{ "ticker": { "uuid": "5c07f04f-251b-4e99-9894-35325bba9c26", "symbol": "BGRENERGY", "name": "BGR Energy Systems Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/5c07f04f-251b-4e99-9894-35325bba9c26/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c07f04f-251b-4e99-9894-35325bba9c26/" }, "ticker_metadata": { "id": 13113, "uuid": "5c07f04f-251b-4e99-9894-35325bba9c26", "symbol": "BGRENERGY", "name": "BGR Energy Systems Limited", "asset_type": "equity", "market_cap": 24993157120, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "BGR Energy Systems Limited, together with its subsidiaries, manufactures and sells capital equipment for power plants, petrochemical and process industries, and refineries in India and internationally. The company is involved in the provision of turnkey engineering, procurement, and construction services for power plants; and supply of sub and super critical steam turbines and generators, and single and multiple pressure level natural circulation heat recovery steam generators; and providing process coolers, finned tubes, radiator and compressors coolers, and tube bundles. It also offers turnkey solutions for EHV substations; optical fiber composite ground wire and optical line termination equipment; gas insulated switchgear substations; EHV transmission lines; plant electrical projects; and rural electrification, as well as power trading and balance of plant works for hydro projects. In addition, the company provides process equipment packages and systems, including phase separator system / skids, indirect water bath heater, gas conditioning, regulating and metering systems, knockout drums / scrubbers, and filter separators / dry gas filters; pipeline equipment; compressor packaging products; and storage tanks; deaerators, membrane based water treatment plant, membrane based desalination plants, effluent treatment and recycling plants, and condensate polishing units. In addition, it operates thermal power projects at Andhra Pradesh, Maharashtra, Tamil Nadu, Uttar Pradesh, and Chhattishgarh. BGR Energy Systems Limited was incorporated in 1985 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5c07f04f-251b-4e99-9894-35325bba9c26", "symbol": "BGRENERGY", "name": "BGR Energy Systems Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/5c07f04f-251b-4e99-9894-35325bba9c26/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c07f04f-251b-4e99-9894-35325bba9c26/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.7, "value": 0.57, "quality": 0.56, "momentum": 0.59, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 337.85, "market_cap": 24379783478.97, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.4503, "piotroski_f_score": 3, "momentum_12_1": 1.4273, "volatility_252d": 0.9273 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.152982+00:00", "batch_id": "" }, "size": { "price_close": 337.85, "market_cap": 24379783478.9694, "market_cap_usd": 24379783478.9694, "enterprise_value": 69505783478.9694, "shares_outstanding": 72161560, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 8.135, "pcf_ratio": null, "pfcf_ratio": -102.6517, "ev_ebitda": null, "ev_ebit": -11.6993, "ev_sales": 23.1926, "ev_fcf": -292.6559, "earnings_yield": null, "fcf_yield": -0.0034, "price_to_sales": 8.135, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0431 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.0247, "operating_margin": -1.9824, "net_margin": -4.2982, "ebitda_margin": -1.5199, "fcf_margin": -0.0792, "roe": 0.4503, "roa": -0.2988, "roic": -0.2697, "roc_greenblatt": null, "asset_turnover": 0.0695, "cash_conversion": 0.0184, "accruals_ratio": -0.2935, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.8265, "revenue_stability_5y": 0.4995, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0712, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -9.9071, "debt_to_assets": 1.0519, "interest_coverage": -0.7199, "current_ratio": 1.4255, "quick_ratio": 1.4255, "net_debt": 45126000000, "local_beta": 3.2314, "volatility_252d": 0.9273, "volatility_60d": 1.6174, "max_drawdown_12m": -0.4179, "risk_adjusted_momentum": 1.5392 }, "growth": { "revenue_growth_1y": -0.3377, "revenue_growth_3y_cagr": -0.2761, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.3377, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2088, "price_return_3m": 0.0523, "price_return_6m": -0.1528, "price_return_9m": 0.6104, "price_return_12m": 1.934, "price_return_12m_ex1m": 1.4273, "momentum_6m": -0.1528, "momentum_12m": 1.934, "momentum_12_1": 1.4273, "distance_from_52w_high": -0.2392, "distance_from_52w_low": 2.4898, "relative_strength": 2.0417 }, "raw_ttm": { "revenue_ttm": 2996900000, "gross_profit_ttm": -3070800000, "ebit_ttm": -5941000000, "ebitda_ttm": -4554900000, "net_income_ttm": -12881400000, "eps_diluted_ttm": -178.5078, "operating_cash_flow_ttm": -229500000, "capital_expenditure_ttm": -8000000, "fcf_ttm": -237500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8252700000, "cash_and_equivalents": 219600000, "total_current_assets": 37055400000, "total_current_liabilities": 25994700000, "net_ppe": null, "total_assets": 43107900000, "total_debt": 45345600000, "total_equity": -28607300000, "net_working_capital": 11111000000, "book_value_per_share": -396.4341, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.565, "os_score": 0.7, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.59, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5563, "ticker_id": 13113, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.152982+00:00", "batch_id": "", "os_score_delta": null, "price_close": 337.85, "market_cap": 24379783478.9694, "market_cap_usd": 24379783478.9694, "enterprise_value": 69505783478.9694, "shares_outstanding": 72161560, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 8.13500066, "pcf_ratio": null, "pfcf_ratio": -102.65171991, "ev_ebitda": null, "ev_ebit": -11.69934076, "ev_sales": 23.19256014, "ev_fcf": -292.65593044, "earnings_yield": null, "fcf_yield": -0.00341698, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.02465881, "operating_margin": -1.98238179, "net_margin": -4.29824152, "ebitda_margin": -1.51987053, "fcf_margin": -0.07924856, "roe": 0.45028367, "roa": -0.29881762, "roic": -0.26973975, "roc_greenblatt": null, "asset_turnover": 0.0695209, "cash_conversion": 0.01843744, "accruals_ratio": -0.29349377, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -9.90713298, "debt_to_assets": 1.05190928, "interest_coverage": -0.71988561, "current_ratio": 1.42549827, "quick_ratio": 1.42549827, "net_debt": 45126000000, "revenue_growth_1y": -0.33767238, "revenue_growth_3y_cagr": -0.27611614, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.826515, "revenue_stability_5y": 0.499491, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20876567, "price_return_3m": 0.05232836, "price_return_6m": -0.15283346, "price_return_9m": 0.61042003, "price_return_12m": 1.93399913, "price_return_12m_ex1m": 1.42726874, "distance_from_52w_high": -0.23916222, "distance_from_52w_low": 2.48982557, "relative_strength": 2.04167887, "local_beta": 3.2314, "volatility_252d": 0.927263, "volatility_60d": 1.617415, "max_drawdown_12m": -0.41785833, "revenue_ttm": 2996900000, "gross_profit_ttm": -3070800000, "ebit_ttm": -5941000000, "ebitda_ttm": -4554900000, "net_income_ttm": -12881400000, "eps_diluted_ttm": -178.50778171, "operating_cash_flow_ttm": -229500000, "capital_expenditure_ttm": -8000000, "fcf_ttm": -237500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8252700000, "cash_and_equivalents": 219600000, "total_current_assets": 37055400000, "total_current_liabilities": 25994700000, "net_ppe": null, "total_assets": 43107900000, "total_debt": 45345600000, "total_equity": -28607300000, "net_working_capital": 11111000000, "book_value_per_share": -396.43405714, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 337.85, "os": 0.7, "value": 0.57, "quality": 0.56, "momentum": 0.59, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.4503, "momentum_12_1": 1.4273, "complete_fields": { "id": 5563, "ticker_id": 13113, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.152982+00:00", "batch_id": "", "os_score_delta": null, "price_close": 337.85, "market_cap": 24379783478.9694, "market_cap_usd": 24379783478.9694, "enterprise_value": 69505783478.9694, "shares_outstanding": 72161560, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 8.13500066, "pcf_ratio": null, "pfcf_ratio": -102.65171991, "ev_ebitda": null, "ev_ebit": -11.69934076, "ev_sales": 23.19256014, "ev_fcf": -292.65593044, "earnings_yield": null, "fcf_yield": -0.00341698, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.02465881, "operating_margin": -1.98238179, "net_margin": -4.29824152, "ebitda_margin": -1.51987053, "fcf_margin": -0.07924856, "roe": 0.45028367, "roa": -0.29881762, "roic": -0.26973975, "roc_greenblatt": null, "asset_turnover": 0.0695209, "cash_conversion": 0.01843744, "accruals_ratio": -0.29349377, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -9.90713298, "debt_to_assets": 1.05190928, "interest_coverage": -0.71988561, "current_ratio": 1.42549827, "quick_ratio": 1.42549827, "net_debt": 45126000000, "revenue_growth_1y": -0.33767238, "revenue_growth_3y_cagr": -0.27611614, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.826515, "revenue_stability_5y": 0.499491, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20876567, "price_return_3m": 0.05232836, "price_return_6m": -0.15283346, "price_return_9m": 0.61042003, "price_return_12m": 1.93399913, "price_return_12m_ex1m": 1.42726874, "distance_from_52w_high": -0.23916222, "distance_from_52w_low": 2.48982557, "relative_strength": 2.04167887, "local_beta": 3.2314, "volatility_252d": 0.927263, "volatility_60d": 1.617415, "max_drawdown_12m": -0.41785833, "revenue_ttm": 2996900000, "gross_profit_ttm": -3070800000, "ebit_ttm": -5941000000, "ebitda_ttm": -4554900000, "net_income_ttm": -12881400000, "eps_diluted_ttm": -178.50778171, "operating_cash_flow_ttm": -229500000, "capital_expenditure_ttm": -8000000, "fcf_ttm": -237500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8252700000, "cash_and_equivalents": 219600000, "total_current_assets": 37055400000, "total_current_liabilities": 25994700000, "net_ppe": null, "total_assets": 43107900000, "total_debt": 45345600000, "total_equity": -28607300000, "net_working_capital": 11111000000, "book_value_per_share": -396.43405714, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "income_statement": { "revenue": 2996900000, "cost_of_revenue": 6067700000, "gross_profit": -3070800000, "ebit": -5941000000, "ebitda": -4554900000, "pretax_income": null, "tax_provision": null, "net_income": -12881400000, "net_income_to_common": -12881400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219600000, "total_current_assets": 37055400000, "total_assets": 43107900000, "short_term_debt": 269900000, "long_term_debt": 45003100000, "total_debt": 45345600000, "total_liabilities": null, "total_equity": -28607300000, "shares_outstanding": 72161560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -229500000, "capital_expenditure": -8000000, "free_cash_flow": -237500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362628, "ticker_id": 13113, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4554900000", "netIncome": "-12881400000", "grossProfit": "-3070800000", "totalRevenue": "2996900000", "costOfRevenue": "6067700000", "interestExpense": "8252700000", "operatingIncome": "-5941000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109600000" }, "balance": { "totalDebt": "45345600000", "totalAssets": "43107900000", "longTermDebt": "45003100000", "shortTermDebt": "269900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "37055400000", "totalShareholderEquity": "-28607300000", "totalCurrentLiabilities": "25994700000", "cashAndShortTermInvestments": "219600000" }, "cashflow": { "freeCashFlow": "-237500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-229500000", "repurchaseOfStock": null, "capitalExpenditures": "-8000000" } }, "revenue": 2996900000, "cost_of_revenue": 6067700000, "gross_profit": -3070800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5941000000, "depreciation_amortisation": 109600000, "ebitda": -4554900000, "interest_expense": 8252700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12881400000, "net_income_continuing_ops": null, "net_income_to_common": -12881400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37055400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43107900000, "short_term_debt": 269900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25994700000, "long_term_debt": 45003100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45345600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -28607300000, "shares_outstanding": 72161560, "operating_cash_flow": -229500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -237500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4554900000", "netIncome": "-12881400000", "grossProfit": "-3070800000", "totalRevenue": "2996900000", "costOfRevenue": "6067700000", "interestExpense": "8252700000", "operatingIncome": "-5941000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109600000" }, "balance": { "totalDebt": "45345600000", "totalAssets": "43107900000", "longTermDebt": "45003100000", "shortTermDebt": "269900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "37055400000", "totalShareholderEquity": "-28607300000", "totalCurrentLiabilities": "25994700000", "cashAndShortTermInvestments": "219600000" }, "cashflow": { "freeCashFlow": "-237500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-229500000", "repurchaseOfStock": null, "capitalExpenditures": "-8000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "income_statement": { "revenue": 4524800000, "cost_of_revenue": 6200100000, "gross_profit": -1675300000, "ebit": -5790500000, "ebitda": -3605900000, "pretax_income": null, "tax_provision": null, "net_income": -9724000000, "net_income_to_common": -9724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515900000, "total_current_assets": 42319700000, "total_assets": 47010800000, "short_term_debt": 30367200000, "long_term_debt": 4331800000, "total_debt": 34712500000, "total_liabilities": null, "total_equity": -16081400000, "shares_outstanding": 72161560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18574300000, "capital_expenditure": -800000, "free_cash_flow": -18575100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362633, "ticker_id": 13113, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3605900000", "netIncome": "-9724000000", "grossProfit": "-1675300000", "totalRevenue": "4524800000", "costOfRevenue": "6200100000", "interestExpense": "5995700000", "operatingIncome": "-5790500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129400000" }, "balance": { "totalDebt": "34712500000", "totalAssets": "47010800000", "longTermDebt": "4331800000", "shortTermDebt": "30367200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "42319700000", "totalShareholderEquity": "-16081400000", "totalCurrentLiabilities": "57588500000", "cashAndShortTermInvestments": "515900000" }, "cashflow": { "freeCashFlow": "-18575100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-18574300000", "repurchaseOfStock": null, "capitalExpenditures": "-800000" } }, "revenue": 4524800000, "cost_of_revenue": 6200100000, "gross_profit": -1675300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5790500000, "depreciation_amortisation": 129400000, "ebitda": -3605900000, "interest_expense": 5995700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9724000000, "net_income_continuing_ops": null, "net_income_to_common": -9724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42319700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47010800000, "short_term_debt": 30367200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57588500000, "long_term_debt": 4331800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34712500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -16081400000, "shares_outstanding": 72161560, "operating_cash_flow": -18574300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18575100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3605900000", "netIncome": "-9724000000", "grossProfit": "-1675300000", "totalRevenue": "4524800000", "costOfRevenue": "6200100000", "interestExpense": "5995700000", "operatingIncome": "-5790500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129400000" }, "balance": { "totalDebt": "34712500000", "totalAssets": "47010800000", "longTermDebt": "4331800000", "shortTermDebt": "30367200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "42319700000", "totalShareholderEquity": "-16081400000", "totalCurrentLiabilities": "57588500000", "cashAndShortTermInvestments": "515900000" }, "cashflow": { "freeCashFlow": "-18575100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-18574300000", "repurchaseOfStock": null, "capitalExpenditures": "-800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "income_statement": { "revenue": 9986100000, "cost_of_revenue": 9516400000, "gross_profit": 469700000, "ebit": -2510000000, "ebitda": -2968200000, "pretax_income": null, "tax_provision": null, "net_income": -7581800000, "net_income_to_common": -7581800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239600000, "total_current_assets": 38955600000, "total_assets": 43582200000, "short_term_debt": 13978700000, "long_term_debt": 4321300000, "total_debt": 18326000000, "total_liabilities": null, "total_equity": -6608400000, "shares_outstanding": 72161560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1503800000, "capital_expenditure": -11100000, "free_cash_flow": 1492700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362635, "ticker_id": 13113, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2968200000", "netIncome": "-7581800000", "grossProfit": "469700000", "totalRevenue": "9986100000", "costOfRevenue": "9516400000", "interestExpense": "3752300000", "operatingIncome": "-2510000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133900000" }, "balance": { "totalDebt": "18326000000", "totalAssets": "43582200000", "longTermDebt": "4321300000", "shortTermDebt": "13978700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "38955600000", "totalShareholderEquity": "-6608400000", "totalCurrentLiabilities": "43980700000", "cashAndShortTermInvestments": "239600000" }, "cashflow": { "freeCashFlow": "1492700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1503800000", "repurchaseOfStock": null, "capitalExpenditures": "-11100000" } }, "revenue": 9986100000, "cost_of_revenue": 9516400000, "gross_profit": 469700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2510000000, "depreciation_amortisation": 133900000, "ebitda": -2968200000, "interest_expense": 3752300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7581800000, "net_income_continuing_ops": null, "net_income_to_common": -7581800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38955600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43582200000, "short_term_debt": 13978700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43980700000, "long_term_debt": 4321300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18326000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6608400000, "shares_outstanding": 72161560, "operating_cash_flow": 1503800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1492700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2968200000", "netIncome": "-7581800000", "grossProfit": "469700000", "totalRevenue": "9986100000", "costOfRevenue": "9516400000", "interestExpense": "3752300000", "operatingIncome": "-2510000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133900000" }, "balance": { "totalDebt": "18326000000", "totalAssets": "43582200000", "longTermDebt": "4321300000", "shortTermDebt": "13978700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "38955600000", "totalShareholderEquity": "-6608400000", "totalCurrentLiabilities": "43980700000", "cashAndShortTermInvestments": "239600000" }, "cashflow": { "freeCashFlow": "1492700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1503800000", "repurchaseOfStock": null, "capitalExpenditures": "-11100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "income_statement": { "revenue": 7900700000, "cost_of_revenue": 7000700000, "gross_profit": 900000000, "ebit": -1497100000, "ebitda": -3039100000, "pretax_income": null, "tax_provision": null, "net_income": -4850100000, "net_income_to_common": -4850100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162400000, "total_current_assets": 42746700000, "total_assets": 49467600000, "short_term_debt": 16103300000, "long_term_debt": 2310700000, "total_debt": 18446300000, "total_liabilities": null, "total_equity": 1303100000, "shares_outstanding": 72161560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3041500000, "capital_expenditure": -21300000, "free_cash_flow": 3020200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362636, "ticker_id": 13113, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3039100000", "netIncome": "-4850100000", "grossProfit": "900000000", "totalRevenue": "7900700000", "costOfRevenue": "7000700000", "interestExpense": "3237800000", "operatingIncome": "-1497100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167500000" }, "balance": { "totalDebt": "18446300000", "totalAssets": "49467600000", "longTermDebt": "2310700000", "shortTermDebt": "16103300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "42746700000", "totalShareholderEquity": "1303100000", "totalCurrentLiabilities": "43493100000", "cashAndShortTermInvestments": "162400000" }, "cashflow": { "freeCashFlow": "3020200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3041500000", "repurchaseOfStock": null, "capitalExpenditures": "-21300000" } }, "revenue": 7900700000, "cost_of_revenue": 7000700000, "gross_profit": 900000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1497100000, "depreciation_amortisation": 167500000, "ebitda": -3039100000, "interest_expense": 3237800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4850100000, "net_income_continuing_ops": null, "net_income_to_common": -4850100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42746700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49467600000, "short_term_debt": 16103300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43493100000, "long_term_debt": 2310700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18446300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1303100000, "shares_outstanding": 72161560, "operating_cash_flow": 3041500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3020200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3039100000", "netIncome": "-4850100000", "grossProfit": "900000000", "totalRevenue": "7900700000", "costOfRevenue": "7000700000", "interestExpense": "3237800000", "operatingIncome": "-1497100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167500000" }, "balance": { "totalDebt": "18446300000", "totalAssets": "49467600000", "longTermDebt": "2310700000", "shortTermDebt": "16103300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "42746700000", "totalShareholderEquity": "1303100000", "totalCurrentLiabilities": "43493100000", "cashAndShortTermInvestments": "162400000" }, "cashflow": { "freeCashFlow": "3020200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3041500000", "repurchaseOfStock": null, "capitalExpenditures": "-21300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362637, "ticker_id": 13113, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "income_statement": { "revenue": 501200000, "cost_of_revenue": 1947800000, "gross_profit": -1446600000, "ebit": -2367200000, "ebitda": -1642600000, "pretax_income": null, "tax_provision": null, "net_income": -7679400000, "net_income_to_common": -7679400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219600000, "total_current_assets": 37055400000, "total_assets": 43107900000, "short_term_debt": 269900000, "long_term_debt": 45003100000, "total_debt": 45345600000, "total_liabilities": null, "total_equity": -28607300000, "shares_outstanding": 72161560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362627, "ticker_id": 13113, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1642600000", "netIncome": "-7679400000", "grossProfit": "-1446600000", "totalRevenue": "501200000", "costOfRevenue": "1947800000", "interestExpense": "6036600000", "operatingIncome": "-2367200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26700000" }, "balance": { "totalDebt": "45345600000", "totalAssets": "43107900000", "longTermDebt": "45003100000", "shortTermDebt": "269900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "37055400000", "totalShareholderEquity": "-28607300000", "totalCurrentLiabilities": "25994700000", "cashAndShortTermInvestments": "219600000" } }, "revenue": 501200000, "cost_of_revenue": 1947800000, "gross_profit": -1446600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2367200000, "depreciation_amortisation": 26700000, "ebitda": -1642600000, "interest_expense": 6036600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7679400000, "net_income_continuing_ops": null, "net_income_to_common": -7679400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37055400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43107900000, "short_term_debt": 269900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25994700000, "long_term_debt": 45003100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45345600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -28607300000, "shares_outstanding": 72161560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1642600000", "netIncome": "-7679400000", "grossProfit": "-1446600000", "totalRevenue": "501200000", "costOfRevenue": "1947800000", "interestExpense": "6036600000", "operatingIncome": "-2367200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26700000" }, "balance": { "totalDebt": "45345600000", "totalAssets": "43107900000", "longTermDebt": "45003100000", "shortTermDebt": "269900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "37055400000", "totalShareholderEquity": "-28607300000", "totalCurrentLiabilities": "25994700000", "cashAndShortTermInvestments": "219600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "income_statement": { "revenue": 777100000, "cost_of_revenue": 1169300000, "gross_profit": -392200000, "ebit": -1901700000, "ebitda": -1656400000, "pretax_income": null, "tax_provision": null, "net_income": -1928100000, "net_income_to_common": -1928100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362629, "ticker_id": 13113, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1656400000", "netIncome": "-1928100000", "grossProfit": "-392200000", "totalRevenue": "777100000", "costOfRevenue": "1169300000", "interestExpense": "240900000", "operatingIncome": "-1901700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28300000" } }, "revenue": 777100000, "cost_of_revenue": 1169300000, "gross_profit": -392200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1901700000, "depreciation_amortisation": 28300000, "ebitda": -1656400000, "interest_expense": 240900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1928100000, "net_income_continuing_ops": null, "net_income_to_common": -1928100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1656400000", "netIncome": "-1928100000", "grossProfit": "-392200000", "totalRevenue": "777100000", "costOfRevenue": "1169300000", "interestExpense": "240900000", "operatingIncome": "-1901700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "income_statement": { "revenue": 832500000, "cost_of_revenue": 1202700000, "gross_profit": -370200000, "ebit": -591300000, "ebitda": -448200000, "pretax_income": null, "tax_provision": null, "net_income": -622700000, "net_income_to_common": -622700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259400000, "total_current_assets": 39848100000, "total_assets": 44558700000, "short_term_debt": 217300000, "long_term_debt": 39681100000, "total_debt": 39983600000, "total_liabilities": null, "total_equity": -19349000000, "shares_outstanding": 72161560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362630, "ticker_id": 13113, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-448200000", "netIncome": "-622700000", "grossProfit": "-370200000", "totalRevenue": "832500000", "costOfRevenue": "1202700000", "interestExpense": "150600000", "operatingIncome": "-591300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26600000" }, "balance": { "totalDebt": "39983600000", "totalAssets": "44558700000", "longTermDebt": "39681100000", "shortTermDebt": "217300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "39848100000", "totalShareholderEquity": "-19349000000", "totalCurrentLiabilities": "23068400000", "cashAndShortTermInvestments": "259400000" } }, "revenue": 832500000, "cost_of_revenue": 1202700000, "gross_profit": -370200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -591300000, "depreciation_amortisation": 26600000, "ebitda": -448200000, "interest_expense": 150600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -622700000, "net_income_continuing_ops": null, "net_income_to_common": -622700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39848100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44558700000, "short_term_debt": 217300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23068400000, "long_term_debt": 39681100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39983600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -19349000000, "shares_outstanding": 72161560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-448200000", "netIncome": "-622700000", "grossProfit": "-370200000", "totalRevenue": "832500000", "costOfRevenue": "1202700000", "interestExpense": "150600000", "operatingIncome": "-591300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26600000" }, "balance": { "totalDebt": "39983600000", "totalAssets": "44558700000", "longTermDebt": "39681100000", "shortTermDebt": "217300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "39848100000", "totalShareholderEquity": "-19349000000", "totalCurrentLiabilities": "23068400000", "cashAndShortTermInvestments": "259400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "income_statement": { "revenue": 886100000, "cost_of_revenue": 1747900000, "gross_profit": -861800000, "ebit": -1080800000, "ebitda": -807700000, "pretax_income": null, "tax_provision": null, "net_income": -2651200000, "net_income_to_common": -2651200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362631, "ticker_id": 13113, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-807700000", "netIncome": "-2651200000", "grossProfit": "-861800000", "totalRevenue": "886100000", "costOfRevenue": "1747900000", "interestExpense": "1824600000", "operatingIncome": "-1080800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28000000" } }, "revenue": 886100000, "cost_of_revenue": 1747900000, "gross_profit": -861800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1080800000, "depreciation_amortisation": 28000000, "ebitda": -807700000, "interest_expense": 1824600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2651200000, "net_income_continuing_ops": null, "net_income_to_common": -2651200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-807700000", "netIncome": "-2651200000", "grossProfit": "-861800000", "totalRevenue": "886100000", "costOfRevenue": "1747900000", "interestExpense": "1824600000", "operatingIncome": "-1080800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "income_statement": { "revenue": 1300700000, "cost_of_revenue": 1771500000, "gross_profit": -470800000, "ebit": -3065700000, "ebitda": -1151100000, "pretax_income": null, "tax_provision": null, "net_income": -3303200000, "net_income_to_common": -3303200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515900000, "total_current_assets": 42319700000, "total_assets": 47010800000, "short_term_debt": 30367200000, "long_term_debt": 4331800000, "total_debt": 34712500000, "total_liabilities": null, "total_equity": -16081400000, "shares_outstanding": 72161560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362632, "ticker_id": 13113, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1151100000", "netIncome": "-3303200000", "grossProfit": "-470800000", "totalRevenue": "1300700000", "costOfRevenue": "1771500000", "interestExpense": "2128400000", "operatingIncome": "-3065700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44100000" }, "balance": { "totalDebt": "34712500000", "totalAssets": "47010800000", "longTermDebt": "4331800000", "shortTermDebt": "30367200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "42319700000", "totalShareholderEquity": "-16081400000", "totalCurrentLiabilities": "57588500000", "cashAndShortTermInvestments": "515900000" } }, "revenue": 1300700000, "cost_of_revenue": 1771500000, "gross_profit": -470800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3065700000, "depreciation_amortisation": 44100000, "ebitda": -1151100000, "interest_expense": 2128400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3303200000, "net_income_continuing_ops": null, "net_income_to_common": -3303200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42319700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47010800000, "short_term_debt": 30367200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57588500000, "long_term_debt": 4331800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34712500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -16081400000, "shares_outstanding": 72161560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1151100000", "netIncome": "-3303200000", "grossProfit": "-470800000", "totalRevenue": "1300700000", "costOfRevenue": "1771500000", "interestExpense": "2128400000", "operatingIncome": "-3065700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44100000" }, "balance": { "totalDebt": "34712500000", "totalAssets": "47010800000", "longTermDebt": "4331800000", "shortTermDebt": "30367200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "42319700000", "totalShareholderEquity": "-16081400000", "totalCurrentLiabilities": "57588500000", "cashAndShortTermInvestments": "515900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419900000, "total_current_assets": 43264100000, "total_assets": 47801400000, "short_term_debt": 28017100000, "long_term_debt": 4331800000, "total_debt": 32375400000, "total_liabilities": null, "total_equity": -9365800000, "shares_outstanding": 72161560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362634, "ticker_id": 13113, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:31.696811+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "32375400000", "totalAssets": "47801400000", "longTermDebt": "4331800000", "shortTermDebt": "28017100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "43264100000", "totalShareholderEquity": "-9365800000", "totalCurrentLiabilities": "51331100000", "cashAndShortTermInvestments": "419900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43264100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47801400000, "short_term_debt": 28017100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51331100000, "long_term_debt": 4331800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32375400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -9365800000, "shares_outstanding": 72161560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "32375400000", "totalAssets": "47801400000", "longTermDebt": "4331800000", "shortTermDebt": "28017100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "72161560", "totalCurrentAssets": "43264100000", "totalShareholderEquity": "-9365800000", "totalCurrentLiabilities": "51331100000", "cashAndShortTermInvestments": "419900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }