{ "ticker": { "uuid": "5bcd4416-879e-43f3-8c23-604c5f01e06b", "symbol": "SUMIT", "name": "Sumit Woods Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/5bcd4416-879e-43f3-8c23-604c5f01e06b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bcd4416-879e-43f3-8c23-604c5f01e06b/" }, "ticker_metadata": { "id": 17807, "uuid": "5bcd4416-879e-43f3-8c23-604c5f01e06b", "symbol": "SUMIT", "name": "Sumit Woods Limited", "asset_type": "equity", "market_cap": 1928448768, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Sumit Woods Limited engages in the real estate development in India. The company develops residential, commercial, and retail projects. It also engages in the business of incidental services. Sumit Woods Limited was incorporated in 1997 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5bcd4416-879e-43f3-8c23-604c5f01e06b", "symbol": "SUMIT", "name": "Sumit Woods Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/5bcd4416-879e-43f3-8c23-604c5f01e06b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bcd4416-879e-43f3-8c23-604c5f01e06b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.32, "value": 0.43, "quality": 0.42, "momentum": 0.41, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 41.52, "market_cap": 1879558624.56, "pe_ratio": 19.7044, "earnings_yield": 0.0508, "ebitda_to_ev": 0.1139, "shareholder_yield": -0.2849, "roe": 0.0586, "piotroski_f_score": 7, "momentum_12_1": -0.5191, "volatility_252d": 0.5546 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:58.551000+00:00", "batch_id": "" }, "size": { "price_close": 41.52, "market_cap": 1879558624.56, "market_cap_usd": 1879558624.56, "enterprise_value": 2327123624.56, "shares_outstanding": 45268753, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.7044, "pb_ratio": 1.1551, "ptbv_ratio": 1.1551, "ps_ratio": 1.9412, "pcf_ratio": 8.082, "pfcf_ratio": 8.082, "ev_ebitda": 8.7823, "ev_ebit": 10.1402, "ev_sales": 2.4034, "ev_fcf": 10.0066, "earnings_yield": 0.0508, "fcf_yield": 0.0999, "price_to_sales": 1.9412, "price_to_book": 1.1551, "price_to_cashflow": 8.082, "ebitda_to_ev": 0.1139, "sales_yield": 0.4161 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2849, "shareholder_yield": -0.2849, "debt_paydown_yield": null, "total_yield": -0.2849 }, "quality": { "gross_margin": 0.4059, "operating_margin": 0.237, "net_margin": 0.0985, "ebitda_margin": 0.2737, "fcf_margin": 0.2402, "roe": 0.0586, "roa": 0.0312, "roic": 0.083, "roc_greenblatt": null, "asset_turnover": 0.3164, "cash_conversion": 2.438, "accruals_ratio": -0.0448, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.7167, "revenue_stability_5y": 0.4224, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1284, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6891, "debt_to_assets": 0.2025, "interest_coverage": 2.176, "current_ratio": 4.2251, "quick_ratio": 4.2251, "net_debt": 447565000, "local_beta": 1.0522, "volatility_252d": 0.5546, "volatility_60d": 1.3011, "max_drawdown_12m": -0.6282, "risk_adjusted_momentum": -0.9359 }, "growth": { "revenue_growth_1y": -0.2224, "revenue_growth_3y_cagr": 0.3161, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1402, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3538, "book_value_growth_1y": 0.4144, "revenue_growth": -0.2224, "earnings_growth": -0.1402 }, "momentum": { "price_return_1m": -0.1617, "price_return_3m": 0.1078, "price_return_6m": -0.4252, "price_return_9m": -0.5619, "price_return_12m": -0.5969, "price_return_12m_ex1m": -0.5191, "momentum_6m": -0.4252, "momentum_12m": -0.5969, "momentum_12_1": -0.5191, "distance_from_52w_high": -0.5882, "distance_from_52w_low": 0.1078, "relative_strength": -0.4892 }, "raw_ttm": { "revenue_ttm": 968262000, "gross_profit_ttm": 393045000, "ebit_ttm": 229495000, "ebitda_ttm": 264979000, "net_income_ttm": 95388000, "eps_diluted_ttm": 2.1071, "operating_cash_flow_ttm": 232560000, "capital_expenditure_ttm": null, "fcf_ttm": 232560000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 535472000, "interest_expense_ttm": 105465000, "cash_and_equivalents": 172267000, "total_current_assets": 2618574000, "total_current_liabilities": 619761000, "net_ppe": null, "total_assets": 3060458000, "total_debt": 619832000, "total_equity": 1627208000, "net_working_capital": 1915267000, "book_value_per_share": 35.9455, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.9455 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.425, "os_score": 0.32, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.41, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7206, "ticker_id": 17807, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:58.551000+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.52, "market_cap": 1879558624.56, "market_cap_usd": 1879558624.56, "enterprise_value": 2327123624.56, "shares_outstanding": 45268753, "fx_rate_to_usd": null, "pe_ratio": 19.70435091, "pb_ratio": 1.15508197, "ptbv_ratio": 1.15508197, "ps_ratio": 1.9411674, "pcf_ratio": 8.08203743, "pfcf_ratio": 8.08203743, "ev_ebitda": 8.78229454, "ev_ebit": 10.14019314, "ev_sales": 2.40340282, "ev_fcf": 10.00655153, "earnings_yield": 0.05075021, "fcf_yield": 0.09993453, "dividend_yield": 0, "buyback_yield": -0.28489242, "shareholder_yield": -0.28489242, "debt_paydown_yield": null, "total_yield": -0.28489242, "gross_margin": 0.40592835, "operating_margin": 0.23701746, "net_margin": 0.09851466, "ebitda_margin": 0.27366457, "fcf_margin": 0.24018293, "roe": 0.05862066, "roa": 0.03116788, "roic": 0.08295908, "roc_greenblatt": null, "asset_turnover": 0.31637814, "cash_conversion": 2.43804252, "accruals_ratio": -0.04482074, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.68905838, "debt_to_assets": 0.20252916, "interest_coverage": 2.17602996, "current_ratio": 4.22513517, "quick_ratio": 4.22513517, "net_debt": 447565000, "revenue_growth_1y": -0.22240671, "revenue_growth_3y_cagr": 0.31614214, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1402158, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.35381332, "book_value_growth_1y": 0.4144288, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.716717, "revenue_stability_5y": 0.422397, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16172015, "price_return_3m": 0.10779082, "price_return_6m": -0.42516962, "price_return_9m": -0.56188666, "price_return_12m": -0.59685406, "price_return_12m_ex1m": -0.51907952, "distance_from_52w_high": -0.58817695, "distance_from_52w_low": 0.10779082, "relative_strength": -0.48917432, "local_beta": 1.0522, "volatility_252d": 0.554619, "volatility_60d": 1.301124, "max_drawdown_12m": -0.62824836, "revenue_ttm": 968262000, "gross_profit_ttm": 393045000, "ebit_ttm": 229495000, "ebitda_ttm": 264979000, "net_income_ttm": 95388000, "eps_diluted_ttm": 2.10714883, "operating_cash_flow_ttm": 232560000, "capital_expenditure_ttm": null, "fcf_ttm": 232560000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 535472000, "interest_expense_ttm": 105465000, "cash_and_equivalents": 172267000, "total_current_assets": 2618574000, "total_current_liabilities": 619761000, "net_ppe": null, "total_assets": 3060458000, "total_debt": 619832000, "total_equity": 1627208000, "net_working_capital": 1915267000, "book_value_per_share": 35.94550086, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.94550086, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.52, "os": 0.32, "value": 0.43, "quality": 0.42, "momentum": 0.41, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 19.7044, "earnings_yield": 0.0508, "shareholder_yield": -0.2849, "roe": 0.0586, "momentum_12_1": -0.5191, "complete_fields": { "id": 7206, "ticker_id": 17807, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:58.551000+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.52, "market_cap": 1879558624.56, "market_cap_usd": 1879558624.56, "enterprise_value": 2327123624.56, "shares_outstanding": 45268753, "fx_rate_to_usd": null, "pe_ratio": 19.70435091, "pb_ratio": 1.15508197, "ptbv_ratio": 1.15508197, "ps_ratio": 1.9411674, "pcf_ratio": 8.08203743, "pfcf_ratio": 8.08203743, "ev_ebitda": 8.78229454, "ev_ebit": 10.14019314, "ev_sales": 2.40340282, "ev_fcf": 10.00655153, "earnings_yield": 0.05075021, "fcf_yield": 0.09993453, "dividend_yield": 0, "buyback_yield": -0.28489242, "shareholder_yield": -0.28489242, "debt_paydown_yield": null, "total_yield": -0.28489242, "gross_margin": 0.40592835, "operating_margin": 0.23701746, "net_margin": 0.09851466, "ebitda_margin": 0.27366457, "fcf_margin": 0.24018293, "roe": 0.05862066, "roa": 0.03116788, "roic": 0.08295908, "roc_greenblatt": null, "asset_turnover": 0.31637814, "cash_conversion": 2.43804252, "accruals_ratio": -0.04482074, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.68905838, "debt_to_assets": 0.20252916, "interest_coverage": 2.17602996, "current_ratio": 4.22513517, "quick_ratio": 4.22513517, "net_debt": 447565000, "revenue_growth_1y": -0.22240671, "revenue_growth_3y_cagr": 0.31614214, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1402158, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.35381332, "book_value_growth_1y": 0.4144288, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.716717, "revenue_stability_5y": 0.422397, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16172015, "price_return_3m": 0.10779082, "price_return_6m": -0.42516962, "price_return_9m": -0.56188666, "price_return_12m": -0.59685406, "price_return_12m_ex1m": -0.51907952, "distance_from_52w_high": -0.58817695, "distance_from_52w_low": 0.10779082, "relative_strength": -0.48917432, "local_beta": 1.0522, "volatility_252d": 0.554619, "volatility_60d": 1.301124, "max_drawdown_12m": -0.62824836, "revenue_ttm": 968262000, "gross_profit_ttm": 393045000, "ebit_ttm": 229495000, "ebitda_ttm": 264979000, "net_income_ttm": 95388000, "eps_diluted_ttm": 2.10714883, "operating_cash_flow_ttm": 232560000, "capital_expenditure_ttm": null, "fcf_ttm": 232560000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 535472000, "interest_expense_ttm": 105465000, "cash_and_equivalents": 172267000, "total_current_assets": 2618574000, "total_current_liabilities": 619761000, "net_ppe": null, "total_assets": 3060458000, "total_debt": 619832000, "total_equity": 1627208000, "net_working_capital": 1915267000, "book_value_per_share": 35.94550086, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.94550086, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 58, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "income_statement": { "revenue": 1382029000, "cost_of_revenue": 964688000, "gross_profit": 417341000, "ebit": 259567000, "ebitda": 284722000, "pretax_income": null, "tax_provision": null, "net_income": 114434000, "net_income_to_common": 114434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223282000, "total_current_assets": 2677470000, "total_assets": 3148036000, "short_term_debt": 114760000, "long_term_debt": 524025000, "total_debt": 643109000, "total_liabilities": null, "total_equity": 1591351000, "shares_outstanding": 45268753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232560000, "capital_expenditure": null, "free_cash_flow": 232560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 535472000, "net_debt_issued": null }, "complete_fields": { "id": 380082, "ticker_id": 17807, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "284722000", "netIncome": "114434000", "grossProfit": "417341000", "totalRevenue": "1382029000", "costOfRevenue": "964688000", "interestExpense": "122305000", "operatingIncome": "259567000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5984000" }, "balance": { "totalDebt": "643109000", "totalAssets": "3148036000", "longTermDebt": "524025000", "shortTermDebt": "114760000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45268753", "totalCurrentAssets": "2677470000", "totalShareholderEquity": "1591351000", "totalCurrentLiabilities": "721603000", "cashAndShortTermInvestments": "223282000" }, "cashflow": { "freeCashFlow": "232560000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "535472000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "232560000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1382029000, "cost_of_revenue": 964688000, "gross_profit": 417341000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259567000, "depreciation_amortisation": 5984000, "ebitda": 284722000, "interest_expense": 122305000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 114434000, "net_income_continuing_ops": null, "net_income_to_common": 114434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223282000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2677470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3148036000, "short_term_debt": 114760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721603000, "long_term_debt": 524025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 643109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1591351000, "shares_outstanding": 45268753, "operating_cash_flow": 232560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 535472000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 232560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "284722000", "netIncome": "114434000", "grossProfit": "417341000", "totalRevenue": "1382029000", "costOfRevenue": "964688000", "interestExpense": "122305000", "operatingIncome": "259567000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5984000" }, "balance": { "totalDebt": "643109000", "totalAssets": "3148036000", "longTermDebt": "524025000", "shortTermDebt": "114760000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45268753", "totalCurrentAssets": "2677470000", "totalShareholderEquity": "1591351000", "totalCurrentLiabilities": "721603000", "cashAndShortTermInvestments": "223282000" }, "cashflow": { "freeCashFlow": "232560000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "535472000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "232560000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "income_statement": { "revenue": 1777316000, "cost_of_revenue": 1280001000, "gross_profit": 497315000, "ebit": 346895000, "ebitda": 320540000, "pretax_income": null, "tax_provision": null, "net_income": 89930000, "net_income_to_common": 89930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40737000, "total_current_assets": 2258921000, "total_assets": 2683738000, "short_term_debt": 162664000, "long_term_debt": 1031611000, "total_debt": 1194275000, "total_liabilities": null, "total_equity": 760193000, "shares_outstanding": 30587044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 359896000, "capital_expenditure": null, "free_cash_flow": 359896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 380085, "ticker_id": 17807, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "320540000", "netIncome": "89930000", "grossProfit": "497315000", "totalRevenue": "1777316000", "costOfRevenue": "1280001000", "interestExpense": "185379000", "operatingIncome": "346895000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5985000" }, "balance": { "totalDebt": "1194275000", "totalAssets": "2683738000", "longTermDebt": "1031611000", "shortTermDebt": "162664000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "30587044", "totalCurrentAssets": "2258921000", "totalShareholderEquity": "760193000", "totalCurrentLiabilities": "636237000", "cashAndShortTermInvestments": "40737000" }, "cashflow": { "freeCashFlow": "359896000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "359896000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1777316000, "cost_of_revenue": 1280001000, "gross_profit": 497315000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346895000, "depreciation_amortisation": 5985000, "ebitda": 320540000, "interest_expense": 185379000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89930000, "net_income_continuing_ops": null, "net_income_to_common": 89930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40737000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2258921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2683738000, "short_term_debt": 162664000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636237000, "long_term_debt": 1031611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1194275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 760193000, "shares_outstanding": 30587044, "operating_cash_flow": 359896000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 359896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "320540000", "netIncome": "89930000", "grossProfit": "497315000", "totalRevenue": "1777316000", "costOfRevenue": "1280001000", "interestExpense": "185379000", "operatingIncome": "346895000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5985000" }, "balance": { "totalDebt": "1194275000", "totalAssets": "2683738000", "longTermDebt": "1031611000", "shortTermDebt": "162664000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "30587044", "totalCurrentAssets": "2258921000", "totalShareholderEquity": "760193000", "totalCurrentLiabilities": "636237000", "cashAndShortTermInvestments": "40737000" }, "cashflow": { "freeCashFlow": "359896000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "359896000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "income_statement": { "revenue": 998575000, "cost_of_revenue": 590803000, "gross_profit": 407772000, "ebit": 263888000, "ebitda": 267127000, "pretax_income": null, "tax_provision": null, "net_income": 76403000, "net_income_to_common": 76403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54560000, "total_current_assets": 2315643000, "total_assets": 2737816000, "short_term_debt": 133915000, "long_term_debt": 1249995000, "total_debt": 1383910000, "total_liabilities": null, "total_equity": 671122000, "shares_outstanding": 30587044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -151784000, "capital_expenditure": null, "free_cash_flow": -151784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37500000, "net_debt_issued": null }, "complete_fields": { "id": 380086, "ticker_id": 17807, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267127000", "netIncome": "76403000", "grossProfit": "407772000", "totalRevenue": "998575000", "costOfRevenue": "590803000", "interestExpense": "169077000", "operatingIncome": "263888000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7070000" }, "balance": { "totalDebt": "1383910000", "totalAssets": "2737816000", "longTermDebt": "1249995000", "shortTermDebt": "133915000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "30587044", "totalCurrentAssets": "2315643000", "totalShareholderEquity": "671122000", "totalCurrentLiabilities": "594951000", "cashAndShortTermInvestments": "54560000" }, "cashflow": { "freeCashFlow": "-151784000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "37500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-151784000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 998575000, "cost_of_revenue": 590803000, "gross_profit": 407772000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263888000, "depreciation_amortisation": 7070000, "ebitda": 267127000, "interest_expense": 169077000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76403000, "net_income_continuing_ops": null, "net_income_to_common": 76403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2315643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2737816000, "short_term_debt": 133915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594951000, "long_term_debt": 1249995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1383910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 671122000, "shares_outstanding": 30587044, "operating_cash_flow": -151784000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -151784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267127000", "netIncome": "76403000", "grossProfit": "407772000", "totalRevenue": "998575000", "costOfRevenue": "590803000", "interestExpense": "169077000", "operatingIncome": "263888000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7070000" }, "balance": { "totalDebt": "1383910000", "totalAssets": "2737816000", "longTermDebt": "1249995000", "shortTermDebt": "133915000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "30587044", "totalCurrentAssets": "2315643000", "totalShareholderEquity": "671122000", "totalCurrentLiabilities": "594951000", "cashAndShortTermInvestments": "54560000" }, "cashflow": { "freeCashFlow": "-151784000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "37500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-151784000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "income_statement": { "revenue": 606190000, "cost_of_revenue": 491141000, "gross_profit": 115049000, "ebit": 52828000, "ebitda": 66440000, "pretax_income": null, "tax_provision": null, "net_income": -9085000, "net_income_to_common": -9085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70143000, "total_current_assets": 1807874000, "total_assets": 2216712000, "short_term_debt": 79665000, "long_term_debt": 1024931000, "total_debt": 1104596000, "total_liabilities": null, "total_equity": 559644000, "shares_outstanding": 30587044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -273333000, "capital_expenditure": null, "free_cash_flow": -273333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 380087, "ticker_id": 17807, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66440000", "netIncome": "-9085000", "grossProfit": "115049000", "totalRevenue": "606190000", "costOfRevenue": "491141000", "interestExpense": "79699000", "operatingIncome": "52828000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6326000" }, "balance": { "totalDebt": "1104596000", "totalAssets": "2216712000", "longTermDebt": "1024931000", "shortTermDebt": "79665000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "30587044", "totalCurrentAssets": "1807874000", "totalShareholderEquity": "559644000", "totalCurrentLiabilities": "423707000", "cashAndShortTermInvestments": "70143000" }, "cashflow": { "freeCashFlow": "-273333000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-273333000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 606190000, "cost_of_revenue": 491141000, "gross_profit": 115049000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52828000, "depreciation_amortisation": 6326000, "ebitda": 66440000, "interest_expense": 79699000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9085000, "net_income_continuing_ops": null, "net_income_to_common": -9085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70143000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1807874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2216712000, "short_term_debt": 79665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423707000, "long_term_debt": 1024931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1104596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 559644000, "shares_outstanding": 30587044, "operating_cash_flow": -273333000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -273333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66440000", "netIncome": "-9085000", "grossProfit": "115049000", "totalRevenue": "606190000", "costOfRevenue": "491141000", "interestExpense": "79699000", "operatingIncome": "52828000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6326000" }, "balance": { "totalDebt": "1104596000", "totalAssets": "2216712000", "longTermDebt": "1024931000", "shortTermDebt": "79665000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "30587044", "totalCurrentAssets": "1807874000", "totalShareholderEquity": "559644000", "totalCurrentLiabilities": "423707000", "cashAndShortTermInvestments": "70143000" }, "cashflow": { "freeCashFlow": "-273333000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-273333000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "income_statement": { "revenue": 114437000, "cost_of_revenue": 16368000, "gross_profit": 98069000, "ebit": 37290000, "ebitda": 50173000, "pretax_income": null, "tax_provision": null, "net_income": 11105000, "net_income_to_common": 11105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380078, "ticker_id": 17807, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50173000", "netIncome": "11105000", "grossProfit": "98069000", "totalRevenue": "114437000", "costOfRevenue": "16368000", "interestExpense": "27105000", "operatingIncome": "37290000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2658000" } }, "revenue": 114437000, "cost_of_revenue": 16368000, "gross_profit": 98069000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37290000, "depreciation_amortisation": 2658000, "ebitda": 50173000, "interest_expense": 27105000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11105000, "net_income_continuing_ops": null, "net_income_to_common": 11105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50173000", "netIncome": "11105000", "grossProfit": "98069000", "totalRevenue": "114437000", "costOfRevenue": "16368000", "interestExpense": "27105000", "operatingIncome": "37290000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2658000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "income_statement": { "revenue": 128218000, "cost_of_revenue": 62684000, "gross_profit": 65534000, "ebit": 13489000, "ebitda": 23477000, "pretax_income": null, "tax_provision": null, "net_income": 2938000, "net_income_to_common": 2938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172267000, "total_current_assets": 2618574000, "total_assets": 3060458000, "short_term_debt": 88721000, "long_term_debt": 527410000, "total_debt": 619832000, "total_liabilities": null, "total_equity": 1627208000, "shares_outstanding": 45268753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380079, "ticker_id": 17807, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23477000", "netIncome": "2938000", "grossProfit": "65534000", "totalRevenue": "128218000", "costOfRevenue": "62684000", "interestExpense": "17173000", "operatingIncome": "13489000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2613000" }, "balance": { "totalDebt": "619832000", "totalAssets": "3060458000", "longTermDebt": "527410000", "shortTermDebt": "88721000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "45268753", "totalCurrentAssets": "2618574000", "totalShareholderEquity": "1627208000", "totalCurrentLiabilities": "619761000", "cashAndShortTermInvestments": "172267000" } }, "revenue": 128218000, "cost_of_revenue": 62684000, "gross_profit": 65534000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13489000, "depreciation_amortisation": 2613000, "ebitda": 23477000, "interest_expense": 17173000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2938000, "net_income_continuing_ops": null, "net_income_to_common": 2938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2618574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3060458000, "short_term_debt": 88721000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619761000, "long_term_debt": 527410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 619832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1627208000, "shares_outstanding": 45268753, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23477000", "netIncome": "2938000", "grossProfit": "65534000", "totalRevenue": "128218000", "costOfRevenue": "62684000", "interestExpense": "17173000", "operatingIncome": "13489000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2613000" }, "balance": { "totalDebt": "619832000", "totalAssets": "3060458000", "longTermDebt": "527410000", "shortTermDebt": "88721000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "45268753", "totalCurrentAssets": "2618574000", "totalShareholderEquity": "1627208000", "totalCurrentLiabilities": "619761000", "cashAndShortTermInvestments": "172267000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "income_statement": { "revenue": 422665000, "cost_of_revenue": 302537000, "gross_profit": 120128000, "ebit": 62251000, "ebitda": 75133000, "pretax_income": null, "tax_provision": null, "net_income": 34291000, "net_income_to_common": 34291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380080, "ticker_id": 17807, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75133000", "netIncome": "34291000", "grossProfit": "120128000", "totalRevenue": "422665000", "costOfRevenue": "302537000", "interestExpense": "20131000", "operatingIncome": "62251000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2718000" } }, "revenue": 422665000, "cost_of_revenue": 302537000, "gross_profit": 120128000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62251000, "depreciation_amortisation": 2718000, "ebitda": 75133000, "interest_expense": 20131000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34291000, "net_income_continuing_ops": null, "net_income_to_common": 34291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75133000", "netIncome": "34291000", "grossProfit": "120128000", "totalRevenue": "422665000", "costOfRevenue": "302537000", "interestExpense": "20131000", "operatingIncome": "62251000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2718000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "income_statement": { "revenue": 302942000, "cost_of_revenue": 193628000, "gross_profit": 109314000, "ebit": 116465000, "ebitda": 116196000, "pretax_income": null, "tax_provision": null, "net_income": 47054000, "net_income_to_common": 47054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223282000, "total_current_assets": 2677470000, "total_assets": 3148036000, "short_term_debt": 114760000, "long_term_debt": 524025000, "total_debt": 643109000, "total_liabilities": null, "total_equity": 1591351000, "shares_outstanding": 45268753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380081, "ticker_id": 17807, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116196000", "netIncome": "47054000", "grossProfit": "109314000", "totalRevenue": "302942000", "costOfRevenue": "193628000", "interestExpense": "41056000", "operatingIncome": "116465000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2185000" }, "balance": { "totalDebt": "643109000", "totalAssets": "3148036000", "longTermDebt": "524025000", "shortTermDebt": "114760000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45268753", "totalCurrentAssets": "2677470000", "totalShareholderEquity": "1591351000", "totalCurrentLiabilities": "721603000", "cashAndShortTermInvestments": "223282000" } }, "revenue": 302942000, "cost_of_revenue": 193628000, "gross_profit": 109314000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116465000, "depreciation_amortisation": 2185000, "ebitda": 116196000, "interest_expense": 41056000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47054000, "net_income_continuing_ops": null, "net_income_to_common": 47054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223282000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2677470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3148036000, "short_term_debt": 114760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721603000, "long_term_debt": 524025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 643109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1591351000, "shares_outstanding": 45268753, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116196000", "netIncome": "47054000", "grossProfit": "109314000", "totalRevenue": "302942000", "costOfRevenue": "193628000", "interestExpense": "41056000", "operatingIncome": "116465000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2185000" }, "balance": { "totalDebt": "643109000", "totalAssets": "3148036000", "longTermDebt": "524025000", "shortTermDebt": "114760000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45268753", "totalCurrentAssets": "2677470000", "totalShareholderEquity": "1591351000", "totalCurrentLiabilities": "721603000", "cashAndShortTermInvestments": "223282000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "income_statement": { "revenue": 298118000, "cost_of_revenue": 188450000, "gross_profit": 109668000, "ebit": 45820000, "ebitda": 58530000, "pretax_income": null, "tax_provision": null, "net_income": 28739000, "net_income_to_common": 28739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380083, "ticker_id": 17807, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58530000", "netIncome": "28739000", "grossProfit": "109668000", "totalRevenue": "298118000", "costOfRevenue": "188450000", "interestExpense": "18981000", "operatingIncome": "45820000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1261000" } }, "revenue": 298118000, "cost_of_revenue": 188450000, "gross_profit": 109668000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45820000, "depreciation_amortisation": 1261000, "ebitda": 58530000, "interest_expense": 18981000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28739000, "net_income_continuing_ops": null, "net_income_to_common": 28739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58530000", "netIncome": "28739000", "grossProfit": "109668000", "totalRevenue": "298118000", "costOfRevenue": "188450000", "interestExpense": "18981000", "operatingIncome": "45820000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1261000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121639000, "total_current_assets": 2364857000, "total_assets": 2820495000, "short_term_debt": 34328000, "long_term_debt": 882591000, "total_debt": 916919000, "total_liabilities": null, "total_equity": 910927000, "shares_outstanding": 30587044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380084, "ticker_id": 17807, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:17.212233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "916919000", "totalAssets": "2820495000", "longTermDebt": "882591000", "shortTermDebt": "34328000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "30587044", "totalCurrentAssets": "2364857000", "totalShareholderEquity": "910927000", "totalCurrentLiabilities": "766754000", "cashAndShortTermInvestments": "121639000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121639000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2364857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2820495000, "short_term_debt": 34328000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 766754000, "long_term_debt": 882591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 916919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 910927000, "shares_outstanding": 30587044, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "916919000", "totalAssets": "2820495000", "longTermDebt": "882591000", "shortTermDebt": "34328000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "30587044", "totalCurrentAssets": "2364857000", "totalShareholderEquity": "910927000", "totalCurrentLiabilities": "766754000", "cashAndShortTermInvestments": "121639000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }