{ "ticker": { "uuid": "5c20e836-3136-4155-8029-a10994f5bf72", "symbol": "CHC", "name": "Charter Hall Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/5c20e836-3136-4155-8029-a10994f5bf72/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c20e836-3136-4155-8029-a10994f5bf72/" }, "ticker_metadata": { "id": 22653, "uuid": "5c20e836-3136-4155-8029-a10994f5bf72", "symbol": "CHC", "name": "Charter Hall Group", "asset_type": "equity", "market_cap": 9636843520, "stock_exchange_id": 9, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "Charter Hall Group is Australia's leading fully integrated diversified property investment and funds management group. We use our expertise to access, deploy, manage and invest equity to create value and generate superior returns for our investor customers. We've curated a diverse portfolio of high-quality properties across our core sectors \u0096 Office, Industrial & Logistics, Retail and Social Infrastructure. With partnerships and financial discipline at the heart of our approach, we create and invest in places that support our customers, people and communities to grow. Charter Hall Group was incorporated in 1991 in Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5c20e836-3136-4155-8029-a10994f5bf72", "symbol": "CHC", "name": "Charter Hall Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/5c20e836-3136-4155-8029-a10994f5bf72/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c20e836-3136-4155-8029-a10994f5bf72/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.45, "value": 0.03, "quality": 0.98, "momentum": 0.83, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 20.39, "market_cap": 9641572842.18, "pe_ratio": 29.4219, "earnings_yield": 0.0214, "ebitda_to_ev": 0.0463, "shareholder_yield": 0.0257, "roe": 0.1209, "piotroski_f_score": 4, "momentum_12_1": 0.0451, "volatility_252d": 0.2679 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:11.772114+00:00", "batch_id": "" }, "size": { "price_close": 20.39, "market_cap": 9641572842.1821, "market_cap_usd": 9641572842.1821, "enterprise_value": 9850872842.1821, "shares_outstanding": 472857936, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.4219, "pb_ratio": 3.557, "ptbv_ratio": 3.557, "ps_ratio": 21.8036, "pcf_ratio": null, "pfcf_ratio": 27.1747, "ev_ebitda": 21.617, "ev_ebit": 46.6645, "ev_sales": 22.277, "ev_fcf": 27.7646, "earnings_yield": 0.0214, "fcf_yield": 0.036, "price_to_sales": 21.8036, "price_to_book": 3.557, "price_to_cashflow": null, "ebitda_to_ev": 0.0463, "sales_yield": 0.0449 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0029, "shareholder_yield": 0.0257, "debt_paydown_yield": 0, "total_yield": 0.0257 }, "quality": { "gross_margin": 1, "operating_margin": 0.4774, "net_margin": 0.7411, "ebitda_margin": 1.0305, "fcf_margin": 0.8024, "roe": 0.1209, "roa": 0.0925, "roic": 0.0542, "roc_greenblatt": 0.8659, "asset_turnover": 0.1248, "cash_conversion": 1.0827, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3941, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1248, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4593, "debt_to_assets": 0.1399, "interest_coverage": 7.6764, "current_ratio": 2.7567, "quick_ratio": 2.7567, "net_debt": 209300000, "local_beta": 0.8422, "volatility_252d": 0.2679, "volatility_60d": 0.5906, "max_drawdown_12m": -0.2757, "risk_adjusted_momentum": 0.1682 }, "growth": { "revenue_growth_1y": -0.1108, "revenue_growth_3y_cagr": -0.2446, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2929, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1662, "book_value_growth_1y": -0.039, "revenue_growth": -0.1108, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0314, "price_return_3m": -0.0281, "price_return_6m": -0.1597, "price_return_9m": -0.1161, "price_return_12m": 0.0778, "price_return_12m_ex1m": 0.0451, "momentum_6m": -0.1597, "momentum_12m": 0.0778, "momentum_12_1": 0.0451, "distance_from_52w_high": -0.2039, "distance_from_52w_low": 0.0992, "relative_strength": 0.065 }, "raw_ttm": { "revenue_ttm": 442200000, "gross_profit_ttm": 442200000, "ebit_ttm": 211100000, "ebitda_ttm": 455700000, "net_income_ttm": 327700000, "eps_diluted_ttm": 0.693, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1200000, "fcf_ttm": 354800000, "dividends_paid_ttm": -219500000, "share_repurchases_ttm": -28300000, "shares_issued_ttm": null, "interest_expense_ttm": 27500000, "cash_and_equivalents": 286700000, "total_current_assets": 794200000, "total_current_liabilities": 288100000, "net_ppe": 16500000, "total_assets": 3544200000, "total_debt": 496000000, "total_equity": 2710600000, "net_working_capital": 227300000, "book_value_per_share": 5.7324, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.7324 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 70, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 82, "rank_ev_ebit": 86, "rank_earnings_yield": 86, "rank_fcf_yield": 46, "rank_dividend_yield": 37, "rank_shareholder_yield": 47, "rank_total_yield": 54, "rank_roe": 30, "rank_roc": 12, "rank_roic": 47, "rank_gross_margin": 8, "rank_fcf_margin": 5, "rank_piotroski": 34, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 45 }, "composites": { "value_composite": 97, "quality_composite": 2, "momentum_composite": 17, "growth_composite": 93, "yield_composite": 16, "svqf_composite": 16, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.1715, "os_score": 0.45, "value_percentile": 0.03, "quality_percentile": 0.98, "momentum_percentile": 0.83, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9799, "ticker_id": 22653, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:11.772114+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.39, "market_cap": 9641572842.1821, "market_cap_usd": 9641572842.1821, "enterprise_value": 9850872842.1821, "shares_outstanding": 472857936, "fx_rate_to_usd": null, "pe_ratio": 29.42194947, "pb_ratio": 3.55698843, "ptbv_ratio": 3.55698843, "ps_ratio": 21.80364731, "pcf_ratio": null, "pfcf_ratio": 27.17466979, "ev_ebitda": 21.61701304, "ev_ebit": 46.66448528, "ev_sales": 22.27696256, "ev_fcf": 27.7645796, "earnings_yield": 0.02142957, "fcf_yield": 0.03601711, "dividend_yield": 0, "buyback_yield": 0.00293521, "shareholder_yield": 0.0257012, "debt_paydown_yield": 0, "total_yield": 0.0257012, "gross_margin": 1, "operating_margin": 0.4773858, "net_margin": 0.74106739, "ebitda_margin": 1.03052917, "fcf_margin": 0.80235188, "roe": 0.12089574, "roa": 0.09246092, "roic": 0.05422275, "roc_greenblatt": 0.86587367, "asset_turnover": 0.12476723, "cash_conversion": 1.08269759, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.45929339, "debt_to_assets": 0.13994696, "interest_coverage": 7.67636364, "current_ratio": 2.75668171, "quick_ratio": 2.75668171, "net_debt": 209300000, "revenue_growth_1y": -0.11079831, "revenue_growth_3y_cagr": -0.2445609, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.29292486, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16615746, "book_value_growth_1y": -0.03899879, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.394086, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0313606, "price_return_3m": -0.02812207, "price_return_6m": -0.15969161, "price_return_9m": -0.11605324, "price_return_12m": 0.07783884, "price_return_12m_ex1m": 0.04506498, "distance_from_52w_high": -0.20386711, "distance_from_52w_low": 0.09919138, "relative_strength": 0.06499205, "local_beta": 0.8422, "volatility_252d": 0.267906, "volatility_60d": 0.59063, "max_drawdown_12m": -0.2757104, "revenue_ttm": 442200000, "gross_profit_ttm": 442200000, "ebit_ttm": 211100000, "ebitda_ttm": 455700000, "net_income_ttm": 327700000, "eps_diluted_ttm": 0.69301999, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1200000, "fcf_ttm": 354800000, "dividends_paid_ttm": -219500000, "share_repurchases_ttm": -28300000, "shares_issued_ttm": null, "interest_expense_ttm": 27500000, "cash_and_equivalents": 286700000, "total_current_assets": 794200000, "total_current_liabilities": 288100000, "net_ppe": 16500000, "total_assets": 3544200000, "total_debt": 496000000, "total_equity": 2710600000, "net_working_capital": 227300000, "book_value_per_share": 5.73237709, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.73237709, "universe_ticker_count": 576, "sector": "Real Estate", "rank_pe": 70, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 82, "rank_ev_ebit": 86, "rank_earnings_yield": 86, "rank_fcf_yield": 46, "rank_dividend_yield": 37, "rank_shareholder_yield": 47, "rank_total_yield": 54, "rank_roe": 30, "rank_roc": 12, "rank_roic": 47, "rank_gross_margin": 8, "rank_fcf_margin": 5, "rank_piotroski": 34, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 45, "value_composite": 97, "quality_composite": 2, "momentum_composite": 17, "growth_composite": 93, "yield_composite": 16, "svqf_composite": 16, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.39, "os": 0.45, "value": 0.03, "quality": 0.98, "momentum": 0.83, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 29.4219, "earnings_yield": 0.0214, "shareholder_yield": 0.0257, "roe": 0.1209, "momentum_12_1": 0.0451, "complete_fields": { "id": 9799, "ticker_id": 22653, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:11.772114+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.39, "market_cap": 9641572842.1821, "market_cap_usd": 9641572842.1821, "enterprise_value": 9850872842.1821, "shares_outstanding": 472857936, "fx_rate_to_usd": null, "pe_ratio": 29.42194947, "pb_ratio": 3.55698843, "ptbv_ratio": 3.55698843, "ps_ratio": 21.80364731, "pcf_ratio": null, "pfcf_ratio": 27.17466979, "ev_ebitda": 21.61701304, "ev_ebit": 46.66448528, "ev_sales": 22.27696256, "ev_fcf": 27.7645796, "earnings_yield": 0.02142957, "fcf_yield": 0.03601711, "dividend_yield": 0, "buyback_yield": 0.00293521, "shareholder_yield": 0.0257012, "debt_paydown_yield": 0, "total_yield": 0.0257012, "gross_margin": 1, "operating_margin": 0.4773858, "net_margin": 0.74106739, "ebitda_margin": 1.03052917, "fcf_margin": 0.80235188, "roe": 0.12089574, "roa": 0.09246092, "roic": 0.05422275, "roc_greenblatt": 0.86587367, "asset_turnover": 0.12476723, "cash_conversion": 1.08269759, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.45929339, "debt_to_assets": 0.13994696, "interest_coverage": 7.67636364, "current_ratio": 2.75668171, "quick_ratio": 2.75668171, "net_debt": 209300000, "revenue_growth_1y": -0.11079831, "revenue_growth_3y_cagr": -0.2445609, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.29292486, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16615746, "book_value_growth_1y": -0.03899879, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.394086, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0313606, "price_return_3m": -0.02812207, "price_return_6m": -0.15969161, "price_return_9m": -0.11605324, "price_return_12m": 0.07783884, "price_return_12m_ex1m": 0.04506498, "distance_from_52w_high": -0.20386711, "distance_from_52w_low": 0.09919138, "relative_strength": 0.06499205, "local_beta": 0.8422, "volatility_252d": 0.267906, "volatility_60d": 0.59063, "max_drawdown_12m": -0.2757104, "revenue_ttm": 442200000, "gross_profit_ttm": 442200000, "ebit_ttm": 211100000, "ebitda_ttm": 455700000, "net_income_ttm": 327700000, "eps_diluted_ttm": 0.69301999, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1200000, "fcf_ttm": 354800000, "dividends_paid_ttm": -219500000, "share_repurchases_ttm": -28300000, "shares_issued_ttm": null, "interest_expense_ttm": 27500000, "cash_and_equivalents": 286700000, "total_current_assets": 794200000, "total_current_liabilities": 288100000, "net_ppe": 16500000, "total_assets": 3544200000, "total_debt": 496000000, "total_equity": 2710600000, "net_working_capital": 227300000, "book_value_per_share": 5.73237709, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.73237709, "universe_ticker_count": 576, "sector": "Real Estate", "rank_pe": 70, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 82, "rank_ev_ebit": 86, "rank_earnings_yield": 86, "rank_fcf_yield": 46, "rank_dividend_yield": 37, "rank_shareholder_yield": 47, "rank_total_yield": 54, "rank_roe": 30, "rank_roc": 12, "rank_roic": 47, "rank_gross_margin": 8, "rank_fcf_margin": 5, "rank_piotroski": 34, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 45, "value_composite": 97, "quality_composite": 2, "momentum_composite": 17, "growth_composite": 93, "yield_composite": 16, "svqf_composite": 16, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:55.591719+00:00", "is_restated": false, "income_statement": { "revenue": 442200000, "cost_of_revenue": null, "gross_profit": 442200000, "ebit": 211100000, "ebitda": 455700000, "pretax_income": null, "tax_provision": null, "net_income": 327700000, "net_income_to_common": 327700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286700000, "total_current_assets": 794200000, "total_assets": 3544200000, "short_term_debt": 7900000, "long_term_debt": 482500000, "total_debt": 496000000, "total_liabilities": null, "total_equity": 2710600000, "shares_outstanding": 472997199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1200000, "free_cash_flow": 354800000, "dividends_paid": -219500000, "share_repurchases": -28300000, "shares_issued": null, "net_debt_issued": 21200000 }, "complete_fields": { "id": 410862, "ticker_id": 22653, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:55.591719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "455700000", "netIncome": "327700000", "grossProfit": "442200000", "totalRevenue": "442200000", "costOfRevenue": null, "interestExpense": "27500000", "operatingIncome": "211100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8300000" }, "balance": { "totalDebt": "496000000", "totalAssets": "3544200000", "longTermDebt": "482500000", "shortTermDebt": "7900000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "472997199", "totalCurrentAssets": "794200000", "totalShareholderEquity": "2710600000", "totalCurrentLiabilities": "288100000", "propertyPlantEquipmentNet": "16500000", "cashAndShortTermInvestments": "286700000" }, "cashflow": { "freeCashFlow": "354800000", "dividendsPaid": "-219500000", "issuanceOfDebt": "57000000", "issuanceOfStock": "-28300000", "repaymentOfDebt": "-35800000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-28300000", "capitalExpenditures": "-1200000" } }, "revenue": 442200000, "cost_of_revenue": null, "gross_profit": 442200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211100000, "depreciation_amortisation": 8300000, "ebitda": 455700000, "interest_expense": 27500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 327700000, "net_income_continuing_ops": null, "net_income_to_common": 327700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 794200000, "net_ppe": 16500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3544200000, "short_term_debt": 7900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288100000, "long_term_debt": 482500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 496000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2710600000, "shares_outstanding": 472997199, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -219500000, "share_repurchases": -28300000, "shares_issued": null, "net_debt_issued": 21200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 354800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "455700000", "netIncome": "327700000", "grossProfit": "442200000", "totalRevenue": "442200000", "costOfRevenue": null, "interestExpense": "27500000", "operatingIncome": "211100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8300000" }, "balance": { "totalDebt": "496000000", "totalAssets": "3544200000", "longTermDebt": "482500000", "shortTermDebt": "7900000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "472997199", "totalCurrentAssets": "794200000", "totalShareholderEquity": "2710600000", "totalCurrentLiabilities": "288100000", "propertyPlantEquipmentNet": "16500000", "cashAndShortTermInvestments": "286700000" }, "cashflow": { "freeCashFlow": "354800000", "dividendsPaid": "-219500000", "issuanceOfDebt": "57000000", "issuanceOfStock": "-28300000", "repaymentOfDebt": "-35800000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-28300000", "capitalExpenditures": "-1200000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:55.591719+00:00", "is_restated": false, "income_statement": { "revenue": 497300000, "cost_of_revenue": null, "gross_profit": 497300000, "ebit": 221500000, "ebitda": -82400000, "pretax_income": null, "tax_provision": null, "net_income": -222100000, "net_income_to_common": -222100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382700000, "total_current_assets": 572100000, "total_assets": 3643700000, "short_term_debt": 7600000, "long_term_debt": 455500000, "total_debt": 474500000, "total_liabilities": null, "total_equity": 2820600000, "shares_outstanding": 472997199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2500000, "free_cash_flow": 425500000, "dividends_paid": -207100000, "share_repurchases": -11200000, "shares_issued": null, "net_debt_issued": 35500000 }, "complete_fields": { "id": 410863, "ticker_id": 22653, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:55.591719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-82400000", "netIncome": "-222100000", "grossProfit": "497300000", "totalRevenue": "497300000", "costOfRevenue": null, "interestExpense": "33200000", "operatingIncome": "221500000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12000000" }, "balance": { "totalDebt": "474500000", "totalAssets": "3643700000", "longTermDebt": "455500000", "shortTermDebt": "7600000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "472997199", "totalCurrentAssets": "572100000", "totalShareholderEquity": "2820600000", "totalCurrentLiabilities": "272400000", "propertyPlantEquipmentNet": "23000000", "cashAndShortTermInvestments": "382700000" }, "cashflow": { "freeCashFlow": "425500000", "dividendsPaid": "-207100000", "issuanceOfDebt": "37500000", "issuanceOfStock": "-11200000", "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-11200000", "capitalExpenditures": "-2500000" } }, "revenue": 497300000, "cost_of_revenue": null, "gross_profit": 497300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221500000, "depreciation_amortisation": 12000000, "ebitda": -82400000, "interest_expense": 33200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -222100000, "net_income_continuing_ops": null, "net_income_to_common": -222100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 572100000, "net_ppe": 23000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3643700000, "short_term_debt": 7600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272400000, "long_term_debt": 455500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 474500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2820600000, "shares_outstanding": 472997199, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -207100000, "share_repurchases": -11200000, "shares_issued": null, "net_debt_issued": 35500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 425500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-82400000", "netIncome": "-222100000", "grossProfit": "497300000", "totalRevenue": "497300000", "costOfRevenue": null, "interestExpense": "33200000", "operatingIncome": "221500000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12000000" }, "balance": { "totalDebt": "474500000", "totalAssets": "3643700000", "longTermDebt": "455500000", "shortTermDebt": "7600000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "472997199", "totalCurrentAssets": "572100000", "totalShareholderEquity": "2820600000", "totalCurrentLiabilities": "272400000", "propertyPlantEquipmentNet": "23000000", "cashAndShortTermInvestments": "382700000" }, "cashflow": { "freeCashFlow": "425500000", "dividendsPaid": "-207100000", "issuanceOfDebt": "37500000", "issuanceOfStock": "-11200000", "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-11200000", "capitalExpenditures": "-2500000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:55.591719+00:00", "is_restated": false, "income_statement": { "revenue": 785400000, "cost_of_revenue": null, "gross_profit": 785400000, "ebit": 355700000, "ebitda": 357400000, "pretax_income": null, "tax_provision": null, "net_income": 196100000, "net_income_to_common": 196100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401400000, "total_current_assets": 594700000, "total_assets": 4072600000, "short_term_debt": 7100000, "long_term_debt": 450700000, "total_debt": 474200000, "total_liabilities": null, "total_equity": 3255200000, "shares_outstanding": 472997199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2300000, "free_cash_flow": 335000000, "dividends_paid": -195400000, "share_repurchases": -8900000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410864, "ticker_id": 22653, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:55.591719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "357400000", "netIncome": "196100000", "grossProfit": "785400000", "totalRevenue": "785400000", "costOfRevenue": null, "interestExpense": "26900000", "operatingIncome": "355700000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8700000" }, "balance": { "totalDebt": "474200000", "totalAssets": "4072600000", "longTermDebt": "450700000", "shortTermDebt": "7100000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "472997199", "totalCurrentAssets": "594700000", "totalShareholderEquity": "3255200000", "totalCurrentLiabilities": "264700000", "propertyPlantEquipmentNet": "30200000", "cashAndShortTermInvestments": "401400000" }, "cashflow": { "freeCashFlow": "335000000", "dividendsPaid": "-195400000", "issuanceOfDebt": null, "issuanceOfStock": "-8900000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-8900000", "capitalExpenditures": "-2300000" } }, "revenue": 785400000, "cost_of_revenue": null, "gross_profit": 785400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355700000, "depreciation_amortisation": 8700000, "ebitda": 357400000, "interest_expense": 26900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 196100000, "net_income_continuing_ops": null, "net_income_to_common": 196100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 594700000, "net_ppe": 30200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4072600000, "short_term_debt": 7100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264700000, "long_term_debt": 450700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 474200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3255200000, "shares_outstanding": 472997199, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -195400000, "share_repurchases": -8900000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "357400000", "netIncome": "196100000", "grossProfit": "785400000", "totalRevenue": "785400000", "costOfRevenue": null, "interestExpense": "26900000", "operatingIncome": "355700000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8700000" }, "balance": { "totalDebt": "474200000", "totalAssets": "4072600000", "longTermDebt": "450700000", "shortTermDebt": "7100000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "472997199", "totalCurrentAssets": "594700000", "totalShareholderEquity": "3255200000", "totalCurrentLiabilities": "264700000", "propertyPlantEquipmentNet": "30200000", "cashAndShortTermInvestments": "401400000" }, "cashflow": { "freeCashFlow": "335000000", "dividendsPaid": "-195400000", "issuanceOfDebt": null, "issuanceOfStock": "-8900000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-8900000", "capitalExpenditures": "-2300000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:55.591719+00:00", "is_restated": false, "income_statement": { "revenue": 1025700000, "cost_of_revenue": null, "gross_profit": 1025700000, "ebit": 498900000, "ebitda": 1130500000, "pretax_income": null, "tax_provision": null, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594700000, "total_current_assets": 828300000, "total_assets": 4192600000, "short_term_debt": 6900000, "long_term_debt": 453900000, "total_debt": 480300000, "total_liabilities": null, "total_equity": 3246500000, "shares_outstanding": 472997199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11100000, "free_cash_flow": 592700000, "dividends_paid": -186300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39800000 }, "complete_fields": { "id": 410865, "ticker_id": 22653, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:55.591719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1130500000", "netIncome": "927000000", "grossProfit": "1025700000", "totalRevenue": "1025700000", "costOfRevenue": null, "interestExpense": "15000000", "operatingIncome": "498900000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9100000" }, "balance": { "totalDebt": "480300000", "totalAssets": "4192600000", "longTermDebt": "453900000", "shortTermDebt": "6900000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "43200000", "totalLiabilities": null, "sharesOutstanding": "472997199", "totalCurrentAssets": "828300000", "totalShareholderEquity": "3246500000", "totalCurrentLiabilities": "340600000", "propertyPlantEquipmentNet": "35900000", "cashAndShortTermInvestments": "594700000" }, "cashflow": { "freeCashFlow": "592700000", "dividendsPaid": "-186300000", "issuanceOfDebt": "126200000", "issuanceOfStock": null, "repaymentOfDebt": "-86400000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11100000" } }, "revenue": 1025700000, "cost_of_revenue": null, "gross_profit": 1025700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 498900000, "depreciation_amortisation": 9100000, "ebitda": 1130500000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 927000000, "net_income_continuing_ops": null, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 828300000, "net_ppe": 35900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4192600000, "short_term_debt": 6900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340600000, "long_term_debt": 453900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 480300000, "preferred_stock": null, "minority_interest": 43200000, "retained_earnings": null, "total_equity": 3246500000, "shares_outstanding": 472997199, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -186300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 592700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1130500000", "netIncome": "927000000", "grossProfit": "1025700000", "totalRevenue": "1025700000", "costOfRevenue": null, "interestExpense": "15000000", "operatingIncome": "498900000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9100000" }, "balance": { "totalDebt": "480300000", "totalAssets": "4192600000", "longTermDebt": "453900000", "shortTermDebt": "6900000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "43200000", "totalLiabilities": null, "sharesOutstanding": "472997199", "totalCurrentAssets": "828300000", "totalShareholderEquity": "3246500000", "totalCurrentLiabilities": "340600000", "propertyPlantEquipmentNet": "35900000", "cashAndShortTermInvestments": "594700000" }, "cashflow": { "freeCashFlow": "592700000", "dividendsPaid": "-186300000", "issuanceOfDebt": "126200000", "issuanceOfStock": null, "repaymentOfDebt": "-86400000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11100000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:55.591719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -20500000, "shares_issued": null, "net_debt_issued": 220200000 }, "complete_fields": { "id": 410866, "ticker_id": 22653, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:55.591719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "137500000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "269000000", "issuanceOfStock": "-20500000", "repaymentOfDebt": "-48800000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-20500000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 137500000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20500000, "shares_issued": null, "net_debt_issued": 220200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "137500000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "269000000", "issuanceOfStock": "-20500000", "repaymentOfDebt": "-48800000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-20500000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:55.591719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286700000, "total_current_assets": 794200000, "total_assets": 3544200000, "short_term_debt": 7900000, "long_term_debt": 482500000, "total_debt": 496000000, "total_liabilities": null, "total_equity": 2710600000, "shares_outstanding": 472997199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410861, "ticker_id": 22653, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:55.591719+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "496000000", "totalAssets": "3544200000", "longTermDebt": "482500000", "shortTermDebt": "7900000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "472997199", "totalCurrentAssets": "794200000", "totalShareholderEquity": "2710600000", "totalCurrentLiabilities": "288100000", "propertyPlantEquipmentNet": "16500000", "cashAndShortTermInvestments": "286700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 794200000, "net_ppe": 16500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3544200000, "short_term_debt": 7900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288100000, "long_term_debt": 482500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 496000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2710600000, "shares_outstanding": 472997199, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "496000000", "totalAssets": "3544200000", "longTermDebt": "482500000", "shortTermDebt": "7900000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "472997199", "totalCurrentAssets": "794200000", "totalShareholderEquity": "2710600000", "totalCurrentLiabilities": "288100000", "propertyPlantEquipmentNet": "16500000", "cashAndShortTermInvestments": "286700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }