{ "ticker": { "uuid": "5c1e2e82-6e75-41c3-b20a-fa53c936e08e", "symbol": "FCR-UN", "name": "First Capital Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/5c1e2e82-6e75-41c3-b20a-fa53c936e08e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c1e2e82-6e75-41c3-b20a-fa53c936e08e/" }, "latest_snapshot": { "ticker": { "uuid": "5c1e2e82-6e75-41c3-b20a-fa53c936e08e", "symbol": "FCR-UN", "name": "First Capital Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/5c1e2e82-6e75-41c3-b20a-fa53c936e08e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c1e2e82-6e75-41c3-b20a-fa53c936e08e/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.36, "value": 0.3, "quality": 0.74, "momentum": 0.36, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 22.9, "market_cap": 4867504416.2, "pe_ratio": 4.5746, "earnings_yield": 0.0446, "ebitda_to_ev": 0.0514, "shareholder_yield": 0.0394, "roe": 0.2186, "piotroski_f_score": 6, "momentum_12_1": 0.2927, "volatility_252d": 0.145 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 4.5746, "ev_ebitda": 19.4553, "earnings_yield": 0.0446, "fcf_yield": 0.0067, "shareholder_yield": 0.0394 }, "quality": { "roe": 0.2186, "roic": 0.0338, "gross_margin": 0.629, "fcf_margin": 0.0818, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0248, "eps_growth_1y": 4.1889, "fcf_growth_1y": -0.4564 }, "momentum": { "price_return_12m": 0.2715, "momentum_12_1": 0.2927, "relative_strength": -0.0392 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.74, "momentum_percentile": 0.36, "growth_composite": 18, "yield_composite": 23, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.19, "os": 0.49, "value": 0.3, "quality": 0.71, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.6332, "earnings_yield": 0.0443, "shareholder_yield": 0.0387, "roe": 0.2186, "momentum_12_1": 0.3766 }, { "week_end_date": "2026-06-14", "price": 23.35, "os": 0.51, "value": 0.3, "quality": 0.71, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.6651, "earnings_yield": 0.0441, "shareholder_yield": 0.0385, "roe": 0.2186, "momentum_12_1": 0.3658 }, { "week_end_date": "2026-06-21", "price": 23.16, "os": 0.49, "value": 0.29, "quality": 0.7, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.6273, "earnings_yield": 0.0443, "shareholder_yield": 0.0388, "roe": 0.2186, "momentum_12_1": 0.388 }, { "week_end_date": "2026-06-28", "price": 23.14, "os": 0.48, "value": 0.29, "quality": 0.71, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.6233, "earnings_yield": 0.0444, "shareholder_yield": 0.0388, "roe": 0.2186, "momentum_12_1": 0.3751 }, { "week_end_date": "2026-07-05", "price": 23.38, "os": 0.48, "value": 0.3, "quality": 0.71, "momentum": 0.63, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 4.6705, "earnings_yield": 0.0441, "shareholder_yield": 0.0385, "roe": 0.2186, "momentum_12_1": 0.2991 }, { "week_end_date": "2026-07-12", "price": 23.36, "os": 0.5, "value": 0.3, "quality": 0.74, "momentum": 0.66, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 4.6665, "earnings_yield": 0.0441, "shareholder_yield": 0.0385, "roe": 0.2186, "momentum_12_1": 0.3317 }, { "week_end_date": "2026-07-19", "price": 22.93, "os": 0.34, "value": 0.3, "quality": 0.73, "momentum": 0.36, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 4.5806, "earnings_yield": 0.0446, "shareholder_yield": 0.0392, "roe": 0.2186, "momentum_12_1": 0.2782 }, { "week_end_date": "2026-07-26", "price": 22.9, "os": 0.49, "value": 0.3, "quality": 0.74, "momentum": 0.64, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 4.5746, "earnings_yield": 0.0446, "shareholder_yield": 0.0393, "roe": 0.2186, "momentum_12_1": 0.2963 }, { "week_end_date": "2026-08-02", "price": 22.93, "os": 0.36, "value": 0.3, "quality": 0.73, "momentum": 0.37, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 4.5806, "earnings_yield": 0.0446, "shareholder_yield": 0.0393, "roe": 0.2186, "momentum_12_1": 0.298 }, { "week_end_date": "2026-08-09", "price": 22.9, "os": 0.36, "value": 0.3, "quality": 0.74, "momentum": 0.36, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 4.5746, "earnings_yield": 0.0446, "shareholder_yield": 0.0394, "roe": 0.2186, "momentum_12_1": 0.2927 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 731237000, "cost_of_revenue": 271301000, "gross_profit": 459936000, "ebit": 398201000, "ebitda": 458781000, "pretax_income": null, "tax_provision": null, "net_income": 1064030000, "net_income_to_common": 1064030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53616000, "total_current_assets": 550353000, "total_assets": 9230081000, "short_term_debt": 347856000, "long_term_debt": 3633754000, "total_debt": 3989738000, "total_liabilities": null, "total_equity": 4818178000, "shares_outstanding": 212452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206711000, "capital_expenditure": -146899000, "free_cash_flow": 59812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 731237000, "cost_of_revenue": 271301000, "gross_profit": 459936000, "ebit": 398201000, "ebitda": 458781000, "pretax_income": null, "tax_provision": null, "net_income": 1064030000, "net_income_to_common": 1064030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53616000, "total_current_assets": 550353000, "total_assets": 9230081000, "short_term_debt": 347856000, "long_term_debt": 3633754000, "total_debt": 3989738000, "total_liabilities": null, "total_equity": 4818178000, "shares_outstanding": 212452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206711000, "capital_expenditure": -146899000, "free_cash_flow": 59812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 731237000, "cost_of_revenue": 271301000, "gross_profit": 459936000, "ebit": 398201000, "ebitda": 458781000, "pretax_income": null, "tax_provision": null, "net_income": 1064030000, "net_income_to_common": 1064030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53616000, "total_current_assets": 550353000, "total_assets": 9230081000, "short_term_debt": 347856000, "long_term_debt": 3633754000, "total_debt": 3989738000, "total_liabilities": null, "total_equity": 4818178000, "shares_outstanding": 212452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206711000, "capital_expenditure": -146899000, "free_cash_flow": 59812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 731237000, "cost_of_revenue": 271301000, "gross_profit": 459936000, "ebit": 398201000, "ebitda": 458781000, "pretax_income": null, "tax_provision": null, "net_income": 1064030000, "net_income_to_common": 1064030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53616000, "total_current_assets": 550353000, "total_assets": 9230081000, "short_term_debt": 347856000, "long_term_debt": 3633754000, "total_debt": 3989738000, "total_liabilities": null, "total_equity": 4818178000, "shares_outstanding": 212452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206711000, "capital_expenditure": -146899000, "free_cash_flow": 59812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 731237000, "cost_of_revenue": 271301000, "gross_profit": 459936000, "ebit": 398201000, "ebitda": 458781000, "pretax_income": null, "tax_provision": null, "net_income": 1064030000, "net_income_to_common": 1064030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53616000, "total_current_assets": 550353000, "total_assets": 9230081000, "short_term_debt": 347856000, "long_term_debt": 3633754000, "total_debt": 3989738000, "total_liabilities": null, "total_equity": 4818178000, "shares_outstanding": 212452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206711000, "capital_expenditure": -146899000, "free_cash_flow": 59812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 731237000, "cost_of_revenue": 271301000, "gross_profit": 459936000, "ebit": 398201000, "ebitda": 458781000, "pretax_income": null, "tax_provision": null, "net_income": 1064030000, "net_income_to_common": 1064030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53616000, "total_current_assets": 550353000, "total_assets": 9230081000, "short_term_debt": 347856000, "long_term_debt": 3633754000, "total_debt": 3989738000, "total_liabilities": null, "total_equity": 4818178000, "shares_outstanding": 212452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206711000, "capital_expenditure": -146899000, "free_cash_flow": 59812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 731237000, "cost_of_revenue": 271301000, "gross_profit": 459936000, "ebit": 398201000, "ebitda": 458781000, "pretax_income": null, "tax_provision": null, "net_income": 1064030000, "net_income_to_common": 1064030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53616000, "total_current_assets": 550353000, "total_assets": 9230081000, "short_term_debt": 347856000, "long_term_debt": 3633754000, "total_debt": 3989738000, "total_liabilities": null, "total_equity": 4818178000, "shares_outstanding": 212452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206711000, "capital_expenditure": -146899000, "free_cash_flow": 59812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 731237000, "cost_of_revenue": 271301000, "gross_profit": 459936000, "ebit": 398201000, "ebitda": 458781000, "pretax_income": null, "tax_provision": null, "net_income": 1064030000, "net_income_to_common": 1064030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53616000, "total_current_assets": 550353000, "total_assets": 9230081000, "short_term_debt": 347856000, "long_term_debt": 3633754000, "total_debt": 3989738000, "total_liabilities": null, "total_equity": 4818178000, "shares_outstanding": 212452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206711000, "capital_expenditure": -146899000, "free_cash_flow": 59812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74878000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 185874000, "cost_of_revenue": 67768000, "gross_profit": 118106000, "ebit": 46809000, "ebitda": 66058000, "pretax_income": null, "tax_provision": null, "net_income": 24208000, "net_income_to_common": 24208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27926000, "total_current_assets": 499886000, "total_assets": 9400028000, "short_term_debt": 633796000, "long_term_debt": 3447283000, "total_debt": 4089094000, "total_liabilities": null, "total_equity": 4842316000, "shares_outstanding": 212554778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53458000, "capital_expenditure": -44594000, "free_cash_flow": 8864000, "dividends_paid": -48462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7810000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 185874000, "cost_of_revenue": 67768000, "gross_profit": 118106000, "ebit": 46809000, "ebitda": 66058000, "pretax_income": null, "tax_provision": null, "net_income": 24208000, "net_income_to_common": 24208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27926000, "total_current_assets": 499886000, "total_assets": 9400028000, "short_term_debt": 633796000, "long_term_debt": 3447283000, "total_debt": 4089094000, "total_liabilities": null, "total_equity": 4842316000, "shares_outstanding": 212554778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53458000, "capital_expenditure": -44594000, "free_cash_flow": 8864000, "dividends_paid": -48462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7810000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 189707000, "cost_of_revenue": 72713000, "gross_profit": 116994000, "ebit": 95757000, "ebitda": 132972000, "pretax_income": null, "tax_provision": null, "net_income": 92220000, "net_income_to_common": 92220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23673000, "total_current_assets": 565030000, "total_assets": 9297664000, "short_term_debt": 620239000, "long_term_debt": 3375998000, "total_debt": 4004282000, "total_liabilities": null, "total_equity": 4866395000, "shares_outstanding": 212555000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37260000, "capital_expenditure": -31509000, "free_cash_flow": 5751000, "dividends_paid": -48050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11555000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 189707000, "cost_of_revenue": 72713000, "gross_profit": 116994000, "ebit": 95757000, "ebitda": 132972000, "pretax_income": null, "tax_provision": null, "net_income": 92220000, "net_income_to_common": 92220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23673000, "total_current_assets": 565030000, "total_assets": 9297664000, "short_term_debt": 620239000, "long_term_debt": 3375998000, "total_debt": 4004282000, "total_liabilities": null, "total_equity": 4866395000, "shares_outstanding": 212555000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37260000, "capital_expenditure": -31509000, "free_cash_flow": 5751000, "dividends_paid": -48050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11555000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 189707000, "cost_of_revenue": 72713000, "gross_profit": 116994000, "ebit": 95757000, "ebitda": 132972000, "pretax_income": null, "tax_provision": null, "net_income": 92220000, "net_income_to_common": 92220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23673000, "total_current_assets": 565030000, "total_assets": 9297664000, "short_term_debt": 620239000, "long_term_debt": 3375998000, "total_debt": 4004282000, "total_liabilities": null, "total_equity": 4866395000, "shares_outstanding": 212555000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37260000, "capital_expenditure": -31509000, "free_cash_flow": 5751000, "dividends_paid": -48050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11555000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 189707000, "cost_of_revenue": 72713000, "gross_profit": 116994000, "ebit": 95757000, "ebitda": 132972000, "pretax_income": null, "tax_provision": null, "net_income": 92220000, "net_income_to_common": 92220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23673000, "total_current_assets": 565030000, "total_assets": 9297664000, "short_term_debt": 620239000, "long_term_debt": 3375998000, "total_debt": 4004282000, "total_liabilities": null, "total_equity": 4866395000, "shares_outstanding": 212555000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37260000, "capital_expenditure": -31509000, "free_cash_flow": 5751000, "dividends_paid": -48050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11555000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 189707000, "cost_of_revenue": 72713000, "gross_profit": 116994000, "ebit": 95757000, "ebitda": 132972000, "pretax_income": null, "tax_provision": null, "net_income": 92220000, "net_income_to_common": 92220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23673000, "total_current_assets": 565030000, "total_assets": 9297664000, "short_term_debt": 620239000, "long_term_debt": 3375998000, "total_debt": 4004282000, "total_liabilities": null, "total_equity": 4866395000, "shares_outstanding": 212555000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37260000, "capital_expenditure": -31509000, "free_cash_flow": 5751000, "dividends_paid": -48050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11555000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 189707000, "cost_of_revenue": 72713000, "gross_profit": 116994000, "ebit": 95757000, "ebitda": 132972000, "pretax_income": null, "tax_provision": null, "net_income": 92220000, "net_income_to_common": 92220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23673000, "total_current_assets": 565030000, "total_assets": 9297664000, "short_term_debt": 620239000, "long_term_debt": 3375998000, "total_debt": 4004282000, "total_liabilities": null, "total_equity": 4866395000, "shares_outstanding": 212555000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37260000, "capital_expenditure": -31509000, "free_cash_flow": 5751000, "dividends_paid": -48050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11555000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 189707000, "cost_of_revenue": 72713000, "gross_profit": 116994000, "ebit": 95757000, "ebitda": 132972000, "pretax_income": null, "tax_provision": null, "net_income": 92220000, "net_income_to_common": 92220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23673000, "total_current_assets": 565030000, "total_assets": 9297664000, "short_term_debt": 620239000, "long_term_debt": 3375998000, "total_debt": 4004282000, "total_liabilities": null, "total_equity": 4866395000, "shares_outstanding": 212555000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37260000, "capital_expenditure": -31509000, "free_cash_flow": 5751000, "dividends_paid": -48050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11555000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 189707000, "cost_of_revenue": 72713000, "gross_profit": 116994000, "ebit": 95757000, "ebitda": 132972000, "pretax_income": null, "tax_provision": null, "net_income": 92220000, "net_income_to_common": 92220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23673000, "total_current_assets": 565030000, "total_assets": 9297664000, "short_term_debt": 620239000, "long_term_debt": 3375998000, "total_debt": 4004282000, "total_liabilities": null, "total_equity": 4866395000, "shares_outstanding": 212555000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37260000, "capital_expenditure": -31509000, "free_cash_flow": 5751000, "dividends_paid": -48050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11555000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 189707000, "cost_of_revenue": 72713000, "gross_profit": 116994000, "ebit": 95757000, "ebitda": 132972000, "pretax_income": null, "tax_provision": null, "net_income": 92220000, "net_income_to_common": 92220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23673000, "total_current_assets": 565030000, "total_assets": 9297664000, "short_term_debt": 620239000, "long_term_debt": 3375998000, "total_debt": 4004282000, "total_liabilities": null, "total_equity": 4866395000, "shares_outstanding": 212555000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37260000, "capital_expenditure": -31509000, "free_cash_flow": 5751000, "dividends_paid": -48050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11555000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 185377000, "cost_of_revenue": 68602000, "gross_profit": 116775000, "ebit": 104116000, "ebitda": 143042000, "pretax_income": null, "tax_provision": null, "net_income": 849522000, "net_income_to_common": 849522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53616000, "total_current_assets": 550353000, "total_assets": 9230081000, "short_term_debt": 347856000, "long_term_debt": 3633754000, "total_debt": 3989738000, "total_liabilities": null, "total_equity": 4818178000, "shares_outstanding": 212452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68343000, "capital_expenditure": -44731000, "free_cash_flow": 23612000, "dividends_paid": -47270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8300000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }