{ "ticker": { "uuid": "5c1e2e82-6e75-41c3-b20a-fa53c936e08e", "symbol": "FCR-UN", "name": "First Capital Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/5c1e2e82-6e75-41c3-b20a-fa53c936e08e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c1e2e82-6e75-41c3-b20a-fa53c936e08e/" }, "ticker_metadata": { "id": 35800, "uuid": "5c1e2e82-6e75-41c3-b20a-fa53c936e08e", "symbol": "FCR-UN", "name": "First Capital Real Estate Investment Trust", "asset_type": "equity", "market_cap": 4995042816, "stock_exchange_id": 42, "industry": "Reit - Retail", "sector": "Real Estate", "description": "First Capital Real Estate Investment Trust is an unincorporated, open-ended mutual fund trust. First Capital owns and operates, acquires, and develops open-air grocery-anchored shopping centres in neighborhoods with the strongest demographics in Canada. The Trust is listed on the Toronto Stock Exchange. On November 24, 2025, the Trust's unitholders approved an internal tax reorganization that was completed by way of a plan of arrangement (the Arrangement). The Arrangement simplified First Capital's organizational structure by eliminating First Capital Realty Inc. as the Trust's wholly owned corporate subsidiary that owned, directly and indirectly, all of First Capital's real property portfolio. The Arrangement was completed and became effective on November 30, 2025. Following the Arrangement, First Capital now holds substantially all its real property portfolio through flow-through entities, namely subsidiary partnerships and trusts. First Capital Real Estate Investment Trust is incorporated in Ontario, Canada and its head office is located at 85 Hanna Avenue, Suite 400, Toronto, Ontario, M6K 3S3. First Capital Real Estate Investment Trust was established on November 10, 1993 and incorporated in Ontario, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5c1e2e82-6e75-41c3-b20a-fa53c936e08e", "symbol": "FCR-UN", "name": "First Capital Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/5c1e2e82-6e75-41c3-b20a-fa53c936e08e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c1e2e82-6e75-41c3-b20a-fa53c936e08e/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.49, "value": 0.29, "quality": 0.73, "momentum": 0.66, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 23.27, "market_cap": 4946154850, "pe_ratio": 4.6485, "earnings_yield": 0.0442, "ebitda_to_ev": 0.051, "shareholder_yield": 0, "roe": 0.2186, "piotroski_f_score": 6, "momentum_12_1": 0.3811, "volatility_252d": 0.155 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.647957+00:00", "batch_id": "" }, "size": { "price_close": 23.27, "market_cap": 4946154850, "market_cap_usd": 4946154850, "enterprise_value": 9004363850, "shares_outstanding": 212555000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.6485, "pb_ratio": 1.0164, "ptbv_ratio": 1.0164, "ps_ratio": 6.7641, "pcf_ratio": 23.9279, "pfcf_ratio": 82.695, "ev_ebitda": 19.6267, "ev_ebit": 22.6126, "ev_sales": 12.3139, "ev_fcf": 150.5444, "earnings_yield": 0.0442, "fcf_yield": 0.0066, "price_to_sales": 6.7641, "price_to_book": 1.0164, "price_to_cashflow": 23.9279, "ebitda_to_ev": 0.051, "sales_yield": 0.0812 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0151, "total_yield": 0.0151 }, "quality": { "gross_margin": 0.629, "operating_margin": 0.5446, "net_margin": 1.4551, "ebitda_margin": 0.6274, "fcf_margin": 0.0818, "roe": 0.2186, "roa": 0.1144, "roic": 0.0338, "roc_greenblatt": 1.2875, "asset_turnover": 0.0786, "cash_conversion": 0.0562, "accruals_ratio": 0.0922, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.5612, "revenue_stability_5y": 0.0281, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0495, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.6765, "debt_to_assets": 0.4307, "interest_coverage": 2.5077, "current_ratio": 0.6589, "quick_ratio": 0.6589, "net_debt": 3980609000, "local_beta": 0.6726, "volatility_252d": 0.155, "volatility_60d": 0.3612, "max_drawdown_12m": -0.0497, "risk_adjusted_momentum": 2.4596 }, "growth": { "revenue_growth_1y": 0.0248, "revenue_growth_3y_cagr": 0.018, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.1889, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4564, "book_value_growth_1y": 0.2203, "revenue_growth": 0.0248, "earnings_growth": 4.1889 }, "momentum": { "price_return_1m": -0.0036, "price_return_3m": 0.1084, "price_return_6m": 0.2729, "price_return_9m": 0.2374, "price_return_12m": 0.3761, "price_return_12m_ex1m": 0.3811, "momentum_6m": 0.2729, "momentum_12m": 0.3761, "momentum_12_1": 0.3811, "distance_from_52w_high": -0.0098, "distance_from_52w_low": 0.38, "relative_strength": 0.074 }, "raw_ttm": { "revenue_ttm": 731237000, "gross_profit_ttm": 459936000, "ebit_ttm": 398201000, "ebitda_ttm": 458781000, "net_income_ttm": 1064030000, "eps_diluted_ttm": 5.0059, "operating_cash_flow_ttm": 206711000, "capital_expenditure_ttm": -146899000, "fcf_ttm": 59812000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158794000, "cash_and_equivalents": 23673000, "total_current_assets": 565030000, "total_current_liabilities": 857533000, "net_ppe": 5226000, "total_assets": 9297664000, "total_debt": 4004282000, "total_equity": 4866395000, "net_working_capital": 304063000, "book_value_per_share": 22.8948, "retained_earnings": null, "preferred_stock": null, "minority_interest": 77600000, "tangible_book_value": null, "tangible_book_per_share": 22.8948 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 6, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 82, "rank_pcf": 83, "rank_ev_ebitda": 78, "rank_ev_ebit": 66, "rank_earnings_yield": 66, "rank_fcf_yield": 72, "rank_dividend_yield": 44, "rank_shareholder_yield": 73, "rank_total_yield": 68, "rank_roe": 19, "rank_roc": 7, "rank_roic": 74, "rank_gross_margin": 22, "rank_fcf_margin": 54, "rank_piotroski": 39, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 45 }, "composites": { "value_composite": 71, "quality_composite": 27, "momentum_composite": 34, "growth_composite": 18, "yield_composite": 76, "svqf_composite": 21, "vc1_composite": 69, "vc2_composite": 74, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.4601, "os_score": 0.49, "value_percentile": 0.29, "quality_percentile": 0.73, "momentum_percentile": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11338, "ticker_id": 35800, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.647957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.27, "market_cap": 4946154850, "market_cap_usd": 4946154850, "enterprise_value": 9004363850, "shares_outstanding": 212555000, "fx_rate_to_usd": null, "pe_ratio": 4.64851071, "pb_ratio": 1.01638993, "ptbv_ratio": 1.01638993, "ps_ratio": 6.76409269, "pcf_ratio": 23.92787442, "pfcf_ratio": 82.69502525, "ev_ebitda": 19.62671482, "ev_ebit": 22.61260984, "ev_sales": 12.31387888, "ev_fcf": 150.54443674, "earnings_yield": 0.04422311, "fcf_yield": 0.00664256, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01513863, "total_yield": 0.01513863, "gross_margin": 0.62898349, "operating_margin": 0.54455806, "net_margin": 1.45510963, "ebitda_margin": 0.62740397, "fcf_margin": 0.08179564, "roe": 0.21864851, "roa": 0.11444057, "roic": 0.03375728, "roc_greenblatt": 1.28747223, "asset_turnover": 0.07864739, "cash_conversion": 0.0562127, "accruals_ratio": 0.092208, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.67649053, "debt_to_assets": 0.43067614, "interest_coverage": 2.50765772, "current_ratio": 0.65890176, "quick_ratio": 0.65890176, "net_debt": 3980609000, "revenue_growth_1y": 0.02482467, "revenue_growth_3y_cagr": 0.01801675, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.18893456, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45636327, "book_value_growth_1y": 0.22025606, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.561249, "revenue_stability_5y": 0.028119, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00361473, "price_return_3m": 0.1084, "price_return_6m": 0.2729079, "price_return_9m": 0.23737257, "price_return_12m": 0.37613616, "price_return_12m_ex1m": 0.38112857, "distance_from_52w_high": -0.00978723, "distance_from_52w_low": 0.38003657, "relative_strength": 0.07402975, "local_beta": 0.6726, "volatility_252d": 0.154953, "volatility_60d": 0.361165, "max_drawdown_12m": -0.04968539, "revenue_ttm": 731237000, "gross_profit_ttm": 459936000, "ebit_ttm": 398201000, "ebitda_ttm": 458781000, "net_income_ttm": 1064030000, "eps_diluted_ttm": 5.00590435, "operating_cash_flow_ttm": 206711000, "capital_expenditure_ttm": -146899000, "fcf_ttm": 59812000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158794000, "cash_and_equivalents": 23673000, "total_current_assets": 565030000, "total_current_liabilities": 857533000, "net_ppe": 5226000, "total_assets": 9297664000, "total_debt": 4004282000, "total_equity": 4866395000, "net_working_capital": 304063000, "book_value_per_share": 22.89475665, "retained_earnings": null, "preferred_stock": null, "minority_interest": 77600000, "tangible_book_value": null, "tangible_book_per_share": 22.89475665, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 6, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 82, "rank_pcf": 83, "rank_ev_ebitda": 78, "rank_ev_ebit": 66, "rank_earnings_yield": 66, "rank_fcf_yield": 72, "rank_dividend_yield": 44, "rank_shareholder_yield": 73, "rank_total_yield": 68, "rank_roe": 19, "rank_roc": 7, "rank_roic": 74, "rank_gross_margin": 22, "rank_fcf_margin": 54, "rank_piotroski": 39, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 45, "value_composite": 71, "quality_composite": 27, "momentum_composite": 34, "growth_composite": 18, "yield_composite": 76, "svqf_composite": 21, "vc1_composite": 69, "vc2_composite": 74, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.27, "os": 0.49, "value": 0.29, "quality": 0.73, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.6485, "earnings_yield": 0.0442, "shareholder_yield": 0, "roe": 0.2186, "momentum_12_1": 0.3811, "complete_fields": { "id": 11338, "ticker_id": 35800, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.647957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.27, "market_cap": 4946154850, "market_cap_usd": 4946154850, "enterprise_value": 9004363850, "shares_outstanding": 212555000, "fx_rate_to_usd": null, "pe_ratio": 4.64851071, "pb_ratio": 1.01638993, "ptbv_ratio": 1.01638993, "ps_ratio": 6.76409269, "pcf_ratio": 23.92787442, "pfcf_ratio": 82.69502525, "ev_ebitda": 19.62671482, "ev_ebit": 22.61260984, "ev_sales": 12.31387888, "ev_fcf": 150.54443674, "earnings_yield": 0.04422311, "fcf_yield": 0.00664256, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01513863, "total_yield": 0.01513863, "gross_margin": 0.62898349, "operating_margin": 0.54455806, "net_margin": 1.45510963, "ebitda_margin": 0.62740397, "fcf_margin": 0.08179564, "roe": 0.21864851, "roa": 0.11444057, "roic": 0.03375728, "roc_greenblatt": 1.28747223, "asset_turnover": 0.07864739, "cash_conversion": 0.0562127, "accruals_ratio": 0.092208, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.67649053, "debt_to_assets": 0.43067614, "interest_coverage": 2.50765772, "current_ratio": 0.65890176, "quick_ratio": 0.65890176, "net_debt": 3980609000, "revenue_growth_1y": 0.02482467, "revenue_growth_3y_cagr": 0.01801675, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.18893456, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45636327, "book_value_growth_1y": 0.22025606, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.561249, "revenue_stability_5y": 0.028119, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00361473, "price_return_3m": 0.1084, "price_return_6m": 0.2729079, "price_return_9m": 0.23737257, "price_return_12m": 0.37613616, "price_return_12m_ex1m": 0.38112857, "distance_from_52w_high": -0.00978723, "distance_from_52w_low": 0.38003657, "relative_strength": 0.07402975, "local_beta": 0.6726, "volatility_252d": 0.154953, "volatility_60d": 0.361165, "max_drawdown_12m": -0.04968539, "revenue_ttm": 731237000, "gross_profit_ttm": 459936000, "ebit_ttm": 398201000, "ebitda_ttm": 458781000, "net_income_ttm": 1064030000, "eps_diluted_ttm": 5.00590435, "operating_cash_flow_ttm": 206711000, "capital_expenditure_ttm": -146899000, "fcf_ttm": 59812000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158794000, "cash_and_equivalents": 23673000, "total_current_assets": 565030000, "total_current_liabilities": 857533000, "net_ppe": 5226000, "total_assets": 9297664000, "total_debt": 4004282000, "total_equity": 4866395000, "net_working_capital": 304063000, "book_value_per_share": 22.89475665, "retained_earnings": null, "preferred_stock": null, "minority_interest": 77600000, "tangible_book_value": null, "tangible_book_per_share": 22.89475665, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 6, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 82, "rank_pcf": 83, "rank_ev_ebitda": 78, "rank_ev_ebit": 66, "rank_earnings_yield": 66, "rank_fcf_yield": 72, "rank_dividend_yield": 44, "rank_shareholder_yield": 73, "rank_total_yield": 68, "rank_roe": 19, "rank_roc": 7, "rank_roic": 74, "rank_gross_margin": 22, "rank_fcf_margin": 54, "rank_piotroski": 39, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 45, "value_composite": 71, "quality_composite": 27, "momentum_composite": 34, "growth_composite": 18, "yield_composite": 76, "svqf_composite": 21, "vc1_composite": 69, "vc2_composite": 74, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "income_statement": { "revenue": 731237000, "cost_of_revenue": 271301000, "gross_profit": 459936000, "ebit": 398201000, "ebitda": 458781000, "pretax_income": null, "tax_provision": null, "net_income": 1064030000, "net_income_to_common": 1064030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53616000, "total_current_assets": 550353000, "total_assets": 9230081000, "short_term_debt": 347856000, "long_term_debt": 3633754000, "total_debt": 3989738000, "total_liabilities": null, "total_equity": 4818178000, "shares_outstanding": 212452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206711000, "capital_expenditure": -146899000, "free_cash_flow": 59812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74878000 }, "complete_fields": { "id": 421040, "ticker_id": 35800, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "458781000", "netIncome": "1064030000", "grossProfit": "459936000", "totalRevenue": "731237000", "costOfRevenue": "271301000", "interestExpense": "158794000", "operatingIncome": "398201000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2512000" }, "balance": { "totalDebt": "3989738000", "totalAssets": "9230081000", "longTermDebt": "3633754000", "shortTermDebt": "347856000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "75504000", "totalLiabilities": null, "sharesOutstanding": "212452000", "totalCurrentAssets": "550353000", "totalShareholderEquity": "4818178000", "totalCurrentLiabilities": "570003000", "propertyPlantEquipmentNet": "5570000", "cashAndShortTermInvestments": "53616000" }, "cashflow": { "freeCashFlow": "59812000", "dividendsPaid": null, "issuanceOfDebt": "819017000", "issuanceOfStock": null, "repaymentOfDebt": "-893895000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "206711000", "repurchaseOfStock": null, "capitalExpenditures": "-146899000" } }, "revenue": 731237000, "cost_of_revenue": 271301000, "gross_profit": 459936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398201000, "depreciation_amortisation": 2512000, "ebitda": 458781000, "interest_expense": 158794000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1064030000, "net_income_continuing_ops": null, "net_income_to_common": 1064030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 550353000, "net_ppe": 5570000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9230081000, "short_term_debt": 347856000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 570003000, "long_term_debt": 3633754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3989738000, "preferred_stock": null, "minority_interest": 75504000, "retained_earnings": null, "total_equity": 4818178000, "shares_outstanding": 212452000, "operating_cash_flow": 206711000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -146899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74878000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "458781000", "netIncome": "1064030000", "grossProfit": "459936000", "totalRevenue": "731237000", "costOfRevenue": "271301000", "interestExpense": "158794000", "operatingIncome": "398201000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2512000" }, "balance": { "totalDebt": "3989738000", "totalAssets": "9230081000", "longTermDebt": "3633754000", "shortTermDebt": "347856000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "75504000", "totalLiabilities": null, "sharesOutstanding": "212452000", "totalCurrentAssets": "550353000", "totalShareholderEquity": "4818178000", "totalCurrentLiabilities": "570003000", "propertyPlantEquipmentNet": "5570000", "cashAndShortTermInvestments": "53616000" }, "cashflow": { "freeCashFlow": "59812000", "dividendsPaid": null, "issuanceOfDebt": "819017000", "issuanceOfStock": null, "repaymentOfDebt": "-893895000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "206711000", "repurchaseOfStock": null, "capitalExpenditures": "-146899000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "income_statement": { "revenue": 713524000, "cost_of_revenue": 266236000, "gross_profit": 447288000, "ebit": 388252000, "ebitda": 386266000, "pretax_income": null, "tax_provision": null, "net_income": 204933000, "net_income_to_common": 204933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150291000, "total_current_assets": 703081000, "total_assets": 9181173000, "short_term_debt": 526617000, "long_term_debt": 3517741000, "total_debt": 4052645000, "total_liabilities": null, "total_equity": 3946100000, "shares_outstanding": 212323000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 233790000, "capital_expenditure": -123768000, "free_cash_flow": 110022000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -27564000 }, "complete_fields": { "id": 421045, "ticker_id": 35800, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "386266000", "netIncome": "204933000", "grossProfit": "447288000", "totalRevenue": "713524000", "costOfRevenue": "266236000", "interestExpense": "166163000", "operatingIncome": "388252000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2567000" }, "balance": { "totalDebt": "4052645000", "totalAssets": "9181173000", "longTermDebt": "3517741000", "shortTermDebt": "526617000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "67999000", "totalLiabilities": null, "sharesOutstanding": "212323000", "totalCurrentAssets": "703081000", "totalShareholderEquity": "3946100000", "totalCurrentLiabilities": "767977000", "propertyPlantEquipmentNet": "6986000", "cashAndShortTermInvestments": "150291000" }, "cashflow": { "freeCashFlow": "110022000", "dividendsPaid": null, "issuanceOfDebt": "806443000", "issuanceOfStock": null, "repaymentOfDebt": "-834007000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "233790000", "repurchaseOfStock": "0", "capitalExpenditures": "-123768000" } }, "revenue": 713524000, "cost_of_revenue": 266236000, "gross_profit": 447288000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 388252000, "depreciation_amortisation": 2567000, "ebitda": 386266000, "interest_expense": 166163000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 204933000, "net_income_continuing_ops": null, "net_income_to_common": 204933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150291000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 703081000, "net_ppe": 6986000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9181173000, "short_term_debt": 526617000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 767977000, "long_term_debt": 3517741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4052645000, "preferred_stock": null, "minority_interest": 67999000, "retained_earnings": null, "total_equity": 3946100000, "shares_outstanding": 212323000, "operating_cash_flow": 233790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -27564000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 110022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "386266000", "netIncome": "204933000", "grossProfit": "447288000", "totalRevenue": "713524000", "costOfRevenue": "266236000", "interestExpense": "166163000", "operatingIncome": "388252000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2567000" }, "balance": { "totalDebt": "4052645000", "totalAssets": "9181173000", "longTermDebt": "3517741000", "shortTermDebt": "526617000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "67999000", "totalLiabilities": null, "sharesOutstanding": "212323000", "totalCurrentAssets": "703081000", "totalShareholderEquity": "3946100000", "totalCurrentLiabilities": "767977000", "propertyPlantEquipmentNet": "6986000", "cashAndShortTermInvestments": "150291000" }, "cashflow": { "freeCashFlow": "110022000", "dividendsPaid": null, "issuanceOfDebt": "806443000", "issuanceOfStock": null, "repaymentOfDebt": "-834007000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "233790000", "repurchaseOfStock": "0", "capitalExpenditures": "-123768000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "income_statement": { "revenue": 687981000, "cost_of_revenue": 262724000, "gross_profit": 425257000, "ebit": 373695000, "ebitda": 18833000, "pretax_income": null, "tax_provision": null, "net_income": -134056000, "net_income_to_common": -134056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87421000, "total_current_assets": 576255000, "total_assets": 9194301000, "short_term_debt": 471353000, "long_term_debt": 3610538000, "total_debt": 4090329000, "total_liabilities": null, "total_equity": 3933377000, "shares_outstanding": 212184000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 227734000, "capital_expenditure": -143023000, "free_cash_flow": 84711000, "dividends_paid": null, "share_repurchases": -25693000, "shares_issued": 0, "net_debt_issued": -49526000 }, "complete_fields": { "id": 421047, "ticker_id": 35800, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18833000", "netIncome": "-134056000", "grossProfit": "425257000", "totalRevenue": "687981000", "costOfRevenue": "262724000", "interestExpense": "154096000", "operatingIncome": "373695000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3897000" }, "balance": { "totalDebt": "4090329000", "totalAssets": "9194301000", "longTermDebt": "3610538000", "shortTermDebt": "471353000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "62780000", "totalLiabilities": null, "sharesOutstanding": "212184000", "totalCurrentAssets": "576255000", "totalShareholderEquity": "3933377000", "totalCurrentLiabilities": "707210000", "propertyPlantEquipmentNet": "7182000", "cashAndShortTermInvestments": "87421000" }, "cashflow": { "freeCashFlow": "84711000", "dividendsPaid": null, "issuanceOfDebt": "286213000", "issuanceOfStock": "0", "repaymentOfDebt": "-335739000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "227734000", "repurchaseOfStock": "-25693000", "capitalExpenditures": "-143023000" } }, "revenue": 687981000, "cost_of_revenue": 262724000, "gross_profit": 425257000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373695000, "depreciation_amortisation": 3897000, "ebitda": 18833000, "interest_expense": 154096000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -134056000, "net_income_continuing_ops": null, "net_income_to_common": -134056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87421000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 576255000, "net_ppe": 7182000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9194301000, "short_term_debt": 471353000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 707210000, "long_term_debt": 3610538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4090329000, "preferred_stock": null, "minority_interest": 62780000, "retained_earnings": null, "total_equity": 3933377000, "shares_outstanding": 212184000, "operating_cash_flow": 227734000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -25693000, "shares_issued": 0, "net_debt_issued": -49526000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18833000", "netIncome": "-134056000", "grossProfit": "425257000", "totalRevenue": "687981000", "costOfRevenue": "262724000", "interestExpense": "154096000", "operatingIncome": "373695000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3897000" }, "balance": { "totalDebt": "4090329000", "totalAssets": "9194301000", "longTermDebt": "3610538000", "shortTermDebt": "471353000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "62780000", "totalLiabilities": null, "sharesOutstanding": "212184000", "totalCurrentAssets": "576255000", "totalShareholderEquity": "3933377000", "totalCurrentLiabilities": "707210000", "propertyPlantEquipmentNet": "7182000", "cashAndShortTermInvestments": "87421000" }, "cashflow": { "freeCashFlow": "84711000", "dividendsPaid": null, "issuanceOfDebt": "286213000", "issuanceOfStock": "0", "repaymentOfDebt": "-335739000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "227734000", "repurchaseOfStock": "-25693000", "capitalExpenditures": "-143023000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "income_statement": { "revenue": 693096000, "cost_of_revenue": 267597000, "gross_profit": 425499000, "ebit": 379841000, "ebitda": 3151000, "pretax_income": null, "tax_provision": null, "net_income": -159997000, "net_income_to_common": -159997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32694000, "total_current_assets": 473373000, "total_assets": 9581938000, "short_term_debt": 557467000, "long_term_debt": 3574926000, "total_debt": 4140529000, "total_liabilities": null, "total_equity": 4279373000, "shares_outstanding": 213518000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 251221000, "capital_expenditure": -125008000, "free_cash_flow": 126213000, "dividends_paid": -116721000, "share_repurchases": -94456000, "shares_issued": 116000, "net_debt_issued": -197145000 }, "complete_fields": { "id": 421048, "ticker_id": 35800, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3151000", "netIncome": "-159997000", "grossProfit": "425499000", "totalRevenue": "693096000", "costOfRevenue": "267597000", "interestExpense": "150042000", "operatingIncome": "379841000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5673000" }, "balance": { "totalDebt": "4140529000", "totalAssets": "9581938000", "longTermDebt": "3574926000", "shortTermDebt": "557467000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "55922000", "totalLiabilities": null, "sharesOutstanding": "213518000", "totalCurrentAssets": "473373000", "totalShareholderEquity": "4279373000", "totalCurrentLiabilities": "797531000", "propertyPlantEquipmentNet": "6615000", "cashAndShortTermInvestments": "32694000" }, "cashflow": { "freeCashFlow": "126213000", "dividendsPaid": "-116721000", "issuanceOfDebt": "297139000", "issuanceOfStock": "116000", "repaymentOfDebt": "-494284000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "251221000", "repurchaseOfStock": "-94456000", "capitalExpenditures": "-125008000" } }, "revenue": 693096000, "cost_of_revenue": 267597000, "gross_profit": 425499000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379841000, "depreciation_amortisation": 5673000, "ebitda": 3151000, "interest_expense": 150042000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -159997000, "net_income_continuing_ops": null, "net_income_to_common": -159997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32694000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 473373000, "net_ppe": 6615000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9581938000, "short_term_debt": 557467000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 797531000, "long_term_debt": 3574926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4140529000, "preferred_stock": null, "minority_interest": 55922000, "retained_earnings": null, "total_equity": 4279373000, "shares_outstanding": 213518000, "operating_cash_flow": 251221000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -125008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -116721000, "share_repurchases": -94456000, "shares_issued": 116000, "net_debt_issued": -197145000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 126213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3151000", "netIncome": "-159997000", "grossProfit": "425499000", "totalRevenue": "693096000", "costOfRevenue": "267597000", "interestExpense": "150042000", "operatingIncome": "379841000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5673000" }, "balance": { "totalDebt": "4140529000", "totalAssets": "9581938000", "longTermDebt": "3574926000", "shortTermDebt": "557467000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "55922000", "totalLiabilities": null, "sharesOutstanding": "213518000", "totalCurrentAssets": "473373000", "totalShareholderEquity": "4279373000", "totalCurrentLiabilities": "797531000", "propertyPlantEquipmentNet": "6615000", "cashAndShortTermInvestments": "32694000" }, "cashflow": { "freeCashFlow": "126213000", "dividendsPaid": "-116721000", "issuanceOfDebt": "297139000", "issuanceOfStock": "116000", "repaymentOfDebt": "-494284000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "251221000", "repurchaseOfStock": "-94456000", "capitalExpenditures": "-125008000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -102618000, "share_repurchases": 0, "shares_issued": 981000, "net_debt_issued": null }, "complete_fields": { "id": 421049, "ticker_id": 35800, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-102618000", "issuanceOfDebt": null, "issuanceOfStock": "981000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -102618000, "share_repurchases": 0, "shares_issued": 981000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-102618000", "issuanceOfDebt": null, "issuanceOfStock": "981000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "income_statement": { "revenue": 189707000, "cost_of_revenue": 72713000, "gross_profit": 116994000, "ebit": 95757000, "ebitda": 132972000, "pretax_income": null, "tax_provision": null, "net_income": 92220000, "net_income_to_common": 92220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23673000, "total_current_assets": 565030000, "total_assets": 9297664000, "short_term_debt": 620239000, "long_term_debt": 3375998000, "total_debt": 4004282000, "total_liabilities": null, "total_equity": 4866395000, "shares_outstanding": 212555000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37260000, "capital_expenditure": -31509000, "free_cash_flow": 5751000, "dividends_paid": -48050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11555000 }, "complete_fields": { "id": 421038, "ticker_id": 35800, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "132972000", "netIncome": "92220000", "grossProfit": "116994000", "totalRevenue": "189707000", "costOfRevenue": "72713000", "interestExpense": "39640000", "operatingIncome": "95757000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "515000" }, "balance": { "totalDebt": "4004282000", "totalAssets": "9297664000", "longTermDebt": "3375998000", "shortTermDebt": "620239000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "77600000", "totalLiabilities": null, "sharesOutstanding": "212555000", "totalCurrentAssets": "565030000", "totalShareholderEquity": "4866395000", "totalCurrentLiabilities": "857533000", "propertyPlantEquipmentNet": "5226000", "cashAndShortTermInvestments": "23673000" }, "cashflow": { "freeCashFlow": "5751000", "dividendsPaid": "-48050000", "issuanceOfDebt": "104617000", "issuanceOfStock": null, "repaymentOfDebt": "-93062000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "37260000", "repurchaseOfStock": null, "capitalExpenditures": "-31509000" } }, "revenue": 189707000, "cost_of_revenue": 72713000, "gross_profit": 116994000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95757000, "depreciation_amortisation": 515000, "ebitda": 132972000, "interest_expense": 39640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92220000, "net_income_continuing_ops": null, "net_income_to_common": 92220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 565030000, "net_ppe": 5226000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9297664000, "short_term_debt": 620239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 857533000, "long_term_debt": 3375998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4004282000, "preferred_stock": null, "minority_interest": 77600000, "retained_earnings": null, "total_equity": 4866395000, "shares_outstanding": 212555000, "operating_cash_flow": 37260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11555000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "132972000", "netIncome": "92220000", "grossProfit": "116994000", "totalRevenue": "189707000", "costOfRevenue": "72713000", "interestExpense": "39640000", "operatingIncome": "95757000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "515000" }, "balance": { "totalDebt": "4004282000", "totalAssets": "9297664000", "longTermDebt": "3375998000", "shortTermDebt": "620239000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "77600000", "totalLiabilities": null, "sharesOutstanding": "212555000", "totalCurrentAssets": "565030000", "totalShareholderEquity": "4866395000", "totalCurrentLiabilities": "857533000", "propertyPlantEquipmentNet": "5226000", "cashAndShortTermInvestments": "23673000" }, "cashflow": { "freeCashFlow": "5751000", "dividendsPaid": "-48050000", "issuanceOfDebt": "104617000", "issuanceOfStock": null, "repaymentOfDebt": "-93062000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "37260000", "repurchaseOfStock": null, "capitalExpenditures": "-31509000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "income_statement": { "revenue": 185377000, "cost_of_revenue": 68602000, "gross_profit": 116775000, "ebit": 104116000, "ebitda": 143042000, "pretax_income": null, "tax_provision": null, "net_income": 849522000, "net_income_to_common": 849522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53616000, "total_current_assets": 550353000, "total_assets": 9230081000, "short_term_debt": 347856000, "long_term_debt": 3633754000, "total_debt": 3989738000, "total_liabilities": null, "total_equity": 4818178000, "shares_outstanding": 212452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68343000, "capital_expenditure": -44731000, "free_cash_flow": 23612000, "dividends_paid": -47270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8300000 }, "complete_fields": { "id": 421039, "ticker_id": 35800, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143042000", "netIncome": "849522000", "grossProfit": "116775000", "totalRevenue": "185377000", "costOfRevenue": "68602000", "interestExpense": "40398000", "operatingIncome": "104116000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "685000" }, "balance": { "totalDebt": "3989738000", "totalAssets": "9230081000", "longTermDebt": "3633754000", "shortTermDebt": "347856000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "75504000", "totalLiabilities": null, "sharesOutstanding": "212452000", "totalCurrentAssets": "550353000", "totalShareholderEquity": "4818178000", "totalCurrentLiabilities": "570003000", "propertyPlantEquipmentNet": "5570000", "cashAndShortTermInvestments": "53616000" }, "cashflow": { "freeCashFlow": "23612000", "dividendsPaid": "-47270000", "issuanceOfDebt": "501581000", "issuanceOfStock": null, "repaymentOfDebt": "-509881000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "68343000", "repurchaseOfStock": null, "capitalExpenditures": "-44731000" } }, "revenue": 185377000, "cost_of_revenue": 68602000, "gross_profit": 116775000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104116000, "depreciation_amortisation": 685000, "ebitda": 143042000, "interest_expense": 40398000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 849522000, "net_income_continuing_ops": null, "net_income_to_common": 849522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 550353000, "net_ppe": 5570000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9230081000, "short_term_debt": 347856000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 570003000, "long_term_debt": 3633754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3989738000, "preferred_stock": null, "minority_interest": 75504000, "retained_earnings": null, "total_equity": 4818178000, "shares_outstanding": 212452000, "operating_cash_flow": 68343000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143042000", "netIncome": "849522000", "grossProfit": "116775000", "totalRevenue": "185377000", "costOfRevenue": "68602000", "interestExpense": "40398000", "operatingIncome": "104116000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "685000" }, "balance": { "totalDebt": "3989738000", "totalAssets": "9230081000", "longTermDebt": "3633754000", "shortTermDebt": "347856000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "75504000", "totalLiabilities": null, "sharesOutstanding": "212452000", "totalCurrentAssets": "550353000", "totalShareholderEquity": "4818178000", "totalCurrentLiabilities": "570003000", "propertyPlantEquipmentNet": "5570000", "cashAndShortTermInvestments": "53616000" }, "cashflow": { "freeCashFlow": "23612000", "dividendsPaid": "-47270000", "issuanceOfDebt": "501581000", "issuanceOfStock": null, "repaymentOfDebt": "-509881000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "68343000", "repurchaseOfStock": null, "capitalExpenditures": "-44731000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421041, "ticker_id": 35800, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "income_statement": { "revenue": 180196000, "cost_of_revenue": 64290000, "gross_profit": 115906000, "ebit": 98412000, "ebitda": 108841000, "pretax_income": null, "tax_provision": null, "net_income": 63481000, "net_income_to_common": 63481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272205000, "total_current_assets": 847793000, "total_assets": 9389085000, "short_term_debt": 955920000, "long_term_debt": 3261352000, "total_debt": 4225453000, "total_liabilities": null, "total_equity": 4000496000, "shares_outstanding": 212445000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59786000, "capital_expenditure": -34909000, "free_cash_flow": 24877000, "dividends_paid": -47266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 233916000 }, "complete_fields": { "id": 421042, "ticker_id": 35800, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108841000", "netIncome": "63481000", "grossProfit": "115906000", "totalRevenue": "180196000", "costOfRevenue": "64290000", "interestExpense": "39450000", "operatingIncome": "98412000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "619000" }, "balance": { "totalDebt": "4225453000", "totalAssets": "9389085000", "longTermDebt": "3261352000", "shortTermDebt": "955920000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "70684000", "totalLiabilities": null, "sharesOutstanding": "212445000", "totalCurrentAssets": "847793000", "totalShareholderEquity": "4000496000", "totalCurrentLiabilities": "1181062000", "propertyPlantEquipmentNet": "6483000", "cashAndShortTermInvestments": "272205000" }, "cashflow": { "freeCashFlow": "24877000", "dividendsPaid": "-47266000", "issuanceOfDebt": "298436000", "issuanceOfStock": null, "repaymentOfDebt": "-64520000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "59786000", "repurchaseOfStock": null, "capitalExpenditures": "-34909000" } }, "revenue": 180196000, "cost_of_revenue": 64290000, "gross_profit": 115906000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98412000, "depreciation_amortisation": 619000, "ebitda": 108841000, "interest_expense": 39450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63481000, "net_income_continuing_ops": null, "net_income_to_common": 63481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272205000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 847793000, "net_ppe": 6483000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9389085000, "short_term_debt": 955920000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1181062000, "long_term_debt": 3261352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4225453000, "preferred_stock": null, "minority_interest": 70684000, "retained_earnings": null, "total_equity": 4000496000, "shares_outstanding": 212445000, "operating_cash_flow": 59786000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 233916000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108841000", "netIncome": "63481000", "grossProfit": "115906000", "totalRevenue": "180196000", "costOfRevenue": "64290000", "interestExpense": "39450000", "operatingIncome": "98412000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "619000" }, "balance": { "totalDebt": "4225453000", "totalAssets": "9389085000", "longTermDebt": "3261352000", "shortTermDebt": "955920000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "70684000", "totalLiabilities": null, "sharesOutstanding": "212445000", "totalCurrentAssets": "847793000", "totalShareholderEquity": "4000496000", "totalCurrentLiabilities": "1181062000", "propertyPlantEquipmentNet": "6483000", "cashAndShortTermInvestments": "272205000" }, "cashflow": { "freeCashFlow": "24877000", "dividendsPaid": "-47266000", "issuanceOfDebt": "298436000", "issuanceOfStock": null, "repaymentOfDebt": "-64520000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "59786000", "repurchaseOfStock": null, "capitalExpenditures": "-34909000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "income_statement": { "revenue": 184367000, "cost_of_revenue": 72008000, "gross_profit": 112359000, "ebit": 99821000, "ebitda": 106179000, "pretax_income": null, "tax_provision": null, "net_income": 84422000, "net_income_to_common": 84422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145958000, "total_current_assets": 675311000, "total_assets": 9183109000, "short_term_debt": 612995000, "long_term_debt": 3447840000, "total_debt": 4069042000, "total_liabilities": null, "total_equity": 3981972000, "shares_outstanding": 212421000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29493000, "capital_expenditure": -30072000, "free_cash_flow": -579000, "dividends_paid": -46782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1608000 }, "complete_fields": { "id": 421043, "ticker_id": 35800, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106179000", "netIncome": "84422000", "grossProfit": "112359000", "totalRevenue": "184367000", "costOfRevenue": "72008000", "interestExpense": "38985000", "operatingIncome": "99821000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "576000" }, "balance": { "totalDebt": "4069042000", "totalAssets": "9183109000", "longTermDebt": "3447840000", "shortTermDebt": "612995000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "69912000", "totalLiabilities": null, "sharesOutstanding": "212421000", "totalCurrentAssets": "675311000", "totalShareholderEquity": "3981972000", "totalCurrentLiabilities": "822591000", "propertyPlantEquipmentNet": "6758000", "cashAndShortTermInvestments": "145958000" }, "cashflow": { "freeCashFlow": "-579000", "dividendsPaid": "-46782000", "issuanceOfDebt": "6934000", "issuanceOfStock": null, "repaymentOfDebt": "-8542000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "29493000", "repurchaseOfStock": null, "capitalExpenditures": "-30072000" } }, "revenue": 184367000, "cost_of_revenue": 72008000, "gross_profit": 112359000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99821000, "depreciation_amortisation": 576000, "ebitda": 106179000, "interest_expense": 38985000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84422000, "net_income_continuing_ops": null, "net_income_to_common": 84422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145958000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 675311000, "net_ppe": 6758000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9183109000, "short_term_debt": 612995000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 822591000, "long_term_debt": 3447840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4069042000, "preferred_stock": null, "minority_interest": 69912000, "retained_earnings": null, "total_equity": 3981972000, "shares_outstanding": 212421000, "operating_cash_flow": 29493000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1608000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106179000", "netIncome": "84422000", "grossProfit": "112359000", "totalRevenue": "184367000", "costOfRevenue": "72008000", "interestExpense": "38985000", "operatingIncome": "99821000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "576000" }, "balance": { "totalDebt": "4069042000", "totalAssets": "9183109000", "longTermDebt": "3447840000", "shortTermDebt": "612995000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "69912000", "totalLiabilities": null, "sharesOutstanding": "212421000", "totalCurrentAssets": "675311000", "totalShareholderEquity": "3981972000", "totalCurrentLiabilities": "822591000", "propertyPlantEquipmentNet": "6758000", "cashAndShortTermInvestments": "145958000" }, "cashflow": { "freeCashFlow": "-579000", "dividendsPaid": "-46782000", "issuanceOfDebt": "6934000", "issuanceOfStock": null, "repaymentOfDebt": "-8542000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "29493000", "repurchaseOfStock": null, "capitalExpenditures": "-30072000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "income_statement": { "revenue": 180372000, "cost_of_revenue": 67456000, "gross_profit": 112916000, "ebit": 103608000, "ebitda": 114573000, "pretax_income": null, "tax_provision": null, "net_income": 32081000, "net_income_to_common": 32081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150291000, "total_current_assets": 703081000, "total_assets": 9181173000, "short_term_debt": 526617000, "long_term_debt": 3517741000, "total_debt": 4052645000, "total_liabilities": null, "total_equity": 3946100000, "shares_outstanding": 212323000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79837000, "capital_expenditure": -40106000, "free_cash_flow": 39731000, "dividends_paid": -45862000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3733000 }, "complete_fields": { "id": 421044, "ticker_id": 35800, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114573000", "netIncome": "32081000", "grossProfit": "112916000", "totalRevenue": "180372000", "costOfRevenue": "67456000", "interestExpense": "42400000", "operatingIncome": "103608000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "677000" }, "balance": { "totalDebt": "4052645000", "totalAssets": "9181173000", "longTermDebt": "3517741000", "shortTermDebt": "526617000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "67999000", "totalLiabilities": null, "sharesOutstanding": "212323000", "totalCurrentAssets": "703081000", "totalShareholderEquity": "3946100000", "totalCurrentLiabilities": "767977000", "propertyPlantEquipmentNet": "6986000", "cashAndShortTermInvestments": "150291000" }, "cashflow": { "freeCashFlow": "39731000", "dividendsPaid": "-45862000", "issuanceOfDebt": "201974000", "issuanceOfStock": "0", "repaymentOfDebt": "-205707000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "79837000", "repurchaseOfStock": "0", "capitalExpenditures": "-40106000" } }, "revenue": 180372000, "cost_of_revenue": 67456000, "gross_profit": 112916000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103608000, "depreciation_amortisation": 677000, "ebitda": 114573000, "interest_expense": 42400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32081000, "net_income_continuing_ops": null, "net_income_to_common": 32081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150291000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 703081000, "net_ppe": 6986000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9181173000, "short_term_debt": 526617000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 767977000, "long_term_debt": 3517741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4052645000, "preferred_stock": null, "minority_interest": 67999000, "retained_earnings": null, "total_equity": 3946100000, "shares_outstanding": 212323000, "operating_cash_flow": 79837000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45862000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3733000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114573000", "netIncome": "32081000", "grossProfit": "112916000", "totalRevenue": "180372000", "costOfRevenue": "67456000", "interestExpense": "42400000", "operatingIncome": "103608000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "677000" }, "balance": { "totalDebt": "4052645000", "totalAssets": "9181173000", "longTermDebt": "3517741000", "shortTermDebt": "526617000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "67999000", "totalLiabilities": null, "sharesOutstanding": "212323000", "totalCurrentAssets": "703081000", "totalShareholderEquity": "3946100000", "totalCurrentLiabilities": "767977000", "propertyPlantEquipmentNet": "6986000", "cashAndShortTermInvestments": "150291000" }, "cashflow": { "freeCashFlow": "39731000", "dividendsPaid": "-45862000", "issuanceOfDebt": "201974000", "issuanceOfStock": "0", "repaymentOfDebt": "-205707000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "79837000", "repurchaseOfStock": "0", "capitalExpenditures": "-40106000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421046, "ticker_id": 35800, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:28.451301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }