{ "ticker": { "uuid": "5c2fa530-3b61-454b-863c-315152dbb862", "symbol": "FISV", "name": "Fiserv, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software", "page_url": "https://sharemaestro.com/factors/ticker/5c2fa530-3b61-454b-863c-315152dbb862/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c2fa530-3b61-454b-863c-315152dbb862/" }, "ticker_metadata": { "id": 6053, "uuid": "5c2fa530-3b61-454b-863c-315152dbb862", "symbol": "FISV", "name": "Fiserv, Inc. Common Stock", "asset_type": "equity", "market_cap": 29771571000, "stock_exchange_id": 2, "industry": "Software", "sector": "Technology", "description": "Fiserv, Inc. is an American multinational company headquartered in Brookfield, Wisconsin that provides financial technology and financial services. The company's clients include banks, thrifts, credit unions, securities broker dealers, leasing and finance companies, and retailers.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5c2fa530-3b61-454b-863c-315152dbb862", "symbol": "FISV", "name": "Fiserv, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software", "page_url": "https://sharemaestro.com/factors/ticker/5c2fa530-3b61-454b-863c-315152dbb862/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c2fa530-3b61-454b-863c-315152dbb862/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.92, "quality": 0.81, "momentum": 0.01, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 54.43, "market_cap": 29141822000, "pe_ratio": 9.1068, "earnings_yield": 0.1098, "ebitda_to_ev": 0.152, "shareholder_yield": 0, "roe": 0.1221, "piotroski_f_score": 5, "momentum_12_1": -0.6672, "volatility_252d": 0.5745 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.309948+00:00", "batch_id": "" }, "size": { "price_close": 54.43, "market_cap": 29141822000, "market_cap_usd": 29141822000, "enterprise_value": 55874822000, "shares_outstanding": 535400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.1068, "pb_ratio": 1.1122, "ptbv_ratio": null, "ps_ratio": 1.3818, "pcf_ratio": 4.8232, "pfcf_ratio": 3.6758, "ev_ebitda": 6.5805, "ev_ebit": 10.5844, "ev_sales": 2.6494, "ev_fcf": 7.0478, "earnings_yield": 0.1098, "fcf_yield": 0.1419, "price_to_sales": 1.3818, "price_to_book": 1.1122, "price_to_cashflow": 4.8232, "ebitda_to_ev": 0.152, "sales_yield": 0.3775 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5807, "operating_margin": 0.2503, "net_margin": 0.1517, "ebitda_margin": 0.4026, "fcf_margin": 0.3759, "roe": 0.1221, "roa": 0.0397, "roic": 0.0831, "roc_greenblatt": null, "asset_turnover": 0.2618, "cash_conversion": 2.4775, "accruals_ratio": -0.0353, "sbc_to_revenue": 0.0166, "piotroski_f_score": 5, "altman_z_score": 1.3004, "earnings_stability_5y": 0.2042, "revenue_stability_5y": 0.2213, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.152, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0735, "net_debt_to_ebitda": 3.1484, "debt_to_assets": 0.3422, "interest_coverage": 3.473, "current_ratio": 1.0582, "quick_ratio": 1.0582, "net_debt": 26733000000, "local_beta": 0.0004, "volatility_252d": 0.5745, "volatility_60d": 1.401, "max_drawdown_12m": -0.693, "risk_adjusted_momentum": -1.1613 }, "growth": { "revenue_growth_1y": 0.0187, "revenue_growth_3y_cagr": 0.0611, "revenue_growth_5y_cagr": 0.0737, "eps_growth_1y": -0.0145, "eps_growth_3y_cagr": 0.1121, "eps_growth_5y_cagr": 0.2943, "fcf_growth_1y": -0.0005, "book_value_growth_1y": 0.0103, "revenue_growth": 0.0187, "earnings_growth": -0.0145 }, "momentum": { "price_return_1m": -0.0189, "price_return_3m": -0.1374, "price_return_6m": -0.1788, "price_return_9m": -0.597, "price_return_12m": -0.6735, "price_return_12m_ex1m": -0.6672, "momentum_6m": -0.1788, "momentum_12m": -0.6735, "momentum_12_1": -0.6672, "distance_from_52w_high": -0.6899, "distance_from_52w_low": 0.0098, "relative_strength": -0.8314 }, "raw_ttm": { "revenue_ttm": 21090000000, "gross_profit_ttm": 12247000000, "ebit_ttm": 5279000000, "ebitda_ttm": 8491000000, "net_income_ttm": 3200000000, "eps_diluted_ttm": 5.9768, "operating_cash_flow_ttm": 6042000000, "capital_expenditure_ttm": 1886000000, "fcf_ttm": 7928000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1520000000, "cash_and_equivalents": 829000000, "total_current_assets": 24782000000, "total_current_liabilities": 23418000000, "net_ppe": null, "total_assets": 80548000000, "total_debt": 27562000000, "total_equity": 26201000000, "net_working_capital": 1982000000, "book_value_per_share": 48.9372, "retained_earnings": 27626000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -21383000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 25, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 16, "rank_ev_ebitda": 19, "rank_ev_ebit": 43, "rank_earnings_yield": 16, "rank_fcf_yield": 26, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 35, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 35, "rank_fcf_margin": 22, "rank_piotroski": 50, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 8, "quality_composite": 19, "momentum_composite": 99, "growth_composite": 68, "yield_composite": 78, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.8632, "os_score": 0.83, "value_percentile": 0.92, "quality_percentile": 0.81, "momentum_percentile": 0.01, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1161, "ticker_id": 6053, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.309948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.43, "market_cap": 29141822000, "market_cap_usd": 29141822000, "enterprise_value": 55874822000, "shares_outstanding": 535400000, "fx_rate_to_usd": null, "pe_ratio": 9.10681938, "pb_ratio": 1.11224083, "ptbv_ratio": null, "ps_ratio": 1.38178388, "pcf_ratio": 4.82320788, "pfcf_ratio": 3.67581004, "ev_ebitda": 6.58047603, "ev_ebit": 10.58435726, "ev_sales": 2.64935145, "ev_fcf": 7.0477828, "earnings_yield": 0.10980782, "fcf_yield": 0.1418886, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58070175, "operating_margin": 0.2503082, "net_margin": 0.15173068, "ebitda_margin": 0.40260787, "fcf_margin": 0.37591275, "roe": 0.12213274, "roa": 0.03972786, "roic": 0.08306358, "roc_greenblatt": null, "asset_turnover": 0.26183145, "cash_conversion": 2.4775, "accruals_ratio": -0.03528331, "sbc_to_revenue": 0.01664296, "debt_to_equity": 2.07347048, "net_debt_to_ebitda": 3.14839242, "debt_to_assets": 0.34218106, "interest_coverage": 3.47302632, "current_ratio": 1.05824579, "quick_ratio": 1.05824579, "net_debt": 26733000000, "revenue_growth_1y": 0.01869294, "revenue_growth_3y_cagr": 0.06113529, "revenue_growth_5y_cagr": 0.07369641, "eps_growth_1y": -0.0144749, "eps_growth_3y_cagr": 0.11212322, "eps_growth_5y_cagr": 0.29432323, "fcf_growth_1y": -0.00050429, "book_value_growth_1y": 0.01030873, "piotroski_f_score": 5, "altman_z_score": 1.30044442, "earnings_stability_5y": 0.204224, "revenue_stability_5y": 0.221318, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01892574, "price_return_3m": -0.13740095, "price_return_6m": -0.17878696, "price_return_9m": -0.59696409, "price_return_12m": -0.67350489, "price_return_12m_ex1m": -0.66720653, "distance_from_52w_high": -0.68994588, "distance_from_52w_low": 0.00983302, "relative_strength": -0.83144594, "local_beta": 0.0004, "volatility_252d": 0.574524, "volatility_60d": 1.401044, "max_drawdown_12m": -0.69296497, "revenue_ttm": 21090000000, "gross_profit_ttm": 12247000000, "ebit_ttm": 5279000000, "ebitda_ttm": 8491000000, "net_income_ttm": 3200000000, "eps_diluted_ttm": 5.97683975, "operating_cash_flow_ttm": 6042000000, "capital_expenditure_ttm": 1886000000, "fcf_ttm": 7928000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1520000000, "cash_and_equivalents": 829000000, "total_current_assets": 24782000000, "total_current_liabilities": 23418000000, "net_ppe": null, "total_assets": 80548000000, "total_debt": 27562000000, "total_equity": 26201000000, "net_working_capital": 1982000000, "book_value_per_share": 48.93724318, "retained_earnings": 27626000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -21383000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 16, "rank_pb": 25, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 16, "rank_ev_ebitda": 19, "rank_ev_ebit": 43, "rank_earnings_yield": 16, "rank_fcf_yield": 26, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 35, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 35, "rank_fcf_margin": 22, "rank_piotroski": 50, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 8, "quality_composite": 19, "momentum_composite": 99, "growth_composite": 68, "yield_composite": 78, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.43, "os": 0.83, "value": 0.92, "quality": 0.81, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.1068, "earnings_yield": 0.1098, "shareholder_yield": 0, "roe": 0.1221, "momentum_12_1": -0.6672, "complete_fields": { "id": 1161, "ticker_id": 6053, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.309948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.43, "market_cap": 29141822000, "market_cap_usd": 29141822000, "enterprise_value": 55874822000, "shares_outstanding": 535400000, "fx_rate_to_usd": null, "pe_ratio": 9.10681938, "pb_ratio": 1.11224083, "ptbv_ratio": null, "ps_ratio": 1.38178388, "pcf_ratio": 4.82320788, "pfcf_ratio": 3.67581004, "ev_ebitda": 6.58047603, "ev_ebit": 10.58435726, "ev_sales": 2.64935145, "ev_fcf": 7.0477828, "earnings_yield": 0.10980782, "fcf_yield": 0.1418886, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58070175, "operating_margin": 0.2503082, "net_margin": 0.15173068, "ebitda_margin": 0.40260787, "fcf_margin": 0.37591275, "roe": 0.12213274, "roa": 0.03972786, "roic": 0.08306358, "roc_greenblatt": null, "asset_turnover": 0.26183145, "cash_conversion": 2.4775, "accruals_ratio": -0.03528331, "sbc_to_revenue": 0.01664296, "debt_to_equity": 2.07347048, "net_debt_to_ebitda": 3.14839242, "debt_to_assets": 0.34218106, "interest_coverage": 3.47302632, "current_ratio": 1.05824579, "quick_ratio": 1.05824579, "net_debt": 26733000000, "revenue_growth_1y": 0.01869294, "revenue_growth_3y_cagr": 0.06113529, "revenue_growth_5y_cagr": 0.07369641, "eps_growth_1y": -0.0144749, "eps_growth_3y_cagr": 0.11212322, "eps_growth_5y_cagr": 0.29432323, "fcf_growth_1y": -0.00050429, "book_value_growth_1y": 0.01030873, "piotroski_f_score": 5, "altman_z_score": 1.30044442, "earnings_stability_5y": 0.204224, "revenue_stability_5y": 0.221318, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01892574, "price_return_3m": -0.13740095, "price_return_6m": -0.17878696, "price_return_9m": -0.59696409, "price_return_12m": -0.67350489, "price_return_12m_ex1m": -0.66720653, "distance_from_52w_high": -0.68994588, "distance_from_52w_low": 0.00983302, "relative_strength": -0.83144594, "local_beta": 0.0004, "volatility_252d": 0.574524, "volatility_60d": 1.401044, "max_drawdown_12m": -0.69296497, "revenue_ttm": 21090000000, "gross_profit_ttm": 12247000000, "ebit_ttm": 5279000000, "ebitda_ttm": 8491000000, "net_income_ttm": 3200000000, "eps_diluted_ttm": 5.97683975, "operating_cash_flow_ttm": 6042000000, "capital_expenditure_ttm": 1886000000, "fcf_ttm": 7928000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1520000000, "cash_and_equivalents": 829000000, "total_current_assets": 24782000000, "total_current_liabilities": 23418000000, "net_ppe": null, "total_assets": 80548000000, "total_debt": 27562000000, "total_equity": 26201000000, "net_working_capital": 1982000000, "book_value_per_share": 48.93724318, "retained_earnings": 27626000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -21383000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 16, "rank_pb": 25, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 16, "rank_ev_ebitda": 19, "rank_ev_ebit": 43, "rank_earnings_yield": 16, "rank_fcf_yield": 26, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 35, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 35, "rank_fcf_margin": 22, "rank_piotroski": 50, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 8, "quality_composite": 19, "momentum_composite": 99, "growth_composite": 68, "yield_composite": 78, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 21193000000, "cost_of_revenue": 8612000000, "gross_profit": 12581000000, "ebit": 5794000000, "ebitda": 8955000000, "pretax_income": 4301000000, "tax_provision": 811000000, "net_income": 3480000000, "net_income_to_common": 3480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000000, "total_current_assets": 24654000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "long_term_debt": 26123000000, "total_debt": 27488000000, "total_liabilities": 54324000000, "total_equity": 25792000000, "shares_outstanding": 549000000, "goodwill_and_intangibles": 47864000000 }, "cash_flow": { "operating_cash_flow": 6104000000, "capital_expenditure": 1763000000, "free_cash_flow": 7867000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71567, "ticker_id": 6053, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5794000000", "ebitda": "8955000000", "netIncome": "3480000000", "grossProfit": "12581000000", "depreciation": "None", "totalRevenue": "21193000000", "costOfRevenue": "8612000000", "interestIncome": "38000000", "incomeBeforeTax": "4301000000", "interestExpense": "1493000000", "operatingIncome": "5698000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "811000000", "reportedCurrency": "USD", "netInterestIncome": "-1493000000", "nonInterestIncome": "None", "operatingExpenses": "6883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3161000000", "sellingGeneralAndAdministrative": "6883000000", "netIncomeFromContinuingOperations": "3490000000" }, "balance": { "goodwill": "37703000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "80133000000", "longTermDebt": "26123000000", "shortTermDebt": "1365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10161000000", "reportedCurrency": "USD", "retainedEarnings": "27055000000", "totalLiabilities": "54324000000", "otherCurrentAssets": "19727000000", "totalCurrentAssets": "24654000000", "currentLongTermDebt": "762000000", "longTermInvestments": "1046000000", "shortTermInvestments": "None", "currentNetReceivables": "4129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55479000000", "currentAccountsPayable": "797000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29123000000", "totalShareholderEquity": "25792000000", "capitalLeaseObligations": "2238000000", "otherCurrentLiabilities": "19875000000", "totalCurrentLiabilities": "23890000000", "otherNonCurrentLiabilities": "939000000", "totalNonCurrentLiabilities": "30434000000", "cashAndShortTermInvestments": "798000000", "commonStockSharesOutstanding": "549000000", "intangibleAssetsExcludingGoodwill": "10161000000", "cashAndCashEquivalentsAtCarryingValue": "798000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3480000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6104000000", "capitalExpenditures": "1763000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3396000000", "cashflowFromInvestment": "-2998000000", "stockBasedCompensation": "357000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5899000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21193000000, "cost_of_revenue": 8612000000, "gross_profit": 12581000000, "research_and_development": null, "selling_general_admin": 6883000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5794000000, "depreciation_amortisation": 3161000000, "ebitda": 8955000000, "interest_expense": 1493000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4301000000, "tax_provision": 811000000, "effective_tax_rate": null, "net_income": 3480000000, "net_income_continuing_ops": 3490000000, "net_income_to_common": 3480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 798000000, "short_term_investments": null, "net_receivables": 4129000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24654000000, "net_ppe": null, "goodwill": 37703000000, "intangible_assets": 10161000000, "goodwill_and_intangibles": 47864000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55479000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "accounts_payable": 797000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23890000000, "long_term_debt": 26123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30434000000, "total_liabilities": 54324000000, "total_debt": 27488000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27055000000, "total_equity": 25792000000, "shares_outstanding": 549000000, "operating_cash_flow": 6104000000, "stock_based_compensation": 357000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1763000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2998000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3396000000, "free_cash_flow": 7867000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5794000000", "ebitda": "8955000000", "netIncome": "3480000000", "grossProfit": "12581000000", "depreciation": "None", "totalRevenue": "21193000000", "costOfRevenue": "8612000000", "interestIncome": "38000000", "incomeBeforeTax": "4301000000", "interestExpense": "1493000000", "operatingIncome": "5698000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "811000000", "reportedCurrency": "USD", "netInterestIncome": "-1493000000", "nonInterestIncome": "None", "operatingExpenses": "6883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3161000000", "sellingGeneralAndAdministrative": "6883000000", "netIncomeFromContinuingOperations": "3490000000" }, "balance": { "goodwill": "37703000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "80133000000", "longTermDebt": "26123000000", "shortTermDebt": "1365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10161000000", "reportedCurrency": "USD", "retainedEarnings": "27055000000", "totalLiabilities": "54324000000", "otherCurrentAssets": "19727000000", "totalCurrentAssets": "24654000000", "currentLongTermDebt": "762000000", "longTermInvestments": "1046000000", "shortTermInvestments": "None", "currentNetReceivables": "4129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55479000000", "currentAccountsPayable": "797000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29123000000", "totalShareholderEquity": "25792000000", "capitalLeaseObligations": "2238000000", "otherCurrentLiabilities": "19875000000", "totalCurrentLiabilities": "23890000000", "otherNonCurrentLiabilities": "939000000", "totalNonCurrentLiabilities": "30434000000", "cashAndShortTermInvestments": "798000000", "commonStockSharesOutstanding": "549000000", "intangibleAssetsExcludingGoodwill": "10161000000", "cashAndCashEquivalentsAtCarryingValue": "798000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3480000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6104000000", "capitalExpenditures": "1763000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3396000000", "cashflowFromInvestment": "-2998000000", "stockBasedCompensation": "357000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5899000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 20456000000, "cost_of_revenue": 8013000000, "gross_profit": 12443000000, "ebit": 5744000000, "ebitda": 8839000000, "pretax_income": 3821000000, "tax_provision": 641000000, "net_income": 3131000000, "net_income_to_common": 3131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1236000000, "total_current_assets": 23477000000, "total_assets": 77176000000, "short_term_debt": 1226000000, "long_term_debt": 23074000000, "total_debt": 24300000000, "total_liabilities": 49490000000, "total_equity": 27068000000, "shares_outstanding": 582100000, "goodwill_and_intangibles": 46524000000 }, "cash_flow": { "operating_cash_flow": 6631000000, "capital_expenditure": 1569000000, "free_cash_flow": 8200000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71572, "ticker_id": 6053, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5744000000", "ebitda": "8839000000", "netIncome": "3131000000", "grossProfit": "12443000000", "depreciation": "None", "totalRevenue": "20456000000", "costOfRevenue": "8013000000", "interestIncome": "43000000", "incomeBeforeTax": "3821000000", "interestExpense": "1238000000", "operatingIncome": "5879000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "641000000", "reportedCurrency": "USD", "netInterestIncome": "-1195000000", "nonInterestIncome": "None", "operatingExpenses": "6564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8013000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3095000000", "sellingGeneralAndAdministrative": "6564000000", "netIncomeFromContinuingOperations": "3180000000" }, "balance": { "goodwill": "36584000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "77176000000", "longTermDebt": "23074000000", "shortTermDebt": "1226000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9940000000", "reportedCurrency": "USD", "retainedEarnings": "23575000000", "totalLiabilities": "49490000000", "otherCurrentAssets": "18015000000", "totalCurrentAssets": "23477000000", "currentLongTermDebt": "784000000", "longTermInvestments": "1506000000", "shortTermInvestments": "None", "currentNetReceivables": "4226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53699000000", "currentAccountsPayable": "511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24956000000", "totalShareholderEquity": "27068000000", "capitalLeaseObligations": "1098000000", "otherCurrentLiabilities": "17489000000", "totalCurrentLiabilities": "22157000000", "otherNonCurrentLiabilities": "863000000", "totalNonCurrentLiabilities": "27333000000", "cashAndShortTermInvestments": "1236000000", "commonStockSharesOutstanding": "582100000", "intangibleAssetsExcludingGoodwill": "9940000000", "cashAndCashEquivalentsAtCarryingValue": "1236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3180000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6631000000", "capitalExpenditures": "1569000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4165000000", "cashflowFromInvestment": "-2404000000", "stockBasedCompensation": "367000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5837000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3095000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20456000000, "cost_of_revenue": 8013000000, "gross_profit": 12443000000, "research_and_development": null, "selling_general_admin": 6564000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5744000000, "depreciation_amortisation": 3095000000, "ebitda": 8839000000, "interest_expense": 1238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3821000000, "tax_provision": 641000000, "effective_tax_rate": null, "net_income": 3131000000, "net_income_continuing_ops": 3180000000, "net_income_to_common": 3131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1236000000, "short_term_investments": null, "net_receivables": 4226000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23477000000, "net_ppe": null, "goodwill": 36584000000, "intangible_assets": 9940000000, "goodwill_and_intangibles": 46524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53699000000, "total_assets": 77176000000, "short_term_debt": 1226000000, "accounts_payable": 511000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22157000000, "long_term_debt": 23074000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27333000000, "total_liabilities": 49490000000, "total_debt": 24300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23575000000, "total_equity": 27068000000, "shares_outstanding": 582100000, "operating_cash_flow": 6631000000, "stock_based_compensation": 367000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1569000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2404000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4165000000, "free_cash_flow": 8200000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5744000000", "ebitda": "8839000000", "netIncome": "3131000000", "grossProfit": "12443000000", "depreciation": "None", "totalRevenue": "20456000000", "costOfRevenue": "8013000000", "interestIncome": "43000000", "incomeBeforeTax": "3821000000", "interestExpense": "1238000000", "operatingIncome": "5879000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "641000000", "reportedCurrency": "USD", "netInterestIncome": "-1195000000", "nonInterestIncome": "None", "operatingExpenses": "6564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8013000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3095000000", "sellingGeneralAndAdministrative": "6564000000", "netIncomeFromContinuingOperations": "3180000000" }, "balance": { "goodwill": "36584000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "77176000000", "longTermDebt": "23074000000", "shortTermDebt": "1226000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9940000000", "reportedCurrency": "USD", "retainedEarnings": "23575000000", "totalLiabilities": "49490000000", "otherCurrentAssets": "18015000000", "totalCurrentAssets": "23477000000", "currentLongTermDebt": "784000000", "longTermInvestments": "1506000000", "shortTermInvestments": "None", "currentNetReceivables": "4226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53699000000", "currentAccountsPayable": "511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24956000000", "totalShareholderEquity": "27068000000", "capitalLeaseObligations": "1098000000", "otherCurrentLiabilities": "17489000000", "totalCurrentLiabilities": "22157000000", "otherNonCurrentLiabilities": "863000000", "totalNonCurrentLiabilities": "27333000000", "cashAndShortTermInvestments": "1236000000", "commonStockSharesOutstanding": "582100000", "intangibleAssetsExcludingGoodwill": "9940000000", "cashAndCashEquivalentsAtCarryingValue": "1236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3180000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6631000000", "capitalExpenditures": "1569000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4165000000", "cashflowFromInvestment": "-2404000000", "stockBasedCompensation": "367000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5837000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3095000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 19093000000, "cost_of_revenue": 7670000000, "gross_profit": 11423000000, "ebit": 4902000000, "ebitda": 8023000000, "pretax_income": 3883000000, "tax_provision": 754000000, "net_income": 3068000000, "net_income_to_common": 3068000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1204000000, "total_current_assets": 34811000000, "total_assets": 90890000000, "short_term_debt": 873000000, "long_term_debt": 21711000000, "total_debt": 22584000000, "total_liabilities": 60221000000, "total_equity": 29857000000, "shares_outstanding": 615900000, "goodwill_and_intangibles": 48415000000 }, "cash_flow": { "operating_cash_flow": 5162000000, "capital_expenditure": 1388000000, "free_cash_flow": 6550000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71577, "ticker_id": 6053, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4902000000", "ebitda": "8023000000", "netIncome": "3068000000", "grossProfit": "11423000000", "depreciation": "None", "totalRevenue": "19093000000", "costOfRevenue": "7670000000", "interestIncome": "28000000", "incomeBeforeTax": "3883000000", "interestExpense": "1004000000", "operatingIncome": "5014000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "754000000", "reportedCurrency": "USD", "netInterestIncome": "-976000000", "nonInterestIncome": "None", "operatingExpenses": "6409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3121000000", "sellingGeneralAndAdministrative": "6576000000", "netIncomeFromContinuingOperations": "3129000000" }, "balance": { "goodwill": "37205000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "90890000000", "longTermDebt": "21711000000", "shortTermDebt": "873000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11210000000", "reportedCurrency": "USD", "retainedEarnings": "20444000000", "totalLiabilities": "60221000000", "otherCurrentAssets": "30025000000", "totalCurrentAssets": "34811000000", "currentLongTermDebt": "442000000", "longTermInvestments": "2262000000", "shortTermInvestments": "None", "currentNetReceivables": "3582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56079000000", "currentAccountsPayable": "449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23236000000", "totalShareholderEquity": "29857000000", "capitalLeaseObligations": "1083000000", "otherCurrentLiabilities": "30335000000", "totalCurrentLiabilities": "33552000000", "otherNonCurrentLiabilities": "978000000", "totalNonCurrentLiabilities": "26669000000", "cashAndShortTermInvestments": "1204000000", "commonStockSharesOutstanding": "615900000", "intangibleAssetsExcludingGoodwill": "11210000000", "cashAndCashEquivalentsAtCarryingValue": "1204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3068000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5162000000", "capitalExpenditures": "1388000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4356000000", "cashflowFromInvestment": "-1068000000", "stockBasedCompensation": "342000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4827000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2926000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19093000000, "cost_of_revenue": 7670000000, "gross_profit": 11423000000, "research_and_development": null, "selling_general_admin": 6576000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4902000000, "depreciation_amortisation": 3121000000, "ebitda": 8023000000, "interest_expense": 1004000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3883000000, "tax_provision": 754000000, "effective_tax_rate": null, "net_income": 3068000000, "net_income_continuing_ops": 3129000000, "net_income_to_common": 3068000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1204000000, "short_term_investments": null, "net_receivables": 3582000000, "inventory": null, "other_current_assets": null, "total_current_assets": 34811000000, "net_ppe": null, "goodwill": 37205000000, "intangible_assets": 11210000000, "goodwill_and_intangibles": 48415000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56079000000, "total_assets": 90890000000, "short_term_debt": 873000000, "accounts_payable": 449000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33552000000, "long_term_debt": 21711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26669000000, "total_liabilities": 60221000000, "total_debt": 22584000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20444000000, "total_equity": 29857000000, "shares_outstanding": 615900000, "operating_cash_flow": 5162000000, "stock_based_compensation": 342000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1388000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1068000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4356000000, "free_cash_flow": 6550000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4902000000", "ebitda": "8023000000", "netIncome": "3068000000", "grossProfit": "11423000000", "depreciation": "None", "totalRevenue": "19093000000", "costOfRevenue": "7670000000", "interestIncome": "28000000", "incomeBeforeTax": "3883000000", "interestExpense": "1004000000", "operatingIncome": "5014000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "754000000", "reportedCurrency": "USD", "netInterestIncome": "-976000000", "nonInterestIncome": "None", "operatingExpenses": "6409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3121000000", "sellingGeneralAndAdministrative": "6576000000", "netIncomeFromContinuingOperations": "3129000000" }, "balance": { "goodwill": "37205000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "90890000000", "longTermDebt": "21711000000", "shortTermDebt": "873000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11210000000", "reportedCurrency": "USD", "retainedEarnings": "20444000000", "totalLiabilities": "60221000000", "otherCurrentAssets": "30025000000", "totalCurrentAssets": "34811000000", "currentLongTermDebt": "442000000", "longTermInvestments": "2262000000", "shortTermInvestments": "None", "currentNetReceivables": "3582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56079000000", "currentAccountsPayable": "449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23236000000", "totalShareholderEquity": "29857000000", "capitalLeaseObligations": "1083000000", "otherCurrentLiabilities": "30335000000", "totalCurrentLiabilities": "33552000000", "otherNonCurrentLiabilities": "978000000", "totalNonCurrentLiabilities": "26669000000", "cashAndShortTermInvestments": "1204000000", "commonStockSharesOutstanding": "615900000", "intangibleAssetsExcludingGoodwill": "11210000000", "cashAndCashEquivalentsAtCarryingValue": "1204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3068000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5162000000", "capitalExpenditures": "1388000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4356000000", "cashflowFromInvestment": "-1068000000", "stockBasedCompensation": "342000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4827000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2926000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 17737000000, "cost_of_revenue": 7992000000, "gross_profit": 9745000000, "ebit": 3659000000, "ebitda": 6828000000, "pretax_income": 3133000000, "tax_provision": 551000000, "net_income": 2530000000, "net_income_to_common": 2530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 902000000, "total_current_assets": 27544000000, "total_assets": 83869000000, "short_term_debt": 592000000, "long_term_debt": 20411000000, "total_debt": 21003000000, "total_liabilities": 52181000000, "total_equity": 30828000000, "shares_outstanding": 647900000, "goodwill_and_intangibles": 49226000000 }, "cash_flow": { "operating_cash_flow": 4618000000, "capital_expenditure": 1479000000, "free_cash_flow": 6097000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71582, "ticker_id": 6053, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3659000000", "ebitda": "6828000000", "netIncome": "2530000000", "grossProfit": "9745000000", "depreciation": "None", "totalRevenue": "17737000000", "costOfRevenue": "7992000000", "interestIncome": "13000000", "incomeBeforeTax": "3133000000", "interestExpense": "746000000", "operatingIncome": "3740000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "551000000", "reportedCurrency": "USD", "netInterestIncome": "-733000000", "nonInterestIncome": "None", "operatingExpenses": "6005000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3169000000", "sellingGeneralAndAdministrative": "6059000000", "netIncomeFromContinuingOperations": "2582000000" }, "balance": { "goodwill": "36811000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "83869000000", "longTermDebt": "20411000000", "shortTermDebt": "592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12415000000", "reportedCurrency": "USD", "retainedEarnings": "17376000000", "totalLiabilities": "52181000000", "otherCurrentAssets": "23057000000", "totalCurrentAssets": "27544000000", "currentLongTermDebt": "198000000", "longTermInvestments": "2403000000", "shortTermInvestments": "None", "currentNetReceivables": "3585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56325000000", "currentAccountsPayable": "652000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21542000000", "totalShareholderEquity": "30828000000", "capitalLeaseObligations": "933000000", "otherCurrentLiabilities": "23286000000", "totalCurrentLiabilities": "26458000000", "otherNonCurrentLiabilities": "936000000", "totalNonCurrentLiabilities": "25723000000", "cashAndShortTermInvestments": "902000000", "commonStockSharesOutstanding": "647900000", "intangibleAssetsExcludingGoodwill": "12415000000", "cashAndCashEquivalentsAtCarryingValue": "902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2582000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-253000000", "operatingCashflow": "4618000000", "capitalExpenditures": "1479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2478000000", "cashflowFromInvestment": "-2112000000", "stockBasedCompensation": "323000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2677000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17737000000, "cost_of_revenue": 7992000000, "gross_profit": 9745000000, "research_and_development": null, "selling_general_admin": 6059000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3659000000, "depreciation_amortisation": 3169000000, "ebitda": 6828000000, "interest_expense": 746000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3133000000, "tax_provision": 551000000, "effective_tax_rate": null, "net_income": 2530000000, "net_income_continuing_ops": 2582000000, "net_income_to_common": 2530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 902000000, "short_term_investments": null, "net_receivables": 3585000000, "inventory": null, "other_current_assets": null, "total_current_assets": 27544000000, "net_ppe": null, "goodwill": 36811000000, "intangible_assets": 12415000000, "goodwill_and_intangibles": 49226000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56325000000, "total_assets": 83869000000, "short_term_debt": 592000000, "accounts_payable": 652000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26458000000, "long_term_debt": 20411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25723000000, "total_liabilities": 52181000000, "total_debt": 21003000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17376000000, "total_equity": 30828000000, "shares_outstanding": 647900000, "operating_cash_flow": 4618000000, "stock_based_compensation": 323000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1479000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2112000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2478000000, "free_cash_flow": 6097000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3659000000", "ebitda": "6828000000", "netIncome": "2530000000", "grossProfit": "9745000000", "depreciation": "None", "totalRevenue": "17737000000", "costOfRevenue": "7992000000", "interestIncome": "13000000", "incomeBeforeTax": "3133000000", "interestExpense": "746000000", "operatingIncome": "3740000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "551000000", "reportedCurrency": "USD", "netInterestIncome": "-733000000", "nonInterestIncome": "None", "operatingExpenses": "6005000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3169000000", "sellingGeneralAndAdministrative": "6059000000", "netIncomeFromContinuingOperations": "2582000000" }, "balance": { "goodwill": "36811000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "83869000000", "longTermDebt": "20411000000", "shortTermDebt": "592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12415000000", "reportedCurrency": "USD", "retainedEarnings": "17376000000", "totalLiabilities": "52181000000", "otherCurrentAssets": "23057000000", "totalCurrentAssets": "27544000000", "currentLongTermDebt": "198000000", "longTermInvestments": "2403000000", "shortTermInvestments": "None", "currentNetReceivables": "3585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56325000000", "currentAccountsPayable": "652000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21542000000", "totalShareholderEquity": "30828000000", "capitalLeaseObligations": "933000000", "otherCurrentLiabilities": "23286000000", "totalCurrentLiabilities": "26458000000", "otherNonCurrentLiabilities": "936000000", "totalNonCurrentLiabilities": "25723000000", "cashAndShortTermInvestments": "902000000", "commonStockSharesOutstanding": "647900000", "intangibleAssetsExcludingGoodwill": "12415000000", "cashAndCashEquivalentsAtCarryingValue": "902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2582000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-253000000", "operatingCashflow": "4618000000", "capitalExpenditures": "1479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2478000000", "cashflowFromInvestment": "-2112000000", "stockBasedCompensation": "323000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2677000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 16226000000, "cost_of_revenue": 8128000000, "gross_profit": 8098000000, "ebit": 2362000000, "ebitda": 5558000000, "pretax_income": 1766000000, "tax_provision": 363000000, "net_income": 1334000000, "net_income_to_common": 1334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 835000000, "total_current_assets": 18870000000, "total_assets": 76249000000, "short_term_debt": 508000000, "long_term_debt": 20201000000, "total_debt": 20709000000, "total_liabilities": 44299000000, "total_equity": 30952000000, "shares_outstanding": 671600000, "goodwill_and_intangibles": 50442000000 }, "cash_flow": { "operating_cash_flow": 4034000000, "capital_expenditure": 1160000000, "free_cash_flow": 5194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71587, "ticker_id": 6053, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2362000000", "ebitda": "5558000000", "netIncome": "1334000000", "grossProfit": "8098000000", "depreciation": "None", "totalRevenue": "16226000000", "costOfRevenue": "8128000000", "interestIncome": "3000000", "incomeBeforeTax": "1766000000", "interestExpense": "696000000", "operatingIncome": "2288000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "363000000", "reportedCurrency": "USD", "netInterestIncome": "-693000000", "nonInterestIncome": "None", "operatingExpenses": "5810000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3196000000", "sellingGeneralAndAdministrative": "5810000000", "netIncomeFromContinuingOperations": "1403000000" }, "balance": { "goodwill": "36433000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "76249000000", "longTermDebt": "20201000000", "shortTermDebt": "508000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14009000000", "reportedCurrency": "USD", "retainedEarnings": "14846000000", "totalLiabilities": "44299000000", "otherCurrentAssets": "15175000000", "totalCurrentAssets": "18870000000", "currentLongTermDebt": "240000000", "longTermInvestments": "2561000000", "shortTermInvestments": "None", "currentNetReceivables": "2860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57379000000", "currentAccountsPayable": "593000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21237000000", "totalShareholderEquity": "30952000000", "capitalLeaseObligations": "796000000", "otherCurrentLiabilities": "15672000000", "totalCurrentLiabilities": "18295000000", "otherNonCurrentLiabilities": "878000000", "totalNonCurrentLiabilities": "26004000000", "cashAndShortTermInvestments": "835000000", "commonStockSharesOutstanding": "671600000", "intangibleAssetsExcludingGoodwill": "14009000000", "cashAndCashEquivalentsAtCarryingValue": "835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1403000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-248000000", "operatingCashflow": "4034000000", "capitalExpenditures": "1160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-761000000", "cashflowFromInvestment": "-1630000000", "stockBasedCompensation": "239000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2786000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16226000000, "cost_of_revenue": 8128000000, "gross_profit": 8098000000, "research_and_development": null, "selling_general_admin": 5810000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2362000000, "depreciation_amortisation": 3196000000, "ebitda": 5558000000, "interest_expense": 696000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1766000000, "tax_provision": 363000000, "effective_tax_rate": null, "net_income": 1334000000, "net_income_continuing_ops": 1403000000, "net_income_to_common": 1334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 835000000, "short_term_investments": null, "net_receivables": 2860000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18870000000, "net_ppe": null, "goodwill": 36433000000, "intangible_assets": 14009000000, "goodwill_and_intangibles": 50442000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57379000000, "total_assets": 76249000000, "short_term_debt": 508000000, "accounts_payable": 593000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18295000000, "long_term_debt": 20201000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26004000000, "total_liabilities": 44299000000, "total_debt": 20709000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14846000000, "total_equity": 30952000000, "shares_outstanding": 671600000, "operating_cash_flow": 4034000000, "stock_based_compensation": 239000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1630000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -761000000, "free_cash_flow": 5194000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2362000000", "ebitda": "5558000000", "netIncome": "1334000000", "grossProfit": "8098000000", "depreciation": "None", "totalRevenue": "16226000000", "costOfRevenue": "8128000000", "interestIncome": "3000000", "incomeBeforeTax": "1766000000", "interestExpense": "696000000", "operatingIncome": "2288000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "363000000", "reportedCurrency": "USD", "netInterestIncome": "-693000000", "nonInterestIncome": "None", "operatingExpenses": "5810000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3196000000", "sellingGeneralAndAdministrative": "5810000000", "netIncomeFromContinuingOperations": "1403000000" }, "balance": { "goodwill": "36433000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "76249000000", "longTermDebt": "20201000000", "shortTermDebt": "508000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14009000000", "reportedCurrency": "USD", "retainedEarnings": "14846000000", "totalLiabilities": "44299000000", "otherCurrentAssets": "15175000000", "totalCurrentAssets": "18870000000", "currentLongTermDebt": "240000000", "longTermInvestments": "2561000000", "shortTermInvestments": "None", "currentNetReceivables": "2860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57379000000", "currentAccountsPayable": "593000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21237000000", "totalShareholderEquity": "30952000000", "capitalLeaseObligations": "796000000", "otherCurrentLiabilities": "15672000000", "totalCurrentLiabilities": "18295000000", "otherNonCurrentLiabilities": "878000000", "totalNonCurrentLiabilities": "26004000000", "cashAndShortTermInvestments": "835000000", "commonStockSharesOutstanding": "671600000", "intangibleAssetsExcludingGoodwill": "14009000000", "cashAndCashEquivalentsAtCarryingValue": "835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1403000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-248000000", "operatingCashflow": "4034000000", "capitalExpenditures": "1160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-761000000", "cashflowFromInvestment": "-1630000000", "stockBasedCompensation": "239000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2786000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 14852000000, "cost_of_revenue": 7812000000, "gross_profit": 7040000000, "ebit": 1887000000, "ebitda": 5097000000, "pretax_income": 1171000000, "tax_provision": 196000000, "net_income": 958000000, "net_income_to_common": 958000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906000000, "total_current_assets": 16219000000, "total_assets": 74619000000, "short_term_debt": 384000000, "long_term_debt": null, "total_debt": 384000000, "total_liabilities": 41290000000, "total_equity": 32330000000, "shares_outstanding": 683400000, "goodwill_and_intangibles": 51680000000 }, "cash_flow": { "operating_cash_flow": 4147000000, "capital_expenditure": 900000000, "free_cash_flow": 5047000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71592, "ticker_id": 6053, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1887000000", "ebitda": "5097000000", "netIncome": "958000000", "grossProfit": "7040000000", "depreciation": "None", "totalRevenue": "14852000000", "costOfRevenue": "7812000000", "interestIncome": "None", "incomeBeforeTax": "1171000000", "interestExpense": "716000000", "operatingIncome": "1852000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3210000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "36322000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "74619000000", "longTermDebt": "None", "shortTermDebt": "384000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15358000000", "reportedCurrency": "USD", "retainedEarnings": "13441000000", "totalLiabilities": "41290000000", "otherCurrentAssets": "12831000000", "totalCurrentAssets": "16219000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2482000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58400000000", "currentAccountsPayable": "437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20684000000", "totalShareholderEquity": "32330000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13438000000", "totalCurrentLiabilities": "15637000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25653000000", "cashAndShortTermInvestments": "906000000", "commonStockSharesOutstanding": "683400000", "intangibleAssetsExcludingGoodwill": "15358000000", "cashAndCashEquivalentsAtCarryingValue": "906000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "975000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-167000000", "operatingCashflow": "4147000000", "capitalExpenditures": "900000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3836000000", "cashflowFromInvestment": "-341000000", "stockBasedCompensation": "369000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1826000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14852000000, "cost_of_revenue": 7812000000, "gross_profit": 7040000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1887000000, "depreciation_amortisation": 3210000000, "ebitda": 5097000000, "interest_expense": 716000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1171000000, "tax_provision": 196000000, "effective_tax_rate": null, "net_income": 958000000, "net_income_continuing_ops": null, "net_income_to_common": 958000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 906000000, "short_term_investments": null, "net_receivables": 2482000000, "inventory": null, "other_current_assets": null, "total_current_assets": 16219000000, "net_ppe": null, "goodwill": 36322000000, "intangible_assets": 15358000000, "goodwill_and_intangibles": 51680000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58400000000, "total_assets": 74619000000, "short_term_debt": 384000000, "accounts_payable": 437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15637000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25653000000, "total_liabilities": 41290000000, "total_debt": 384000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13441000000, "total_equity": 32330000000, "shares_outstanding": 683400000, "operating_cash_flow": 4147000000, "stock_based_compensation": 369000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -341000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3836000000, "free_cash_flow": 5047000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1887000000", "ebitda": "5097000000", "netIncome": "958000000", "grossProfit": "7040000000", "depreciation": "None", "totalRevenue": "14852000000", "costOfRevenue": "7812000000", "interestIncome": "None", "incomeBeforeTax": "1171000000", "interestExpense": "716000000", "operatingIncome": "1852000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3210000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "36322000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "74619000000", "longTermDebt": "None", "shortTermDebt": "384000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15358000000", "reportedCurrency": "USD", "retainedEarnings": "13441000000", "totalLiabilities": "41290000000", "otherCurrentAssets": "12831000000", "totalCurrentAssets": "16219000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2482000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58400000000", "currentAccountsPayable": "437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20684000000", "totalShareholderEquity": "32330000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13438000000", "totalCurrentLiabilities": "15637000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25653000000", "cashAndShortTermInvestments": "906000000", "commonStockSharesOutstanding": "683400000", "intangibleAssetsExcludingGoodwill": "15358000000", "cashAndCashEquivalentsAtCarryingValue": "906000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "975000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-167000000", "operatingCashflow": "4147000000", "capitalExpenditures": "900000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3836000000", "cashflowFromInvestment": "-341000000", "stockBasedCompensation": "369000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1826000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 10187000000, "cost_of_revenue": 5309000000, "gross_profit": 4878000000, "ebit": 1590000000, "ebitda": 3241000000, "pretax_income": 1112000000, "tax_provision": 198000000, "net_income": 893000000, "net_income_to_common": 893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893000000, "total_current_assets": 17046000000, "total_assets": 77539000000, "short_term_debt": 287000000, "long_term_debt": null, "total_debt": 287000000, "total_liabilities": 42682000000, "total_equity": 32979000000, "shares_outstanding": 522600000, "goodwill_and_intangibles": 53680000000 }, "cash_flow": { "operating_cash_flow": 2928000000, "capital_expenditure": 721000000, "free_cash_flow": 3649000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71597, "ticker_id": 6053, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1590000000", "ebitda": "3241000000", "netIncome": "893000000", "grossProfit": "4878000000", "depreciation": "None", "totalRevenue": "10187000000", "costOfRevenue": "5309000000", "interestIncome": "None", "incomeBeforeTax": "1112000000", "interestExpense": "507000000", "operatingIncome": "1609000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "198000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1651000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "36038000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "77539000000", "longTermDebt": "None", "shortTermDebt": "287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17642000000", "reportedCurrency": "USD", "retainedEarnings": "12528000000", "totalLiabilities": "42682000000", "otherCurrentAssets": "13371000000", "totalCurrentAssets": "17046000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60493000000", "currentAccountsPayable": "392000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21899000000", "totalShareholderEquity": "32979000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13769000000", "totalCurrentLiabilities": "15727000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26955000000", "cashAndShortTermInvestments": "893000000", "commonStockSharesOutstanding": "522600000", "intangibleAssetsExcludingGoodwill": "17642000000", "cashAndCashEquivalentsAtCarryingValue": "893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "914000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "2928000000", "capitalExpenditures": "721000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14191000000", "cashflowFromInvestment": "-16602000000", "stockBasedCompensation": "229000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1651000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10187000000, "cost_of_revenue": 5309000000, "gross_profit": 4878000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1590000000, "depreciation_amortisation": 1651000000, "ebitda": 3241000000, "interest_expense": 507000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1112000000, "tax_provision": 198000000, "effective_tax_rate": null, "net_income": 893000000, "net_income_continuing_ops": null, "net_income_to_common": 893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893000000, "short_term_investments": null, "net_receivables": 2782000000, "inventory": null, "other_current_assets": null, "total_current_assets": 17046000000, "net_ppe": null, "goodwill": 36038000000, "intangible_assets": 17642000000, "goodwill_and_intangibles": 53680000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60493000000, "total_assets": 77539000000, "short_term_debt": 287000000, "accounts_payable": 392000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15727000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26955000000, "total_liabilities": 42682000000, "total_debt": 287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12528000000, "total_equity": 32979000000, "shares_outstanding": 522600000, "operating_cash_flow": 2928000000, "stock_based_compensation": 229000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 721000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16602000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14191000000, "free_cash_flow": 3649000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1590000000", "ebitda": "3241000000", "netIncome": "893000000", "grossProfit": "4878000000", "depreciation": "None", "totalRevenue": "10187000000", "costOfRevenue": "5309000000", "interestIncome": "None", "incomeBeforeTax": "1112000000", "interestExpense": "507000000", "operatingIncome": "1609000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "198000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1651000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "36038000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "77539000000", "longTermDebt": "None", "shortTermDebt": "287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17642000000", "reportedCurrency": "USD", "retainedEarnings": "12528000000", "totalLiabilities": "42682000000", "otherCurrentAssets": "13371000000", "totalCurrentAssets": "17046000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60493000000", "currentAccountsPayable": "392000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21899000000", "totalShareholderEquity": "32979000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13769000000", "totalCurrentLiabilities": "15727000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26955000000", "cashAndShortTermInvestments": "893000000", "commonStockSharesOutstanding": "522600000", "intangibleAssetsExcludingGoodwill": "17642000000", "cashAndCashEquivalentsAtCarryingValue": "893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "914000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "2928000000", "capitalExpenditures": "721000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14191000000", "cashflowFromInvestment": "-16602000000", "stockBasedCompensation": "229000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1651000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 5823000000, "cost_of_revenue": 3069000000, "gross_profit": 2754000000, "ebit": 1744000000, "ebitda": 2289000000, "pretax_income": 1565000000, "tax_provision": 378000000, "net_income": 1187000000, "net_income_to_common": 1187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415000000, "total_current_assets": 2224000000, "total_assets": 11262000000, "short_term_debt": 8000000, "long_term_debt": null, "total_debt": 8000000, "total_liabilities": 8969000000, "total_equity": 2293000000, "shares_outstanding": 413700000, "goodwill_and_intangibles": 7845000000 }, "cash_flow": { "operating_cash_flow": 1552000000, "capital_expenditure": 360000000, "free_cash_flow": 1912000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71602, "ticker_id": 6053, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1744000000", "ebitda": "2289000000", "netIncome": "1187000000", "grossProfit": "2754000000", "depreciation": "None", "totalRevenue": "5823000000", "costOfRevenue": "3069000000", "interestIncome": "None", "incomeBeforeTax": "1565000000", "interestExpense": "189000000", "operatingIncome": "1753000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "378000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1001000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3069000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5702000000", "inventory": "69382000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "11262000000", "longTermDebt": "None", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2143000000", "reportedCurrency": "USD", "retainedEarnings": "11635000000", "totalLiabilities": "8969000000", "otherCurrentAssets": "760000000", "totalCurrentAssets": "2224000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1049000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9038000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5963000000", "totalShareholderEquity": "2293000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "902624000", "totalCurrentLiabilities": "2010000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6959000000", "cashAndShortTermInvestments": "415000000", "commonStockSharesOutstanding": "413700000", "intangibleAssetsExcludingGoodwill": "2143000000", "cashAndCashEquivalentsAtCarryingValue": "415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1187000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2917000", "operatingCashflow": "1552000000", "capitalExpenditures": "360000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842000000", "cashflowFromInvestment": "-663000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1946000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5823000000, "cost_of_revenue": 3069000000, "gross_profit": 2754000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1744000000, "depreciation_amortisation": 545000000, "ebitda": 2289000000, "interest_expense": 189000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1565000000, "tax_provision": 378000000, "effective_tax_rate": null, "net_income": 1187000000, "net_income_continuing_ops": null, "net_income_to_common": 1187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415000000, "short_term_investments": null, "net_receivables": 1049000000, "inventory": 69382000, "other_current_assets": null, "total_current_assets": 2224000000, "net_ppe": null, "goodwill": 5702000000, "intangible_assets": 2143000000, "goodwill_and_intangibles": 7845000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9038000000, "total_assets": 11262000000, "short_term_debt": 8000000, "accounts_payable": 127000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2010000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6959000000, "total_liabilities": 8969000000, "total_debt": 8000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11635000000, "total_equity": 2293000000, "shares_outstanding": 413700000, "operating_cash_flow": 1552000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -663000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -842000000, "free_cash_flow": 1912000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1744000000", "ebitda": "2289000000", "netIncome": "1187000000", "grossProfit": "2754000000", "depreciation": "None", "totalRevenue": "5823000000", "costOfRevenue": "3069000000", "interestIncome": "None", "incomeBeforeTax": "1565000000", "interestExpense": "189000000", "operatingIncome": "1753000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "378000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1001000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3069000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5702000000", "inventory": "69382000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "11262000000", "longTermDebt": "None", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2143000000", "reportedCurrency": "USD", "retainedEarnings": "11635000000", "totalLiabilities": "8969000000", "otherCurrentAssets": "760000000", "totalCurrentAssets": "2224000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1049000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9038000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5963000000", "totalShareholderEquity": "2293000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "902624000", "totalCurrentLiabilities": "2010000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6959000000", "cashAndShortTermInvestments": "415000000", "commonStockSharesOutstanding": "413700000", "intangibleAssetsExcludingGoodwill": "2143000000", "cashAndCashEquivalentsAtCarryingValue": "415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1187000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2917000", "operatingCashflow": "1552000000", "capitalExpenditures": "360000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842000000", "cashflowFromInvestment": "-663000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1946000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 5027000000, "cost_of_revenue": 2304000000, "gross_profit": 2723000000, "ebit": 838000000, "ebitda": 1657000000, "pretax_income": 597000000, "tax_provision": 24000000, "net_income": 571000000, "net_income_to_common": 571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829000000, "total_current_assets": 24782000000, "total_assets": 80548000000, "short_term_debt": 1447000000, "long_term_debt": 26115000000, "total_debt": 27562000000, "total_liabilities": 54327000000, "total_equity": 26201000000, "shares_outstanding": 535400000, "goodwill_and_intangibles": 47584000000 }, "cash_flow": { "operating_cash_flow": 603000000, "capital_expenditure": 458000000, "free_cash_flow": 1061000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71565, "ticker_id": 6053, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "838000000", "ebitda": "1657000000", "netIncome": "571000000", "grossProfit": "2723000000", "depreciation": "None", "totalRevenue": "5027000000", "costOfRevenue": "2304000000", "interestIncome": "14000000", "incomeBeforeTax": "597000000", "interestExpense": "347000000", "operatingIncome": "838000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-347000000", "nonInterestIncome": "None", "operatingExpenses": "1885000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "819000000", "sellingGeneralAndAdministrative": "1885000000", "netIncomeFromContinuingOperations": "573000000" }, "balance": { "goodwill": "37602000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "80548000000", "longTermDebt": "26115000000", "shortTermDebt": "1447000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9982000000", "reportedCurrency": "USD", "retainedEarnings": "27626000000", "totalLiabilities": "54327000000", "otherCurrentAssets": "19950000000", "totalCurrentAssets": "24782000000", "currentLongTermDebt": "767000000", "longTermInvestments": "1028000000", "shortTermInvestments": "None", "currentNetReceivables": "4003000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55766000000", "currentAccountsPayable": "930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29306000000", "totalShareholderEquity": "26201000000", "capitalLeaseObligations": "2425000000", "otherCurrentLiabilities": "20197000000", "totalCurrentLiabilities": "23418000000", "otherNonCurrentLiabilities": "1118000000", "totalNonCurrentLiabilities": "30909000000", "cashAndShortTermInvestments": "829000000", "commonStockSharesOutstanding": "535400000", "intangibleAssetsExcludingGoodwill": "9982000000", "cashAndCashEquivalentsAtCarryingValue": "829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "571000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "603000000", "capitalExpenditures": "458000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-923000000", "cashflowFromInvestment": "-205000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5027000000, "cost_of_revenue": 2304000000, "gross_profit": 2723000000, "research_and_development": null, "selling_general_admin": 1885000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 838000000, "depreciation_amortisation": 819000000, "ebitda": 1657000000, "interest_expense": 347000000, "interest_income": null, "other_non_operating": null, "pretax_income": 597000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 571000000, "net_income_continuing_ops": 573000000, "net_income_to_common": 571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 829000000, "short_term_investments": null, "net_receivables": 4003000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24782000000, "net_ppe": null, "goodwill": 37602000000, "intangible_assets": 9982000000, "goodwill_and_intangibles": 47584000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55766000000, "total_assets": 80548000000, "short_term_debt": 1447000000, "accounts_payable": 930000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23418000000, "long_term_debt": 26115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30909000000, "total_liabilities": 54327000000, "total_debt": 27562000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27626000000, "total_equity": 26201000000, "shares_outstanding": 535400000, "operating_cash_flow": 603000000, "stock_based_compensation": 118000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -923000000, "free_cash_flow": 1061000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "838000000", "ebitda": "1657000000", "netIncome": "571000000", "grossProfit": "2723000000", "depreciation": "None", "totalRevenue": "5027000000", "costOfRevenue": "2304000000", "interestIncome": "14000000", "incomeBeforeTax": "597000000", "interestExpense": "347000000", "operatingIncome": "838000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-347000000", "nonInterestIncome": "None", "operatingExpenses": "1885000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "819000000", "sellingGeneralAndAdministrative": "1885000000", "netIncomeFromContinuingOperations": "573000000" }, "balance": { "goodwill": "37602000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "80548000000", "longTermDebt": "26115000000", "shortTermDebt": "1447000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9982000000", "reportedCurrency": "USD", "retainedEarnings": "27626000000", "totalLiabilities": "54327000000", "otherCurrentAssets": "19950000000", "totalCurrentAssets": "24782000000", "currentLongTermDebt": "767000000", "longTermInvestments": "1028000000", "shortTermInvestments": "None", "currentNetReceivables": "4003000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55766000000", "currentAccountsPayable": "930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29306000000", "totalShareholderEquity": "26201000000", "capitalLeaseObligations": "2425000000", "otherCurrentLiabilities": "20197000000", "totalCurrentLiabilities": "23418000000", "otherNonCurrentLiabilities": "1118000000", "totalNonCurrentLiabilities": "30909000000", "cashAndShortTermInvestments": "829000000", "commonStockSharesOutstanding": "535400000", "intangibleAssetsExcludingGoodwill": "9982000000", "cashAndCashEquivalentsAtCarryingValue": "829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "571000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "603000000", "capitalExpenditures": "458000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-923000000", "cashflowFromInvestment": "-205000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 5284000000, "cost_of_revenue": 2268000000, "gross_profit": 3016000000, "ebit": 1390000000, "ebitda": 2418000000, "pretax_income": 1015000000, "tax_provision": 202000000, "net_income": 811000000, "net_income_to_common": 811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000000, "total_current_assets": 24654000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "long_term_debt": 26123000000, "total_debt": 27488000000, "total_liabilities": 54324000000, "total_equity": 25792000000, "shares_outstanding": 537000000, "goodwill_and_intangibles": 47864000000 }, "cash_flow": { "operating_cash_flow": 1969000000, "capital_expenditure": 442000000, "free_cash_flow": 2411000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71566, "ticker_id": 6053, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1390000000", "ebitda": "2418000000", "netIncome": "811000000", "grossProfit": "3016000000", "depreciation": "None", "totalRevenue": "5284000000", "costOfRevenue": "2268000000", "interestIncome": "9000000", "incomeBeforeTax": "1015000000", "interestExpense": "375000000", "operatingIncome": "1171000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-375000000", "nonInterestIncome": "None", "operatingExpenses": "1845000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000000", "sellingGeneralAndAdministrative": "1728000000", "netIncomeFromContinuingOperations": "813000000" }, "balance": { "goodwill": "37703000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "80133000000", "longTermDebt": "26123000000", "shortTermDebt": "1365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10161000000", "reportedCurrency": "USD", "retainedEarnings": "27055000000", "totalLiabilities": "54324000000", "otherCurrentAssets": "19727000000", "totalCurrentAssets": "24654000000", "currentLongTermDebt": "762000000", "longTermInvestments": "1046000000", "shortTermInvestments": "None", "currentNetReceivables": "4129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55479000000", "currentAccountsPayable": "797000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29123000000", "totalShareholderEquity": "25792000000", "capitalLeaseObligations": "2238000000", "otherCurrentLiabilities": "19875000000", "totalCurrentLiabilities": "23890000000", "otherNonCurrentLiabilities": "939000000", "totalNonCurrentLiabilities": "30434000000", "cashAndShortTermInvestments": "798000000", "commonStockSharesOutstanding": "537000000", "intangibleAssetsExcludingGoodwill": "10161000000", "cashAndCashEquivalentsAtCarryingValue": "798000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1969000000", "capitalExpenditures": "442000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1297000000", "cashflowFromInvestment": "-648000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5284000000, "cost_of_revenue": 2268000000, "gross_profit": 3016000000, "research_and_development": null, "selling_general_admin": 1728000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1390000000, "depreciation_amortisation": 1028000000, "ebitda": 2418000000, "interest_expense": 375000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1015000000, "tax_provision": 202000000, "effective_tax_rate": null, "net_income": 811000000, "net_income_continuing_ops": 813000000, "net_income_to_common": 811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 798000000, "short_term_investments": null, "net_receivables": 4129000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24654000000, "net_ppe": null, "goodwill": 37703000000, "intangible_assets": 10161000000, "goodwill_and_intangibles": 47864000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55479000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "accounts_payable": 797000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23890000000, "long_term_debt": 26123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30434000000, "total_liabilities": 54324000000, "total_debt": 27488000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27055000000, "total_equity": 25792000000, "shares_outstanding": 537000000, "operating_cash_flow": 1969000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1297000000, "free_cash_flow": 2411000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1390000000", "ebitda": "2418000000", "netIncome": "811000000", "grossProfit": "3016000000", "depreciation": "None", "totalRevenue": "5284000000", "costOfRevenue": "2268000000", "interestIncome": "9000000", "incomeBeforeTax": "1015000000", "interestExpense": "375000000", "operatingIncome": "1171000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-375000000", "nonInterestIncome": "None", "operatingExpenses": "1845000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000000", "sellingGeneralAndAdministrative": "1728000000", "netIncomeFromContinuingOperations": "813000000" }, "balance": { "goodwill": "37703000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "80133000000", "longTermDebt": "26123000000", "shortTermDebt": "1365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10161000000", "reportedCurrency": "USD", "retainedEarnings": "27055000000", "totalLiabilities": "54324000000", "otherCurrentAssets": "19727000000", "totalCurrentAssets": "24654000000", "currentLongTermDebt": "762000000", "longTermInvestments": "1046000000", "shortTermInvestments": "None", "currentNetReceivables": "4129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55479000000", "currentAccountsPayable": "797000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29123000000", "totalShareholderEquity": "25792000000", "capitalLeaseObligations": "2238000000", "otherCurrentLiabilities": "19875000000", "totalCurrentLiabilities": "23890000000", "otherNonCurrentLiabilities": "939000000", "totalNonCurrentLiabilities": "30434000000", "cashAndShortTermInvestments": "798000000", "commonStockSharesOutstanding": "537000000", "intangibleAssetsExcludingGoodwill": "10161000000", "cashAndCashEquivalentsAtCarryingValue": "798000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1969000000", "capitalExpenditures": "442000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1297000000", "cashflowFromInvestment": "-648000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 5263000000, "cost_of_revenue": 2165000000, "gross_profit": 3098000000, "ebit": 1394000000, "ebitda": 1935000000, "pretax_income": 972000000, "tax_provision": 173000000, "net_income": 792000000, "net_income_to_common": 792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884000000, "total_current_assets": 24157000000, "total_assets": 79370000000, "short_term_debt": 1443000000, "long_term_debt": 27276000000, "total_debt": 28719000000, "total_liabilities": 54226000000, "total_equity": 25121000000, "shares_outstanding": 541800000, "goodwill_and_intangibles": 47611000000 }, "cash_flow": { "operating_cash_flow": 1805000000, "capital_expenditure": 507000000, "free_cash_flow": 2312000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71568, "ticker_id": 6053, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1394000000", "ebitda": "1935000000", "netIncome": "792000000", "grossProfit": "3098000000", "depreciation": "None", "totalRevenue": "5263000000", "costOfRevenue": "2165000000", "interestIncome": "10000000", "incomeBeforeTax": "972000000", "interestExpense": "422000000", "operatingIncome": "1436000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "-422000000", "nonInterestIncome": "None", "operatingExpenses": "1662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000000", "sellingGeneralAndAdministrative": "1762000000", "netIncomeFromContinuingOperations": "799000000" }, "balance": { "goodwill": "37449000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "79370000000", "longTermDebt": "27276000000", "shortTermDebt": "1443000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10162000000", "reportedCurrency": "USD", "retainedEarnings": "26244000000", "totalLiabilities": "54226000000", "otherCurrentAssets": "19038000000", "totalCurrentAssets": "24157000000", "currentLongTermDebt": "876000000", "longTermInvestments": "1084000000", "shortTermInvestments": "None", "currentNetReceivables": "4235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55213000000", "currentAccountsPayable": "717000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30319000000", "totalShareholderEquity": "25121000000", "capitalLeaseObligations": "2167000000", "otherCurrentLiabilities": "18365000000", "totalCurrentLiabilities": "22375000000", "otherNonCurrentLiabilities": "893000000", "totalNonCurrentLiabilities": "31851000000", "cashAndShortTermInvestments": "884000000", "commonStockSharesOutstanding": "541800000", "intangibleAssetsExcludingGoodwill": "10162000000", "cashAndCashEquivalentsAtCarryingValue": "884000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "799000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1805000000", "capitalExpenditures": "507000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1369000000", "cashflowFromInvestment": "-634000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1053000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5263000000, "cost_of_revenue": 2165000000, "gross_profit": 3098000000, "research_and_development": null, "selling_general_admin": 1762000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1394000000, "depreciation_amortisation": 541000000, "ebitda": 1935000000, "interest_expense": 422000000, "interest_income": null, "other_non_operating": null, "pretax_income": 972000000, "tax_provision": 173000000, "effective_tax_rate": null, "net_income": 792000000, "net_income_continuing_ops": 799000000, "net_income_to_common": 792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884000000, "short_term_investments": null, "net_receivables": 4235000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24157000000, "net_ppe": null, "goodwill": 37449000000, "intangible_assets": 10162000000, "goodwill_and_intangibles": 47611000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55213000000, "total_assets": 79370000000, "short_term_debt": 1443000000, "accounts_payable": 717000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22375000000, "long_term_debt": 27276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31851000000, "total_liabilities": 54226000000, "total_debt": 28719000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26244000000, "total_equity": 25121000000, "shares_outstanding": 541800000, "operating_cash_flow": 1805000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -634000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1369000000, "free_cash_flow": 2312000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1394000000", "ebitda": "1935000000", "netIncome": "792000000", "grossProfit": "3098000000", "depreciation": "None", "totalRevenue": "5263000000", "costOfRevenue": "2165000000", "interestIncome": "10000000", "incomeBeforeTax": "972000000", "interestExpense": "422000000", "operatingIncome": "1436000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "-422000000", "nonInterestIncome": "None", "operatingExpenses": "1662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000000", "sellingGeneralAndAdministrative": "1762000000", "netIncomeFromContinuingOperations": "799000000" }, "balance": { "goodwill": "37449000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "79370000000", "longTermDebt": "27276000000", "shortTermDebt": "1443000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10162000000", "reportedCurrency": "USD", "retainedEarnings": "26244000000", "totalLiabilities": "54226000000", "otherCurrentAssets": "19038000000", "totalCurrentAssets": "24157000000", "currentLongTermDebt": "876000000", "longTermInvestments": "1084000000", "shortTermInvestments": "None", "currentNetReceivables": "4235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55213000000", "currentAccountsPayable": "717000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30319000000", "totalShareholderEquity": "25121000000", "capitalLeaseObligations": "2167000000", "otherCurrentLiabilities": "18365000000", "totalCurrentLiabilities": "22375000000", "otherNonCurrentLiabilities": "893000000", "totalNonCurrentLiabilities": "31851000000", "cashAndShortTermInvestments": "884000000", "commonStockSharesOutstanding": "541800000", "intangibleAssetsExcludingGoodwill": "10162000000", "cashAndCashEquivalentsAtCarryingValue": "884000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "799000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1805000000", "capitalExpenditures": "507000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1369000000", "cashflowFromInvestment": "-634000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1053000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 5516000000, "cost_of_revenue": 2106000000, "gross_profit": 3410000000, "ebit": 1657000000, "ebitda": 2481000000, "pretax_income": 1276000000, "tax_provision": 246000000, "net_income": 1026000000, "net_income_to_common": 1026000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532000000, "total_current_assets": 26474000000, "total_assets": 81531000000, "short_term_debt": 1647000000, "long_term_debt": 26749000000, "total_debt": 28396000000, "total_liabilities": 55768000000, "total_equity": 25215000000, "shares_outstanding": 552700000, "goodwill_and_intangibles": 47883000000 }, "cash_flow": { "operating_cash_flow": 1665000000, "capital_expenditure": 479000000, "free_cash_flow": 2144000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71569, "ticker_id": 6053, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1657000000", "ebitda": "2481000000", "netIncome": "1026000000", "grossProfit": "3410000000", "depreciation": "None", "totalRevenue": "5516000000", "costOfRevenue": "2106000000", "interestIncome": "11000000", "incomeBeforeTax": "1276000000", "interestExpense": "376000000", "operatingIncome": "1696000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "1714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2106000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000000", "sellingGeneralAndAdministrative": "1711000000", "netIncomeFromContinuingOperations": "1030000000" }, "balance": { "goodwill": "37465000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "81531000000", "longTermDebt": "26749000000", "shortTermDebt": "1647000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10418000000", "reportedCurrency": "USD", "retainedEarnings": "25452000000", "totalLiabilities": "55768000000", "otherCurrentAssets": "21586000000", "totalCurrentAssets": "26474000000", "currentLongTermDebt": "1100000000", "longTermInvestments": "1071000000", "shortTermInvestments": "None", "currentNetReceivables": "4356000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55057000000", "currentAccountsPayable": "768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29706000000", "totalShareholderEquity": "25215000000", "capitalLeaseObligations": "1857000000", "otherCurrentLiabilities": "20030000000", "totalCurrentLiabilities": "24318000000", "otherNonCurrentLiabilities": "953000000", "totalNonCurrentLiabilities": "31450000000", "cashAndShortTermInvestments": "532000000", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "10418000000", "cashAndCashEquivalentsAtCarryingValue": "532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1030000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1665000000", "capitalExpenditures": "479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1793000000", "cashflowFromInvestment": "-338000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2290000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5516000000, "cost_of_revenue": 2106000000, "gross_profit": 3410000000, "research_and_development": null, "selling_general_admin": 1711000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1657000000, "depreciation_amortisation": 824000000, "ebitda": 2481000000, "interest_expense": 376000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1276000000, "tax_provision": 246000000, "effective_tax_rate": null, "net_income": 1026000000, "net_income_continuing_ops": 1030000000, "net_income_to_common": 1026000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532000000, "short_term_investments": null, "net_receivables": 4356000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26474000000, "net_ppe": null, "goodwill": 37465000000, "intangible_assets": 10418000000, "goodwill_and_intangibles": 47883000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55057000000, "total_assets": 81531000000, "short_term_debt": 1647000000, "accounts_payable": 768000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24318000000, "long_term_debt": 26749000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31450000000, "total_liabilities": 55768000000, "total_debt": 28396000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25452000000, "total_equity": 25215000000, "shares_outstanding": 552700000, "operating_cash_flow": 1665000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -338000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1793000000, "free_cash_flow": 2144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1657000000", "ebitda": "2481000000", "netIncome": "1026000000", "grossProfit": "3410000000", "depreciation": "None", "totalRevenue": "5516000000", "costOfRevenue": "2106000000", "interestIncome": "11000000", "incomeBeforeTax": "1276000000", "interestExpense": "376000000", "operatingIncome": "1696000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "1714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2106000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000000", "sellingGeneralAndAdministrative": "1711000000", "netIncomeFromContinuingOperations": "1030000000" }, "balance": { "goodwill": "37465000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "81531000000", "longTermDebt": "26749000000", "shortTermDebt": "1647000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10418000000", "reportedCurrency": "USD", "retainedEarnings": "25452000000", "totalLiabilities": "55768000000", "otherCurrentAssets": "21586000000", "totalCurrentAssets": "26474000000", "currentLongTermDebt": "1100000000", "longTermInvestments": "1071000000", "shortTermInvestments": "None", "currentNetReceivables": "4356000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55057000000", "currentAccountsPayable": "768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29706000000", "totalShareholderEquity": "25215000000", "capitalLeaseObligations": "1857000000", "otherCurrentLiabilities": "20030000000", "totalCurrentLiabilities": "24318000000", "otherNonCurrentLiabilities": "953000000", "totalNonCurrentLiabilities": "31450000000", "cashAndShortTermInvestments": "532000000", "commonStockSharesOutstanding": "552700000", "intangibleAssetsExcludingGoodwill": "10418000000", "cashAndCashEquivalentsAtCarryingValue": "532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1030000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1665000000", "capitalExpenditures": "479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1793000000", "cashflowFromInvestment": "-338000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2290000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 5130000000, "cost_of_revenue": 2073000000, "gross_profit": 3057000000, "ebit": 1385000000, "ebitda": 2153000000, "pretax_income": 1038000000, "tax_provision": 190000000, "net_income": 851000000, "net_income_to_common": 851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000000, "total_current_assets": 25591000000, "total_assets": 80402000000, "short_term_debt": 1399000000, "long_term_debt": 25800000000, "total_debt": 27199000000, "total_liabilities": 53881000000, "total_equity": 25884000000, "shares_outstanding": 564700000, "goodwill_and_intangibles": 47485000000 }, "cash_flow": { "operating_cash_flow": 648000000, "capital_expenditure": 335000000, "free_cash_flow": 983000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71570, "ticker_id": 6053, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1385000000", "ebitda": "2153000000", "netIncome": "851000000", "grossProfit": "3057000000", "depreciation": "None", "totalRevenue": "5130000000", "costOfRevenue": "2073000000", "interestIncome": "8000000", "incomeBeforeTax": "1038000000", "interestExpense": "339000000", "operatingIncome": "1395000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-331000000", "nonInterestIncome": "None", "operatingExpenses": "1662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2073000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768000000", "sellingGeneralAndAdministrative": "1682000000", "netIncomeFromContinuingOperations": "848000000" }, "balance": { "goodwill": "36983000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "80402000000", "longTermDebt": "25800000000", "shortTermDebt": "1399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10502000000", "reportedCurrency": "USD", "retainedEarnings": "24426000000", "totalLiabilities": "53881000000", "otherCurrentAssets": "20622000000", "totalCurrentAssets": "25591000000", "currentLongTermDebt": "856000000", "longTermInvestments": "1538000000", "shortTermInvestments": "None", "currentNetReceivables": "4328000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54811000000", "currentAccountsPayable": "663000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28415000000", "totalShareholderEquity": "25884000000", "capitalLeaseObligations": "1759000000", "otherCurrentLiabilities": "18848000000", "totalCurrentLiabilities": "23293000000", "otherNonCurrentLiabilities": "882000000", "totalNonCurrentLiabilities": "30588000000", "cashAndShortTermInvestments": "641000000", "commonStockSharesOutstanding": "564700000", "intangibleAssetsExcludingGoodwill": "10502000000", "cashAndCashEquivalentsAtCarryingValue": "641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "848000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "648000000", "capitalExpenditures": "335000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "627000000", "cashflowFromInvestment": "-925000000", "stockBasedCompensation": "124000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2352000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5130000000, "cost_of_revenue": 2073000000, "gross_profit": 3057000000, "research_and_development": null, "selling_general_admin": 1682000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1385000000, "depreciation_amortisation": 768000000, "ebitda": 2153000000, "interest_expense": 339000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1038000000, "tax_provision": 190000000, "effective_tax_rate": null, "net_income": 851000000, "net_income_continuing_ops": 848000000, "net_income_to_common": 851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641000000, "short_term_investments": null, "net_receivables": 4328000000, "inventory": null, "other_current_assets": null, "total_current_assets": 25591000000, "net_ppe": null, "goodwill": 36983000000, "intangible_assets": 10502000000, "goodwill_and_intangibles": 47485000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54811000000, "total_assets": 80402000000, "short_term_debt": 1399000000, "accounts_payable": 663000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23293000000, "long_term_debt": 25800000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30588000000, "total_liabilities": 53881000000, "total_debt": 27199000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24426000000, "total_equity": 25884000000, "shares_outstanding": 564700000, "operating_cash_flow": 648000000, "stock_based_compensation": 124000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -925000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 627000000, "free_cash_flow": 983000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1385000000", "ebitda": "2153000000", "netIncome": "851000000", "grossProfit": "3057000000", "depreciation": "None", "totalRevenue": "5130000000", "costOfRevenue": "2073000000", "interestIncome": "8000000", "incomeBeforeTax": "1038000000", "interestExpense": "339000000", "operatingIncome": "1395000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-331000000", "nonInterestIncome": "None", "operatingExpenses": "1662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2073000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768000000", "sellingGeneralAndAdministrative": "1682000000", "netIncomeFromContinuingOperations": "848000000" }, "balance": { "goodwill": "36983000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "80402000000", "longTermDebt": "25800000000", "shortTermDebt": "1399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10502000000", "reportedCurrency": "USD", "retainedEarnings": "24426000000", "totalLiabilities": "53881000000", "otherCurrentAssets": "20622000000", "totalCurrentAssets": "25591000000", "currentLongTermDebt": "856000000", "longTermInvestments": "1538000000", "shortTermInvestments": "None", "currentNetReceivables": "4328000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54811000000", "currentAccountsPayable": "663000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28415000000", "totalShareholderEquity": "25884000000", "capitalLeaseObligations": "1759000000", "otherCurrentLiabilities": "18848000000", "totalCurrentLiabilities": "23293000000", "otherNonCurrentLiabilities": "882000000", "totalNonCurrentLiabilities": "30588000000", "cashAndShortTermInvestments": "641000000", "commonStockSharesOutstanding": "564700000", "intangibleAssetsExcludingGoodwill": "10502000000", "cashAndCashEquivalentsAtCarryingValue": "641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "848000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "648000000", "capitalExpenditures": "335000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "627000000", "cashflowFromInvestment": "-925000000", "stockBasedCompensation": "124000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2352000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 5251000000, "cost_of_revenue": 2019000000, "gross_profit": 3232000000, "ebit": 1518000000, "ebitda": 2276000000, "pretax_income": 1141000000, "tax_provision": 193000000, "net_income": 938000000, "net_income_to_common": 938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1236000000, "total_current_assets": 23477000000, "total_assets": 77176000000, "short_term_debt": 1226000000, "long_term_debt": 23074000000, "total_debt": 24300000000, "total_liabilities": 49490000000, "total_equity": 27068000000, "shares_outstanding": 582100000, "goodwill_and_intangibles": 46524000000 }, "cash_flow": { "operating_cash_flow": 2221000000, "capital_expenditure": 399000000, "free_cash_flow": 2620000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71571, "ticker_id": 6053, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1518000000", "ebitda": "2276000000", "netIncome": "938000000", "grossProfit": "3232000000", "depreciation": "None", "totalRevenue": "5251000000", "costOfRevenue": "2019000000", "interestIncome": "11000000", "incomeBeforeTax": "1141000000", "interestExpense": "334000000", "operatingIncome": "1668000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-323000000", "nonInterestIncome": "None", "operatingExpenses": "1564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2019000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000000", "sellingGeneralAndAdministrative": "1564000000", "netIncomeFromContinuingOperations": "948000000" }, "balance": { "goodwill": "36584000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "77176000000", "longTermDebt": "23074000000", "shortTermDebt": "1226000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9940000000", "reportedCurrency": "USD", "retainedEarnings": "23575000000", "totalLiabilities": "49490000000", "otherCurrentAssets": "18015000000", "totalCurrentAssets": "23477000000", "currentLongTermDebt": "784000000", "longTermInvestments": "1506000000", "shortTermInvestments": "None", "currentNetReceivables": "4226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53699000000", "currentAccountsPayable": "511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24956000000", "totalShareholderEquity": "27068000000", "capitalLeaseObligations": "1098000000", "otherCurrentLiabilities": "17489000000", "totalCurrentLiabilities": "22157000000", "otherNonCurrentLiabilities": "863000000", "totalNonCurrentLiabilities": "27333000000", "cashAndShortTermInvestments": "1236000000", "commonStockSharesOutstanding": "582100000", "intangibleAssetsExcludingGoodwill": "9940000000", "cashAndCashEquivalentsAtCarryingValue": "1236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "948000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2221000000", "capitalExpenditures": "399000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1980000000", "cashflowFromInvestment": "-664000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5251000000, "cost_of_revenue": 2019000000, "gross_profit": 3232000000, "research_and_development": null, "selling_general_admin": 1564000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1518000000, "depreciation_amortisation": 758000000, "ebitda": 2276000000, "interest_expense": 334000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1141000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 938000000, "net_income_continuing_ops": 948000000, "net_income_to_common": 938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1236000000, "short_term_investments": null, "net_receivables": 4226000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23477000000, "net_ppe": null, "goodwill": 36584000000, "intangible_assets": 9940000000, "goodwill_and_intangibles": 46524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53699000000, "total_assets": 77176000000, "short_term_debt": 1226000000, "accounts_payable": 511000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22157000000, "long_term_debt": 23074000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27333000000, "total_liabilities": 49490000000, "total_debt": 24300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23575000000, "total_equity": 27068000000, "shares_outstanding": 582100000, "operating_cash_flow": 2221000000, "stock_based_compensation": 94000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -664000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1980000000, "free_cash_flow": 2620000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1518000000", "ebitda": "2276000000", "netIncome": "938000000", "grossProfit": "3232000000", "depreciation": "None", "totalRevenue": "5251000000", "costOfRevenue": "2019000000", "interestIncome": "11000000", "incomeBeforeTax": "1141000000", "interestExpense": "334000000", "operatingIncome": "1668000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-323000000", "nonInterestIncome": "None", "operatingExpenses": "1564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2019000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000000", "sellingGeneralAndAdministrative": "1564000000", "netIncomeFromContinuingOperations": "948000000" }, "balance": { "goodwill": "36584000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "77176000000", "longTermDebt": "23074000000", "shortTermDebt": "1226000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9940000000", "reportedCurrency": "USD", "retainedEarnings": "23575000000", "totalLiabilities": "49490000000", "otherCurrentAssets": "18015000000", "totalCurrentAssets": "23477000000", "currentLongTermDebt": "784000000", "longTermInvestments": "1506000000", "shortTermInvestments": "None", "currentNetReceivables": "4226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53699000000", "currentAccountsPayable": "511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24956000000", "totalShareholderEquity": "27068000000", "capitalLeaseObligations": "1098000000", "otherCurrentLiabilities": "17489000000", "totalCurrentLiabilities": "22157000000", "otherNonCurrentLiabilities": "863000000", "totalNonCurrentLiabilities": "27333000000", "cashAndShortTermInvestments": "1236000000", "commonStockSharesOutstanding": "582100000", "intangibleAssetsExcludingGoodwill": "9940000000", "cashAndCashEquivalentsAtCarryingValue": "1236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "948000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2221000000", "capitalExpenditures": "399000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1980000000", "cashflowFromInvestment": "-664000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 5215000000, "cost_of_revenue": 2007000000, "gross_profit": 3208000000, "ebit": 1610000000, "ebitda": 2388000000, "pretax_income": 645000000, "tax_provision": 74000000, "net_income": 564000000, "net_income_to_common": 564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617000000, "total_current_assets": 25125000000, "total_assets": 79792000000, "short_term_debt": 1309000000, "long_term_debt": 23426000000, "total_debt": 24735000000, "total_liabilities": 51389000000, "total_equity": 27751000000, "shares_outstanding": 576900000, "goodwill_and_intangibles": 47455000000 }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": 402000000, "free_cash_flow": 2640000000, "dividends_paid": 1103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71573, "ticker_id": 6053, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1610000000", "ebitda": "2388000000", "netIncome": "564000000", "grossProfit": "3208000000", "depreciation": "None", "totalRevenue": "5215000000", "costOfRevenue": "2007000000", "interestIncome": "13000000", "incomeBeforeTax": "645000000", "interestExpense": "339000000", "operatingIncome": "1602000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-326000000", "nonInterestIncome": "None", "operatingExpenses": "1606000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778000000", "sellingGeneralAndAdministrative": "1606000000", "netIncomeFromContinuingOperations": "571000000" }, "balance": { "goodwill": "37133000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "79792000000", "longTermDebt": "23426000000", "shortTermDebt": "1309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10322000000", "reportedCurrency": "USD", "retainedEarnings": "22637000000", "totalLiabilities": "51389000000", "otherCurrentAssets": "20681000000", "totalCurrentAssets": "25125000000", "currentLongTermDebt": "868000000", "longTermInvestments": "1585000000", "shortTermInvestments": "None", "currentNetReceivables": "3827000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54667000000", "currentAccountsPayable": "483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25394000000", "totalShareholderEquity": "27751000000", "capitalLeaseObligations": "1100000000", "otherCurrentLiabilities": "19415000000", "totalCurrentLiabilities": "23565000000", "otherNonCurrentLiabilities": "958000000", "totalNonCurrentLiabilities": "27824000000", "cashAndShortTermInvestments": "617000000", "commonStockSharesOutstanding": "576900000", "intangibleAssetsExcludingGoodwill": "10322000000", "cashAndCashEquivalentsAtCarryingValue": "617000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "1103000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2238000000", "capitalExpenditures": "402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1071000000", "cashflowFromInvestment": "-533000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1261000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5215000000, "cost_of_revenue": 2007000000, "gross_profit": 3208000000, "research_and_development": null, "selling_general_admin": 1606000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1610000000, "depreciation_amortisation": 778000000, "ebitda": 2388000000, "interest_expense": 339000000, "interest_income": null, "other_non_operating": null, "pretax_income": 645000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 564000000, "net_income_continuing_ops": 571000000, "net_income_to_common": 564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 617000000, "short_term_investments": null, "net_receivables": 3827000000, "inventory": null, "other_current_assets": null, "total_current_assets": 25125000000, "net_ppe": null, "goodwill": 37133000000, "intangible_assets": 10322000000, "goodwill_and_intangibles": 47455000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54667000000, "total_assets": 79792000000, "short_term_debt": 1309000000, "accounts_payable": 483000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23565000000, "long_term_debt": 23426000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27824000000, "total_liabilities": 51389000000, "total_debt": 24735000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22637000000, "total_equity": 27751000000, "shares_outstanding": 576900000, "operating_cash_flow": 2238000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -533000000, "dividends_paid": 1103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1071000000, "free_cash_flow": 2640000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1610000000", "ebitda": "2388000000", "netIncome": "564000000", "grossProfit": "3208000000", "depreciation": "None", "totalRevenue": "5215000000", "costOfRevenue": "2007000000", "interestIncome": "13000000", "incomeBeforeTax": "645000000", "interestExpense": "339000000", "operatingIncome": "1602000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-326000000", "nonInterestIncome": "None", "operatingExpenses": "1606000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778000000", "sellingGeneralAndAdministrative": "1606000000", "netIncomeFromContinuingOperations": "571000000" }, "balance": { "goodwill": "37133000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "79792000000", "longTermDebt": "23426000000", "shortTermDebt": "1309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10322000000", "reportedCurrency": "USD", "retainedEarnings": "22637000000", "totalLiabilities": "51389000000", "otherCurrentAssets": "20681000000", "totalCurrentAssets": "25125000000", "currentLongTermDebt": "868000000", "longTermInvestments": "1585000000", "shortTermInvestments": "None", "currentNetReceivables": "3827000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54667000000", "currentAccountsPayable": "483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25394000000", "totalShareholderEquity": "27751000000", "capitalLeaseObligations": "1100000000", "otherCurrentLiabilities": "19415000000", "totalCurrentLiabilities": "23565000000", "otherNonCurrentLiabilities": "958000000", "totalNonCurrentLiabilities": "27824000000", "cashAndShortTermInvestments": "617000000", "commonStockSharesOutstanding": "576900000", "intangibleAssetsExcludingGoodwill": "10322000000", "cashAndCashEquivalentsAtCarryingValue": "617000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "1103000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2238000000", "capitalExpenditures": "402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1071000000", "cashflowFromInvestment": "-533000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1261000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 5107000000, "cost_of_revenue": 1982000000, "gross_profit": 3125000000, "ebit": 1432000000, "ebitda": 2217000000, "pretax_income": 1130000000, "tax_provision": 221000000, "net_income": 894000000, "net_income_to_common": 894000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609000000, "total_current_assets": 38327000000, "total_assets": 93417000000, "short_term_debt": 1218000000, "long_term_debt": null, "total_debt": 1218000000, "total_liabilities": 64639000000, "total_equity": 28154000000, "shares_outstanding": 585400000, "goodwill_and_intangibles": 47419000000 }, "cash_flow": { "operating_cash_flow": 1341000000, "capital_expenditure": 348000000, "free_cash_flow": 1689000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71574, "ticker_id": 6053, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1432000000", "ebitda": "2217000000", "netIncome": "894000000", "grossProfit": "3125000000", "depreciation": "None", "totalRevenue": "5107000000", "costOfRevenue": "1982000000", "interestIncome": "None", "incomeBeforeTax": "1130000000", "interestExpense": "294000000", "operatingIncome": "1428000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "221000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1697000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1982000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "36867000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "93417000000", "longTermDebt": "None", "shortTermDebt": "1218000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10552000000", "reportedCurrency": "USD", "retainedEarnings": "22073000000", "totalLiabilities": "64639000000", "otherCurrentAssets": "33974000000", "totalCurrentAssets": "38327000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55090000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25619000000", "totalShareholderEquity": "28154000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32471000000", "totalCurrentLiabilities": "36201000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28438000000", "cashAndShortTermInvestments": "609000000", "commonStockSharesOutstanding": "585400000", "intangibleAssetsExcludingGoodwill": "10552000000", "cashAndCashEquivalentsAtCarryingValue": "609000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1341000000", "capitalExpenditures": "348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925000000", "cashflowFromInvestment": "-810000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1556000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5107000000, "cost_of_revenue": 1982000000, "gross_profit": 3125000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1432000000, "depreciation_amortisation": 785000000, "ebitda": 2217000000, "interest_expense": 294000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1130000000, "tax_provision": 221000000, "effective_tax_rate": null, "net_income": 894000000, "net_income_continuing_ops": null, "net_income_to_common": 894000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609000000, "short_term_investments": null, "net_receivables": 3744000000, "inventory": null, "other_current_assets": null, "total_current_assets": 38327000000, "net_ppe": null, "goodwill": 36867000000, "intangible_assets": 10552000000, "goodwill_and_intangibles": 47419000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55090000000, "total_assets": 93417000000, "short_term_debt": 1218000000, "accounts_payable": 522000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36201000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28438000000, "total_liabilities": 64639000000, "total_debt": 1218000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22073000000, "total_equity": 28154000000, "shares_outstanding": 585400000, "operating_cash_flow": 1341000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -810000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -925000000, "free_cash_flow": 1689000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1432000000", "ebitda": "2217000000", "netIncome": "894000000", "grossProfit": "3125000000", "depreciation": "None", "totalRevenue": "5107000000", "costOfRevenue": "1982000000", "interestIncome": "None", "incomeBeforeTax": "1130000000", "interestExpense": "294000000", "operatingIncome": "1428000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "221000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1697000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1982000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "36867000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "93417000000", "longTermDebt": "None", "shortTermDebt": "1218000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10552000000", "reportedCurrency": "USD", "retainedEarnings": "22073000000", "totalLiabilities": "64639000000", "otherCurrentAssets": "33974000000", "totalCurrentAssets": "38327000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55090000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25619000000", "totalShareholderEquity": "28154000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32471000000", "totalCurrentLiabilities": "36201000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28438000000", "cashAndShortTermInvestments": "609000000", "commonStockSharesOutstanding": "585400000", "intangibleAssetsExcludingGoodwill": "10552000000", "cashAndCashEquivalentsAtCarryingValue": "609000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1341000000", "capitalExpenditures": "348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925000000", "cashflowFromInvestment": "-810000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1556000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 4883000000, "cost_of_revenue": 2005000000, "gross_profit": 2878000000, "ebit": 1184000000, "ebitda": 1958000000, "pretax_income": 905000000, "tax_provision": 153000000, "net_income": 735000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 596000000, "total_current_assets": 37094000000, "total_assets": 92698000000, "short_term_debt": 785000000, "long_term_debt": null, "total_debt": 785000000, "total_liabilities": 63115000000, "total_equity": 28801000000, "shares_outstanding": 594800000, "goodwill_and_intangibles": 47964000000 }, "cash_flow": { "operating_cash_flow": 831000000, "capital_expenditure": 420000000, "free_cash_flow": 1251000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71575, "ticker_id": 6053, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1184000000", "ebitda": "1958000000", "netIncome": "735000000", "grossProfit": "2878000000", "depreciation": "None", "totalRevenue": "4883000000", "costOfRevenue": "2005000000", "interestIncome": "None", "incomeBeforeTax": "905000000", "interestExpense": "271000000", "operatingIncome": "1181000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1697000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "37038000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "92698000000", "longTermDebt": "None", "shortTermDebt": "785000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10926000000", "reportedCurrency": "USD", "retainedEarnings": "21179000000", "totalLiabilities": "63115000000", "otherCurrentAssets": "32924000000", "totalCurrentAssets": "37094000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55604000000", "currentAccountsPayable": "540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24539000000", "totalShareholderEquity": "28801000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31859000000", "totalCurrentLiabilities": "35118000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27997000000", "cashAndShortTermInvestments": "596000000", "commonStockSharesOutstanding": "594800000", "intangibleAssetsExcludingGoodwill": "10926000000", "cashAndCashEquivalentsAtCarryingValue": "596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "735000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "831000000", "capitalExpenditures": "420000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "-397000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1674000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4883000000, "cost_of_revenue": 2005000000, "gross_profit": 2878000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1184000000, "depreciation_amortisation": 774000000, "ebitda": 1958000000, "interest_expense": 271000000, "interest_income": null, "other_non_operating": null, "pretax_income": 905000000, "tax_provision": 153000000, "effective_tax_rate": null, "net_income": 735000000, "net_income_continuing_ops": null, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 596000000, "short_term_investments": null, "net_receivables": 3574000000, "inventory": null, "other_current_assets": null, "total_current_assets": 37094000000, "net_ppe": null, "goodwill": 37038000000, "intangible_assets": 10926000000, "goodwill_and_intangibles": 47964000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55604000000, "total_assets": 92698000000, "short_term_debt": 785000000, "accounts_payable": 540000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35118000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27997000000, "total_liabilities": 63115000000, "total_debt": 785000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21179000000, "total_equity": 28801000000, "shares_outstanding": 594800000, "operating_cash_flow": 831000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 420000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189000000, "free_cash_flow": 1251000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1184000000", "ebitda": "1958000000", "netIncome": "735000000", "grossProfit": "2878000000", "depreciation": "None", "totalRevenue": "4883000000", "costOfRevenue": "2005000000", "interestIncome": "None", "incomeBeforeTax": "905000000", "interestExpense": "271000000", "operatingIncome": "1181000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1697000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "37038000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "92698000000", "longTermDebt": "None", "shortTermDebt": "785000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10926000000", "reportedCurrency": "USD", "retainedEarnings": "21179000000", "totalLiabilities": "63115000000", "otherCurrentAssets": "32924000000", "totalCurrentAssets": "37094000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55604000000", "currentAccountsPayable": "540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24539000000", "totalShareholderEquity": "28801000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31859000000", "totalCurrentLiabilities": "35118000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27997000000", "cashAndShortTermInvestments": "596000000", "commonStockSharesOutstanding": "594800000", "intangibleAssetsExcludingGoodwill": "10926000000", "cashAndCashEquivalentsAtCarryingValue": "596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "735000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "831000000", "capitalExpenditures": "420000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "-397000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1674000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 4917000000, "cost_of_revenue": 1842000000, "gross_profit": 3075000000, "ebit": 1392000000, "ebitda": 2159000000, "pretax_income": 1099000000, "tax_provision": 210000000, "net_income": 870000000, "net_income_to_common": 870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1204000000, "total_current_assets": 34811000000, "total_assets": 90890000000, "short_term_debt": 873000000, "long_term_debt": null, "total_debt": 873000000, "total_liabilities": 60221000000, "total_equity": 29857000000, "shares_outstanding": 602700000, "goodwill_and_intangibles": 48415000000 }, "cash_flow": { "operating_cash_flow": 1595000000, "capital_expenditure": 354000000, "free_cash_flow": 1949000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71576, "ticker_id": 6053, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1392000000", "ebitda": "2159000000", "netIncome": "870000000", "grossProfit": "3075000000", "depreciation": "None", "totalRevenue": "4917000000", "costOfRevenue": "1842000000", "interestIncome": "None", "incomeBeforeTax": "1099000000", "interestExpense": "289000000", "operatingIncome": "1446000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1842000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "37205000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "90890000000", "longTermDebt": "None", "shortTermDebt": "873000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11210000000", "reportedCurrency": "USD", "retainedEarnings": "20444000000", "totalLiabilities": "60221000000", "otherCurrentAssets": "30025000000", "totalCurrentAssets": "34811000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56079000000", "currentAccountsPayable": "449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23236000000", "totalShareholderEquity": "29857000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30335000000", "totalCurrentLiabilities": "33552000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26669000000", "cashAndShortTermInvestments": "1204000000", "commonStockSharesOutstanding": "602700000", "intangibleAssetsExcludingGoodwill": "11210000000", "cashAndCashEquivalentsAtCarryingValue": "1204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "870000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1595000000", "capitalExpenditures": "354000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1320000000", "cashflowFromInvestment": "-358000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4917000000, "cost_of_revenue": 1842000000, "gross_profit": 3075000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1392000000, "depreciation_amortisation": 767000000, "ebitda": 2159000000, "interest_expense": 289000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1099000000, "tax_provision": 210000000, "effective_tax_rate": null, "net_income": 870000000, "net_income_continuing_ops": null, "net_income_to_common": 870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1204000000, "short_term_investments": null, "net_receivables": 3582000000, "inventory": null, "other_current_assets": null, "total_current_assets": 34811000000, "net_ppe": null, "goodwill": 37205000000, "intangible_assets": 11210000000, "goodwill_and_intangibles": 48415000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56079000000, "total_assets": 90890000000, "short_term_debt": 873000000, "accounts_payable": 449000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33552000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26669000000, "total_liabilities": 60221000000, "total_debt": 873000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20444000000, "total_equity": 29857000000, "shares_outstanding": 602700000, "operating_cash_flow": 1595000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1320000000, "free_cash_flow": 1949000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1392000000", "ebitda": "2159000000", "netIncome": "870000000", "grossProfit": "3075000000", "depreciation": "None", "totalRevenue": "4917000000", "costOfRevenue": "1842000000", "interestIncome": "None", "incomeBeforeTax": "1099000000", "interestExpense": "289000000", "operatingIncome": "1446000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1842000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "37205000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "90890000000", "longTermDebt": "None", "shortTermDebt": "873000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11210000000", "reportedCurrency": "USD", "retainedEarnings": "20444000000", "totalLiabilities": "60221000000", "otherCurrentAssets": "30025000000", "totalCurrentAssets": "34811000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56079000000", "currentAccountsPayable": "449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23236000000", "totalShareholderEquity": "29857000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30335000000", "totalCurrentLiabilities": "33552000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26669000000", "cashAndShortTermInvestments": "1204000000", "commonStockSharesOutstanding": "602700000", "intangibleAssetsExcludingGoodwill": "11210000000", "cashAndCashEquivalentsAtCarryingValue": "1204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "870000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1595000000", "capitalExpenditures": "354000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1320000000", "cashflowFromInvestment": "-358000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 4873000000, "cost_of_revenue": 1894000000, "gross_profit": 2979000000, "ebit": 1478000000, "ebitda": 2247000000, "pretax_income": 1208000000, "tax_provision": 239000000, "net_income": 952000000, "net_income_to_common": 952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 720000000, "total_current_assets": 28581000000, "total_assets": 84154000000, "short_term_debt": 764000000, "long_term_debt": null, "total_debt": 764000000, "total_liabilities": 53768000000, "total_equity": 29573000000, "shares_outstanding": 610300000, "goodwill_and_intangibles": 48275000000 }, "cash_flow": { "operating_cash_flow": 1559000000, "capital_expenditure": 355000000, "free_cash_flow": 1914000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71578, "ticker_id": 6053, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1478000000", "ebitda": "2247000000", "netIncome": "952000000", "grossProfit": "2979000000", "depreciation": "None", "totalRevenue": "4873000000", "costOfRevenue": "1894000000", "interestIncome": "None", "incomeBeforeTax": "1208000000", "interestExpense": "268000000", "operatingIncome": "1503000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "239000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "36836000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "84154000000", "longTermDebt": "None", "shortTermDebt": "764000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11439000000", "reportedCurrency": "USD", "retainedEarnings": "19574000000", "totalLiabilities": "53768000000", "otherCurrentAssets": "24400000000", "totalCurrentAssets": "28581000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55573000000", "currentAccountsPayable": "441000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23421000000", "totalShareholderEquity": "29573000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23684000000", "totalCurrentLiabilities": "26629000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27139000000", "cashAndShortTermInvestments": "720000000", "commonStockSharesOutstanding": "610300000", "intangibleAssetsExcludingGoodwill": "11439000000", "cashAndCashEquivalentsAtCarryingValue": "720000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "969000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-76000000", "operatingCashflow": "1559000000", "capitalExpenditures": "355000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1286000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1187000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4873000000, "cost_of_revenue": 1894000000, "gross_profit": 2979000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1478000000, "depreciation_amortisation": 769000000, "ebitda": 2247000000, "interest_expense": 268000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1208000000, "tax_provision": 239000000, "effective_tax_rate": null, "net_income": 952000000, "net_income_continuing_ops": null, "net_income_to_common": 952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 720000000, "short_term_investments": null, "net_receivables": 3461000000, "inventory": null, "other_current_assets": null, "total_current_assets": 28581000000, "net_ppe": null, "goodwill": 36836000000, "intangible_assets": 11439000000, "goodwill_and_intangibles": 48275000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55573000000, "total_assets": 84154000000, "short_term_debt": 764000000, "accounts_payable": 441000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26629000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27139000000, "total_liabilities": 53768000000, "total_debt": 764000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19574000000, "total_equity": 29573000000, "shares_outstanding": 610300000, "operating_cash_flow": 1559000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1286000000, "free_cash_flow": 1914000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1478000000", "ebitda": "2247000000", "netIncome": "952000000", "grossProfit": "2979000000", "depreciation": "None", "totalRevenue": "4873000000", "costOfRevenue": "1894000000", "interestIncome": "None", "incomeBeforeTax": "1208000000", "interestExpense": "268000000", "operatingIncome": "1503000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "239000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "36836000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "84154000000", "longTermDebt": "None", "shortTermDebt": "764000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11439000000", "reportedCurrency": "USD", "retainedEarnings": "19574000000", "totalLiabilities": "53768000000", "otherCurrentAssets": "24400000000", "totalCurrentAssets": "28581000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55573000000", "currentAccountsPayable": "441000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23421000000", "totalShareholderEquity": "29573000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23684000000", "totalCurrentLiabilities": "26629000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27139000000", "cashAndShortTermInvestments": "720000000", "commonStockSharesOutstanding": "610300000", "intangibleAssetsExcludingGoodwill": "11439000000", "cashAndCashEquivalentsAtCarryingValue": "720000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "969000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-76000000", "operatingCashflow": "1559000000", "capitalExpenditures": "355000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1286000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1187000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "income_statement": { "revenue": 4756000000, "cost_of_revenue": 1929000000, "gross_profit": 2827000000, "ebit": 1110000000, "ebitda": 1910000000, "pretax_income": 876000000, "tax_provision": 181000000, "net_income": 683000000, "net_income_to_common": 683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 21444000000, "total_assets": 77599000000, "short_term_debt": 726000000, "long_term_debt": null, "total_debt": 726000000, "total_liabilities": 46722000000, "total_equity": 29991000000, "shares_outstanding": 619200000, "goodwill_and_intangibles": 48888000000 }, "cash_flow": { "operating_cash_flow": 878000000, "capital_expenditure": 340000000, "free_cash_flow": 1218000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71579, "ticker_id": 6053, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:09.053345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1110000000", "ebitda": "1910000000", "netIncome": "683000000", "grossProfit": "2827000000", "depreciation": "None", "totalRevenue": "4756000000", "costOfRevenue": "1929000000", "interestIncome": "None", "incomeBeforeTax": "876000000", "interestExpense": "237000000", "operatingIncome": "1131000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "37109000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "77599000000", "longTermDebt": "None", "shortTermDebt": "726000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11779000000", "reportedCurrency": "USD", "retainedEarnings": "18622000000", "totalLiabilities": "46722000000", "otherCurrentAssets": "17538000000", "totalCurrentAssets": "21444000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56155000000", "currentAccountsPayable": "412000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23321000000", "totalShareholderEquity": "29991000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16649000000", "totalCurrentLiabilities": "19462000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27260000000", "cashAndShortTermInvestments": "441000000", "commonStockSharesOutstanding": "619200000", "intangibleAssetsExcludingGoodwill": "11779000000", "cashAndCashEquivalentsAtCarryingValue": "441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "695000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-206000000", "operatingCashflow": "878000000", "capitalExpenditures": "340000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-601000000", "cashflowFromInvestment": "-299000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1073000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4756000000, "cost_of_revenue": 1929000000, "gross_profit": 2827000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1110000000, "depreciation_amortisation": 800000000, "ebitda": 1910000000, "interest_expense": 237000000, "interest_income": null, "other_non_operating": null, "pretax_income": 876000000, "tax_provision": 181000000, "effective_tax_rate": null, "net_income": 683000000, "net_income_continuing_ops": null, "net_income_to_common": 683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441000000, "short_term_investments": null, "net_receivables": 3465000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21444000000, "net_ppe": null, "goodwill": 37109000000, "intangible_assets": 11779000000, "goodwill_and_intangibles": 48888000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56155000000, "total_assets": 77599000000, "short_term_debt": 726000000, "accounts_payable": 412000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19462000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27260000000, "total_liabilities": 46722000000, "total_debt": 726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18622000000, "total_equity": 29991000000, "shares_outstanding": 619200000, "operating_cash_flow": 878000000, "stock_based_compensation": 106000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -601000000, "free_cash_flow": 1218000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1110000000", "ebitda": "1910000000", "netIncome": "683000000", "grossProfit": "2827000000", "depreciation": "None", "totalRevenue": "4756000000", "costOfRevenue": "1929000000", "interestIncome": "None", "incomeBeforeTax": "876000000", "interestExpense": "237000000", "operatingIncome": "1131000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "37109000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "77599000000", "longTermDebt": "None", "shortTermDebt": "726000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11779000000", "reportedCurrency": "USD", "retainedEarnings": "18622000000", "totalLiabilities": "46722000000", "otherCurrentAssets": "17538000000", "totalCurrentAssets": "21444000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56155000000", "currentAccountsPayable": "412000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23321000000", "totalShareholderEquity": "29991000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16649000000", "totalCurrentLiabilities": "19462000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27260000000", "cashAndShortTermInvestments": "441000000", "commonStockSharesOutstanding": "619200000", "intangibleAssetsExcludingGoodwill": "11779000000", "cashAndCashEquivalentsAtCarryingValue": "441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "695000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-206000000", "operatingCashflow": "878000000", "capitalExpenditures": "340000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-601000000", "cashflowFromInvestment": "-299000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1073000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }