{ "ticker": { "uuid": "5bd451d0-468d-4c64-90fe-84d55a64a606", "symbol": "MTEN", "name": "Mingteng International Corporation Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/5bd451d0-468d-4c64-90fe-84d55a64a606/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bd451d0-468d-4c64-90fe-84d55a64a606/" }, "ticker_metadata": { "id": 7230, "uuid": "5bd451d0-468d-4c64-90fe-84d55a64a606", "symbol": "MTEN", "name": "Mingteng International Corporation Inc. Ordinary Shares", "asset_type": "equity", "market_cap": 5833000, "stock_exchange_id": 2, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Mingteng International Corporation Inc. (MTEN) is an innovative enterprise that combines cutting-edge technology with advanced manufacturing solutions to drive operational efficiency across various industries. Renowned for its commitment to research and development, Mingteng has positioned itself as a leader in product quality and innovation, utilizing strategic partnerships and leading-edge technologies to sustain a competitive edge. The company's flexible business model and aggressive growth strategy present substantial investment opportunities as it aims to broaden its market presence in a rapidly changing landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5bd451d0-468d-4c64-90fe-84d55a64a606", "symbol": "MTEN", "name": "Mingteng International Corporation Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/5bd451d0-468d-4c64-90fe-84d55a64a606/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bd451d0-468d-4c64-90fe-84d55a64a606/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.07, "market_cap": 36591.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.081, "piotroski_f_score": 2, "momentum_12_1": -0.9996, "volatility_252d": 1.6655 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.390842+00:00", "batch_id": "" }, "size": { "price_close": 1.07, "market_cap": 36591.86, "market_cap_usd": 36591.86, "enterprise_value": null, "shares_outstanding": 34198, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0017, "ptbv_ratio": 0.0017, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0406, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0017, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2251, "operating_margin": -0.1465, "net_margin": -0.1532, "ebitda_margin": -0.0834, "fcf_margin": 0.0773, "roe": -0.081, "roa": -0.0572, "roic": -0.0564, "roc_greenblatt": null, "asset_turnover": 0.3732, "cash_conversion": -0.5048, "accruals_ratio": -0.0538, "sbc_to_revenue": 0, "piotroski_f_score": 2, "altman_z_score": 0.2101, "earnings_stability_5y": 1.2045, "revenue_stability_5y": 0.9181, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.084, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4172, "net_debt_to_ebitda": -0.7063, "debt_to_assets": 0.0685, "interest_coverage": -44.1626, "current_ratio": 1.1872, "quick_ratio": 0.9994, "net_debt": 687068, "local_beta": 0.0066, "volatility_252d": 1.6655, "volatility_60d": 3.4588, "max_drawdown_12m": -0.9998, "risk_adjusted_momentum": -0.6002 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.1449, "revenue_growth_5y_cagr": 0.7882, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.2446, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0094, "price_return_3m": -0.3436, "price_return_6m": -0.9954, "price_return_9m": -0.9996, "price_return_12m": -0.9996, "price_return_12m_ex1m": -0.9996, "momentum_6m": -0.9954, "momentum_12m": -0.9996, "momentum_12_1": -0.9996, "distance_from_52w_high": -0.9997, "distance_from_52w_low": 0.049, "relative_strength": -1.1575 }, "raw_ttm": { "revenue_ttm": 11664925, "gross_profit_ttm": 2625972, "ebit_ttm": -1708651, "ebitda_ttm": -972802, "net_income_ttm": -1787077, "eps_diluted_ttm": -52.2568, "operating_cash_flow_ttm": -104082, "capital_expenditure_ttm": 1006113, "fcf_ttm": 902031, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38690, "cash_and_equivalents": 1452992, "total_current_assets": 9855698, "total_current_liabilities": 8301487, "net_ppe": null, "total_assets": 31255684, "total_debt": 2140060, "total_equity": 22053774, "net_working_capital": 2241279, "book_value_per_share": 644.8849, "retained_earnings": -999866, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22009707, "tangible_book_per_share": 643.5963 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.45, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1975, "ticker_id": 7230, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.390842+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.07, "market_cap": 36591.86, "market_cap_usd": 36591.86, "enterprise_value": null, "shares_outstanding": 34198, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00165921, "ptbv_ratio": 0.00166253, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.04056608, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22511692, "operating_margin": -0.14647767, "net_margin": -0.1532009, "ebitda_margin": -0.08339548, "fcf_margin": 0.07732849, "roe": -0.08103271, "roa": -0.05717606, "roic": -0.05635184, "roc_greenblatt": null, "asset_turnover": 0.37320972, "cash_conversion": -0.50475217, "accruals_ratio": -0.05384605, "sbc_to_revenue": 0, "debt_to_equity": 0.41724877, "net_debt_to_ebitda": -0.70627733, "debt_to_assets": 0.06846947, "interest_coverage": -44.16260016, "current_ratio": 1.1872208, "quick_ratio": 0.99944492, "net_debt": 687068, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.14493867, "revenue_growth_5y_cagr": 0.78815057, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.24458698, "piotroski_f_score": 2, "altman_z_score": 0.21007991, "earnings_stability_5y": 1.204463, "revenue_stability_5y": 0.918117, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00943396, "price_return_3m": -0.34355828, "price_return_6m": -0.99542696, "price_return_9m": -0.99955675, "price_return_12m": -0.99956469, "price_return_12m_ex1m": -0.99956876, "distance_from_52w_high": -0.99974524, "distance_from_52w_low": 0.04901961, "relative_strength": -1.15750574, "local_beta": 0.0066, "volatility_252d": 1.665457, "volatility_60d": 3.458819, "max_drawdown_12m": -0.99975714, "revenue_ttm": 11664925, "gross_profit_ttm": 2625972, "ebit_ttm": -1708651, "ebitda_ttm": -972802, "net_income_ttm": -1787077, "eps_diluted_ttm": -52.2567694, "operating_cash_flow_ttm": -104082, "capital_expenditure_ttm": 1006113, "fcf_ttm": 902031, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38690, "cash_and_equivalents": 1452992, "total_current_assets": 9855698, "total_current_liabilities": 8301487, "net_ppe": null, "total_assets": 31255684, "total_debt": 2140060, "total_equity": 22053774, "net_working_capital": 2241279, "book_value_per_share": 644.88490555, "retained_earnings": -999866, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22009707, "tangible_book_per_share": 643.59632142, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.07, "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.081, "momentum_12_1": -0.9996, "complete_fields": { "id": 1975, "ticker_id": 7230, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.390842+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.07, "market_cap": 36591.86, "market_cap_usd": 36591.86, "enterprise_value": null, "shares_outstanding": 34198, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00165921, "ptbv_ratio": 0.00166253, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.04056608, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22511692, "operating_margin": -0.14647767, "net_margin": -0.1532009, "ebitda_margin": -0.08339548, "fcf_margin": 0.07732849, "roe": -0.08103271, "roa": -0.05717606, "roic": -0.05635184, "roc_greenblatt": null, "asset_turnover": 0.37320972, "cash_conversion": -0.50475217, "accruals_ratio": -0.05384605, "sbc_to_revenue": 0, "debt_to_equity": 0.41724877, "net_debt_to_ebitda": -0.70627733, "debt_to_assets": 0.06846947, "interest_coverage": -44.16260016, "current_ratio": 1.1872208, "quick_ratio": 0.99944492, "net_debt": 687068, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.14493867, "revenue_growth_5y_cagr": 0.78815057, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.24458698, "piotroski_f_score": 2, "altman_z_score": 0.21007991, "earnings_stability_5y": 1.204463, "revenue_stability_5y": 0.918117, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00943396, "price_return_3m": -0.34355828, "price_return_6m": -0.99542696, "price_return_9m": -0.99955675, "price_return_12m": -0.99956469, "price_return_12m_ex1m": -0.99956876, "distance_from_52w_high": -0.99974524, "distance_from_52w_low": 0.04901961, "relative_strength": -1.15750574, "local_beta": 0.0066, "volatility_252d": 1.665457, "volatility_60d": 3.458819, "max_drawdown_12m": -0.99975714, "revenue_ttm": 11664925, "gross_profit_ttm": 2625972, "ebit_ttm": -1708651, "ebitda_ttm": -972802, "net_income_ttm": -1787077, "eps_diluted_ttm": -52.2567694, "operating_cash_flow_ttm": -104082, "capital_expenditure_ttm": 1006113, "fcf_ttm": 902031, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38690, "cash_and_equivalents": 1452992, "total_current_assets": 9855698, "total_current_liabilities": 8301487, "net_ppe": null, "total_assets": 31255684, "total_debt": 2140060, "total_equity": 22053774, "net_working_capital": 2241279, "book_value_per_share": 644.88490555, "retained_earnings": -999866, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22009707, "tangible_book_per_share": 643.59632142, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 11664925, "cost_of_revenue": 9038953, "gross_profit": 2625972, "ebit": -1708651, "ebitda": -972802, "pretax_income": -1747341, "tax_provision": 39736, "net_income": -1787077, "net_income_to_common": -1787077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1452992, "total_current_assets": 9855698, "total_assets": 31255684, "short_term_debt": 2140060, "long_term_debt": null, "total_debt": 2140060, "total_liabilities": 9201910, "total_equity": 22053774, "shares_outstanding": 34198, "goodwill_and_intangibles": 44067 }, "cash_flow": { "operating_cash_flow": -104082, "capital_expenditure": 1006113, "free_cash_flow": 902031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125194, "ticker_id": 7230, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1708651", "ebitda": "-972802", "netIncome": "-1787077", "grossProfit": "2625972", "depreciation": "None", "totalRevenue": "11664925", "costOfRevenue": "9038953", "interestIncome": "998", "incomeBeforeTax": "-1747341", "interestExpense": "38690", "operatingIncome": "-308991", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39736", "reportedCurrency": "USD", "netInterestIncome": "-37692", "nonInterestIncome": "None", "operatingExpenses": "2934963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777695", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9038953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735849", "sellingGeneralAndAdministrative": "2103419", "netIncomeFromContinuingOperations": "-1787077" }, "balance": { "goodwill": "44067", "inventory": "1558819", "commonStock": "223", "currentDebt": "None", "investments": "None", "totalAssets": "31255684", "longTermDebt": "None", "shortTermDebt": "2140060", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-999866", "totalLiabilities": "9201910", "otherCurrentAssets": "98114", "totalCurrentAssets": "9855698", "currentLongTermDebt": "1733215", "longTermInvestments": "0", "shortTermInvestments": "177982", "currentNetReceivables": "6567791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21399986", "currentAccountsPayable": "3609798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2867288", "totalShareholderEquity": "22053774", "capitalLeaseObligations": "1134073", "otherCurrentLiabilities": "1396165", "totalCurrentLiabilities": "8301487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "900423", "cashAndShortTermInvestments": "1452992", "commonStockSharesOutstanding": "34198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1452992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1787077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-428455", "operatingCashflow": "-104082", "capitalExpenditures": "1006113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15522489", "cashflowFromInvestment": "-16081072", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11664925, "cost_of_revenue": 9038953, "gross_profit": 2625972, "research_and_development": 777695, "selling_general_admin": 2103419, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1708651, "depreciation_amortisation": 735849, "ebitda": -972802, "interest_expense": 38690, "interest_income": null, "other_non_operating": null, "pretax_income": -1747341, "tax_provision": 39736, "effective_tax_rate": null, "net_income": -1787077, "net_income_continuing_ops": -1787077, "net_income_to_common": -1787077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1452992, "short_term_investments": 177982, "net_receivables": 6567791, "inventory": 1558819, "other_current_assets": null, "total_current_assets": 9855698, "net_ppe": null, "goodwill": 44067, "intangible_assets": null, "goodwill_and_intangibles": 44067, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21399986, "total_assets": 31255684, "short_term_debt": 2140060, "accounts_payable": 3609798, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8301487, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 900423, "total_liabilities": 9201910, "total_debt": 2140060, "preferred_stock": null, "minority_interest": null, "retained_earnings": -999866, "total_equity": 22053774, "shares_outstanding": 34198, "operating_cash_flow": -104082, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1006113, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16081072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15522489, "free_cash_flow": 902031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1708651", "ebitda": "-972802", "netIncome": "-1787077", "grossProfit": "2625972", "depreciation": "None", "totalRevenue": "11664925", "costOfRevenue": "9038953", "interestIncome": "998", "incomeBeforeTax": "-1747341", "interestExpense": "38690", "operatingIncome": "-308991", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39736", "reportedCurrency": "USD", "netInterestIncome": "-37692", "nonInterestIncome": "None", "operatingExpenses": "2934963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777695", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9038953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735849", "sellingGeneralAndAdministrative": "2103419", "netIncomeFromContinuingOperations": "-1787077" }, "balance": { "goodwill": "44067", "inventory": "1558819", "commonStock": "223", "currentDebt": "None", "investments": "None", "totalAssets": "31255684", "longTermDebt": "None", "shortTermDebt": "2140060", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-999866", "totalLiabilities": "9201910", "otherCurrentAssets": "98114", "totalCurrentAssets": "9855698", "currentLongTermDebt": "1733215", "longTermInvestments": "0", "shortTermInvestments": "177982", "currentNetReceivables": "6567791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21399986", "currentAccountsPayable": "3609798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2867288", "totalShareholderEquity": "22053774", "capitalLeaseObligations": "1134073", "otherCurrentLiabilities": "1396165", "totalCurrentLiabilities": "8301487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "900423", "cashAndShortTermInvestments": "1452992", "commonStockSharesOutstanding": "34198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1452992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1787077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-428455", "operatingCashflow": "-104082", "capitalExpenditures": "1006113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15522489", "cashflowFromInvestment": "-16081072", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 10120000, "cost_of_revenue": 7053000, "gross_profit": 3067000, "ebit": -5562226, "ebitda": -5039000, "pretax_income": -5599000, "tax_provision": 80006, "net_income": -5679000, "net_income_to_common": -5679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081000, "total_current_assets": 8642000, "total_assets": 13962000, "short_term_debt": 1404006, "long_term_debt": null, "total_debt": 1404006, "total_liabilities": 5508000, "total_equity": 8454000, "shares_outstanding": 29425, "goodwill_and_intangibles": 67710 }, "cash_flow": { "operating_cash_flow": 294973, "capital_expenditure": 984000, "free_cash_flow": 1278973, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125198, "ticker_id": 7230, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5562226", "ebitda": "-5039000", "netIncome": "-5679000", "grossProfit": "3067000", "depreciation": "None", "totalRevenue": "10120000", "costOfRevenue": "7053000", "interestIncome": "1226", "incomeBeforeTax": "-5599000", "interestExpense": "36769", "operatingIncome": "-5113000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "80006", "reportedCurrency": "USD", "netInterestIncome": "-35543", "nonInterestIncome": "None", "operatingExpenses": "8180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "634046", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523226", "sellingGeneralAndAdministrative": "7396000", "netIncomeFromContinuingOperations": "-5679082" }, "balance": { "goodwill": "None", "inventory": "178926", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "13962000", "longTermDebt": "None", "shortTermDebt": "1404006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "67710", "reportedCurrency": "USD", "retainedEarnings": "1253000", "totalLiabilities": "5508000", "otherCurrentAssets": "1205847", "totalCurrentAssets": "8642000", "currentLongTermDebt": "1391130", "longTermInvestments": "1356618", "shortTermInvestments": "0", "currentNetReceivables": "5159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320000", "currentAccountsPayable": "1276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1425000", "totalShareholderEquity": "8454000", "capitalLeaseObligations": "33414", "otherCurrentLiabilities": "902340", "totalCurrentLiabilities": "5266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241959", "cashAndShortTermInvestments": "2081000", "commonStockSharesOutstanding": "29425", "intangibleAssetsExcludingGoodwill": "67710", "cashAndCashEquivalentsAtCarryingValue": "2081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5679000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-39787", "operatingCashflow": "294973", "capitalExpenditures": "984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4151000", "cashflowFromInvestment": "-3434000", "stockBasedCompensation": "4408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10120000, "cost_of_revenue": 7053000, "gross_profit": 3067000, "research_and_development": 634046, "selling_general_admin": 7396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5562226, "depreciation_amortisation": 523226, "ebitda": -5039000, "interest_expense": 36769, "interest_income": null, "other_non_operating": null, "pretax_income": -5599000, "tax_provision": 80006, "effective_tax_rate": null, "net_income": -5679000, "net_income_continuing_ops": -5679082, "net_income_to_common": -5679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2081000, "short_term_investments": 0, "net_receivables": 5159000, "inventory": 178926, "other_current_assets": null, "total_current_assets": 8642000, "net_ppe": null, "goodwill": null, "intangible_assets": 67710, "goodwill_and_intangibles": 67710, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5320000, "total_assets": 13962000, "short_term_debt": 1404006, "accounts_payable": 1276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241959, "total_liabilities": 5508000, "total_debt": 1404006, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1253000, "total_equity": 8454000, "shares_outstanding": 29425, "operating_cash_flow": 294973, "stock_based_compensation": 4408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3434000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4151000, "free_cash_flow": 1278973, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5562226", "ebitda": "-5039000", "netIncome": "-5679000", "grossProfit": "3067000", "depreciation": "None", "totalRevenue": "10120000", "costOfRevenue": "7053000", "interestIncome": "1226", "incomeBeforeTax": "-5599000", "interestExpense": "36769", "operatingIncome": "-5113000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "80006", "reportedCurrency": "USD", "netInterestIncome": "-35543", "nonInterestIncome": "None", "operatingExpenses": "8180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "634046", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523226", "sellingGeneralAndAdministrative": "7396000", "netIncomeFromContinuingOperations": "-5679082" }, "balance": { "goodwill": "None", "inventory": "178926", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "13962000", "longTermDebt": "None", "shortTermDebt": "1404006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "67710", "reportedCurrency": "USD", "retainedEarnings": "1253000", "totalLiabilities": "5508000", "otherCurrentAssets": "1205847", "totalCurrentAssets": "8642000", "currentLongTermDebt": "1391130", "longTermInvestments": "1356618", "shortTermInvestments": "0", "currentNetReceivables": "5159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320000", "currentAccountsPayable": "1276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1425000", "totalShareholderEquity": "8454000", "capitalLeaseObligations": "33414", "otherCurrentLiabilities": "902340", "totalCurrentLiabilities": "5266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241959", "cashAndShortTermInvestments": "2081000", "commonStockSharesOutstanding": "29425", "intangibleAssetsExcludingGoodwill": "67710", "cashAndCashEquivalentsAtCarryingValue": "2081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5679000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-39787", "operatingCashflow": "294973", "capitalExpenditures": "984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4151000", "cashflowFromInvestment": "-3434000", "stockBasedCompensation": "4408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 8158353, "cost_of_revenue": 4834521, "gross_profit": 3323832, "ebit": 1742728, "ebitda": 2147609, "pretax_income": 1851288, "tax_provision": 344586, "net_income": 1506702, "net_income_to_common": 1506702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1056236, "total_current_assets": 6662533, "total_assets": 10713491, "short_term_debt": 314907, "long_term_debt": null, "total_debt": 314907, "total_liabilities": 3266640, "total_equity": 7446851, "shares_outstanding": 25000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1299989, "capital_expenditure": 761792, "free_cash_flow": 2061781, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125203, "ticker_id": 7230, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1742728", "ebitda": "2147609", "netIncome": "1506702", "grossProfit": "3323832", "depreciation": "None", "totalRevenue": "8158353", "costOfRevenue": "4834521", "interestIncome": "4459", "incomeBeforeTax": "1851288", "interestExpense": "59477", "operatingIncome": "1742728", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "344586", "reportedCurrency": "USD", "netInterestIncome": "-55018", "nonInterestIncome": "None", "operatingExpenses": "1581104", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "630752", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4834521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404881", "sellingGeneralAndAdministrative": "797140", "netIncomeFromContinuingOperations": "1506702" }, "balance": { "goodwill": "None", "inventory": "1217045", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "10713491", "longTermDebt": "None", "shortTermDebt": "314907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6466293", "totalLiabilities": "3266640", "otherCurrentAssets": "871620", "totalCurrentAssets": "6662533", "currentLongTermDebt": "314907", "longTermInvestments": "0", "shortTermInvestments": "907307", "currentNetReceivables": "3517632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4050958", "currentAccountsPayable": "1260995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314907", "totalShareholderEquity": "7446851", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "522611", "totalCurrentLiabilities": "3019747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246893", "cashAndShortTermInvestments": "1056236", "commonStockSharesOutstanding": "25000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1056236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1506702", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46066", "operatingCashflow": "1299989", "capitalExpenditures": "761792", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1248988", "cashflowFromInvestment": "-761792", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8158353, "cost_of_revenue": 4834521, "gross_profit": 3323832, "research_and_development": 630752, "selling_general_admin": 797140, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1742728, "depreciation_amortisation": 404881, "ebitda": 2147609, "interest_expense": 59477, "interest_income": null, "other_non_operating": null, "pretax_income": 1851288, "tax_provision": 344586, "effective_tax_rate": null, "net_income": 1506702, "net_income_continuing_ops": 1506702, "net_income_to_common": 1506702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1056236, "short_term_investments": 907307, "net_receivables": 3517632, "inventory": 1217045, "other_current_assets": null, "total_current_assets": 6662533, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4050958, "total_assets": 10713491, "short_term_debt": 314907, "accounts_payable": 1260995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3019747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246893, "total_liabilities": 3266640, "total_debt": 314907, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6466293, "total_equity": 7446851, "shares_outstanding": 25000, "operating_cash_flow": 1299989, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 761792, "acquisitions": null, "other_investing": null, "investing_cash_flow": -761792, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1248988, "free_cash_flow": 2061781, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1742728", "ebitda": "2147609", "netIncome": "1506702", "grossProfit": "3323832", "depreciation": "None", "totalRevenue": "8158353", "costOfRevenue": "4834521", "interestIncome": "4459", "incomeBeforeTax": "1851288", "interestExpense": "59477", "operatingIncome": "1742728", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "344586", "reportedCurrency": "USD", "netInterestIncome": "-55018", "nonInterestIncome": "None", "operatingExpenses": "1581104", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "630752", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4834521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404881", "sellingGeneralAndAdministrative": "797140", "netIncomeFromContinuingOperations": "1506702" }, "balance": { "goodwill": "None", "inventory": "1217045", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "10713491", "longTermDebt": "None", "shortTermDebt": "314907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6466293", "totalLiabilities": "3266640", "otherCurrentAssets": "871620", "totalCurrentAssets": "6662533", "currentLongTermDebt": "314907", "longTermInvestments": "0", "shortTermInvestments": "907307", "currentNetReceivables": "3517632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4050958", "currentAccountsPayable": "1260995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314907", "totalShareholderEquity": "7446851", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "522611", "totalCurrentLiabilities": "3019747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246893", "cashAndShortTermInvestments": "1056236", "commonStockSharesOutstanding": "25000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1056236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1506702", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46066", "operatingCashflow": "1299989", "capitalExpenditures": "761792", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1248988", "cashflowFromInvestment": "-761792", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 1182054, "cost_of_revenue": 600933, "gross_profit": 581121, "ebit": 2361249, "ebitda": 2398961, "pretax_income": 365410, "tax_provision": 48618, "net_income": 316792, "net_income_to_common": 316792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257968, "total_current_assets": 908479, "total_assets": 1448399, "short_term_debt": 311248, "long_term_debt": null, "total_debt": 311248, "total_liabilities": 574672, "total_equity": 873727, "shares_outstanding": 25000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 423643, "capital_expenditure": 213754, "free_cash_flow": 637397, "dividends_paid": 52292, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125208, "ticker_id": 7230, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2361249", "ebitda": "2398961", "netIncome": "316792", "grossProfit": "581121", "depreciation": "None", "totalRevenue": "1182054", "costOfRevenue": "600933", "interestIncome": "2171", "incomeBeforeTax": "365410", "interestExpense": "53991", "operatingIncome": "350660", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "48618", "reportedCurrency": "USD", "netInterestIncome": "-51820", "nonInterestIncome": "None", "operatingExpenses": "230460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73143", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37712", "sellingGeneralAndAdministrative": "926786", "netIncomeFromContinuingOperations": "2133188" }, "balance": { "goodwill": "None", "inventory": "187270", "commonStock": "7.19", "currentDebt": "None", "investments": "None", "totalAssets": "1448399", "longTermDebt": "None", "shortTermDebt": "311248", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "713435", "totalLiabilities": "574672", "otherCurrentAssets": "2997691", "totalCurrentAssets": "908479", "currentLongTermDebt": "1431007", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "463240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539919", "currentAccountsPayable": "175627", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210683", "totalShareholderEquity": "873727", "capitalLeaseObligations": "100565", "otherCurrentLiabilities": "6713945", "totalCurrentLiabilities": "564742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9930.52", "cashAndShortTermInvestments": "257968", "commonStockSharesOutstanding": "25000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316792", "profitLoss": "None", "dividendPayout": "52292", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4290.05", "operatingCashflow": "423643", "capitalExpenditures": "213754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24586", "cashflowFromInvestment": "-212781", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52292", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37712", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1182054, "cost_of_revenue": 600933, "gross_profit": 581121, "research_and_development": 73143, "selling_general_admin": 926786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2361249, "depreciation_amortisation": 37712, "ebitda": 2398961, "interest_expense": 53991, "interest_income": null, "other_non_operating": null, "pretax_income": 365410, "tax_provision": 48618, "effective_tax_rate": null, "net_income": 316792, "net_income_continuing_ops": 2133188, "net_income_to_common": 316792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257968, "short_term_investments": null, "net_receivables": 463240, "inventory": 187270, "other_current_assets": null, "total_current_assets": 908479, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 539919, "total_assets": 1448399, "short_term_debt": 311248, "accounts_payable": 175627, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564742, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9930.52, "total_liabilities": 574672, "total_debt": 311248, "preferred_stock": null, "minority_interest": null, "retained_earnings": 713435, "total_equity": 873727, "shares_outstanding": 25000, "operating_cash_flow": 423643, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213754, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212781, "dividends_paid": 52292, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24586, "free_cash_flow": 637397, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2361249", "ebitda": "2398961", "netIncome": "316792", "grossProfit": "581121", "depreciation": "None", "totalRevenue": "1182054", "costOfRevenue": "600933", "interestIncome": "2171", "incomeBeforeTax": "365410", "interestExpense": "53991", "operatingIncome": "350660", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "48618", "reportedCurrency": "USD", "netInterestIncome": "-51820", "nonInterestIncome": "None", "operatingExpenses": "230460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73143", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37712", "sellingGeneralAndAdministrative": "926786", "netIncomeFromContinuingOperations": "2133188" }, "balance": { "goodwill": "None", "inventory": "187270", "commonStock": "7.19", "currentDebt": "None", "investments": "None", "totalAssets": "1448399", "longTermDebt": "None", "shortTermDebt": "311248", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "713435", "totalLiabilities": "574672", "otherCurrentAssets": "2997691", "totalCurrentAssets": "908479", "currentLongTermDebt": "1431007", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "463240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539919", "currentAccountsPayable": "175627", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210683", "totalShareholderEquity": "873727", "capitalLeaseObligations": "100565", "otherCurrentLiabilities": "6713945", "totalCurrentLiabilities": "564742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9930.52", "cashAndShortTermInvestments": "257968", "commonStockSharesOutstanding": "25000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316792", "profitLoss": "None", "dividendPayout": "52292", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4290.05", "operatingCashflow": "423643", "capitalExpenditures": "213754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24586", "cashflowFromInvestment": "-212781", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52292", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37712", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 1198691, "cost_of_revenue": 576505, "gross_profit": 622186, "ebit": 2870502, "ebitda": 2896973, "pretax_income": 463633, "tax_provision": 61534, "net_income": 402098, "net_income_to_common": 402098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48174, "total_current_assets": 749171, "total_assets": 1247638, "short_term_debt": 381895, "long_term_debt": null, "total_debt": 381895, "total_liabilities": 521596, "total_equity": 726042, "shares_outstanding": 25000, "goodwill_and_intangibles": 0.68 }, "cash_flow": { "operating_cash_flow": 230897, "capital_expenditure": 134210, "free_cash_flow": 365107, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125211, "ticker_id": 7230, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2870502", "ebitda": "2896973", "netIncome": "402098", "grossProfit": "622186", "depreciation": "None", "totalRevenue": "1198691", "costOfRevenue": "576505", "interestIncome": "6515", "incomeBeforeTax": "463633", "interestExpense": "51465", "operatingIncome": "445080", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "61534", "reportedCurrency": "USD", "netInterestIncome": "-44950", "nonInterestIncome": "None", "operatingExpenses": "177102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63203", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576505", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26471", "sellingGeneralAndAdministrative": "611244", "netIncomeFromContinuingOperations": "2593279" }, "balance": { "goodwill": "None", "inventory": "218202", "commonStock": "7.85", "currentDebt": "None", "investments": "None", "totalAssets": "1247638", "longTermDebt": "None", "shortTermDebt": "381895", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "0.68", "reportedCurrency": "USD", "retainedEarnings": "513402", "totalLiabilities": "521596", "otherCurrentAssets": "-3090525", "totalCurrentAssets": "749171", "currentLongTermDebt": "705805", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2164906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498467", "currentAccountsPayable": "547794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148609", "totalShareholderEquity": "726042", "capitalLeaseObligations": "241335", "otherCurrentLiabilities": "4786635", "totalCurrentLiabilities": "501004", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20592", "cashAndShortTermInvestments": "48174", "commonStockSharesOutstanding": "25000", "intangibleAssetsExcludingGoodwill": "0.68", "cashAndCashEquivalentsAtCarryingValue": "48174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402098", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-17099", "operatingCashflow": "230897", "capitalExpenditures": "134210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120039", "cashflowFromInvestment": "-132934", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1198691, "cost_of_revenue": 576505, "gross_profit": 622186, "research_and_development": 63203, "selling_general_admin": 611244, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2870502, "depreciation_amortisation": 26471, "ebitda": 2896973, "interest_expense": 51465, "interest_income": null, "other_non_operating": null, "pretax_income": 463633, "tax_provision": 61534, "effective_tax_rate": null, "net_income": 402098, "net_income_continuing_ops": 2593279, "net_income_to_common": 402098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48174, "short_term_investments": null, "net_receivables": 2164906, "inventory": 218202, "other_current_assets": null, "total_current_assets": 749171, "net_ppe": null, "goodwill": null, "intangible_assets": 0.68, "goodwill_and_intangibles": 0.68, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 498467, "total_assets": 1247638, "short_term_debt": 381895, "accounts_payable": 547794, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501004, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20592, "total_liabilities": 521596, "total_debt": 381895, "preferred_stock": null, "minority_interest": null, "retained_earnings": 513402, "total_equity": 726042, "shares_outstanding": 25000, "operating_cash_flow": 230897, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134210, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132934, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120039, "free_cash_flow": 365107, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2870502", "ebitda": "2896973", "netIncome": "402098", "grossProfit": "622186", "depreciation": "None", "totalRevenue": "1198691", "costOfRevenue": "576505", "interestIncome": "6515", "incomeBeforeTax": "463633", "interestExpense": "51465", "operatingIncome": "445080", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "61534", "reportedCurrency": "USD", "netInterestIncome": "-44950", "nonInterestIncome": "None", "operatingExpenses": "177102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63203", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576505", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26471", "sellingGeneralAndAdministrative": "611244", "netIncomeFromContinuingOperations": "2593279" }, "balance": { "goodwill": "None", "inventory": "218202", "commonStock": "7.85", "currentDebt": "None", "investments": "None", "totalAssets": "1247638", "longTermDebt": "None", "shortTermDebt": "381895", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "0.68", "reportedCurrency": "USD", "retainedEarnings": "513402", "totalLiabilities": "521596", "otherCurrentAssets": "-3090525", "totalCurrentAssets": "749171", "currentLongTermDebt": "705805", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2164906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498467", "currentAccountsPayable": "547794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148609", "totalShareholderEquity": "726042", "capitalLeaseObligations": "241335", "otherCurrentLiabilities": "4786635", "totalCurrentLiabilities": "501004", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20592", "cashAndShortTermInvestments": "48174", "commonStockSharesOutstanding": "25000", "intangibleAssetsExcludingGoodwill": "0.68", "cashAndCashEquivalentsAtCarryingValue": "48174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402098", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-17099", "operatingCashflow": "230897", "capitalExpenditures": "134210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120039", "cashflowFromInvestment": "-132934", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 638060, "cost_of_revenue": 261065, "gross_profit": 376995, "ebit": 1935030, "ebitda": 1946846, "pretax_income": 303246, "tax_provision": 18550, "net_income": 284695, "net_income_to_common": 284695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67400, "total_current_assets": 634500, "total_assets": 851947, "short_term_debt": 747483, "long_term_debt": null, "total_debt": 747483, "total_liabilities": 552640, "total_equity": 299307, "shares_outstanding": 25000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3645.34, "capital_expenditure": 32953, "free_cash_flow": 29307.66, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125212, "ticker_id": 7230, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1935030", "ebitda": "1946846", "netIncome": "284695", "grossProfit": "376995", "depreciation": "None", "totalRevenue": "638060", "costOfRevenue": "261065", "interestIncome": "5552", "incomeBeforeTax": "303246", "interestExpense": "20653", "operatingIncome": "280350", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "18550", "reportedCurrency": "USD", "netInterestIncome": "-15101", "nonInterestIncome": "None", "operatingExpenses": "96646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34692", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11816", "sellingGeneralAndAdministrative": "364591", "netIncomeFromContinuingOperations": "1965038" }, "balance": { "goodwill": "None", "inventory": "191113", "commonStock": "7.65", "currentDebt": "None", "investments": "None", "totalAssets": "851947", "longTermDebt": "None", "shortTermDebt": "747483", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "143451", "totalLiabilities": "552640", "otherCurrentAssets": "637342", "totalCurrentAssets": "634500", "currentLongTermDebt": "689666", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "375987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217447", "currentAccountsPayable": "2247434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114297", "totalShareholderEquity": "299307", "capitalLeaseObligations": "57817", "otherCurrentLiabilities": "441823.47", "totalCurrentLiabilities": "526404", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26235", "cashAndShortTermInvestments": "67400", "commonStockSharesOutstanding": "25000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-79575", "operatingCashflow": "-3645.34", "capitalExpenditures": "32953", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94520", "cashflowFromInvestment": "-31903", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 638060, "cost_of_revenue": 261065, "gross_profit": 376995, "research_and_development": 34692, "selling_general_admin": 364591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1935030, "depreciation_amortisation": 11816, "ebitda": 1946846, "interest_expense": 20653, "interest_income": null, "other_non_operating": null, "pretax_income": 303246, "tax_provision": 18550, "effective_tax_rate": null, "net_income": 284695, "net_income_continuing_ops": 1965038, "net_income_to_common": 284695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67400, "short_term_investments": null, "net_receivables": 375987, "inventory": 191113, "other_current_assets": null, "total_current_assets": 634500, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217447, "total_assets": 851947, "short_term_debt": 747483, "accounts_payable": 2247434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526404, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26235, "total_liabilities": 552640, "total_debt": 747483, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143451, "total_equity": 299307, "shares_outstanding": 25000, "operating_cash_flow": -3645.34, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32953, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31903, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94520, "free_cash_flow": 29307.66, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1935030", "ebitda": "1946846", "netIncome": "284695", "grossProfit": "376995", "depreciation": "None", "totalRevenue": "638060", "costOfRevenue": "261065", "interestIncome": "5552", "incomeBeforeTax": "303246", "interestExpense": "20653", "operatingIncome": "280350", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "18550", "reportedCurrency": "USD", "netInterestIncome": "-15101", "nonInterestIncome": "None", "operatingExpenses": "96646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34692", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11816", "sellingGeneralAndAdministrative": "364591", "netIncomeFromContinuingOperations": "1965038" }, "balance": { "goodwill": "None", "inventory": "191113", "commonStock": "7.65", "currentDebt": "None", "investments": "None", "totalAssets": "851947", "longTermDebt": "None", "shortTermDebt": "747483", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "143451", "totalLiabilities": "552640", "otherCurrentAssets": "637342", "totalCurrentAssets": "634500", "currentLongTermDebt": "689666", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "375987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217447", "currentAccountsPayable": "2247434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114297", "totalShareholderEquity": "299307", "capitalLeaseObligations": "57817", "otherCurrentLiabilities": "441823.47", "totalCurrentLiabilities": "526404", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26235", "cashAndShortTermInvestments": "67400", "commonStockSharesOutstanding": "25000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-79575", "operatingCashflow": "-3645.34", "capitalExpenditures": "32953", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94520", "cashflowFromInvestment": "-31903", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 6403456, "cost_of_revenue": 5245904, "gross_profit": 1157552, "ebit": -1709998, "ebitda": -1256522, "pretax_income": -451780, "tax_provision": -21476, "net_income": -430304, "net_income_to_common": -430304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1452992, "total_current_assets": 9855698, "total_assets": 31255684, "short_term_debt": 2140060, "long_term_debt": null, "total_debt": 2140060, "total_liabilities": 9201910, "total_equity": 22053774, "shares_outstanding": 34198, "goodwill_and_intangibles": 44067 }, "cash_flow": { "operating_cash_flow": 16687, "capital_expenditure": 100507, "free_cash_flow": 117194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125192, "ticker_id": 7230, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1709998", "ebitda": "-1256522", "netIncome": "-430304", "grossProfit": "1157552", "depreciation": "None", "totalRevenue": "6403456", "costOfRevenue": "5245904", "interestIncome": "None", "incomeBeforeTax": "-451780", "interestExpense": "35587", "operatingIncome": "-310338", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-21476", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1467890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5245904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453476", "sellingGeneralAndAdministrative": "1099733", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "44067", "inventory": "1558819", "commonStock": "223", "currentDebt": "None", "investments": "None", "totalAssets": "31255684", "longTermDebt": "None", "shortTermDebt": "2140060", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-999866", "totalLiabilities": "9201910", "otherCurrentAssets": "98114", "totalCurrentAssets": "9855698", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177982", "currentNetReceivables": "6567791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21399986", "currentAccountsPayable": "3609798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2867288", "totalShareholderEquity": "22053774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1396165", "totalCurrentLiabilities": "8301487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "900423", "cashAndShortTermInvestments": "1452992", "commonStockSharesOutstanding": "34198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1452992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-15373", "operatingCashflow": "16687", "capitalExpenditures": "100507", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2152651", "cashflowFromInvestment": "-2216531", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6403456, "cost_of_revenue": 5245904, "gross_profit": 1157552, "research_and_development": 368072, "selling_general_admin": 1099733, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1709998, "depreciation_amortisation": 453476, "ebitda": -1256522, "interest_expense": 35587, "interest_income": null, "other_non_operating": null, "pretax_income": -451780, "tax_provision": -21476, "effective_tax_rate": null, "net_income": -430304, "net_income_continuing_ops": null, "net_income_to_common": -430304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1452992, "short_term_investments": 177982, "net_receivables": 6567791, "inventory": 1558819, "other_current_assets": null, "total_current_assets": 9855698, "net_ppe": null, "goodwill": 44067, "intangible_assets": null, "goodwill_and_intangibles": 44067, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21399986, "total_assets": 31255684, "short_term_debt": 2140060, "accounts_payable": 3609798, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8301487, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 900423, "total_liabilities": 9201910, "total_debt": 2140060, "preferred_stock": null, "minority_interest": null, "retained_earnings": -999866, "total_equity": 22053774, "shares_outstanding": 34198, "operating_cash_flow": 16687, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100507, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2216531, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2152651, "free_cash_flow": 117194, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1709998", "ebitda": "-1256522", "netIncome": "-430304", "grossProfit": "1157552", "depreciation": "None", "totalRevenue": "6403456", "costOfRevenue": "5245904", "interestIncome": "None", "incomeBeforeTax": "-451780", "interestExpense": "35587", "operatingIncome": "-310338", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-21476", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1467890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5245904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453476", "sellingGeneralAndAdministrative": "1099733", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "44067", "inventory": "1558819", "commonStock": "223", "currentDebt": "None", "investments": "None", "totalAssets": "31255684", "longTermDebt": "None", "shortTermDebt": "2140060", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-999866", "totalLiabilities": "9201910", "otherCurrentAssets": "98114", "totalCurrentAssets": "9855698", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177982", "currentNetReceivables": "6567791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21399986", "currentAccountsPayable": "3609798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2867288", "totalShareholderEquity": "22053774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1396165", "totalCurrentLiabilities": "8301487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "900423", "cashAndShortTermInvestments": "1452992", "commonStockSharesOutstanding": "34198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1452992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-15373", "operatingCashflow": "16687", "capitalExpenditures": "100507", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2152651", "cashflowFromInvestment": "-2216531", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1452992, "total_current_assets": 9855698, "total_assets": 31255684, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9201910, "total_equity": 22053774, "shares_outstanding": 101275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125193, "ticker_id": 7230, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1558819", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31255684", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-999866", "totalLiabilities": "9201910", "otherCurrentAssets": "None", "totalCurrentAssets": "9855698", "currentLongTermDebt": "1733215", "longTermInvestments": "0", "shortTermInvestments": "177982", "currentNetReceivables": "4962425", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21399986", "currentAccountsPayable": "3609798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22053774", "capitalLeaseObligations": "1134073", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8301487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "900423", "cashAndShortTermInvestments": "1452992", "commonStockSharesOutstanding": "101275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1452992", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1452992, "short_term_investments": 177982, "net_receivables": 4962425, "inventory": 1558819, "other_current_assets": null, "total_current_assets": 9855698, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21399986, "total_assets": 31255684, "short_term_debt": null, "accounts_payable": 3609798, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8301487, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 900423, "total_liabilities": 9201910, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -999866, "total_equity": 22053774, "shares_outstanding": 101275, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1558819", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31255684", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-999866", "totalLiabilities": "9201910", "otherCurrentAssets": "None", "totalCurrentAssets": "9855698", "currentLongTermDebt": "1733215", "longTermInvestments": "0", "shortTermInvestments": "177982", "currentNetReceivables": "4962425", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21399986", "currentAccountsPayable": "3609798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22053774", "capitalLeaseObligations": "1134073", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8301487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "900423", "cashAndShortTermInvestments": "1452992", "commonStockSharesOutstanding": "101275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1452992", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 725247, "cost_of_revenue": 564223, "gross_profit": 161023, "ebit": 185.67, "ebitda": 41570.67, "pretax_income": -178581, "tax_provision": 8437.53, "net_income": -187019, "net_income_to_common": -187019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1755205, "total_current_assets": 9019850, "total_assets": 12816280, "short_term_debt": 1600311, "long_term_debt": null, "total_debt": 1600311, "total_liabilities": 5689118, "total_equity": 7127162, "shares_outstanding": 34198, "goodwill_and_intangibles": 55630 }, "cash_flow": { "operating_cash_flow": -31297, "capital_expenditure": 40713, "free_cash_flow": 9416, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125195, "ticker_id": 7230, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185.67", "ebitda": "41570.67", "netIncome": "-187019", "grossProfit": "161023", "depreciation": "None", "totalRevenue": "725247", "costOfRevenue": "564223", "interestIncome": "None", "incomeBeforeTax": "-178581", "interestExpense": "3103.91", "operatingIncome": "185.67", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8437.53", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56462", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564223", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41385", "sellingGeneralAndAdministrative": "1003686", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1485361", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "12816280", "longTermDebt": "None", "shortTermDebt": "1600311", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "55630", "reportedCurrency": "USD", "retainedEarnings": "-569562", "totalLiabilities": "5689118", "otherCurrentAssets": "120717", "totalCurrentAssets": "9019850", "currentLongTermDebt": "1587014", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5658567", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3796430", "currentAccountsPayable": "1214284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1614095", "totalShareholderEquity": "7127162", "capitalLeaseObligations": "27081", "otherCurrentLiabilities": "1155522", "totalCurrentLiabilities": "5446345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242773", "cashAndShortTermInvestments": "1755205", "commonStockSharesOutstanding": "34198", "intangibleAssetsExcludingGoodwill": "55630", "cashAndCashEquivalentsAtCarryingValue": "1755205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187019", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-34175", "operatingCashflow": "-31297", "capitalExpenditures": "40713", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26189", "cashflowFromInvestment": "-40716", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41385", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 725247, "cost_of_revenue": 564223, "gross_profit": 161023, "research_and_development": 56462, "selling_general_admin": 1003686, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185.67, "depreciation_amortisation": 41385, "ebitda": 41570.67, "interest_expense": 3103.91, "interest_income": null, "other_non_operating": null, "pretax_income": -178581, "tax_provision": 8437.53, "effective_tax_rate": null, "net_income": -187019, "net_income_continuing_ops": null, "net_income_to_common": -187019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1755205, "short_term_investments": null, "net_receivables": 5658567, "inventory": 1485361, "other_current_assets": null, "total_current_assets": 9019850, "net_ppe": null, "goodwill": null, "intangible_assets": 55630, "goodwill_and_intangibles": 55630, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3796430, "total_assets": 12816280, "short_term_debt": 1600311, "accounts_payable": 1214284, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5446345, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242773, "total_liabilities": 5689118, "total_debt": 1600311, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569562, "total_equity": 7127162, "shares_outstanding": 34198, "operating_cash_flow": -31297, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40713, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26189, "free_cash_flow": 9416, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185.67", "ebitda": "41570.67", "netIncome": "-187019", "grossProfit": "161023", "depreciation": "None", "totalRevenue": "725247", "costOfRevenue": "564223", "interestIncome": "None", "incomeBeforeTax": "-178581", "interestExpense": "3103.91", "operatingIncome": "185.67", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8437.53", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56462", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564223", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41385", "sellingGeneralAndAdministrative": "1003686", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1485361", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "12816280", "longTermDebt": "None", "shortTermDebt": "1600311", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "55630", "reportedCurrency": "USD", "retainedEarnings": "-569562", "totalLiabilities": "5689118", "otherCurrentAssets": "120717", "totalCurrentAssets": "9019850", "currentLongTermDebt": "1587014", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5658567", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3796430", "currentAccountsPayable": "1214284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1614095", "totalShareholderEquity": "7127162", "capitalLeaseObligations": "27081", "otherCurrentLiabilities": "1155522", "totalCurrentLiabilities": "5446345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242773", "cashAndShortTermInvestments": "1755205", "commonStockSharesOutstanding": "34198", "intangibleAssetsExcludingGoodwill": "55630", "cashAndCashEquivalentsAtCarryingValue": "1755205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187019", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-34175", "operatingCashflow": "-31297", "capitalExpenditures": "40713", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26189", "cashflowFromInvestment": "-40716", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41385", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 2737000, "cost_of_revenue": 2029000, "gross_profit": 707817, "ebit": -2418796, "ebitda": -2283000, "pretax_income": -2663000, "tax_provision": 43777, "net_income": -2707000, "net_income_to_common": -2707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081000, "total_current_assets": 8642000, "total_assets": 13962000, "short_term_debt": 1404006, "long_term_debt": null, "total_debt": 1404006, "total_liabilities": 5508000, "total_equity": 8454000, "shares_outstanding": 6320000, "goodwill_and_intangibles": 67710 }, "cash_flow": { "operating_cash_flow": 133002, "capital_expenditure": 45152, "free_cash_flow": 178154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125196, "ticker_id": 7230, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2418796", "ebitda": "-2283000", "netIncome": "-2707000", "grossProfit": "707817", "depreciation": "None", "totalRevenue": "2737000", "costOfRevenue": "2029000", "interestIncome": "None", "incomeBeforeTax": "-2663000", "interestExpense": "None", "operatingIncome": "-2419000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "43777", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172932", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135796", "sellingGeneralAndAdministrative": "2941000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1184000", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "13962000", "longTermDebt": "None", "shortTermDebt": "1404006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67710", "reportedCurrency": "None", "retainedEarnings": "787211", "totalLiabilities": "5508000", "otherCurrentAssets": "1205847", "totalCurrentAssets": "8642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5158543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320000", "currentAccountsPayable": "1276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1425000", "totalShareholderEquity": "8454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1418558", "totalCurrentLiabilities": "5266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241959", "cashAndShortTermInvestments": "2081000", "commonStockSharesOutstanding": "6320000", "intangibleAssetsExcludingGoodwill": "67710", "cashAndCashEquivalentsAtCarryingValue": "2081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-754105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "21759", "operatingCashflow": "133002", "capitalExpenditures": "45152", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2630.24", "cashflowFromInvestment": "-40483", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2737000, "cost_of_revenue": 2029000, "gross_profit": 707817, "research_and_development": 172932, "selling_general_admin": 2941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2418796, "depreciation_amortisation": 135796, "ebitda": -2283000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2663000, "tax_provision": 43777, "effective_tax_rate": null, "net_income": -2707000, "net_income_continuing_ops": null, "net_income_to_common": -2707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2081000, "short_term_investments": null, "net_receivables": 5158543, "inventory": 1184000, "other_current_assets": null, "total_current_assets": 8642000, "net_ppe": null, "goodwill": null, "intangible_assets": 67710, "goodwill_and_intangibles": 67710, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5320000, "total_assets": 13962000, "short_term_debt": 1404006, "accounts_payable": 1276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241959, "total_liabilities": 5508000, "total_debt": 1404006, "preferred_stock": null, "minority_interest": null, "retained_earnings": 787211, "total_equity": 8454000, "shares_outstanding": 6320000, "operating_cash_flow": 133002, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45152, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2630.24, "free_cash_flow": 178154, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2418796", "ebitda": "-2283000", "netIncome": "-2707000", "grossProfit": "707817", "depreciation": "None", "totalRevenue": "2737000", "costOfRevenue": "2029000", "interestIncome": "None", "incomeBeforeTax": "-2663000", "interestExpense": "None", "operatingIncome": "-2419000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "43777", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172932", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135796", "sellingGeneralAndAdministrative": "2941000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1184000", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "13962000", "longTermDebt": "None", "shortTermDebt": "1404006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67710", "reportedCurrency": "None", "retainedEarnings": "787211", "totalLiabilities": "5508000", "otherCurrentAssets": "1205847", "totalCurrentAssets": "8642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5158543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320000", "currentAccountsPayable": "1276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1425000", "totalShareholderEquity": "8454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1418558", "totalCurrentLiabilities": "5266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241959", "cashAndShortTermInvestments": "2081000", "commonStockSharesOutstanding": "6320000", "intangibleAssetsExcludingGoodwill": "67710", "cashAndCashEquivalentsAtCarryingValue": "2081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-754105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "21759", "operatingCashflow": "133002", "capitalExpenditures": "45152", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2630.24", "cashflowFromInvestment": "-40483", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 5474000, "cost_of_revenue": 4058000, "gross_profit": 1415634, "ebit": -4837592, "ebitda": -4566000, "pretax_income": -5326446, "tax_provision": 87554, "net_income": -5414000, "net_income_to_common": -5414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081000, "total_current_assets": 8642000, "total_assets": 13962000, "short_term_debt": 1404006, "long_term_debt": null, "total_debt": 1404006, "total_liabilities": 5508000, "total_equity": 8454000, "shares_outstanding": 31600, "goodwill_and_intangibles": 67710 }, "cash_flow": { "operating_cash_flow": 478793, "capital_expenditure": 810762, "free_cash_flow": 1289555, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125197, "ticker_id": 7230, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4837592", "ebitda": "-4566000", "netIncome": "-5414000", "grossProfit": "1415634", "depreciation": "None", "totalRevenue": "5474000", "costOfRevenue": "4058000", "interestIncome": "None", "incomeBeforeTax": "-5326446", "interestExpense": "None", "operatingIncome": "-4838000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87554", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271592", "sellingGeneralAndAdministrative": "5882000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1184000", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "13962000", "longTermDebt": "None", "shortTermDebt": "1404006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "67710", "reportedCurrency": "USD", "retainedEarnings": "787211", "totalLiabilities": "5508000", "otherCurrentAssets": "1205847", "totalCurrentAssets": "8642000", "currentLongTermDebt": "1391130", "longTermInvestments": "1356618", "shortTermInvestments": "0", "currentNetReceivables": "5158543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320000", "currentAccountsPayable": "1276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1425000", "totalShareholderEquity": "8454000", "capitalLeaseObligations": "33414", "otherCurrentLiabilities": "1418558", "totalCurrentLiabilities": "5266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241959", "cashAndShortTermInvestments": "2081000", "commonStockSharesOutstanding": "31600", "intangibleAssetsExcludingGoodwill": "67710", "cashAndCashEquivalentsAtCarryingValue": "2081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-39825.80", "operatingCashflow": "478793", "capitalExpenditures": "810762", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2999596", "cashflowFromInvestment": "-2558000", "stockBasedCompensation": "4408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272622", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5474000, "cost_of_revenue": 4058000, "gross_profit": 1415634, "research_and_development": 345864, "selling_general_admin": 5882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4837592, "depreciation_amortisation": 271592, "ebitda": -4566000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5326446, "tax_provision": 87554, "effective_tax_rate": null, "net_income": -5414000, "net_income_continuing_ops": null, "net_income_to_common": -5414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2081000, "short_term_investments": 0, "net_receivables": 5158543, "inventory": 1184000, "other_current_assets": null, "total_current_assets": 8642000, "net_ppe": null, "goodwill": null, "intangible_assets": 67710, "goodwill_and_intangibles": 67710, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5320000, "total_assets": 13962000, "short_term_debt": 1404006, "accounts_payable": 1276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241959, "total_liabilities": 5508000, "total_debt": 1404006, "preferred_stock": null, "minority_interest": null, "retained_earnings": 787211, "total_equity": 8454000, "shares_outstanding": 31600, "operating_cash_flow": 478793, "stock_based_compensation": 4408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 810762, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2999596, "free_cash_flow": 1289555, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4837592", "ebitda": "-4566000", "netIncome": "-5414000", "grossProfit": "1415634", "depreciation": "None", "totalRevenue": "5474000", "costOfRevenue": "4058000", "interestIncome": "None", "incomeBeforeTax": "-5326446", "interestExpense": "None", "operatingIncome": "-4838000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87554", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271592", "sellingGeneralAndAdministrative": "5882000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1184000", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "13962000", "longTermDebt": "None", "shortTermDebt": "1404006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "67710", "reportedCurrency": "USD", "retainedEarnings": "787211", "totalLiabilities": "5508000", "otherCurrentAssets": "1205847", "totalCurrentAssets": "8642000", "currentLongTermDebt": "1391130", "longTermInvestments": "1356618", "shortTermInvestments": "0", "currentNetReceivables": "5158543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320000", "currentAccountsPayable": "1276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1425000", "totalShareholderEquity": "8454000", "capitalLeaseObligations": "33414", "otherCurrentLiabilities": "1418558", "totalCurrentLiabilities": "5266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241959", "cashAndShortTermInvestments": "2081000", "commonStockSharesOutstanding": "31600", "intangibleAssetsExcludingGoodwill": "67710", "cashAndCashEquivalentsAtCarryingValue": "2081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-39825.80", "operatingCashflow": "478793", "capitalExpenditures": "810762", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2999596", "cashflowFromInvestment": "-2558000", "stockBasedCompensation": "4408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272622", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 2737000, "cost_of_revenue": 2029000, "gross_profit": 707817, "ebit": -2418796, "ebitda": -2283000, "pretax_income": -2663000, "tax_provision": 43777, "net_income": -2707000, "net_income_to_common": -2707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081000, "total_current_assets": 8642000, "total_assets": 13962000, "short_term_debt": 1404006, "long_term_debt": null, "total_debt": 1404006, "total_liabilities": 5508000, "total_equity": 8454000, "shares_outstanding": 6320000, "goodwill_and_intangibles": 67710 }, "cash_flow": { "operating_cash_flow": 479086, "capital_expenditure": 160432, "free_cash_flow": 639518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125199, "ticker_id": 7230, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2418796", "ebitda": "-2283000", "netIncome": "-2707000", "grossProfit": "707817", "depreciation": "None", "totalRevenue": "2737000", "costOfRevenue": "2029000", "interestIncome": "None", "incomeBeforeTax": "-2663000", "interestExpense": "2182.60", "operatingIncome": "-2419000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43777", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172932", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135796", "sellingGeneralAndAdministrative": "2941000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1306000", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "13962000", "longTermDebt": "None", "shortTermDebt": "1404006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "67710", "reportedCurrency": "None", "retainedEarnings": "1253000", "totalLiabilities": "5508000", "otherCurrentAssets": "1083391", "totalCurrentAssets": "8642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320000", "currentAccountsPayable": "1517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1425000", "totalShareholderEquity": "8454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2345558", "totalCurrentLiabilities": "5266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241959", "cashAndShortTermInvestments": "2081000", "commonStockSharesOutstanding": "6320000", "intangibleAssetsExcludingGoodwill": "67710", "cashAndCashEquivalentsAtCarryingValue": "2081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2706620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "78099", "operatingCashflow": "479086", "capitalExpenditures": "160432", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1312", "cashflowFromInvestment": "-137127", "stockBasedCompensation": "2204100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2737000, "cost_of_revenue": 2029000, "gross_profit": 707817, "research_and_development": 172932, "selling_general_admin": 2941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2418796, "depreciation_amortisation": 135796, "ebitda": -2283000, "interest_expense": 2182.6, "interest_income": null, "other_non_operating": null, "pretax_income": -2663000, "tax_provision": 43777, "effective_tax_rate": null, "net_income": -2707000, "net_income_continuing_ops": null, "net_income_to_common": -2707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2081000, "short_term_investments": null, "net_receivables": 4172000, "inventory": 1306000, "other_current_assets": null, "total_current_assets": 8642000, "net_ppe": null, "goodwill": null, "intangible_assets": 67710, "goodwill_and_intangibles": 67710, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5320000, "total_assets": 13962000, "short_term_debt": 1404006, "accounts_payable": 1517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241959, "total_liabilities": 5508000, "total_debt": 1404006, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1253000, "total_equity": 8454000, "shares_outstanding": 6320000, "operating_cash_flow": 479086, "stock_based_compensation": 2204100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160432, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137127, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1312, "free_cash_flow": 639518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2418796", "ebitda": "-2283000", "netIncome": "-2707000", "grossProfit": "707817", "depreciation": "None", "totalRevenue": "2737000", "costOfRevenue": "2029000", "interestIncome": "None", "incomeBeforeTax": "-2663000", "interestExpense": "2182.60", "operatingIncome": "-2419000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43777", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172932", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135796", "sellingGeneralAndAdministrative": "2941000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1306000", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "13962000", "longTermDebt": "None", "shortTermDebt": "1404006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "67710", "reportedCurrency": "None", "retainedEarnings": "1253000", "totalLiabilities": "5508000", "otherCurrentAssets": "1083391", "totalCurrentAssets": "8642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320000", "currentAccountsPayable": "1517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1425000", "totalShareholderEquity": "8454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2345558", "totalCurrentLiabilities": "5266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241959", "cashAndShortTermInvestments": "2081000", "commonStockSharesOutstanding": "6320000", "intangibleAssetsExcludingGoodwill": "67710", "cashAndCashEquivalentsAtCarryingValue": "2081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2706620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "78099", "operatingCashflow": "479086", "capitalExpenditures": "160432", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1312", "cashflowFromInvestment": "-137127", "stockBasedCompensation": "2204100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 4646390, "cost_of_revenue": 2994602, "gross_profit": 1651788, "ebit": -173127, "ebitda": 77477, "pretax_income": -174583, "tax_provision": 2727.95, "net_income": -169763, "net_income_to_common": -169763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1381000, "total_current_assets": 7658000, "total_assets": 13860000, "short_term_debt": 1438000, "long_term_debt": null, "total_debt": 1438000, "total_liabilities": 4377000, "total_equity": 9483000, "shares_outstanding": 27244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183820, "capital_expenditure": 173238, "free_cash_flow": -10582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125200, "ticker_id": 7230, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173127", "ebitda": "77477", "netIncome": "-169763", "grossProfit": "1651788", "depreciation": "None", "totalRevenue": "4646390", "costOfRevenue": "2994602", "interestIncome": "None", "incomeBeforeTax": "-174583", "interestExpense": "2182.60", "operatingIncome": "-175507", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2727.95", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1926626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184029", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2994602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250604", "sellingGeneralAndAdministrative": "756455", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1595000", "commonStock": "62", "currentDebt": "None", "investments": "None", "totalAssets": "13860000", "longTermDebt": "None", "shortTermDebt": "1438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6200000", "totalLiabilities": "4377000", "otherCurrentAssets": "928956", "totalCurrentAssets": "7658000", "currentLongTermDebt": "1438007", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6202000", "currentAccountsPayable": "1263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1438000", "totalShareholderEquity": "9483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1050702", "totalCurrentLiabilities": "4152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224583", "cashAndShortTermInvestments": "1381000", "commonStockSharesOutstanding": "27244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "38.80", "operatingCashflow": "-183820", "capitalExpenditures": "173238", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1151404", "cashflowFromInvestment": "-876000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4646390, "cost_of_revenue": 2994602, "gross_profit": 1651788, "research_and_development": 184029, "selling_general_admin": 756455, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173127, "depreciation_amortisation": 250604, "ebitda": 77477, "interest_expense": 2182.6, "interest_income": null, "other_non_operating": null, "pretax_income": -174583, "tax_provision": 2727.95, "effective_tax_rate": null, "net_income": -169763, "net_income_continuing_ops": null, "net_income_to_common": -169763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1381000, "short_term_investments": null, "net_receivables": 3753000, "inventory": 1595000, "other_current_assets": null, "total_current_assets": 7658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6202000, "total_assets": 13860000, "short_term_debt": 1438000, "accounts_payable": 1263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4152000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224583, "total_liabilities": 4377000, "total_debt": 1438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6200000, "total_equity": 9483000, "shares_outstanding": 27244, "operating_cash_flow": -183820, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173238, "acquisitions": null, "other_investing": null, "investing_cash_flow": -876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1151404, "free_cash_flow": -10582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-173127", "ebitda": "77477", "netIncome": "-169763", "grossProfit": "1651788", "depreciation": "None", "totalRevenue": "4646390", "costOfRevenue": "2994602", "interestIncome": "None", "incomeBeforeTax": "-174583", "interestExpense": "2182.60", "operatingIncome": "-175507", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2727.95", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1926626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184029", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2994602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250604", "sellingGeneralAndAdministrative": "756455", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1595000", "commonStock": "62", "currentDebt": "None", "investments": "None", "totalAssets": "13860000", "longTermDebt": "None", "shortTermDebt": "1438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6200000", "totalLiabilities": "4377000", "otherCurrentAssets": "928956", "totalCurrentAssets": "7658000", "currentLongTermDebt": "1438007", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6202000", "currentAccountsPayable": "1263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1438000", "totalShareholderEquity": "9483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1050702", "totalCurrentLiabilities": "4152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224583", "cashAndShortTermInvestments": "1381000", "commonStockSharesOutstanding": "27244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "38.80", "operatingCashflow": "-183820", "capitalExpenditures": "173238", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1151404", "cashflowFromInvestment": "-876000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 2323195, "cost_of_revenue": 1497301, "gross_profit": 825894, "ebit": -137419, "ebitda": -12117, "pretax_income": -136695, "tax_provision": 3774, "net_income": -132921, "net_income_to_common": -132921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1381406, "total_current_assets": 7657993, "total_assets": 13860424, "short_term_debt": 1438007, "long_term_debt": null, "total_debt": 1438007, "total_liabilities": 4376966, "total_equity": 9483458, "shares_outstanding": 5448846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -331599, "capital_expenditure": 312527, "free_cash_flow": -19072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125201, "ticker_id": 7230, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-137419", "ebitda": "-12117", "netIncome": "-132921", "grossProfit": "825894", "depreciation": "None", "totalRevenue": "2323195", "costOfRevenue": "1497301", "interestIncome": "None", "incomeBeforeTax": "-136695", "interestExpense": "2182.60", "operatingIncome": "-137419", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3774", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "963313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144091", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1497301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125302", "sellingGeneralAndAdministrative": "756455", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1595082", "commonStock": "62", "currentDebt": "None", "investments": "None", "totalAssets": "13860424", "longTermDebt": "None", "shortTermDebt": "1438007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6666023", "totalLiabilities": "4376966", "otherCurrentAssets": "928956", "totalCurrentAssets": "7657993", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3752549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6202431", "currentAccountsPayable": "1465919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1438007", "totalShareholderEquity": "9483458", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1248457", "totalCurrentLiabilities": "4152383", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224583", "cashAndShortTermInvestments": "1381406", "commonStockSharesOutstanding": "5448846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1381406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "70", "operatingCashflow": "-331599", "capitalExpenditures": "312527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2077049", "cashflowFromInvestment": "-1579640", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2323195, "cost_of_revenue": 1497301, "gross_profit": 825894, "research_and_development": 144091, "selling_general_admin": 756455, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137419, "depreciation_amortisation": 125302, "ebitda": -12117, "interest_expense": 2182.6, "interest_income": null, "other_non_operating": null, "pretax_income": -136695, "tax_provision": 3774, "effective_tax_rate": null, "net_income": -132921, "net_income_continuing_ops": null, "net_income_to_common": -132921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1381406, "short_term_investments": null, "net_receivables": 3752549, "inventory": 1595082, "other_current_assets": null, "total_current_assets": 7657993, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6202431, "total_assets": 13860424, "short_term_debt": 1438007, "accounts_payable": 1465919, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4152383, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224583, "total_liabilities": 4376966, "total_debt": 1438007, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6666023, "total_equity": 9483458, "shares_outstanding": 5448846, "operating_cash_flow": -331599, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312527, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1579640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2077049, "free_cash_flow": -19072, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-137419", "ebitda": "-12117", "netIncome": "-132921", "grossProfit": "825894", "depreciation": "None", "totalRevenue": "2323195", "costOfRevenue": "1497301", "interestIncome": "None", "incomeBeforeTax": "-136695", "interestExpense": "2182.60", "operatingIncome": "-137419", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3774", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "963313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144091", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1497301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125302", "sellingGeneralAndAdministrative": "756455", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1595082", "commonStock": "62", "currentDebt": "None", "investments": "None", "totalAssets": "13860424", "longTermDebt": "None", "shortTermDebt": "1438007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6666023", "totalLiabilities": "4376966", "otherCurrentAssets": "928956", "totalCurrentAssets": "7657993", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3752549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6202431", "currentAccountsPayable": "1465919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1438007", "totalShareholderEquity": "9483458", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1248457", "totalCurrentLiabilities": "4152383", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224583", "cashAndShortTermInvestments": "1381406", "commonStockSharesOutstanding": "5448846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1381406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "70", "operatingCashflow": "-331599", "capitalExpenditures": "312527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2077049", "cashflowFromInvestment": "-1579640", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 4521730, "cost_of_revenue": 2761334, "gross_profit": 1760396, "ebit": 1059484, "ebitda": 1269044, "pretax_income": 1182774, "tax_provision": 238398, "net_income": 944374, "net_income_to_common": 944374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1056236, "total_current_assets": 6662533, "total_assets": 10713491, "short_term_debt": 314907, "long_term_debt": null, "total_debt": 314907, "total_liabilities": 3266640, "total_equity": 7446851, "shares_outstanding": 25000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1365612, "capital_expenditure": 740026, "free_cash_flow": 2105638, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125202, "ticker_id": 7230, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1059484", "ebitda": "1269044", "netIncome": "944374", "grossProfit": "1760396", "depreciation": "None", "totalRevenue": "4521730", "costOfRevenue": "2761334", "interestIncome": "None", "incomeBeforeTax": "1182774", "interestExpense": "None", "operatingIncome": "1059484", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "238398", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "623852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2761334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209560", "sellingGeneralAndAdministrative": "214438", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1217045", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "10713491", "longTermDebt": "None", "shortTermDebt": "314907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6466293", "totalLiabilities": "3266640", "otherCurrentAssets": "871620", "totalCurrentAssets": "6662533", "currentLongTermDebt": "314907", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3517632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4050958", "currentAccountsPayable": "1260995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314907", "totalShareholderEquity": "7446851", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "522611", "totalCurrentLiabilities": "3019747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246893", "cashAndShortTermInvestments": "1056236", "commonStockSharesOutstanding": "25000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1056236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "944374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "10744", "operatingCashflow": "1365612", "capitalExpenditures": "740026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1192158", "cashflowFromInvestment": "-740026", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4521730, "cost_of_revenue": 2761334, "gross_profit": 1760396, "research_and_development": 405996, "selling_general_admin": 214438, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1059484, "depreciation_amortisation": 209560, "ebitda": 1269044, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1182774, "tax_provision": 238398, "effective_tax_rate": null, "net_income": 944374, "net_income_continuing_ops": null, "net_income_to_common": 944374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1056236, "short_term_investments": null, "net_receivables": 3517632, "inventory": 1217045, "other_current_assets": null, "total_current_assets": 6662533, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4050958, "total_assets": 10713491, "short_term_debt": 314907, "accounts_payable": 1260995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3019747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246893, "total_liabilities": 3266640, "total_debt": 314907, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6466293, "total_equity": 7446851, "shares_outstanding": 25000, "operating_cash_flow": 1365612, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 740026, "acquisitions": null, "other_investing": null, "investing_cash_flow": -740026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1192158, "free_cash_flow": 2105638, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1059484", "ebitda": "1269044", "netIncome": "944374", "grossProfit": "1760396", "depreciation": "None", "totalRevenue": "4521730", "costOfRevenue": "2761334", "interestIncome": "None", "incomeBeforeTax": "1182774", "interestExpense": "None", "operatingIncome": "1059484", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "238398", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "623852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2761334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209560", "sellingGeneralAndAdministrative": "214438", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1217045", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "10713491", "longTermDebt": "None", "shortTermDebt": "314907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6466293", "totalLiabilities": "3266640", "otherCurrentAssets": "871620", "totalCurrentAssets": "6662533", "currentLongTermDebt": "314907", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3517632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4050958", "currentAccountsPayable": "1260995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314907", "totalShareholderEquity": "7446851", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "522611", "totalCurrentLiabilities": "3019747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246893", "cashAndShortTermInvestments": "1056236", "commonStockSharesOutstanding": "25000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1056236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "944374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "10744", "operatingCashflow": "1365612", "capitalExpenditures": "740026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1192158", "cashflowFromInvestment": "-740026", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 2260865, "cost_of_revenue": 1380667, "gross_profit": 880198, "ebit": 529742, "ebitda": 634522, "pretax_income": 591387, "tax_provision": 119199, "net_income": 472187, "net_income_to_common": 472187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1056236, "total_current_assets": 6662533, "total_assets": 10713491, "short_term_debt": 314907, "long_term_debt": null, "total_debt": 314907, "total_liabilities": 3019747, "total_equity": 7446851, "shares_outstanding": 5000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 682806, "capital_expenditure": 370013, "free_cash_flow": 1052819, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125204, "ticker_id": 7230, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "529742", "ebitda": "634522", "netIncome": "472187", "grossProfit": "880198", "depreciation": "None", "totalRevenue": "2260865", "costOfRevenue": "1380667", "interestIncome": "None", "incomeBeforeTax": "591387", "interestExpense": "None", "operatingIncome": "529742", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "119199", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "273396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1380667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104780", "sellingGeneralAndAdministrative": "107219", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1605155", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "10713491", "longTermDebt": "None", "shortTermDebt": "314907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6931865", "totalLiabilities": "3019747", "otherCurrentAssets": "483510", "totalCurrentAssets": "6662533", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3517632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4050958", "currentAccountsPayable": "1260995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314907", "totalShareholderEquity": "7446851", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1443845", "totalCurrentLiabilities": "3019747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1056236", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1056236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "5372", "operatingCashflow": "682806", "capitalExpenditures": "370013", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596079", "cashflowFromInvestment": "-370013", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144889", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2260865, "cost_of_revenue": 1380667, "gross_profit": 880198, "research_and_development": 202998, "selling_general_admin": 107219, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529742, "depreciation_amortisation": 104780, "ebitda": 634522, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 591387, "tax_provision": 119199, "effective_tax_rate": null, "net_income": 472187, "net_income_continuing_ops": null, "net_income_to_common": 472187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1056236, "short_term_investments": null, "net_receivables": 3517632, "inventory": 1605155, "other_current_assets": null, "total_current_assets": 6662533, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4050958, "total_assets": 10713491, "short_term_debt": 314907, "accounts_payable": 1260995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3019747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3019747, "total_debt": 314907, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6931865, "total_equity": 7446851, "shares_outstanding": 5000000, "operating_cash_flow": 682806, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370013, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -596079, "free_cash_flow": 1052819, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "529742", "ebitda": "634522", "netIncome": "472187", "grossProfit": "880198", "depreciation": "None", "totalRevenue": "2260865", "costOfRevenue": "1380667", "interestIncome": "None", "incomeBeforeTax": "591387", "interestExpense": "None", "operatingIncome": "529742", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "119199", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "273396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1380667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104780", "sellingGeneralAndAdministrative": "107219", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1605155", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "10713491", "longTermDebt": "None", "shortTermDebt": "314907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6931865", "totalLiabilities": "3019747", "otherCurrentAssets": "483510", "totalCurrentAssets": "6662533", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3517632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4050958", "currentAccountsPayable": "1260995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314907", "totalShareholderEquity": "7446851", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1443845", "totalCurrentLiabilities": "3019747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1056236", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1056236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "5372", "operatingCashflow": "682806", "capitalExpenditures": "370013", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596079", "cashflowFromInvestment": "-370013", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144889", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 3636624, "cost_of_revenue": 2073188, "gross_profit": 1563436, "ebit": 683244, "ebitda": 878566, "pretax_income": 668514, "tax_provision": 106188, "net_income": 562328, "net_income_to_common": 562328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1590204, "total_current_assets": 6733079, "total_assets": 10230194, "short_term_debt": 1493780, "long_term_debt": null, "total_debt": 1493780, "total_liabilities": 3838165, "total_equity": 6392029, "shares_outstanding": 25000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65622, "capital_expenditure": 21766, "free_cash_flow": -43856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125205, "ticker_id": 7230, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "683244", "ebitda": "878566", "netIncome": "562328", "grossProfit": "1563436", "depreciation": "None", "totalRevenue": "3636624", "costOfRevenue": "2073188", "interestIncome": "None", "incomeBeforeTax": "668514", "interestExpense": "None", "operatingIncome": "683244", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "106188", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "870736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224756", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2073188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195322", "sellingGeneralAndAdministrative": "582702", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1289918", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "10230194", "longTermDebt": "None", "shortTermDebt": "1493780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5521918", "totalLiabilities": "3838165", "otherCurrentAssets": "1108409", "totalCurrentAssets": "6733079", "currentLongTermDebt": "1450755", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2744548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3497115", "currentAccountsPayable": "1043978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493780", "totalShareholderEquity": "6392029", "capitalLeaseObligations": "43025", "otherCurrentLiabilities": "1443331", "totalCurrentLiabilities": "3669385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168780", "cashAndShortTermInvestments": "1590204", "commonStockSharesOutstanding": "25000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1590204", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "562328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-337126", "operatingCashflow": "-65622", "capitalExpenditures": "21766", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56830", "cashflowFromInvestment": "-21766", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3636624, "cost_of_revenue": 2073188, "gross_profit": 1563436, "research_and_development": 224756, "selling_general_admin": 582702, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 683244, "depreciation_amortisation": 195322, "ebitda": 878566, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 668514, "tax_provision": 106188, "effective_tax_rate": null, "net_income": 562328, "net_income_continuing_ops": null, "net_income_to_common": 562328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1590204, "short_term_investments": null, "net_receivables": 2744548, "inventory": 1289918, "other_current_assets": null, "total_current_assets": 6733079, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3497115, "total_assets": 10230194, "short_term_debt": 1493780, "accounts_payable": 1043978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3669385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168780, "total_liabilities": 3838165, "total_debt": 1493780, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5521918, "total_equity": 6392029, "shares_outstanding": 25000, "operating_cash_flow": -65622, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21766, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56830, "free_cash_flow": -43856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "683244", "ebitda": "878566", "netIncome": "562328", "grossProfit": "1563436", "depreciation": "None", "totalRevenue": "3636624", "costOfRevenue": "2073188", "interestIncome": "None", "incomeBeforeTax": "668514", "interestExpense": "None", "operatingIncome": "683244", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "106188", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "870736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224756", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2073188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195322", "sellingGeneralAndAdministrative": "582702", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1289918", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "10230194", "longTermDebt": "None", "shortTermDebt": "1493780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5521918", "totalLiabilities": "3838165", "otherCurrentAssets": "1108409", "totalCurrentAssets": "6733079", "currentLongTermDebt": "1450755", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2744548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3497115", "currentAccountsPayable": "1043978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493780", "totalShareholderEquity": "6392029", "capitalLeaseObligations": "43025", "otherCurrentLiabilities": "1443331", "totalCurrentLiabilities": "3669385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168780", "cashAndShortTermInvestments": "1590204", "commonStockSharesOutstanding": "25000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1590204", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "562328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-337126", "operatingCashflow": "-65622", "capitalExpenditures": "21766", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56830", "cashflowFromInvestment": "-21766", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "income_statement": { "revenue": 1818312, "cost_of_revenue": 1036594, "gross_profit": 781718, "ebit": 341622, "ebitda": 439283, "pretax_income": 334257, "tax_provision": 53094, "net_income": 281164, "net_income_to_common": 281164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1590204, "total_current_assets": 6733079, "total_assets": 10230194, "short_term_debt": 1493780, "long_term_debt": null, "total_debt": 1493780, "total_liabilities": 3669385, "total_equity": 6392029, "shares_outstanding": 5000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32811, "capital_expenditure": 10883, "free_cash_flow": -21928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125206, "ticker_id": 7230, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:27.530835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "341622", "ebitda": "439283", "netIncome": "281164", "grossProfit": "781718", "depreciation": "None", "totalRevenue": "1818312", "costOfRevenue": "1036594", "interestIncome": "None", "incomeBeforeTax": "334257", "interestExpense": "None", "operatingIncome": "341622", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "53094", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "435368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112378", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97661", "sellingGeneralAndAdministrative": "291351", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1577948", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "10230194", "longTermDebt": "None", "shortTermDebt": "1493780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5987490", "totalLiabilities": "3669385", "otherCurrentAssets": "820379", "totalCurrentAssets": "6733079", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2744548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3497115", "currentAccountsPayable": "1043978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1450755", "totalShareholderEquity": "6392029", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1131627", "totalCurrentLiabilities": "3669385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1590204", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1590204", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-168563", "operatingCashflow": "-32811", "capitalExpenditures": "10883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28415", "cashflowFromInvestment": "-10883", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1818312, "cost_of_revenue": 1036594, "gross_profit": 781718, "research_and_development": 112378, "selling_general_admin": 291351, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341622, "depreciation_amortisation": 97661, "ebitda": 439283, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 334257, "tax_provision": 53094, "effective_tax_rate": null, "net_income": 281164, "net_income_continuing_ops": null, "net_income_to_common": 281164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1590204, "short_term_investments": null, "net_receivables": 2744548, "inventory": 1577948, "other_current_assets": null, "total_current_assets": 6733079, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3497115, "total_assets": 10230194, "short_term_debt": 1493780, "accounts_payable": 1043978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3669385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3669385, "total_debt": 1493780, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5987490, "total_equity": 6392029, "shares_outstanding": 5000000, "operating_cash_flow": -32811, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10883, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10883, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28415, "free_cash_flow": -21928, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "341622", "ebitda": "439283", "netIncome": "281164", "grossProfit": "781718", "depreciation": "None", "totalRevenue": "1818312", "costOfRevenue": "1036594", "interestIncome": "None", "incomeBeforeTax": "334257", "interestExpense": "None", "operatingIncome": "341622", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "53094", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "435368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112378", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97661", "sellingGeneralAndAdministrative": "291351", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1577948", "commonStock": "50", "currentDebt": "None", "investments": "None", "totalAssets": "10230194", "longTermDebt": "None", "shortTermDebt": "1493780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5987490", "totalLiabilities": "3669385", "otherCurrentAssets": "820379", "totalCurrentAssets": "6733079", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2744548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3497115", "currentAccountsPayable": "1043978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1450755", "totalShareholderEquity": "6392029", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1131627", "totalCurrentLiabilities": "3669385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1590204", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1590204", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-168563", "operatingCashflow": "-32811", "capitalExpenditures": "10883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28415", "cashflowFromInvestment": "-10883", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }