{ "ticker": { "uuid": "5bcaeccb-7de4-4703-977c-9135945a4e38", "symbol": "OPRA", "name": "Opera Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/5bcaeccb-7de4-4703-977c-9135945a4e38/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bcaeccb-7de4-4703-977c-9135945a4e38/" }, "ticker_metadata": { "id": 7525, "uuid": "5bcaeccb-7de4-4703-977c-9135945a4e38", "symbol": "OPRA", "name": "Opera Ltd", "asset_type": "equity", "market_cap": 1681805000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Opera Limited, provides web browsers for mobile and PC.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5bcaeccb-7de4-4703-977c-9135945a4e38", "symbol": "OPRA", "name": "Opera Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/5bcaeccb-7de4-4703-977c-9135945a4e38/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bcaeccb-7de4-4703-977c-9135945a4e38/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.72, "quality": 0.84, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 18.17, "market_cap": 1656068310, "pe_ratio": 14.4363, "earnings_yield": 0.0693, "ebitda_to_ev": 0.1017, "shareholder_yield": 0.0434, "roe": 0.116, "piotroski_f_score": 6, "momentum_12_1": 0.0359, "volatility_252d": 0.4924 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.874886+00:00", "batch_id": "" }, "size": { "price_close": 18.17, "market_cap": 1656068310, "market_cap_usd": 1656068310, "enterprise_value": 1519025310, "shares_outstanding": 91143000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.4363, "pb_ratio": 1.6745, "ptbv_ratio": 3.6989, "ps_ratio": 2.557, "pcf_ratio": 11.4454, "pfcf_ratio": 10.3362, "ev_ebitda": 9.8341, "ev_ebit": 11.2655, "ev_sales": 2.3454, "ev_fcf": 9.4808, "earnings_yield": 0.0693, "fcf_yield": 0.1055, "price_to_sales": 2.557, "price_to_book": 1.6745, "price_to_cashflow": 11.4454, "ebitda_to_ev": 0.1017, "sales_yield": 0.4264 }, "yield": { "dividend_yield": 0.0434, "buyback_yield": 0, "shareholder_yield": 0.0434, "debt_paydown_yield": null, "total_yield": 0.0434 }, "quality": { "gross_margin": 0.5851, "operating_margin": 0.2082, "net_margin": 0.1771, "ebitda_margin": 0.2385, "fcf_margin": 0.2474, "roe": 0.116, "roa": 0.1005, "roic": 0.1353, "roc_greenblatt": null, "asset_turnover": 0.5677, "cash_conversion": 1.3967, "accruals_ratio": -0.0263, "sbc_to_revenue": 0.0469, "piotroski_f_score": 6, "altman_z_score": 8.4911, "earnings_stability_5y": 0.5281, "revenue_stability_5y": 0.4793, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3321, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1537, "net_debt_to_ebitda": -0.8872, "debt_to_assets": 0.0043, "interest_coverage": 222.21, "current_ratio": 1.8765, "quick_ratio": 1.8765, "net_debt": -137043000, "local_beta": 0.0007, "volatility_252d": 0.4924, "volatility_60d": 1.1458, "max_drawdown_12m": -0.3579, "risk_adjusted_momentum": 0.0729 }, "growth": { "revenue_growth_1y": 0.2419, "revenue_growth_3y_cagr": 0.2305, "revenue_growth_5y_cagr": 0.3016, "eps_growth_1y": 0.3622, "eps_growth_3y_cagr": 0.9332, "eps_growth_5y_cagr": -0.0953, "fcf_growth_1y": 0.6415, "book_value_growth_1y": 0.06, "revenue_growth": 0.2419, "earnings_growth": 0.3622 }, "momentum": { "price_return_1m": -0.0304, "price_return_3m": 0.1884, "price_return_6m": 0.3522, "price_return_9m": 0.0479, "price_return_12m": 0.0044, "price_return_12m_ex1m": 0.0359, "momentum_6m": 0.3522, "momentum_12m": 0.0044, "momentum_12_1": 0.0359, "distance_from_52w_high": -0.0507, "distance_from_52w_low": 0.4784, "relative_strength": -0.1535 }, "raw_ttm": { "revenue_ttm": 647660363, "gross_profit_ttm": 378918626, "ebit_ttm": 134839025, "ebitda_ttm": 154465874, "net_income_ttm": 114715644, "eps_diluted_ttm": 1.2586, "operating_cash_flow_ttm": 144692946, "capital_expenditure_ttm": 15527646, "fcf_ttm": 160220592, "dividends_paid_ttm": 71802243, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 606809, "cash_and_equivalents": 141904000, "total_current_assets": 263102000, "total_current_liabilities": 140212000, "net_ppe": null, "total_assets": 1140948000, "total_debt": 4861000, "total_equity": 988975000, "net_working_capital": -14153000, "book_value_per_share": 10.8508, "retained_earnings": 705706000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 447725000, "tangible_book_per_share": 4.9123 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 43, "rank_ptbv": 60, "rank_ps": 57, "rank_pcf": 51, "rank_ev_ebitda": 38, "rank_ev_ebit": 45, "rank_earnings_yield": 37, "rank_fcf_yield": 38, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 38, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 34, "rank_fcf_margin": 38, "rank_piotroski": 30, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 67 }, "composites": { "value_composite": 28, "quality_composite": 16, "momentum_composite": 77, "growth_composite": 28, "yield_composite": 12, "svqf_composite": 19, "vc1_composite": 29, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.7777, "os_score": 0.77, "value_percentile": 0.72, "quality_percentile": 0.84, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2229, "ticker_id": 7525, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.874886+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.17, "market_cap": 1656068310, "market_cap_usd": 1656068310, "enterprise_value": 1519025310, "shares_outstanding": 91143000, "fx_rate_to_usd": null, "pe_ratio": 14.43629005, "pb_ratio": 1.67453, "ptbv_ratio": 3.69885155, "ps_ratio": 2.55700118, "pcf_ratio": 11.44539769, "pfcf_ratio": 10.33617645, "ev_ebitda": 9.83405118, "ev_ebit": 11.26547237, "ev_sales": 2.34540416, "ev_fcf": 9.48083696, "earnings_yield": 0.06926987, "fcf_yield": 0.10547592, "dividend_yield": 0.04335705, "buyback_yield": 0, "shareholder_yield": 0.04335705, "debt_paydown_yield": null, "total_yield": 0.04335705, "gross_margin": 0.58505761, "operating_margin": 0.20819404, "net_margin": 0.17712315, "ebitda_margin": 0.23849827, "fcf_margin": 0.24738366, "roe": 0.11599448, "roa": 0.10054415, "roic": 0.13526341, "roc_greenblatt": null, "asset_turnover": 0.56765108, "cash_conversion": 1.39667605, "accruals_ratio": -0.02627403, "sbc_to_revenue": 0.04686407, "debt_to_equity": 0.15366718, "net_debt_to_ebitda": -0.88720567, "debt_to_assets": 0.00426049, "interest_coverage": 222.20999524, "current_ratio": 1.87645851, "quick_ratio": 1.87645851, "net_debt": -137043000, "revenue_growth_1y": 0.24193729, "revenue_growth_3y_cagr": 0.23047584, "revenue_growth_5y_cagr": 0.30164603, "eps_growth_1y": 0.36219208, "eps_growth_3y_cagr": 0.9331507, "eps_growth_5y_cagr": -0.09525724, "fcf_growth_1y": 0.6414867, "book_value_growth_1y": 0.05999976, "piotroski_f_score": 6, "altman_z_score": 8.49111022, "earnings_stability_5y": 0.528103, "revenue_stability_5y": 0.479321, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03041622, "price_return_3m": 0.1883584, "price_return_6m": 0.35215586, "price_return_9m": 0.04788433, "price_return_12m": 0.00440568, "price_return_12m_ex1m": 0.03591427, "distance_from_52w_high": -0.05066929, "distance_from_52w_low": 0.47843775, "relative_strength": -0.15353537, "local_beta": 0.0007, "volatility_252d": 0.492446, "volatility_60d": 1.145842, "max_drawdown_12m": -0.35788253, "revenue_ttm": 647660363, "gross_profit_ttm": 378918626, "ebit_ttm": 134839025, "ebitda_ttm": 154465874, "net_income_ttm": 114715644, "eps_diluted_ttm": 1.25863362, "operating_cash_flow_ttm": 144692946, "capital_expenditure_ttm": 15527646, "fcf_ttm": 160220592, "dividends_paid_ttm": 71802243, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 606809, "cash_and_equivalents": 141904000, "total_current_assets": 263102000, "total_current_liabilities": 140212000, "net_ppe": null, "total_assets": 1140948000, "total_debt": 4861000, "total_equity": 988975000, "net_working_capital": -14153000, "book_value_per_share": 10.85080588, "retained_earnings": 705706000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 447725000, "tangible_book_per_share": 4.91233556, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 37, "rank_pb": 43, "rank_ptbv": 60, "rank_ps": 57, "rank_pcf": 51, "rank_ev_ebitda": 38, "rank_ev_ebit": 45, "rank_earnings_yield": 37, "rank_fcf_yield": 38, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 38, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 34, "rank_fcf_margin": 38, "rank_piotroski": 30, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 67, "value_composite": 28, "quality_composite": 16, "momentum_composite": 77, "growth_composite": 28, "yield_composite": 12, "svqf_composite": 19, "vc1_composite": 29, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.17, "os": 0.77, "value": 0.72, "quality": 0.84, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 14.4363, "earnings_yield": 0.0693, "shareholder_yield": 0.0434, "roe": 0.116, "momentum_12_1": 0.0359, "complete_fields": { "id": 2229, "ticker_id": 7525, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.874886+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.17, "market_cap": 1656068310, "market_cap_usd": 1656068310, "enterprise_value": 1519025310, "shares_outstanding": 91143000, "fx_rate_to_usd": null, "pe_ratio": 14.43629005, "pb_ratio": 1.67453, "ptbv_ratio": 3.69885155, "ps_ratio": 2.55700118, "pcf_ratio": 11.44539769, "pfcf_ratio": 10.33617645, "ev_ebitda": 9.83405118, "ev_ebit": 11.26547237, "ev_sales": 2.34540416, "ev_fcf": 9.48083696, "earnings_yield": 0.06926987, "fcf_yield": 0.10547592, "dividend_yield": 0.04335705, "buyback_yield": 0, "shareholder_yield": 0.04335705, "debt_paydown_yield": null, "total_yield": 0.04335705, "gross_margin": 0.58505761, "operating_margin": 0.20819404, "net_margin": 0.17712315, "ebitda_margin": 0.23849827, "fcf_margin": 0.24738366, "roe": 0.11599448, "roa": 0.10054415, "roic": 0.13526341, "roc_greenblatt": null, "asset_turnover": 0.56765108, "cash_conversion": 1.39667605, "accruals_ratio": -0.02627403, "sbc_to_revenue": 0.04686407, "debt_to_equity": 0.15366718, "net_debt_to_ebitda": -0.88720567, "debt_to_assets": 0.00426049, "interest_coverage": 222.20999524, "current_ratio": 1.87645851, "quick_ratio": 1.87645851, "net_debt": -137043000, "revenue_growth_1y": 0.24193729, "revenue_growth_3y_cagr": 0.23047584, "revenue_growth_5y_cagr": 0.30164603, "eps_growth_1y": 0.36219208, "eps_growth_3y_cagr": 0.9331507, "eps_growth_5y_cagr": -0.09525724, "fcf_growth_1y": 0.6414867, "book_value_growth_1y": 0.05999976, "piotroski_f_score": 6, "altman_z_score": 8.49111022, "earnings_stability_5y": 0.528103, "revenue_stability_5y": 0.479321, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03041622, "price_return_3m": 0.1883584, "price_return_6m": 0.35215586, "price_return_9m": 0.04788433, "price_return_12m": 0.00440568, "price_return_12m_ex1m": 0.03591427, "distance_from_52w_high": -0.05066929, "distance_from_52w_low": 0.47843775, "relative_strength": -0.15353537, "local_beta": 0.0007, "volatility_252d": 0.492446, "volatility_60d": 1.145842, "max_drawdown_12m": -0.35788253, "revenue_ttm": 647660363, "gross_profit_ttm": 378918626, "ebit_ttm": 134839025, "ebitda_ttm": 154465874, "net_income_ttm": 114715644, "eps_diluted_ttm": 1.25863362, "operating_cash_flow_ttm": 144692946, "capital_expenditure_ttm": 15527646, "fcf_ttm": 160220592, "dividends_paid_ttm": 71802243, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 606809, "cash_and_equivalents": 141904000, "total_current_assets": 263102000, "total_current_liabilities": 140212000, "net_ppe": null, "total_assets": 1140948000, "total_debt": 4861000, "total_equity": 988975000, "net_working_capital": -14153000, "book_value_per_share": 10.85080588, "retained_earnings": 705706000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 447725000, "tangible_book_per_share": 4.91233556, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 37, "rank_pb": 43, "rank_ptbv": 60, "rank_ps": 57, "rank_pcf": 51, "rank_ev_ebitda": 38, "rank_ev_ebit": 45, "rank_earnings_yield": 37, "rank_fcf_yield": 38, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 38, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 34, "rank_fcf_margin": 38, "rank_piotroski": 30, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 67, "value_composite": 28, "quality_composite": 16, "momentum_composite": 77, "growth_composite": 28, "yield_composite": 12, "svqf_composite": 19, "vc1_composite": 29, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 616731048, "cost_of_revenue": 350716913, "gross_profit": 266014134, "ebit": 92682441, "ebitda": 111601912, "pretax_income": 125604187, "tax_provision": 16986497, "net_income": 108617690, "net_income_to_common": 108617690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155467602, "total_current_assets": 279461880, "total_assets": 1143262785, "short_term_debt": 3866039, "long_term_debt": null, "total_debt": 3866039, "total_liabilities": 132535366, "total_equity": 1010726419, "shares_outstanding": 90956000, "goodwill_and_intangibles": 529226455 }, "cash_flow": { "operating_cash_flow": 120785294, "capital_expenditure": 5563194, "free_cash_flow": 126348488, "dividends_paid": 71387628, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140126, "ticker_id": 7525, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92682441", "ebitda": "111601912", "netIncome": "108617690", "grossProfit": "266014134", "depreciation": "None", "totalRevenue": "616731048", "costOfRevenue": "350716913", "interestIncome": "3294000", "incomeBeforeTax": "125604187", "interestExpense": "611891", "operatingIncome": "92682441", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16986497", "reportedCurrency": "USD", "netInterestIncome": "2684000", "nonInterestIncome": "None", "operatingExpenses": "173331693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350716913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18919471", "sellingGeneralAndAdministrative": "260952000", "netIncomeFromContinuingOperations": "108282000" }, "balance": { "goodwill": "430327436", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1143262785", "longTermDebt": "None", "shortTermDebt": "3866039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "98899019", "reportedCurrency": "USD", "retainedEarnings": "674741955", "totalLiabilities": "132535366", "otherCurrentAssets": "4367045", "totalCurrentAssets": "279461880", "currentLongTermDebt": "None", "longTermInvestments": "300241000", "shortTermInvestments": "None", "currentNetReceivables": "119627233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863800904", "currentAccountsPayable": "89520922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12954131", "totalShareholderEquity": "1010726419", "capitalLeaseObligations": "8410000", "otherCurrentLiabilities": "20883217", "totalCurrentLiabilities": "118769224", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "13766141", "cashAndShortTermInvestments": "155467602", "commonStockSharesOutstanding": "90956000", "intangibleAssetsExcludingGoodwill": "98899019", "cashAndCashEquivalentsAtCarryingValue": "155467602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108617690", "profitLoss": "None", "dividendPayout": "71387628", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120785294", "capitalExpenditures": "5563194", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76177431", "cashflowFromInvestment": "-17800012", "stockBasedCompensation": "30079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71387628", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18919471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616731048, "cost_of_revenue": 350716913, "gross_profit": 266014134, "research_and_development": null, "selling_general_admin": 260952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92682441, "depreciation_amortisation": 18919471, "ebitda": 111601912, "interest_expense": 611891, "interest_income": null, "other_non_operating": null, "pretax_income": 125604187, "tax_provision": 16986497, "effective_tax_rate": null, "net_income": 108617690, "net_income_continuing_ops": 108282000, "net_income_to_common": 108617690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155467602, "short_term_investments": null, "net_receivables": 119627233, "inventory": null, "other_current_assets": null, "total_current_assets": 279461880, "net_ppe": null, "goodwill": 430327436, "intangible_assets": 98899019, "goodwill_and_intangibles": 529226455, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 863800904, "total_assets": 1143262785, "short_term_debt": 3866039, "accounts_payable": 89520922, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118769224, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13766141, "total_liabilities": 132535366, "total_debt": 3866039, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674741955, "total_equity": 1010726419, "shares_outstanding": 90956000, "operating_cash_flow": 120785294, "stock_based_compensation": 30079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5563194, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17800012, "dividends_paid": 71387628, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76177431, "free_cash_flow": 126348488, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92682441", "ebitda": "111601912", "netIncome": "108617690", "grossProfit": "266014134", "depreciation": "None", "totalRevenue": "616731048", "costOfRevenue": "350716913", "interestIncome": "3294000", "incomeBeforeTax": "125604187", "interestExpense": "611891", "operatingIncome": "92682441", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16986497", "reportedCurrency": "USD", "netInterestIncome": "2684000", "nonInterestIncome": "None", "operatingExpenses": "173331693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350716913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18919471", "sellingGeneralAndAdministrative": "260952000", "netIncomeFromContinuingOperations": "108282000" }, "balance": { "goodwill": "430327436", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1143262785", "longTermDebt": "None", "shortTermDebt": "3866039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "98899019", "reportedCurrency": "USD", "retainedEarnings": "674741955", "totalLiabilities": "132535366", "otherCurrentAssets": "4367045", "totalCurrentAssets": "279461880", "currentLongTermDebt": "None", "longTermInvestments": "300241000", "shortTermInvestments": "None", "currentNetReceivables": "119627233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863800904", "currentAccountsPayable": "89520922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12954131", "totalShareholderEquity": "1010726419", "capitalLeaseObligations": "8410000", "otherCurrentLiabilities": "20883217", "totalCurrentLiabilities": "118769224", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "13766141", "cashAndShortTermInvestments": "155467602", "commonStockSharesOutstanding": "90956000", "intangibleAssetsExcludingGoodwill": "98899019", "cashAndCashEquivalentsAtCarryingValue": "155467602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108617690", "profitLoss": "None", "dividendPayout": "71387628", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120785294", "capitalExpenditures": "5563194", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76177431", "cashflowFromInvestment": "-17800012", "stockBasedCompensation": "30079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71387628", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18919471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 480648000, "cost_of_revenue": 132559000, "gross_profit": 348089000, "ebit": 98942000, "ebitda": 114524000, "pretax_income": 98412000, "tax_provision": 17642000, "net_income": 80771000, "net_income_to_common": 80771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126797000, "total_current_assets": 231904000, "total_assets": 1055585000, "short_term_debt": 3955000, "long_term_debt": null, "total_debt": 3955000, "total_liabilities": 115485000, "total_equity": 940100000, "shares_outstanding": 89676274, "goodwill_and_intangibles": 530325000 }, "cash_flow": { "operating_cash_flow": 104977000, "capital_expenditure": 30607000, "free_cash_flow": 135584000, "dividends_paid": 37435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140131, "ticker_id": 7525, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98942000", "ebitda": "114524000", "netIncome": "80771000", "grossProfit": "348089000", "depreciation": "None", "totalRevenue": "480648000", "costOfRevenue": "132559000", "interestIncome": "3577000", "incomeBeforeTax": "98412000", "interestExpense": "530000", "operatingIncome": "92262000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17642000", "reportedCurrency": "USD", "netInterestIncome": "2991000", "nonInterestIncome": "None", "operatingExpenses": "255827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46495575", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15582000", "sellingGeneralAndAdministrative": "89649000", "netIncomeFromContinuingOperations": "80770000" }, "balance": { "goodwill": "429742000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1055585000", "longTermDebt": "None", "shortTermDebt": "3955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "100583000", "reportedCurrency": "USD", "retainedEarnings": "536623000", "totalLiabilities": "115485000", "otherCurrentAssets": "7725000", "totalCurrentAssets": "231904000", "currentLongTermDebt": "None", "longTermInvestments": "261308000", "shortTermInvestments": "None", "currentNetReceivables": "97382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823681000", "currentAccountsPayable": "72694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9586000", "totalShareholderEquity": "940100000", "capitalLeaseObligations": "9586000", "otherCurrentLiabilities": "13223000", "totalCurrentLiabilities": "101093000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "14392000", "cashAndShortTermInvestments": "126797000", "commonStockSharesOutstanding": "89676274", "intangibleAssetsExcludingGoodwill": "100583000", "cashAndCashEquivalentsAtCarryingValue": "126797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98412000", "profitLoss": "None", "dividendPayout": "37435000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104977000", "capitalExpenditures": "30607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42146000", "cashflowFromInvestment": "-27112000", "stockBasedCompensation": "8631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480648000, "cost_of_revenue": 132559000, "gross_profit": 348089000, "research_and_development": 46495575, "selling_general_admin": 89649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98942000, "depreciation_amortisation": 15582000, "ebitda": 114524000, "interest_expense": 530000, "interest_income": null, "other_non_operating": null, "pretax_income": 98412000, "tax_provision": 17642000, "effective_tax_rate": null, "net_income": 80771000, "net_income_continuing_ops": 80770000, "net_income_to_common": 80771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126797000, "short_term_investments": null, "net_receivables": 97382000, "inventory": null, "other_current_assets": null, "total_current_assets": 231904000, "net_ppe": null, "goodwill": 429742000, "intangible_assets": 100583000, "goodwill_and_intangibles": 530325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823681000, "total_assets": 1055585000, "short_term_debt": 3955000, "accounts_payable": 72694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101093000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14392000, "total_liabilities": 115485000, "total_debt": 3955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536623000, "total_equity": 940100000, "shares_outstanding": 89676274, "operating_cash_flow": 104977000, "stock_based_compensation": 8631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27112000, "dividends_paid": 37435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42146000, "free_cash_flow": 135584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98942000", "ebitda": "114524000", "netIncome": "80771000", "grossProfit": "348089000", "depreciation": "None", "totalRevenue": "480648000", "costOfRevenue": "132559000", "interestIncome": "3577000", "incomeBeforeTax": "98412000", "interestExpense": "530000", "operatingIncome": "92262000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17642000", "reportedCurrency": "USD", "netInterestIncome": "2991000", "nonInterestIncome": "None", "operatingExpenses": "255827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46495575", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15582000", "sellingGeneralAndAdministrative": "89649000", "netIncomeFromContinuingOperations": "80770000" }, "balance": { "goodwill": "429742000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1055585000", "longTermDebt": "None", "shortTermDebt": "3955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "100583000", "reportedCurrency": "USD", "retainedEarnings": "536623000", "totalLiabilities": "115485000", "otherCurrentAssets": "7725000", "totalCurrentAssets": "231904000", "currentLongTermDebt": "None", "longTermInvestments": "261308000", "shortTermInvestments": "None", "currentNetReceivables": "97382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823681000", "currentAccountsPayable": "72694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9586000", "totalShareholderEquity": "940100000", "capitalLeaseObligations": "9586000", "otherCurrentLiabilities": "13223000", "totalCurrentLiabilities": "101093000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "14392000", "cashAndShortTermInvestments": "126797000", "commonStockSharesOutstanding": "89676274", "intangibleAssetsExcludingGoodwill": "100583000", "cashAndCashEquivalentsAtCarryingValue": "126797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98412000", "profitLoss": "None", "dividendPayout": "37435000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104977000", "capitalExpenditures": "30607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42146000", "cashflowFromInvestment": "-27112000", "stockBasedCompensation": "8631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 396827000, "cost_of_revenue": 93250000, "gross_profit": 303577000, "ebit": 160366000, "ebitda": 173531000, "pretax_income": 159997000, "tax_provision": 6697000, "net_income": 153301000, "net_income_to_common": 153301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93863000, "total_current_assets": 208461000, "total_assets": 1010943000, "short_term_debt": 3770000, "long_term_debt": null, "total_debt": 3770000, "total_liabilities": 91093000, "total_equity": 919850000, "shares_outstanding": 90921608, "goodwill_and_intangibles": 528926000 }, "cash_flow": { "operating_cash_flow": 82761000, "capital_expenditure": 6404000, "free_cash_flow": 89165000, "dividends_paid": 23105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140136, "ticker_id": 7525, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160366000", "ebitda": "173531000", "netIncome": "153301000", "grossProfit": "303577000", "depreciation": "None", "totalRevenue": "396827000", "costOfRevenue": "93250000", "interestIncome": "8245000", "incomeBeforeTax": "159997000", "interestExpense": "645659", "operatingIncome": "62890000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6697000", "reportedCurrency": "USD", "netInterestIncome": "36086000", "nonInterestIncome": "None", "operatingExpenses": "240687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41553456", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13165000", "sellingGeneralAndAdministrative": "94120000", "netIncomeFromContinuingOperations": "66772000" }, "balance": { "goodwill": "429856000", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1010943000", "longTermDebt": "None", "shortTermDebt": "3770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "99070000", "reportedCurrency": "USD", "retainedEarnings": "445164000", "totalLiabilities": "91093000", "otherCurrentAssets": "4660000", "totalCurrentAssets": "208461000", "currentLongTermDebt": "111000", "longTermInvestments": "256349000", "shortTermInvestments": "2160146", "currentNetReceivables": "109942493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802482000", "currentAccountsPayable": "49345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10546000", "totalShareholderEquity": "919850000", "capitalLeaseObligations": "10435000", "otherCurrentLiabilities": "16185942", "totalCurrentLiabilities": "81411000", "otherNonCurrentLiabilities": "93000", "totalNonCurrentLiabilities": "9682000", "cashAndShortTermInvestments": "93863000", "commonStockSharesOutstanding": "90921608", "intangibleAssetsExcludingGoodwill": "99070000", "cashAndCashEquivalentsAtCarryingValue": "93863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159997000", "profitLoss": "None", "dividendPayout": "23105000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "82761000", "capitalExpenditures": "6404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59843000", "cashflowFromInvestment": "19999000", "stockBasedCompensation": "16950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396827000, "cost_of_revenue": 93250000, "gross_profit": 303577000, "research_and_development": 41553456, "selling_general_admin": 94120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160366000, "depreciation_amortisation": 13165000, "ebitda": 173531000, "interest_expense": 645659, "interest_income": null, "other_non_operating": null, "pretax_income": 159997000, "tax_provision": 6697000, "effective_tax_rate": null, "net_income": 153301000, "net_income_continuing_ops": 66772000, "net_income_to_common": 153301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93863000, "short_term_investments": 2160146, "net_receivables": 109942493, "inventory": 1, "other_current_assets": null, "total_current_assets": 208461000, "net_ppe": null, "goodwill": 429856000, "intangible_assets": 99070000, "goodwill_and_intangibles": 528926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 802482000, "total_assets": 1010943000, "short_term_debt": 3770000, "accounts_payable": 49345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81411000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9682000, "total_liabilities": 91093000, "total_debt": 3770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445164000, "total_equity": 919850000, "shares_outstanding": 90921608, "operating_cash_flow": 82761000, "stock_based_compensation": 16950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19999000, "dividends_paid": 23105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59843000, "free_cash_flow": 89165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160366000", "ebitda": "173531000", "netIncome": "153301000", "grossProfit": "303577000", "depreciation": "None", "totalRevenue": "396827000", "costOfRevenue": "93250000", "interestIncome": "8245000", "incomeBeforeTax": "159997000", "interestExpense": "645659", "operatingIncome": "62890000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6697000", "reportedCurrency": "USD", "netInterestIncome": "36086000", "nonInterestIncome": "None", "operatingExpenses": "240687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41553456", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13165000", "sellingGeneralAndAdministrative": "94120000", "netIncomeFromContinuingOperations": "66772000" }, "balance": { "goodwill": "429856000", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1010943000", "longTermDebt": "None", "shortTermDebt": "3770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "99070000", "reportedCurrency": "USD", "retainedEarnings": "445164000", "totalLiabilities": "91093000", "otherCurrentAssets": "4660000", "totalCurrentAssets": "208461000", "currentLongTermDebt": "111000", "longTermInvestments": "256349000", "shortTermInvestments": "2160146", "currentNetReceivables": "109942493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802482000", "currentAccountsPayable": "49345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10546000", "totalShareholderEquity": "919850000", "capitalLeaseObligations": "10435000", "otherCurrentLiabilities": "16185942", "totalCurrentLiabilities": "81411000", "otherNonCurrentLiabilities": "93000", "totalNonCurrentLiabilities": "9682000", "cashAndShortTermInvestments": "93863000", "commonStockSharesOutstanding": "90921608", "intangibleAssetsExcludingGoodwill": "99070000", "cashAndCashEquivalentsAtCarryingValue": "93863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159997000", "profitLoss": "None", "dividendPayout": "23105000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "82761000", "capitalExpenditures": "6404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59843000", "cashflowFromInvestment": "19999000", "stockBasedCompensation": "16950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 331037000, "cost_of_revenue": 54588000, "gross_profit": 276449000, "ebit": 66759000, "ebitda": 80698000, "pretax_income": 23870000, "tax_provision": 8835000, "net_income": 15035000, "net_income_to_common": 15035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52414000, "total_current_assets": 340213000, "total_assets": 964686000, "short_term_debt": 3112000, "long_term_debt": 4723000, "total_debt": 7835000, "total_liabilities": 76473000, "total_equity": 888213000, "shares_outstanding": 110332552, "goodwill_and_intangibles": 529429000 }, "cash_flow": { "operating_cash_flow": 56662000, "capital_expenditure": 9976000, "free_cash_flow": 66638000, "dividends_paid": 12273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140141, "ticker_id": 7525, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66759000", "ebitda": "80698000", "netIncome": "15035000", "grossProfit": "276449000", "depreciation": "None", "totalRevenue": "331037000", "costOfRevenue": "54588000", "interestIncome": "21454000", "incomeBeforeTax": "23870000", "interestExpense": "39729000", "operatingIncome": "66759000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8835000", "reportedCurrency": "USD", "netInterestIncome": "-19432000", "nonInterestIncome": "None", "operatingExpenses": "231138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13939000", "sellingGeneralAndAdministrative": "85188000", "netIncomeFromContinuingOperations": "15035000" }, "balance": { "goodwill": "429445000", "inventory": "90033000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "964686000", "longTermDebt": "4723000", "shortTermDebt": "3112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99984000", "reportedCurrency": "USD", "retainedEarnings": "273262000", "totalLiabilities": "76473000", "otherCurrentAssets": "90031000", "totalCurrentAssets": "340213000", "currentLongTermDebt": "3112000", "longTermInvestments": "2643000", "shortTermInvestments": "66250000", "currentNetReceivables": "131518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624473000", "currentAccountsPayable": "40031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14623000", "shortLongTermDebtTotal": "7835000", "totalShareholderEquity": "888213000", "capitalLeaseObligations": "7563000", "otherCurrentLiabilities": "16279000", "totalCurrentLiabilities": "64330000", "otherNonCurrentLiabilities": "68000", "totalNonCurrentLiabilities": "12143000", "cashAndShortTermInvestments": "52414000", "commonStockSharesOutstanding": "110332552", "intangibleAssetsExcludingGoodwill": "99984000", "cashAndCashEquivalentsAtCarryingValue": "52414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23870000", "profitLoss": "None", "dividendPayout": "12273000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1488000", "operatingCashflow": "56662000", "capitalExpenditures": "9976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150578000", "cashflowFromInvestment": "44450000", "stockBasedCompensation": "9073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331037000, "cost_of_revenue": 54588000, "gross_profit": 276449000, "research_and_development": 45930000, "selling_general_admin": 85188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66759000, "depreciation_amortisation": 13939000, "ebitda": 80698000, "interest_expense": 39729000, "interest_income": null, "other_non_operating": null, "pretax_income": 23870000, "tax_provision": 8835000, "effective_tax_rate": null, "net_income": 15035000, "net_income_continuing_ops": 15035000, "net_income_to_common": 15035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52414000, "short_term_investments": 66250000, "net_receivables": 131518000, "inventory": 90033000, "other_current_assets": null, "total_current_assets": 340213000, "net_ppe": null, "goodwill": 429445000, "intangible_assets": 99984000, "goodwill_and_intangibles": 529429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 624473000, "total_assets": 964686000, "short_term_debt": 3112000, "accounts_payable": 40031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64330000, "long_term_debt": 4723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12143000, "total_liabilities": 76473000, "total_debt": 7835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273262000, "total_equity": 888213000, "shares_outstanding": 110332552, "operating_cash_flow": 56662000, "stock_based_compensation": 9073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44450000, "dividends_paid": 12273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150578000, "free_cash_flow": 66638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66759000", "ebitda": "80698000", "netIncome": "15035000", "grossProfit": "276449000", "depreciation": "None", "totalRevenue": "331037000", "costOfRevenue": "54588000", "interestIncome": "21454000", "incomeBeforeTax": "23870000", "interestExpense": "39729000", "operatingIncome": "66759000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8835000", "reportedCurrency": "USD", "netInterestIncome": "-19432000", "nonInterestIncome": "None", "operatingExpenses": "231138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13939000", "sellingGeneralAndAdministrative": "85188000", "netIncomeFromContinuingOperations": "15035000" }, "balance": { "goodwill": "429445000", "inventory": "90033000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "964686000", "longTermDebt": "4723000", "shortTermDebt": "3112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99984000", "reportedCurrency": "USD", "retainedEarnings": "273262000", "totalLiabilities": "76473000", "otherCurrentAssets": "90031000", "totalCurrentAssets": "340213000", "currentLongTermDebt": "3112000", "longTermInvestments": "2643000", "shortTermInvestments": "66250000", "currentNetReceivables": "131518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624473000", "currentAccountsPayable": "40031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14623000", "shortLongTermDebtTotal": "7835000", "totalShareholderEquity": "888213000", "capitalLeaseObligations": "7563000", "otherCurrentLiabilities": "16279000", "totalCurrentLiabilities": "64330000", "otherNonCurrentLiabilities": "68000", "totalNonCurrentLiabilities": "12143000", "cashAndShortTermInvestments": "52414000", "commonStockSharesOutstanding": "110332552", "intangibleAssetsExcludingGoodwill": "99984000", "cashAndCashEquivalentsAtCarryingValue": "52414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23870000", "profitLoss": "None", "dividendPayout": "12273000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1488000", "operatingCashflow": "56662000", "capitalExpenditures": "9976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150578000", "cashflowFromInvestment": "44450000", "stockBasedCompensation": "9073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 250990000, "cost_of_revenue": 13691000, "gross_profit": 237299000, "ebit": -42790000, "ebitda": -23190000, "pretax_income": -43106000, "tax_provision": 43000, "net_income": -43964000, "net_income_to_common": -43964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102876000, "total_current_assets": 540986000, "total_assets": 1092460000, "short_term_debt": 11427000, "long_term_debt": 2081000, "total_debt": 13508000, "total_liabilities": 79421000, "total_equity": 1013039000, "shares_outstanding": 115140000, "goodwill_and_intangibles": 534004000 }, "cash_flow": { "operating_cash_flow": 26564000, "capital_expenditure": 5896000, "free_cash_flow": 32460000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140146, "ticker_id": 7525, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42790000", "ebitda": "-23190000", "netIncome": "-43964000", "grossProfit": "237299000", "depreciation": "None", "totalRevenue": "250990000", "costOfRevenue": "13691000", "interestIncome": "123000", "incomeBeforeTax": "-43106000", "interestExpense": "6888869", "operatingIncome": "-6211000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-8603000", "nonInterestIncome": "None", "operatingExpenses": "243510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39061845", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19600000", "sellingGeneralAndAdministrative": "84182000", "netIncomeFromContinuingOperations": "-14968000" }, "balance": { "goodwill": "430378000", "inventory": "9192000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "1092460000", "longTermDebt": "2081000", "shortTermDebt": "11427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "103626000", "reportedCurrency": "USD", "retainedEarnings": "249155000", "totalLiabilities": "79421000", "otherCurrentAssets": "297572000", "totalCurrentAssets": "540986000", "currentLongTermDebt": "11427000", "longTermInvestments": "319002000", "shortTermInvestments": "78135000", "currentNetReceivables": "62403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551475000", "currentAccountsPayable": "32506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12263000", "shortLongTermDebtTotal": "13507000", "totalShareholderEquity": "1013039000", "capitalLeaseObligations": "5374000", "otherCurrentLiabilities": "20631000", "totalCurrentLiabilities": "70786000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "8635000", "cashAndShortTermInvestments": "102876000", "commonStockSharesOutstanding": "115140000", "intangibleAssetsExcludingGoodwill": "103626000", "cashAndCashEquivalentsAtCarryingValue": "102876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15978000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "24000", "operatingCashflow": "26564000", "capitalExpenditures": "5896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6683000", "cashflowFromInvestment": "-49703000", "stockBasedCompensation": "9785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250990000, "cost_of_revenue": 13691000, "gross_profit": 237299000, "research_and_development": 39061845, "selling_general_admin": 84182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42790000, "depreciation_amortisation": 19600000, "ebitda": -23190000, "interest_expense": 6888869, "interest_income": null, "other_non_operating": null, "pretax_income": -43106000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -43964000, "net_income_continuing_ops": -14968000, "net_income_to_common": -43964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102876000, "short_term_investments": 78135000, "net_receivables": 62403000, "inventory": 9192000, "other_current_assets": null, "total_current_assets": 540986000, "net_ppe": null, "goodwill": 430378000, "intangible_assets": 103626000, "goodwill_and_intangibles": 534004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 551475000, "total_assets": 1092460000, "short_term_debt": 11427000, "accounts_payable": 32506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70786000, "long_term_debt": 2081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8635000, "total_liabilities": 79421000, "total_debt": 13508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249155000, "total_equity": 1013039000, "shares_outstanding": 115140000, "operating_cash_flow": 26564000, "stock_based_compensation": 9785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49703000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6683000, "free_cash_flow": 32460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42790000", "ebitda": "-23190000", "netIncome": "-43964000", "grossProfit": "237299000", "depreciation": "None", "totalRevenue": "250990000", "costOfRevenue": "13691000", "interestIncome": "123000", "incomeBeforeTax": "-43106000", "interestExpense": "6888869", "operatingIncome": "-6211000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-8603000", "nonInterestIncome": "None", "operatingExpenses": "243510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39061845", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19600000", "sellingGeneralAndAdministrative": "84182000", "netIncomeFromContinuingOperations": "-14968000" }, "balance": { "goodwill": "430378000", "inventory": "9192000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "1092460000", "longTermDebt": "2081000", "shortTermDebt": "11427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "103626000", "reportedCurrency": "USD", "retainedEarnings": "249155000", "totalLiabilities": "79421000", "otherCurrentAssets": "297572000", "totalCurrentAssets": "540986000", "currentLongTermDebt": "11427000", "longTermInvestments": "319002000", "shortTermInvestments": "78135000", "currentNetReceivables": "62403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551475000", "currentAccountsPayable": "32506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12263000", "shortLongTermDebtTotal": "13507000", "totalShareholderEquity": "1013039000", "capitalLeaseObligations": "5374000", "otherCurrentLiabilities": "20631000", "totalCurrentLiabilities": "70786000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "8635000", "cashAndShortTermInvestments": "102876000", "commonStockSharesOutstanding": "115140000", "intangibleAssetsExcludingGoodwill": "103626000", "cashAndCashEquivalentsAtCarryingValue": "102876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15978000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "24000", "operatingCashflow": "26564000", "capitalExpenditures": "5896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6683000", "cashflowFromInvestment": "-49703000", "stockBasedCompensation": "9785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 165056000, "cost_of_revenue": 8327000, "gross_profit": 156729000, "ebit": 37954000, "ebitda": 58344000, "pretax_income": 37507000, "tax_provision": 75000, "net_income": 179174000, "net_income_to_common": 179174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134172797, "total_current_assets": 183717569, "total_assets": 1109651679, "short_term_debt": 5389192, "long_term_debt": 3584000, "total_debt": 8973192, "total_liabilities": 60719171, "total_equity": 1048932508, "shares_outstanding": 118695000, "goodwill_and_intangibles": 536934199 }, "cash_flow": { "operating_cash_flow": 93324000, "capital_expenditure": 11323000, "free_cash_flow": 104647000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140151, "ticker_id": 7525, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37954000", "ebitda": "58344000", "netIncome": "179174000", "grossProfit": "156729000", "depreciation": "None", "totalRevenue": "165056000", "costOfRevenue": "8327000", "interestIncome": "13633000", "incomeBeforeTax": "37507000", "interestExpense": "518232", "operatingIncome": "-2448000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "13950000", "nonInterestIncome": "None", "operatingExpenses": "159177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31762807", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20390000", "sellingGeneralAndAdministrative": "76284000", "netIncomeFromContinuingOperations": "34308000" }, "balance": { "goodwill": "424976196", "inventory": "9061000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "1109651679", "longTermDebt": "3584000", "shortTermDebt": "5389192", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "111958003", "reportedCurrency": "USD", "retainedEarnings": "283344132", "totalLiabilities": "60719171", "otherCurrentAssets": "9061324", "totalCurrentAssets": "183717569", "currentLongTermDebt": "5389000", "longTermInvestments": "361066000", "shortTermInvestments": "856030", "currentNetReceivables": "39627417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925934110", "currentAccountsPayable": "22449802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18167000", "shortLongTermDebtTotal": "8973320", "totalShareholderEquity": "1048932508", "capitalLeaseObligations": "7800000", "otherCurrentLiabilities": "16043573", "totalCurrentLiabilities": "45321620", "otherNonCurrentLiabilities": "68000", "totalNonCurrentLiabilities": "15397550", "cashAndShortTermInvestments": "134172797", "commonStockSharesOutstanding": "118695000", "intangibleAssetsExcludingGoodwill": "111958003", "cashAndCashEquivalentsAtCarryingValue": "134172797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174789000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7752000", "operatingCashflow": "93324000", "capitalExpenditures": "11323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100972000", "cashflowFromInvestment": "2956000", "stockBasedCompensation": "4521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165056000, "cost_of_revenue": 8327000, "gross_profit": 156729000, "research_and_development": 31762807, "selling_general_admin": 76284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37954000, "depreciation_amortisation": 20390000, "ebitda": 58344000, "interest_expense": 518232, "interest_income": null, "other_non_operating": null, "pretax_income": 37507000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": 179174000, "net_income_continuing_ops": 34308000, "net_income_to_common": 179174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134172797, "short_term_investments": 856030, "net_receivables": 39627417, "inventory": 9061000, "other_current_assets": null, "total_current_assets": 183717569, "net_ppe": null, "goodwill": 424976196, "intangible_assets": 111958003, "goodwill_and_intangibles": 536934199, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925934110, "total_assets": 1109651679, "short_term_debt": 5389192, "accounts_payable": 22449802, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45321620, "long_term_debt": 3584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15397550, "total_liabilities": 60719171, "total_debt": 8973192, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283344132, "total_equity": 1048932508, "shares_outstanding": 118695000, "operating_cash_flow": 93324000, "stock_based_compensation": 4521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2956000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100972000, "free_cash_flow": 104647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37954000", "ebitda": "58344000", "netIncome": "179174000", "grossProfit": "156729000", "depreciation": "None", "totalRevenue": "165056000", "costOfRevenue": "8327000", "interestIncome": "13633000", "incomeBeforeTax": "37507000", "interestExpense": "518232", "operatingIncome": "-2448000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "13950000", "nonInterestIncome": "None", "operatingExpenses": "159177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31762807", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20390000", "sellingGeneralAndAdministrative": "76284000", "netIncomeFromContinuingOperations": "34308000" }, "balance": { "goodwill": "424976196", "inventory": "9061000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "1109651679", "longTermDebt": "3584000", "shortTermDebt": "5389192", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "111958003", "reportedCurrency": "USD", "retainedEarnings": "283344132", "totalLiabilities": "60719171", "otherCurrentAssets": "9061324", "totalCurrentAssets": "183717569", "currentLongTermDebt": "5389000", "longTermInvestments": "361066000", "shortTermInvestments": "856030", "currentNetReceivables": "39627417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925934110", "currentAccountsPayable": "22449802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18167000", "shortLongTermDebtTotal": "8973320", "totalShareholderEquity": "1048932508", "capitalLeaseObligations": "7800000", "otherCurrentLiabilities": "16043573", "totalCurrentLiabilities": "45321620", "otherNonCurrentLiabilities": "68000", "totalNonCurrentLiabilities": "15397550", "cashAndShortTermInvestments": "134172797", "commonStockSharesOutstanding": "118695000", "intangibleAssetsExcludingGoodwill": "111958003", "cashAndCashEquivalentsAtCarryingValue": "134172797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174789000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7752000", "operatingCashflow": "93324000", "capitalExpenditures": "11323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100972000", "cashflowFromInvestment": "2956000", "stockBasedCompensation": "4521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 177078000, "cost_of_revenue": 2549000, "gross_profit": 174529000, "ebit": 43958000, "ebitda": 62892000, "pretax_income": 43396000, "tax_provision": 2658000, "net_income": 57899000, "net_income_to_common": 57899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192363988, "total_current_assets": 418324799, "total_assets": 1060614421, "short_term_debt": 47792748, "long_term_debt": 1803000, "total_debt": 49595748, "total_liabilities": 148413219, "total_equity": 912201201, "shares_outstanding": 112415000, "goodwill_and_intangibles": 532382199 }, "cash_flow": { "operating_cash_flow": -41312000, "capital_expenditure": 13041000, "free_cash_flow": -28271000, "dividends_paid": 40676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140156, "ticker_id": 7525, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43958000", "ebitda": "62892000", "netIncome": "57899000", "grossProfit": "174529000", "depreciation": "None", "totalRevenue": "177078000", "costOfRevenue": "2549000", "interestIncome": "2045000", "incomeBeforeTax": "43396000", "interestExpense": "655365", "operatingIncome": "-536000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2658000", "reportedCurrency": "USD", "netInterestIncome": "548000", "nonInterestIncome": "None", "operatingExpenses": "175065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30103786", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18934000", "sellingGeneralAndAdministrative": "73239000", "netIncomeFromContinuingOperations": "57898000" }, "balance": { "goodwill": "421575782", "inventory": "7751959", "commonStock": "23999", "currentDebt": "None", "investments": "None", "totalAssets": "1060614421", "longTermDebt": "1803000", "shortTermDebt": "47792748", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "110806417", "reportedCurrency": "USD", "retainedEarnings": "99512476", "totalLiabilities": "148413219", "otherCurrentAssets": "25808864", "totalCurrentAssets": "418324799", "currentLongTermDebt": "43169000", "longTermInvestments": "77651000", "shortTermInvestments": "43680770", "currentNetReceivables": "148719217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642289621", "currentAccountsPayable": "48677743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26053000", "shortLongTermDebtTotal": "56973700", "totalShareholderEquity": "912201201", "capitalLeaseObligations": "12003000", "otherCurrentLiabilities": "23587876", "totalCurrentLiabilities": "128569323", "otherNonCurrentLiabilities": "137000", "totalNonCurrentLiabilities": "19843895", "cashAndShortTermInvestments": "192363988", "commonStockSharesOutstanding": "112415000", "intangibleAssetsExcludingGoodwill": "110806417", "cashAndCashEquivalentsAtCarryingValue": "192363988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63500000", "profitLoss": "None", "dividendPayout": "40676000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7752000", "operatingCashflow": "-41312000", "capitalExpenditures": "13041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111897000", "cashflowFromInvestment": "-108832000", "stockBasedCompensation": "5118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177078000, "cost_of_revenue": 2549000, "gross_profit": 174529000, "research_and_development": 30103786, "selling_general_admin": 73239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43958000, "depreciation_amortisation": 18934000, "ebitda": 62892000, "interest_expense": 655365, "interest_income": null, "other_non_operating": null, "pretax_income": 43396000, "tax_provision": 2658000, "effective_tax_rate": null, "net_income": 57899000, "net_income_continuing_ops": 57898000, "net_income_to_common": 57899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192363988, "short_term_investments": 43680770, "net_receivables": 148719217, "inventory": 7751959, "other_current_assets": null, "total_current_assets": 418324799, "net_ppe": null, "goodwill": 421575782, "intangible_assets": 110806417, "goodwill_and_intangibles": 532382199, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 642289621, "total_assets": 1060614421, "short_term_debt": 47792748, "accounts_payable": 48677743, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128569323, "long_term_debt": 1803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19843895, "total_liabilities": 148413219, "total_debt": 49595748, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99512476, "total_equity": 912201201, "shares_outstanding": 112415000, "operating_cash_flow": -41312000, "stock_based_compensation": 5118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108832000, "dividends_paid": 40676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111897000, "free_cash_flow": -28271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43958000", "ebitda": "62892000", "netIncome": "57899000", "grossProfit": "174529000", "depreciation": "None", "totalRevenue": "177078000", "costOfRevenue": "2549000", "interestIncome": "2045000", "incomeBeforeTax": "43396000", "interestExpense": "655365", "operatingIncome": "-536000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2658000", "reportedCurrency": "USD", "netInterestIncome": "548000", "nonInterestIncome": "None", "operatingExpenses": "175065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30103786", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18934000", "sellingGeneralAndAdministrative": "73239000", "netIncomeFromContinuingOperations": "57898000" }, "balance": { "goodwill": "421575782", "inventory": "7751959", "commonStock": "23999", "currentDebt": "None", "investments": "None", "totalAssets": "1060614421", "longTermDebt": "1803000", "shortTermDebt": "47792748", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "110806417", "reportedCurrency": "USD", "retainedEarnings": "99512476", "totalLiabilities": "148413219", "otherCurrentAssets": "25808864", "totalCurrentAssets": "418324799", "currentLongTermDebt": "43169000", "longTermInvestments": "77651000", "shortTermInvestments": "43680770", "currentNetReceivables": "148719217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642289621", "currentAccountsPayable": "48677743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26053000", "shortLongTermDebtTotal": "56973700", "totalShareholderEquity": "912201201", "capitalLeaseObligations": "12003000", "otherCurrentLiabilities": "23587876", "totalCurrentLiabilities": "128569323", "otherNonCurrentLiabilities": "137000", "totalNonCurrentLiabilities": "19843895", "cashAndShortTermInvestments": "192363988", "commonStockSharesOutstanding": "112415000", "intangibleAssetsExcludingGoodwill": "110806417", "cashAndCashEquivalentsAtCarryingValue": "192363988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63500000", "profitLoss": "None", "dividendPayout": "40676000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7752000", "operatingCashflow": "-41312000", "capitalExpenditures": "13041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111897000", "cashflowFromInvestment": "-108832000", "stockBasedCompensation": "5118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 172276000, "cost_of_revenue": 13316000, "gross_profit": 158960000, "ebit": 43727305, "ebitda": 56384000, "pretax_income": 41641000, "tax_provision": 6481000, "net_income": 35160000, "net_income_to_common": 35160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177873000, "total_current_assets": 238090000, "total_assets": 825303000, "short_term_debt": 2490000, "long_term_debt": 2238000, "total_debt": 4728000, "total_liabilities": 49843000, "total_equity": 775460000, "shares_outstanding": 104365000, "goodwill_and_intangibles": 537022000 }, "cash_flow": { "operating_cash_flow": 33828000, "capital_expenditure": 6748000, "free_cash_flow": 40576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140161, "ticker_id": 7525, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43727305", "ebitda": "56384000", "netIncome": "35160000", "grossProfit": "158960000", "depreciation": "None", "totalRevenue": "172276000", "costOfRevenue": "13316000", "interestIncome": "1386000", "incomeBeforeTax": "41641000", "interestExpense": "1695000", "operatingIncome": "45301000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6481000", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "113651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21808720", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12656695", "sellingGeneralAndAdministrative": "55914000", "netIncomeFromContinuingOperations": "35160000" }, "balance": { "goodwill": "421578000", "inventory": "14601000", "commonStock": "738712000", "currentDebt": "None", "investments": "None", "totalAssets": "825303000", "longTermDebt": "2238000", "shortTermDebt": "2490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "115444000", "reportedCurrency": "USD", "retainedEarnings": "36432000", "totalLiabilities": "49843000", "otherCurrentAssets": "14372000", "totalCurrentAssets": "238090000", "currentLongTermDebt": "2294000", "longTermInvestments": "37085000", "shortTermInvestments": "1254000", "currentNetReceivables": "44591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587213000", "currentAccountsPayable": "14290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12162000", "shortLongTermDebtTotal": "4761000", "totalShareholderEquity": "775460000", "capitalLeaseObligations": "229000", "otherCurrentLiabilities": "13370000", "totalCurrentLiabilities": "34002000", "otherNonCurrentLiabilities": "212000", "totalNonCurrentLiabilities": "15841000", "cashAndShortTermInvestments": "177873000", "commonStockSharesOutstanding": "104365000", "intangibleAssetsExcludingGoodwill": "115444000", "cashAndCashEquivalentsAtCarryingValue": "177873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7752000", "operatingCashflow": "33828000", "capitalExpenditures": "6748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158946000", "cashflowFromInvestment": "-47250000", "stockBasedCompensation": "6439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172276000, "cost_of_revenue": 13316000, "gross_profit": 158960000, "research_and_development": 21808720, "selling_general_admin": 55914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43727305, "depreciation_amortisation": 12656695, "ebitda": 56384000, "interest_expense": 1695000, "interest_income": null, "other_non_operating": null, "pretax_income": 41641000, "tax_provision": 6481000, "effective_tax_rate": null, "net_income": 35160000, "net_income_continuing_ops": 35160000, "net_income_to_common": 35160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177873000, "short_term_investments": 1254000, "net_receivables": 44591000, "inventory": 14601000, "other_current_assets": null, "total_current_assets": 238090000, "net_ppe": null, "goodwill": 421578000, "intangible_assets": 115444000, "goodwill_and_intangibles": 537022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587213000, "total_assets": 825303000, "short_term_debt": 2490000, "accounts_payable": 14290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34002000, "long_term_debt": 2238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15841000, "total_liabilities": 49843000, "total_debt": 4728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36432000, "total_equity": 775460000, "shares_outstanding": 104365000, "operating_cash_flow": 33828000, "stock_based_compensation": 6439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158946000, "free_cash_flow": 40576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43727305", "ebitda": "56384000", "netIncome": "35160000", "grossProfit": "158960000", "depreciation": "None", "totalRevenue": "172276000", "costOfRevenue": "13316000", "interestIncome": "1386000", "incomeBeforeTax": "41641000", "interestExpense": "1695000", "operatingIncome": "45301000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6481000", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "113651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21808720", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12656695", "sellingGeneralAndAdministrative": "55914000", "netIncomeFromContinuingOperations": "35160000" }, "balance": { "goodwill": "421578000", "inventory": "14601000", "commonStock": "738712000", "currentDebt": "None", "investments": "None", "totalAssets": "825303000", "longTermDebt": "2238000", "shortTermDebt": "2490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "115444000", "reportedCurrency": "USD", "retainedEarnings": "36432000", "totalLiabilities": "49843000", "otherCurrentAssets": "14372000", "totalCurrentAssets": "238090000", "currentLongTermDebt": "2294000", "longTermInvestments": "37085000", "shortTermInvestments": "1254000", "currentNetReceivables": "44591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587213000", "currentAccountsPayable": "14290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12162000", "shortLongTermDebtTotal": "4761000", "totalShareholderEquity": "775460000", "capitalLeaseObligations": "229000", "otherCurrentLiabilities": "13370000", "totalCurrentLiabilities": "34002000", "otherNonCurrentLiabilities": "212000", "totalNonCurrentLiabilities": "15841000", "cashAndShortTermInvestments": "177873000", "commonStockSharesOutstanding": "104365000", "intangibleAssetsExcludingGoodwill": "115444000", "cashAndCashEquivalentsAtCarryingValue": "177873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7752000", "operatingCashflow": "33828000", "capitalExpenditures": "6748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158946000", "cashflowFromInvestment": "-47250000", "stockBasedCompensation": "6439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 175772000, "cost_of_revenue": 64755000, "gross_profit": 111017000, "ebit": 30002000, "ebitda": 35207000, "pretax_income": 29886000, "tax_provision": 5100000, "net_income": 24786000, "net_income_to_common": 24786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141904000, "total_current_assets": 263102000, "total_assets": 1140948000, "short_term_debt": 4861000, "long_term_debt": null, "total_debt": 4861000, "total_liabilities": 151973000, "total_equity": 988975000, "shares_outstanding": 91143000, "goodwill_and_intangibles": 541250000 }, "cash_flow": { "operating_cash_flow": 42145000, "capital_expenditure": 5347000, "free_cash_flow": 47492000, "dividends_paid": 35878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140124, "ticker_id": 7525, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30002000", "ebitda": "35207000", "netIncome": "24786000", "grossProfit": "111017000", "depreciation": "None", "totalRevenue": "175772000", "costOfRevenue": "64755000", "interestIncome": "824000", "incomeBeforeTax": "29886000", "interestExpense": "116000", "operatingIncome": "30432000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5100000", "reportedCurrency": "USD", "netInterestIncome": "708000", "nonInterestIncome": "None", "operatingExpenses": "80585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5205000", "sellingGeneralAndAdministrative": "28984000", "netIncomeFromContinuingOperations": "24786000" }, "balance": { "goodwill": "430188000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1140948000", "longTermDebt": "None", "shortTermDebt": "4861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "111062000", "reportedCurrency": "USD", "retainedEarnings": "705706000", "totalLiabilities": "151973000", "otherCurrentAssets": "6759000", "totalCurrentAssets": "263102000", "currentLongTermDebt": "None", "longTermInvestments": "301508000", "shortTermInvestments": "None", "currentNetReceivables": "114439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877845000", "currentAccountsPayable": "89788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8865000", "totalShareholderEquity": "988975000", "capitalLeaseObligations": "8865000", "otherCurrentLiabilities": "21119000", "totalCurrentLiabilities": "140212000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "11761000", "cashAndShortTermInvestments": "141904000", "commonStockSharesOutstanding": "91143000", "intangibleAssetsExcludingGoodwill": "111062000", "cashAndCashEquivalentsAtCarryingValue": "141904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29886000", "profitLoss": "None", "dividendPayout": "35878000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42145000", "capitalExpenditures": "5347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50133000", "cashflowFromInvestment": "-5772000", "stockBasedCompensation": "6034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175772000, "cost_of_revenue": 64755000, "gross_profit": 111017000, "research_and_development": null, "selling_general_admin": 28984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30002000, "depreciation_amortisation": 5205000, "ebitda": 35207000, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": 29886000, "tax_provision": 5100000, "effective_tax_rate": null, "net_income": 24786000, "net_income_continuing_ops": 24786000, "net_income_to_common": 24786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141904000, "short_term_investments": null, "net_receivables": 114439000, "inventory": null, "other_current_assets": null, "total_current_assets": 263102000, "net_ppe": null, "goodwill": 430188000, "intangible_assets": 111062000, "goodwill_and_intangibles": 541250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 877845000, "total_assets": 1140948000, "short_term_debt": 4861000, "accounts_payable": 89788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11761000, "total_liabilities": 151973000, "total_debt": 4861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 705706000, "total_equity": 988975000, "shares_outstanding": 91143000, "operating_cash_flow": 42145000, "stock_based_compensation": 6034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5772000, "dividends_paid": 35878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50133000, "free_cash_flow": 47492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30002000", "ebitda": "35207000", "netIncome": "24786000", "grossProfit": "111017000", "depreciation": "None", "totalRevenue": "175772000", "costOfRevenue": "64755000", "interestIncome": "824000", "incomeBeforeTax": "29886000", "interestExpense": "116000", "operatingIncome": "30432000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5100000", "reportedCurrency": "USD", "netInterestIncome": "708000", "nonInterestIncome": "None", "operatingExpenses": "80585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5205000", "sellingGeneralAndAdministrative": "28984000", "netIncomeFromContinuingOperations": "24786000" }, "balance": { "goodwill": "430188000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1140948000", "longTermDebt": "None", "shortTermDebt": "4861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "111062000", "reportedCurrency": "USD", "retainedEarnings": "705706000", "totalLiabilities": "151973000", "otherCurrentAssets": "6759000", "totalCurrentAssets": "263102000", "currentLongTermDebt": "None", "longTermInvestments": "301508000", "shortTermInvestments": "None", "currentNetReceivables": "114439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877845000", "currentAccountsPayable": "89788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8865000", "totalShareholderEquity": "988975000", "capitalLeaseObligations": "8865000", "otherCurrentLiabilities": "21119000", "totalCurrentLiabilities": "140212000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "11761000", "cashAndShortTermInvestments": "141904000", "commonStockSharesOutstanding": "91143000", "intangibleAssetsExcludingGoodwill": "111062000", "cashAndCashEquivalentsAtCarryingValue": "141904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29886000", "profitLoss": "None", "dividendPayout": "35878000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42145000", "capitalExpenditures": "5347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50133000", "cashflowFromInvestment": "-5772000", "stockBasedCompensation": "6034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 176989363, "cost_of_revenue": 100482737, "gross_profit": 76506626, "ebit": 64152025, "ebitda": 69085874, "pretax_income": 63999216, "tax_provision": 8362575, "net_income": 55635644, "net_income_to_common": 55635644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155467602, "total_current_assets": 279461880, "total_assets": 1143262785, "short_term_debt": 3866039, "long_term_debt": null, "total_debt": 3866039, "total_liabilities": 132535366, "total_equity": 1010726419, "shares_outstanding": 91011000, "goodwill_and_intangibles": 529226455 }, "cash_flow": { "operating_cash_flow": 40974946, "capital_expenditure": 1337646, "free_cash_flow": 42312592, "dividends_paid": 93155, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140125, "ticker_id": 7525, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64152025", "ebitda": "69085874", "netIncome": "55635644", "grossProfit": "76506626", "depreciation": "None", "totalRevenue": "176989363", "costOfRevenue": "100482737", "interestIncome": "928000", "incomeBeforeTax": "63999216", "interestExpense": "152809", "operatingIncome": "29456279", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8362575", "reportedCurrency": "USD", "netInterestIncome": "775000", "nonInterestIncome": "None", "operatingExpenses": "47050346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100482737", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4933849", "sellingGeneralAndAdministrative": "69775000", "netIncomeFromContinuingOperations": "55706000" }, "balance": { "goodwill": "430327436", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1143262785", "longTermDebt": "None", "shortTermDebt": "3866039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "98899019", "reportedCurrency": "USD", "retainedEarnings": "674741955", "totalLiabilities": "132535366", "otherCurrentAssets": "4367045", "totalCurrentAssets": "279461880", "currentLongTermDebt": "None", "longTermInvestments": "300241000", "shortTermInvestments": "None", "currentNetReceivables": "119627233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863800904", "currentAccountsPayable": "89520922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12954131", "totalShareholderEquity": "1010726419", "capitalLeaseObligations": "8410000", "otherCurrentLiabilities": "20883217", "totalCurrentLiabilities": "118769224", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "13766141", "cashAndShortTermInvestments": "155467602", "commonStockSharesOutstanding": "91011000", "intangibleAssetsExcludingGoodwill": "98899019", "cashAndCashEquivalentsAtCarryingValue": "155467602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55635644", "profitLoss": "None", "dividendPayout": "93155", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40974946", "capitalExpenditures": "1337646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1190255", "cashflowFromInvestment": "-3568539", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93155", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4933849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176989363, "cost_of_revenue": 100482737, "gross_profit": 76506626, "research_and_development": null, "selling_general_admin": 69775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64152025, "depreciation_amortisation": 4933849, "ebitda": 69085874, "interest_expense": 152809, "interest_income": null, "other_non_operating": null, "pretax_income": 63999216, "tax_provision": 8362575, "effective_tax_rate": null, "net_income": 55635644, "net_income_continuing_ops": 55706000, "net_income_to_common": 55635644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155467602, "short_term_investments": null, "net_receivables": 119627233, "inventory": null, "other_current_assets": null, "total_current_assets": 279461880, "net_ppe": null, "goodwill": 430327436, "intangible_assets": 98899019, "goodwill_and_intangibles": 529226455, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 863800904, "total_assets": 1143262785, "short_term_debt": 3866039, "accounts_payable": 89520922, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118769224, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13766141, "total_liabilities": 132535366, "total_debt": 3866039, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674741955, "total_equity": 1010726419, "shares_outstanding": 91011000, "operating_cash_flow": 40974946, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1337646, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3568539, "dividends_paid": 93155, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1190255, "free_cash_flow": 42312592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64152025", "ebitda": "69085874", "netIncome": "55635644", "grossProfit": "76506626", "depreciation": "None", "totalRevenue": "176989363", "costOfRevenue": "100482737", "interestIncome": "928000", "incomeBeforeTax": "63999216", "interestExpense": "152809", "operatingIncome": "29456279", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8362575", "reportedCurrency": "USD", "netInterestIncome": "775000", "nonInterestIncome": "None", "operatingExpenses": "47050346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100482737", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4933849", "sellingGeneralAndAdministrative": "69775000", "netIncomeFromContinuingOperations": "55706000" }, "balance": { "goodwill": "430327436", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1143262785", "longTermDebt": "None", "shortTermDebt": "3866039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "98899019", "reportedCurrency": "USD", "retainedEarnings": "674741955", "totalLiabilities": "132535366", "otherCurrentAssets": "4367045", "totalCurrentAssets": "279461880", "currentLongTermDebt": "None", "longTermInvestments": "300241000", "shortTermInvestments": "None", "currentNetReceivables": "119627233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863800904", "currentAccountsPayable": "89520922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12954131", "totalShareholderEquity": "1010726419", "capitalLeaseObligations": "8410000", "otherCurrentLiabilities": "20883217", "totalCurrentLiabilities": "118769224", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "13766141", "cashAndShortTermInvestments": "155467602", "commonStockSharesOutstanding": "91011000", "intangibleAssetsExcludingGoodwill": "98899019", "cashAndCashEquivalentsAtCarryingValue": "155467602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55635644", "profitLoss": "None", "dividendPayout": "93155", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40974946", "capitalExpenditures": "1337646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1190255", "cashflowFromInvestment": "-3568539", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93155", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4933849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 151937000, "cost_of_revenue": 52642000, "gross_profit": 99295000, "ebit": 22699000, "ebitda": 27553000, "pretax_income": 22584000, "tax_provision": 3966000, "net_income": 18618000, "net_income_to_common": 18618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119042000, "total_current_assets": 233222000, "total_assets": 1059790000, "short_term_debt": 4167000, "long_term_debt": null, "total_debt": 4167000, "total_liabilities": 112146000, "total_equity": 947644000, "shares_outstanding": 90800000, "goodwill_and_intangibles": 529188000 }, "cash_flow": { "operating_cash_flow": 28454000, "capital_expenditure": 5978000, "free_cash_flow": 34432000, "dividends_paid": 35772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140127, "ticker_id": 7525, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22699000", "ebitda": "27553000", "netIncome": "18618000", "grossProfit": "99295000", "depreciation": "None", "totalRevenue": "151937000", "costOfRevenue": "52642000", "interestIncome": "794000", "incomeBeforeTax": "22584000", "interestExpense": "115000", "operatingIncome": "22377000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3966000", "reportedCurrency": "USD", "netInterestIncome": "679000", "nonInterestIncome": "None", "operatingExpenses": "76918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4854000", "sellingGeneralAndAdministrative": "31058000", "netIncomeFromContinuingOperations": "18618000" }, "balance": { "goodwill": "430319000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1059790000", "longTermDebt": "None", "shortTermDebt": "4167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "98869000", "reportedCurrency": "USD", "retainedEarnings": "612137000", "totalLiabilities": "112146000", "otherCurrentAssets": "5935000", "totalCurrentAssets": "233222000", "currentLongTermDebt": "None", "longTermInvestments": "263669000", "shortTermInvestments": "None", "currentNetReceivables": "108245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826568000", "currentAccountsPayable": "75081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8824000", "totalShareholderEquity": "947644000", "capitalLeaseObligations": "8824000", "otherCurrentLiabilities": "11353000", "totalCurrentLiabilities": "101178000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "10968000", "cashAndShortTermInvestments": "119042000", "commonStockSharesOutstanding": "90800000", "intangibleAssetsExcludingGoodwill": "98869000", "cashAndCashEquivalentsAtCarryingValue": "119042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22584000", "profitLoss": "None", "dividendPayout": "35772000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28454000", "capitalExpenditures": "5978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37106000", "cashflowFromInvestment": "-6433000", "stockBasedCompensation": "8359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151937000, "cost_of_revenue": 52642000, "gross_profit": 99295000, "research_and_development": null, "selling_general_admin": 31058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22699000, "depreciation_amortisation": 4854000, "ebitda": 27553000, "interest_expense": 115000, "interest_income": null, "other_non_operating": null, "pretax_income": 22584000, "tax_provision": 3966000, "effective_tax_rate": null, "net_income": 18618000, "net_income_continuing_ops": 18618000, "net_income_to_common": 18618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119042000, "short_term_investments": null, "net_receivables": 108245000, "inventory": null, "other_current_assets": null, "total_current_assets": 233222000, "net_ppe": null, "goodwill": 430319000, "intangible_assets": 98869000, "goodwill_and_intangibles": 529188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826568000, "total_assets": 1059790000, "short_term_debt": 4167000, "accounts_payable": 75081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10968000, "total_liabilities": 112146000, "total_debt": 4167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 612137000, "total_equity": 947644000, "shares_outstanding": 90800000, "operating_cash_flow": 28454000, "stock_based_compensation": 8359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6433000, "dividends_paid": 35772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37106000, "free_cash_flow": 34432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22699000", "ebitda": "27553000", "netIncome": "18618000", "grossProfit": "99295000", "depreciation": "None", "totalRevenue": "151937000", "costOfRevenue": "52642000", "interestIncome": "794000", "incomeBeforeTax": "22584000", "interestExpense": "115000", "operatingIncome": "22377000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3966000", "reportedCurrency": "USD", "netInterestIncome": "679000", "nonInterestIncome": "None", "operatingExpenses": "76918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4854000", "sellingGeneralAndAdministrative": "31058000", "netIncomeFromContinuingOperations": "18618000" }, "balance": { "goodwill": "430319000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1059790000", "longTermDebt": "None", "shortTermDebt": "4167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "98869000", "reportedCurrency": "USD", "retainedEarnings": "612137000", "totalLiabilities": "112146000", "otherCurrentAssets": "5935000", "totalCurrentAssets": "233222000", "currentLongTermDebt": "None", "longTermInvestments": "263669000", "shortTermInvestments": "None", "currentNetReceivables": "108245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826568000", "currentAccountsPayable": "75081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8824000", "totalShareholderEquity": "947644000", "capitalLeaseObligations": "8824000", "otherCurrentLiabilities": "11353000", "totalCurrentLiabilities": "101178000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "10968000", "cashAndShortTermInvestments": "119042000", "commonStockSharesOutstanding": "90800000", "intangibleAssetsExcludingGoodwill": "98869000", "cashAndCashEquivalentsAtCarryingValue": "119042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22584000", "profitLoss": "None", "dividendPayout": "35772000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28454000", "capitalExpenditures": "5978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37106000", "cashflowFromInvestment": "-6433000", "stockBasedCompensation": "8359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 142962000, "cost_of_revenue": 50862000, "gross_profit": 92100000, "ebit": 17986000, "ebitda": 22620000, "pretax_income": 17763000, "tax_provision": 2087000, "net_income": 15676000, "net_income_to_common": 15676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133823000, "total_current_assets": 243005000, "total_assets": 1069688000, "short_term_debt": 4473000, "long_term_debt": null, "total_debt": 4473000, "total_liabilities": 113927000, "total_equity": 955761000, "shares_outstanding": 90316000, "goodwill_and_intangibles": 528736000 }, "cash_flow": { "operating_cash_flow": 33119000, "capital_expenditure": 2865000, "free_cash_flow": 35984000, "dividends_paid": 59088, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140128, "ticker_id": 7525, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17986000", "ebitda": "22620000", "netIncome": "15676000", "grossProfit": "92100000", "depreciation": "None", "totalRevenue": "142962000", "costOfRevenue": "50862000", "interestIncome": "894000", "incomeBeforeTax": "17763000", "interestExpense": "223000", "operatingIncome": "18109000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2087000", "reportedCurrency": "USD", "netInterestIncome": "671000", "nonInterestIncome": "None", "operatingExpenses": "73991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4634000", "sellingGeneralAndAdministrative": "29626000", "netIncomeFromContinuingOperations": "15676000" }, "balance": { "goodwill": "430504000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1069688000", "longTermDebt": "None", "shortTermDebt": "4473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "98232000", "reportedCurrency": "USD", "retainedEarnings": "584566000", "totalLiabilities": "113927000", "otherCurrentAssets": "5895000", "totalCurrentAssets": "243005000", "currentLongTermDebt": "None", "longTermInvestments": "262708000", "shortTermInvestments": "None", "currentNetReceivables": "103287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826683000", "currentAccountsPayable": "79179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9726000", "totalShareholderEquity": "955761000", "capitalLeaseObligations": "9726000", "otherCurrentLiabilities": "9872000", "totalCurrentLiabilities": "100177000", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "13750000", "cashAndShortTermInvestments": "133823000", "commonStockSharesOutstanding": "90316000", "intangibleAssetsExcludingGoodwill": "98232000", "cashAndCashEquivalentsAtCarryingValue": "133823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17763000", "profitLoss": "None", "dividendPayout": "59088", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33119000", "capitalExpenditures": "2865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1370000", "cashflowFromInvestment": "-1971000", "stockBasedCompensation": "8259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59088", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142962000, "cost_of_revenue": 50862000, "gross_profit": 92100000, "research_and_development": null, "selling_general_admin": 29626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17986000, "depreciation_amortisation": 4634000, "ebitda": 22620000, "interest_expense": 223000, "interest_income": null, "other_non_operating": null, "pretax_income": 17763000, "tax_provision": 2087000, "effective_tax_rate": null, "net_income": 15676000, "net_income_continuing_ops": 15676000, "net_income_to_common": 15676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133823000, "short_term_investments": null, "net_receivables": 103287000, "inventory": null, "other_current_assets": null, "total_current_assets": 243005000, "net_ppe": null, "goodwill": 430504000, "intangible_assets": 98232000, "goodwill_and_intangibles": 528736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826683000, "total_assets": 1069688000, "short_term_debt": 4473000, "accounts_payable": 79179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13750000, "total_liabilities": 113927000, "total_debt": 4473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584566000, "total_equity": 955761000, "shares_outstanding": 90316000, "operating_cash_flow": 33119000, "stock_based_compensation": 8259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1971000, "dividends_paid": 59088, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1370000, "free_cash_flow": 35984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17986000", "ebitda": "22620000", "netIncome": "15676000", "grossProfit": "92100000", "depreciation": "None", "totalRevenue": "142962000", "costOfRevenue": "50862000", "interestIncome": "894000", "incomeBeforeTax": "17763000", "interestExpense": "223000", "operatingIncome": "18109000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2087000", "reportedCurrency": "USD", "netInterestIncome": "671000", "nonInterestIncome": "None", "operatingExpenses": "73991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4634000", "sellingGeneralAndAdministrative": "29626000", "netIncomeFromContinuingOperations": "15676000" }, "balance": { "goodwill": "430504000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1069688000", "longTermDebt": "None", "shortTermDebt": "4473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "98232000", "reportedCurrency": "USD", "retainedEarnings": "584566000", "totalLiabilities": "113927000", "otherCurrentAssets": "5895000", "totalCurrentAssets": "243005000", "currentLongTermDebt": "None", "longTermInvestments": "262708000", "shortTermInvestments": "None", "currentNetReceivables": "103287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826683000", "currentAccountsPayable": "79179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9726000", "totalShareholderEquity": "955761000", "capitalLeaseObligations": "9726000", "otherCurrentLiabilities": "9872000", "totalCurrentLiabilities": "100177000", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "13750000", "cashAndShortTermInvestments": "133823000", "commonStockSharesOutstanding": "90316000", "intangibleAssetsExcludingGoodwill": "98232000", "cashAndCashEquivalentsAtCarryingValue": "133823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17763000", "profitLoss": "None", "dividendPayout": "59088", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33119000", "capitalExpenditures": "2865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1370000", "cashflowFromInvestment": "-1971000", "stockBasedCompensation": "8259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59088", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 142716000, "cost_of_revenue": 50693000, "gross_profit": 92023000, "ebit": 20911000, "ebitda": 25345000, "pretax_income": 20791000, "tax_provision": 2508000, "net_income": 18283000, "net_income_to_common": 18283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103546000, "total_current_assets": 218566847, "total_assets": 1043045779, "short_term_debt": 4095000, "long_term_debt": null, "total_debt": 4095000, "total_liabilities": 113517207, "total_equity": 929528571, "shares_outstanding": 90188000, "goodwill_and_intangibles": 527827067 }, "cash_flow": { "operating_cash_flow": 15945000, "capital_expenditure": 596000, "free_cash_flow": 16541000, "dividends_paid": 35395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140129, "ticker_id": 7525, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20911000", "ebitda": "25345000", "netIncome": "18283000", "grossProfit": "92023000", "depreciation": "None", "totalRevenue": "142716000", "costOfRevenue": "50693000", "interestIncome": "678000", "incomeBeforeTax": "20791000", "interestExpense": "120000", "operatingIncome": "21075000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2508000", "reportedCurrency": "USD", "netInterestIncome": "558000", "nonInterestIncome": "None", "operatingExpenses": "70948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4434000", "sellingGeneralAndAdministrative": "26401000", "netIncomeFromContinuingOperations": "18283000" }, "balance": { "goodwill": "429955061", "inventory": "0.95", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1043045779", "longTermDebt": "None", "shortTermDebt": "4095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "97872006", "reportedCurrency": "USD", "retainedEarnings": "560312410", "totalLiabilities": "113517207", "otherCurrentAssets": "6547382", "totalCurrentAssets": "218566847", "currentLongTermDebt": "None", "longTermInvestments": "262630000", "shortTermInvestments": "None", "currentNetReceivables": "108473465", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824478931", "currentAccountsPayable": "68588500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9550000", "totalShareholderEquity": "929528571", "capitalLeaseObligations": "9550000", "otherCurrentLiabilities": "23856575", "totalCurrentLiabilities": "100930850", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "12586357", "cashAndShortTermInvestments": "103546000", "commonStockSharesOutstanding": "90188000", "intangibleAssetsExcludingGoodwill": "97872006", "cashAndCashEquivalentsAtCarryingValue": "103546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20791000", "profitLoss": "None", "dividendPayout": "35395000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15945000", "capitalExpenditures": "596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36606000", "cashflowFromInvestment": "-3399000", "stockBasedCompensation": "856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142716000, "cost_of_revenue": 50693000, "gross_profit": 92023000, "research_and_development": 46786000, "selling_general_admin": 26401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20911000, "depreciation_amortisation": 4434000, "ebitda": 25345000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": 20791000, "tax_provision": 2508000, "effective_tax_rate": null, "net_income": 18283000, "net_income_continuing_ops": 18283000, "net_income_to_common": 18283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103546000, "short_term_investments": null, "net_receivables": 108473465, "inventory": 0.95, "other_current_assets": null, "total_current_assets": 218566847, "net_ppe": null, "goodwill": 429955061, "intangible_assets": 97872006, "goodwill_and_intangibles": 527827067, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824478931, "total_assets": 1043045779, "short_term_debt": 4095000, "accounts_payable": 68588500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100930850, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12586357, "total_liabilities": 113517207, "total_debt": 4095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560312410, "total_equity": 929528571, "shares_outstanding": 90188000, "operating_cash_flow": 15945000, "stock_based_compensation": 856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3399000, "dividends_paid": 35395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36606000, "free_cash_flow": 16541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20911000", "ebitda": "25345000", "netIncome": "18283000", "grossProfit": "92023000", "depreciation": "None", "totalRevenue": "142716000", "costOfRevenue": "50693000", "interestIncome": "678000", "incomeBeforeTax": "20791000", "interestExpense": "120000", "operatingIncome": "21075000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2508000", "reportedCurrency": "USD", "netInterestIncome": "558000", "nonInterestIncome": "None", "operatingExpenses": "70948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4434000", "sellingGeneralAndAdministrative": "26401000", "netIncomeFromContinuingOperations": "18283000" }, "balance": { "goodwill": "429955061", "inventory": "0.95", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1043045779", "longTermDebt": "None", "shortTermDebt": "4095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "97872006", "reportedCurrency": "USD", "retainedEarnings": "560312410", "totalLiabilities": "113517207", "otherCurrentAssets": "6547382", "totalCurrentAssets": "218566847", "currentLongTermDebt": "None", "longTermInvestments": "262630000", "shortTermInvestments": "None", "currentNetReceivables": "108473465", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824478931", "currentAccountsPayable": "68588500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9550000", "totalShareholderEquity": "929528571", "capitalLeaseObligations": "9550000", "otherCurrentLiabilities": "23856575", "totalCurrentLiabilities": "100930850", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "12586357", "cashAndShortTermInvestments": "103546000", "commonStockSharesOutstanding": "90188000", "intangibleAssetsExcludingGoodwill": "97872006", "cashAndCashEquivalentsAtCarryingValue": "103546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20791000", "profitLoss": "None", "dividendPayout": "35395000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15945000", "capitalExpenditures": "596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36606000", "cashflowFromInvestment": "-3399000", "stockBasedCompensation": "856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 145833000, "cost_of_revenue": 65540000, "gross_profit": 80293000, "ebit": 27668000, "ebitda": 32021000, "pretax_income": 34030000, "tax_provision": 5342000, "net_income": 28688000, "net_income_to_common": 28688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126797000, "total_current_assets": 231904000, "total_assets": 1055585000, "short_term_debt": 3955000, "long_term_debt": null, "total_debt": 3955000, "total_liabilities": 115485000, "total_equity": 940100000, "shares_outstanding": 89741000, "goodwill_and_intangibles": 527251000 }, "cash_flow": { "operating_cash_flow": 21643000, "capital_expenditure": 34000, "free_cash_flow": 21677000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140130, "ticker_id": 7525, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27668000", "ebitda": "32021000", "netIncome": "28688000", "grossProfit": "80293000", "depreciation": "None", "totalRevenue": "145833000", "costOfRevenue": "65540000", "interestIncome": "994000", "incomeBeforeTax": "34030000", "interestExpense": "98000", "operatingIncome": "27559000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5342000", "reportedCurrency": "USD", "netInterestIncome": "840000", "nonInterestIncome": "None", "operatingExpenses": "52734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4353000", "sellingGeneralAndAdministrative": "532000", "netIncomeFromContinuingOperations": "28688000" }, "balance": { "goodwill": "429742000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1055585000", "longTermDebt": "None", "shortTermDebt": "3955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97509000", "reportedCurrency": "USD", "retainedEarnings": "536623000", "totalLiabilities": "115485000", "otherCurrentAssets": "12284000", "totalCurrentAssets": "231904000", "currentLongTermDebt": "None", "longTermInvestments": "261308000", "shortTermInvestments": "None", "currentNetReceivables": "92823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823681000", "currentAccountsPayable": "75285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9586000", "totalShareholderEquity": "940100000", "capitalLeaseObligations": "9586000", "otherCurrentLiabilities": "21853000", "totalCurrentLiabilities": "101093000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "14392000", "cashAndShortTermInvestments": "126797000", "commonStockSharesOutstanding": "89741000", "intangibleAssetsExcludingGoodwill": "97509000", "cashAndCashEquivalentsAtCarryingValue": "126797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28688000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21643000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1236000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145833000, "cost_of_revenue": 65540000, "gross_profit": 80293000, "research_and_development": null, "selling_general_admin": 532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27668000, "depreciation_amortisation": 4353000, "ebitda": 32021000, "interest_expense": 98000, "interest_income": null, "other_non_operating": null, "pretax_income": 34030000, "tax_provision": 5342000, "effective_tax_rate": null, "net_income": 28688000, "net_income_continuing_ops": 28688000, "net_income_to_common": 28688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126797000, "short_term_investments": null, "net_receivables": 92823000, "inventory": null, "other_current_assets": null, "total_current_assets": 231904000, "net_ppe": null, "goodwill": 429742000, "intangible_assets": 97509000, "goodwill_and_intangibles": 527251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823681000, "total_assets": 1055585000, "short_term_debt": 3955000, "accounts_payable": 75285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101093000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14392000, "total_liabilities": 115485000, "total_debt": 3955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536623000, "total_equity": 940100000, "shares_outstanding": 89741000, "operating_cash_flow": 21643000, "stock_based_compensation": 1061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1236000, "free_cash_flow": 21677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27668000", "ebitda": "32021000", "netIncome": "28688000", "grossProfit": "80293000", "depreciation": "None", "totalRevenue": "145833000", "costOfRevenue": "65540000", "interestIncome": "994000", "incomeBeforeTax": "34030000", "interestExpense": "98000", "operatingIncome": "27559000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5342000", "reportedCurrency": "USD", "netInterestIncome": "840000", "nonInterestIncome": "None", "operatingExpenses": "52734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4353000", "sellingGeneralAndAdministrative": "532000", "netIncomeFromContinuingOperations": "28688000" }, "balance": { "goodwill": "429742000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1055585000", "longTermDebt": "None", "shortTermDebt": "3955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97509000", "reportedCurrency": "USD", "retainedEarnings": "536623000", "totalLiabilities": "115485000", "otherCurrentAssets": "12284000", "totalCurrentAssets": "231904000", "currentLongTermDebt": "None", "longTermInvestments": "261308000", "shortTermInvestments": "None", "currentNetReceivables": "92823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823681000", "currentAccountsPayable": "75285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9586000", "totalShareholderEquity": "940100000", "capitalLeaseObligations": "9586000", "otherCurrentLiabilities": "21853000", "totalCurrentLiabilities": "101093000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "14392000", "cashAndShortTermInvestments": "126797000", "commonStockSharesOutstanding": "89741000", "intangibleAssetsExcludingGoodwill": "97509000", "cashAndCashEquivalentsAtCarryingValue": "126797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28688000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21643000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1236000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 123209000, "cost_of_revenue": 33115000, "gross_profit": 90094000, "ebit": 22903000, "ebitda": 27049000, "pretax_income": 22786000, "tax_provision": 4846000, "net_income": 17940000, "net_income_to_common": 17940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106005000, "total_current_assets": 193424000, "total_assets": 1012665000, "short_term_debt": 3523000, "long_term_debt": null, "total_debt": 3523000, "total_liabilities": 100973000, "total_equity": 911692000, "shares_outstanding": 89487000, "goodwill_and_intangibles": 527726000 }, "cash_flow": { "operating_cash_flow": 34896000, "capital_expenditure": 4116000, "free_cash_flow": 39012000, "dividends_paid": 27569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140132, "ticker_id": 7525, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22903000", "ebitda": "27049000", "netIncome": "17940000", "grossProfit": "90094000", "depreciation": "None", "totalRevenue": "123209000", "costOfRevenue": "33115000", "interestIncome": "784000", "incomeBeforeTax": "22786000", "interestExpense": "117000", "operatingIncome": "23185000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4846000", "reportedCurrency": "USD", "netInterestIncome": "667000", "nonInterestIncome": "None", "operatingExpenses": "66909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4146000", "sellingGeneralAndAdministrative": "25377000", "netIncomeFromContinuingOperations": "17940000" }, "balance": { "goodwill": "430274000", "inventory": "8260750", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1012665000", "longTermDebt": "None", "shortTermDebt": "3523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "97452000", "reportedCurrency": "USD", "retainedEarnings": "506107000", "totalLiabilities": "100973000", "otherCurrentAssets": "8262392", "totalCurrentAssets": "193424000", "currentLongTermDebt": "None", "longTermInvestments": "255926000", "shortTermInvestments": "-3203", "currentNetReceivables": "79156608", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819241000", "currentAccountsPayable": "63676076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8961000", "totalShareholderEquity": "911692000", "capitalLeaseObligations": "8961000", "otherCurrentLiabilities": "13080924", "totalCurrentLiabilities": "91929000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "9044000", "cashAndShortTermInvestments": "106005000", "commonStockSharesOutstanding": "89487000", "intangibleAssetsExcludingGoodwill": "97452000", "cashAndCashEquivalentsAtCarryingValue": "106005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17940000", "profitLoss": "None", "dividendPayout": "27569000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34896000", "capitalExpenditures": "4116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28726000", "cashflowFromInvestment": "-3343000", "stockBasedCompensation": "3554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123209000, "cost_of_revenue": 33115000, "gross_profit": 90094000, "research_and_development": null, "selling_general_admin": 25377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22903000, "depreciation_amortisation": 4146000, "ebitda": 27049000, "interest_expense": 117000, "interest_income": null, "other_non_operating": null, "pretax_income": 22786000, "tax_provision": 4846000, "effective_tax_rate": null, "net_income": 17940000, "net_income_continuing_ops": 17940000, "net_income_to_common": 17940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106005000, "short_term_investments": -3203, "net_receivables": 79156608, "inventory": 8260750, "other_current_assets": null, "total_current_assets": 193424000, "net_ppe": null, "goodwill": 430274000, "intangible_assets": 97452000, "goodwill_and_intangibles": 527726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819241000, "total_assets": 1012665000, "short_term_debt": 3523000, "accounts_payable": 63676076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91929000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9044000, "total_liabilities": 100973000, "total_debt": 3523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 506107000, "total_equity": 911692000, "shares_outstanding": 89487000, "operating_cash_flow": 34896000, "stock_based_compensation": 3554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3343000, "dividends_paid": 27569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28726000, "free_cash_flow": 39012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22903000", "ebitda": "27049000", "netIncome": "17940000", "grossProfit": "90094000", "depreciation": "None", "totalRevenue": "123209000", "costOfRevenue": "33115000", "interestIncome": "784000", "incomeBeforeTax": "22786000", "interestExpense": "117000", "operatingIncome": "23185000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4846000", "reportedCurrency": "USD", "netInterestIncome": "667000", "nonInterestIncome": "None", "operatingExpenses": "66909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4146000", "sellingGeneralAndAdministrative": "25377000", "netIncomeFromContinuingOperations": "17940000" }, "balance": { "goodwill": "430274000", "inventory": "8260750", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1012665000", "longTermDebt": "None", "shortTermDebt": "3523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "97452000", "reportedCurrency": "USD", "retainedEarnings": "506107000", "totalLiabilities": "100973000", "otherCurrentAssets": "8262392", "totalCurrentAssets": "193424000", "currentLongTermDebt": "None", "longTermInvestments": "255926000", "shortTermInvestments": "-3203", "currentNetReceivables": "79156608", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819241000", "currentAccountsPayable": "63676076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8961000", "totalShareholderEquity": "911692000", "capitalLeaseObligations": "8961000", "otherCurrentLiabilities": "13080924", "totalCurrentLiabilities": "91929000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "9044000", "cashAndShortTermInvestments": "106005000", "commonStockSharesOutstanding": "89487000", "intangibleAssetsExcludingGoodwill": "97452000", "cashAndCashEquivalentsAtCarryingValue": "106005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17940000", "profitLoss": "None", "dividendPayout": "27569000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34896000", "capitalExpenditures": "4116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28726000", "cashflowFromInvestment": "-3343000", "stockBasedCompensation": "3554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 109734000, "cost_of_revenue": 27656000, "gross_profit": 82078000, "ebit": 22301000, "ebitda": 26313000, "pretax_income": 22128000, "tax_provision": 2825000, "net_income": 19303000, "net_income_to_common": 19303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104356000, "total_current_assets": 186681000, "total_assets": 1007904000, "short_term_debt": 3641000, "long_term_debt": 6038000, "total_debt": 9679000, "total_liabilities": 85459000, "total_equity": 922445000, "shares_outstanding": 89315000, "goodwill_and_intangibles": 529072000 }, "cash_flow": { "operating_cash_flow": 17416000, "capital_expenditure": 2961000, "free_cash_flow": 20377000, "dividends_paid": 63860, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140133, "ticker_id": 7525, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22301000", "ebitda": "26313000", "netIncome": "19303000", "grossProfit": "82078000", "depreciation": "None", "totalRevenue": "109734000", "costOfRevenue": "27656000", "interestIncome": "936000", "incomeBeforeTax": "22128000", "interestExpense": "173000", "operatingIncome": "21943000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2825000", "reportedCurrency": "USD", "netInterestIncome": "763000", "nonInterestIncome": "None", "operatingExpenses": "60135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4012000", "sellingGeneralAndAdministrative": "22944000", "netIncomeFromContinuingOperations": "19303000" }, "balance": { "goodwill": "429794000", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1007904000", "longTermDebt": "6038000", "shortTermDebt": "3641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "99278000", "reportedCurrency": "USD", "retainedEarnings": "482931000", "totalLiabilities": "85459000", "otherCurrentAssets": "3869000", "totalCurrentAssets": "186681000", "currentLongTermDebt": "3641000", "longTermInvestments": "255885000", "shortTermInvestments": "None", "currentNetReceivables": "78456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821224000", "currentAccountsPayable": "52992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9679000", "totalShareholderEquity": "922445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9080000", "totalCurrentLiabilities": "74345000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "11114000", "cashAndShortTermInvestments": "104356000", "commonStockSharesOutstanding": "89315000", "intangibleAssetsExcludingGoodwill": "99278000", "cashAndCashEquivalentsAtCarryingValue": "104356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22128000", "profitLoss": "None", "dividendPayout": "63860", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17416000", "capitalExpenditures": "2961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-949000", "cashflowFromInvestment": "-1592000", "stockBasedCompensation": "2064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63860", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109734000, "cost_of_revenue": 27656000, "gross_profit": 82078000, "research_and_development": null, "selling_general_admin": 22944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22301000, "depreciation_amortisation": 4012000, "ebitda": 26313000, "interest_expense": 173000, "interest_income": null, "other_non_operating": null, "pretax_income": 22128000, "tax_provision": 2825000, "effective_tax_rate": null, "net_income": 19303000, "net_income_continuing_ops": 19303000, "net_income_to_common": 19303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104356000, "short_term_investments": null, "net_receivables": 78456000, "inventory": 1, "other_current_assets": null, "total_current_assets": 186681000, "net_ppe": null, "goodwill": 429794000, "intangible_assets": 99278000, "goodwill_and_intangibles": 529072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821224000, "total_assets": 1007904000, "short_term_debt": 3641000, "accounts_payable": 52992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74345000, "long_term_debt": 6038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11114000, "total_liabilities": 85459000, "total_debt": 9679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 482931000, "total_equity": 922445000, "shares_outstanding": 89315000, "operating_cash_flow": 17416000, "stock_based_compensation": 2064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1592000, "dividends_paid": 63860, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -949000, "free_cash_flow": 20377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22301000", "ebitda": "26313000", "netIncome": "19303000", "grossProfit": "82078000", "depreciation": "None", "totalRevenue": "109734000", "costOfRevenue": "27656000", "interestIncome": "936000", "incomeBeforeTax": "22128000", "interestExpense": "173000", "operatingIncome": "21943000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2825000", "reportedCurrency": "USD", "netInterestIncome": "763000", "nonInterestIncome": "None", "operatingExpenses": "60135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4012000", "sellingGeneralAndAdministrative": "22944000", "netIncomeFromContinuingOperations": "19303000" }, "balance": { "goodwill": "429794000", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1007904000", "longTermDebt": "6038000", "shortTermDebt": "3641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "99278000", "reportedCurrency": "USD", "retainedEarnings": "482931000", "totalLiabilities": "85459000", "otherCurrentAssets": "3869000", "totalCurrentAssets": "186681000", "currentLongTermDebt": "3641000", "longTermInvestments": "255885000", "shortTermInvestments": "None", "currentNetReceivables": "78456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821224000", "currentAccountsPayable": "52992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9679000", "totalShareholderEquity": "922445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9080000", "totalCurrentLiabilities": "74345000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "11114000", "cashAndShortTermInvestments": "104356000", "commonStockSharesOutstanding": "89315000", "intangibleAssetsExcludingGoodwill": "99278000", "cashAndCashEquivalentsAtCarryingValue": "104356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22128000", "profitLoss": "None", "dividendPayout": "63860", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17416000", "capitalExpenditures": "2961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-949000", "cashflowFromInvestment": "-1592000", "stockBasedCompensation": "2064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63860", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 101871000, "cost_of_revenue": 24018000, "gross_profit": 77853000, "ebit": 19610000, "ebitda": 22682000, "pretax_income": 19468000, "tax_provision": 4629000, "net_income": 14839000, "net_income_to_common": 14839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91338000, "total_current_assets": 175190000, "total_assets": 997984000, "short_term_debt": 3781000, "long_term_debt": 6942000, "total_debt": 10723000, "total_liabilities": 95827000, "total_equity": 902157000, "shares_outstanding": 89243000, "goodwill_and_intangibles": 528490000 }, "cash_flow": { "operating_cash_flow": 31022000, "capital_expenditure": 20234000, "free_cash_flow": 51256000, "dividends_paid": 9874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140134, "ticker_id": 7525, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19610000", "ebitda": "22682000", "netIncome": "14839000", "grossProfit": "77853000", "depreciation": "None", "totalRevenue": "101871000", "costOfRevenue": "24018000", "interestIncome": "863000", "incomeBeforeTax": "19468000", "interestExpense": "142000", "operatingIncome": "19575000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4629000", "reportedCurrency": "USD", "netInterestIncome": "721000", "nonInterestIncome": "None", "operatingExpenses": "58278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3072000", "sellingGeneralAndAdministrative": "21120000", "netIncomeFromContinuingOperations": "14839000" }, "balance": { "goodwill": "429794000", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "997984000", "longTermDebt": "6942000", "shortTermDebt": "3781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "98696000", "reportedCurrency": "USD", "retainedEarnings": "462724000", "totalLiabilities": "95827000", "otherCurrentAssets": "7229000", "totalCurrentAssets": "175190000", "currentLongTermDebt": "3781000", "longTermInvestments": "256362000", "shortTermInvestments": "None", "currentNetReceivables": "76623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822794000", "currentAccountsPayable": "52716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10723000", "totalShareholderEquity": "902157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13962000", "totalCurrentLiabilities": "83431000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "12396000", "cashAndShortTermInvestments": "91338000", "commonStockSharesOutstanding": "89243000", "intangibleAssetsExcludingGoodwill": "98696000", "cashAndCashEquivalentsAtCarryingValue": "91338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14839000", "profitLoss": "None", "dividendPayout": "9874000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "638000", "operatingCashflow": "31022000", "capitalExpenditures": "20234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11235000", "cashflowFromInvestment": "-20849000", "stockBasedCompensation": "2610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101871000, "cost_of_revenue": 24018000, "gross_profit": 77853000, "research_and_development": 42192000, "selling_general_admin": 21120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19610000, "depreciation_amortisation": 3072000, "ebitda": 22682000, "interest_expense": 142000, "interest_income": null, "other_non_operating": null, "pretax_income": 19468000, "tax_provision": 4629000, "effective_tax_rate": null, "net_income": 14839000, "net_income_continuing_ops": 14839000, "net_income_to_common": 14839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91338000, "short_term_investments": null, "net_receivables": 76623000, "inventory": 1, "other_current_assets": null, "total_current_assets": 175190000, "net_ppe": null, "goodwill": 429794000, "intangible_assets": 98696000, "goodwill_and_intangibles": 528490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822794000, "total_assets": 997984000, "short_term_debt": 3781000, "accounts_payable": 52716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83431000, "long_term_debt": 6942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12396000, "total_liabilities": 95827000, "total_debt": 10723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 462724000, "total_equity": 902157000, "shares_outstanding": 89243000, "operating_cash_flow": 31022000, "stock_based_compensation": 2610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20849000, "dividends_paid": 9874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11235000, "free_cash_flow": 51256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19610000", "ebitda": "22682000", "netIncome": "14839000", "grossProfit": "77853000", "depreciation": "None", "totalRevenue": "101871000", "costOfRevenue": "24018000", "interestIncome": "863000", "incomeBeforeTax": "19468000", "interestExpense": "142000", "operatingIncome": "19575000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4629000", "reportedCurrency": "USD", "netInterestIncome": "721000", "nonInterestIncome": "None", "operatingExpenses": "58278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3072000", "sellingGeneralAndAdministrative": "21120000", "netIncomeFromContinuingOperations": "14839000" }, "balance": { "goodwill": "429794000", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "997984000", "longTermDebt": "6942000", "shortTermDebt": "3781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "98696000", "reportedCurrency": "USD", "retainedEarnings": "462724000", "totalLiabilities": "95827000", "otherCurrentAssets": "7229000", "totalCurrentAssets": "175190000", "currentLongTermDebt": "3781000", "longTermInvestments": "256362000", "shortTermInvestments": "None", "currentNetReceivables": "76623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822794000", "currentAccountsPayable": "52716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10723000", "totalShareholderEquity": "902157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13962000", "totalCurrentLiabilities": "83431000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "12396000", "cashAndShortTermInvestments": "91338000", "commonStockSharesOutstanding": "89243000", "intangibleAssetsExcludingGoodwill": "98696000", "cashAndCashEquivalentsAtCarryingValue": "91338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14839000", "profitLoss": "None", "dividendPayout": "9874000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "638000", "operatingCashflow": "31022000", "capitalExpenditures": "20234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11235000", "cashflowFromInvestment": "-20849000", "stockBasedCompensation": "2610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 100803770, "cost_of_revenue": 45531944, "gross_profit": 55271826, "ebit": 19029534, "ebitda": 22069350, "pretax_income": 19264047, "tax_provision": 4580505, "net_income": 14839000, "net_income_to_common": 14839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91340187, "total_current_assets": 175194195, "total_assets": 998007899, "short_term_debt": 3781000, "long_term_debt": null, "total_debt": 3781000, "total_liabilities": 95829294, "total_equity": 902178604, "shares_outstanding": 89245000, "goodwill_and_intangibles": 528500292 }, "cash_flow": { "operating_cash_flow": 31323373, "capital_expenditure": 21397460, "free_cash_flow": 52720833, "dividends_paid": 9770557, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140135, "ticker_id": 7525, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19029534", "ebitda": "22069350", "netIncome": "14839000", "grossProfit": "55271826", "depreciation": "None", "totalRevenue": "100803770", "costOfRevenue": "45531944", "interestIncome": "3332000", "incomeBeforeTax": "19264047", "interestExpense": "142000", "operatingIncome": "19029530", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4580505", "reportedCurrency": "USD", "netInterestIncome": "-3427000", "nonInterestIncome": "None", "operatingExpenses": "36242295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45531944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3039816", "sellingGeneralAndAdministrative": "21120000", "netIncomeFromContinuingOperations": "107450000" }, "balance": { "goodwill": "429804292", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "998007899", "longTermDebt": "None", "shortTermDebt": "3781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "98696000", "reportedCurrency": "USD", "retainedEarnings": "462735081", "totalLiabilities": "95829294", "otherCurrentAssets": "7229000", "totalCurrentAssets": "175194195", "currentLongTermDebt": "111000", "longTermInvestments": "256349000", "shortTermInvestments": "0", "currentNetReceivables": "76624834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822813704", "currentAccountsPayable": "52716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10723256", "totalShareholderEquity": "902178604", "capitalLeaseObligations": "10435000", "otherCurrentLiabilities": "13963872", "totalCurrentLiabilities": "83432998", "otherNonCurrentLiabilities": "93000", "totalNonCurrentLiabilities": "12396296", "cashAndShortTermInvestments": "91340187", "commonStockSharesOutstanding": "89245000", "intangibleAssetsExcludingGoodwill": "98696000", "cashAndCashEquivalentsAtCarryingValue": "91340187", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14683542", "profitLoss": "None", "dividendPayout": "9770557", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "632320", "operatingCashflow": "31323373", "capitalExpenditures": "21397460", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10976786", "cashflowFromInvestment": "None", "stockBasedCompensation": "2158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9770557", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13209819", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3039816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100803770, "cost_of_revenue": 45531944, "gross_profit": 55271826, "research_and_development": null, "selling_general_admin": 21120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19029534, "depreciation_amortisation": 3039816, "ebitda": 22069350, "interest_expense": 142000, "interest_income": null, "other_non_operating": null, "pretax_income": 19264047, "tax_provision": 4580505, "effective_tax_rate": null, "net_income": 14839000, "net_income_continuing_ops": 107450000, "net_income_to_common": 14839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91340187, "short_term_investments": 0, "net_receivables": 76624834, "inventory": 1, "other_current_assets": null, "total_current_assets": 175194195, "net_ppe": null, "goodwill": 429804292, "intangible_assets": 98696000, "goodwill_and_intangibles": 528500292, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822813704, "total_assets": 998007899, "short_term_debt": 3781000, "accounts_payable": 52716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83432998, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12396296, "total_liabilities": 95829294, "total_debt": 3781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 462735081, "total_equity": 902178604, "shares_outstanding": 89245000, "operating_cash_flow": 31323373, "stock_based_compensation": 2158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21397460, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 9770557, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10976786, "free_cash_flow": 52720833, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19029534", "ebitda": "22069350", "netIncome": "14839000", "grossProfit": "55271826", "depreciation": "None", "totalRevenue": "100803770", "costOfRevenue": "45531944", "interestIncome": "3332000", "incomeBeforeTax": "19264047", "interestExpense": "142000", "operatingIncome": "19029530", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4580505", "reportedCurrency": "USD", "netInterestIncome": "-3427000", "nonInterestIncome": "None", "operatingExpenses": "36242295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45531944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3039816", "sellingGeneralAndAdministrative": "21120000", "netIncomeFromContinuingOperations": "107450000" }, "balance": { "goodwill": "429804292", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "998007899", "longTermDebt": "None", "shortTermDebt": "3781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "98696000", "reportedCurrency": "USD", "retainedEarnings": "462735081", "totalLiabilities": "95829294", "otherCurrentAssets": "7229000", "totalCurrentAssets": "175194195", "currentLongTermDebt": "111000", "longTermInvestments": "256349000", "shortTermInvestments": "0", "currentNetReceivables": "76624834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822813704", "currentAccountsPayable": "52716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10723256", "totalShareholderEquity": "902178604", "capitalLeaseObligations": "10435000", "otherCurrentLiabilities": "13963872", "totalCurrentLiabilities": "83432998", "otherNonCurrentLiabilities": "93000", "totalNonCurrentLiabilities": "12396296", "cashAndShortTermInvestments": "91340187", "commonStockSharesOutstanding": "89245000", "intangibleAssetsExcludingGoodwill": "98696000", "cashAndCashEquivalentsAtCarryingValue": "91340187", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14683542", "profitLoss": "None", "dividendPayout": "9770557", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "632320", "operatingCashflow": "31323373", "capitalExpenditures": "21397460", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10976786", "cashflowFromInvestment": "None", "stockBasedCompensation": "2158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9770557", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13209819", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3039816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 102639000, "cost_of_revenue": 25249000, "gross_profit": 77390000, "ebit": 17146000, "ebitda": 20351000, "pretax_income": 17054000, "tax_provision": 218000, "net_income": 16836000, "net_income_to_common": 16836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83505000, "total_current_assets": 354879000, "total_assets": 900959000, "short_term_debt": 2888000, "long_term_debt": 5594000, "total_debt": 8482000, "total_liabilities": 81501000, "total_equity": 819458000, "shares_outstanding": 91214000, "goodwill_and_intangibles": 527278000 }, "cash_flow": { "operating_cash_flow": 16713571, "capital_expenditure": 733921, "free_cash_flow": 17447492, "dividends_paid": 10702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140137, "ticker_id": 7525, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17146000", "ebitda": "20351000", "netIncome": "16836000", "grossProfit": "77390000", "depreciation": "None", "totalRevenue": "102639000", "costOfRevenue": "25249000", "interestIncome": "1154000", "incomeBeforeTax": "17054000", "interestExpense": "92000", "operatingIncome": "16078000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "1062000", "nonInterestIncome": "None", "operatingExpenses": "61312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3205000", "sellingGeneralAndAdministrative": "23401000", "netIncomeFromContinuingOperations": "16836000" }, "balance": { "goodwill": "429509000", "inventory": "-4703", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "900959000", "longTermDebt": "5594000", "shortTermDebt": "2888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "97769000", "reportedCurrency": "USD", "retainedEarnings": "225937000", "totalLiabilities": "81501000", "otherCurrentAssets": "173688000", "totalCurrentAssets": "354879000", "currentLongTermDebt": "2888000", "longTermInvestments": "2530000", "shortTermInvestments": "0", "currentNetReceivables": "97686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546081000", "currentAccountsPayable": "46835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14565000", "shortLongTermDebtTotal": "8482000", "totalShareholderEquity": "819458000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12323000", "totalCurrentLiabilities": "75608000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "5893000", "cashAndShortTermInvestments": "83505000", "commonStockSharesOutstanding": "91214000", "intangibleAssetsExcludingGoodwill": "97769000", "cashAndCashEquivalentsAtCarryingValue": "83505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16874634", "profitLoss": "None", "dividendPayout": "10702000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-285472", "operatingCashflow": "16713571", "capitalExpenditures": "733921", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28688566", "cashflowFromInvestment": "-1970541", "stockBasedCompensation": "3815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17069829", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3212354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102639000, "cost_of_revenue": 25249000, "gross_profit": 77390000, "research_and_development": null, "selling_general_admin": 23401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17146000, "depreciation_amortisation": 3205000, "ebitda": 20351000, "interest_expense": 92000, "interest_income": null, "other_non_operating": null, "pretax_income": 17054000, "tax_provision": 218000, "effective_tax_rate": null, "net_income": 16836000, "net_income_continuing_ops": 16836000, "net_income_to_common": 16836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83505000, "short_term_investments": 0, "net_receivables": 97686000, "inventory": -4703, "other_current_assets": null, "total_current_assets": 354879000, "net_ppe": null, "goodwill": 429509000, "intangible_assets": 97769000, "goodwill_and_intangibles": 527278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546081000, "total_assets": 900959000, "short_term_debt": 2888000, "accounts_payable": 46835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75608000, "long_term_debt": 5594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5893000, "total_liabilities": 81501000, "total_debt": 8482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225937000, "total_equity": 819458000, "shares_outstanding": 91214000, "operating_cash_flow": 16713571, "stock_based_compensation": 3815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 733921, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1970541, "dividends_paid": 10702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28688566, "free_cash_flow": 17447492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17146000", "ebitda": "20351000", "netIncome": "16836000", "grossProfit": "77390000", "depreciation": "None", "totalRevenue": "102639000", "costOfRevenue": "25249000", "interestIncome": "1154000", "incomeBeforeTax": "17054000", "interestExpense": "92000", "operatingIncome": "16078000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "1062000", "nonInterestIncome": "None", "operatingExpenses": "61312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3205000", "sellingGeneralAndAdministrative": "23401000", "netIncomeFromContinuingOperations": "16836000" }, "balance": { "goodwill": "429509000", "inventory": "-4703", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "900959000", "longTermDebt": "5594000", "shortTermDebt": "2888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "97769000", "reportedCurrency": "USD", "retainedEarnings": "225937000", "totalLiabilities": "81501000", "otherCurrentAssets": "173688000", "totalCurrentAssets": "354879000", "currentLongTermDebt": "2888000", "longTermInvestments": "2530000", "shortTermInvestments": "0", "currentNetReceivables": "97686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546081000", "currentAccountsPayable": "46835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14565000", "shortLongTermDebtTotal": "8482000", "totalShareholderEquity": "819458000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12323000", "totalCurrentLiabilities": "75608000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "5893000", "cashAndShortTermInvestments": "83505000", "commonStockSharesOutstanding": "91214000", "intangibleAssetsExcludingGoodwill": "97769000", "cashAndCashEquivalentsAtCarryingValue": "83505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16874634", "profitLoss": "None", "dividendPayout": "10702000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-285472", "operatingCashflow": "16713571", "capitalExpenditures": "733921", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28688566", "cashflowFromInvestment": "-1970541", "stockBasedCompensation": "3815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17069829", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3212354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "income_statement": { "revenue": 94134000, "cost_of_revenue": 22565000, "gross_profit": 71569000, "ebit": 14764000, "ebitda": 18120000, "pretax_income": 14684000, "tax_provision": 1148000, "net_income": 13537000, "net_income_to_common": 13537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98155000, "total_current_assets": 354546000, "total_assets": 908543000, "short_term_debt": 2787000, "long_term_debt": 5273000, "total_debt": 8060000, "total_liabilities": 92050000, "total_equity": 816493000, "shares_outstanding": 91313000, "goodwill_and_intangibles": 528617000 }, "cash_flow": { "operating_cash_flow": 15517000, "capital_expenditure": 1267000, "free_cash_flow": 16784000, "dividends_paid": 10832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140138, "ticker_id": 7525, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:09.440753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14764000", "ebitda": "18120000", "netIncome": "13537000", "grossProfit": "71569000", "depreciation": "None", "totalRevenue": "94134000", "costOfRevenue": "22565000", "interestIncome": "1361000", "incomeBeforeTax": "14684000", "interestExpense": "80000", "operatingIncome": "12535000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1148000", "reportedCurrency": "USD", "netInterestIncome": "1281000", "nonInterestIncome": "None", "operatingExpenses": "59034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3356000", "sellingGeneralAndAdministrative": "23971000", "netIncomeFromContinuingOperations": "13536000" }, "balance": { "goodwill": "429836000", "inventory": "-4703", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "908543000", "longTermDebt": "5273000", "shortTermDebt": "2787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "98781000", "reportedCurrency": "USD", "retainedEarnings": "204780000", "totalLiabilities": "92050000", "otherCurrentAssets": "171707000", "totalCurrentAssets": "354546000", "currentLongTermDebt": "2787000", "longTermInvestments": "2589000", "shortTermInvestments": "0", "currentNetReceivables": "84684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553997000", "currentAccountsPayable": "47242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13852000", "shortLongTermDebtTotal": "8060000", "totalShareholderEquity": "816493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21409000", "totalCurrentLiabilities": "82511000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "9539000", "cashAndShortTermInvestments": "98155000", "commonStockSharesOutstanding": "91313000", "intangibleAssetsExcludingGoodwill": "98781000", "cashAndCashEquivalentsAtCarryingValue": "98155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14684000", "profitLoss": "None", "dividendPayout": "10832000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "15517000", "capitalExpenditures": "1267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-806000", "cashflowFromInvestment": "-389000", "stockBasedCompensation": "3741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94134000, "cost_of_revenue": 22565000, "gross_profit": 71569000, "research_and_development": null, "selling_general_admin": 23971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14764000, "depreciation_amortisation": 3356000, "ebitda": 18120000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": 14684000, "tax_provision": 1148000, "effective_tax_rate": null, "net_income": 13537000, "net_income_continuing_ops": 13536000, "net_income_to_common": 13537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98155000, "short_term_investments": 0, "net_receivables": 84684000, "inventory": -4703, "other_current_assets": null, "total_current_assets": 354546000, "net_ppe": null, "goodwill": 429836000, "intangible_assets": 98781000, "goodwill_and_intangibles": 528617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 553997000, "total_assets": 908543000, "short_term_debt": 2787000, "accounts_payable": 47242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82511000, "long_term_debt": 5273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9539000, "total_liabilities": 92050000, "total_debt": 8060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204780000, "total_equity": 816493000, "shares_outstanding": 91313000, "operating_cash_flow": 15517000, "stock_based_compensation": 3741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389000, "dividends_paid": 10832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -806000, "free_cash_flow": 16784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14764000", "ebitda": "18120000", "netIncome": "13537000", "grossProfit": "71569000", "depreciation": "None", "totalRevenue": "94134000", "costOfRevenue": "22565000", "interestIncome": "1361000", "incomeBeforeTax": "14684000", "interestExpense": "80000", "operatingIncome": "12535000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1148000", "reportedCurrency": "USD", "netInterestIncome": "1281000", "nonInterestIncome": "None", "operatingExpenses": "59034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3356000", "sellingGeneralAndAdministrative": "23971000", "netIncomeFromContinuingOperations": "13536000" }, "balance": { "goodwill": "429836000", "inventory": "-4703", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "908543000", "longTermDebt": "5273000", "shortTermDebt": "2787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "98781000", "reportedCurrency": "USD", "retainedEarnings": "204780000", "totalLiabilities": "92050000", "otherCurrentAssets": "171707000", "totalCurrentAssets": "354546000", "currentLongTermDebt": "2787000", "longTermInvestments": "2589000", "shortTermInvestments": "0", "currentNetReceivables": "84684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553997000", "currentAccountsPayable": "47242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13852000", "shortLongTermDebtTotal": "8060000", "totalShareholderEquity": "816493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21409000", "totalCurrentLiabilities": "82511000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "9539000", "cashAndShortTermInvestments": "98155000", "commonStockSharesOutstanding": "91313000", "intangibleAssetsExcludingGoodwill": "98781000", "cashAndCashEquivalentsAtCarryingValue": "98155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14684000", "profitLoss": "None", "dividendPayout": "10832000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "15517000", "capitalExpenditures": "1267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-806000", "cashflowFromInvestment": "-389000", "stockBasedCompensation": "3741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }