompensation": "509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 42000, "cost_of_revenue": 42000, "gross_profit": 0, "ebit": -2563000, "ebitda": -2555000, "pretax_income": -2567000, "tax_provision": null, "net_income": -2567000, "net_income_to_common": -2567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12573000, "total_current_assets": 21218000, "total_assets": 21600000, "short_term_debt": 169000, "long_term_debt": null, "total_debt": 169000, "total_liabilities": 2221000, "total_equity": 19379000, "shares_outstanding": 43377391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1404000, "capital_expenditure": 7999, "free_cash_flow": -1396001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64291, "ticker_id": 5870, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2563000", "ebitda": "-2555000", "netIncome": "-2567000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "42000", "costOfRevenue": "42000", "interestIncome": "None", "incomeBeforeTax": "-2567000", "interestExpense": "None", "operatingIncome": "-2563000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "2563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1440000", "netIncomeFromContinuingOperations": "-2567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21600000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116494000", "totalLiabilities": "2221000", "otherCurrentAssets": "8519000", "totalCurrentAssets": "21218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382000", "currentAccountsPayable": "134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220000", "totalShareholderEquity": "19379000", "capitalLeaseObligations": "220000", "otherCurrentLiabilities": "1320000", "totalCurrentLiabilities": "1623000", "otherNonCurrentLiabilities": "515000", "totalNonCurrentLiabilities": "598000", "cashAndShortTermInvestments": "12573000", "commonStockSharesOutstanding": "43377391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1404000", "capitalExpenditures": "7999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13337000", "cashflowFromInvestment": "-7999", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42000, "cost_of_revenue": 42000, "gross_profit": 0, "research_and_development": 1123000, "selling_general_admin": 1440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2563000, "depreciation_amortisation": 8000, "ebitda": -2555000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2567000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2567000, "net_income_continuing_ops": -2567000, "net_income_to_common": -2567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12573000, "short_term_investments": null, "net_receivables": 126000, "inventory": null, "other_current_assets": null, "total_current_assets": 21218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382000, "total_assets": 21600000, "short_term_debt": 169000, "accounts_payable": 134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598000, "total_liabilities": 2221000, "total_debt": 169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116494000, "total_equity": 19379000, "shares_outstanding": 43377391, "operating_cash_flow": -1404000, "stock_based_compensation": 604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13337000, "free_cash_flow": -1396001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2563000", "ebitda": "-2555000", "netIncome": "-2567000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "42000", "costOfRevenue": "42000", "interestIncome": "None", "incomeBeforeTax": "-2567000", "interestExpense": "None", "operatingIncome": "-2563000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "2563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1440000", "netIncomeFromContinuingOperations": "-2567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21600000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116494000", "totalLiabilities": "2221000", "otherCurrentAssets": "8519000", "totalCurrentAssets": "21218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382000", "currentAccountsPayable": "134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220000", "totalShareholderEquity": "19379000", "capitalLeaseObligations": "220000", "otherCurrentLiabilities": "1320000", "totalCurrentLiabilities": "1623000", "otherNonCurrentLiabilities": "515000", "totalNonCurrentLiabilities": "598000", "cashAndShortTermInvestments": "12573000", "commonStockSharesOutstanding": "43377391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1404000", "capitalExpenditures": "7999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13337000", "cashflowFromInvestment": "-7999", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 82000, "cost_of_revenue": 82000, "gross_profit": 0, "ebit": -2337000, "ebitda": -2326000, "pretax_income": -2344000, "tax_provision": 14000, "net_income": -2358000, "net_income_to_common": -2358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8660000, "total_current_assets": 8972000, "total_assets": 9390000, "short_term_debt": 170000, "long_term_debt": null, "total_debt": 170000, "total_liabilities": 1310000, "total_equity": 8080000, "shares_outstanding": 37647396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1467000, "capital_expenditure": 3000, "free_cash_flow": -1464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64292, "ticker_id": 5870, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2337000", "ebitda": "-2326000", "netIncome": "-2358000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "82000", "costOfRevenue": "82000", "interestIncome": "None", "incomeBeforeTax": "-2344000", "interestExpense": "7000", "operatingIncome": "-2337000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "2337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1136000", "netIncomeFromContinuingOperations": "-2358000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9390000", "longTermDebt": "None", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113927000", "totalLiabilities": "1310000", "otherCurrentAssets": "186000", "totalCurrentAssets": "8972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418000", "currentAccountsPayable": "132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272000", "totalShareholderEquity": "8080000", "capitalLeaseObligations": "272000", "otherCurrentLiabilities": "874000", "totalCurrentLiabilities": "1176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134000", "cashAndShortTermInvestments": "8660000", "commonStockSharesOutstanding": "37647396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1467000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3217000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82000, "cost_of_revenue": 82000, "gross_profit": 0, "research_and_development": 1201000, "selling_general_admin": 1136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2337000, "depreciation_amortisation": 11000, "ebitda": -2326000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -2344000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -2358000, "net_income_continuing_ops": -2358000, "net_income_to_common": -2358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8660000, "short_term_investments": null, "net_receivables": 126000, "inventory": null, "other_current_assets": null, "total_current_assets": 8972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418000, "total_assets": 9390000, "short_term_debt": 170000, "accounts_payable": 132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134000, "total_liabilities": 1310000, "total_debt": 170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113927000, "total_equity": 8080000, "shares_outstanding": 37647396, "operating_cash_flow": -1467000, "stock_based_compensation": 566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3217000, "free_cash_flow": -1464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2337000", "ebitda": "-2326000", "netIncome": "-2358000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "82000", "costOfRevenue": "82000", "interestIncome": "None", "incomeBeforeTax": "-2344000", "interestExpense": "7000", "operatingIncome": "-2337000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "2337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1136000", "netIncomeFromContinuingOperations": "-2358000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9390000", "longTermDebt": "None", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113927000", "totalLiabilities": "1310000", "otherCurrentAssets": "186000", "totalCurrentAssets": "8972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418000", "currentAccountsPayable": "132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272000", "totalShareholderEquity": "8080000", "capitalLeaseObligations": "272000", "otherCurrentLiabilities": "874000", "totalCurrentLiabilities": "1176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134000", "cashAndShortTermInvestments": "8660000", "commonStockSharesOutstanding": "37647396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1467000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3217000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 42000, "cost_of_revenue": 42000, "gross_profit": 0, "ebit": -3021000, "ebitda": -3010000, "pretax_income": -3021000, "tax_provision": -6042000, "net_income": -3021000, "net_income_to_common": -3021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6915000, "total_current_assets": 7340000, "total_assets": 7741000, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 162000, "total_liabilities": 1289000, "total_equity": 6452000, "shares_outstanding": 37644612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2154000, "capital_expenditure": 12000, "free_cash_flow": -2142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64294, "ticker_id": 5870, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3021000", "ebitda": "-3010000", "netIncome": "-3021000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "42000", "costOfRevenue": "42000", "interestIncome": "None", "incomeBeforeTax": "-3021000", "interestExpense": "None", "operatingIncome": "-3021000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6042000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1544000", "netIncomeFromContinuingOperations": "-3021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7741000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111569000", "totalLiabilities": "1289000", "otherCurrentAssets": "383000", "totalCurrentAssets": "7340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401000", "currentAccountsPayable": "184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309000", "totalShareholderEquity": "6452000", "capitalLeaseObligations": "309000", "otherCurrentLiabilities": "765000", "totalCurrentLiabilities": "1111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178000", "cashAndShortTermInvestments": "6915000", "commonStockSharesOutstanding": "37644612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2154000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "None", "stockBasedCompensation": "928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42000, "cost_of_revenue": 42000, "gross_profit": 0, "research_and_development": 1477000, "selling_general_admin": 1544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3021000, "depreciation_amortisation": 11000, "ebitda": -3010000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3021000, "tax_provision": -6042000, "effective_tax_rate": null, "net_income": -3021000, "net_income_continuing_ops": -3021000, "net_income_to_common": -3021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6915000, "short_term_investments": null, "net_receivables": 42000, "inventory": null, "other_current_assets": null, "total_current_assets": 7340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401000, "total_assets": 7741000, "short_term_debt": 162000, "accounts_payable": 184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178000, "total_liabilities": 1289000, "total_debt": 162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111569000, "total_equity": 6452000, "shares_outstanding": 37644612, "operating_cash_flow": -2154000, "stock_based_compensation": 928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13000, "free_cash_flow": -2142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3021000", "ebitda": "-3010000", "netIncome": "-3021000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "42000", "costOfRevenue": "42000", "interestIncome": "None", "incomeBeforeTax": "-3021000", "interestExpense": "None", "operatingIncome": "-3021000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6042000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1544000", "netIncomeFromContinuingOperations": "-3021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7741000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111569000", "totalLiabilities": "1289000", "otherCurrentAssets": "383000", "totalCurrentAssets": "7340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401000", "currentAccountsPayable": "184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309000", "totalShareholderEquity": "6452000", "capitalLeaseObligations": "309000", "otherCurrentLiabilities": "765000", "totalCurrentLiabilities": "1111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178000", "cashAndShortTermInvestments": "6915000", "commonStockSharesOutstanding": "37644612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2154000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "None", "stockBasedCompensation": "928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 57000, "cost_of_revenue": 48000, "gross_profit": 9000, "ebit": -2165000, "ebitda": -2154000, "pretax_income": -2145000, "tax_provision": -1, "net_income": -2145000, "net_income_to_common": -2145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9134000, "total_current_assets": 9595000, "total_assets": 10035000, "short_term_debt": 155000, "long_term_debt": null, "total_debt": 155000, "total_liabilities": 1503000, "total_equity": 8532000, "shares_outstanding": 37090160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1335000, "capital_expenditure": 0.27, "free_cash_flow": -1334999.73, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64295, "ticker_id": 5870, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2165000", "ebitda": "-2154000", "netIncome": "-2145000", "grossProfit": "9000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "48000", "interestIncome": "20000", "incomeBeforeTax": "-2145000", "interestExpense": "None", "operatingIncome": "-2165000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "2174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1088000", "netIncomeFromContinuingOperations": "-2145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10035000", "longTermDebt": "None", "shortTermDebt": "155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108548000", "totalLiabilities": "1503000", "otherCurrentAssets": "335000", "totalCurrentAssets": "9595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439999", "currentAccountsPayable": "69000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334000", "totalShareholderEquity": "8532000", "capitalLeaseObligations": "334000", "otherCurrentLiabilities": "1070000", "totalCurrentLiabilities": "1294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208999", "cashAndShortTermInvestments": "9134000", "commonStockSharesOutstanding": "37090160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1335000", "capitalExpenditures": "0.27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1216000", "cashflowFromInvestment": "None", "stockBasedCompensation": "598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57000, "cost_of_revenue": 48000, "gross_profit": 9000, "research_and_development": 1086000, "selling_general_admin": 1088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2165000, "depreciation_amortisation": 11000, "ebitda": -2154000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2145000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -2145000, "net_income_continuing_ops": -2145000, "net_income_to_common": -2145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9134000, "short_term_investments": null, "net_receivables": 126000, "inventory": null, "other_current_assets": null, "total_current_assets": 9595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439999, "total_assets": 10035000, "short_term_debt": 155000, "accounts_payable": 69000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208999, "total_liabilities": 1503000, "total_debt": 155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108548000, "total_equity": 8532000, "shares_outstanding": 37090160, "operating_cash_flow": -1335000, "stock_based_compensation": 598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.27, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1216000, "free_cash_flow": -1334999.73, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2165000", "ebitda": "-2154000", "netIncome": "-2145000", "grossProfit": "9000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "48000", "interestIncome": "20000", "incomeBeforeTax": "-2145000", "interestExpense": "None", "operatingIncome": "-2165000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "2174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1088000", "netIncomeFromContinuingOperations": "-2145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10035000", "longTermDebt": "None", "shortTermDebt": "155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108548000", "totalLiabilities": "1503000", "otherCurrentAssets": "335000", "totalCurrentAssets": "9595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439999", "currentAccountsPayable": "69000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334000", "totalShareholderEquity": "8532000", "capitalLeaseObligations": "334000", "otherCurrentLiabilities": "1070000", "totalCurrentLiabilities": "1294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208999", "cashAndShortTermInvestments": "9134000", "commonStockSharesOutstanding": "37090160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1335000", "capitalExpenditures": "0.27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1216000", "cashflowFromInvestment": "None", "stockBasedCompensation": "598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -2062000, "ebitda": -2049000, "pretax_income": -2017000, "tax_provision": -1, "net_income": -2017000, "net_income_to_common": -2017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9259000, "total_current_assets": 9751000, "total_assets": 10239000, "short_term_debt": 153000, "long_term_debt": null, "total_debt": 153000, "total_liabilities": 1376000, "total_equity": 8863000, "shares_outstanding": 36735429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1862000, "capital_expenditure": 0, "free_cash_flow": -1862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64296, "ticker_id": 5870, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2062000", "ebitda": "-2049000", "netIncome": "-2017000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "45000", "incomeBeforeTax": "-2017000", "interestExpense": "None", "operatingIncome": "-2062000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "2049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "1327000", "netIncomeFromContinuingOperations": "-2017000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10239000", "longTermDebt": "None", "shortTermDebt": "153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106403000", "totalLiabilities": "1376000", "otherCurrentAssets": "423000", "totalCurrentAssets": "9751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488000", "currentAccountsPayable": "66000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377000", "totalShareholderEquity": "8863000", "capitalLeaseObligations": "377000", "otherCurrentLiabilities": "902000", "totalCurrentLiabilities": "1121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254999", "cashAndShortTermInvestments": "9259000", "commonStockSharesOutstanding": "36735429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1862000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29999", "cashflowFromInvestment": "None", "stockBasedCompensation": "464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "research_and_development": 722000, "selling_general_admin": 1327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2062000, "depreciation_amortisation": 13000, "ebitda": -2049000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2017000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -2017000, "net_income_continuing_ops": -2017000, "net_income_to_common": -2017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9259000, "short_term_investments": null, "net_receivables": 69000, "inventory": null, "other_current_assets": null, "total_current_assets": 9751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488000, "total_assets": 10239000, "short_term_debt": 153000, "accounts_payable": 66000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1121000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254999, "total_liabilities": 1376000, "total_debt": 153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106403000, "total_equity": 8863000, "shares_outstanding": 36735429, "operating_cash_flow": -1862000, "stock_based_compensation": 464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29999, "free_cash_flow": -1862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2062000", "ebitda": "-2049000", "netIncome": "-2017000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "45000", "incomeBeforeTax": "-2017000", "interestExpense": "None", "operatingIncome": "-2062000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "2049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "1327000", "netIncomeFromContinuingOperations": "-2017000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10239000", "longTermDebt": "None", "shortTermDebt": "153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106403000", "totalLiabilities": "1376000", "otherCurrentAssets": "423000", "totalCurrentAssets": "9751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488000", "currentAccountsPayable": "66000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377000", "totalShareholderEquity": "8863000", "capitalLeaseObligations": "377000", "otherCurrentLiabilities": "902000", "totalCurrentLiabilities": "1121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254999", "cashAndShortTermInvestments": "9259000", "commonStockSharesOutstanding": "36735429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1862000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29999", "cashflowFromInvestment": "None", "stockBasedCompensation": "464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 4482000, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -1963000, "ebitda": -1950000, "pretax_income": -1995000, "tax_provision": 2085000, "net_income": -1995000, "net_income_to_common": -1995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11019000, "total_current_assets": 11257000, "total_assets": 11765000, "short_term_debt": 134000, "long_term_debt": null, "total_debt": 134000, "total_liabilities": 1379000, "total_equity": 10386000, "shares_outstanding": 29704918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2508446, "capital_expenditure": 4783.35, "free_cash_flow": -2503662.65, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64297, "ticker_id": 5870, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1963000", "ebitda": "-1950000", "netIncome": "-1995000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "4482000", "costOfRevenue": "13000", "interestIncome": "None", "incomeBeforeTax": "-1995000", "interestExpense": "32000", "operatingIncome": "-1973000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2085000", "reportedCurrency": "USD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "1960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "973000", "netIncomeFromContinuingOperations": "-1995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11765000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104386000", "totalLiabilities": "1379000", "otherCurrentAssets": "238000", "totalCurrentAssets": "11257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508000", "currentAccountsPayable": "83000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390000", "totalShareholderEquity": "10386000", "capitalLeaseObligations": "390000", "otherCurrentLiabilities": "874000", "totalCurrentLiabilities": "1091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288000", "cashAndShortTermInvestments": "11019000", "commonStockSharesOutstanding": "29704918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-0.34", "operatingCashflow": "-2508446", "capitalExpenditures": "4783.35", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5819357", "cashflowFromInvestment": "-4781.79", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4482000, "cost_of_revenue": 13000, "gross_profit": -13000, "research_and_development": 987000, "selling_general_admin": 973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1963000, "depreciation_amortisation": 13000, "ebitda": -1950000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": -1995000, "tax_provision": 2085000, "effective_tax_rate": null, "net_income": -1995000, "net_income_continuing_ops": -1995000, "net_income_to_common": -1995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11019000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 11257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508000, "total_assets": 11765000, "short_term_debt": 134000, "accounts_payable": 83000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1091000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288000, "total_liabilities": 1379000, "total_debt": 134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104386000, "total_equity": 10386000, "shares_outstanding": 29704918, "operating_cash_flow": -2508446, "stock_based_compensation": 318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4783.35, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4781.79, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5819357, "free_cash_flow": -2503662.65, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1963000", "ebitda": "-1950000", "netIncome": "-1995000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "4482000", "costOfRevenue": "13000", "interestIncome": "None", "incomeBeforeTax": "-1995000", "interestExpense": "32000", "operatingIncome": "-1973000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2085000", "reportedCurrency": "USD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "1960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "973000", "netIncomeFromContinuingOperations": "-1995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11765000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104386000", "totalLiabilities": "1379000", "otherCurrentAssets": "238000", "totalCurrentAssets": "11257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508000", "currentAccountsPayable": "83000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390000", "totalShareholderEquity": "10386000", "capitalLeaseObligations": "390000", "otherCurrentLiabilities": "874000", "totalCurrentLiabilities": "1091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288000", "cashAndShortTermInvestments": "11019000", "commonStockSharesOutstanding": "29704918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-0.34", "operatingCashflow": "-2508446", "capitalExpenditures": "4783.35", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5819357", "cashflowFromInvestment": "-4781.79", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14000, "gross_profit": -14000, "ebit": -2350000, "ebitda": -2336000, "pretax_income": -2350000, "tax_provision": 29000, "net_income": -2379000, "net_income_to_common": -2379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7585000, "total_current_assets": 8016000, "total_assets": 8565000, "short_term_debt": 131000, "long_term_debt": null, "total_debt": 131000, "total_liabilities": 2329000, "total_equity": 6236000, "shares_outstanding": 28813952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1525000, "capital_expenditure": 185.47, "free_cash_flow": -1524814.53, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64299, "ticker_id": 5870, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2350000", "ebitda": "-2336000", "netIncome": "-2379000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-2350000", "interestExpense": "None", "operatingIncome": "-2398000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "2384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "1028000", "netIncomeFromContinuingOperations": "-2379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8565000", "longTermDebt": "None", "shortTermDebt": "131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102391000", "totalLiabilities": "2329000", "otherCurrentAssets": "431000", "totalCurrentAssets": "8016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549000", "currentAccountsPayable": "564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "402000", "totalShareholderEquity": "6236000", "capitalLeaseObligations": "402000", "otherCurrentLiabilities": "1332000", "totalCurrentLiabilities": "2027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302000", "cashAndShortTermInvestments": "7585000", "commonStockSharesOutstanding": "28813952", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1525000", "capitalExpenditures": "185.47", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77.28", "cashflowFromInvestment": "185.47", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14000, "gross_profit": -14000, "research_and_development": 1356000, "selling_general_admin": 1028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2350000, "depreciation_amortisation": 14000, "ebitda": -2336000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2350000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -2379000, "net_income_continuing_ops": -2379000, "net_income_to_common": -2379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7585000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 8016000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549000, "total_assets": 8565000, "short_term_debt": 131000, "accounts_payable": 564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2027000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302000, "total_liabilities": 2329000, "total_debt": 131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102391000, "total_equity": 6236000, "shares_outstanding": 28813952, "operating_cash_flow": -1525000, "stock_based_compensation": 383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185.47, "acquisitions": null, "other_investing": null, "investing_cash_flow": 185.47, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77.28, "free_cash_flow": -1524814.53, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2350000", "ebitda": "-2336000", "netIncome": "-2379000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-2350000", "interestExpense": "None", "operatingIncome": "-2398000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "2384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "1028000", "netIncomeFromContinuingOperations": "-2379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8565000", "longTermDebt": "None", "shortTermDebt": "131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102391000", "totalLiabilities": "2329000", "otherCurrentAssets": "431000", "totalCurrentAssets": "8016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549000", "currentAccountsPayable": "564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "402000", "totalShareholderEquity": "6236000", "capitalLeaseObligations": "402000", "otherCurrentLiabilities": "1332000", "totalCurrentLiabilities": "2027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302000", "cashAndShortTermInvestments": "7585000", "commonStockSharesOutstanding": "28813952", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1525000", "capitalExpenditures": "185.47", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77.28", "cashflowFromInvestment": "185.47", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -2325000, "ebitda": -2310000, "pretax_income": -2325000, "tax_provision": 2330000, "net_income": -2325000, "net_income_to_common": -2325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9135000, "total_current_assets": 9814000, "total_assets": 10445000, "short_term_debt": 140000, "long_term_debt": null, "total_debt": 140000, "total_liabilities": 2213000, "total_equity": 8232000, "shares_outstanding": 28812375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1508091, "capital_expenditure": 808.74, "free_cash_flow": -1507282.26, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64300, "ticker_id": 5870, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:17.374250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2325000", "ebitda": "-2310000", "netIncome": "-2325000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "None", "incomeBeforeTax": "-2325000", "interestExpense": "None", "operatingIncome": "-2344000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2330000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "2329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "1135000", "netIncomeFromContinuingOperations": "-2325000" }, "balance": { "goodwill": "None", "inventory": "296000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10445000", "longTermDebt": "None", "shortTermDebt": "140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100012000", "totalLiabilities": "2213000", "otherCurrentAssets": "650000", "totalCurrentAssets": "9814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631000", "currentAccountsPayable": "240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582000", "shortLongTermDebtTotal": "456000", "totalShareholderEquity": "8232000", "capitalLeaseObligations": "456000", "otherCurrentLiabilities": "1485000", "totalCurrentLiabilities": "1865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348000", "cashAndShortTermInvestments": "9135000", "commonStockSharesOutstanding": "28812375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3487.12", "operatingCashflow": "-1508091", "capitalExpenditures": "808.74", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4919.65", "cashflowFromInvestment": "-807.16", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 1194000, "selling_general_admin": 1135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2325000, "depreciation_amortisation": 15000, "ebitda": -2310000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2325000, "tax_provision": 2330000, "effective_tax_rate": null, "net_income": -2325000, "net_income_continuing_ops": -2325000, "net_income_to_common": -2325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9135000, "short_term_investments": null, "net_receivables": 29000, "inventory": 296000, "other_current_assets": null, "total_current_assets": 9814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 631000, "total_assets": 10445000, "short_term_debt": 140000, "accounts_payable": 240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1865000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348000, "total_liabilities": 2213000, "total_debt": 140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100012000, "total_equity": 8232000, "shares_outstanding": 28812375, "operating_cash_flow": -1508091, "stock_based_compensation": 472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 808.74, "acquisitions": null, "other_investing": null, "investing_cash_flow": -807.16, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4919.65, "free_cash_flow": -1507282.26, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2325000", "ebitda": "-2310000", "netIncome": "-2325000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "None", "incomeBeforeTax": "-2325000", "interestExpense": "None", "operatingIncome": "-2344000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2330000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "2329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "1135000", "netIncomeFromContinuingOperations": "-2325000" }, "balance": { "goodwill": "None", "inventory": "296000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10445000", "longTermDebt": "None", "shortTermDebt": "140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100012000", "totalLiabilities": "2213000", "otherCurrentAssets": "650000", "totalCurrentAssets": "9814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631000", "currentAccountsPayable": "240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582000", "shortLongTermDebtTotal": "456000", "totalShareholderEquity": "8232000", "capitalLeaseObligations": "456000", "otherCurrentLiabilities": "1485000", "totalCurrentLiabilities": "1865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348000", "cashAndShortTermInvestments": "9135000", "commonStockSharesOutstanding": "28812375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3487.12", "operatingCashflow": "-1508091", "capitalExpenditures": "808.74", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4919.65", "cashflowFromInvestment": "-807.16", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }