{ "ticker": { "uuid": "5bbfc34d-8002-436b-b14a-d6a629bc2e88", "symbol": "LQDT", "name": "Liquidity Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/5bbfc34d-8002-436b-b14a-d6a629bc2e88/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bbfc34d-8002-436b-b14a-d6a629bc2e88/" }, "ticker_metadata": { "id": 6995, "uuid": "5bbfc34d-8002-436b-b14a-d6a629bc2e88", "symbol": "LQDT", "name": "Liquidity Services Inc", "asset_type": "equity", "market_cap": 1129072000, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Liquidity Services, Inc. offers an e-commerce marketplace that enables buyers and sellers to transact in an automated environment. The company is headquartered in Bethesda, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5bbfc34d-8002-436b-b14a-d6a629bc2e88", "symbol": "LQDT", "name": "Liquidity Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/5bbfc34d-8002-436b-b14a-d6a629bc2e88/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bbfc34d-8002-436b-b14a-d6a629bc2e88/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.09, "quality": 0.94, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.23, "market_cap": 1202498806.47, "pe_ratio": 39.7612, "earnings_yield": 0.0252, "ebitda_to_ev": 0.0513, "shareholder_yield": 0, "roe": 0.1362, "piotroski_f_score": 6, "momentum_12_1": 0.4575, "volatility_252d": 0.3849 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.842948+00:00", "batch_id": "" }, "size": { "price_close": 37.23, "market_cap": 1202498806.47, "market_cap_usd": 1202498806.47, "enterprise_value": 1011872806.47, "shares_outstanding": 32299189, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.7612, "pb_ratio": 5.415, "ptbv_ratio": 11.1846, "ps_ratio": 2.5056, "pcf_ratio": 13.9385, "pfcf_ratio": 12.6846, "ev_ebitda": 19.5112, "ev_ebit": 24.4928, "ev_sales": 2.1084, "ev_fcf": 10.6738, "earnings_yield": 0.0252, "fcf_yield": 0.0937, "price_to_sales": 2.5056, "price_to_book": 5.415, "price_to_cashflow": 13.9385, "ebitda_to_ev": 0.0513, "sales_yield": 0.4743 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4561, "operating_margin": 0.0861, "net_margin": 0.063, "ebitda_margin": 0.1081, "fcf_margin": 0.1975, "roe": 0.1362, "roa": 0.0755, "roic": 0.8883, "roc_greenblatt": null, "asset_turnover": 1.1986, "cash_conversion": 3.1346, "accruals_ratio": -0.1399, "sbc_to_revenue": 0.0396, "piotroski_f_score": 6, "altman_z_score": 6.0248, "earnings_stability_5y": 0.1108, "revenue_stability_5y": 0.3061, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5467, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8031, "net_debt_to_ebitda": -3.6757, "debt_to_assets": 0.0117, "interest_coverage": null, "current_ratio": 1.5136, "quick_ratio": 1.3912, "net_debt": -190626000, "local_beta": -0.0005, "volatility_252d": 0.3849, "volatility_60d": 0.9383, "max_drawdown_12m": -0.1837, "risk_adjusted_momentum": 1.1886 }, "growth": { "revenue_growth_1y": 0.0926, "revenue_growth_3y_cagr": 0.194, "revenue_growth_5y_cagr": 0.1828, "eps_growth_1y": 0.1984, "eps_growth_3y_cagr": -0.1135, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5233, "book_value_growth_1y": 0.0866, "revenue_growth": 0.0926, "earnings_growth": 0.1984 }, "momentum": { "price_return_1m": 0.0287, "price_return_3m": 0.1645, "price_return_6m": 0.2398, "price_return_9m": 0.3907, "price_return_12m": 0.4994, "price_return_12m_ex1m": 0.4575, "momentum_6m": 0.2398, "momentum_12m": 0.4994, "momentum_12_1": 0.4575, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6423, "relative_strength": 0.3415 }, "raw_ttm": { "revenue_ttm": 479915000, "gross_profit_ttm": 218898888, "ebit_ttm": 41313000, "ebitda_ttm": 51861000, "net_income_ttm": 30243000, "eps_diluted_ttm": 0.9363, "operating_cash_flow_ttm": 86272000, "capital_expenditure_ttm": 8528000, "fcf_ttm": 94800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 195308000, "total_current_assets": 250205000, "total_current_liabilities": 165307000, "net_ppe": null, "total_assets": 400411000, "total_debt": 4682000, "total_equity": 222068000, "net_working_capital": -105728000, "book_value_per_share": 6.8753, "retained_earnings": 53137000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 107514000, "tangible_book_per_share": 3.3287 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 80, "rank_ptbv": 84, "rank_ps": 57, "rank_pcf": 61, "rank_ev_ebitda": 76, "rank_ev_ebit": 77, "rank_earnings_yield": 79, "rank_fcf_yield": 43, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 31, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 50, "rank_fcf_margin": 47, "rank_piotroski": 29, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 25 }, "composites": { "value_composite": 91, "quality_composite": 6, "momentum_composite": 16, "growth_composite": 27, "yield_composite": 81, "svqf_composite": 90, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.2909, "os_score": 0.52, "value_percentile": 0.09, "quality_percentile": 0.94, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1819, "ticker_id": 6995, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.842948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.23, "market_cap": 1202498806.47, "market_cap_usd": 1202498806.47, "enterprise_value": 1011872806.47, "shares_outstanding": 32299189, "fx_rate_to_usd": null, "pe_ratio": 39.76122761, "pb_ratio": 5.41500264, "ptbv_ratio": 11.18457881, "ps_ratio": 2.50564956, "pcf_ratio": 13.93845983, "pfcf_ratio": 12.68458657, "ev_ebitda": 19.5112475, "ev_ebit": 24.4928426, "ev_sales": 2.10844172, "ev_fcf": 10.67376378, "earnings_yield": 0.02515013, "fcf_yield": 0.09368766, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45612012, "operating_margin": 0.08608399, "net_margin": 0.06301741, "ebitda_margin": 0.10806289, "fcf_margin": 0.19753498, "roe": 0.13618801, "roa": 0.07552989, "roic": 0.88830827, "roc_greenblatt": null, "asset_turnover": 1.19855598, "cash_conversion": 3.13460966, "accruals_ratio": -0.13992872, "sbc_to_revenue": 0.03959868, "debt_to_equity": 0.80310085, "net_debt_to_ebitda": -3.67571007, "debt_to_assets": 0.01169299, "interest_coverage": null, "current_ratio": 1.51357777, "quick_ratio": 1.39115101, "net_debt": -190626000, "revenue_growth_1y": 0.09258821, "revenue_growth_3y_cagr": 0.193971, "revenue_growth_5y_cagr": 0.18275622, "eps_growth_1y": 0.19840704, "eps_growth_3y_cagr": -0.11350116, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52328309, "book_value_growth_1y": 0.08659701, "piotroski_f_score": 6, "altman_z_score": 6.02483065, "earnings_stability_5y": 0.110772, "revenue_stability_5y": 0.306125, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02873722, "price_return_3m": 0.16452925, "price_return_6m": 0.23976024, "price_return_9m": 0.3907359, "price_return_12m": 0.49939589, "price_return_12m_ex1m": 0.45751108, "distance_from_52w_high": 0, "distance_from_52w_low": 0.64225849, "relative_strength": 0.34145484, "local_beta": -0.0005, "volatility_252d": 0.384931, "volatility_60d": 0.938281, "max_drawdown_12m": -0.18365142, "revenue_ttm": 479915000, "gross_profit_ttm": 218898888, "ebit_ttm": 41313000, "ebitda_ttm": 51861000, "net_income_ttm": 30243000, "eps_diluted_ttm": 0.9363393, "operating_cash_flow_ttm": 86272000, "capital_expenditure_ttm": 8528000, "fcf_ttm": 94800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 195308000, "total_current_assets": 250205000, "total_current_liabilities": 165307000, "net_ppe": null, "total_assets": 400411000, "total_debt": 4682000, "total_equity": 222068000, "net_working_capital": -105728000, "book_value_per_share": 6.87534291, "retained_earnings": 53137000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 107514000, "tangible_book_per_share": 3.32869039, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 79, "rank_pb": 80, "rank_ptbv": 84, "rank_ps": 57, "rank_pcf": 61, "rank_ev_ebitda": 76, "rank_ev_ebit": 77, "rank_earnings_yield": 79, "rank_fcf_yield": 43, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 31, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 50, "rank_fcf_margin": 47, "rank_piotroski": 29, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 25, "value_composite": 91, "quality_composite": 6, "momentum_composite": 16, "growth_composite": 27, "yield_composite": 81, "svqf_composite": 90, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.23, "os": 0.52, "value": 0.09, "quality": 0.94, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 39.7612, "earnings_yield": 0.0252, "shareholder_yield": 0, "roe": 0.1362, "momentum_12_1": 0.4575, "complete_fields": { "id": 1819, "ticker_id": 6995, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.842948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.23, "market_cap": 1202498806.47, "market_cap_usd": 1202498806.47, "enterprise_value": 1011872806.47, "shares_outstanding": 32299189, "fx_rate_to_usd": null, "pe_ratio": 39.76122761, "pb_ratio": 5.41500264, "ptbv_ratio": 11.18457881, "ps_ratio": 2.50564956, "pcf_ratio": 13.93845983, "pfcf_ratio": 12.68458657, "ev_ebitda": 19.5112475, "ev_ebit": 24.4928426, "ev_sales": 2.10844172, "ev_fcf": 10.67376378, "earnings_yield": 0.02515013, "fcf_yield": 0.09368766, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45612012, "operating_margin": 0.08608399, "net_margin": 0.06301741, "ebitda_margin": 0.10806289, "fcf_margin": 0.19753498, "roe": 0.13618801, "roa": 0.07552989, "roic": 0.88830827, "roc_greenblatt": null, "asset_turnover": 1.19855598, "cash_conversion": 3.13460966, "accruals_ratio": -0.13992872, "sbc_to_revenue": 0.03959868, "debt_to_equity": 0.80310085, "net_debt_to_ebitda": -3.67571007, "debt_to_assets": 0.01169299, "interest_coverage": null, "current_ratio": 1.51357777, "quick_ratio": 1.39115101, "net_debt": -190626000, "revenue_growth_1y": 0.09258821, "revenue_growth_3y_cagr": 0.193971, "revenue_growth_5y_cagr": 0.18275622, "eps_growth_1y": 0.19840704, "eps_growth_3y_cagr": -0.11350116, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52328309, "book_value_growth_1y": 0.08659701, "piotroski_f_score": 6, "altman_z_score": 6.02483065, "earnings_stability_5y": 0.110772, "revenue_stability_5y": 0.306125, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02873722, "price_return_3m": 0.16452925, "price_return_6m": 0.23976024, "price_return_9m": 0.3907359, "price_return_12m": 0.49939589, "price_return_12m_ex1m": 0.45751108, "distance_from_52w_high": 0, "distance_from_52w_low": 0.64225849, "relative_strength": 0.34145484, "local_beta": -0.0005, "volatility_252d": 0.384931, "volatility_60d": 0.938281, "max_drawdown_12m": -0.18365142, "revenue_ttm": 479915000, "gross_profit_ttm": 218898888, "ebit_ttm": 41313000, "ebitda_ttm": 51861000, "net_income_ttm": 30243000, "eps_diluted_ttm": 0.9363393, "operating_cash_flow_ttm": 86272000, "capital_expenditure_ttm": 8528000, "fcf_ttm": 94800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 195308000, "total_current_assets": 250205000, "total_current_liabilities": 165307000, "net_ppe": null, "total_assets": 400411000, "total_debt": 4682000, "total_equity": 222068000, "net_working_capital": -105728000, "book_value_per_share": 6.87534291, "retained_earnings": 53137000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 107514000, "tangible_book_per_share": 3.32869039, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 79, "rank_pb": 80, "rank_ptbv": 84, "rank_ps": 57, "rank_pcf": 61, "rank_ev_ebitda": 76, "rank_ev_ebit": 77, "rank_earnings_yield": 79, "rank_fcf_yield": 43, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 31, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 50, "rank_fcf_margin": 47, "rank_piotroski": 29, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 25, "value_composite": 91, "quality_composite": 6, "momentum_composite": 16, "growth_composite": 27, "yield_composite": 81, "svqf_composite": 90, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 476669000, "cost_of_revenue": 267854000, "gross_profit": 208815000, "ebit": 35066000, "ebitda": 45475000, "pretax_income": 39441000, "tax_provision": 11348000, "net_income": 28093000, "net_income_to_common": 28093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174607000, "total_current_assets": 222489000, "total_assets": 375101000, "short_term_debt": 5194000, "long_term_debt": null, "total_debt": 5194000, "total_liabilities": 171859000, "total_equity": 203242000, "shares_outstanding": 32411075, "goodwill_and_intangibles": 116215000 }, "cash_flow": { "operating_cash_flow": 66758000, "capital_expenditure": 7800000, "free_cash_flow": 74558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114106, "ticker_id": 6995, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35066000", "ebitda": "45475000", "netIncome": "28093000", "grossProfit": "208815000", "depreciation": "None", "totalRevenue": "476669000", "costOfRevenue": "267854000", "interestIncome": "4375000", "incomeBeforeTax": "39441000", "interestExpense": "None", "operatingIncome": "35066000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11348000", "reportedCurrency": "USD", "netInterestIncome": "4375000", "nonInterestIncome": "None", "operatingExpenses": "173749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10409000", "sellingGeneralAndAdministrative": "32774000", "netIncomeFromContinuingOperations": "28093000" }, "balance": { "goodwill": "102875000", "inventory": "14180000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "375101000", "longTermDebt": "None", "shortTermDebt": "5194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13340000", "reportedCurrency": "USD", "retainedEarnings": "38126000", "totalLiabilities": "171859000", "otherCurrentAssets": "10014000", "totalCurrentAssets": "222489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11212000", "currentNetReceivables": "12476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152612000", "currentAccountsPayable": "61454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14124000", "totalShareholderEquity": "203242000", "capitalLeaseObligations": "13794000", "otherCurrentLiabilities": "89884000", "totalCurrentLiabilities": "161625000", "otherNonCurrentLiabilities": "1511000", "totalNonCurrentLiabilities": "10234000", "cashAndShortTermInvestments": "174607000", "commonStockSharesOutstanding": "32411075", "intangibleAssetsExcludingGoodwill": "13340000", "cashAndCashEquivalentsAtCarryingValue": "174607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5241000", "operatingCashflow": "66758000", "capitalExpenditures": "7800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21813000", "cashflowFromInvestment": "-22984000", "stockBasedCompensation": "14490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476669000, "cost_of_revenue": 267854000, "gross_profit": 208815000, "research_and_development": null, "selling_general_admin": 32774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35066000, "depreciation_amortisation": 10409000, "ebitda": 45475000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39441000, "tax_provision": 11348000, "effective_tax_rate": null, "net_income": 28093000, "net_income_continuing_ops": 28093000, "net_income_to_common": 28093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174607000, "short_term_investments": 11212000, "net_receivables": 12476000, "inventory": 14180000, "other_current_assets": null, "total_current_assets": 222489000, "net_ppe": null, "goodwill": 102875000, "intangible_assets": 13340000, "goodwill_and_intangibles": 116215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152612000, "total_assets": 375101000, "short_term_debt": 5194000, "accounts_payable": 61454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161625000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10234000, "total_liabilities": 171859000, "total_debt": 5194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38126000, "total_equity": 203242000, "shares_outstanding": 32411075, "operating_cash_flow": 66758000, "stock_based_compensation": 14490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21813000, "free_cash_flow": 74558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35066000", "ebitda": "45475000", "netIncome": "28093000", "grossProfit": "208815000", "depreciation": "None", "totalRevenue": "476669000", "costOfRevenue": "267854000", "interestIncome": "4375000", "incomeBeforeTax": "39441000", "interestExpense": "None", "operatingIncome": "35066000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11348000", "reportedCurrency": "USD", "netInterestIncome": "4375000", "nonInterestIncome": "None", "operatingExpenses": "173749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10409000", "sellingGeneralAndAdministrative": "32774000", "netIncomeFromContinuingOperations": "28093000" }, "balance": { "goodwill": "102875000", "inventory": "14180000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "375101000", "longTermDebt": "None", "shortTermDebt": "5194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13340000", "reportedCurrency": "USD", "retainedEarnings": "38126000", "totalLiabilities": "171859000", "otherCurrentAssets": "10014000", "totalCurrentAssets": "222489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11212000", "currentNetReceivables": "12476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152612000", "currentAccountsPayable": "61454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14124000", "totalShareholderEquity": "203242000", "capitalLeaseObligations": "13794000", "otherCurrentLiabilities": "89884000", "totalCurrentLiabilities": "161625000", "otherNonCurrentLiabilities": "1511000", "totalNonCurrentLiabilities": "10234000", "cashAndShortTermInvestments": "174607000", "commonStockSharesOutstanding": "32411075", "intangibleAssetsExcludingGoodwill": "13340000", "cashAndCashEquivalentsAtCarryingValue": "174607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5241000", "operatingCashflow": "66758000", "capitalExpenditures": "7800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21813000", "cashflowFromInvestment": "-22984000", "stockBasedCompensation": "14490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 363318000, "cost_of_revenue": 178152000, "gross_profit": 185166000, "ebit": 23404000, "ebitda": 35524000, "pretax_income": 27260000, "tax_provision": 7269000, "net_income": 19991000, "net_income_to_common": 19991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153226000, "total_current_assets": 196935000, "total_assets": 346888000, "short_term_debt": 5271000, "long_term_debt": null, "total_debt": 5271000, "total_liabilities": 164328000, "total_equity": 182560000, "shares_outstanding": 31634000, "goodwill_and_intangibles": 111704000 }, "cash_flow": { "operating_cash_flow": 70221000, "capital_expenditure": 8907000, "free_cash_flow": 79128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114111, "ticker_id": 6995, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23404000", "ebitda": "35524000", "netIncome": "19991000", "grossProfit": "185166000", "depreciation": "None", "totalRevenue": "363318000", "costOfRevenue": "178152000", "interestIncome": "3854000", "incomeBeforeTax": "27260000", "interestExpense": "None", "operatingIncome": "23404000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7269000", "reportedCurrency": "USD", "netInterestIncome": "3854000", "nonInterestIncome": "None", "operatingExpenses": "161762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12120000", "sellingGeneralAndAdministrative": "31962000", "netIncomeFromContinuingOperations": "19991000" }, "balance": { "goodwill": "97792000", "inventory": "17099000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "346888000", "longTermDebt": "None", "shortTermDebt": "5271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13912000", "reportedCurrency": "USD", "retainedEarnings": "10033000", "totalLiabilities": "164328000", "otherCurrentAssets": "11333000", "totalCurrentAssets": "196935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2310000", "currentNetReceivables": "12967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149952999", "currentAccountsPayable": "58693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14437000", "totalShareholderEquity": "182560000", "capitalLeaseObligations": "14245000", "otherCurrentLiabilities": "86401000", "totalCurrentLiabilities": "155153000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "9175000", "cashAndShortTermInvestments": "153226000", "commonStockSharesOutstanding": "31634000", "intangibleAssetsExcludingGoodwill": "13912000", "cashAndCashEquivalentsAtCarryingValue": "153226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "163000", "operatingCashflow": "70221000", "capitalExpenditures": "8907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11171000", "cashflowFromInvestment": "-16113000", "stockBasedCompensation": "11087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363318000, "cost_of_revenue": 178152000, "gross_profit": 185166000, "research_and_development": null, "selling_general_admin": 31962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23404000, "depreciation_amortisation": 12120000, "ebitda": 35524000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27260000, "tax_provision": 7269000, "effective_tax_rate": null, "net_income": 19991000, "net_income_continuing_ops": 19991000, "net_income_to_common": 19991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153226000, "short_term_investments": 2310000, "net_receivables": 12967000, "inventory": 17099000, "other_current_assets": null, "total_current_assets": 196935000, "net_ppe": null, "goodwill": 97792000, "intangible_assets": 13912000, "goodwill_and_intangibles": 111704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149952999, "total_assets": 346888000, "short_term_debt": 5271000, "accounts_payable": 58693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9175000, "total_liabilities": 164328000, "total_debt": 5271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10033000, "total_equity": 182560000, "shares_outstanding": 31634000, "operating_cash_flow": 70221000, "stock_based_compensation": 11087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11171000, "free_cash_flow": 79128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23404000", "ebitda": "35524000", "netIncome": "19991000", "grossProfit": "185166000", "depreciation": "None", "totalRevenue": "363318000", "costOfRevenue": "178152000", "interestIncome": "3854000", "incomeBeforeTax": "27260000", "interestExpense": "None", "operatingIncome": "23404000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7269000", "reportedCurrency": "USD", "netInterestIncome": "3854000", "nonInterestIncome": "None", "operatingExpenses": "161762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12120000", "sellingGeneralAndAdministrative": "31962000", "netIncomeFromContinuingOperations": "19991000" }, "balance": { "goodwill": "97792000", "inventory": "17099000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "346888000", "longTermDebt": "None", "shortTermDebt": "5271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13912000", "reportedCurrency": "USD", "retainedEarnings": "10033000", "totalLiabilities": "164328000", "otherCurrentAssets": "11333000", "totalCurrentAssets": "196935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2310000", "currentNetReceivables": "12967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149952999", "currentAccountsPayable": "58693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14437000", "totalShareholderEquity": "182560000", "capitalLeaseObligations": "14245000", "otherCurrentLiabilities": "86401000", "totalCurrentLiabilities": "155153000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "9175000", "cashAndShortTermInvestments": "153226000", "commonStockSharesOutstanding": "31634000", "intangibleAssetsExcludingGoodwill": "13912000", "cashAndCashEquivalentsAtCarryingValue": "153226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "163000", "operatingCashflow": "70221000", "capitalExpenditures": "8907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11171000", "cashflowFromInvestment": "-16113000", "stockBasedCompensation": "11087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 314462000, "cost_of_revenue": 142322000, "gross_profit": 172140000, "ebit": 26104000, "ebitda": 37359000, "pretax_income": 29016000, "tax_provision": 8039000, "net_income": 20978000, "net_income_to_common": 20978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110281000, "total_current_assets": 144068000, "total_assets": 306024000, "short_term_debt": 4198000, "long_term_debt": null, "total_debt": 4198000, "total_liabilities": 144490000, "total_equity": 161534000, "shares_outstanding": 32074561, "goodwill_and_intangibles": 101846000 }, "cash_flow": { "operating_cash_flow": 47016000, "capital_expenditure": 5386000, "free_cash_flow": 52402000, "dividends_paid": 496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114116, "ticker_id": 6995, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26104000", "ebitda": "37359000", "netIncome": "20978000", "grossProfit": "172140000", "depreciation": "None", "totalRevenue": "314462000", "costOfRevenue": "142322000", "interestIncome": "2912000", "incomeBeforeTax": "29016000", "interestExpense": "None", "operatingIncome": "26105000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8039000", "reportedCurrency": "USD", "netInterestIncome": "2912000", "nonInterestIncome": "None", "operatingExpenses": "146035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11255000", "sellingGeneralAndAdministrative": "28074000", "netIncomeFromContinuingOperations": "20977000" }, "balance": { "goodwill": "89389000", "inventory": "11116000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "306024000", "longTermDebt": "None", "shortTermDebt": "4198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12457000", "reportedCurrency": "USD", "retainedEarnings": "-9958000", "totalLiabilities": "144490000", "otherCurrentAssets": "6032000", "totalCurrentAssets": "144068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7891000", "currentNetReceivables": "8748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161956000", "currentAccountsPayable": "39115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10906000", "totalShareholderEquity": "161534000", "capitalLeaseObligations": "10682000", "otherCurrentLiabilities": "72704000", "totalCurrentLiabilities": "120718000", "otherNonCurrentLiabilities": "136000", "totalNonCurrentLiabilities": "23772000", "cashAndShortTermInvestments": "110281000", "commonStockSharesOutstanding": "32074561", "intangibleAssetsExcludingGoodwill": "12457000", "cashAndCashEquivalentsAtCarryingValue": "110281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20978000", "profitLoss": "None", "dividendPayout": "496000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-479000", "operatingCashflow": "47016000", "capitalExpenditures": "5386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22065000", "cashflowFromInvestment": "-11432000", "stockBasedCompensation": "8191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314462000, "cost_of_revenue": 142322000, "gross_profit": 172140000, "research_and_development": 5600000, "selling_general_admin": 28074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26104000, "depreciation_amortisation": 11255000, "ebitda": 37359000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29016000, "tax_provision": 8039000, "effective_tax_rate": null, "net_income": 20978000, "net_income_continuing_ops": 20977000, "net_income_to_common": 20978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110281000, "short_term_investments": 7891000, "net_receivables": 8748000, "inventory": 11116000, "other_current_assets": null, "total_current_assets": 144068000, "net_ppe": null, "goodwill": 89389000, "intangible_assets": 12457000, "goodwill_and_intangibles": 101846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161956000, "total_assets": 306024000, "short_term_debt": 4198000, "accounts_payable": 39115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120718000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23772000, "total_liabilities": 144490000, "total_debt": 4198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9958000, "total_equity": 161534000, "shares_outstanding": 32074561, "operating_cash_flow": 47016000, "stock_based_compensation": 8191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11432000, "dividends_paid": 496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22065000, "free_cash_flow": 52402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26104000", "ebitda": "37359000", "netIncome": "20978000", "grossProfit": "172140000", "depreciation": "None", "totalRevenue": "314462000", "costOfRevenue": "142322000", "interestIncome": "2912000", "incomeBeforeTax": "29016000", "interestExpense": "None", "operatingIncome": "26105000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8039000", "reportedCurrency": "USD", "netInterestIncome": "2912000", "nonInterestIncome": "None", "operatingExpenses": "146035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11255000", "sellingGeneralAndAdministrative": "28074000", "netIncomeFromContinuingOperations": "20977000" }, "balance": { "goodwill": "89389000", "inventory": "11116000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "306024000", "longTermDebt": "None", "shortTermDebt": "4198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12457000", "reportedCurrency": "USD", "retainedEarnings": "-9958000", "totalLiabilities": "144490000", "otherCurrentAssets": "6032000", "totalCurrentAssets": "144068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7891000", "currentNetReceivables": "8748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161956000", "currentAccountsPayable": "39115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10906000", "totalShareholderEquity": "161534000", "capitalLeaseObligations": "10682000", "otherCurrentLiabilities": "72704000", "totalCurrentLiabilities": "120718000", "otherNonCurrentLiabilities": "136000", "totalNonCurrentLiabilities": "23772000", "cashAndShortTermInvestments": "110281000", "commonStockSharesOutstanding": "32074561", "intangibleAssetsExcludingGoodwill": "12457000", "cashAndCashEquivalentsAtCarryingValue": "110281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20978000", "profitLoss": "None", "dividendPayout": "496000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-479000", "operatingCashflow": "47016000", "capitalExpenditures": "5386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22065000", "cashflowFromInvestment": "-11432000", "stockBasedCompensation": "8191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 280050000, "cost_of_revenue": 119407000, "gross_profit": 160643000, "ebit": 22905000, "ebitda": 33227000, "pretax_income": 47653000, "tax_provision": 7329000, "net_income": 40324000, "net_income_to_common": 40324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96122000, "total_current_assets": 127794000, "total_assets": 306809000, "short_term_debt": 4656000, "long_term_debt": null, "total_debt": 4656000, "total_liabilities": 152273000, "total_equity": 154536000, "shares_outstanding": 33719424, "goodwill_and_intangibles": 105144000 }, "cash_flow": { "operating_cash_flow": 44833000, "capital_expenditure": 8121000, "free_cash_flow": 52954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114121, "ticker_id": 6995, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22905000", "ebitda": "33227000", "netIncome": "40324000", "grossProfit": "160643000", "depreciation": "None", "totalRevenue": "280050000", "costOfRevenue": "119407000", "interestIncome": "248000", "incomeBeforeTax": "47653000", "interestExpense": "248000", "operatingIncome": "47405000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "7329000", "reportedCurrency": "USD", "netInterestIncome": "248000", "nonInterestIncome": "None", "operatingExpenses": "113238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10322000", "sellingGeneralAndAdministrative": "28282000", "netIncomeFromContinuingOperations": "40324000" }, "balance": { "goodwill": "88910000", "inventory": "11679000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "306809000", "longTermDebt": "None", "shortTermDebt": "4656000", "treasuryStock": "-62554000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "16234000", "reportedCurrency": "USD", "retainedEarnings": "-30936000", "totalLiabilities": "152273000", "otherCurrentAssets": "5482000", "totalCurrentAssets": "127794000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1819000", "currentNetReceivables": "12692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179015000", "currentAccountsPayable": "41982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19094000", "shortLongTermDebtTotal": "14552000", "totalShareholderEquity": "154536000", "capitalLeaseObligations": "14227000", "otherCurrentLiabilities": "72426000", "totalCurrentLiabilities": "123503000", "otherNonCurrentLiabilities": "10065000", "totalNonCurrentLiabilities": "28769999", "cashAndShortTermInvestments": "96122000", "commonStockSharesOutstanding": "33719424", "intangibleAssetsExcludingGoodwill": "16234000", "cashAndCashEquivalentsAtCarryingValue": "96122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "441000", "operatingCashflow": "44833000", "capitalExpenditures": "8121000", "changeInReceivables": "-6290000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31943000", "cashflowFromInvestment": "-21084000", "stockBasedCompensation": "8482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8194000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280050000, "cost_of_revenue": 119407000, "gross_profit": 160643000, "research_and_development": 55522000, "selling_general_admin": 28282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22905000, "depreciation_amortisation": 10322000, "ebitda": 33227000, "interest_expense": 248000, "interest_income": null, "other_non_operating": null, "pretax_income": 47653000, "tax_provision": 7329000, "effective_tax_rate": null, "net_income": 40324000, "net_income_continuing_ops": 40324000, "net_income_to_common": 40324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96122000, "short_term_investments": 1819000, "net_receivables": 12692000, "inventory": 11679000, "other_current_assets": null, "total_current_assets": 127794000, "net_ppe": null, "goodwill": 88910000, "intangible_assets": 16234000, "goodwill_and_intangibles": 105144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179015000, "total_assets": 306809000, "short_term_debt": 4656000, "accounts_payable": 41982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28769999, "total_liabilities": 152273000, "total_debt": 4656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30936000, "total_equity": 154536000, "shares_outstanding": 33719424, "operating_cash_flow": 44833000, "stock_based_compensation": 8482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31943000, "free_cash_flow": 52954000, "net_change_in_cash": -8194000 }, "raw_data": { "income": { "ebit": "22905000", "ebitda": "33227000", "netIncome": "40324000", "grossProfit": "160643000", "depreciation": "None", "totalRevenue": "280050000", "costOfRevenue": "119407000", "interestIncome": "248000", "incomeBeforeTax": "47653000", "interestExpense": "248000", "operatingIncome": "47405000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "7329000", "reportedCurrency": "USD", "netInterestIncome": "248000", "nonInterestIncome": "None", "operatingExpenses": "113238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10322000", "sellingGeneralAndAdministrative": "28282000", "netIncomeFromContinuingOperations": "40324000" }, "balance": { "goodwill": "88910000", "inventory": "11679000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "306809000", "longTermDebt": "None", "shortTermDebt": "4656000", "treasuryStock": "-62554000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "16234000", "reportedCurrency": "USD", "retainedEarnings": "-30936000", "totalLiabilities": "152273000", "otherCurrentAssets": "5482000", "totalCurrentAssets": "127794000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1819000", "currentNetReceivables": "12692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179015000", "currentAccountsPayable": "41982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19094000", "shortLongTermDebtTotal": "14552000", "totalShareholderEquity": "154536000", "capitalLeaseObligations": "14227000", "otherCurrentLiabilities": "72426000", "totalCurrentLiabilities": "123503000", "otherNonCurrentLiabilities": "10065000", "totalNonCurrentLiabilities": "28769999", "cashAndShortTermInvestments": "96122000", "commonStockSharesOutstanding": "33719424", "intangibleAssetsExcludingGoodwill": "16234000", "cashAndCashEquivalentsAtCarryingValue": "96122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "441000", "operatingCashflow": "44833000", "capitalExpenditures": "8121000", "changeInReceivables": "-6290000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31943000", "cashflowFromInvestment": "-21084000", "stockBasedCompensation": "8482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8194000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 257531000, "cost_of_revenue": 107678000, "gross_profit": 149853000, "ebit": 27168000, "ebitda": 34137000, "pretax_income": 27579000, "tax_provision": -23370000, "net_income": 50949000, "net_income_to_common": 50949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106335000, "total_current_assets": 130241999, "total_assets": 255576000, "short_term_debt": 4328000, "long_term_debt": null, "total_debt": 4328000, "total_liabilities": 120561000, "total_equity": 135015000, "shares_outstanding": 35024108, "goodwill_and_intangibles": 63325000 }, "cash_flow": { "operating_cash_flow": 65417000, "capital_expenditure": 5452000, "free_cash_flow": 70869000, "dividends_paid": 445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114126, "ticker_id": 6995, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27168000", "ebitda": "34137000", "netIncome": "50949000", "grossProfit": "149853000", "depreciation": "None", "totalRevenue": "257531000", "costOfRevenue": "107678000", "interestIncome": "411000", "incomeBeforeTax": "27579000", "interestExpense": "2517000", "operatingIncome": "27168000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-23370000", "reportedCurrency": "USD", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "122685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6969000", "sellingGeneralAndAdministrative": "28938000", "netIncomeFromContinuingOperations": "50949000" }, "balance": { "goodwill": "59872000", "inventory": "12468000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "255576000", "longTermDebt": "None", "shortTermDebt": "4328000", "treasuryStock": "-36628000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "3453000", "reportedCurrency": "USD", "retainedEarnings": "-71398000", "totalLiabilities": "120561000", "otherCurrentAssets": "4972999", "totalCurrentAssets": "130241999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125334000", "currentAccountsPayable": "40611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31112000", "shortLongTermDebtTotal": "14598000", "totalShareholderEquity": "135015000", "capitalLeaseObligations": "14348000", "otherCurrentLiabilities": "59610000", "totalCurrentLiabilities": "109173000", "otherNonCurrentLiabilities": "10098000", "totalNonCurrentLiabilities": "11388000", "cashAndShortTermInvestments": "106335000", "commonStockSharesOutstanding": "35024108", "intangibleAssetsExcludingGoodwill": "3453000", "cashAndCashEquivalentsAtCarryingValue": "106335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50949000", "profitLoss": "None", "dividendPayout": "445000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-7035000", "operatingCashflow": "65417000", "capitalExpenditures": "5452000", "changeInReceivables": "-843000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34655000", "cashflowFromInvestment": "-1004000", "stockBasedCompensation": "6947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29758000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257531000, "cost_of_revenue": 107678000, "gross_profit": 149853000, "research_and_development": 47673000, "selling_general_admin": 28938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27168000, "depreciation_amortisation": 6969000, "ebitda": 34137000, "interest_expense": 2517000, "interest_income": null, "other_non_operating": null, "pretax_income": 27579000, "tax_provision": -23370000, "effective_tax_rate": null, "net_income": 50949000, "net_income_continuing_ops": 50949000, "net_income_to_common": 50949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106335000, "short_term_investments": 0, "net_receivables": 6466000, "inventory": 12468000, "other_current_assets": null, "total_current_assets": 130241999, "net_ppe": null, "goodwill": 59872000, "intangible_assets": 3453000, "goodwill_and_intangibles": 63325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125334000, "total_assets": 255576000, "short_term_debt": 4328000, "accounts_payable": 40611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109173000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11388000, "total_liabilities": 120561000, "total_debt": 4328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71398000, "total_equity": 135015000, "shares_outstanding": 35024108, "operating_cash_flow": 65417000, "stock_based_compensation": 6947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1004000, "dividends_paid": 445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34655000, "free_cash_flow": 70869000, "net_change_in_cash": 29758000 }, "raw_data": { "income": { "ebit": "27168000", "ebitda": "34137000", "netIncome": "50949000", "grossProfit": "149853000", "depreciation": "None", "totalRevenue": "257531000", "costOfRevenue": "107678000", "interestIncome": "411000", "incomeBeforeTax": "27579000", "interestExpense": "2517000", "operatingIncome": "27168000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-23370000", "reportedCurrency": "USD", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "122685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6969000", "sellingGeneralAndAdministrative": "28938000", "netIncomeFromContinuingOperations": "50949000" }, "balance": { "goodwill": "59872000", "inventory": "12468000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "255576000", "longTermDebt": "None", "shortTermDebt": "4328000", "treasuryStock": "-36628000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "3453000", "reportedCurrency": "USD", "retainedEarnings": "-71398000", "totalLiabilities": "120561000", "otherCurrentAssets": "4972999", "totalCurrentAssets": "130241999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125334000", "currentAccountsPayable": "40611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31112000", "shortLongTermDebtTotal": "14598000", "totalShareholderEquity": "135015000", "capitalLeaseObligations": "14348000", "otherCurrentLiabilities": "59610000", "totalCurrentLiabilities": "109173000", "otherNonCurrentLiabilities": "10098000", "totalNonCurrentLiabilities": "11388000", "cashAndShortTermInvestments": "106335000", "commonStockSharesOutstanding": "35024108", "intangibleAssetsExcludingGoodwill": "3453000", "cashAndCashEquivalentsAtCarryingValue": "106335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50949000", "profitLoss": "None", "dividendPayout": "445000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-7035000", "operatingCashflow": "65417000", "capitalExpenditures": "5452000", "changeInReceivables": "-843000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34655000", "cashflowFromInvestment": "-1004000", "stockBasedCompensation": "6947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29758000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 205940000, "cost_of_revenue": 96016000, "gross_profit": 109924000, "ebit": -3697000, "ebitda": 2593000, "pretax_income": -2973000, "tax_provision": 801000, "net_income": -3774000, "net_income_to_common": -3774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76036000, "total_current_assets": 94579000, "total_assets": 196634000, "short_term_debt": 3818000, "long_term_debt": null, "total_debt": 3818000, "total_liabilities": 84819000, "total_equity": 111815000, "shares_outstanding": 33612263, "goodwill_and_intangibles": 64597000 }, "cash_flow": { "operating_cash_flow": 16478000, "capital_expenditure": 4248000, "free_cash_flow": 20726000, "dividends_paid": 111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114131, "ticker_id": 6995, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3697000", "ebitda": "2593000", "netIncome": "-3774000", "grossProfit": "109924000", "depreciation": "None", "totalRevenue": "205940000", "costOfRevenue": "96016000", "interestIncome": "924000", "incomeBeforeTax": "-2973000", "interestExpense": "914000", "operatingIncome": "-3897000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "801000", "reportedCurrency": "USD", "netInterestIncome": "924000", "nonInterestIncome": "None", "operatingExpenses": "113821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6290000", "sellingGeneralAndAdministrative": "29166000", "netIncomeFromContinuingOperations": "-3774000" }, "balance": { "goodwill": "59839000", "inventory": "5607000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "196634000", "longTermDebt": "None", "shortTermDebt": "3818000", "treasuryStock": "-3983000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "4758000", "reportedCurrency": "USD", "retainedEarnings": "-122346000", "totalLiabilities": "84819000", "otherCurrentAssets": "5614000", "totalCurrentAssets": "94579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102055000", "currentAccountsPayable": "21957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17843000", "shortLongTermDebtTotal": "11583000", "totalShareholderEquity": "111815000", "capitalLeaseObligations": "11317000", "otherCurrentLiabilities": "45294000", "totalCurrentLiabilities": "74324000", "otherNonCurrentLiabilities": "7499000", "totalNonCurrentLiabilities": "10495000", "cashAndShortTermInvestments": "76036000", "commonStockSharesOutstanding": "33612263", "intangibleAssetsExcludingGoodwill": "4758000", "cashAndCashEquivalentsAtCarryingValue": "76036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3774000", "profitLoss": "None", "dividendPayout": "111000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-64000", "operatingCashflow": "16478000", "capitalExpenditures": "4248000", "changeInReceivables": "1182000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5700000", "cashflowFromInvestment": "28647000", "stockBasedCompensation": "5660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39425000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205940000, "cost_of_revenue": 96016000, "gross_profit": 109924000, "research_and_development": 42158000, "selling_general_admin": 29166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3697000, "depreciation_amortisation": 6290000, "ebitda": 2593000, "interest_expense": 914000, "interest_income": null, "other_non_operating": null, "pretax_income": -2973000, "tax_provision": 801000, "effective_tax_rate": null, "net_income": -3774000, "net_income_continuing_ops": -3774000, "net_income_to_common": -3774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76036000, "short_term_investments": 0, "net_receivables": 7322000, "inventory": 5607000, "other_current_assets": null, "total_current_assets": 94579000, "net_ppe": null, "goodwill": 59839000, "intangible_assets": 4758000, "goodwill_and_intangibles": 64597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102055000, "total_assets": 196634000, "short_term_debt": 3818000, "accounts_payable": 21957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10495000, "total_liabilities": 84819000, "total_debt": 3818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122346000, "total_equity": 111815000, "shares_outstanding": 33612263, "operating_cash_flow": 16478000, "stock_based_compensation": 5660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28647000, "dividends_paid": 111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5700000, "free_cash_flow": 20726000, "net_change_in_cash": 39425000 }, "raw_data": { "income": { "ebit": "-3697000", "ebitda": "2593000", "netIncome": "-3774000", "grossProfit": "109924000", "depreciation": "None", "totalRevenue": "205940000", "costOfRevenue": "96016000", "interestIncome": "924000", "incomeBeforeTax": "-2973000", "interestExpense": "914000", "operatingIncome": "-3897000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "801000", "reportedCurrency": "USD", "netInterestIncome": "924000", "nonInterestIncome": "None", "operatingExpenses": "113821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6290000", "sellingGeneralAndAdministrative": "29166000", "netIncomeFromContinuingOperations": "-3774000" }, "balance": { "goodwill": "59839000", "inventory": "5607000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "196634000", "longTermDebt": "None", "shortTermDebt": "3818000", "treasuryStock": "-3983000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "4758000", "reportedCurrency": "USD", "retainedEarnings": "-122346000", "totalLiabilities": "84819000", "otherCurrentAssets": "5614000", "totalCurrentAssets": "94579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102055000", "currentAccountsPayable": "21957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17843000", "shortLongTermDebtTotal": "11583000", "totalShareholderEquity": "111815000", "capitalLeaseObligations": "11317000", "otherCurrentLiabilities": "45294000", "totalCurrentLiabilities": "74324000", "otherNonCurrentLiabilities": "7499000", "totalNonCurrentLiabilities": "10495000", "cashAndShortTermInvestments": "76036000", "commonStockSharesOutstanding": "33612263", "intangibleAssetsExcludingGoodwill": "4758000", "cashAndCashEquivalentsAtCarryingValue": "76036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3774000", "profitLoss": "None", "dividendPayout": "111000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-64000", "operatingCashflow": "16478000", "capitalExpenditures": "4248000", "changeInReceivables": "1182000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5700000", "cashflowFromInvestment": "28647000", "stockBasedCompensation": "5660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39425000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 226525000, "cost_of_revenue": 102414000, "gross_profit": 124111000, "ebit": -19406000, "ebitda": -14315000, "pretax_income": -18060000, "tax_provision": 1200000, "net_income": -19260000, "net_income_to_common": -19260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36497000, "total_current_assets": 89925000, "total_assets": 187283000, "short_term_debt": 52000, "long_term_debt": null, "total_debt": 52000, "total_liabilities": 71108000, "total_equity": 116175000, "shares_outstanding": 33062976, "goodwill_and_intangibles": 65510000 }, "cash_flow": { "operating_cash_flow": -6242000, "capital_expenditure": 5961000, "free_cash_flow": -281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114136, "ticker_id": 6995, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19406000", "ebitda": "-14315000", "netIncome": "-19260000", "grossProfit": "124111000", "depreciation": "None", "totalRevenue": "226525000", "costOfRevenue": "102414000", "interestIncome": "1448000", "incomeBeforeTax": "-18060000", "interestExpense": "1244000", "operatingIncome": "-19508000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "1448000", "nonInterestIncome": "None", "operatingExpenses": "143619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5091000", "sellingGeneralAndAdministrative": "85843000", "netIncomeFromContinuingOperations": "-19260000" }, "balance": { "goodwill": "59467000", "inventory": "5843000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "187283000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "6043000", "reportedCurrency": "USD", "retainedEarnings": "-118572000", "totalLiabilities": "71108000", "otherCurrentAssets": "7781000", "totalCurrentAssets": "89925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "9804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97357999", "currentAccountsPayable": "15051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18846000", "shortLongTermDebtTotal": "320000", "totalShareholderEquity": "116175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50722000", "totalCurrentLiabilities": "68822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2286000", "cashAndShortTermInvestments": "36497000", "commonStockSharesOutstanding": "33062976", "intangibleAssetsExcludingGoodwill": "6043000", "cashAndCashEquivalentsAtCarryingValue": "36497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "3948000", "operatingCashflow": "-6242000", "capitalExpenditures": "5961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546000", "cashflowFromInvestment": "-15714000", "stockBasedCompensation": "6508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226525000, "cost_of_revenue": 102414000, "gross_profit": 124111000, "research_and_development": 1200000, "selling_general_admin": 85843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19406000, "depreciation_amortisation": 5091000, "ebitda": -14315000, "interest_expense": 1244000, "interest_income": null, "other_non_operating": null, "pretax_income": -18060000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": -19260000, "net_income_continuing_ops": -19260000, "net_income_to_common": -19260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36497000, "short_term_investments": 30000000, "net_receivables": 9804000, "inventory": 5843000, "other_current_assets": null, "total_current_assets": 89925000, "net_ppe": null, "goodwill": 59467000, "intangible_assets": 6043000, "goodwill_and_intangibles": 65510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97357999, "total_assets": 187283000, "short_term_debt": 52000, "accounts_payable": 15051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2286000, "total_liabilities": 71108000, "total_debt": 52000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118572000, "total_equity": 116175000, "shares_outstanding": 33062976, "operating_cash_flow": -6242000, "stock_based_compensation": 6508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 546000, "free_cash_flow": -281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19406000", "ebitda": "-14315000", "netIncome": "-19260000", "grossProfit": "124111000", "depreciation": "None", "totalRevenue": "226525000", "costOfRevenue": "102414000", "interestIncome": "1448000", "incomeBeforeTax": "-18060000", "interestExpense": "1244000", "operatingIncome": "-19508000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "1448000", "nonInterestIncome": "None", "operatingExpenses": "143619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5091000", "sellingGeneralAndAdministrative": "85843000", "netIncomeFromContinuingOperations": "-19260000" }, "balance": { "goodwill": "59467000", "inventory": "5843000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "187283000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "6043000", "reportedCurrency": "USD", "retainedEarnings": "-118572000", "totalLiabilities": "71108000", "otherCurrentAssets": "7781000", "totalCurrentAssets": "89925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "9804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97357999", "currentAccountsPayable": "15051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18846000", "shortLongTermDebtTotal": "320000", "totalShareholderEquity": "116175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50722000", "totalCurrentLiabilities": "68822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2286000", "cashAndShortTermInvestments": "36497000", "commonStockSharesOutstanding": "33062976", "intangibleAssetsExcludingGoodwill": "6043000", "cashAndCashEquivalentsAtCarryingValue": "36497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "3948000", "operatingCashflow": "-6242000", "capitalExpenditures": "5961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546000", "cashflowFromInvestment": "-15714000", "stockBasedCompensation": "6508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 224514000, "cost_of_revenue": 100087000, "gross_profit": 124427000, "ebit": -21261000, "ebitda": -16662000, "pretax_income": -20943000, "tax_provision": -9328000, "net_income": -11615000, "net_income_to_common": -11615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58448000, "total_current_assets": 102983000, "total_assets": 201832000, "short_term_debt": 2128000, "long_term_debt": 0, "total_debt": 2128000, "total_liabilities": 72178000, "total_equity": 129654000, "shares_outstanding": 32095491, "goodwill_and_intangibles": 67185000 }, "cash_flow": { "operating_cash_flow": 619000, "capital_expenditure": 4209000, "free_cash_flow": 4828000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114141, "ticker_id": 6995, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21261000", "ebitda": "-16662000", "netIncome": "-11615000", "grossProfit": "124427000", "depreciation": "None", "totalRevenue": "224514000", "costOfRevenue": "100087000", "interestIncome": "785000", "incomeBeforeTax": "-20943000", "interestExpense": "0", "operatingIncome": "-21728000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-9328000", "reportedCurrency": "USD", "netInterestIncome": "450000", "nonInterestIncome": "None", "operatingExpenses": "146155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4599000", "sellingGeneralAndAdministrative": "91279000", "netIncomeFromContinuingOperations": "-11615000" }, "balance": { "goodwill": "59819000", "inventory": "10122000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "201832000", "longTermDebt": "0", "shortTermDebt": "2128000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "7366000", "reportedCurrency": "USD", "retainedEarnings": "-100045000", "totalLiabilities": "72178000", "otherCurrentAssets": "9543000", "totalCurrentAssets": "102983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "4870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98848999", "currentAccountsPayable": "13859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16610000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "129654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52470000", "totalCurrentLiabilities": "68471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3706999", "cashAndShortTermInvestments": "58448000", "commonStockSharesOutstanding": "32095491", "intangibleAssetsExcludingGoodwill": "7366000", "cashAndCashEquivalentsAtCarryingValue": "58448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11615000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "8120000", "operatingCashflow": "619000", "capitalExpenditures": "4209000", "changeInReceivables": "6582000", "changeInExchangeRate": "131000", "cashflowFromFinancing": "404000", "cashflowFromInvestment": "-37054000", "stockBasedCompensation": "6597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224514000, "cost_of_revenue": 100087000, "gross_profit": 124427000, "research_and_development": 1400000, "selling_general_admin": 91279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21261000, "depreciation_amortisation": 4599000, "ebitda": -16662000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -20943000, "tax_provision": -9328000, "effective_tax_rate": null, "net_income": -11615000, "net_income_continuing_ops": -11615000, "net_income_to_common": -11615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58448000, "short_term_investments": 20000000, "net_receivables": 4870000, "inventory": 10122000, "other_current_assets": null, "total_current_assets": 102983000, "net_ppe": null, "goodwill": 59819000, "intangible_assets": 7366000, "goodwill_and_intangibles": 67185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98848999, "total_assets": 201832000, "short_term_debt": 2128000, "accounts_payable": 13859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68471000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3706999, "total_liabilities": 72178000, "total_debt": 2128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100045000, "total_equity": 129654000, "shares_outstanding": 32095491, "operating_cash_flow": 619000, "stock_based_compensation": 6597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37054000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 404000, "free_cash_flow": 4828000, "net_change_in_cash": -35900000 }, "raw_data": { "income": { "ebit": "-21261000", "ebitda": "-16662000", "netIncome": "-11615000", "grossProfit": "124427000", "depreciation": "None", "totalRevenue": "224514000", "costOfRevenue": "100087000", "interestIncome": "785000", "incomeBeforeTax": "-20943000", "interestExpense": "0", "operatingIncome": "-21728000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-9328000", "reportedCurrency": "USD", "netInterestIncome": "450000", "nonInterestIncome": "None", "operatingExpenses": "146155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4599000", "sellingGeneralAndAdministrative": "91279000", "netIncomeFromContinuingOperations": "-11615000" }, "balance": { "goodwill": "59819000", "inventory": "10122000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "201832000", "longTermDebt": "0", "shortTermDebt": "2128000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "7366000", "reportedCurrency": "USD", "retainedEarnings": "-100045000", "totalLiabilities": "72178000", "otherCurrentAssets": "9543000", "totalCurrentAssets": "102983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "4870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98848999", "currentAccountsPayable": "13859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16610000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "129654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52470000", "totalCurrentLiabilities": "68471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3706999", "cashAndShortTermInvestments": "58448000", "commonStockSharesOutstanding": "32095491", "intangibleAssetsExcludingGoodwill": "7366000", "cashAndCashEquivalentsAtCarryingValue": "58448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11615000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "8120000", "operatingCashflow": "619000", "capitalExpenditures": "4209000", "changeInReceivables": "6582000", "changeInExchangeRate": "131000", "cashflowFromFinancing": "404000", "cashflowFromInvestment": "-37054000", "stockBasedCompensation": "6597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 120733000, "cost_of_revenue": 67502112, "gross_profit": 53229888, "ebit": 9620000, "ebitda": 12260000, "pretax_income": 10672000, "tax_provision": 3150000, "net_income": 7522000, "net_income_to_common": 7522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195308000, "total_current_assets": 250205000, "total_assets": 400411000, "short_term_debt": 4682000, "long_term_debt": null, "total_debt": 4682000, "total_liabilities": 178343000, "total_equity": 222068000, "shares_outstanding": 32299189, "goodwill_and_intangibles": 114554000 }, "cash_flow": { "operating_cash_flow": 29544000, "capital_expenditure": 2142000, "free_cash_flow": 31686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114103, "ticker_id": 6995, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9620000", "ebitda": "12260000", "netIncome": "7522000", "grossProfit": "53229888", "depreciation": "None", "totalRevenue": "120733000", "costOfRevenue": "67502112", "interestIncome": "1052000", "incomeBeforeTax": "10672000", "interestExpense": "None", "operatingIncome": "9620000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3150000", "reportedCurrency": "USD", "netInterestIncome": "1052000", "nonInterestIncome": "None", "operatingExpenses": "43609890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67502112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2640000", "sellingGeneralAndAdministrative": "9072000", "netIncomeFromContinuingOperations": "7522000" }, "balance": { "goodwill": "102757000", "inventory": "20238000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "400411000", "longTermDebt": "None", "shortTermDebt": "4682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11797000", "reportedCurrency": "USD", "retainedEarnings": "53137000", "totalLiabilities": "178343000", "otherCurrentAssets": "10240000", "totalCurrentAssets": "250205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8711000", "currentNetReceivables": "15708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150206000", "currentAccountsPayable": "53321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14537000", "totalShareholderEquity": "222068000", "capitalLeaseObligations": "14537000", "otherCurrentLiabilities": "102201000", "totalCurrentLiabilities": "165307000", "otherNonCurrentLiabilities": "3181000", "totalNonCurrentLiabilities": "13036000", "cashAndShortTermInvestments": "195308000", "commonStockSharesOutstanding": "32299189", "intangibleAssetsExcludingGoodwill": "11797000", "cashAndCashEquivalentsAtCarryingValue": "195308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1759000", "operatingCashflow": "29544000", "capitalExpenditures": "2142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4505000", "cashflowFromInvestment": "613000", "stockBasedCompensation": "4350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120733000, "cost_of_revenue": 67502112, "gross_profit": 53229888, "research_and_development": null, "selling_general_admin": 9072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9620000, "depreciation_amortisation": 2640000, "ebitda": 12260000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10672000, "tax_provision": 3150000, "effective_tax_rate": null, "net_income": 7522000, "net_income_continuing_ops": 7522000, "net_income_to_common": 7522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195308000, "short_term_investments": 8711000, "net_receivables": 15708000, "inventory": 20238000, "other_current_assets": null, "total_current_assets": 250205000, "net_ppe": null, "goodwill": 102757000, "intangible_assets": 11797000, "goodwill_and_intangibles": 114554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150206000, "total_assets": 400411000, "short_term_debt": 4682000, "accounts_payable": 53321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13036000, "total_liabilities": 178343000, "total_debt": 4682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53137000, "total_equity": 222068000, "shares_outstanding": 32299189, "operating_cash_flow": 29544000, "stock_based_compensation": 4350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4505000, "free_cash_flow": 31686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9620000", "ebitda": "12260000", "netIncome": "7522000", "grossProfit": "53229888", "depreciation": "None", "totalRevenue": "120733000", "costOfRevenue": "67502112", "interestIncome": "1052000", "incomeBeforeTax": "10672000", "interestExpense": "None", "operatingIncome": "9620000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3150000", "reportedCurrency": "USD", "netInterestIncome": "1052000", "nonInterestIncome": "None", "operatingExpenses": "43609890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67502112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2640000", "sellingGeneralAndAdministrative": "9072000", "netIncomeFromContinuingOperations": "7522000" }, "balance": { "goodwill": "102757000", "inventory": "20238000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "400411000", "longTermDebt": "None", "shortTermDebt": "4682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11797000", "reportedCurrency": "USD", "retainedEarnings": "53137000", "totalLiabilities": "178343000", "otherCurrentAssets": "10240000", "totalCurrentAssets": "250205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8711000", "currentNetReceivables": "15708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150206000", "currentAccountsPayable": "53321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14537000", "totalShareholderEquity": "222068000", "capitalLeaseObligations": "14537000", "otherCurrentLiabilities": "102201000", "totalCurrentLiabilities": "165307000", "otherNonCurrentLiabilities": "3181000", "totalNonCurrentLiabilities": "13036000", "cashAndShortTermInvestments": "195308000", "commonStockSharesOutstanding": "32299189", "intangibleAssetsExcludingGoodwill": "11797000", "cashAndCashEquivalentsAtCarryingValue": "195308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1759000", "operatingCashflow": "29544000", "capitalExpenditures": "2142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4505000", "cashflowFromInvestment": "613000", "stockBasedCompensation": "4350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 121219000, "cost_of_revenue": 66769000, "gross_profit": 54450000, "ebit": 10517000, "ebitda": 13100000, "pretax_income": 10517000, "tax_provision": 3028000, "net_income": 7489000, "net_income_to_common": 7489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169800000, "total_current_assets": 219261000, "total_assets": 369144000, "short_term_debt": 4894000, "long_term_debt": null, "total_debt": 4894000, "total_liabilities": 153879000, "total_equity": 215265000, "shares_outstanding": 32295229, "goodwill_and_intangibles": 115452000 }, "cash_flow": { "operating_cash_flow": -526000, "capital_expenditure": 2269000, "free_cash_flow": 1743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114104, "ticker_id": 6995, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10517000", "ebitda": "13100000", "netIncome": "7489000", "grossProfit": "54450000", "depreciation": "None", "totalRevenue": "121219000", "costOfRevenue": "66769000", "interestIncome": "1146000", "incomeBeforeTax": "10517000", "interestExpense": "None", "operatingIncome": "9371000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3028000", "reportedCurrency": "USD", "netInterestIncome": "1146000", "nonInterestIncome": "None", "operatingExpenses": "45079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2583000", "sellingGeneralAndAdministrative": "9765000", "netIncomeFromContinuingOperations": "7489000" }, "balance": { "goodwill": "102889000", "inventory": "14407000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "369144000", "longTermDebt": "None", "shortTermDebt": "4894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12563000", "reportedCurrency": "USD", "retainedEarnings": "45615000", "totalLiabilities": "153879000", "otherCurrentAssets": "9914000", "totalCurrentAssets": "219261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11621000", "currentNetReceivables": "13519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149883000", "currentAccountsPayable": "52220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22120000", "totalShareholderEquity": "215265000", "capitalLeaseObligations": "13507000", "otherCurrentLiabilities": "81253000", "totalCurrentLiabilities": "143224000", "otherNonCurrentLiabilities": "2043000", "totalNonCurrentLiabilities": "10655000", "cashAndShortTermInvestments": "169800000", "commonStockSharesOutstanding": "32295229", "intangibleAssetsExcludingGoodwill": "12563000", "cashAndCashEquivalentsAtCarryingValue": "169800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-869000", "operatingCashflow": "-526000", "capitalExpenditures": "2269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1930000", "cashflowFromInvestment": "-2453000", "stockBasedCompensation": "6174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121219000, "cost_of_revenue": 66769000, "gross_profit": 54450000, "research_and_development": null, "selling_general_admin": 9765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10517000, "depreciation_amortisation": 2583000, "ebitda": 13100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10517000, "tax_provision": 3028000, "effective_tax_rate": null, "net_income": 7489000, "net_income_continuing_ops": 7489000, "net_income_to_common": 7489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169800000, "short_term_investments": 11621000, "net_receivables": 13519000, "inventory": 14407000, "other_current_assets": null, "total_current_assets": 219261000, "net_ppe": null, "goodwill": 102889000, "intangible_assets": 12563000, "goodwill_and_intangibles": 115452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149883000, "total_assets": 369144000, "short_term_debt": 4894000, "accounts_payable": 52220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10655000, "total_liabilities": 153879000, "total_debt": 4894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45615000, "total_equity": 215265000, "shares_outstanding": 32295229, "operating_cash_flow": -526000, "stock_based_compensation": 6174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1930000, "free_cash_flow": 1743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10517000", "ebitda": "13100000", "netIncome": "7489000", "grossProfit": "54450000", "depreciation": "None", "totalRevenue": "121219000", "costOfRevenue": "66769000", "interestIncome": "1146000", "incomeBeforeTax": "10517000", "interestExpense": "None", "operatingIncome": "9371000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3028000", "reportedCurrency": "USD", "netInterestIncome": "1146000", "nonInterestIncome": "None", "operatingExpenses": "45079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2583000", "sellingGeneralAndAdministrative": "9765000", "netIncomeFromContinuingOperations": "7489000" }, "balance": { "goodwill": "102889000", "inventory": "14407000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "369144000", "longTermDebt": "None", "shortTermDebt": "4894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12563000", "reportedCurrency": "USD", "retainedEarnings": "45615000", "totalLiabilities": "153879000", "otherCurrentAssets": "9914000", "totalCurrentAssets": "219261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11621000", "currentNetReceivables": "13519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149883000", "currentAccountsPayable": "52220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22120000", "totalShareholderEquity": "215265000", "capitalLeaseObligations": "13507000", "otherCurrentLiabilities": "81253000", "totalCurrentLiabilities": "143224000", "otherNonCurrentLiabilities": "2043000", "totalNonCurrentLiabilities": "10655000", "cashAndShortTermInvestments": "169800000", "commonStockSharesOutstanding": "32295229", "intangibleAssetsExcludingGoodwill": "12563000", "cashAndCashEquivalentsAtCarryingValue": "169800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-869000", "operatingCashflow": "-526000", "capitalExpenditures": "2269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1930000", "cashflowFromInvestment": "-2453000", "stockBasedCompensation": "6174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 118088000, "cost_of_revenue": 61634000, "gross_profit": 56454000, "ebit": 10958000, "ebitda": 13626000, "pretax_income": 12250000, "tax_provision": 4428000, "net_income": 7822000, "net_income_to_common": 7822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174607000, "total_current_assets": 222489000, "total_assets": 375101000, "short_term_debt": 5194000, "long_term_debt": null, "total_debt": 5194000, "total_liabilities": 171859000, "total_equity": 203242000, "shares_outstanding": 32315829, "goodwill_and_intangibles": 116215000 }, "cash_flow": { "operating_cash_flow": 37990000, "capital_expenditure": 2016000, "free_cash_flow": 40006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114105, "ticker_id": 6995, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10958000", "ebitda": "13626000", "netIncome": "7822000", "grossProfit": "56454000", "depreciation": "None", "totalRevenue": "118088000", "costOfRevenue": "61634000", "interestIncome": "1292000", "incomeBeforeTax": "12250000", "interestExpense": "None", "operatingIncome": "10958000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4428000", "reportedCurrency": "USD", "netInterestIncome": "1292000", "nonInterestIncome": "None", "operatingExpenses": "45496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2668000", "sellingGeneralAndAdministrative": "9178000", "netIncomeFromContinuingOperations": "7822000" }, "balance": { "goodwill": "102875000", "inventory": "14180000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "375101000", "longTermDebt": "None", "shortTermDebt": "5194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13340000", "reportedCurrency": "USD", "retainedEarnings": "38126000", "totalLiabilities": "171859000", "otherCurrentAssets": "10014000", "totalCurrentAssets": "222489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11212000", "currentNetReceivables": "12476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152612000", "currentAccountsPayable": "61454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14124000", "totalShareholderEquity": "203242000", "capitalLeaseObligations": "13794000", "otherCurrentLiabilities": "89884000", "totalCurrentLiabilities": "161625000", "otherNonCurrentLiabilities": "1511000", "totalNonCurrentLiabilities": "10234000", "cashAndShortTermInvestments": "174607000", "commonStockSharesOutstanding": "32315829", "intangibleAssetsExcludingGoodwill": "13340000", "cashAndCashEquivalentsAtCarryingValue": "174607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3117000", "operatingCashflow": "37990000", "capitalExpenditures": "2016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16745000", "cashflowFromInvestment": "-2103000", "stockBasedCompensation": "4968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118088000, "cost_of_revenue": 61634000, "gross_profit": 56454000, "research_and_development": null, "selling_general_admin": 9178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10958000, "depreciation_amortisation": 2668000, "ebitda": 13626000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12250000, "tax_provision": 4428000, "effective_tax_rate": null, "net_income": 7822000, "net_income_continuing_ops": 7822000, "net_income_to_common": 7822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174607000, "short_term_investments": 11212000, "net_receivables": 12476000, "inventory": 14180000, "other_current_assets": null, "total_current_assets": 222489000, "net_ppe": null, "goodwill": 102875000, "intangible_assets": 13340000, "goodwill_and_intangibles": 116215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152612000, "total_assets": 375101000, "short_term_debt": 5194000, "accounts_payable": 61454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161625000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10234000, "total_liabilities": 171859000, "total_debt": 5194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38126000, "total_equity": 203242000, "shares_outstanding": 32315829, "operating_cash_flow": 37990000, "stock_based_compensation": 4968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16745000, "free_cash_flow": 40006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10958000", "ebitda": "13626000", "netIncome": "7822000", "grossProfit": "56454000", "depreciation": "None", "totalRevenue": "118088000", "costOfRevenue": "61634000", "interestIncome": "1292000", "incomeBeforeTax": "12250000", "interestExpense": "None", "operatingIncome": "10958000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4428000", "reportedCurrency": "USD", "netInterestIncome": "1292000", "nonInterestIncome": "None", "operatingExpenses": "45496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2668000", "sellingGeneralAndAdministrative": "9178000", "netIncomeFromContinuingOperations": "7822000" }, "balance": { "goodwill": "102875000", "inventory": "14180000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "375101000", "longTermDebt": "None", "shortTermDebt": "5194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13340000", "reportedCurrency": "USD", "retainedEarnings": "38126000", "totalLiabilities": "171859000", "otherCurrentAssets": "10014000", "totalCurrentAssets": "222489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11212000", "currentNetReceivables": "12476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152612000", "currentAccountsPayable": "61454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14124000", "totalShareholderEquity": "203242000", "capitalLeaseObligations": "13794000", "otherCurrentLiabilities": "89884000", "totalCurrentLiabilities": "161625000", "otherNonCurrentLiabilities": "1511000", "totalNonCurrentLiabilities": "10234000", "cashAndShortTermInvestments": "174607000", "commonStockSharesOutstanding": "32315829", "intangibleAssetsExcludingGoodwill": "13340000", "cashAndCashEquivalentsAtCarryingValue": "174607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3117000", "operatingCashflow": "37990000", "capitalExpenditures": "2016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16745000", "cashflowFromInvestment": "-2103000", "stockBasedCompensation": "4968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 119875000, "cost_of_revenue": 65110000, "gross_profit": 54765000, "ebit": 10218000, "ebitda": 12875000, "pretax_income": 11295000, "tax_provision": 3885000, "net_income": 7410000, "net_income_to_common": 7410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155605000, "total_current_assets": 217707000, "total_assets": 372435000, "short_term_debt": 5269000, "long_term_debt": null, "total_debt": 5269000, "total_liabilities": 163785000, "total_equity": 208650000, "shares_outstanding": 32497238, "goodwill_and_intangibles": 117103000 }, "cash_flow": { "operating_cash_flow": 19264000, "capital_expenditure": 2101000, "free_cash_flow": 21365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114107, "ticker_id": 6995, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10218000", "ebitda": "12875000", "netIncome": "7410000", "grossProfit": "54765000", "depreciation": "None", "totalRevenue": "119875000", "costOfRevenue": "65110000", "interestIncome": "1077000", "incomeBeforeTax": "11295000", "interestExpense": "None", "operatingIncome": "10218000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3885000", "reportedCurrency": "USD", "netInterestIncome": "1077000", "nonInterestIncome": "None", "operatingExpenses": "44547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2657000", "sellingGeneralAndAdministrative": "8221000", "netIncomeFromContinuingOperations": "7410000" }, "balance": { "goodwill": "103007000", "inventory": "16853000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "372435000", "longTermDebt": "None", "shortTermDebt": "5269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14096000", "reportedCurrency": "USD", "retainedEarnings": "30304000", "totalLiabilities": "163785000", "otherCurrentAssets": "12238000", "totalCurrentAssets": "217707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11353000", "currentNetReceivables": "21658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154728000", "currentAccountsPayable": "58797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14579000", "totalShareholderEquity": "208650000", "capitalLeaseObligations": "14158000", "otherCurrentLiabilities": "84596000", "totalCurrentLiabilities": "153895000", "otherNonCurrentLiabilities": "969000", "totalNonCurrentLiabilities": "9889999", "cashAndShortTermInvestments": "155605000", "commonStockSharesOutstanding": "32497238", "intangibleAssetsExcludingGoodwill": "14096000", "cashAndCashEquivalentsAtCarryingValue": "155605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "5013000", "operatingCashflow": "19264000", "capitalExpenditures": "2101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000", "cashflowFromInvestment": "-2321000", "stockBasedCompensation": "3512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119875000, "cost_of_revenue": 65110000, "gross_profit": 54765000, "research_and_development": null, "selling_general_admin": 8221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10218000, "depreciation_amortisation": 2657000, "ebitda": 12875000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11295000, "tax_provision": 3885000, "effective_tax_rate": null, "net_income": 7410000, "net_income_continuing_ops": 7410000, "net_income_to_common": 7410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155605000, "short_term_investments": 11353000, "net_receivables": 21658000, "inventory": 16853000, "other_current_assets": null, "total_current_assets": 217707000, "net_ppe": null, "goodwill": 103007000, "intangible_assets": 14096000, "goodwill_and_intangibles": 117103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154728000, "total_assets": 372435000, "short_term_debt": 5269000, "accounts_payable": 58797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9889999, "total_liabilities": 163785000, "total_debt": 5269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30304000, "total_equity": 208650000, "shares_outstanding": 32497238, "operating_cash_flow": 19264000, "stock_based_compensation": 3512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291000, "free_cash_flow": 21365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10218000", "ebitda": "12875000", "netIncome": "7410000", "grossProfit": "54765000", "depreciation": "None", "totalRevenue": "119875000", "costOfRevenue": "65110000", "interestIncome": "1077000", "incomeBeforeTax": "11295000", "interestExpense": "None", "operatingIncome": "10218000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3885000", "reportedCurrency": "USD", "netInterestIncome": "1077000", "nonInterestIncome": "None", "operatingExpenses": "44547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2657000", "sellingGeneralAndAdministrative": "8221000", "netIncomeFromContinuingOperations": "7410000" }, "balance": { "goodwill": "103007000", "inventory": "16853000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "372435000", "longTermDebt": "None", "shortTermDebt": "5269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14096000", "reportedCurrency": "USD", "retainedEarnings": "30304000", "totalLiabilities": "163785000", "otherCurrentAssets": "12238000", "totalCurrentAssets": "217707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11353000", "currentNetReceivables": "21658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154728000", "currentAccountsPayable": "58797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14579000", "totalShareholderEquity": "208650000", "capitalLeaseObligations": "14158000", "otherCurrentLiabilities": "84596000", "totalCurrentLiabilities": "153895000", "otherNonCurrentLiabilities": "969000", "totalNonCurrentLiabilities": "9889999", "cashAndShortTermInvestments": "155605000", "commonStockSharesOutstanding": "32497238", "intangibleAssetsExcludingGoodwill": "14096000", "cashAndCashEquivalentsAtCarryingValue": "155605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "5013000", "operatingCashflow": "19264000", "capitalExpenditures": "2101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000", "cashflowFromInvestment": "-2321000", "stockBasedCompensation": "3512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 116375000, "cost_of_revenue": 68946000, "gross_profit": 47429000, "ebit": 6803000, "ebitda": 9371000, "pretax_income": 7706000, "tax_provision": 655000, "net_income": 7051000, "net_income_to_common": 7051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138486000, "total_current_assets": 202586000, "total_assets": 358795000, "short_term_debt": 4987000, "long_term_debt": null, "total_debt": 4987000, "total_liabilities": 162470000, "total_equity": 196325000, "shares_outstanding": 32518672, "goodwill_and_intangibles": 117585000 }, "cash_flow": { "operating_cash_flow": 21644000, "capital_expenditure": 1865000, "free_cash_flow": 23509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114108, "ticker_id": 6995, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6803000", "ebitda": "9371000", "netIncome": "7051000", "grossProfit": "47429000", "depreciation": "None", "totalRevenue": "116375000", "costOfRevenue": "68946000", "interestIncome": "903000", "incomeBeforeTax": "7706000", "interestExpense": "None", "operatingIncome": "6803000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "655000", "reportedCurrency": "USD", "netInterestIncome": "903000", "nonInterestIncome": "None", "operatingExpenses": "40626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2568000", "sellingGeneralAndAdministrative": "7108000", "netIncomeFromContinuingOperations": "7051000" }, "balance": { "goodwill": "102371000", "inventory": "20052000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "358795000", "longTermDebt": "None", "shortTermDebt": "4987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15214000", "reportedCurrency": "USD", "retainedEarnings": "22894000", "totalLiabilities": "162470000", "otherCurrentAssets": "11569000", "totalCurrentAssets": "202586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10539000", "currentNetReceivables": "21940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156209000", "currentAccountsPayable": "55896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15221000", "totalShareholderEquity": "196325000", "capitalLeaseObligations": "14838000", "otherCurrentLiabilities": "85826000", "totalCurrentLiabilities": "152073000", "otherNonCurrentLiabilities": "483000", "totalNonCurrentLiabilities": "10396999", "cashAndShortTermInvestments": "138486000", "commonStockSharesOutstanding": "32518672", "intangibleAssetsExcludingGoodwill": "15214000", "cashAndCashEquivalentsAtCarryingValue": "138486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "21644000", "capitalExpenditures": "1865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3905000", "cashflowFromInvestment": "-8152000", "stockBasedCompensation": "2579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116375000, "cost_of_revenue": 68946000, "gross_profit": 47429000, "research_and_development": null, "selling_general_admin": 7108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6803000, "depreciation_amortisation": 2568000, "ebitda": 9371000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7706000, "tax_provision": 655000, "effective_tax_rate": null, "net_income": 7051000, "net_income_continuing_ops": 7051000, "net_income_to_common": 7051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138486000, "short_term_investments": 10539000, "net_receivables": 21940000, "inventory": 20052000, "other_current_assets": null, "total_current_assets": 202586000, "net_ppe": null, "goodwill": 102371000, "intangible_assets": 15214000, "goodwill_and_intangibles": 117585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156209000, "total_assets": 358795000, "short_term_debt": 4987000, "accounts_payable": 55896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10396999, "total_liabilities": 162470000, "total_debt": 4987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22894000, "total_equity": 196325000, "shares_outstanding": 32518672, "operating_cash_flow": 21644000, "stock_based_compensation": 2579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3905000, "free_cash_flow": 23509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6803000", "ebitda": "9371000", "netIncome": "7051000", "grossProfit": "47429000", "depreciation": "None", "totalRevenue": "116375000", "costOfRevenue": "68946000", "interestIncome": "903000", "incomeBeforeTax": "7706000", "interestExpense": "None", "operatingIncome": "6803000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "655000", "reportedCurrency": "USD", "netInterestIncome": "903000", "nonInterestIncome": "None", "operatingExpenses": "40626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2568000", "sellingGeneralAndAdministrative": "7108000", "netIncomeFromContinuingOperations": "7051000" }, "balance": { "goodwill": "102371000", "inventory": "20052000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "358795000", "longTermDebt": "None", "shortTermDebt": "4987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15214000", "reportedCurrency": "USD", "retainedEarnings": "22894000", "totalLiabilities": "162470000", "otherCurrentAssets": "11569000", "totalCurrentAssets": "202586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10539000", "currentNetReceivables": "21940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156209000", "currentAccountsPayable": "55896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15221000", "totalShareholderEquity": "196325000", "capitalLeaseObligations": "14838000", "otherCurrentLiabilities": "85826000", "totalCurrentLiabilities": "152073000", "otherNonCurrentLiabilities": "483000", "totalNonCurrentLiabilities": "10396999", "cashAndShortTermInvestments": "138486000", "commonStockSharesOutstanding": "32518672", "intangibleAssetsExcludingGoodwill": "15214000", "cashAndCashEquivalentsAtCarryingValue": "138486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "21644000", "capitalExpenditures": "1865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3905000", "cashflowFromInvestment": "-8152000", "stockBasedCompensation": "2579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 122331000, "cost_of_revenue": 72164000, "gross_profit": 50167000, "ebit": 7087000, "ebitda": 9603000, "pretax_income": 8190000, "tax_provision": 2380000, "net_income": 5810000, "net_income_to_common": 5810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128700000, "total_current_assets": 186550000, "total_assets": 333206000, "short_term_debt": 5207000, "long_term_debt": null, "total_debt": 5207000, "total_liabilities": 144045000, "total_equity": 189161000, "shares_outstanding": 32204055, "goodwill_and_intangibles": 110508000 }, "cash_flow": { "operating_cash_flow": -12140000, "capital_expenditure": 1818000, "free_cash_flow": -10322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114109, "ticker_id": 6995, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7087000", "ebitda": "9603000", "netIncome": "5810000", "grossProfit": "50167000", "depreciation": "None", "totalRevenue": "122331000", "costOfRevenue": "72164000", "interestIncome": "1103000", "incomeBeforeTax": "8190000", "interestExpense": "None", "operatingIncome": "7087000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2380000", "reportedCurrency": "USD", "netInterestIncome": "1103000", "nonInterestIncome": "None", "operatingExpenses": "43080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2516000", "sellingGeneralAndAdministrative": "8267000", "netIncomeFromContinuingOperations": "5810000" }, "balance": { "goodwill": "97401000", "inventory": "13742000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "333206000", "longTermDebt": "None", "shortTermDebt": "5207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13107000", "reportedCurrency": "USD", "retainedEarnings": "15843000", "totalLiabilities": "144045000", "otherCurrentAssets": "8993000", "totalCurrentAssets": "186550000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10445000", "currentNetReceivables": "24670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146656000", "currentAccountsPayable": "45572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13554000", "totalShareholderEquity": "189161000", "capitalLeaseObligations": "13363000", "otherCurrentLiabilities": "80281000", "totalCurrentLiabilities": "135500000", "otherNonCurrentLiabilities": "303000", "totalNonCurrentLiabilities": "8544999", "cashAndShortTermInvestments": "128700000", "commonStockSharesOutstanding": "32204055", "intangibleAssetsExcludingGoodwill": "13107000", "cashAndCashEquivalentsAtCarryingValue": "128700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "-12140000", "capitalExpenditures": "1818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-872000", "cashflowFromInvestment": "-10408000", "stockBasedCompensation": "3431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122331000, "cost_of_revenue": 72164000, "gross_profit": 50167000, "research_and_development": null, "selling_general_admin": 8267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7087000, "depreciation_amortisation": 2516000, "ebitda": 9603000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8190000, "tax_provision": 2380000, "effective_tax_rate": null, "net_income": 5810000, "net_income_continuing_ops": 5810000, "net_income_to_common": 5810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128700000, "short_term_investments": 10445000, "net_receivables": 24670000, "inventory": 13742000, "other_current_assets": null, "total_current_assets": 186550000, "net_ppe": null, "goodwill": 97401000, "intangible_assets": 13107000, "goodwill_and_intangibles": 110508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146656000, "total_assets": 333206000, "short_term_debt": 5207000, "accounts_payable": 45572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8544999, "total_liabilities": 144045000, "total_debt": 5207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15843000, "total_equity": 189161000, "shares_outstanding": 32204055, "operating_cash_flow": -12140000, "stock_based_compensation": 3431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -872000, "free_cash_flow": -10322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7087000", "ebitda": "9603000", "netIncome": "5810000", "grossProfit": "50167000", "depreciation": "None", "totalRevenue": "122331000", "costOfRevenue": "72164000", "interestIncome": "1103000", "incomeBeforeTax": "8190000", "interestExpense": "None", "operatingIncome": "7087000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2380000", "reportedCurrency": "USD", "netInterestIncome": "1103000", "nonInterestIncome": "None", "operatingExpenses": "43080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2516000", "sellingGeneralAndAdministrative": "8267000", "netIncomeFromContinuingOperations": "5810000" }, "balance": { "goodwill": "97401000", "inventory": "13742000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "333206000", "longTermDebt": "None", "shortTermDebt": "5207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13107000", "reportedCurrency": "USD", "retainedEarnings": "15843000", "totalLiabilities": "144045000", "otherCurrentAssets": "8993000", "totalCurrentAssets": "186550000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10445000", "currentNetReceivables": "24670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146656000", "currentAccountsPayable": "45572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13554000", "totalShareholderEquity": "189161000", "capitalLeaseObligations": "13363000", "otherCurrentLiabilities": "80281000", "totalCurrentLiabilities": "135500000", "otherNonCurrentLiabilities": "303000", "totalNonCurrentLiabilities": "8544999", "cashAndShortTermInvestments": "128700000", "commonStockSharesOutstanding": "32204055", "intangibleAssetsExcludingGoodwill": "13107000", "cashAndCashEquivalentsAtCarryingValue": "128700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "-12140000", "capitalExpenditures": "1818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-872000", "cashflowFromInvestment": "-10408000", "stockBasedCompensation": "3431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 106927000, "cost_of_revenue": 58192000, "gross_profit": 48735000, "ebit": 7266000, "ebitda": 10089000, "pretax_income": 8573000, "tax_provision": 2198000, "net_income": 6375000, "net_income_to_common": 6375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153226000, "total_current_assets": 196935000, "total_assets": 346888000, "short_term_debt": 5271000, "long_term_debt": null, "total_debt": 5271000, "total_liabilities": 164328000, "total_equity": 182560000, "shares_outstanding": 31634192, "goodwill_and_intangibles": 111704000 }, "cash_flow": { "operating_cash_flow": 22006000, "capital_expenditure": 2842000, "free_cash_flow": 24848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114110, "ticker_id": 6995, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7266000", "ebitda": "10089000", "netIncome": "6375000", "grossProfit": "48735000", "depreciation": "None", "totalRevenue": "106927000", "costOfRevenue": "58192000", "interestIncome": "1305000", "incomeBeforeTax": "8573000", "interestExpense": "None", "operatingIncome": "7266000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2198000", "reportedCurrency": "USD", "netInterestIncome": "1305000", "nonInterestIncome": "None", "operatingExpenses": "41469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2823000", "sellingGeneralAndAdministrative": "8116000", "netIncomeFromContinuingOperations": "6375000" }, "balance": { "goodwill": "97792000", "inventory": "17099000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "346888000", "longTermDebt": "None", "shortTermDebt": "5271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13912000", "reportedCurrency": "USD", "retainedEarnings": "10033000", "totalLiabilities": "164328000", "otherCurrentAssets": "11333000", "totalCurrentAssets": "196935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2310000", "currentNetReceivables": "12967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149952999", "currentAccountsPayable": "58693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14437000", "totalShareholderEquity": "182560000", "capitalLeaseObligations": "14245000", "otherCurrentLiabilities": "86401000", "totalCurrentLiabilities": "155153000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "9175000", "cashAndShortTermInvestments": "153226000", "commonStockSharesOutstanding": "31634192", "intangibleAssetsExcludingGoodwill": "13912000", "cashAndCashEquivalentsAtCarryingValue": "153226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7235000", "operatingCashflow": "22006000", "capitalExpenditures": "2842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346000", "cashflowFromInvestment": "1533000", "stockBasedCompensation": "3879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106927000, "cost_of_revenue": 58192000, "gross_profit": 48735000, "research_and_development": 6000000, "selling_general_admin": 8116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7266000, "depreciation_amortisation": 2823000, "ebitda": 10089000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8573000, "tax_provision": 2198000, "effective_tax_rate": null, "net_income": 6375000, "net_income_continuing_ops": 6375000, "net_income_to_common": 6375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153226000, "short_term_investments": 2310000, "net_receivables": 12967000, "inventory": 17099000, "other_current_assets": null, "total_current_assets": 196935000, "net_ppe": null, "goodwill": 97792000, "intangible_assets": 13912000, "goodwill_and_intangibles": 111704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149952999, "total_assets": 346888000, "short_term_debt": 5271000, "accounts_payable": 58693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9175000, "total_liabilities": 164328000, "total_debt": 5271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10033000, "total_equity": 182560000, "shares_outstanding": 31634192, "operating_cash_flow": 22006000, "stock_based_compensation": 3879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -346000, "free_cash_flow": 24848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7266000", "ebitda": "10089000", "netIncome": "6375000", "grossProfit": "48735000", "depreciation": "None", "totalRevenue": "106927000", "costOfRevenue": "58192000", "interestIncome": "1305000", "incomeBeforeTax": "8573000", "interestExpense": "None", "operatingIncome": "7266000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2198000", "reportedCurrency": "USD", "netInterestIncome": "1305000", "nonInterestIncome": "None", "operatingExpenses": "41469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2823000", "sellingGeneralAndAdministrative": "8116000", "netIncomeFromContinuingOperations": "6375000" }, "balance": { "goodwill": "97792000", "inventory": "17099000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "346888000", "longTermDebt": "None", "shortTermDebt": "5271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13912000", "reportedCurrency": "USD", "retainedEarnings": "10033000", "totalLiabilities": "164328000", "otherCurrentAssets": "11333000", "totalCurrentAssets": "196935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2310000", "currentNetReceivables": "12967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149952999", "currentAccountsPayable": "58693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14437000", "totalShareholderEquity": "182560000", "capitalLeaseObligations": "14245000", "otherCurrentLiabilities": "86401000", "totalCurrentLiabilities": "155153000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "9175000", "cashAndShortTermInvestments": "153226000", "commonStockSharesOutstanding": "31634192", "intangibleAssetsExcludingGoodwill": "13912000", "cashAndCashEquivalentsAtCarryingValue": "153226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7235000", "operatingCashflow": "22006000", "capitalExpenditures": "2842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346000", "cashflowFromInvestment": "1533000", "stockBasedCompensation": "3879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 93613000, "cost_of_revenue": 44212000, "gross_profit": 49401000, "ebit": 7895000, "ebitda": 11094000, "pretax_income": 8702000, "tax_provision": 2702000, "net_income": 6000000, "net_income_to_common": 6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130312000, "total_current_assets": 170925000, "total_assets": 325538000, "short_term_debt": 5234000, "long_term_debt": null, "total_debt": 5234000, "total_liabilities": 153568000, "total_equity": 171970000, "shares_outstanding": 31464461, "goodwill_and_intangibles": 112425000 }, "cash_flow": { "operating_cash_flow": 22242000, "capital_expenditure": 1957000, "free_cash_flow": 24199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114112, "ticker_id": 6995, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7895000", "ebitda": "11094000", "netIncome": "6000000", "grossProfit": "49401000", "depreciation": "None", "totalRevenue": "93613000", "costOfRevenue": "44212000", "interestIncome": "807000", "incomeBeforeTax": "8702000", "interestExpense": "None", "operatingIncome": "7895000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2702000", "reportedCurrency": "USD", "netInterestIncome": "807000", "nonInterestIncome": "None", "operatingExpenses": "41506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3199000", "sellingGeneralAndAdministrative": "8603000", "netIncomeFromContinuingOperations": "6000000" }, "balance": { "goodwill": "97565000", "inventory": "13275000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "325538000", "longTermDebt": "None", "shortTermDebt": "5234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14860000", "reportedCurrency": "USD", "retainedEarnings": "3658000", "totalLiabilities": "153568000", "otherCurrentAssets": "11029000", "totalCurrentAssets": "170925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6486000", "currentNetReceivables": "9823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154613000", "currentAccountsPayable": "40877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15460000", "totalShareholderEquity": "171970000", "capitalLeaseObligations": "15439000", "otherCurrentLiabilities": "92235000", "totalCurrentLiabilities": "143251000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "10317000", "cashAndShortTermInvestments": "130312000", "commonStockSharesOutstanding": "31464461", "intangibleAssetsExcludingGoodwill": "14860000", "cashAndCashEquivalentsAtCarryingValue": "130312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2123000", "operatingCashflow": "22242000", "capitalExpenditures": "1957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "2616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93613000, "cost_of_revenue": 44212000, "gross_profit": 49401000, "research_and_development": null, "selling_general_admin": 8603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7895000, "depreciation_amortisation": 3199000, "ebitda": 11094000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8702000, "tax_provision": 2702000, "effective_tax_rate": null, "net_income": 6000000, "net_income_continuing_ops": 6000000, "net_income_to_common": 6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130312000, "short_term_investments": 6486000, "net_receivables": 9823000, "inventory": 13275000, "other_current_assets": null, "total_current_assets": 170925000, "net_ppe": null, "goodwill": 97565000, "intangible_assets": 14860000, "goodwill_and_intangibles": 112425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154613000, "total_assets": 325538000, "short_term_debt": 5234000, "accounts_payable": 40877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10317000, "total_liabilities": 153568000, "total_debt": 5234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3658000, "total_equity": 171970000, "shares_outstanding": 31464461, "operating_cash_flow": 22242000, "stock_based_compensation": 2616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -483000, "free_cash_flow": 24199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7895000", "ebitda": "11094000", "netIncome": "6000000", "grossProfit": "49401000", "depreciation": "None", "totalRevenue": "93613000", "costOfRevenue": "44212000", "interestIncome": "807000", "incomeBeforeTax": "8702000", "interestExpense": "None", "operatingIncome": "7895000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2702000", "reportedCurrency": "USD", "netInterestIncome": "807000", "nonInterestIncome": "None", "operatingExpenses": "41506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3199000", "sellingGeneralAndAdministrative": "8603000", "netIncomeFromContinuingOperations": "6000000" }, "balance": { "goodwill": "97565000", "inventory": "13275000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "325538000", "longTermDebt": "None", "shortTermDebt": "5234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14860000", "reportedCurrency": "USD", "retainedEarnings": "3658000", "totalLiabilities": "153568000", "otherCurrentAssets": "11029000", "totalCurrentAssets": "170925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6486000", "currentNetReceivables": "9823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154613000", "currentAccountsPayable": "40877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15460000", "totalShareholderEquity": "171970000", "capitalLeaseObligations": "15439000", "otherCurrentLiabilities": "92235000", "totalCurrentLiabilities": "143251000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "10317000", "cashAndShortTermInvestments": "130312000", "commonStockSharesOutstanding": "31464461", "intangibleAssetsExcludingGoodwill": "14860000", "cashAndCashEquivalentsAtCarryingValue": "130312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2123000", "operatingCashflow": "22242000", "capitalExpenditures": "1957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "2616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 91453000, "cost_of_revenue": 44222000, "gross_profit": 47231000, "ebit": 6595000, "ebitda": 9790000, "pretax_income": 7196000, "tax_provision": 1487000, "net_income": 5709000, "net_income_to_common": 5709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108634000, "total_current_assets": 149138000, "total_assets": 303651000, "short_term_debt": 4377000, "long_term_debt": null, "total_debt": 4377000, "total_liabilities": 139726000, "total_equity": 163925000, "shares_outstanding": 31459066, "goodwill_and_intangibles": 113492000 }, "cash_flow": { "operating_cash_flow": 34846000, "capital_expenditure": 2377000, "free_cash_flow": 37223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114113, "ticker_id": 6995, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6595000", "ebitda": "9790000", "netIncome": "5709000", "grossProfit": "47231000", "depreciation": "None", "totalRevenue": "91453000", "costOfRevenue": "44222000", "interestIncome": "601000", "incomeBeforeTax": "7196000", "interestExpense": "None", "operatingIncome": "6595000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1487000", "reportedCurrency": "USD", "netInterestIncome": "601000", "nonInterestIncome": "None", "operatingExpenses": "40636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3195000", "sellingGeneralAndAdministrative": "7658000", "netIncomeFromContinuingOperations": "5709000" }, "balance": { "goodwill": "97555000", "inventory": "15398000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "303651000", "longTermDebt": "None", "shortTermDebt": "4377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15937000", "reportedCurrency": "USD", "retainedEarnings": "-2342000", "totalLiabilities": "139726000", "otherCurrentAssets": "6254000", "totalCurrentAssets": "149138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8400000", "currentNetReceivables": "10452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154513000", "currentAccountsPayable": "48410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10830000", "totalShareholderEquity": "163925000", "capitalLeaseObligations": "10784000", "otherCurrentLiabilities": "75514000", "totalCurrentLiabilities": "133166000", "otherNonCurrentLiabilities": "107000", "totalNonCurrentLiabilities": "6560000", "cashAndShortTermInvestments": "108634000", "commonStockSharesOutstanding": "31459066", "intangibleAssetsExcludingGoodwill": "15937000", "cashAndCashEquivalentsAtCarryingValue": "108634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1143000", "operatingCashflow": "34846000", "capitalExpenditures": "2377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9050000", "cashflowFromInvestment": "-15508000", "stockBasedCompensation": "2343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91453000, "cost_of_revenue": 44222000, "gross_profit": 47231000, "research_and_development": null, "selling_general_admin": 7658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6595000, "depreciation_amortisation": 3195000, "ebitda": 9790000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7196000, "tax_provision": 1487000, "effective_tax_rate": null, "net_income": 5709000, "net_income_continuing_ops": 5709000, "net_income_to_common": 5709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108634000, "short_term_investments": 8400000, "net_receivables": 10452000, "inventory": 15398000, "other_current_assets": null, "total_current_assets": 149138000, "net_ppe": null, "goodwill": 97555000, "intangible_assets": 15937000, "goodwill_and_intangibles": 113492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154513000, "total_assets": 303651000, "short_term_debt": 4377000, "accounts_payable": 48410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133166000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6560000, "total_liabilities": 139726000, "total_debt": 4377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2342000, "total_equity": 163925000, "shares_outstanding": 31459066, "operating_cash_flow": 34846000, "stock_based_compensation": 2343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9050000, "free_cash_flow": 37223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6595000", "ebitda": "9790000", "netIncome": "5709000", "grossProfit": "47231000", "depreciation": "None", "totalRevenue": "91453000", "costOfRevenue": "44222000", "interestIncome": "601000", "incomeBeforeTax": "7196000", "interestExpense": "None", "operatingIncome": "6595000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1487000", "reportedCurrency": "USD", "netInterestIncome": "601000", "nonInterestIncome": "None", "operatingExpenses": "40636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3195000", "sellingGeneralAndAdministrative": "7658000", "netIncomeFromContinuingOperations": "5709000" }, "balance": { "goodwill": "97555000", "inventory": "15398000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "303651000", "longTermDebt": "None", "shortTermDebt": "4377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15937000", "reportedCurrency": "USD", "retainedEarnings": "-2342000", "totalLiabilities": "139726000", "otherCurrentAssets": "6254000", "totalCurrentAssets": "149138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8400000", "currentNetReceivables": "10452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154513000", "currentAccountsPayable": "48410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10830000", "totalShareholderEquity": "163925000", "capitalLeaseObligations": "10784000", "otherCurrentLiabilities": "75514000", "totalCurrentLiabilities": "133166000", "otherNonCurrentLiabilities": "107000", "totalNonCurrentLiabilities": "6560000", "cashAndShortTermInvestments": "108634000", "commonStockSharesOutstanding": "31459066", "intangibleAssetsExcludingGoodwill": "15937000", "cashAndCashEquivalentsAtCarryingValue": "108634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1143000", "operatingCashflow": "34846000", "capitalExpenditures": "2377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9050000", "cashflowFromInvestment": "-15508000", "stockBasedCompensation": "2343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 71325000, "cost_of_revenue": 31526000, "gross_profit": 39799000, "ebit": 1647000, "ebitda": 4551000, "pretax_income": 2788000, "tax_provision": 881000, "net_income": 1907000, "net_income_to_common": 1907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98557000, "total_current_assets": 135763000, "total_assets": 278425000, "short_term_debt": 4075999, "long_term_debt": null, "total_debt": 4075999, "total_liabilities": 113046000, "total_equity": 165379000, "shares_outstanding": 31938342, "goodwill_and_intangibles": 101239000 }, "cash_flow": { "operating_cash_flow": -8873000, "capital_expenditure": 1731000, "free_cash_flow": -7142000, "dividends_paid": 127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114114, "ticker_id": 6995, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1647000", "ebitda": "4551000", "netIncome": "1907000", "grossProfit": "39799000", "depreciation": "None", "totalRevenue": "71325000", "costOfRevenue": "31526000", "interestIncome": "1141000", "incomeBeforeTax": "2788000", "interestExpense": "None", "operatingIncome": "1647000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "881000", "reportedCurrency": "USD", "netInterestIncome": "1141000", "nonInterestIncome": "None", "operatingExpenses": "38152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2904000", "sellingGeneralAndAdministrative": "7585000", "netIncomeFromContinuingOperations": "1907000" }, "balance": { "goodwill": "89627000", "inventory": "14465000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "278425000", "longTermDebt": "None", "shortTermDebt": "4075999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11612000", "reportedCurrency": "USD", "retainedEarnings": "-8051000", "totalLiabilities": "113046000", "otherCurrentAssets": "5616000", "totalCurrentAssets": "135763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8480000", "currentNetReceivables": "8645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142662000", "currentAccountsPayable": "32389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9904000", "totalShareholderEquity": "165379000", "capitalLeaseObligations": "9837000", "otherCurrentLiabilities": "66157000", "totalCurrentLiabilities": "107096000", "otherNonCurrentLiabilities": "122000", "totalNonCurrentLiabilities": "5950000", "cashAndShortTermInvestments": "98557000", "commonStockSharesOutstanding": "31938342", "intangibleAssetsExcludingGoodwill": "11612000", "cashAndCashEquivalentsAtCarryingValue": "98557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1907000", "profitLoss": "None", "dividendPayout": "127000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3266000", "operatingCashflow": "-8873000", "capitalExpenditures": "1731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1292000", "cashflowFromInvestment": "-2083000", "stockBasedCompensation": "2249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71325000, "cost_of_revenue": 31526000, "gross_profit": 39799000, "research_and_development": null, "selling_general_admin": 7585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1647000, "depreciation_amortisation": 2904000, "ebitda": 4551000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2788000, "tax_provision": 881000, "effective_tax_rate": null, "net_income": 1907000, "net_income_continuing_ops": 1907000, "net_income_to_common": 1907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98557000, "short_term_investments": 8480000, "net_receivables": 8645000, "inventory": 14465000, "other_current_assets": null, "total_current_assets": 135763000, "net_ppe": null, "goodwill": 89627000, "intangible_assets": 11612000, "goodwill_and_intangibles": 101239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142662000, "total_assets": 278425000, "short_term_debt": 4075999, "accounts_payable": 32389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5950000, "total_liabilities": 113046000, "total_debt": 4075999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8051000, "total_equity": 165379000, "shares_outstanding": 31938342, "operating_cash_flow": -8873000, "stock_based_compensation": 2249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2083000, "dividends_paid": 127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1292000, "free_cash_flow": -7142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1647000", "ebitda": "4551000", "netIncome": "1907000", "grossProfit": "39799000", "depreciation": "None", "totalRevenue": "71325000", "costOfRevenue": "31526000", "interestIncome": "1141000", "incomeBeforeTax": "2788000", "interestExpense": "None", "operatingIncome": "1647000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "881000", "reportedCurrency": "USD", "netInterestIncome": "1141000", "nonInterestIncome": "None", "operatingExpenses": "38152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2904000", "sellingGeneralAndAdministrative": "7585000", "netIncomeFromContinuingOperations": "1907000" }, "balance": { "goodwill": "89627000", "inventory": "14465000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "278425000", "longTermDebt": "None", "shortTermDebt": "4075999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11612000", "reportedCurrency": "USD", "retainedEarnings": "-8051000", "totalLiabilities": "113046000", "otherCurrentAssets": "5616000", "totalCurrentAssets": "135763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8480000", "currentNetReceivables": "8645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142662000", "currentAccountsPayable": "32389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9904000", "totalShareholderEquity": "165379000", "capitalLeaseObligations": "9837000", "otherCurrentLiabilities": "66157000", "totalCurrentLiabilities": "107096000", "otherNonCurrentLiabilities": "122000", "totalNonCurrentLiabilities": "5950000", "cashAndShortTermInvestments": "98557000", "commonStockSharesOutstanding": "31938342", "intangibleAssetsExcludingGoodwill": "11612000", "cashAndCashEquivalentsAtCarryingValue": "98557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1907000", "profitLoss": "None", "dividendPayout": "127000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3266000", "operatingCashflow": "-8873000", "capitalExpenditures": "1731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1292000", "cashflowFromInvestment": "-2083000", "stockBasedCompensation": "2249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 79957000, "cost_of_revenue": 34982000, "gross_profit": 44975000, "ebit": 7878000, "ebitda": 10700000, "pretax_income": 9053000, "tax_provision": 2774000, "net_income": 6280000, "net_income_to_common": 6280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110281000, "total_current_assets": 144068000, "total_assets": 306024000, "short_term_debt": 4198000, "long_term_debt": null, "total_debt": 4198000, "total_liabilities": 144490000, "total_equity": 161534000, "shares_outstanding": 31749902, "goodwill_and_intangibles": 101846000 }, "cash_flow": { "operating_cash_flow": 14660000, "capital_expenditure": 1481000, "free_cash_flow": 16141000, "dividends_paid": 4745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114115, "ticker_id": 6995, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7878000", "ebitda": "10700000", "netIncome": "6280000", "grossProfit": "44975000", "depreciation": "None", "totalRevenue": "79957000", "costOfRevenue": "34982000", "interestIncome": "None", "incomeBeforeTax": "9053000", "interestExpense": "958000", "operatingIncome": "7879000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2774000", "reportedCurrency": "USD", "netInterestIncome": "1175000", "nonInterestIncome": "None", "operatingExpenses": "37096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2822000", "sellingGeneralAndAdministrative": "6831000", "netIncomeFromContinuingOperations": "6279000" }, "balance": { "goodwill": "89389000", "inventory": "11116000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "306024000", "longTermDebt": "None", "shortTermDebt": "4198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12457000", "reportedCurrency": "USD", "retainedEarnings": "-9958000", "totalLiabilities": "144490000", "otherCurrentAssets": "6032000", "totalCurrentAssets": "144068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7891000", "currentNetReceivables": "8748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161956000", "currentAccountsPayable": "39115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10906000", "totalShareholderEquity": "161534000", "capitalLeaseObligations": "10682000", "otherCurrentLiabilities": "72704000", "totalCurrentLiabilities": "120718000", "otherNonCurrentLiabilities": "136000", "totalNonCurrentLiabilities": "23772000", "cashAndShortTermInvestments": "110281000", "commonStockSharesOutstanding": "31749902", "intangibleAssetsExcludingGoodwill": "12457000", "cashAndCashEquivalentsAtCarryingValue": "110281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6280000", "profitLoss": "None", "dividendPayout": "4745000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1157000", "operatingCashflow": "14660000", "capitalExpenditures": "1481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228000", "cashflowFromInvestment": "-1982000", "stockBasedCompensation": "2168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79957000, "cost_of_revenue": 34982000, "gross_profit": 44975000, "research_and_development": 5600000, "selling_general_admin": 6831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7878000, "depreciation_amortisation": 2822000, "ebitda": 10700000, "interest_expense": 958000, "interest_income": null, "other_non_operating": null, "pretax_income": 9053000, "tax_provision": 2774000, "effective_tax_rate": null, "net_income": 6280000, "net_income_continuing_ops": 6279000, "net_income_to_common": 6280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110281000, "short_term_investments": 7891000, "net_receivables": 8748000, "inventory": 11116000, "other_current_assets": null, "total_current_assets": 144068000, "net_ppe": null, "goodwill": 89389000, "intangible_assets": 12457000, "goodwill_and_intangibles": 101846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161956000, "total_assets": 306024000, "short_term_debt": 4198000, "accounts_payable": 39115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120718000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23772000, "total_liabilities": 144490000, "total_debt": 4198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9958000, "total_equity": 161534000, "shares_outstanding": 31749902, "operating_cash_flow": 14660000, "stock_based_compensation": 2168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1982000, "dividends_paid": 4745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228000, "free_cash_flow": 16141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7878000", "ebitda": "10700000", "netIncome": "6280000", "grossProfit": "44975000", "depreciation": "None", "totalRevenue": "79957000", "costOfRevenue": "34982000", "interestIncome": "None", "incomeBeforeTax": "9053000", "interestExpense": "958000", "operatingIncome": "7879000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2774000", "reportedCurrency": "USD", "netInterestIncome": "1175000", "nonInterestIncome": "None", "operatingExpenses": "37096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2822000", "sellingGeneralAndAdministrative": "6831000", "netIncomeFromContinuingOperations": "6279000" }, "balance": { "goodwill": "89389000", "inventory": "11116000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "306024000", "longTermDebt": "None", "shortTermDebt": "4198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12457000", "reportedCurrency": "USD", "retainedEarnings": "-9958000", "totalLiabilities": "144490000", "otherCurrentAssets": "6032000", "totalCurrentAssets": "144068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7891000", "currentNetReceivables": "8748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161956000", "currentAccountsPayable": "39115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10906000", "totalShareholderEquity": "161534000", "capitalLeaseObligations": "10682000", "otherCurrentLiabilities": "72704000", "totalCurrentLiabilities": "120718000", "otherNonCurrentLiabilities": "136000", "totalNonCurrentLiabilities": "23772000", "cashAndShortTermInvestments": "110281000", "commonStockSharesOutstanding": "31749902", "intangibleAssetsExcludingGoodwill": "12457000", "cashAndCashEquivalentsAtCarryingValue": "110281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6280000", "profitLoss": "None", "dividendPayout": "4745000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1157000", "operatingCashflow": "14660000", "capitalExpenditures": "1481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228000", "cashflowFromInvestment": "-1982000", "stockBasedCompensation": "2168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "income_statement": { "revenue": 80770000, "cost_of_revenue": 35201000, "gross_profit": 45569000, "ebit": 8255000, "ebitda": 11121000, "pretax_income": 9030000, "tax_provision": 2543000, "net_income": 6487000, "net_income_to_common": 6487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98147000, "total_current_assets": 132801999, "total_assets": 283027000, "short_term_debt": 4308000, "long_term_debt": null, "total_debt": 4308000, "total_liabilities": 127218000, "total_equity": 155809000, "shares_outstanding": 31513488, "goodwill_and_intangibles": 102914000 }, "cash_flow": { "operating_cash_flow": 10021000, "capital_expenditure": 1194000, "free_cash_flow": 11215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114117, "ticker_id": 6995, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:26.305779+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8255000", "ebitda": "11121000", "netIncome": "6487000", "grossProfit": "45569000", "depreciation": "None", "totalRevenue": "80770000", "costOfRevenue": "35201000", "interestIncome": "775000", "incomeBeforeTax": "9030000", "interestExpense": "775000", "operatingIncome": "8255000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2543000", "reportedCurrency": "USD", "netInterestIncome": "775000", "nonInterestIncome": "None", "operatingExpenses": "37314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2866000", "sellingGeneralAndAdministrative": "7454000", "netIncomeFromContinuingOperations": "6487000" }, "balance": { "goodwill": "89616000", "inventory": "12541000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "283027000", "longTermDebt": "None", "shortTermDebt": "4308000", "treasuryStock": "-84027000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13298000", "reportedCurrency": "USD", "retainedEarnings": "-16238000", "totalLiabilities": "127218000", "otherCurrentAssets": "6941999", "totalCurrentAssets": "132801999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7715000", "currentNetReceivables": "7457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150225000", "currentAccountsPayable": "44606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17570000", "shortLongTermDebtTotal": "11151000", "totalShareholderEquity": "155809000", "capitalLeaseObligations": "11122000", "otherCurrentLiabilities": "66580000", "totalCurrentLiabilities": "120194000", "otherNonCurrentLiabilities": "7024000", "totalNonCurrentLiabilities": "7024000", "cashAndShortTermInvestments": "98147000", "commonStockSharesOutstanding": "31513488", "intangibleAssetsExcludingGoodwill": "13298000", "cashAndCashEquivalentsAtCarryingValue": "98147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2802000", "operatingCashflow": "10021000", "capitalExpenditures": "1194000", "changeInReceivables": "-592000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4584000", "cashflowFromInvestment": "-3094000", "stockBasedCompensation": "2141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80770000, "cost_of_revenue": 35201000, "gross_profit": 45569000, "research_and_development": null, "selling_general_admin": 7454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8255000, "depreciation_amortisation": 2866000, "ebitda": 11121000, "interest_expense": 775000, "interest_income": null, "other_non_operating": null, "pretax_income": 9030000, "tax_provision": 2543000, "effective_tax_rate": null, "net_income": 6487000, "net_income_continuing_ops": 6487000, "net_income_to_common": 6487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98147000, "short_term_investments": 7715000, "net_receivables": 7457000, "inventory": 12541000, "other_current_assets": null, "total_current_assets": 132801999, "net_ppe": null, "goodwill": 89616000, "intangible_assets": 13298000, "goodwill_and_intangibles": 102914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150225000, "total_assets": 283027000, "short_term_debt": 4308000, "accounts_payable": 44606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7024000, "total_liabilities": 127218000, "total_debt": 4308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16238000, "total_equity": 155809000, "shares_outstanding": 31513488, "operating_cash_flow": 10021000, "stock_based_compensation": 2141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4584000, "free_cash_flow": 11215000, "net_change_in_cash": 2343000 }, "raw_data": { "income": { "ebit": "8255000", "ebitda": "11121000", "netIncome": "6487000", "grossProfit": "45569000", "depreciation": "None", "totalRevenue": "80770000", "costOfRevenue": "35201000", "interestIncome": "775000", "incomeBeforeTax": "9030000", "interestExpense": "775000", "operatingIncome": "8255000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2543000", "reportedCurrency": "USD", "netInterestIncome": "775000", "nonInterestIncome": "None", "operatingExpenses": "37314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2866000", "sellingGeneralAndAdministrative": "7454000", "netIncomeFromContinuingOperations": "6487000" }, "balance": { "goodwill": "89616000", "inventory": "12541000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "283027000", "longTermDebt": "None", "shortTermDebt": "4308000", "treasuryStock": "-84027000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13298000", "reportedCurrency": "USD", "retainedEarnings": "-16238000", "totalLiabilities": "127218000", "otherCurrentAssets": "6941999", "totalCurrentAssets": "132801999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7715000", "currentNetReceivables": "7457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150225000", "currentAccountsPayable": "44606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17570000", "shortLongTermDebtTotal": "11151000", "totalShareholderEquity": "155809000", "capitalLeaseObligations": "11122000", "otherCurrentLiabilities": "66580000", "totalCurrentLiabilities": "120194000", "otherNonCurrentLiabilities": "7024000", "totalNonCurrentLiabilities": "7024000", "cashAndShortTermInvestments": "98147000", "commonStockSharesOutstanding": "31513488", "intangibleAssetsExcludingGoodwill": "13298000", "cashAndCashEquivalentsAtCarryingValue": "98147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2802000", "operatingCashflow": "10021000", "capitalExpenditures": "1194000", "changeInReceivables": "-592000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4584000", "cashflowFromInvestment": "-3094000", "stockBasedCompensation": "2141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }