{ "ticker": { "uuid": "5c2fa530-3b61-454b-863c-315152dbb862", "symbol": "FISV", "name": "Fiserv, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software", "page_url": "https://sharemaestro.com/factors/ticker/5c2fa530-3b61-454b-863c-315152dbb862/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c2fa530-3b61-454b-863c-315152dbb862/" }, "latest_snapshot": { "ticker": { "uuid": "5c2fa530-3b61-454b-863c-315152dbb862", "symbol": "FISV", "name": "Fiserv, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software", "page_url": "https://sharemaestro.com/factors/ticker/5c2fa530-3b61-454b-863c-315152dbb862/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c2fa530-3b61-454b-863c-315152dbb862/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.82, "value": 0.92, "quality": 0.84, "momentum": 0.01, "coverage": 0.939, "confidence": 0.91, "delta": 2 }, "headline_factors": { "price": 50.63, "market_cap": 26998649311.18, "pe_ratio": 8.4371, "earnings_yield": 0.0845, "ebitda_to_ev": 0.1424, "shareholder_yield": 0.1384, "roe": 0.1221, "piotroski_f_score": 5, "momentum_12_1": -0.7112, "volatility_252d": 0.5681 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 8.4371, "ev_ebitda": 7.0221, "earnings_yield": 0.0845, "fcf_yield": 0.1429, "shareholder_yield": 0.1384 }, "quality": { "roe": 0.1221, "roic": 0.0715, "gross_margin": 0.5807, "fcf_margin": 0.3759, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0187, "eps_growth_1y": -0.0145, "fcf_growth_1y": -0.0005 }, "momentum": { "price_return_12m": -0.6945, "momentum_12_1": -0.7112, "relative_strength": -0.8906 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.84, "momentum_percentile": 0.01, "growth_composite": 66, "yield_composite": 11, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.43, "os": 0.82, "value": 0.9, "quality": 0.85, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.0703, "earnings_yield": 0.0816, "shareholder_yield": 0.1288, "roe": 0.1221, "momentum_12_1": -0.6672 }, { "week_end_date": "2026-06-14", "price": 53.78, "os": 0.81, "value": 0.9, "quality": 0.82, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.962, "earnings_yield": 0.082, "shareholder_yield": 0.1303, "roe": 0.1221, "momentum_12_1": -0.6606 }, { "week_end_date": "2026-06-21", "price": 47.86, "os": 0.82, "value": 0.92, "quality": 0.81, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.9755, "earnings_yield": 0.0868, "shareholder_yield": 0.1464, "roe": 0.1221, "momentum_12_1": -0.6503 }, { "week_end_date": "2026-06-28", "price": 49.45, "os": 0.82, "value": 0.92, "quality": 0.85, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.2404, "earnings_yield": 0.0855, "shareholder_yield": 0.1417, "roe": 0.1221, "momentum_12_1": -0.6718 }, { "week_end_date": "2026-07-05", "price": 52.33, "os": 0.82, "value": 0.91, "quality": 0.82, "momentum": 0.01, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 8.7204, "earnings_yield": 0.0832, "shareholder_yield": 0.1339, "roe": 0.1221, "momentum_12_1": -0.6899 }, { "week_end_date": "2026-07-12", "price": 50.45, "os": 0.84, "value": 0.92, "quality": 0.82, "momentum": 0.06, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 8.4071, "earnings_yield": 0.0847, "shareholder_yield": 0.1389, "roe": 0.1221, "momentum_12_1": -0.6751 }, { "week_end_date": "2026-07-19", "price": 50.63, "os": 0.82, "value": 0.92, "quality": 0.84, "momentum": 0.01, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 8.4371, "earnings_yield": 0.0845, "shareholder_yield": 0.1384, "roe": 0.1221, "momentum_12_1": -0.7112 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21193000000, "cost_of_revenue": 8612000000, "gross_profit": 12581000000, "ebit": 5794000000, "ebitda": 8955000000, "pretax_income": 4301000000, "tax_provision": 811000000, "net_income": 3480000000, "net_income_to_common": 3480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000000, "total_current_assets": 24654000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "long_term_debt": 26123000000, "total_debt": 29123000000, "total_liabilities": 54324000000, "total_equity": 25792000000, "shares_outstanding": 549000000, "goodwill_and_intangibles": 47864000000 }, "cash_flow": { "operating_cash_flow": 6104000000, "capital_expenditure": 1763000000, "free_cash_flow": 7867000000, "dividends_paid": null, "share_repurchases": -5899000000, "shares_issued": 62000000, "net_debt_issued": 2549000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21193000000, "cost_of_revenue": 8612000000, "gross_profit": 12581000000, "ebit": 5794000000, "ebitda": 8955000000, "pretax_income": 4301000000, "tax_provision": 811000000, "net_income": 3480000000, "net_income_to_common": 3480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000000, "total_current_assets": 24654000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "long_term_debt": 26123000000, "total_debt": 29123000000, "total_liabilities": 54324000000, "total_equity": 25792000000, "shares_outstanding": 549000000, "goodwill_and_intangibles": 47864000000 }, "cash_flow": { "operating_cash_flow": 6104000000, "capital_expenditure": 1763000000, "free_cash_flow": 7867000000, "dividends_paid": null, "share_repurchases": -5899000000, "shares_issued": 62000000, "net_debt_issued": 2549000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21193000000, "cost_of_revenue": 8612000000, "gross_profit": 12581000000, "ebit": 5794000000, "ebitda": 8955000000, "pretax_income": 4301000000, "tax_provision": 811000000, "net_income": 3480000000, "net_income_to_common": 3480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000000, "total_current_assets": 24654000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "long_term_debt": 26123000000, "total_debt": 29123000000, "total_liabilities": 54324000000, "total_equity": 25792000000, "shares_outstanding": 549000000, "goodwill_and_intangibles": 47864000000 }, "cash_flow": { "operating_cash_flow": 6104000000, "capital_expenditure": 1763000000, "free_cash_flow": 7867000000, "dividends_paid": null, "share_repurchases": -5899000000, "shares_issued": 62000000, "net_debt_issued": 2549000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21193000000, "cost_of_revenue": 8612000000, "gross_profit": 12581000000, "ebit": 5794000000, "ebitda": 8955000000, "pretax_income": 4301000000, "tax_provision": 811000000, "net_income": 3480000000, "net_income_to_common": 3480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000000, "total_current_assets": 24654000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "long_term_debt": 26123000000, "total_debt": 29123000000, "total_liabilities": 54324000000, "total_equity": 25792000000, "shares_outstanding": 549000000, "goodwill_and_intangibles": 47864000000 }, "cash_flow": { "operating_cash_flow": 6104000000, "capital_expenditure": 1763000000, "free_cash_flow": 7867000000, "dividends_paid": null, "share_repurchases": -5899000000, "shares_issued": 62000000, "net_debt_issued": 2549000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21193000000, "cost_of_revenue": 8612000000, "gross_profit": 12581000000, "ebit": 5794000000, "ebitda": 8955000000, "pretax_income": 4301000000, "tax_provision": 811000000, "net_income": 3480000000, "net_income_to_common": 3480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000000, "total_current_assets": 24654000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "long_term_debt": 26123000000, "total_debt": 29123000000, "total_liabilities": 54324000000, "total_equity": 25792000000, "shares_outstanding": 549000000, "goodwill_and_intangibles": 47864000000 }, "cash_flow": { "operating_cash_flow": 6104000000, "capital_expenditure": 1763000000, "free_cash_flow": 7867000000, "dividends_paid": null, "share_repurchases": -5899000000, "shares_issued": 62000000, "net_debt_issued": 2549000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21193000000, "cost_of_revenue": 8612000000, "gross_profit": 12581000000, "ebit": 5794000000, "ebitda": 8955000000, "pretax_income": 4301000000, "tax_provision": 811000000, "net_income": 3480000000, "net_income_to_common": 3480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000000, "total_current_assets": 24654000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "long_term_debt": 26123000000, "total_debt": 29123000000, "total_liabilities": 54324000000, "total_equity": 25792000000, "shares_outstanding": 549000000, "goodwill_and_intangibles": 47864000000 }, "cash_flow": { "operating_cash_flow": 6104000000, "capital_expenditure": 1763000000, "free_cash_flow": 7867000000, "dividends_paid": null, "share_repurchases": -5899000000, "shares_issued": 62000000, "net_debt_issued": 2549000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20456000000, "cost_of_revenue": 8013000000, "gross_profit": 12443000000, "ebit": 5744000000, "ebitda": 8839000000, "pretax_income": 3821000000, "tax_provision": 641000000, "net_income": 3131000000, "net_income_to_common": 3131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1236000000, "total_current_assets": 23477000000, "total_assets": 77176000000, "short_term_debt": 1226000000, "long_term_debt": 23074000000, "total_debt": 24956000000, "total_liabilities": 49490000000, "total_equity": 27068000000, "shares_outstanding": 582100000, "goodwill_and_intangibles": 46524000000 }, "cash_flow": { "operating_cash_flow": 6631000000, "capital_expenditure": 1569000000, "free_cash_flow": 8200000000, "dividends_paid": null, "share_repurchases": -5837000000, "shares_issued": 97000000, "net_debt_issued": 1387000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20456000000, "cost_of_revenue": 8013000000, "gross_profit": 12443000000, "ebit": 5744000000, "ebitda": 8839000000, "pretax_income": 3821000000, "tax_provision": 641000000, "net_income": 3131000000, "net_income_to_common": 3131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1236000000, "total_current_assets": 23477000000, "total_assets": 77176000000, "short_term_debt": 1226000000, "long_term_debt": 23074000000, "total_debt": 24956000000, "total_liabilities": 49490000000, "total_equity": 27068000000, "shares_outstanding": 582100000, "goodwill_and_intangibles": 46524000000 }, "cash_flow": { "operating_cash_flow": 6631000000, "capital_expenditure": 1569000000, "free_cash_flow": 8200000000, "dividends_paid": null, "share_repurchases": -5837000000, "shares_issued": 97000000, "net_debt_issued": 1387000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5027000000, "cost_of_revenue": 2304000000, "gross_profit": 2723000000, "ebit": 250000000, "ebitda": 1069000000, "pretax_income": 597000000, "tax_provision": 24000000, "net_income": 571000000, "net_income_to_common": 571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829000000, "total_current_assets": 24782000000, "total_assets": 80548000000, "short_term_debt": 1447000000, "long_term_debt": 26115000000, "total_debt": 29306000000, "total_liabilities": 54327000000, "total_equity": 26201000000, "shares_outstanding": 535400000, "goodwill_and_intangibles": 47584000000 }, "cash_flow": { "operating_cash_flow": 603000000, "capital_expenditure": 458000000, "free_cash_flow": 1061000000, "dividends_paid": null, "share_repurchases": -240000000, "shares_issued": 12000000, "net_debt_issued": -224000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5027000000, "cost_of_revenue": 2304000000, "gross_profit": 2723000000, "ebit": 250000000, "ebitda": 1069000000, "pretax_income": 597000000, "tax_provision": 24000000, "net_income": 571000000, "net_income_to_common": 571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829000000, "total_current_assets": 24782000000, "total_assets": 80548000000, "short_term_debt": 1447000000, "long_term_debt": 26115000000, "total_debt": 29306000000, "total_liabilities": 54327000000, "total_equity": 26201000000, "shares_outstanding": 535400000, "goodwill_and_intangibles": 47584000000 }, "cash_flow": { "operating_cash_flow": 603000000, "capital_expenditure": 458000000, "free_cash_flow": 1061000000, "dividends_paid": null, "share_repurchases": -240000000, "shares_issued": 12000000, "net_debt_issued": -224000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5027000000, "cost_of_revenue": 2304000000, "gross_profit": 2723000000, "ebit": 250000000, "ebitda": 1069000000, "pretax_income": 597000000, "tax_provision": 24000000, "net_income": 571000000, "net_income_to_common": 571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829000000, "total_current_assets": 24782000000, "total_assets": 80548000000, "short_term_debt": 1447000000, "long_term_debt": 26115000000, "total_debt": 29306000000, "total_liabilities": 54327000000, "total_equity": 26201000000, "shares_outstanding": 535400000, "goodwill_and_intangibles": 47584000000 }, "cash_flow": { "operating_cash_flow": 603000000, "capital_expenditure": 458000000, "free_cash_flow": 1061000000, "dividends_paid": null, "share_repurchases": -240000000, "shares_issued": 12000000, "net_debt_issued": -224000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5027000000, "cost_of_revenue": 2304000000, "gross_profit": 2723000000, "ebit": 250000000, "ebitda": 1069000000, "pretax_income": 597000000, "tax_provision": 24000000, "net_income": 571000000, "net_income_to_common": 571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829000000, "total_current_assets": 24782000000, "total_assets": 80548000000, "short_term_debt": 1447000000, "long_term_debt": 26115000000, "total_debt": 29306000000, "total_liabilities": 54327000000, "total_equity": 26201000000, "shares_outstanding": 535400000, "goodwill_and_intangibles": 47584000000 }, "cash_flow": { "operating_cash_flow": 603000000, "capital_expenditure": 458000000, "free_cash_flow": 1061000000, "dividends_paid": null, "share_repurchases": -240000000, "shares_issued": 12000000, "net_debt_issued": -224000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5027000000, "cost_of_revenue": 2304000000, "gross_profit": 2723000000, "ebit": 250000000, "ebitda": 1069000000, "pretax_income": 597000000, "tax_provision": 24000000, "net_income": 571000000, "net_income_to_common": 571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829000000, "total_current_assets": 24782000000, "total_assets": 80548000000, "short_term_debt": 1447000000, "long_term_debt": 26115000000, "total_debt": 29306000000, "total_liabilities": 54327000000, "total_equity": 26201000000, "shares_outstanding": 535400000, "goodwill_and_intangibles": 47584000000 }, "cash_flow": { "operating_cash_flow": 603000000, "capital_expenditure": 458000000, "free_cash_flow": 1061000000, "dividends_paid": null, "share_repurchases": -240000000, "shares_issued": 12000000, "net_debt_issued": -224000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5027000000, "cost_of_revenue": 2304000000, "gross_profit": 2723000000, "ebit": 838000000, "ebitda": 1657000000, "pretax_income": 597000000, "tax_provision": 24000000, "net_income": 571000000, "net_income_to_common": 571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829000000, "total_current_assets": 24782000000, "total_assets": 80548000000, "short_term_debt": 1447000000, "long_term_debt": 26115000000, "total_debt": 29306000000, "total_liabilities": 54327000000, "total_equity": 26201000000, "shares_outstanding": 535400000, "goodwill_and_intangibles": 47584000000 }, "cash_flow": { "operating_cash_flow": 603000000, "capital_expenditure": 458000000, "free_cash_flow": 1061000000, "dividends_paid": null, "share_repurchases": -240000000, "shares_issued": 12000000, "net_debt_issued": -224000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5284000000, "cost_of_revenue": 2268000000, "gross_profit": 3016000000, "ebit": 1390000000, "ebitda": 2418000000, "pretax_income": 1015000000, "tax_provision": 202000000, "net_income": 811000000, "net_income_to_common": 811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000000, "total_current_assets": 24654000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "long_term_debt": 26123000000, "total_debt": 29123000000, "total_liabilities": 54324000000, "total_equity": 25792000000, "shares_outstanding": 537000000, "goodwill_and_intangibles": 47864000000 }, "cash_flow": { "operating_cash_flow": 1969000000, "capital_expenditure": 442000000, "free_cash_flow": 2411000000, "dividends_paid": null, "share_repurchases": -204000000, "shares_issued": 9000000, "net_debt_issued": 148000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5284000000, "cost_of_revenue": 2268000000, "gross_profit": 3016000000, "ebit": 1390000000, "ebitda": 2418000000, "pretax_income": 1015000000, "tax_provision": 202000000, "net_income": 811000000, "net_income_to_common": 811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000000, "total_current_assets": 24654000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "long_term_debt": 26123000000, "total_debt": 29123000000, "total_liabilities": 54324000000, "total_equity": 25792000000, "shares_outstanding": 537000000, "goodwill_and_intangibles": 47864000000 }, "cash_flow": { "operating_cash_flow": 1969000000, "capital_expenditure": 442000000, "free_cash_flow": 2411000000, "dividends_paid": null, "share_repurchases": -204000000, "shares_issued": 9000000, "net_debt_issued": 148000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5284000000, "cost_of_revenue": 2268000000, "gross_profit": 3016000000, "ebit": 1390000000, "ebitda": 2418000000, "pretax_income": 1015000000, "tax_provision": 202000000, "net_income": 811000000, "net_income_to_common": 811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000000, "total_current_assets": 24654000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "long_term_debt": 26123000000, "total_debt": 29123000000, "total_liabilities": 54324000000, "total_equity": 25792000000, "shares_outstanding": 537000000, "goodwill_and_intangibles": 47864000000 }, "cash_flow": { "operating_cash_flow": 1969000000, "capital_expenditure": 442000000, "free_cash_flow": 2411000000, "dividends_paid": null, "share_repurchases": -204000000, "shares_issued": 9000000, "net_debt_issued": 148000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5284000000, "cost_of_revenue": 2268000000, "gross_profit": 3016000000, "ebit": 1390000000, "ebitda": 2418000000, "pretax_income": 1015000000, "tax_provision": 202000000, "net_income": 811000000, "net_income_to_common": 811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000000, "total_current_assets": 24654000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "long_term_debt": 26123000000, "total_debt": 29123000000, "total_liabilities": 54324000000, "total_equity": 25792000000, "shares_outstanding": 537000000, "goodwill_and_intangibles": 47864000000 }, "cash_flow": { "operating_cash_flow": 1969000000, "capital_expenditure": 442000000, "free_cash_flow": 2411000000, "dividends_paid": null, "share_repurchases": -204000000, "shares_issued": 9000000, "net_debt_issued": 148000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5284000000, "cost_of_revenue": 2268000000, "gross_profit": 3016000000, "ebit": 1390000000, "ebitda": 2418000000, "pretax_income": 1015000000, "tax_provision": 202000000, "net_income": 811000000, "net_income_to_common": 811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000000, "total_current_assets": 24654000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "long_term_debt": 26123000000, "total_debt": 29123000000, "total_liabilities": 54324000000, "total_equity": 25792000000, "shares_outstanding": 537000000, "goodwill_and_intangibles": 47864000000 }, "cash_flow": { "operating_cash_flow": 1969000000, "capital_expenditure": 442000000, "free_cash_flow": 2411000000, "dividends_paid": null, "share_repurchases": -204000000, "shares_issued": 9000000, "net_debt_issued": 148000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5284000000, "cost_of_revenue": 2268000000, "gross_profit": 3016000000, "ebit": 1390000000, "ebitda": 2418000000, "pretax_income": 1015000000, "tax_provision": 202000000, "net_income": 811000000, "net_income_to_common": 811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000000, "total_current_assets": 24654000000, "total_assets": 80133000000, "short_term_debt": 1365000000, "long_term_debt": 26123000000, "total_debt": 29123000000, "total_liabilities": 54324000000, "total_equity": 25792000000, "shares_outstanding": 537000000, "goodwill_and_intangibles": 47864000000 }, "cash_flow": { "operating_cash_flow": 1969000000, "capital_expenditure": 442000000, "free_cash_flow": 2411000000, "dividends_paid": null, "share_repurchases": -204000000, "shares_issued": 9000000, "net_debt_issued": 148000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }