{ "ticker": { "uuid": "5bd82967-accd-4bd8-a437-53a007987168", "symbol": "JF", "name": "J and Friends Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/5bd82967-accd-4bd8-a437-53a007987168/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bd82967-accd-4bd8-a437-53a007987168/" }, "ticker_metadata": { "id": 6744, "uuid": "5bd82967-accd-4bd8-a437-53a007987168", "symbol": "JF", "name": "J and Friends Holdings Limited", "asset_type": "equity", "market_cap": 18523600, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "J and Friends Holdings Limited, engages in the provision of technology-enabled financial and digital services to the ecosystem of MSMEs and SMEs in the People's Republic of China and internationally. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5bd82967-accd-4bd8-a437-53a007987168", "symbol": "JF", "name": "J and Friends Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/5bd82967-accd-4bd8-a437-53a007987168/", "api_url": "https://sharemaestro.com/factors/api/tickers/5bd82967-accd-4bd8-a437-53a007987168/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 0.97, "market_cap": 622648220.54, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8886, "piotroski_f_score": 5, "momentum_12_1": 0.1081, "volatility_252d": 0.4252 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.772610+00:00", "batch_id": "" }, "size": { "price_close": 0.97, "market_cap": 622648220.54, "market_cap_usd": 622648220.54, "enterprise_value": 623503220.54, "shares_outstanding": 641905382, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 417.8847, "ptbv_ratio": null, "ps_ratio": 389.6422, "pcf_ratio": 4264.7138, "pfcf_ratio": 4123.4981, "ev_ebitda": null, "ev_ebit": -465.3009, "ev_sales": 390.1772, "ev_fcf": 4129.1604, "earnings_yield": null, "fcf_yield": 0.0002, "price_to_sales": 389.6422, "price_to_book": 417.8847, "price_to_cashflow": 4264.7138, "ebitda_to_ev": null, "sales_yield": 0.0026 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7153, "operating_margin": -0.8385, "net_margin": -0.8285, "ebitda_margin": null, "fcf_margin": 0.0945, "roe": -0.8886, "roa": -0.1416, "roic": -0.4286, "roc_greenblatt": null, "asset_turnover": 0.171, "cash_conversion": -0.114, "accruals_ratio": -0.1573, "sbc_to_revenue": 0.0088, "piotroski_f_score": 5, "altman_z_score": 58.6159, "earnings_stability_5y": 1.5779, "revenue_stability_5y": 1.605, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1223, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1933, "net_debt_to_ebitda": null, "debt_to_assets": 0.1926, "interest_coverage": -25.7692, "current_ratio": 1.2521, "quick_ratio": 1.1593, "net_debt": 855000, "local_beta": 0.0001, "volatility_252d": 0.4252, "volatility_60d": 0.9721, "max_drawdown_12m": -0.204, "risk_adjusted_momentum": 0.2542 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.7222, "revenue_growth_5y_cagr": -0.6649, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.049, "price_return_3m": 0.0579, "price_return_6m": -0.1019, "price_return_9m": 0.0211, "price_return_12m": 0.0538, "price_return_12m_ex1m": 0.1081, "momentum_6m": -0.1019, "momentum_12m": 0.0538, "momentum_12_1": 0.1081, "distance_from_52w_high": -0.1339, "distance_from_52w_low": 0.1606, "relative_strength": -0.1042 }, "raw_ttm": { "revenue_ttm": 1598000, "gross_profit_ttm": 1143000, "ebit_ttm": -1340000, "ebitda_ttm": null, "net_income_ttm": -1324000, "eps_diluted_ttm": -0.0021, "operating_cash_flow_ttm": 146000, "capital_expenditure_ttm": 5000, "fcf_ttm": 151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52000, "cash_and_equivalents": 945000, "total_current_assets": 1808000, "total_current_liabilities": 1444000, "net_ppe": null, "total_assets": 9347000, "total_debt": 1800000, "total_equity": 1490000, "net_working_capital": 2284000, "book_value_per_share": 0.0023, "retained_earnings": -370181000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5929000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1608, "ticker_id": 6744, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.772610+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.97, "market_cap": 622648220.54, "market_cap_usd": 622648220.54, "enterprise_value": 623503220.54, "shares_outstanding": 641905382, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 417.88471177, "ptbv_ratio": null, "ps_ratio": 389.64219058, "pcf_ratio": 4264.71383932, "pfcf_ratio": 4123.49814927, "ev_ebitda": null, "ev_ebit": -465.30091085, "ev_sales": 390.17723438, "ev_fcf": 4129.16040093, "earnings_yield": null, "fcf_yield": 0.00024218, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71526909, "operating_margin": -0.83854819, "net_margin": -0.82853567, "ebitda_margin": null, "fcf_margin": 0.09449312, "roe": -0.8885906, "roa": -0.14164973, "roic": -0.42857143, "roc_greenblatt": null, "asset_turnover": 0.17096395, "cash_conversion": -0.11404834, "accruals_ratio": -0.15726971, "sbc_to_revenue": 0.00876095, "debt_to_equity": 2.19328859, "net_debt_to_ebitda": null, "debt_to_assets": 0.19257516, "interest_coverage": -25.76923077, "current_ratio": 1.25207756, "quick_ratio": 1.15927978, "net_debt": 855000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.72223677, "revenue_growth_5y_cagr": -0.66491395, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 58.61594003, "earnings_stability_5y": 1.57789, "revenue_stability_5y": 1.604966, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04901961, "price_return_3m": 0.05791253, "price_return_6m": -0.10185185, "price_return_9m": 0.02105263, "price_return_12m": 0.05377512, "price_return_12m_ex1m": 0.10809343, "distance_from_52w_high": -0.13392857, "distance_from_52w_low": 0.16056473, "relative_strength": -0.10416593, "local_beta": 0.0001, "volatility_252d": 0.425241, "volatility_60d": 0.972089, "max_drawdown_12m": -0.204, "revenue_ttm": 1598000, "gross_profit_ttm": 1143000, "ebit_ttm": -1340000, "ebitda_ttm": null, "net_income_ttm": -1324000, "eps_diluted_ttm": -0.00206261, "operating_cash_flow_ttm": 146000, "capital_expenditure_ttm": 5000, "fcf_ttm": 151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52000, "cash_and_equivalents": 945000, "total_current_assets": 1808000, "total_current_liabilities": 1444000, "net_ppe": null, "total_assets": 9347000, "total_debt": 1800000, "total_equity": 1490000, "net_working_capital": 2284000, "book_value_per_share": 0.00232121, "retained_earnings": -370181000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5929000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.97, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8886, "momentum_12_1": 0.1081, "complete_fields": { "id": 1608, "ticker_id": 6744, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.772610+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.97, "market_cap": 622648220.54, "market_cap_usd": 622648220.54, "enterprise_value": 623503220.54, "shares_outstanding": 641905382, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 417.88471177, "ptbv_ratio": null, "ps_ratio": 389.64219058, "pcf_ratio": 4264.71383932, "pfcf_ratio": 4123.49814927, "ev_ebitda": null, "ev_ebit": -465.30091085, "ev_sales": 390.17723438, "ev_fcf": 4129.16040093, "earnings_yield": null, "fcf_yield": 0.00024218, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71526909, "operating_margin": -0.83854819, "net_margin": -0.82853567, "ebitda_margin": null, "fcf_margin": 0.09449312, "roe": -0.8885906, "roa": -0.14164973, "roic": -0.42857143, "roc_greenblatt": null, "asset_turnover": 0.17096395, "cash_conversion": -0.11404834, "accruals_ratio": -0.15726971, "sbc_to_revenue": 0.00876095, "debt_to_equity": 2.19328859, "net_debt_to_ebitda": null, "debt_to_assets": 0.19257516, "interest_coverage": -25.76923077, "current_ratio": 1.25207756, "quick_ratio": 1.15927978, "net_debt": 855000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.72223677, "revenue_growth_5y_cagr": -0.66491395, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 58.61594003, "earnings_stability_5y": 1.57789, "revenue_stability_5y": 1.604966, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04901961, "price_return_3m": 0.05791253, "price_return_6m": -0.10185185, "price_return_9m": 0.02105263, "price_return_12m": 0.05377512, "price_return_12m_ex1m": 0.10809343, "distance_from_52w_high": -0.13392857, "distance_from_52w_low": 0.16056473, "relative_strength": -0.10416593, "local_beta": 0.0001, "volatility_252d": 0.425241, "volatility_60d": 0.972089, "max_drawdown_12m": -0.204, "revenue_ttm": 1598000, "gross_profit_ttm": 1143000, "ebit_ttm": -1340000, "ebitda_ttm": null, "net_income_ttm": -1324000, "eps_diluted_ttm": -0.00206261, "operating_cash_flow_ttm": 146000, "capital_expenditure_ttm": 5000, "fcf_ttm": 151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52000, "cash_and_equivalents": 945000, "total_current_assets": 1808000, "total_current_liabilities": 1444000, "net_ppe": null, "total_assets": 9347000, "total_debt": 1800000, "total_equity": 1490000, "net_working_capital": 2284000, "book_value_per_share": 0.00232121, "retained_earnings": -370181000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5929000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 1598000, "cost_of_revenue": 455000, "gross_profit": 1143000, "ebit": -1340000, "ebitda": null, "pretax_income": -807000, "tax_provision": null, "net_income": -1324000, "net_income_to_common": -1324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945000, "total_current_assets": 1808000, "total_assets": 9347000, "short_term_debt": null, "long_term_debt": 1800000, "total_debt": 1800000, "total_liabilities": 3268000, "total_equity": 1490000, "shares_outstanding": 641905382, "goodwill_and_intangibles": 7419000 }, "cash_flow": { "operating_cash_flow": 146000, "capital_expenditure": 5000, "free_cash_flow": 151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102603, "ticker_id": 6744, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1324000", "grossProfit": "1143000", "depreciation": "None", "totalRevenue": "1598000", "costOfRevenue": "455000", "interestIncome": "None", "incomeBeforeTax": "-807000", "interestExpense": "52000", "operatingIncome": "-1340000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "2938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1984000", "netIncomeFromContinuingOperations": "-742000" }, "balance": { "goodwill": "3759000", "inventory": "134000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9347000", "longTermDebt": "1800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3660000", "reportedCurrency": "USD", "retainedEarnings": "-370181000", "totalLiabilities": "3268000", "otherCurrentAssets": "None", "totalCurrentAssets": "1808000", "currentLongTermDebt": "282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7539000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1490000", "capitalLeaseObligations": "109000", "otherCurrentLiabilities": "7000", "totalCurrentLiabilities": "1444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1824000", "cashAndShortTermInvestments": "945000", "commonStockSharesOutstanding": "641905382", "intangibleAssetsExcludingGoodwill": "3660000", "cashAndCashEquivalentsAtCarryingValue": "945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "146000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1550000", "cashflowFromInvestment": "None", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1598000, "cost_of_revenue": 455000, "gross_profit": 1143000, "research_and_development": 499000, "selling_general_admin": 1984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1340000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -807000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1324000, "net_income_continuing_ops": -742000, "net_income_to_common": -1324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945000, "short_term_investments": null, "net_receivables": 325000, "inventory": 134000, "other_current_assets": null, "total_current_assets": 1808000, "net_ppe": null, "goodwill": 3759000, "intangible_assets": 3660000, "goodwill_and_intangibles": 7419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7539000, "total_assets": 9347000, "short_term_debt": null, "accounts_payable": 137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1444000, "long_term_debt": 1800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1824000, "total_liabilities": 3268000, "total_debt": 1800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370181000, "total_equity": 1490000, "shares_outstanding": 641905382, "operating_cash_flow": 146000, "stock_based_compensation": 14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1550000, "free_cash_flow": 151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1324000", "grossProfit": "1143000", "depreciation": "None", "totalRevenue": "1598000", "costOfRevenue": "455000", "interestIncome": "None", "incomeBeforeTax": "-807000", "interestExpense": "52000", "operatingIncome": "-1340000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "2938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1984000", "netIncomeFromContinuingOperations": "-742000" }, "balance": { "goodwill": "3759000", "inventory": "134000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9347000", "longTermDebt": "1800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3660000", "reportedCurrency": "USD", "retainedEarnings": "-370181000", "totalLiabilities": "3268000", "otherCurrentAssets": "None", "totalCurrentAssets": "1808000", "currentLongTermDebt": "282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7539000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1490000", "capitalLeaseObligations": "109000", "otherCurrentLiabilities": "7000", "totalCurrentLiabilities": "1444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1824000", "cashAndShortTermInvestments": "945000", "commonStockSharesOutstanding": "641905382", "intangibleAssetsExcludingGoodwill": "3660000", "cashAndCashEquivalentsAtCarryingValue": "945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "146000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1550000", "cashflowFromInvestment": "None", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 35142000, "cost_of_revenue": 12840000, "gross_profit": 22302000, "ebit": -12670000, "ebitda": -11900000, "pretax_income": -14091000, "tax_provision": 685000, "net_income": -15454000, "net_income_to_common": -15454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26951000, "total_current_assets": 94478000, "total_assets": 103440000, "short_term_debt": 3483000, "long_term_debt": null, "total_debt": 3483000, "total_liabilities": 498559000, "total_equity": -408873000, "shares_outstanding": 452805, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -14899000, "capital_expenditure": 88000, "free_cash_flow": -14811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102607, "ticker_id": 6744, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12670000", "ebitda": "-11900000", "netIncome": "-15454000", "grossProfit": "22302000", "depreciation": "None", "totalRevenue": "35142000", "costOfRevenue": "12840000", "interestIncome": "None", "incomeBeforeTax": "-14091000", "interestExpense": "14000", "operatingIncome": "-14102000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "685000", "reportedCurrency": "CNY", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "36404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "13796000", "netIncomeFromContinuingOperations": "-14776000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "103440000", "longTermDebt": "None", "shortTermDebt": "3483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-2528273000", "totalLiabilities": "498559000", "otherCurrentAssets": "4018000", "totalCurrentAssets": "94478000", "currentLongTermDebt": "1825000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "63509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8962000", "currentAccountsPayable": "4094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4681000", "totalShareholderEquity": "-408873000", "capitalLeaseObligations": "2856000", "otherCurrentLiabilities": "465002000", "totalCurrentLiabilities": "493255000", "otherNonCurrentLiabilities": "4106000", "totalNonCurrentLiabilities": "5304000", "cashAndShortTermInvestments": "26951000", "commonStockSharesOutstanding": "452805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-14899000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1825000", "cashflowFromInvestment": "-84000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35142000, "cost_of_revenue": 12840000, "gross_profit": 22302000, "research_and_development": 2269000, "selling_general_admin": 13796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12670000, "depreciation_amortisation": 770000, "ebitda": -11900000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -14091000, "tax_provision": 685000, "effective_tax_rate": null, "net_income": -15454000, "net_income_continuing_ops": -14776000, "net_income_to_common": -15454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26951000, "short_term_investments": 0, "net_receivables": 63509000, "inventory": 0, "other_current_assets": null, "total_current_assets": 94478000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8962000, "total_assets": 103440000, "short_term_debt": 3483000, "accounts_payable": 4094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493255000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5304000, "total_liabilities": 498559000, "total_debt": 3483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2528273000, "total_equity": -408873000, "shares_outstanding": 452805, "operating_cash_flow": -14899000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1825000, "free_cash_flow": -14811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12670000", "ebitda": "-11900000", "netIncome": "-15454000", "grossProfit": "22302000", "depreciation": "None", "totalRevenue": "35142000", "costOfRevenue": "12840000", "interestIncome": "None", "incomeBeforeTax": "-14091000", "interestExpense": "14000", "operatingIncome": "-14102000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "685000", "reportedCurrency": "CNY", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "36404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "13796000", "netIncomeFromContinuingOperations": "-14776000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "103440000", "longTermDebt": "None", "shortTermDebt": "3483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-2528273000", "totalLiabilities": "498559000", "otherCurrentAssets": "4018000", "totalCurrentAssets": "94478000", "currentLongTermDebt": "1825000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "63509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8962000", "currentAccountsPayable": "4094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4681000", "totalShareholderEquity": "-408873000", "capitalLeaseObligations": "2856000", "otherCurrentLiabilities": "465002000", "totalCurrentLiabilities": "493255000", "otherNonCurrentLiabilities": "4106000", "totalNonCurrentLiabilities": "5304000", "cashAndShortTermInvestments": "26951000", "commonStockSharesOutstanding": "452805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-14899000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1825000", "cashflowFromInvestment": "-84000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 52717000, "cost_of_revenue": 38191000, "gross_profit": 14526000, "ebit": -27899000, "ebitda": -26007000, "pretax_income": -95155000, "tax_provision": -13901000, "net_income": -78762000, "net_income_to_common": -78762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40508000, "total_current_assets": 108197000, "total_assets": 113197000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 493076000, "total_equity": -392955000, "shares_outstanding": 403846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8611000, "capital_expenditure": 729000, "free_cash_flow": 9340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102611, "ticker_id": 6744, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27899000", "ebitda": "-26007000", "netIncome": "-78762000", "grossProfit": "14526000", "depreciation": "None", "totalRevenue": "52717000", "costOfRevenue": "38191000", "interestIncome": "None", "incomeBeforeTax": "-95155000", "interestExpense": "4470000", "operatingIncome": "-41693000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13901000", "reportedCurrency": "CNY", "netInterestIncome": "-4470000", "nonInterestIncome": "None", "operatingExpenses": "56219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1892000", "sellingGeneralAndAdministrative": "22667000", "netIncomeFromContinuingOperations": "-81254000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "113197000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-2512537000", "totalLiabilities": "493076000", "otherCurrentAssets": "5010000", "totalCurrentAssets": "108197000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "43000", "currentNetReceivables": "62636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000000", "currentAccountsPayable": "4977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-392955000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "462926000", "totalCurrentLiabilities": "488295000", "otherNonCurrentLiabilities": "4781000", "totalNonCurrentLiabilities": "4781000", "cashAndShortTermInvestments": "40508000", "commonStockSharesOutstanding": "403846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "8611000", "capitalExpenditures": "729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257378000", "cashflowFromInvestment": "35272000", "stockBasedCompensation": "-6884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52717000, "cost_of_revenue": 38191000, "gross_profit": 14526000, "research_and_development": 123000, "selling_general_admin": 22667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27899000, "depreciation_amortisation": 1892000, "ebitda": -26007000, "interest_expense": 4470000, "interest_income": null, "other_non_operating": null, "pretax_income": -95155000, "tax_provision": -13901000, "effective_tax_rate": null, "net_income": -78762000, "net_income_continuing_ops": -81254000, "net_income_to_common": -78762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40508000, "short_term_investments": 43000, "net_receivables": 62636000, "inventory": null, "other_current_assets": null, "total_current_assets": 108197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000000, "total_assets": 113197000, "short_term_debt": null, "accounts_payable": 4977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4781000, "total_liabilities": 493076000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2512537000, "total_equity": -392955000, "shares_outstanding": 403846, "operating_cash_flow": 8611000, "stock_based_compensation": -6884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257378000, "free_cash_flow": 9340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27899000", "ebitda": "-26007000", "netIncome": "-78762000", "grossProfit": "14526000", "depreciation": "None", "totalRevenue": "52717000", "costOfRevenue": "38191000", "interestIncome": "None", "incomeBeforeTax": "-95155000", "interestExpense": "4470000", "operatingIncome": "-41693000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13901000", "reportedCurrency": "CNY", "netInterestIncome": "-4470000", "nonInterestIncome": "None", "operatingExpenses": "56219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1892000", "sellingGeneralAndAdministrative": "22667000", "netIncomeFromContinuingOperations": "-81254000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "113197000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-2512537000", "totalLiabilities": "493076000", "otherCurrentAssets": "5010000", "totalCurrentAssets": "108197000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "43000", "currentNetReceivables": "62636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000000", "currentAccountsPayable": "4977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-392955000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "462926000", "totalCurrentLiabilities": "488295000", "otherNonCurrentLiabilities": "4781000", "totalNonCurrentLiabilities": "4781000", "cashAndShortTermInvestments": "40508000", "commonStockSharesOutstanding": "403846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "8611000", "capitalExpenditures": "729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257378000", "cashflowFromInvestment": "35272000", "stockBasedCompensation": "-6884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 74568000, "cost_of_revenue": 62688000, "gross_profit": 11880000, "ebit": -169897000, "ebitda": -164333000, "pretax_income": -194035000, "tax_provision": 2522000, "net_income": -190183000, "net_income_to_common": -190183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249728000, "total_current_assets": 389194000, "total_assets": 528871000, "short_term_debt": 113000000, "long_term_debt": 236755000, "total_debt": 349755000, "total_liabilities": 776008000, "total_equity": -402046000, "shares_outstanding": 244989, "goodwill_and_intangibles": 9882000 }, "cash_flow": { "operating_cash_flow": -10518000, "capital_expenditure": 36000, "free_cash_flow": -10482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102615, "ticker_id": 6744, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169897000", "ebitda": "-164333000", "netIncome": "-190183000", "grossProfit": "11880000", "depreciation": "None", "totalRevenue": "74568000", "costOfRevenue": "62688000", "interestIncome": "None", "incomeBeforeTax": "-194035000", "interestExpense": "24138000", "operatingIncome": "-81532000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2522000", "reportedCurrency": "CNY", "netInterestIncome": "-24138000", "nonInterestIncome": "None", "operatingExpenses": "93412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5564000", "sellingGeneralAndAdministrative": "50298000", "netIncomeFromContinuingOperations": "-196557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "528871000", "longTermDebt": "236755000", "shortTermDebt": "113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9882000", "reportedCurrency": "CNY", "retainedEarnings": "-2448823000", "totalLiabilities": "776008000", "otherCurrentAssets": "24110000", "totalCurrentAssets": "389194000", "currentLongTermDebt": "113000000", "longTermInvestments": "35000000", "shortTermInvestments": "7481000", "currentNetReceivables": "107875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139677000", "currentAccountsPayable": "22684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349755000", "totalShareholderEquity": "-402046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "352111000", "totalCurrentLiabilities": "525985000", "otherNonCurrentLiabilities": "10798000", "totalNonCurrentLiabilities": "250023000", "cashAndShortTermInvestments": "249728000", "commonStockSharesOutstanding": "244989", "intangibleAssetsExcludingGoodwill": "9882000", "cashAndCashEquivalentsAtCarryingValue": "249728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-10518000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57892000", "cashflowFromInvestment": "86690000", "stockBasedCompensation": "4534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74568000, "cost_of_revenue": 62688000, "gross_profit": 11880000, "research_and_development": 15960000, "selling_general_admin": 50298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169897000, "depreciation_amortisation": 5564000, "ebitda": -164333000, "interest_expense": 24138000, "interest_income": null, "other_non_operating": null, "pretax_income": -194035000, "tax_provision": 2522000, "effective_tax_rate": null, "net_income": -190183000, "net_income_continuing_ops": -196557000, "net_income_to_common": -190183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249728000, "short_term_investments": 7481000, "net_receivables": 107875000, "inventory": null, "other_current_assets": null, "total_current_assets": 389194000, "net_ppe": null, "goodwill": null, "intangible_assets": 9882000, "goodwill_and_intangibles": 9882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139677000, "total_assets": 528871000, "short_term_debt": 113000000, "accounts_payable": 22684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525985000, "long_term_debt": 236755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250023000, "total_liabilities": 776008000, "total_debt": 349755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2448823000, "total_equity": -402046000, "shares_outstanding": 244989, "operating_cash_flow": -10518000, "stock_based_compensation": 4534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57892000, "free_cash_flow": -10482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-169897000", "ebitda": "-164333000", "netIncome": "-190183000", "grossProfit": "11880000", "depreciation": "None", "totalRevenue": "74568000", "costOfRevenue": "62688000", "interestIncome": "None", "incomeBeforeTax": "-194035000", "interestExpense": "24138000", "operatingIncome": "-81532000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2522000", "reportedCurrency": "CNY", "netInterestIncome": "-24138000", "nonInterestIncome": "None", "operatingExpenses": "93412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5564000", "sellingGeneralAndAdministrative": "50298000", "netIncomeFromContinuingOperations": "-196557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "528871000", "longTermDebt": "236755000", "shortTermDebt": "113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9882000", "reportedCurrency": "CNY", "retainedEarnings": "-2448823000", "totalLiabilities": "776008000", "otherCurrentAssets": "24110000", "totalCurrentAssets": "389194000", "currentLongTermDebt": "113000000", "longTermInvestments": "35000000", "shortTermInvestments": "7481000", "currentNetReceivables": "107875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139677000", "currentAccountsPayable": "22684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349755000", "totalShareholderEquity": "-402046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "352111000", "totalCurrentLiabilities": "525985000", "otherNonCurrentLiabilities": "10798000", "totalNonCurrentLiabilities": "250023000", "cashAndShortTermInvestments": "249728000", "commonStockSharesOutstanding": "244989", "intangibleAssetsExcludingGoodwill": "9882000", "cashAndCashEquivalentsAtCarryingValue": "249728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-10518000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57892000", "cashflowFromInvestment": "86690000", "stockBasedCompensation": "4534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 173240000, "cost_of_revenue": 89720000, "gross_profit": 83520000, "ebit": -69495000, "ebitda": -57139000, "pretax_income": -101948000, "tax_provision": 6872000, "net_income": -101729000, "net_income_to_common": -101729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217901000, "total_current_assets": 526912000, "total_assets": 761233000, "short_term_debt": 30000, "long_term_debt": 400000000, "total_debt": 400030000, "total_liabilities": 826262000, "total_equity": -224929000, "shares_outstanding": 244665, "goodwill_and_intangibles": 9882000 }, "cash_flow": { "operating_cash_flow": -32182000, "capital_expenditure": 177000, "free_cash_flow": -32005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102619, "ticker_id": 6744, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69495000", "ebitda": "-57139000", "netIncome": "-101729000", "grossProfit": "83520000", "depreciation": "None", "totalRevenue": "173240000", "costOfRevenue": "89720000", "interestIncome": "0", "incomeBeforeTax": "-101948000", "interestExpense": "32453000", "operatingIncome": "-71337000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6872000", "reportedCurrency": "CNY", "netInterestIncome": "-32453000", "nonInterestIncome": "None", "operatingExpenses": "154857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12356000", "sellingGeneralAndAdministrative": "88111000", "netIncomeFromContinuingOperations": "-108820000" }, "balance": { "goodwill": "None", "inventory": "151370000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "761233000", "longTermDebt": "400000000", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9882000", "reportedCurrency": "CNY", "retainedEarnings": "-2257924000", "totalLiabilities": "826262000", "otherCurrentAssets": "17291000", "totalCurrentAssets": "526912000", "currentLongTermDebt": "30000", "longTermInvestments": "122756000", "shortTermInvestments": "12947000", "currentNetReceivables": "140350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234321000", "currentAccountsPayable": "21400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400030000", "totalShareholderEquity": "-224929000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350750000", "totalCurrentLiabilities": "404966000", "otherNonCurrentLiabilities": "19331000", "totalNonCurrentLiabilities": "421296000", "cashAndShortTermInvestments": "217901000", "commonStockSharesOutstanding": "244665", "intangibleAssetsExcludingGoodwill": "9882000", "cashAndCashEquivalentsAtCarryingValue": "217901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-32182000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132334000", "cashflowFromInvestment": "-119464000", "stockBasedCompensation": "3793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173240000, "cost_of_revenue": 89720000, "gross_profit": 83520000, "research_and_development": 22714000, "selling_general_admin": 88111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69495000, "depreciation_amortisation": 12356000, "ebitda": -57139000, "interest_expense": 32453000, "interest_income": null, "other_non_operating": null, "pretax_income": -101948000, "tax_provision": 6872000, "effective_tax_rate": null, "net_income": -101729000, "net_income_continuing_ops": -108820000, "net_income_to_common": -101729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217901000, "short_term_investments": 12947000, "net_receivables": 140350000, "inventory": 151370000, "other_current_assets": null, "total_current_assets": 526912000, "net_ppe": null, "goodwill": null, "intangible_assets": 9882000, "goodwill_and_intangibles": 9882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234321000, "total_assets": 761233000, "short_term_debt": 30000, "accounts_payable": 21400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404966000, "long_term_debt": 400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421296000, "total_liabilities": 826262000, "total_debt": 400030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2257924000, "total_equity": -224929000, "shares_outstanding": 244665, "operating_cash_flow": -32182000, "stock_based_compensation": 3793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132334000, "free_cash_flow": -32005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69495000", "ebitda": "-57139000", "netIncome": "-101729000", "grossProfit": "83520000", "depreciation": "None", "totalRevenue": "173240000", "costOfRevenue": "89720000", "interestIncome": "0", "incomeBeforeTax": "-101948000", "interestExpense": "32453000", "operatingIncome": "-71337000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6872000", "reportedCurrency": "CNY", "netInterestIncome": "-32453000", "nonInterestIncome": "None", "operatingExpenses": "154857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12356000", "sellingGeneralAndAdministrative": "88111000", "netIncomeFromContinuingOperations": "-108820000" }, "balance": { "goodwill": "None", "inventory": "151370000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "761233000", "longTermDebt": "400000000", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9882000", "reportedCurrency": "CNY", "retainedEarnings": "-2257924000", "totalLiabilities": "826262000", "otherCurrentAssets": "17291000", "totalCurrentAssets": "526912000", "currentLongTermDebt": "30000", "longTermInvestments": "122756000", "shortTermInvestments": "12947000", "currentNetReceivables": "140350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234321000", "currentAccountsPayable": "21400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400030000", "totalShareholderEquity": "-224929000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350750000", "totalCurrentLiabilities": "404966000", "otherNonCurrentLiabilities": "19331000", "totalNonCurrentLiabilities": "421296000", "cashAndShortTermInvestments": "217901000", "commonStockSharesOutstanding": "244665", "intangibleAssetsExcludingGoodwill": "9882000", "cashAndCashEquivalentsAtCarryingValue": "217901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-32182000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132334000", "cashflowFromInvestment": "-119464000", "stockBasedCompensation": "3793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 378264000, "cost_of_revenue": 285774000, "gross_profit": 92490000, "ebit": -212612000, "ebitda": -197387000, "pretax_income": -246944000, "tax_provision": 49196000, "net_income": -293935000, "net_income_to_common": -293935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377160000, "total_current_assets": 720901000, "total_assets": 978504000, "short_term_debt": 132841000, "long_term_debt": null, "total_debt": 132841000, "total_liabilities": 930454000, "total_equity": -118937000, "shares_outstanding": 242721, "goodwill_and_intangibles": 16666000 }, "cash_flow": { "operating_cash_flow": 56963000, "capital_expenditure": 97801000, "free_cash_flow": 154764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102623, "ticker_id": 6744, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-212612000", "ebitda": "-197387000", "netIncome": "-293935000", "grossProfit": "92490000", "depreciation": "None", "totalRevenue": "378264000", "costOfRevenue": "285774000", "interestIncome": "None", "incomeBeforeTax": "-246944000", "interestExpense": "34332000", "operatingIncome": "-206839000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "49196000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "299329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15225000", "sellingGeneralAndAdministrative": "147753000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "201243000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "978504000", "longTermDebt": "None", "shortTermDebt": "132841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16666000", "reportedCurrency": "None", "retainedEarnings": "-2155679000", "totalLiabilities": "930454000", "otherCurrentAssets": "71991000", "totalCurrentAssets": "720901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18569000", "currentNetReceivables": "51938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257603000", "currentAccountsPayable": "10360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532841000", "totalShareholderEquity": "-118937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "344543000", "totalCurrentLiabilities": "521605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408849000", "cashAndShortTermInvestments": "377160000", "commonStockSharesOutstanding": "242721", "intangibleAssetsExcludingGoodwill": "16666000", "cashAndCashEquivalentsAtCarryingValue": "377160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-296140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "56963000", "capitalExpenditures": "97801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286639000", "cashflowFromInvestment": "192619000", "stockBasedCompensation": "11898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378264000, "cost_of_revenue": 285774000, "gross_profit": 92490000, "research_and_development": 37521000, "selling_general_admin": 147753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -212612000, "depreciation_amortisation": 15225000, "ebitda": -197387000, "interest_expense": 34332000, "interest_income": null, "other_non_operating": null, "pretax_income": -246944000, "tax_provision": 49196000, "effective_tax_rate": null, "net_income": -293935000, "net_income_continuing_ops": null, "net_income_to_common": -293935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377160000, "short_term_investments": 18569000, "net_receivables": 51938000, "inventory": 201243000, "other_current_assets": null, "total_current_assets": 720901000, "net_ppe": null, "goodwill": null, "intangible_assets": 16666000, "goodwill_and_intangibles": 16666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257603000, "total_assets": 978504000, "short_term_debt": 132841000, "accounts_payable": 10360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521605000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408849000, "total_liabilities": 930454000, "total_debt": 132841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2155679000, "total_equity": -118937000, "shares_outstanding": 242721, "operating_cash_flow": 56963000, "stock_based_compensation": 11898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 192619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286639000, "free_cash_flow": 154764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-212612000", "ebitda": "-197387000", "netIncome": "-293935000", "grossProfit": "92490000", "depreciation": "None", "totalRevenue": "378264000", "costOfRevenue": "285774000", "interestIncome": "None", "incomeBeforeTax": "-246944000", "interestExpense": "34332000", "operatingIncome": "-206839000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "49196000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "299329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15225000", "sellingGeneralAndAdministrative": "147753000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "201243000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "978504000", "longTermDebt": "None", "shortTermDebt": "132841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16666000", "reportedCurrency": "None", "retainedEarnings": "-2155679000", "totalLiabilities": "930454000", "otherCurrentAssets": "71991000", "totalCurrentAssets": "720901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18569000", "currentNetReceivables": "51938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257603000", "currentAccountsPayable": "10360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532841000", "totalShareholderEquity": "-118937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "344543000", "totalCurrentLiabilities": "521605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408849000", "cashAndShortTermInvestments": "377160000", "commonStockSharesOutstanding": "242721", "intangibleAssetsExcludingGoodwill": "16666000", "cashAndCashEquivalentsAtCarryingValue": "377160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-296140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "56963000", "capitalExpenditures": "97801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286639000", "cashflowFromInvestment": "192619000", "stockBasedCompensation": "11898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 1285236000, "cost_of_revenue": 769688000, "gross_profit": 515548000, "ebit": -885505000, "ebitda": -873216000, "pretax_income": -904522000, "tax_provision": 1968000, "net_income": -906490000, "net_income_to_common": -906490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102755000, "total_current_assets": 1159856000, "total_assets": 1560599000, "short_term_debt": 721265000, "long_term_debt": null, "total_debt": 721265000, "total_liabilities": 1201879000, "total_equity": 189528000, "shares_outstanding": 230309, "goodwill_and_intangibles": 84947000 }, "cash_flow": { "operating_cash_flow": 175079000, "capital_expenditure": 10015000, "free_cash_flow": 185094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102627, "ticker_id": 6744, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-885505000", "ebitda": "-873216000", "netIncome": "-906490000", "grossProfit": "515548000", "depreciation": "None", "totalRevenue": "1285236000", "costOfRevenue": "769688000", "interestIncome": "None", "incomeBeforeTax": "-904522000", "interestExpense": "19017000", "operatingIncome": "-728435000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1968000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1243983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12289000", "sellingGeneralAndAdministrative": "1095311000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "35157000", "inventory": "None", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "1560599000", "longTermDebt": "None", "shortTermDebt": "721265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "49790000", "reportedCurrency": "None", "retainedEarnings": "-1860640000", "totalLiabilities": "1201879000", "otherCurrentAssets": "459783000", "totalCurrentAssets": "1159856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "91374000", "currentNetReceivables": "505944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400743000", "currentAccountsPayable": "57719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822763000", "totalShareholderEquity": "189528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182584000", "totalCurrentLiabilities": "1081588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120291000", "cashAndShortTermInvestments": "102755000", "commonStockSharesOutstanding": "230309", "intangibleAssetsExcludingGoodwill": "49790000", "cashAndCashEquivalentsAtCarryingValue": "102755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-906490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-75433000", "operatingCashflow": "175079000", "capitalExpenditures": "10015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224372000", "cashflowFromInvestment": "-538702000", "stockBasedCompensation": "17847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1285236000, "cost_of_revenue": 769688000, "gross_profit": 515548000, "research_and_development": 79079000, "selling_general_admin": 1095311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -885505000, "depreciation_amortisation": 12289000, "ebitda": -873216000, "interest_expense": 19017000, "interest_income": null, "other_non_operating": null, "pretax_income": -904522000, "tax_provision": 1968000, "effective_tax_rate": null, "net_income": -906490000, "net_income_continuing_ops": null, "net_income_to_common": -906490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102755000, "short_term_investments": 91374000, "net_receivables": 505944000, "inventory": null, "other_current_assets": null, "total_current_assets": 1159856000, "net_ppe": null, "goodwill": 35157000, "intangible_assets": 49790000, "goodwill_and_intangibles": 84947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400743000, "total_assets": 1560599000, "short_term_debt": 721265000, "accounts_payable": 57719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1081588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120291000, "total_liabilities": 1201879000, "total_debt": 721265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1860640000, "total_equity": 189528000, "shares_outstanding": 230309, "operating_cash_flow": 175079000, "stock_based_compensation": 17847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224372000, "free_cash_flow": 185094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-885505000", "ebitda": "-873216000", "netIncome": "-906490000", "grossProfit": "515548000", "depreciation": "None", "totalRevenue": "1285236000", "costOfRevenue": "769688000", "interestIncome": "None", "incomeBeforeTax": "-904522000", "interestExpense": "19017000", "operatingIncome": "-728435000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1968000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1243983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12289000", "sellingGeneralAndAdministrative": "1095311000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "35157000", "inventory": "None", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "1560599000", "longTermDebt": "None", "shortTermDebt": "721265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "49790000", "reportedCurrency": "None", "retainedEarnings": "-1860640000", "totalLiabilities": "1201879000", "otherCurrentAssets": "459783000", "totalCurrentAssets": "1159856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "91374000", "currentNetReceivables": "505944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400743000", "currentAccountsPayable": "57719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822763000", "totalShareholderEquity": "189528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182584000", "totalCurrentLiabilities": "1081588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120291000", "cashAndShortTermInvestments": "102755000", "commonStockSharesOutstanding": "230309", "intangibleAssetsExcludingGoodwill": "49790000", "cashAndCashEquivalentsAtCarryingValue": "102755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-906490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-75433000", "operatingCashflow": "175079000", "capitalExpenditures": "10015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224372000", "cashflowFromInvestment": "-538702000", "stockBasedCompensation": "17847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 568720000, "cost_of_revenue": 372413000, "gross_profit": 196307000, "ebit": -53609000, "ebitda": -49530000, "pretax_income": -66344000, "tax_provision": 18516000, "net_income": -130353000, "net_income_to_common": -130353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370891000, "total_current_assets": 2226192000, "total_assets": 2450797000, "short_term_debt": 1463157000, "long_term_debt": null, "total_debt": 1463157000, "total_liabilities": 2512992000, "total_equity": -62195000, "shares_outstanding": 51272, "goodwill_and_intangibles": 32892000 }, "cash_flow": { "operating_cash_flow": 197438000, "capital_expenditure": 2238000, "free_cash_flow": 199676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102635, "ticker_id": 6744, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53609000", "ebitda": "-49530000", "netIncome": "-130353000", "grossProfit": "196307000", "depreciation": "None", "totalRevenue": "568720000", "costOfRevenue": "372413000", "interestIncome": "None", "incomeBeforeTax": "-66344000", "interestExpense": "None", "operatingIncome": "-53609000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "18516000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "249916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4079000", "sellingGeneralAndAdministrative": "106323000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25680000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2450797000", "longTermDebt": "None", "shortTermDebt": "1463157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "7212000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2512992000", "otherCurrentAssets": "60267000", "totalCurrentAssets": "2226192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1793034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224605000", "currentAccountsPayable": "97027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1932890000", "totalShareholderEquity": "-62195000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "438832000", "totalCurrentLiabilities": "2023318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "489674000", "cashAndShortTermInvestments": "370891000", "commonStockSharesOutstanding": "51272", "intangibleAssetsExcludingGoodwill": "7212000", "cashAndCashEquivalentsAtCarryingValue": "370891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "197438000", "capitalExpenditures": "2238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1595968000", "cashflowFromInvestment": "-1444773000", "stockBasedCompensation": "31018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 568720000, "cost_of_revenue": 372413000, "gross_profit": 196307000, "research_and_development": 71517000, "selling_general_admin": 106323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53609000, "depreciation_amortisation": 4079000, "ebitda": -49530000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -66344000, "tax_provision": 18516000, "effective_tax_rate": null, "net_income": -130353000, "net_income_continuing_ops": null, "net_income_to_common": -130353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370891000, "short_term_investments": 2000000, "net_receivables": 1793034000, "inventory": null, "other_current_assets": null, "total_current_assets": 2226192000, "net_ppe": null, "goodwill": 25680000, "intangible_assets": 7212000, "goodwill_and_intangibles": 32892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224605000, "total_assets": 2450797000, "short_term_debt": 1463157000, "accounts_payable": 97027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2023318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489674000, "total_liabilities": 2512992000, "total_debt": 1463157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -62195000, "shares_outstanding": 51272, "operating_cash_flow": 197438000, "stock_based_compensation": 31018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1444773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1595968000, "free_cash_flow": 199676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53609000", "ebitda": "-49530000", "netIncome": "-130353000", "grossProfit": "196307000", "depreciation": "None", "totalRevenue": "568720000", "costOfRevenue": "372413000", "interestIncome": "None", "incomeBeforeTax": "-66344000", "interestExpense": "None", "operatingIncome": "-53609000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "18516000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "249916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4079000", "sellingGeneralAndAdministrative": "106323000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25680000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2450797000", "longTermDebt": "None", "shortTermDebt": "1463157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "7212000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2512992000", "otherCurrentAssets": "60267000", "totalCurrentAssets": "2226192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1793034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224605000", "currentAccountsPayable": "97027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1932890000", "totalShareholderEquity": "-62195000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "438832000", "totalCurrentLiabilities": "2023318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "489674000", "cashAndShortTermInvestments": "370891000", "commonStockSharesOutstanding": "51272", "intangibleAssetsExcludingGoodwill": "7212000", "cashAndCashEquivalentsAtCarryingValue": "370891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "197438000", "capitalExpenditures": "2238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1595968000", "cashflowFromInvestment": "-1444773000", "stockBasedCompensation": "31018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945000, "total_current_assets": 1808000, "total_assets": 9347000, "short_term_debt": null, "long_term_debt": 1800000, "total_debt": 1800000, "total_liabilities": 3268000, "total_equity": 1490000, "shares_outstanding": 641905382, "goodwill_and_intangibles": 7419000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102602, "ticker_id": 6744, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "3759000", "inventory": "134000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9347000", "longTermDebt": "1800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3660000", "reportedCurrency": "USD", "retainedEarnings": "-370181000", "totalLiabilities": "3268000", "otherCurrentAssets": "None", "totalCurrentAssets": "1808000", "currentLongTermDebt": "282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7539000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1490000", "capitalLeaseObligations": "109000", "otherCurrentLiabilities": "7000", "totalCurrentLiabilities": "1444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1824000", "cashAndShortTermInvestments": "945000", "commonStockSharesOutstanding": "641905382", "intangibleAssetsExcludingGoodwill": "3660000", "cashAndCashEquivalentsAtCarryingValue": "945000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945000, "short_term_investments": null, "net_receivables": 325000, "inventory": 134000, "other_current_assets": null, "total_current_assets": 1808000, "net_ppe": null, "goodwill": 3759000, "intangible_assets": 3660000, "goodwill_and_intangibles": 7419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7539000, "total_assets": 9347000, "short_term_debt": null, "accounts_payable": 137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1444000, "long_term_debt": 1800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1824000, "total_liabilities": 3268000, "total_debt": 1800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370181000, "total_equity": 1490000, "shares_outstanding": 641905382, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "3759000", "inventory": "134000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9347000", "longTermDebt": "1800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3660000", "reportedCurrency": "USD", "retainedEarnings": "-370181000", "totalLiabilities": "3268000", "otherCurrentAssets": "None", "totalCurrentAssets": "1808000", "currentLongTermDebt": "282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7539000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1490000", "capitalLeaseObligations": "109000", "otherCurrentLiabilities": "7000", "totalCurrentLiabilities": "1444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1824000", "cashAndShortTermInvestments": "945000", "commonStockSharesOutstanding": "641905382", "intangibleAssetsExcludingGoodwill": "3660000", "cashAndCashEquivalentsAtCarryingValue": "945000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 7663000, "cost_of_revenue": 2995000, "gross_profit": 4668000, "ebit": -3607000, "ebitda": 0, "pretax_income": -3274500, "tax_provision": 907500, "net_income": -2438000, "net_income_to_common": -2438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33901000, "total_current_assets": 88724000, "total_assets": 96357000, "short_term_debt": 2865000, "long_term_debt": null, "total_debt": 2865000, "total_liabilities": 496512000, "total_equity": -414051000, "shares_outstanding": 452805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102604, "ticker_id": 6744, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2438000", "grossProfit": "4668000", "depreciation": "None", "totalRevenue": "7663000", "costOfRevenue": "2995000", "interestIncome": "None", "incomeBeforeTax": "-3274500", "interestExpense": "None", "operatingIncome": "-3607000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "907500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1184500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3607000", "sellingGeneralAndAdministrative": "3016000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "96357000", "longTermDebt": "None", "shortTermDebt": "2865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-2523861000", "totalLiabilities": "496512000", "otherCurrentAssets": "52947000", "totalCurrentAssets": "88724000", "currentLongTermDebt": "2865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7633000", "currentAccountsPayable": "2452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3319000", "totalShareholderEquity": "-414051000", "capitalLeaseObligations": "2031000", "otherCurrentLiabilities": "487195000", "totalCurrentLiabilities": "492512000", "otherNonCurrentLiabilities": "3546000", "totalNonCurrentLiabilities": "4000000", "cashAndShortTermInvestments": "33901000", "commonStockSharesOutstanding": "452805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7663000, "cost_of_revenue": 2995000, "gross_profit": 4668000, "research_and_development": 1184500, "selling_general_admin": 3016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3607000, "depreciation_amortisation": 3607000, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3274500, "tax_provision": 907500, "effective_tax_rate": null, "net_income": -2438000, "net_income_continuing_ops": null, "net_income_to_common": -2438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33901000, "short_term_investments": null, "net_receivables": 1876000, "inventory": null, "other_current_assets": null, "total_current_assets": 88724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7633000, "total_assets": 96357000, "short_term_debt": 2865000, "accounts_payable": 2452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4000000, "total_liabilities": 496512000, "total_debt": 2865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2523861000, "total_equity": -414051000, "shares_outstanding": 452805, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2438000", "grossProfit": "4668000", "depreciation": "None", "totalRevenue": "7663000", "costOfRevenue": "2995000", "interestIncome": "None", "incomeBeforeTax": "-3274500", "interestExpense": "None", "operatingIncome": "-3607000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "907500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1184500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3607000", "sellingGeneralAndAdministrative": "3016000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "96357000", "longTermDebt": "None", "shortTermDebt": "2865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-2523861000", "totalLiabilities": "496512000", "otherCurrentAssets": "52947000", "totalCurrentAssets": "88724000", "currentLongTermDebt": "2865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7633000", "currentAccountsPayable": "2452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3319000", "totalShareholderEquity": "-414051000", "capitalLeaseObligations": "2031000", "otherCurrentLiabilities": "487195000", "totalCurrentLiabilities": "492512000", "otherNonCurrentLiabilities": "3546000", "totalNonCurrentLiabilities": "4000000", "cashAndShortTermInvestments": "33901000", "commonStockSharesOutstanding": "452805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 7663000, "cost_of_revenue": 2995000, "gross_profit": 4668000, "ebit": -2531500, "ebitda": -2058500, "pretax_income": -3274500, "tax_provision": 907500, "net_income": -2438000, "net_income_to_common": -2438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33901000, "total_current_assets": 88724000, "total_assets": 96357000, "short_term_debt": 2865000, "long_term_debt": null, "total_debt": 2865000, "total_liabilities": 496512000, "total_equity": -414051000, "shares_outstanding": 452805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102605, "ticker_id": 6744, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2531500", "ebitda": "-2058500", "netIncome": "-2438000", "grossProfit": "4668000", "depreciation": "None", "totalRevenue": "7663000", "costOfRevenue": "2995000", "interestIncome": "None", "incomeBeforeTax": "-3274500", "interestExpense": "10000", "operatingIncome": "-3607000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "907500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1184500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3607000", "sellingGeneralAndAdministrative": "3016000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "96357000", "longTermDebt": "None", "shortTermDebt": "2865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2523861000", "totalLiabilities": "496512000", "otherCurrentAssets": "52947000", "totalCurrentAssets": "88724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7633000", "currentAccountsPayable": "2452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3319000", "totalShareholderEquity": "-414051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "487195000", "totalCurrentLiabilities": "492512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4000000", "cashAndShortTermInvestments": "33901000", "commonStockSharesOutstanding": "452805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7663000, "cost_of_revenue": 2995000, "gross_profit": 4668000, "research_and_development": 1184500, "selling_general_admin": 3016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2531500, "depreciation_amortisation": 3607000, "ebitda": -2058500, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -3274500, "tax_provision": 907500, "effective_tax_rate": null, "net_income": -2438000, "net_income_continuing_ops": null, "net_income_to_common": -2438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33901000, "short_term_investments": null, "net_receivables": 1876000, "inventory": null, "other_current_assets": null, "total_current_assets": 88724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7633000, "total_assets": 96357000, "short_term_debt": 2865000, "accounts_payable": 2452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4000000, "total_liabilities": 496512000, "total_debt": 2865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2523861000, "total_equity": -414051000, "shares_outstanding": 452805, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2531500", "ebitda": "-2058500", "netIncome": "-2438000", "grossProfit": "4668000", "depreciation": "None", "totalRevenue": "7663000", "costOfRevenue": "2995000", "interestIncome": "None", "incomeBeforeTax": "-3274500", "interestExpense": "10000", "operatingIncome": "-3607000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "907500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1184500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3607000", "sellingGeneralAndAdministrative": "3016000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "96357000", "longTermDebt": "None", "shortTermDebt": "2865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2523861000", "totalLiabilities": "496512000", "otherCurrentAssets": "52947000", "totalCurrentAssets": "88724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7633000", "currentAccountsPayable": "2452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3319000", "totalShareholderEquity": "-414051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "487195000", "totalCurrentLiabilities": "492512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4000000", "cashAndShortTermInvestments": "33901000", "commonStockSharesOutstanding": "452805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000, "total_current_assets": 12944000, "total_assets": 14172000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 68303000, "total_equity": -56039000, "shares_outstanding": 554687200, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102606, "ticker_id": 6744, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14172000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370331000", "totalLiabilities": "68303000", "otherCurrentAssets": "1514000", "totalCurrentAssets": "12944000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-56039000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "67066000", "totalCurrentLiabilities": "67576000", "otherNonCurrentLiabilities": "4106000", "totalNonCurrentLiabilities": "727000", "cashAndShortTermInvestments": "5000", "commonStockSharesOutstanding": "554687200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000, "short_term_investments": 0, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 12944000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1228000, "total_assets": 14172000, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727000, "total_liabilities": 68303000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370331000, "total_equity": -56039000, "shares_outstanding": 554687200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14172000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370331000", "totalLiabilities": "68303000", "otherCurrentAssets": "1514000", "totalCurrentAssets": "12944000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-56039000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "67066000", "totalCurrentLiabilities": "67576000", "otherNonCurrentLiabilities": "4106000", "totalNonCurrentLiabilities": "727000", "cashAndShortTermInvestments": "5000", "commonStockSharesOutstanding": "554687200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 10110000, "cost_of_revenue": 3410000, "gross_profit": 6700000, "ebit": -2531500, "ebitda": -2058500, "pretax_income": -3103500, "tax_provision": 113000, "net_income": -3512500, "net_income_to_common": -3512500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26951000, "total_current_assets": 94478000, "total_assets": 103440000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 498559000, "total_equity": -408873000, "shares_outstanding": 452805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102608, "ticker_id": 6744, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2531500", "ebitda": "-2058500", "netIncome": "-3512500", "grossProfit": "6700000", "depreciation": "None", "totalRevenue": "10110000", "costOfRevenue": "3410000", "interestIncome": "None", "incomeBeforeTax": "-3103500", "interestExpense": "10000", "operatingIncome": "-3247500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "113000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9947500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "4043999", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "103440000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2518985000", "totalLiabilities": "498559000", "otherCurrentAssets": "64085000", "totalCurrentAssets": "94478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8962000", "currentAccountsPayable": "4094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198000", "totalShareholderEquity": "-408873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "489161000", "totalCurrentLiabilities": "493255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5304000", "cashAndShortTermInvestments": "26951000", "commonStockSharesOutstanding": "452805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3512500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10110000, "cost_of_revenue": 3410000, "gross_profit": 6700000, "research_and_development": 2500, "selling_general_admin": 4043999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2531500, "depreciation_amortisation": 473000, "ebitda": -2058500, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -3103500, "tax_provision": 113000, "effective_tax_rate": null, "net_income": -3512500, "net_income_continuing_ops": null, "net_income_to_common": -3512500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26951000, "short_term_investments": null, "net_receivables": 3442000, "inventory": null, "other_current_assets": null, "total_current_assets": 94478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8962000, "total_assets": 103440000, "short_term_debt": null, "accounts_payable": 4094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493255000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5304000, "total_liabilities": 498559000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2518985000, "total_equity": -408873000, "shares_outstanding": 452805, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2531500", "ebitda": "-2058500", "netIncome": "-3512500", "grossProfit": "6700000", "depreciation": "None", "totalRevenue": "10110000", "costOfRevenue": "3410000", "interestIncome": "None", "incomeBeforeTax": "-3103500", "interestExpense": "10000", "operatingIncome": "-3247500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "113000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9947500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "4043999", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "103440000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2518985000", "totalLiabilities": "498559000", "otherCurrentAssets": "64085000", "totalCurrentAssets": "94478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8962000", "currentAccountsPayable": "4094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198000", "totalShareholderEquity": "-408873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "489161000", "totalCurrentLiabilities": "493255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5304000", "cashAndShortTermInvestments": "26951000", "commonStockSharesOutstanding": "452805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3512500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 7461000, "cost_of_revenue": 3010000, "gross_profit": 4451000, "ebit": -3803500, "ebitda": -3330500, "pretax_income": -3942000, "tax_provision": 229500, "net_income": -4214500, "net_income_to_common": -4214500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44606000, "total_current_assets": 109990000, "total_assets": 114990000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 503436000, "total_equity": -401608000, "shares_outstanding": 452805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102609, "ticker_id": 6744, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3803500", "ebitda": "-3330500", "netIncome": "-4214500", "grossProfit": "4451000", "depreciation": "None", "totalRevenue": "7461000", "costOfRevenue": "3010000", "interestIncome": "None", "incomeBeforeTax": "-3942000", "interestExpense": "None", "operatingIncome": "-3803500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "229500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8254500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "2854000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "114990000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-2520966000", "totalLiabilities": "503436000", "otherCurrentAssets": "7188000", "totalCurrentAssets": "109990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "58196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000000", "currentAccountsPayable": "4153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-401608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "476232000", "totalCurrentLiabilities": "498946000", "otherNonCurrentLiabilities": "4490000", "totalNonCurrentLiabilities": "4490000", "cashAndShortTermInvestments": "44606000", "commonStockSharesOutstanding": "452805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4214500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7461000, "cost_of_revenue": 3010000, "gross_profit": 4451000, "research_and_development": 1132000, "selling_general_admin": 2854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3803500, "depreciation_amortisation": 473000, "ebitda": -3330500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3942000, "tax_provision": 229500, "effective_tax_rate": null, "net_income": -4214500, "net_income_continuing_ops": null, "net_income_to_common": -4214500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44606000, "short_term_investments": 0, "net_receivables": 58196000, "inventory": null, "other_current_assets": null, "total_current_assets": 109990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000000, "total_assets": 114990000, "short_term_debt": null, "accounts_payable": 4153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4490000, "total_liabilities": 503436000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2520966000, "total_equity": -401608000, "shares_outstanding": 452805, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3803500", "ebitda": "-3330500", "netIncome": "-4214500", "grossProfit": "4451000", "depreciation": "None", "totalRevenue": "7461000", "costOfRevenue": "3010000", "interestIncome": "None", "incomeBeforeTax": "-3942000", "interestExpense": "None", "operatingIncome": "-3803500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "229500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8254500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "2854000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "114990000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-2520966000", "totalLiabilities": "503436000", "otherCurrentAssets": "7188000", "totalCurrentAssets": "109990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "58196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000000", "currentAccountsPayable": "4153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-401608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "476232000", "totalCurrentLiabilities": "498946000", "otherNonCurrentLiabilities": "4490000", "totalNonCurrentLiabilities": "4490000", "cashAndShortTermInvestments": "44606000", "commonStockSharesOutstanding": "452805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4214500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 7461000, "cost_of_revenue": 3010000, "gross_profit": 4451000, "ebit": -3803500, "ebitda": -3330500, "pretax_income": -3942000, "tax_provision": 229500, "net_income": -4214500, "net_income_to_common": -4214500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44606000, "total_current_assets": 109990000, "total_assets": 114990000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 503436000, "total_equity": -401608000, "shares_outstanding": 452805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102610, "ticker_id": 6744, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3803500", "ebitda": "-3330500", "netIncome": "-4214500", "grossProfit": "4451000", "depreciation": "None", "totalRevenue": "7461000", "costOfRevenue": "3010000", "interestIncome": "None", "incomeBeforeTax": "-3942000", "interestExpense": "192814", "operatingIncome": "-3803500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "229500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8254500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "2854000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "114990000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2511960000", "totalLiabilities": "503436000", "otherCurrentAssets": "63129000", "totalCurrentAssets": "109990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43000", "currentNetReceivables": "2255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000000", "currentAccountsPayable": "4152999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-401608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494793000", "totalCurrentLiabilities": "498946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4490000", "cashAndShortTermInvestments": "44606000", "commonStockSharesOutstanding": "452805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4214500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7461000, "cost_of_revenue": 3010000, "gross_profit": 4451000, "research_and_development": 1132000, "selling_general_admin": 2854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3803500, "depreciation_amortisation": 473000, "ebitda": -3330500, "interest_expense": 192814, "interest_income": null, "other_non_operating": null, "pretax_income": -3942000, "tax_provision": 229500, "effective_tax_rate": null, "net_income": -4214500, "net_income_continuing_ops": null, "net_income_to_common": -4214500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44606000, "short_term_investments": 43000, "net_receivables": 2255000, "inventory": null, "other_current_assets": null, "total_current_assets": 109990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000000, "total_assets": 114990000, "short_term_debt": null, "accounts_payable": 4152999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4490000, "total_liabilities": 503436000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2511960000, "total_equity": -401608000, "shares_outstanding": 452805, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3803500", "ebitda": "-3330500", "netIncome": "-4214500", "grossProfit": "4451000", "depreciation": "None", "totalRevenue": "7461000", "costOfRevenue": "3010000", "interestIncome": "None", "incomeBeforeTax": "-3942000", "interestExpense": "192814", "operatingIncome": "-3803500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "229500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8254500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "2854000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "114990000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2511960000", "totalLiabilities": "503436000", "otherCurrentAssets": "63129000", "totalCurrentAssets": "109990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43000", "currentNetReceivables": "2255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000000", "currentAccountsPayable": "4152999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-401608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494793000", "totalCurrentLiabilities": "498946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4490000", "cashAndShortTermInvestments": "44606000", "commonStockSharesOutstanding": "452805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4214500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 8814500, "cost_of_revenue": 3655500, "gross_profit": 5159000, "ebit": -7905500, "ebitda": -6514500, "pretax_income": -41536500, "tax_provision": 1262000, "net_income": -39750500, "net_income_to_common": -39750500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40508000, "total_current_assets": 108197000, "total_assets": 113197000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 488295000, "total_equity": -392955000, "shares_outstanding": 453617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102612, "ticker_id": 6744, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7905500", "ebitda": "-6514500", "netIncome": "-39750500", "grossProfit": "5159000", "depreciation": "None", "totalRevenue": "8814500", "costOfRevenue": "3655500", "interestIncome": "None", "incomeBeforeTax": "-41536500", "interestExpense": "None", "operatingIncome": "-7905500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1262000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1302500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3655500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000", "sellingGeneralAndAdministrative": "8804000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "113197000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2503531000", "totalLiabilities": "488295000", "otherCurrentAssets": "66120000", "totalCurrentAssets": "108197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-392955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483318000", "totalCurrentLiabilities": "488295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "40508000", "commonStockSharesOutstanding": "453617", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39750500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8814500, "cost_of_revenue": 3655500, "gross_profit": 5159000, "research_and_development": 1302500, "selling_general_admin": 8804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7905500, "depreciation_amortisation": 1391000, "ebitda": -6514500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -41536500, "tax_provision": 1262000, "effective_tax_rate": null, "net_income": -39750500, "net_income_continuing_ops": null, "net_income_to_common": -39750500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40508000, "short_term_investments": null, "net_receivables": 1569000, "inventory": null, "other_current_assets": null, "total_current_assets": 108197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000000, "total_assets": 113197000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 488295000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2503531000, "total_equity": -392955000, "shares_outstanding": 453617, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7905500", "ebitda": "-6514500", "netIncome": "-39750500", "grossProfit": "5159000", "depreciation": "None", "totalRevenue": "8814500", "costOfRevenue": "3655500", "interestIncome": "None", "incomeBeforeTax": "-41536500", "interestExpense": "None", "operatingIncome": "-7905500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1262000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1302500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3655500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000", "sellingGeneralAndAdministrative": "8804000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "113197000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2503531000", "totalLiabilities": "488295000", "otherCurrentAssets": "66120000", "totalCurrentAssets": "108197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-392955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483318000", "totalCurrentLiabilities": "488295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "40508000", "commonStockSharesOutstanding": "453617", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39750500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 36666223, "cost_of_revenue": 31873948, "gross_profit": 4792274.83, "ebit": 48381487, "ebitda": -11888721, "pretax_income": null, "tax_provision": null, "net_income": 89757851, "net_income_to_common": 89757851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14462000, "total_current_assets": 104219000, "total_assets": 154101000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 371422000, "total_equity": -370786000, "shares_outstanding": 354526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102613, "ticker_id": 6744, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48381487", "ebitda": "-11888721", "netIncome": "89757851", "grossProfit": "4792274.83", "depreciation": "None", "totalRevenue": "36666223", "costOfRevenue": "31873948", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "-46872532", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43518463", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9879201.93", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31873948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-60270208", "sellingGeneralAndAdministrative": "18320704", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "154101000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2433246000", "totalLiabilities": "371422000", "otherCurrentAssets": "13944000", "totalCurrentAssets": "104219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97000", "currentNetReceivables": "75716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49882000", "currentAccountsPayable": "16247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-370786000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "326847000", "totalCurrentLiabilities": "363777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7645000", "cashAndShortTermInvestments": "14462000", "commonStockSharesOutstanding": "354526", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2676220.76", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-24929774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36666223, "cost_of_revenue": 31873948, "gross_profit": 4792274.83, "research_and_development": 9879201.93, "selling_general_admin": 18320704, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48381487, "depreciation_amortisation": -60270208, "ebitda": -11888721, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89757851, "net_income_continuing_ops": null, "net_income_to_common": 89757851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14462000, "short_term_investments": 97000, "net_receivables": 75716000, "inventory": null, "other_current_assets": null, "total_current_assets": 104219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49882000, "total_assets": 154101000, "short_term_debt": null, "accounts_payable": 16247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7645000, "total_liabilities": 371422000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2433246000, "total_equity": -370786000, "shares_outstanding": 354526, "operating_cash_flow": null, "stock_based_compensation": -24929774, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48381487", "ebitda": "-11888721", "netIncome": "89757851", "grossProfit": "4792274.83", "depreciation": "None", "totalRevenue": "36666223", "costOfRevenue": "31873948", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "-46872532", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43518463", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9879201.93", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31873948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-60270208", "sellingGeneralAndAdministrative": "18320704", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "154101000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2433246000", "totalLiabilities": "371422000", "otherCurrentAssets": "13944000", "totalCurrentAssets": "104219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97000", "currentNetReceivables": "75716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49882000", "currentAccountsPayable": "16247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-370786000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "326847000", "totalCurrentLiabilities": "363777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7645000", "cashAndShortTermInvestments": "14462000", "commonStockSharesOutstanding": "354526", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2676220.76", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-24929774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 17544000, "cost_of_revenue": 15440000, "gross_profit": 2104000, "ebit": -6044000, "ebitda": -4653000, "pretax_income": -6041000, "tax_provision": 5688500, "net_income": 369500, "net_income_to_common": 369500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14462000, "total_current_assets": 104219000, "total_assets": 154101000, "short_term_debt": 113000000, "long_term_debt": null, "total_debt": 113000000, "total_liabilities": 363777000, "total_equity": -370786000, "shares_outstanding": 354526, "goodwill_and_intangibles": 9882000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102614, "ticker_id": 6744, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6044000", "ebitda": "-4653000", "netIncome": "369500", "grossProfit": "2104000", "depreciation": "None", "totalRevenue": "17544000", "costOfRevenue": "15440000", "interestIncome": "None", "incomeBeforeTax": "-6041000", "interestExpense": "None", "operatingIncome": "-6044000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5688500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6008500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000", "sellingGeneralAndAdministrative": "2529500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "154101000", "longTermDebt": "None", "shortTermDebt": "113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9882000", "reportedCurrency": "None", "retainedEarnings": "-2423926000", "totalLiabilities": "363777000", "otherCurrentAssets": "74708000", "totalCurrentAssets": "104219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7481000", "currentNetReceivables": "15049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49882000", "currentAccountsPayable": "22684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349755000", "totalShareholderEquity": "-370786000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "347530000", "totalCurrentLiabilities": "363777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250023000", "cashAndShortTermInvestments": "14462000", "commonStockSharesOutstanding": "354526", "intangibleAssetsExcludingGoodwill": "9882000", "cashAndCashEquivalentsAtCarryingValue": "14462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-3442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17544000, "cost_of_revenue": 15440000, "gross_profit": 2104000, "research_and_development": 1364000, "selling_general_admin": 2529500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6044000, "depreciation_amortisation": 1391000, "ebitda": -4653000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6041000, "tax_provision": 5688500, "effective_tax_rate": null, "net_income": 369500, "net_income_continuing_ops": null, "net_income_to_common": 369500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14462000, "short_term_investments": 7481000, "net_receivables": 15049000, "inventory": null, "other_current_assets": null, "total_current_assets": 104219000, "net_ppe": null, "goodwill": null, "intangible_assets": 9882000, "goodwill_and_intangibles": 9882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49882000, "total_assets": 154101000, "short_term_debt": 113000000, "accounts_payable": 22684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250023000, "total_liabilities": 363777000, "total_debt": 113000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2423926000, "total_equity": -370786000, "shares_outstanding": 354526, "operating_cash_flow": null, "stock_based_compensation": -3442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6044000", "ebitda": "-4653000", "netIncome": "369500", "grossProfit": "2104000", "depreciation": "None", "totalRevenue": "17544000", "costOfRevenue": "15440000", "interestIncome": "None", "incomeBeforeTax": "-6041000", "interestExpense": "None", "operatingIncome": "-6044000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5688500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6008500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000", "sellingGeneralAndAdministrative": "2529500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "154101000", "longTermDebt": "None", "shortTermDebt": "113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9882000", "reportedCurrency": "None", "retainedEarnings": "-2423926000", "totalLiabilities": "363777000", "otherCurrentAssets": "74708000", "totalCurrentAssets": "104219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7481000", "currentNetReceivables": "15049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49882000", "currentAccountsPayable": "22684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349755000", "totalShareholderEquity": "-370786000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "347530000", "totalCurrentLiabilities": "363777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250023000", "cashAndShortTermInvestments": "14462000", "commonStockSharesOutstanding": "354526", "intangibleAssetsExcludingGoodwill": "9882000", "cashAndCashEquivalentsAtCarryingValue": "14462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-3442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 17373500, "cost_of_revenue": 21688000, "gross_profit": -4314500, "ebit": -29021500, "ebitda": -25932500, "pretax_income": -35922500, "tax_provision": 555000, "net_income": -34073500, "net_income_to_common": -34073500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249728000, "total_current_assets": 389194000, "total_assets": 528871000, "short_term_debt": 113000000, "long_term_debt": null, "total_debt": 113000000, "total_liabilities": 776008000, "total_equity": -402046000, "shares_outstanding": 245032, "goodwill_and_intangibles": 9882000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102616, "ticker_id": 6744, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29021500", "ebitda": "-25932500", "netIncome": "-34073500", "grossProfit": "-4314500", "depreciation": "None", "totalRevenue": "17373500", "costOfRevenue": "21688000", "interestIncome": "None", "incomeBeforeTax": "-35922500", "interestExpense": "None", "operatingIncome": "-29021500", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "555000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25186500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2708500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3089000", "sellingGeneralAndAdministrative": "15364500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "528871000", "longTermDebt": "None", "shortTermDebt": "113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "9882000", "reportedCurrency": "None", "retainedEarnings": "-2416828000", "totalLiabilities": "776008000", "otherCurrentAssets": "119838000", "totalCurrentAssets": "389194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1001000", "currentNetReceivables": "18627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139677000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349755000", "totalShareholderEquity": "-402046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "390301000", "totalCurrentLiabilities": "525985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250023000", "cashAndShortTermInvestments": "249728000", "commonStockSharesOutstanding": "245032", "intangibleAssetsExcludingGoodwill": "9882000", "cashAndCashEquivalentsAtCarryingValue": "249728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34073500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "75500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17373500, "cost_of_revenue": 21688000, "gross_profit": -4314500, "research_and_development": 2708500, "selling_general_admin": 15364500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29021500, "depreciation_amortisation": 3089000, "ebitda": -25932500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35922500, "tax_provision": 555000, "effective_tax_rate": null, "net_income": -34073500, "net_income_continuing_ops": null, "net_income_to_common": -34073500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249728000, "short_term_investments": 1001000, "net_receivables": 18627000, "inventory": null, "other_current_assets": null, "total_current_assets": 389194000, "net_ppe": null, "goodwill": null, "intangible_assets": 9882000, "goodwill_and_intangibles": 9882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139677000, "total_assets": 528871000, "short_term_debt": 113000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250023000, "total_liabilities": 776008000, "total_debt": 113000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2416828000, "total_equity": -402046000, "shares_outstanding": 245032, "operating_cash_flow": null, "stock_based_compensation": 75500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29021500", "ebitda": "-25932500", "netIncome": "-34073500", "grossProfit": "-4314500", "depreciation": "None", "totalRevenue": "17373500", "costOfRevenue": "21688000", "interestIncome": "None", "incomeBeforeTax": "-35922500", "interestExpense": "None", "operatingIncome": "-29021500", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "555000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25186500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2708500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3089000", "sellingGeneralAndAdministrative": "15364500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "528871000", "longTermDebt": "None", "shortTermDebt": "113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "9882000", "reportedCurrency": "None", "retainedEarnings": "-2416828000", "totalLiabilities": "776008000", "otherCurrentAssets": "119838000", "totalCurrentAssets": "389194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1001000", "currentNetReceivables": "18627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139677000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349755000", "totalShareholderEquity": "-402046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "390301000", "totalCurrentLiabilities": "525985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250023000", "cashAndShortTermInvestments": "249728000", "commonStockSharesOutstanding": "245032", "intangibleAssetsExcludingGoodwill": "9882000", "cashAndCashEquivalentsAtCarryingValue": "249728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34073500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "75500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "income_statement": { "revenue": 133407982, "cost_of_revenue": 64698901, "gross_profit": 68709080, "ebit": -78692651, "ebitda": -57995167, "pretax_income": -409359919, "tax_provision": 4730470.63, "net_income": -408843990, "net_income_to_common": -408843990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286734000, "total_current_assets": 455463000, "total_assets": 597505000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 769771000, "total_equity": -332089000, "shares_outstanding": 244946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102617, "ticker_id": 6744, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:41.869255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78692651", "ebitda": "-57995167", "netIncome": "-408843990", "grossProfit": "68709080", "depreciation": "None", "totalRevenue": "133407982", "costOfRevenue": "64698901", "interestIncome": "None", "incomeBeforeTax": "-409359919", "interestExpense": "None", "operatingIncome": "-78692652", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "4730470.63", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "478069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35321070", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64698901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20697484", "sellingGeneralAndAdministrative": "65559900", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "597505000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2381227000", "totalLiabilities": "769771000", "otherCurrentAssets": "47669000", "totalCurrentAssets": "455463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8781000", "currentNetReceivables": "112279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142042000", "currentAccountsPayable": "21016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "-332089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "453235000", "totalCurrentLiabilities": "505738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264033000", "cashAndShortTermInvestments": "286734000", "commonStockSharesOutstanding": "244946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2191500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133407982, "cost_of_revenue": 64698901, "gross_profit": 68709080, "research_and_development": 35321070, "selling_general_admin": 65559900, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78692651, "depreciation_amortisation": 20697484, "ebitda": -57995167, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -409359919, "tax_provision": 4730470.63, "effective_tax_rate": null, "net_income": -408843990, "net_income_continuing_ops": null, "net_income_to_common": -408843990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286734000, "short_term_investments": 8781000, "net_receivables": 112279000, "inventory": null, "other_current_assets": null, "total_current_assets": 455463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142042000, "total_assets": 597505000, "short_term_debt": null, "accounts_payable": 21016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264033000, "total_liabilities": 769771000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2381227000, "total_equity": -332089000, "shares_outstanding": 244946, "operating_cash_flow": null, "stock_based_compensation": 2191500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78692651", "ebitda": "-57995167", "netIncome": "-408843990", "grossProfit": "68709080", "depreciation": "None", "totalRevenue": "133407982", "costOfRevenue": "64698901", "interestIncome": "None", "incomeBeforeTax": "-409359919", "interestExpense": "None", "operatingIncome": "-78692652", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "4730470.63", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "478069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35321070", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64698901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20697484", "sellingGeneralAndAdministrative": "65559900", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "597505000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2381227000", "totalLiabilities": "769771000", "otherCurrentAssets": "47669000", "totalCurrentAssets": "455463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8781000", "currentNetReceivables": "112279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142042000", "currentAccountsPayable": "21016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "-332089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "453235000", "totalCurrentLiabilities": "505738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264033000", "cashAndShortTermInvestments": "286734000", "commonStockSharesOutstanding": "244946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2191500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }