{ "ticker": { "uuid": "5bc2a2cd-1b33-486f-93d2-559d13606ed4", "symbol": "BHARATWIRE", "name": "Bharat Wire Ropes Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/5bc2a2cd-1b33-486f-93d2-559d13606ed4/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bc2a2cd-1b33-486f-93d2-559d13606ed4/" }, "ticker_metadata": { "id": 13122, "uuid": "5bc2a2cd-1b33-486f-93d2-559d13606ed4", "symbol": "BHARATWIRE", "name": "Bharat Wire Ropes Limited", "asset_type": "equity", "market_cap": 15307026432, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Bharat Wire Ropes Limited manufactures and sells steel wire ropes in India. It offers wire ropes; slings, including mechanically spliced slings, hand spliced slings, and socketed slings; galvanized steel wire strands, such as earth wires, stay wires, and structural strands; and galvanized and ungalvanized steel wires. The company's products are used in general engineering, fishing, elevators, cranes, material handling, power transmission, suspension bridges, onshore / offshore oil exploration, ports and shipping, mining, defense, and railways and allied industries. The company was formerly known as Bharat Ropes Limited and changed its name to Bharat Wire Ropes Limited in July 1996. Bharat Wire Ropes Limited was incorporated in 1986 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5bc2a2cd-1b33-486f-93d2-559d13606ed4", "symbol": "BHARATWIRE", "name": "Bharat Wire Ropes Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/5bc2a2cd-1b33-486f-93d2-559d13606ed4/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bc2a2cd-1b33-486f-93d2-559d13606ed4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.9, "value": 0.77, "quality": 0.73, "momentum": 0.71, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 209.63, "market_cap": 14377400103.16, "pe_ratio": 19.843, "earnings_yield": 0.0504, "ebitda_to_ev": 0.0871, "shareholder_yield": -0.001, "roe": 0.0894, "piotroski_f_score": 6, "momentum_12_1": 0.1235, "volatility_252d": 0.4923 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:16.227201+00:00", "batch_id": "" }, "size": { "price_close": 209.63, "market_cap": 14377400103.1632, "market_cap_usd": 14377400103.1632, "enterprise_value": 15125831103.1632, "shares_outstanding": 68584648, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.843, "pb_ratio": 1.7732, "ptbv_ratio": 1.7732, "ps_ratio": 2.4346, "pcf_ratio": 14.718, "pfcf_ratio": 61.0557, "ev_ebitda": 11.4788, "ev_ebit": 14.1395, "ev_sales": 2.5613, "ev_fcf": 64.234, "earnings_yield": 0.0504, "fcf_yield": 0.0156, "price_to_sales": 2.4346, "price_to_book": 1.7732, "price_to_cashflow": 14.718, "ebitda_to_ev": 0.0871, "sales_yield": 0.3904 }, "yield": { "dividend_yield": 0.0, "buyback_yield": -0.0011, "shareholder_yield": -0.001, "debt_paydown_yield": null, "total_yield": -0.001 }, "quality": { "gross_margin": 0.4813, "operating_margin": 0.1811, "net_margin": 0.1227, "ebitda_margin": 0.2231, "fcf_margin": 0.0399, "roe": 0.0894, "roa": 0.0732, "roic": 0.0906, "roc_greenblatt": null, "asset_turnover": 0.5966, "cash_conversion": 0.325, "accruals_ratio": -0.0255, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1476, "revenue_stability_5y": 0.0559, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2871, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.568, "debt_to_assets": 0.0757, "interest_coverage": 9.6863, "current_ratio": 6.5693, "quick_ratio": 6.5693, "net_debt": 748431000, "local_beta": 1.7946, "volatility_252d": 0.4923, "volatility_60d": 1.1534, "max_drawdown_12m": -0.3139, "risk_adjusted_momentum": 0.2508 }, "growth": { "revenue_growth_1y": -0.0465, "revenue_growth_3y_cagr": 0.0237, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0011, "eps_growth_3y_cagr": 0.052, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7866, "book_value_growth_1y": 0.0986, "revenue_growth": -0.0465, "earnings_growth": -0.0011 }, "momentum": { "price_return_1m": -0.1641, "price_return_3m": 0.2719, "price_return_6m": 0.2203, "price_return_9m": 0.2197, "price_return_12m": -0.0609, "price_return_12m_ex1m": 0.1235, "momentum_6m": 0.2203, "momentum_12m": -0.0609, "momentum_12_1": 0.1235, "distance_from_52w_high": -0.1641, "distance_from_52w_low": 0.3616, "relative_strength": 0.0468 }, "raw_ttm": { "revenue_ttm": 5905431000, "gross_profit_ttm": 2842480000, "ebit_ttm": 1069756000, "ebitda_ttm": 1317721000, "net_income_ttm": 724557000, "eps_diluted_ttm": 10.5644, "operating_cash_flow_ttm": 976858000, "capital_expenditure_ttm": -741378000, "fcf_ttm": 235480000, "dividends_paid_ttm": -383000, "share_repurchases_ttm": null, "shares_issued_ttm": 15276000, "interest_expense_ttm": 110440000, "cash_and_equivalents": 535000, "total_current_assets": 4383321000, "total_current_liabilities": 667248000, "net_ppe": null, "total_assets": 9899239000, "total_debt": 748966000, "total_equity": 8108306000, "net_working_capital": 4070033000, "book_value_per_share": 118.2233, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.2233 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 35, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 53, "rank_pcf": 39, "rank_ev_ebitda": 35, "rank_ev_ebit": 30, "rank_earnings_yield": 35, "rank_fcf_yield": 42, "rank_dividend_yield": 52, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 61, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 36, "rank_fcf_margin": 41, "rank_piotroski": 29, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 46 }, "composites": { "value_composite": 23, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 89, "yield_composite": 76, "svqf_composite": 26, "vc1_composite": 27, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7497, "os_score": 0.9, "value_percentile": 0.77, "quality_percentile": 0.73, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5633, "ticker_id": 13122, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:16.227201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 209.63, "market_cap": 14377400103.1632, "market_cap_usd": 14377400103.1632, "enterprise_value": 15125831103.1632, "shares_outstanding": 68584648, "fx_rate_to_usd": null, "pe_ratio": 19.84302146, "pb_ratio": 1.7731694, "ptbv_ratio": 1.7731694, "ps_ratio": 2.4346064, "pcf_ratio": 14.71800416, "pfcf_ratio": 61.05571642, "ev_ebitda": 11.47878125, "ev_ebit": 14.13951509, "ev_sales": 2.56134245, "ev_fcf": 64.2340373, "earnings_yield": 0.05039555, "fcf_yield": 0.01556807, "dividend_yield": 2.664e-05, "buyback_yield": -0.0010625, "shareholder_yield": -0.00103586, "debt_paydown_yield": null, "total_yield": -0.00103586, "gross_margin": 0.4813332, "operating_margin": 0.18114783, "net_margin": 0.12269333, "ebitda_margin": 0.22313714, "fcf_margin": 0.03987516, "roe": 0.08935985, "roa": 0.0731932, "roic": 0.09058833, "roc_greenblatt": null, "asset_turnover": 0.59655404, "cash_conversion": 0.32499859, "accruals_ratio": -0.02548691, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.5679738, "debt_to_assets": 0.07565895, "interest_coverage": 9.68630931, "current_ratio": 6.56925311, "quick_ratio": 6.56925311, "net_debt": 748431000, "revenue_growth_1y": -0.04645995, "revenue_growth_3y_cagr": 0.02374452, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00109034, "eps_growth_3y_cagr": 0.05199534, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.78658068, "book_value_growth_1y": 0.09862974, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.147582, "revenue_stability_5y": 0.055857, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16408802, "price_return_3m": 0.27187232, "price_return_6m": 0.22034001, "price_return_9m": 0.219701, "price_return_12m": -0.06088162, "price_return_12m_ex1m": 0.12346563, "distance_from_52w_high": -0.16408802, "distance_from_52w_low": 0.3615874, "relative_strength": 0.04679812, "local_beta": 1.7946, "volatility_252d": 0.49231, "volatility_60d": 1.153393, "max_drawdown_12m": -0.3139343, "revenue_ttm": 5905431000, "gross_profit_ttm": 2842480000, "ebit_ttm": 1069756000, "ebitda_ttm": 1317721000, "net_income_ttm": 724557000, "eps_diluted_ttm": 10.56441961, "operating_cash_flow_ttm": 976858000, "capital_expenditure_ttm": -741378000, "fcf_ttm": 235480000, "dividends_paid_ttm": -383000, "share_repurchases_ttm": null, "shares_issued_ttm": 15276000, "interest_expense_ttm": 110440000, "cash_and_equivalents": 535000, "total_current_assets": 4383321000, "total_current_liabilities": 667248000, "net_ppe": null, "total_assets": 9899239000, "total_debt": 748966000, "total_equity": 8108306000, "net_working_capital": 4070033000, "book_value_per_share": 118.22333768, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.22333768, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 35, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 53, "rank_pcf": 39, "rank_ev_ebitda": 35, "rank_ev_ebit": 30, "rank_earnings_yield": 35, "rank_fcf_yield": 42, "rank_dividend_yield": 52, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 61, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 36, "rank_fcf_margin": 41, "rank_piotroski": 29, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 46, "value_composite": 23, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 89, "yield_composite": 76, "svqf_composite": 26, "vc1_composite": 27, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 209.63, "os": 0.9, "value": 0.77, "quality": 0.73, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.843, "earnings_yield": 0.0504, "shareholder_yield": -0.001, "roe": 0.0894, "momentum_12_1": 0.1235, "complete_fields": { "id": 5633, "ticker_id": 13122, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:16.227201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 209.63, "market_cap": 14377400103.1632, "market_cap_usd": 14377400103.1632, "enterprise_value": 15125831103.1632, "shares_outstanding": 68584648, "fx_rate_to_usd": null, "pe_ratio": 19.84302146, "pb_ratio": 1.7731694, "ptbv_ratio": 1.7731694, "ps_ratio": 2.4346064, "pcf_ratio": 14.71800416, "pfcf_ratio": 61.05571642, "ev_ebitda": 11.47878125, "ev_ebit": 14.13951509, "ev_sales": 2.56134245, "ev_fcf": 64.2340373, "earnings_yield": 0.05039555, "fcf_yield": 0.01556807, "dividend_yield": 2.664e-05, "buyback_yield": -0.0010625, "shareholder_yield": -0.00103586, "debt_paydown_yield": null, "total_yield": -0.00103586, "gross_margin": 0.4813332, "operating_margin": 0.18114783, "net_margin": 0.12269333, "ebitda_margin": 0.22313714, "fcf_margin": 0.03987516, "roe": 0.08935985, "roa": 0.0731932, "roic": 0.09058833, "roc_greenblatt": null, "asset_turnover": 0.59655404, "cash_conversion": 0.32499859, "accruals_ratio": -0.02548691, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.5679738, "debt_to_assets": 0.07565895, "interest_coverage": 9.68630931, "current_ratio": 6.56925311, "quick_ratio": 6.56925311, "net_debt": 748431000, "revenue_growth_1y": -0.04645995, "revenue_growth_3y_cagr": 0.02374452, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00109034, "eps_growth_3y_cagr": 0.05199534, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.78658068, "book_value_growth_1y": 0.09862974, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.147582, "revenue_stability_5y": 0.055857, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16408802, "price_return_3m": 0.27187232, "price_return_6m": 0.22034001, "price_return_9m": 0.219701, "price_return_12m": -0.06088162, "price_return_12m_ex1m": 0.12346563, "distance_from_52w_high": -0.16408802, "distance_from_52w_low": 0.3615874, "relative_strength": 0.04679812, "local_beta": 1.7946, "volatility_252d": 0.49231, "volatility_60d": 1.153393, "max_drawdown_12m": -0.3139343, "revenue_ttm": 5905431000, "gross_profit_ttm": 2842480000, "ebit_ttm": 1069756000, "ebitda_ttm": 1317721000, "net_income_ttm": 724557000, "eps_diluted_ttm": 10.56441961, "operating_cash_flow_ttm": 976858000, "capital_expenditure_ttm": -741378000, "fcf_ttm": 235480000, "dividends_paid_ttm": -383000, "share_repurchases_ttm": null, "shares_issued_ttm": 15276000, "interest_expense_ttm": 110440000, "cash_and_equivalents": 535000, "total_current_assets": 4383321000, "total_current_liabilities": 667248000, "net_ppe": null, "total_assets": 9899239000, "total_debt": 748966000, "total_equity": 8108306000, "net_working_capital": 4070033000, "book_value_per_share": 118.22333768, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.22333768, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 35, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 53, "rank_pcf": 39, "rank_ev_ebitda": 35, "rank_ev_ebit": 30, "rank_earnings_yield": 35, "rank_fcf_yield": 42, "rank_dividend_yield": 52, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 61, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 36, "rank_fcf_margin": 41, "rank_piotroski": 29, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 46, "value_composite": 23, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 89, "yield_composite": 76, "svqf_composite": 26, "vc1_composite": 27, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "income_statement": { "revenue": 5905428000, "cost_of_revenue": 3062952000, "gross_profit": 2842476000, "ebit": 1069756000, "ebitda": 1317721000, "pretax_income": null, "tax_provision": null, "net_income": 724556000, "net_income_to_common": 724556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535000, "total_current_assets": 4383321000, "total_assets": 9899239000, "short_term_debt": 354495000, "long_term_debt": 388461000, "total_debt": 748966000, "total_liabilities": null, "total_equity": 8108306000, "shares_outstanding": 68584648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976858000, "capital_expenditure": -741378000, "free_cash_flow": 235480000, "dividends_paid": -383000, "share_repurchases": null, "shares_issued": 15276000, "net_debt_issued": null }, "complete_fields": { "id": 362723, "ticker_id": 13122, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1317721000", "netIncome": "724556000", "grossProfit": "2842476000", "totalRevenue": "5905428000", "costOfRevenue": "3062952000", "interestExpense": "110440000", "operatingIncome": "1069756000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "237767000" }, "balance": { "totalDebt": "748966000", "totalAssets": "9899239000", "longTermDebt": "388461000", "shortTermDebt": "354495000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "68584648", "totalCurrentAssets": "4383321000", "totalShareholderEquity": "8108306000", "totalCurrentLiabilities": "667248000", "cashAndShortTermInvestments": "535000" }, "cashflow": { "freeCashFlow": "235480000", "dividendsPaid": "-383000", "issuanceOfDebt": null, "issuanceOfStock": "15276000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "976858000", "repurchaseOfStock": null, "capitalExpenditures": "-741378000" } }, "revenue": 5905428000, "cost_of_revenue": 3062952000, "gross_profit": 2842476000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1069756000, "depreciation_amortisation": 237767000, "ebitda": 1317721000, "interest_expense": 110440000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 724556000, "net_income_continuing_ops": null, "net_income_to_common": 724556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4383321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9899239000, "short_term_debt": 354495000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667248000, "long_term_debt": 388461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 748966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8108306000, "shares_outstanding": 68584648, "operating_cash_flow": 976858000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -741378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -383000, "share_repurchases": null, "shares_issued": 15276000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 235480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1317721000", "netIncome": "724556000", "grossProfit": "2842476000", "totalRevenue": "5905428000", "costOfRevenue": "3062952000", "interestExpense": "110440000", "operatingIncome": "1069756000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "237767000" }, "balance": { "totalDebt": "748966000", "totalAssets": "9899239000", "longTermDebt": "388461000", "shortTermDebt": "354495000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "68584648", "totalCurrentAssets": "4383321000", "totalShareholderEquity": "8108306000", "totalCurrentLiabilities": "667248000", "cashAndShortTermInvestments": "535000" }, "cashflow": { "freeCashFlow": "235480000", "dividendsPaid": "-383000", "issuanceOfDebt": null, "issuanceOfStock": "15276000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "976858000", "repurchaseOfStock": null, "capitalExpenditures": "-741378000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "income_statement": { "revenue": 6193162000, "cost_of_revenue": 3444866000, "gross_profit": 2748296000, "ebit": 1103532000, "ebitda": 1332130000, "pretax_income": null, "tax_provision": null, "net_income": 723911000, "net_income_to_common": 723911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 758000, "total_current_assets": 4146680000, "total_assets": 9557799000, "short_term_debt": 536691000, "long_term_debt": 773611000, "total_debt": 1310302000, "total_liabilities": null, "total_equity": 7365771000, "shares_outstanding": 68448880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 730377000, "capital_expenditure": -645872000, "free_cash_flow": 84505000, "dividends_paid": -383000, "share_repurchases": null, "shares_issued": 37052000, "net_debt_issued": null }, "complete_fields": { "id": 362728, "ticker_id": 13122, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1332130000", "netIncome": "723911000", "grossProfit": "2748296000", "totalRevenue": "6193162000", "costOfRevenue": "3444866000", "interestExpense": "133289000", "operatingIncome": "1103532000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "220608000" }, "balance": { "totalDebt": "1310302000", "totalAssets": "9557799000", "longTermDebt": "773611000", "shortTermDebt": "536691000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68448880", "totalCurrentAssets": "4146680000", "totalShareholderEquity": "7365771000", "totalCurrentLiabilities": "907615000", "cashAndShortTermInvestments": "758000" }, "cashflow": { "freeCashFlow": "84505000", "dividendsPaid": "-383000", "issuanceOfDebt": null, "issuanceOfStock": "37052000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "730377000", "repurchaseOfStock": null, "capitalExpenditures": "-645872000" } }, "revenue": 6193162000, "cost_of_revenue": 3444866000, "gross_profit": 2748296000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1103532000, "depreciation_amortisation": 220608000, "ebitda": 1332130000, "interest_expense": 133289000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 723911000, "net_income_continuing_ops": null, "net_income_to_common": 723911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 758000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4146680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9557799000, "short_term_debt": 536691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907615000, "long_term_debt": 773611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1310302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7365771000, "shares_outstanding": 68448880, "operating_cash_flow": 730377000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -645872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -383000, "share_repurchases": null, "shares_issued": 37052000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1332130000", "netIncome": "723911000", "grossProfit": "2748296000", "totalRevenue": "6193162000", "costOfRevenue": "3444866000", "interestExpense": "133289000", "operatingIncome": "1103532000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "220608000" }, "balance": { "totalDebt": "1310302000", "totalAssets": "9557799000", "longTermDebt": "773611000", "shortTermDebt": "536691000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68448880", "totalCurrentAssets": "4146680000", "totalShareholderEquity": "7365771000", "totalCurrentLiabilities": "907615000", "cashAndShortTermInvestments": "758000" }, "cashflow": { "freeCashFlow": "84505000", "dividendsPaid": "-383000", "issuanceOfDebt": null, "issuanceOfStock": "37052000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "730377000", "repurchaseOfStock": null, "capitalExpenditures": "-645872000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "income_statement": { "revenue": 6218353000, "cost_of_revenue": 3269883000, "gross_profit": 2948470000, "ebit": 1428509000, "ebitda": 1638688000, "pretax_income": null, "tax_provision": null, "net_income": 963422000, "net_income_to_common": 963422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562000, "total_current_assets": 3327728000, "total_assets": 8354028000, "short_term_debt": 274589000, "long_term_debt": 1047693000, "total_debt": 1322282000, "total_liabilities": null, "total_equity": 6607964000, "shares_outstanding": 68041973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 852248000, "capital_expenditure": -250077000, "free_cash_flow": 602171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10105000, "net_debt_issued": null }, "complete_fields": { "id": 362730, "ticker_id": 13122, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1638688000", "netIncome": "963422000", "grossProfit": "2948470000", "totalRevenue": "6218353000", "costOfRevenue": "3269883000", "interestExpense": "137838000", "operatingIncome": "1428509000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211987000" }, "balance": { "totalDebt": "1322282000", "totalAssets": "8354028000", "longTermDebt": "1047693000", "shortTermDebt": "274589000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "68041973", "totalCurrentAssets": "3327728000", "totalShareholderEquity": "6607964000", "totalCurrentLiabilities": "440580000", "cashAndShortTermInvestments": "562000" }, "cashflow": { "freeCashFlow": "602171000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10105000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "852248000", "repurchaseOfStock": null, "capitalExpenditures": "-250077000" } }, "revenue": 6218353000, "cost_of_revenue": 3269883000, "gross_profit": 2948470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1428509000, "depreciation_amortisation": 211987000, "ebitda": 1638688000, "interest_expense": 137838000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 963422000, "net_income_continuing_ops": null, "net_income_to_common": 963422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3327728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8354028000, "short_term_debt": 274589000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440580000, "long_term_debt": 1047693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1322282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6607964000, "shares_outstanding": 68041973, "operating_cash_flow": 852248000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -250077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10105000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 602171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1638688000", "netIncome": "963422000", "grossProfit": "2948470000", "totalRevenue": "6218353000", "costOfRevenue": "3269883000", "interestExpense": "137838000", "operatingIncome": "1428509000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211987000" }, "balance": { "totalDebt": "1322282000", "totalAssets": "8354028000", "longTermDebt": "1047693000", "shortTermDebt": "274589000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "68041973", "totalCurrentAssets": "3327728000", "totalShareholderEquity": "6607964000", "totalCurrentLiabilities": "440580000", "cashAndShortTermInvestments": "562000" }, "cashflow": { "freeCashFlow": "602171000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10105000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "852248000", "repurchaseOfStock": null, "capitalExpenditures": "-250077000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "income_statement": { "revenue": 5503977000, "cost_of_revenue": 3287626000, "gross_profit": 2216351000, "ebit": 1181597000, "ebitda": 1368816000, "pretax_income": null, "tax_provision": null, "net_income": 622344000, "net_income_to_common": 622344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381000, "total_current_assets": 2742726000, "total_assets": 7811668000, "short_term_debt": 390297000, "long_term_debt": 1426644000, "total_debt": 1816941000, "total_liabilities": null, "total_equity": 5601611000, "shares_outstanding": 67897473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 832082000, "capital_expenditure": -134693000, "free_cash_flow": 697389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 443185000, "net_debt_issued": null }, "complete_fields": { "id": 362731, "ticker_id": 13122, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1368816000", "netIncome": "622344000", "grossProfit": "2216351000", "totalRevenue": "5503977000", "costOfRevenue": "3287626000", "interestExpense": "195824000", "operatingIncome": "1181597000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "206918000" }, "balance": { "totalDebt": "1816941000", "totalAssets": "7811668000", "longTermDebt": "1426644000", "shortTermDebt": "390297000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "67897473", "totalCurrentAssets": "2742726000", "totalShareholderEquity": "5601611000", "totalCurrentLiabilities": "718553000", "cashAndShortTermInvestments": "381000" }, "cashflow": { "freeCashFlow": "697389000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "443185000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "832082000", "repurchaseOfStock": null, "capitalExpenditures": "-134693000" } }, "revenue": 5503977000, "cost_of_revenue": 3287626000, "gross_profit": 2216351000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1181597000, "depreciation_amortisation": 206918000, "ebitda": 1368816000, "interest_expense": 195824000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 622344000, "net_income_continuing_ops": null, "net_income_to_common": 622344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 381000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2742726000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7811668000, "short_term_debt": 390297000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 718553000, "long_term_debt": 1426644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1816941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5601611000, "shares_outstanding": 67897473, "operating_cash_flow": 832082000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -134693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 443185000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 697389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1368816000", "netIncome": "622344000", "grossProfit": "2216351000", "totalRevenue": "5503977000", "costOfRevenue": "3287626000", "interestExpense": "195824000", "operatingIncome": "1181597000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "206918000" }, "balance": { "totalDebt": "1816941000", "totalAssets": "7811668000", "longTermDebt": "1426644000", "shortTermDebt": "390297000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "67897473", "totalCurrentAssets": "2742726000", "totalShareholderEquity": "5601611000", "totalCurrentLiabilities": "718553000", "cashAndShortTermInvestments": "381000" }, "cashflow": { "freeCashFlow": "697389000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "443185000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "832082000", "repurchaseOfStock": null, "capitalExpenditures": "-134693000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362732, "ticker_id": 13122, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "income_statement": { "revenue": 1414845000, "cost_of_revenue": 734606000, "gross_profit": 680239000, "ebit": 235269000, "ebitda": 301385000, "pretax_income": null, "tax_provision": null, "net_income": 164638000, "net_income_to_common": 164638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535000, "total_current_assets": 4383321000, "total_assets": 9899239000, "short_term_debt": 354495000, "long_term_debt": 388461000, "total_debt": 748966000, "total_liabilities": null, "total_equity": 8108306000, "shares_outstanding": 68584648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362722, "ticker_id": 13122, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "301385000", "netIncome": "164638000", "grossProfit": "680239000", "totalRevenue": "1414845000", "costOfRevenue": "734606000", "interestExpense": "20902000", "operatingIncome": "235269000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61080000" }, "balance": { "totalDebt": "748966000", "totalAssets": "9899239000", "longTermDebt": "388461000", "shortTermDebt": "354495000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "68584648", "totalCurrentAssets": "4383321000", "totalShareholderEquity": "8108306000", "totalCurrentLiabilities": "667248000", "cashAndShortTermInvestments": "535000" } }, "revenue": 1414845000, "cost_of_revenue": 734606000, "gross_profit": 680239000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235269000, "depreciation_amortisation": 61080000, "ebitda": 301385000, "interest_expense": 20902000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 164638000, "net_income_continuing_ops": null, "net_income_to_common": 164638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4383321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9899239000, "short_term_debt": 354495000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667248000, "long_term_debt": 388461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 748966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8108306000, "shares_outstanding": 68584648, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "301385000", "netIncome": "164638000", "grossProfit": "680239000", "totalRevenue": "1414845000", "costOfRevenue": "734606000", "interestExpense": "20902000", "operatingIncome": "235269000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61080000" }, "balance": { "totalDebt": "748966000", "totalAssets": "9899239000", "longTermDebt": "388461000", "shortTermDebt": "354495000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "68584648", "totalCurrentAssets": "4383321000", "totalShareholderEquity": "8108306000", "totalCurrentLiabilities": "667248000", "cashAndShortTermInvestments": "535000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "income_statement": { "revenue": 1428180000, "cost_of_revenue": 711559000, "gross_profit": 716621000, "ebit": 265782000, "ebitda": 327442000, "pretax_income": null, "tax_provision": null, "net_income": 182486000, "net_income_to_common": 182486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362724, "ticker_id": 13122, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "327442000", "netIncome": "182486000", "grossProfit": "716621000", "totalRevenue": "1428180000", "costOfRevenue": "711559000", "interestExpense": "23521000", "operatingIncome": "265782000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59933000" } }, "revenue": 1428180000, "cost_of_revenue": 711559000, "gross_profit": 716621000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265782000, "depreciation_amortisation": 59933000, "ebitda": 327442000, "interest_expense": 23521000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 182486000, "net_income_continuing_ops": null, "net_income_to_common": 182486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "327442000", "netIncome": "182486000", "grossProfit": "716621000", "totalRevenue": "1428180000", "costOfRevenue": "711559000", "interestExpense": "23521000", "operatingIncome": "265782000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59933000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "income_statement": { "revenue": 1645891000, "cost_of_revenue": 858581000, "gross_profit": 787310000, "ebit": 325759000, "ebitda": 386224000, "pretax_income": null, "tax_provision": null, "net_income": 221383000, "net_income_to_common": 221383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469000, "total_current_assets": 4249782000, "total_assets": 9770643000, "short_term_debt": 416577000, "long_term_debt": 599560000, "total_debt": 1023158000, "total_liabilities": null, "total_equity": 7761889000, "shares_outstanding": 68584648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362725, "ticker_id": 13122, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "386224000", "netIncome": "221383000", "grossProfit": "787310000", "totalRevenue": "1645891000", "costOfRevenue": "858581000", "interestExpense": "28435000", "operatingIncome": "325759000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58595000" }, "balance": { "totalDebt": "1023158000", "totalAssets": "9770643000", "longTermDebt": "599560000", "shortTermDebt": "416577000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "68584648", "totalCurrentAssets": "4249782000", "totalShareholderEquity": "7761889000", "totalCurrentLiabilities": "733080000", "cashAndShortTermInvestments": "469000" } }, "revenue": 1645891000, "cost_of_revenue": 858581000, "gross_profit": 787310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325759000, "depreciation_amortisation": 58595000, "ebitda": 386224000, "interest_expense": 28435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221383000, "net_income_continuing_ops": null, "net_income_to_common": 221383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4249782000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9770643000, "short_term_debt": 416577000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 733080000, "long_term_debt": 599560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1023158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7761889000, "shares_outstanding": 68584648, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "386224000", "netIncome": "221383000", "grossProfit": "787310000", "totalRevenue": "1645891000", "costOfRevenue": "858581000", "interestExpense": "28435000", "operatingIncome": "325759000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58595000" }, "balance": { "totalDebt": "1023158000", "totalAssets": "9770643000", "longTermDebt": "599560000", "shortTermDebt": "416577000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "68584648", "totalCurrentAssets": "4249782000", "totalShareholderEquity": "7761889000", "totalCurrentLiabilities": "733080000", "cashAndShortTermInvestments": "469000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "income_statement": { "revenue": 1416515000, "cost_of_revenue": 758205000, "gross_profit": 658310000, "ebit": 242946000, "ebitda": 302670000, "pretax_income": null, "tax_provision": null, "net_income": 156050000, "net_income_to_common": 156050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362726, "ticker_id": 13122, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "302670000", "netIncome": "156050000", "grossProfit": "658310000", "totalRevenue": "1416515000", "costOfRevenue": "758205000", "interestExpense": "37582000", "operatingIncome": "242946000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58158000" } }, "revenue": 1416515000, "cost_of_revenue": 758205000, "gross_profit": 658310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242946000, "depreciation_amortisation": 58158000, "ebitda": 302670000, "interest_expense": 37582000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156050000, "net_income_continuing_ops": null, "net_income_to_common": 156050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "302670000", "netIncome": "156050000", "grossProfit": "658310000", "totalRevenue": "1416515000", "costOfRevenue": "758205000", "interestExpense": "37582000", "operatingIncome": "242946000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58158000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "income_statement": { "revenue": 1718347000, "cost_of_revenue": 975806000, "gross_profit": 742541000, "ebit": 313442000, "ebitda": 372816000, "pretax_income": null, "tax_provision": null, "net_income": 206003000, "net_income_to_common": 206003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 758000, "total_current_assets": 4146680000, "total_assets": 9557799000, "short_term_debt": 536691000, "long_term_debt": 773611000, "total_debt": 1310302000, "total_liabilities": null, "total_equity": 7365770000, "shares_outstanding": 68448880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362727, "ticker_id": 13122, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "372816000", "netIncome": "206003000", "grossProfit": "742541000", "totalRevenue": "1718347000", "costOfRevenue": "975806000", "interestExpense": "36285000", "operatingIncome": "313442000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57477000" }, "balance": { "totalDebt": "1310302000", "totalAssets": "9557799000", "longTermDebt": "773611000", "shortTermDebt": "536691000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68448880", "totalCurrentAssets": "4146680000", "totalShareholderEquity": "7365770000", "totalCurrentLiabilities": "907615000", "cashAndShortTermInvestments": "758000" } }, "revenue": 1718347000, "cost_of_revenue": 975806000, "gross_profit": 742541000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313442000, "depreciation_amortisation": 57477000, "ebitda": 372816000, "interest_expense": 36285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 206003000, "net_income_continuing_ops": null, "net_income_to_common": 206003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 758000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4146680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9557799000, "short_term_debt": 536691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907615000, "long_term_debt": 773611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1310302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7365770000, "shares_outstanding": 68448880, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "372816000", "netIncome": "206003000", "grossProfit": "742541000", "totalRevenue": "1718347000", "costOfRevenue": "975806000", "interestExpense": "36285000", "operatingIncome": "313442000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57477000" }, "balance": { "totalDebt": "1310302000", "totalAssets": "9557799000", "longTermDebt": "773611000", "shortTermDebt": "536691000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68448880", "totalCurrentAssets": "4146680000", "totalShareholderEquity": "7365770000", "totalCurrentLiabilities": "907615000", "cashAndShortTermInvestments": "758000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 661000, "total_current_assets": 3706637000, "total_assets": 8952119000, "short_term_debt": 386979000, "long_term_debt": 859356000, "total_debt": 1246335000, "total_liabilities": null, "total_equity": 7002719000, "shares_outstanding": 68448880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362729, "ticker_id": 13122, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:00.969173+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1246335000", "totalAssets": "8952119000", "longTermDebt": "859356000", "shortTermDebt": "386979000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "68448880", "totalCurrentAssets": "3706637000", "totalShareholderEquity": "7002719000", "totalCurrentLiabilities": "708527000", "cashAndShortTermInvestments": "661000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 661000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3706637000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8952119000, "short_term_debt": 386979000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708527000, "long_term_debt": 859356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1246335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7002719000, "shares_outstanding": 68448880, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1246335000", "totalAssets": "8952119000", "longTermDebt": "859356000", "shortTermDebt": "386979000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "68448880", "totalCurrentAssets": "3706637000", "totalShareholderEquity": "7002719000", "totalCurrentLiabilities": "708527000", "cashAndShortTermInvestments": "661000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }