{ "ticker": { "uuid": "5c351c73-7fd2-49cf-9b36-b30885e3b396", "symbol": "SCVL", "name": "Shoe Carnival Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/5c351c73-7fd2-49cf-9b36-b30885e3b396/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c351c73-7fd2-49cf-9b36-b30885e3b396/" }, "ticker_metadata": { "id": 8150, "uuid": "5c351c73-7fd2-49cf-9b36-b30885e3b396", "symbol": "SCVL", "name": "Shoe Carnival Inc", "asset_type": "equity", "market_cap": 473827000, "stock_exchange_id": 2, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Shoe Carnival, Inc., is a family footwear retailer in the United States. The company is headquartered in Evansville, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5c351c73-7fd2-49cf-9b36-b30885e3b396", "symbol": "SCVL", "name": "Shoe Carnival Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/5c351c73-7fd2-49cf-9b36-b30885e3b396/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c351c73-7fd2-49cf-9b36-b30885e3b396/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.97, "quality": 0.19, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.33, "market_cap": 450952950, "pe_ratio": 12.0905, "earnings_yield": 0.0827, "ebitda_to_ev": 0.2154, "shareholder_yield": 0.0385, "roe": 0.0554, "piotroski_f_score": 4, "momentum_12_1": -0.0537, "volatility_252d": 0.4775 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.412543+00:00", "batch_id": "" }, "size": { "price_close": 16.33, "market_cap": 450952950, "market_cap_usd": 450952950, "enterprise_value": 392657950, "shares_outstanding": 27615000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.0905, "pb_ratio": 0.6697, "ptbv_ratio": 0.7339, "ps_ratio": 0.3997, "pcf_ratio": 4.3354, "pfcf_ratio": 3.0925, "ev_ebitda": 4.6431, "ev_ebit": 7.9264, "ev_sales": 0.348, "ev_fcf": 2.6927, "earnings_yield": 0.0827, "fcf_yield": 0.3714, "price_to_sales": 0.3997, "price_to_book": 0.6697, "price_to_cashflow": 4.3354, "ebitda_to_ev": 0.2154, "sales_yield": 2.8736 }, "yield": { "dividend_yield": 0.0385, "buyback_yield": 0, "shareholder_yield": 0.0385, "debt_paydown_yield": null, "total_yield": 0.0385 }, "quality": { "gross_margin": 0.3629, "operating_margin": 0.0439, "net_margin": 0.0331, "ebitda_margin": 0.0749, "fcf_margin": 0.1292, "roe": 0.0554, "roa": 0.0322, "roic": 0.0574, "roc_greenblatt": null, "asset_turnover": 0.9735, "cash_conversion": 3.9096, "accruals_ratio": -0.0576, "sbc_to_revenue": 0.0084, "piotroski_f_score": 4, "altman_z_score": 3.0927, "earnings_stability_5y": 0.6881, "revenue_stability_5y": 0.1062, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3533, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7212, "net_debt_to_ebitda": -0.6893, "debt_to_assets": 0.0499, "interest_coverage": 130.3632, "current_ratio": 4.022, "quick_ratio": 1.0831, "net_debt": -58295000, "local_beta": 0.0021, "volatility_252d": 0.4775, "volatility_60d": 0.9576, "max_drawdown_12m": -0.3459, "risk_adjusted_momentum": -0.1125 }, "growth": { "revenue_growth_1y": -0.044, "revenue_growth_3y_cagr": -0.0347, "revenue_growth_5y_cagr": 0.0305, "eps_growth_1y": -0.4334, "eps_growth_3y_cagr": -0.2198, "eps_growth_5y_cagr": 0.2673, "fcf_growth_1y": 0.299, "book_value_growth_1y": 0.0622, "revenue_growth": -0.044, "earnings_growth": -0.4334 }, "momentum": { "price_return_1m": -0.0897, "price_return_3m": -0.1479, "price_return_6m": -0.0515, "price_return_9m": -0.3193, "price_return_12m": -0.1386, "price_return_12m_ex1m": -0.0537, "momentum_6m": -0.0515, "momentum_12m": -0.1386, "momentum_12_1": -0.0537, "distance_from_52w_high": -0.3193, "distance_from_52w_low": 0.0408, "relative_strength": -0.2966 }, "raw_ttm": { "revenue_ttm": 1128339000, "gross_profit_ttm": 409474000, "ebit_ttm": 49538000, "ebitda_ttm": 84568000, "net_income_ttm": 37298000, "eps_diluted_ttm": 1.3506, "operating_cash_flow_ttm": 104016000, "capital_expenditure_ttm": 41805000, "fcf_ttm": 145821000, "dividends_paid_ttm": 17346000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 380000, "cash_and_equivalents": 116100000, "total_current_assets": 570922000, "total_current_liabilities": 141950000, "net_ppe": null, "total_assets": 1159075000, "total_debt": 57805000, "total_equity": 673400000, "net_working_capital": 370677000, "book_value_per_share": 24.3853, "retained_earnings": 808807000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 614471000, "tangible_book_per_share": 22.2513 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 11, "rank_pcf": 14, "rank_ev_ebitda": 10, "rank_ev_ebit": 34, "rank_earnings_yield": 28, "rank_fcf_yield": 7, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 59, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 62, "rank_fcf_margin": 64, "rank_piotroski": 75, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 78 }, "composites": { "value_composite": 3, "quality_composite": 81, "momentum_composite": 84, "growth_composite": 87, "yield_composite": 14, "svqf_composite": 14, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 61, "overall_composite": 33, "quality_value_composite": 0.4293, "os_score": 0.67, "value_percentile": 0.97, "quality_percentile": 0.19, "momentum_percentile": 0.16, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 61, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2729, "ticker_id": 8150, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.412543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.33, "market_cap": 450952950, "market_cap_usd": 450952950, "enterprise_value": 392657950, "shares_outstanding": 27615000, "fx_rate_to_usd": null, "pe_ratio": 12.09053971, "pb_ratio": 0.6696658, "ptbv_ratio": 0.73388809, "ps_ratio": 0.39966087, "pcf_ratio": 4.33541907, "pfcf_ratio": 3.09251034, "ev_ebitda": 4.64310318, "ev_ebit": 7.92639893, "ev_sales": 0.34799644, "ev_fcf": 2.69273939, "earnings_yield": 0.08270929, "fcf_yield": 0.37136902, "dividend_yield": 0.03846521, "buyback_yield": 0, "shareholder_yield": 0.03846521, "debt_paydown_yield": null, "total_yield": 0.03846521, "gross_margin": 0.3628998, "operating_margin": 0.04390347, "net_margin": 0.03305567, "ebitda_margin": 0.07494911, "fcf_margin": 0.1292351, "roe": 0.05538759, "roa": 0.03217911, "roic": 0.05739393, "roc_greenblatt": null, "asset_turnover": 0.9734823, "cash_conversion": 3.90961982, "accruals_ratio": -0.05756142, "sbc_to_revenue": 0.00835033, "debt_to_equity": 0.7212281, "net_debt_to_ebitda": -0.68932693, "debt_to_assets": 0.04987166, "interest_coverage": 130.36315789, "current_ratio": 4.02199366, "quick_ratio": 1.08309264, "net_debt": -58295000, "revenue_growth_1y": -0.0439709, "revenue_growth_3y_cagr": -0.03470542, "revenue_growth_5y_cagr": 0.03054259, "eps_growth_1y": -0.43335916, "eps_growth_3y_cagr": -0.21982079, "eps_growth_5y_cagr": 0.26728331, "fcf_growth_1y": 0.29899249, "book_value_growth_1y": 0.0622415, "piotroski_f_score": 4, "altman_z_score": 3.0926701, "earnings_stability_5y": 0.688087, "revenue_stability_5y": 0.106167, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08974359, "price_return_3m": -0.14794814, "price_return_6m": -0.05150232, "price_return_9m": -0.31925147, "price_return_12m": -0.1386313, "price_return_12m_ex1m": -0.05370763, "distance_from_52w_high": -0.31925147, "distance_from_52w_low": 0.04079031, "relative_strength": -0.29657236, "local_beta": 0.0021, "volatility_252d": 0.47749, "volatility_60d": 0.957572, "max_drawdown_12m": -0.34593114, "revenue_ttm": 1128339000, "gross_profit_ttm": 409474000, "ebit_ttm": 49538000, "ebitda_ttm": 84568000, "net_income_ttm": 37298000, "eps_diluted_ttm": 1.35064277, "operating_cash_flow_ttm": 104016000, "capital_expenditure_ttm": 41805000, "fcf_ttm": 145821000, "dividends_paid_ttm": 17346000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 380000, "cash_and_equivalents": 116100000, "total_current_assets": 570922000, "total_current_liabilities": 141950000, "net_ppe": null, "total_assets": 1159075000, "total_debt": 57805000, "total_equity": 673400000, "net_working_capital": 370677000, "book_value_per_share": 24.38529785, "retained_earnings": 808807000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 614471000, "tangible_book_per_share": 22.2513489, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 28, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 11, "rank_pcf": 14, "rank_ev_ebitda": 10, "rank_ev_ebit": 34, "rank_earnings_yield": 28, "rank_fcf_yield": 7, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 59, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 62, "rank_fcf_margin": 64, "rank_piotroski": 75, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 78, "value_composite": 3, "quality_composite": 81, "momentum_composite": 84, "growth_composite": 87, "yield_composite": 14, "svqf_composite": 14, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 61, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.33, "os": 0.67, "value": 0.97, "quality": 0.19, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 12.0905, "earnings_yield": 0.0827, "shareholder_yield": 0.0385, "roe": 0.0554, "momentum_12_1": -0.0537, "complete_fields": { "id": 2729, "ticker_id": 8150, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.412543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.33, "market_cap": 450952950, "market_cap_usd": 450952950, "enterprise_value": 392657950, "shares_outstanding": 27615000, "fx_rate_to_usd": null, "pe_ratio": 12.09053971, "pb_ratio": 0.6696658, "ptbv_ratio": 0.73388809, "ps_ratio": 0.39966087, "pcf_ratio": 4.33541907, "pfcf_ratio": 3.09251034, "ev_ebitda": 4.64310318, "ev_ebit": 7.92639893, "ev_sales": 0.34799644, "ev_fcf": 2.69273939, "earnings_yield": 0.08270929, "fcf_yield": 0.37136902, "dividend_yield": 0.03846521, "buyback_yield": 0, "shareholder_yield": 0.03846521, "debt_paydown_yield": null, "total_yield": 0.03846521, "gross_margin": 0.3628998, "operating_margin": 0.04390347, "net_margin": 0.03305567, "ebitda_margin": 0.07494911, "fcf_margin": 0.1292351, "roe": 0.05538759, "roa": 0.03217911, "roic": 0.05739393, "roc_greenblatt": null, "asset_turnover": 0.9734823, "cash_conversion": 3.90961982, "accruals_ratio": -0.05756142, "sbc_to_revenue": 0.00835033, "debt_to_equity": 0.7212281, "net_debt_to_ebitda": -0.68932693, "debt_to_assets": 0.04987166, "interest_coverage": 130.36315789, "current_ratio": 4.02199366, "quick_ratio": 1.08309264, "net_debt": -58295000, "revenue_growth_1y": -0.0439709, "revenue_growth_3y_cagr": -0.03470542, "revenue_growth_5y_cagr": 0.03054259, "eps_growth_1y": -0.43335916, "eps_growth_3y_cagr": -0.21982079, "eps_growth_5y_cagr": 0.26728331, "fcf_growth_1y": 0.29899249, "book_value_growth_1y": 0.0622415, "piotroski_f_score": 4, "altman_z_score": 3.0926701, "earnings_stability_5y": 0.688087, "revenue_stability_5y": 0.106167, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08974359, "price_return_3m": -0.14794814, "price_return_6m": -0.05150232, "price_return_9m": -0.31925147, "price_return_12m": -0.1386313, "price_return_12m_ex1m": -0.05370763, "distance_from_52w_high": -0.31925147, "distance_from_52w_low": 0.04079031, "relative_strength": -0.29657236, "local_beta": 0.0021, "volatility_252d": 0.47749, "volatility_60d": 0.957572, "max_drawdown_12m": -0.34593114, "revenue_ttm": 1128339000, "gross_profit_ttm": 409474000, "ebit_ttm": 49538000, "ebitda_ttm": 84568000, "net_income_ttm": 37298000, "eps_diluted_ttm": 1.35064277, "operating_cash_flow_ttm": 104016000, "capital_expenditure_ttm": 41805000, "fcf_ttm": 145821000, "dividends_paid_ttm": 17346000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 380000, "cash_and_equivalents": 116100000, "total_current_assets": 570922000, "total_current_liabilities": 141950000, "net_ppe": null, "total_assets": 1159075000, "total_debt": 57805000, "total_equity": 673400000, "net_working_capital": 370677000, "book_value_per_share": 24.38529785, "retained_earnings": 808807000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 614471000, "tangible_book_per_share": 22.2513489, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 28, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 11, "rank_pcf": 14, "rank_ev_ebitda": 10, "rank_ev_ebit": 34, "rank_earnings_yield": 28, "rank_fcf_yield": 7, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 59, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 62, "rank_fcf_margin": 64, "rank_piotroski": 75, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 78, "value_composite": 3, "quality_composite": 81, "momentum_composite": 84, "growth_composite": 87, "yield_composite": 14, "svqf_composite": 14, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 61, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 1135324000, "cost_of_revenue": 722974000, "gross_profit": 412350000, "ebit": 66733000, "ebitda": 101081000, "pretax_income": 70387000, "tax_provision": 18118000, "net_income": 52269000, "net_income_to_common": 52269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117091000, "total_current_assets": 596137000, "total_assets": 1201743000, "short_term_debt": 58057000, "long_term_debt": null, "total_debt": 58057000, "total_liabilities": 512077000, "total_equity": 689666000, "shares_outstanding": 27535000, "goodwill_and_intangibles": 58941000 }, "cash_flow": { "operating_cash_flow": 71300000, "capital_expenditure": 44716000, "free_cash_flow": 116016000, "dividends_paid": 16748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166025, "ticker_id": 8150, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66733000", "ebitda": "101081000", "netIncome": "52269000", "grossProfit": "412350000", "depreciation": "None", "totalRevenue": "1135324000", "costOfRevenue": "722974000", "interestIncome": "4002000", "incomeBeforeTax": "70387000", "interestExpense": "373000", "operatingIncome": "66733000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "18118000", "reportedCurrency": "USD", "netInterestIncome": "3629000", "nonInterestIncome": "None", "operatingExpenses": "345617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "722974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34348000", "sellingGeneralAndAdministrative": "348392000", "netIncomeFromContinuingOperations": "52269000" }, "balance": { "goodwill": "18018000", "inventory": "439638000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1201743000", "longTermDebt": "None", "shortTermDebt": "58057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "40923000", "reportedCurrency": "USD", "retainedEarnings": "808807000", "totalLiabilities": "512077000", "otherCurrentAssets": "19402000", "totalCurrentAssets": "596137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13636000", "currentNetReceivables": "6370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605606000", "currentAccountsPayable": "79170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371425000", "totalShareholderEquity": "689666000", "capitalLeaseObligations": "371425000", "otherCurrentLiabilities": "21199000", "totalCurrentLiabilities": "158426000", "otherNonCurrentLiabilities": "1290000", "totalNonCurrentLiabilities": "353651000", "cashAndShortTermInvestments": "117091000", "commonStockSharesOutstanding": "27535000", "intangibleAssetsExcludingGoodwill": "40923000", "cashAndCashEquivalentsAtCarryingValue": "117091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52269000", "profitLoss": "None", "dividendPayout": "16748000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-54033000", "operatingCashflow": "71300000", "capitalExpenditures": "44716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18871000", "cashflowFromInvestment": "-44018000", "stockBasedCompensation": "7312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1135324000, "cost_of_revenue": 722974000, "gross_profit": 412350000, "research_and_development": null, "selling_general_admin": 348392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66733000, "depreciation_amortisation": 34348000, "ebitda": 101081000, "interest_expense": 373000, "interest_income": null, "other_non_operating": null, "pretax_income": 70387000, "tax_provision": 18118000, "effective_tax_rate": null, "net_income": 52269000, "net_income_continuing_ops": 52269000, "net_income_to_common": 52269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117091000, "short_term_investments": 13636000, "net_receivables": 6370000, "inventory": 439638000, "other_current_assets": null, "total_current_assets": 596137000, "net_ppe": null, "goodwill": 18018000, "intangible_assets": 40923000, "goodwill_and_intangibles": 58941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 605606000, "total_assets": 1201743000, "short_term_debt": 58057000, "accounts_payable": 79170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353651000, "total_liabilities": 512077000, "total_debt": 58057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 808807000, "total_equity": 689666000, "shares_outstanding": 27535000, "operating_cash_flow": 71300000, "stock_based_compensation": 7312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44018000, "dividends_paid": 16748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18871000, "free_cash_flow": 116016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66733000", "ebitda": "101081000", "netIncome": "52269000", "grossProfit": "412350000", "depreciation": "None", "totalRevenue": "1135324000", "costOfRevenue": "722974000", "interestIncome": "4002000", "incomeBeforeTax": "70387000", "interestExpense": "373000", "operatingIncome": "66733000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "18118000", "reportedCurrency": "USD", "netInterestIncome": "3629000", "nonInterestIncome": "None", "operatingExpenses": "345617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "722974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34348000", "sellingGeneralAndAdministrative": "348392000", "netIncomeFromContinuingOperations": "52269000" }, "balance": { "goodwill": "18018000", "inventory": "439638000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1201743000", "longTermDebt": "None", "shortTermDebt": "58057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "40923000", "reportedCurrency": "USD", "retainedEarnings": "808807000", "totalLiabilities": "512077000", "otherCurrentAssets": "19402000", "totalCurrentAssets": "596137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13636000", "currentNetReceivables": "6370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605606000", "currentAccountsPayable": "79170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371425000", "totalShareholderEquity": "689666000", "capitalLeaseObligations": "371425000", "otherCurrentLiabilities": "21199000", "totalCurrentLiabilities": "158426000", "otherNonCurrentLiabilities": "1290000", "totalNonCurrentLiabilities": "353651000", "cashAndShortTermInvestments": "117091000", "commonStockSharesOutstanding": "27535000", "intangibleAssetsExcludingGoodwill": "40923000", "cashAndCashEquivalentsAtCarryingValue": "117091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52269000", "profitLoss": "None", "dividendPayout": "16748000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-54033000", "operatingCashflow": "71300000", "capitalExpenditures": "44716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18871000", "cashflowFromInvestment": "-44018000", "stockBasedCompensation": "7312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 1202885000, "cost_of_revenue": 774091000, "gross_profit": 428794000, "ebit": 97800000, "ebitda": 128865000, "pretax_income": 97486000, "tax_provision": 23720000, "net_income": 73766000, "net_income_to_common": 73766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108680000, "total_current_assets": 536144000, "total_assets": 1124133000, "short_term_debt": 53013000, "long_term_debt": null, "total_debt": 53013000, "total_liabilities": 475137000, "total_equity": 648996000, "shares_outstanding": 27524000, "goodwill_and_intangibles": 58986000 }, "cash_flow": { "operating_cash_flow": 102638000, "capital_expenditure": 33161000, "free_cash_flow": 135799000, "dividends_paid": 14711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166030, "ticker_id": 8150, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97800000", "ebitda": "128865000", "netIncome": "73766000", "grossProfit": "428794000", "depreciation": "None", "totalRevenue": "1202885000", "costOfRevenue": "774091000", "interestIncome": "6648000", "incomeBeforeTax": "97486000", "interestExpense": "314000", "operatingIncome": "91152000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "23720000", "reportedCurrency": "USD", "netInterestIncome": "6334000", "nonInterestIncome": "None", "operatingExpenses": "337642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31065000", "sellingGeneralAndAdministrative": "287142000", "netIncomeFromContinuingOperations": "73766000" }, "balance": { "goodwill": "18018000", "inventory": "385605000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1124133000", "longTermDebt": "None", "shortTermDebt": "53013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "40968000", "reportedCurrency": "USD", "retainedEarnings": "773353000", "totalLiabilities": "475137000", "otherCurrentAssets": "18409000", "totalCurrentAssets": "536144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14432000", "currentNetReceivables": "9018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587989000", "currentAccountsPayable": "52030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367987000", "totalShareholderEquity": "648996000", "capitalLeaseObligations": "367987000", "otherCurrentLiabilities": "22962000", "totalCurrentLiabilities": "130425000", "otherNonCurrentLiabilities": "848000", "totalNonCurrentLiabilities": "344712000", "cashAndShortTermInvestments": "108680000", "commonStockSharesOutstanding": "27524000", "intangibleAssetsExcludingGoodwill": "40968000", "cashAndCashEquivalentsAtCarryingValue": "108680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73766000", "profitLoss": "None", "dividendPayout": "14711000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "2183000", "operatingCashflow": "102638000", "capitalExpenditures": "33161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15286000", "cashflowFromInvestment": "-77672000", "stockBasedCompensation": "7697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1202885000, "cost_of_revenue": 774091000, "gross_profit": 428794000, "research_and_development": null, "selling_general_admin": 287142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97800000, "depreciation_amortisation": 31065000, "ebitda": 128865000, "interest_expense": 314000, "interest_income": null, "other_non_operating": null, "pretax_income": 97486000, "tax_provision": 23720000, "effective_tax_rate": null, "net_income": 73766000, "net_income_continuing_ops": 73766000, "net_income_to_common": 73766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108680000, "short_term_investments": 14432000, "net_receivables": 9018000, "inventory": 385605000, "other_current_assets": null, "total_current_assets": 536144000, "net_ppe": null, "goodwill": 18018000, "intangible_assets": 40968000, "goodwill_and_intangibles": 58986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587989000, "total_assets": 1124133000, "short_term_debt": 53013000, "accounts_payable": 52030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130425000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344712000, "total_liabilities": 475137000, "total_debt": 53013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 773353000, "total_equity": 648996000, "shares_outstanding": 27524000, "operating_cash_flow": 102638000, "stock_based_compensation": 7697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77672000, "dividends_paid": 14711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15286000, "free_cash_flow": 135799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97800000", "ebitda": "128865000", "netIncome": "73766000", "grossProfit": "428794000", "depreciation": "None", "totalRevenue": "1202885000", "costOfRevenue": "774091000", "interestIncome": "6648000", "incomeBeforeTax": "97486000", "interestExpense": "314000", "operatingIncome": "91152000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "23720000", "reportedCurrency": "USD", "netInterestIncome": "6334000", "nonInterestIncome": "None", "operatingExpenses": "337642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31065000", "sellingGeneralAndAdministrative": "287142000", "netIncomeFromContinuingOperations": "73766000" }, "balance": { "goodwill": "18018000", "inventory": "385605000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1124133000", "longTermDebt": "None", "shortTermDebt": "53013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "40968000", "reportedCurrency": "USD", "retainedEarnings": "773353000", "totalLiabilities": "475137000", "otherCurrentAssets": "18409000", "totalCurrentAssets": "536144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14432000", "currentNetReceivables": "9018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587989000", "currentAccountsPayable": "52030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367987000", "totalShareholderEquity": "648996000", "capitalLeaseObligations": "367987000", "otherCurrentLiabilities": "22962000", "totalCurrentLiabilities": "130425000", "otherNonCurrentLiabilities": "848000", "totalNonCurrentLiabilities": "344712000", "cashAndShortTermInvestments": "108680000", "commonStockSharesOutstanding": "27524000", "intangibleAssetsExcludingGoodwill": "40968000", "cashAndCashEquivalentsAtCarryingValue": "108680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73766000", "profitLoss": "None", "dividendPayout": "14711000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "2183000", "operatingCashflow": "102638000", "capitalExpenditures": "33161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15286000", "cashflowFromInvestment": "-77672000", "stockBasedCompensation": "7697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 1175882000, "cost_of_revenue": 754116000, "gross_profit": 421766000, "ebit": 96422000, "ebitda": 125216000, "pretax_income": 96140000, "tax_provision": 22792000, "net_income": 73348000, "net_income_to_common": 73348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 481338000, "total_assets": 1042025000, "short_term_debt": 52981000, "long_term_debt": null, "total_debt": 52981000, "total_liabilities": 458636000, "total_equity": 583389000, "shares_outstanding": 27407000, "goodwill_and_intangibles": 44623000 }, "cash_flow": { "operating_cash_flow": 122756000, "capital_expenditure": 56281000, "free_cash_flow": 179037000, "dividends_paid": 12190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166035, "ticker_id": 8150, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96422000", "ebitda": "125216000", "netIncome": "73348000", "grossProfit": "421766000", "depreciation": "None", "totalRevenue": "1175882000", "costOfRevenue": "754116000", "interestIncome": "2917000", "incomeBeforeTax": "96140000", "interestExpense": "282000", "operatingIncome": "95581000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "22792000", "reportedCurrency": "USD", "netInterestIncome": "2635000", "nonInterestIncome": "None", "operatingExpenses": "327885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28794000", "sellingGeneralAndAdministrative": "270785000", "netIncomeFromContinuingOperations": "73348000" }, "balance": { "goodwill": "12023000", "inventory": "346442000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1042025000", "longTermDebt": "None", "shortTermDebt": "52981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "32600000", "reportedCurrency": "USD", "retainedEarnings": "714647000", "totalLiabilities": "458636000", "otherCurrentAssets": "21056000", "totalCurrentAssets": "481338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12247000", "currentNetReceivables": "2593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560687000", "currentAccountsPayable": "58274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354336000", "totalShareholderEquity": "583389000", "capitalLeaseObligations": "354336000", "otherCurrentLiabilities": "14276000", "totalCurrentLiabilities": "127875000", "otherNonCurrentLiabilities": "426000", "totalNonCurrentLiabilities": "330761000", "cashAndShortTermInvestments": "99000000", "commonStockSharesOutstanding": "27407000", "intangibleAssetsExcludingGoodwill": "32600000", "cashAndCashEquivalentsAtCarryingValue": "99000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73348000", "profitLoss": "None", "dividendPayout": "12190000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "43948000", "operatingCashflow": "122756000", "capitalExpenditures": "56281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20489000", "cashflowFromInvestment": "-54639000", "stockBasedCompensation": "4887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1175882000, "cost_of_revenue": 754116000, "gross_profit": 421766000, "research_and_development": null, "selling_general_admin": 270785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96422000, "depreciation_amortisation": 28794000, "ebitda": 125216000, "interest_expense": 282000, "interest_income": null, "other_non_operating": null, "pretax_income": 96140000, "tax_provision": 22792000, "effective_tax_rate": null, "net_income": 73348000, "net_income_continuing_ops": 73348000, "net_income_to_common": 73348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99000000, "short_term_investments": 12247000, "net_receivables": 2593000, "inventory": 346442000, "other_current_assets": null, "total_current_assets": 481338000, "net_ppe": null, "goodwill": 12023000, "intangible_assets": 32600000, "goodwill_and_intangibles": 44623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560687000, "total_assets": 1042025000, "short_term_debt": 52981000, "accounts_payable": 58274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330761000, "total_liabilities": 458636000, "total_debt": 52981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 714647000, "total_equity": 583389000, "shares_outstanding": 27407000, "operating_cash_flow": 122756000, "stock_based_compensation": 4887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54639000, "dividends_paid": 12190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20489000, "free_cash_flow": 179037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96422000", "ebitda": "125216000", "netIncome": "73348000", "grossProfit": "421766000", "depreciation": "None", "totalRevenue": "1175882000", "costOfRevenue": "754116000", "interestIncome": "2917000", "incomeBeforeTax": "96140000", "interestExpense": "282000", "operatingIncome": "95581000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "22792000", "reportedCurrency": "USD", "netInterestIncome": "2635000", "nonInterestIncome": "None", "operatingExpenses": "327885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28794000", "sellingGeneralAndAdministrative": "270785000", "netIncomeFromContinuingOperations": "73348000" }, "balance": { "goodwill": "12023000", "inventory": "346442000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1042025000", "longTermDebt": "None", "shortTermDebt": "52981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "32600000", "reportedCurrency": "USD", "retainedEarnings": "714647000", "totalLiabilities": "458636000", "otherCurrentAssets": "21056000", "totalCurrentAssets": "481338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12247000", "currentNetReceivables": "2593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560687000", "currentAccountsPayable": "58274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354336000", "totalShareholderEquity": "583389000", "capitalLeaseObligations": "354336000", "otherCurrentLiabilities": "14276000", "totalCurrentLiabilities": "127875000", "otherNonCurrentLiabilities": "426000", "totalNonCurrentLiabilities": "330761000", "cashAndShortTermInvestments": "99000000", "commonStockSharesOutstanding": "27407000", "intangibleAssetsExcludingGoodwill": "32600000", "cashAndCashEquivalentsAtCarryingValue": "99000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73348000", "profitLoss": "None", "dividendPayout": "12190000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "43948000", "operatingCashflow": "122756000", "capitalExpenditures": "56281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20489000", "cashflowFromInvestment": "-54639000", "stockBasedCompensation": "4887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 1262235000, "cost_of_revenue": 794071000, "gross_profit": 468164000, "ebit": 147416000, "ebitda": 218378000, "pretax_income": 147122000, "tax_provision": 37054000, "net_income": 110068000, "net_income_to_common": 110068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51372000, "total_current_assets": 469723000, "total_assets": 989781000, "short_term_debt": 58154000, "long_term_debt": null, "total_debt": 58154000, "total_liabilities": 464213000, "total_equity": 525568000, "shares_outstanding": 27812000, "goodwill_and_intangibles": 44623000 }, "cash_flow": { "operating_cash_flow": 50438000, "capital_expenditure": 77293000, "free_cash_flow": 127731000, "dividends_paid": 9972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166040, "ticker_id": 8150, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147416000", "ebitda": "218378000", "netIncome": "110068000", "grossProfit": "468164000", "depreciation": "None", "totalRevenue": "1262235000", "costOfRevenue": "794071000", "interestIncome": "972000", "incomeBeforeTax": "147122000", "interestExpense": "294000", "operatingIncome": "146444000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "37054000", "reportedCurrency": "USD", "netInterestIncome": "678000", "nonInterestIncome": "None", "operatingExpenses": "321720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "794071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70962000", "sellingGeneralAndAdministrative": "265820000", "netIncomeFromContinuingOperations": "110068000" }, "balance": { "goodwill": "12023000", "inventory": "390390000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "989781000", "longTermDebt": "None", "shortTermDebt": "58154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "32600000", "reportedCurrency": "USD", "retainedEarnings": "653450000", "totalLiabilities": "464213000", "otherCurrentAssets": "13308000", "totalCurrentAssets": "469723000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11601000", "currentNetReceivables": "3052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520058000", "currentAccountsPayable": "78850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "460047000", "shortLongTermDebtTotal": "343228000", "totalShareholderEquity": "525568000", "capitalLeaseObligations": "343228000", "otherCurrentLiabilities": "17865000", "totalCurrentLiabilities": "157285000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "306928000", "cashAndShortTermInvestments": "51372000", "commonStockSharesOutstanding": "27812000", "intangibleAssetsExcludingGoodwill": "32600000", "cashAndCashEquivalentsAtCarryingValue": "51372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110068000", "profitLoss": "None", "dividendPayout": "9972000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-106192000", "operatingCashflow": "50438000", "capitalExpenditures": "77293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42475000", "cashflowFromInvestment": "-74034000", "stockBasedCompensation": "5434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1262235000, "cost_of_revenue": 794071000, "gross_profit": 468164000, "research_and_development": null, "selling_general_admin": 265820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147416000, "depreciation_amortisation": 70962000, "ebitda": 218378000, "interest_expense": 294000, "interest_income": null, "other_non_operating": null, "pretax_income": 147122000, "tax_provision": 37054000, "effective_tax_rate": null, "net_income": 110068000, "net_income_continuing_ops": 110068000, "net_income_to_common": 110068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51372000, "short_term_investments": 11601000, "net_receivables": 3052000, "inventory": 390390000, "other_current_assets": null, "total_current_assets": 469723000, "net_ppe": null, "goodwill": 12023000, "intangible_assets": 32600000, "goodwill_and_intangibles": 44623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 520058000, "total_assets": 989781000, "short_term_debt": 58154000, "accounts_payable": 78850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306928000, "total_liabilities": 464213000, "total_debt": 58154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 653450000, "total_equity": 525568000, "shares_outstanding": 27812000, "operating_cash_flow": 50438000, "stock_based_compensation": 5434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74034000, "dividends_paid": 9972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42475000, "free_cash_flow": 127731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147416000", "ebitda": "218378000", "netIncome": "110068000", "grossProfit": "468164000", "depreciation": "None", "totalRevenue": "1262235000", "costOfRevenue": "794071000", "interestIncome": "972000", "incomeBeforeTax": "147122000", "interestExpense": "294000", "operatingIncome": "146444000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "37054000", "reportedCurrency": "USD", "netInterestIncome": "678000", "nonInterestIncome": "None", "operatingExpenses": "321720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "794071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70962000", "sellingGeneralAndAdministrative": "265820000", "netIncomeFromContinuingOperations": "110068000" }, "balance": { "goodwill": "12023000", "inventory": "390390000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "989781000", "longTermDebt": "None", "shortTermDebt": "58154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "32600000", "reportedCurrency": "USD", "retainedEarnings": "653450000", "totalLiabilities": "464213000", "otherCurrentAssets": "13308000", "totalCurrentAssets": "469723000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11601000", "currentNetReceivables": "3052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520058000", "currentAccountsPayable": "78850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "460047000", "shortLongTermDebtTotal": "343228000", "totalShareholderEquity": "525568000", "capitalLeaseObligations": "343228000", "otherCurrentLiabilities": "17865000", "totalCurrentLiabilities": "157285000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "306928000", "cashAndShortTermInvestments": "51372000", "commonStockSharesOutstanding": "27812000", "intangibleAssetsExcludingGoodwill": "32600000", "cashAndCashEquivalentsAtCarryingValue": "51372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110068000", "profitLoss": "None", "dividendPayout": "9972000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-106192000", "operatingCashflow": "50438000", "capitalExpenditures": "77293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42475000", "cashflowFromInvestment": "-74034000", "stockBasedCompensation": "5434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 1330394000, "cost_of_revenue": 803607000, "gross_profit": 526787000, "ebit": 207678000, "ebitda": 269441000, "pretax_income": 207200000, "tax_provision": 52319000, "net_income": 154881000, "net_income_to_common": 154881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117443000, "total_current_assets": 442032000, "total_assets": 812264000, "short_term_debt": 103126000, "long_term_debt": null, "total_debt": 103126000, "total_liabilities": 359731000, "total_equity": 452533000, "shares_outstanding": 28596000, "goodwill_and_intangibles": 43984000 }, "cash_flow": { "operating_cash_flow": 147893000, "capital_expenditure": 31387000, "free_cash_flow": 179280000, "dividends_paid": 7998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166045, "ticker_id": 8150, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207678000", "ebitda": "269441000", "netIncome": "154881000", "grossProfit": "526787000", "depreciation": "None", "totalRevenue": "1330394000", "costOfRevenue": "803607000", "interestIncome": "24000", "incomeBeforeTax": "207200000", "interestExpense": "478000", "operatingIncome": "207654000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "52319000", "reportedCurrency": "USD", "netInterestIncome": "-454000", "nonInterestIncome": "None", "operatingExpenses": "319133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61763000", "sellingGeneralAndAdministrative": "260433000", "netIncomeFromContinuingOperations": "154881000" }, "balance": { "goodwill": "11384000", "inventory": "285205000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "812264000", "longTermDebt": "None", "shortTermDebt": "103126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "32600000", "reportedCurrency": "USD", "retainedEarnings": "553487000", "totalLiabilities": "359731000", "otherCurrentAssets": "10264000", "totalCurrentAssets": "442032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14961000", "currentNetReceivables": "14159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370232000", "currentAccountsPayable": "69092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309485000", "shortLongTermDebtTotal": "246351000", "totalShareholderEquity": "452533000", "capitalLeaseObligations": "246351000", "otherCurrentLiabilities": "-20780000", "totalCurrentLiabilities": "153708000", "otherNonCurrentLiabilities": "334000", "totalNonCurrentLiabilities": "206023000", "cashAndShortTermInvestments": "117443000", "commonStockSharesOutstanding": "28596000", "intangibleAssetsExcludingGoodwill": "32600000", "cashAndCashEquivalentsAtCarryingValue": "117443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154881000", "profitLoss": "None", "dividendPayout": "7998000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-24281000", "operatingCashflow": "147893000", "capitalExpenditures": "31387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17735000", "cashflowFromInvestment": "-119247000", "stockBasedCompensation": "5531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1330394000, "cost_of_revenue": 803607000, "gross_profit": 526787000, "research_and_development": null, "selling_general_admin": 260433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207678000, "depreciation_amortisation": 61763000, "ebitda": 269441000, "interest_expense": 478000, "interest_income": null, "other_non_operating": null, "pretax_income": 207200000, "tax_provision": 52319000, "effective_tax_rate": null, "net_income": 154881000, "net_income_continuing_ops": 154881000, "net_income_to_common": 154881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117443000, "short_term_investments": 14961000, "net_receivables": 14159000, "inventory": 285205000, "other_current_assets": null, "total_current_assets": 442032000, "net_ppe": null, "goodwill": 11384000, "intangible_assets": 32600000, "goodwill_and_intangibles": 43984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370232000, "total_assets": 812264000, "short_term_debt": 103126000, "accounts_payable": 69092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153708000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206023000, "total_liabilities": 359731000, "total_debt": 103126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553487000, "total_equity": 452533000, "shares_outstanding": 28596000, "operating_cash_flow": 147893000, "stock_based_compensation": 5531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119247000, "dividends_paid": 7998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17735000, "free_cash_flow": 179280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "207678000", "ebitda": "269441000", "netIncome": "154881000", "grossProfit": "526787000", "depreciation": "None", "totalRevenue": "1330394000", "costOfRevenue": "803607000", "interestIncome": "24000", "incomeBeforeTax": "207200000", "interestExpense": "478000", "operatingIncome": "207654000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "52319000", "reportedCurrency": "USD", "netInterestIncome": "-454000", "nonInterestIncome": "None", "operatingExpenses": "319133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61763000", "sellingGeneralAndAdministrative": "260433000", "netIncomeFromContinuingOperations": "154881000" }, "balance": { "goodwill": "11384000", "inventory": "285205000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "812264000", "longTermDebt": "None", "shortTermDebt": "103126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "32600000", "reportedCurrency": "USD", "retainedEarnings": "553487000", "totalLiabilities": "359731000", "otherCurrentAssets": "10264000", "totalCurrentAssets": "442032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14961000", "currentNetReceivables": "14159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370232000", "currentAccountsPayable": "69092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309485000", "shortLongTermDebtTotal": "246351000", "totalShareholderEquity": "452533000", "capitalLeaseObligations": "246351000", "otherCurrentLiabilities": "-20780000", "totalCurrentLiabilities": "153708000", "otherNonCurrentLiabilities": "334000", "totalNonCurrentLiabilities": "206023000", "cashAndShortTermInvestments": "117443000", "commonStockSharesOutstanding": "28596000", "intangibleAssetsExcludingGoodwill": "32600000", "cashAndCashEquivalentsAtCarryingValue": "117443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154881000", "profitLoss": "None", "dividendPayout": "7998000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-24281000", "operatingCashflow": "147893000", "capitalExpenditures": "31387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17735000", "cashflowFromInvestment": "-119247000", "stockBasedCompensation": "5531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 976765000, "cost_of_revenue": 696783000, "gross_profit": 279982000, "ebit": 21962000, "ebitda": 80084000, "pretax_income": 21550000, "tax_provision": 5559000, "net_income": 15991000, "net_income_to_common": 15991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106532000, "total_current_assets": 355305000, "total_assets": 642747000, "short_term_debt": 97588000, "long_term_debt": null, "total_debt": 97588000, "total_liabilities": 332571000, "total_equity": 310176000, "shares_outstanding": 28496000, "goodwill_and_intangibles": 11200000 }, "cash_flow": { "operating_cash_flow": 63395000, "capital_expenditure": 12396000, "free_cash_flow": 75791000, "dividends_paid": 5128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166050, "ticker_id": 8150, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21962000", "ebitda": "80084000", "netIncome": "15991000", "grossProfit": "279982000", "depreciation": "None", "totalRevenue": "976765000", "costOfRevenue": "696783000", "interestIncome": "97000", "incomeBeforeTax": "21550000", "interestExpense": "412000", "operatingIncome": "21865000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "5559000", "reportedCurrency": "USD", "netInterestIncome": "-315000", "nonInterestIncome": "None", "operatingExpenses": "258117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58122000", "sellingGeneralAndAdministrative": "216017000", "netIncomeFromContinuingOperations": "15991000" }, "balance": { "goodwill": "0", "inventory": "233266000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "642747000", "longTermDebt": "None", "shortTermDebt": "97588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "11200000", "reportedCurrency": "USD", "retainedEarnings": "406655000", "totalLiabilities": "332571000", "otherCurrentAssets": "8411000", "totalCurrentAssets": "355305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287442000", "currentAccountsPayable": "57717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267964000", "shortLongTermDebtTotal": "231416000", "totalShareholderEquity": "310176000", "capitalLeaseObligations": "231416000", "otherCurrentLiabilities": "-27576000", "totalCurrentLiabilities": "130901000", "otherNonCurrentLiabilities": "3040000", "totalNonCurrentLiabilities": "201670000", "cashAndShortTermInvestments": "106532000", "commonStockSharesOutstanding": "28496000", "intangibleAssetsExcludingGoodwill": "11200000", "cashAndCashEquivalentsAtCarryingValue": "106532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15991000", "profitLoss": "None", "dividendPayout": "5128000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "26229000", "operatingCashflow": "63395000", "capitalExpenditures": "12396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6669000", "cashflowFromInvestment": "-12093000", "stockBasedCompensation": "3883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 976765000, "cost_of_revenue": 696783000, "gross_profit": 279982000, "research_and_development": null, "selling_general_admin": 216017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21962000, "depreciation_amortisation": 58122000, "ebitda": 80084000, "interest_expense": 412000, "interest_income": null, "other_non_operating": null, "pretax_income": 21550000, "tax_provision": 5559000, "effective_tax_rate": null, "net_income": 15991000, "net_income_continuing_ops": 15991000, "net_income_to_common": 15991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106532000, "short_term_investments": 0, "net_receivables": 7096000, "inventory": 233266000, "other_current_assets": null, "total_current_assets": 355305000, "net_ppe": null, "goodwill": 0, "intangible_assets": 11200000, "goodwill_and_intangibles": 11200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287442000, "total_assets": 642747000, "short_term_debt": 97588000, "accounts_payable": 57717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201670000, "total_liabilities": 332571000, "total_debt": 97588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 406655000, "total_equity": 310176000, "shares_outstanding": 28496000, "operating_cash_flow": 63395000, "stock_based_compensation": 3883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12093000, "dividends_paid": 5128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6669000, "free_cash_flow": 75791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21962000", "ebitda": "80084000", "netIncome": "15991000", "grossProfit": "279982000", "depreciation": "None", "totalRevenue": "976765000", "costOfRevenue": "696783000", "interestIncome": "97000", "incomeBeforeTax": "21550000", "interestExpense": "412000", "operatingIncome": "21865000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "5559000", "reportedCurrency": "USD", "netInterestIncome": "-315000", "nonInterestIncome": "None", "operatingExpenses": "258117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58122000", "sellingGeneralAndAdministrative": "216017000", "netIncomeFromContinuingOperations": "15991000" }, "balance": { "goodwill": "0", "inventory": "233266000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "642747000", "longTermDebt": "None", "shortTermDebt": "97588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "11200000", "reportedCurrency": "USD", "retainedEarnings": "406655000", "totalLiabilities": "332571000", "otherCurrentAssets": "8411000", "totalCurrentAssets": "355305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287442000", "currentAccountsPayable": "57717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267964000", "shortLongTermDebtTotal": "231416000", "totalShareholderEquity": "310176000", "capitalLeaseObligations": "231416000", "otherCurrentLiabilities": "-27576000", "totalCurrentLiabilities": "130901000", "otherNonCurrentLiabilities": "3040000", "totalNonCurrentLiabilities": "201670000", "cashAndShortTermInvestments": "106532000", "commonStockSharesOutstanding": "28496000", "intangibleAssetsExcludingGoodwill": "11200000", "cashAndCashEquivalentsAtCarryingValue": "106532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15991000", "profitLoss": "None", "dividendPayout": "5128000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "26229000", "operatingCashflow": "63395000", "capitalExpenditures": "12396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6669000", "cashflowFromInvestment": "-12093000", "stockBasedCompensation": "3883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 1036551000, "cost_of_revenue": 724682000, "gross_profit": 311869000, "ebit": 54939000, "ebitda": 114211000, "pretax_income": 54748000, "tax_provision": 11834000, "net_income": 42914000, "net_income_to_common": 42914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61899000, "total_current_assets": 329647000, "total_assets": 628374000, "short_term_debt": 86292000, "long_term_debt": null, "total_debt": 86292000, "total_liabilities": 331011000, "total_equity": 297363000, "shares_outstanding": 29372000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66946000, "capital_expenditure": 18501000, "free_cash_flow": 85447000, "dividends_paid": 5671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166055, "ticker_id": 8150, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54939000", "ebitda": "114211000", "netIncome": "42914000", "grossProfit": "311869000", "depreciation": "None", "totalRevenue": "1036551000", "costOfRevenue": "724682000", "interestIncome": "730000", "incomeBeforeTax": "54748000", "interestExpense": "191000", "operatingIncome": "54209000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "11834000", "reportedCurrency": "USD", "netInterestIncome": "539000", "nonInterestIncome": "None", "operatingExpenses": "257660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "730000", "costofGoodsAndServicesSold": "724682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59272000", "sellingGeneralAndAdministrative": "217660000", "netIncomeFromContinuingOperations": "42914000" }, "balance": { "goodwill": "None", "inventory": "259495000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "628374000", "longTermDebt": "None", "shortTermDebt": "86292000", "treasuryStock": "-178517000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "395761000", "totalLiabilities": "331011000", "otherCurrentAssets": "5529000", "totalCurrentAssets": "329647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298727000", "currentAccountsPayable": "60665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67781000", "shortLongTermDebtTotal": "237254000", "totalShareholderEquity": "297363000", "capitalLeaseObligations": "237254000", "otherCurrentLiabilities": "-26768000", "totalCurrentLiabilities": "122506000", "otherNonCurrentLiabilities": "195160000", "totalNonCurrentLiabilities": "208505000", "cashAndShortTermInvestments": "61899000", "commonStockSharesOutstanding": "29372000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42914000", "profitLoss": "None", "dividendPayout": "5671000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-1956000", "operatingCashflow": "66946000", "capitalExpenditures": "18501000", "changeInReceivables": "-1505000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54317000", "cashflowFromInvestment": "-17751000", "stockBasedCompensation": "6486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5122000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1036551000, "cost_of_revenue": 724682000, "gross_profit": 311869000, "research_and_development": null, "selling_general_admin": 217660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54939000, "depreciation_amortisation": 59272000, "ebitda": 114211000, "interest_expense": 191000, "interest_income": null, "other_non_operating": null, "pretax_income": 54748000, "tax_provision": 11834000, "effective_tax_rate": null, "net_income": 42914000, "net_income_continuing_ops": 42914000, "net_income_to_common": 42914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61899000, "short_term_investments": null, "net_receivables": 2724000, "inventory": 259495000, "other_current_assets": null, "total_current_assets": 329647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298727000, "total_assets": 628374000, "short_term_debt": 86292000, "accounts_payable": 60665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208505000, "total_liabilities": 331011000, "total_debt": 86292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 395761000, "total_equity": 297363000, "shares_outstanding": 29372000, "operating_cash_flow": 66946000, "stock_based_compensation": 6486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17751000, "dividends_paid": 5671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54317000, "free_cash_flow": 85447000, "net_change_in_cash": -5122000 }, "raw_data": { "income": { "ebit": "54939000", "ebitda": "114211000", "netIncome": "42914000", "grossProfit": "311869000", "depreciation": "None", "totalRevenue": "1036551000", "costOfRevenue": "724682000", "interestIncome": "730000", "incomeBeforeTax": "54748000", "interestExpense": "191000", "operatingIncome": "54209000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "11834000", "reportedCurrency": "USD", "netInterestIncome": "539000", "nonInterestIncome": "None", "operatingExpenses": "257660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "730000", "costofGoodsAndServicesSold": "724682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59272000", "sellingGeneralAndAdministrative": "217660000", "netIncomeFromContinuingOperations": "42914000" }, "balance": { "goodwill": "None", "inventory": "259495000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "628374000", "longTermDebt": "None", "shortTermDebt": "86292000", "treasuryStock": "-178517000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "395761000", "totalLiabilities": "331011000", "otherCurrentAssets": "5529000", "totalCurrentAssets": "329647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298727000", "currentAccountsPayable": "60665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67781000", "shortLongTermDebtTotal": "237254000", "totalShareholderEquity": "297363000", "capitalLeaseObligations": "237254000", "otherCurrentLiabilities": "-26768000", "totalCurrentLiabilities": "122506000", "otherNonCurrentLiabilities": "195160000", "totalNonCurrentLiabilities": "208505000", "cashAndShortTermInvestments": "61899000", "commonStockSharesOutstanding": "29372000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42914000", "profitLoss": "None", "dividendPayout": "5671000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-1956000", "operatingCashflow": "66946000", "capitalExpenditures": "18501000", "changeInReceivables": "-1505000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54317000", "cashflowFromInvestment": "-17751000", "stockBasedCompensation": "6486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5122000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 1029650000, "cost_of_revenue": 720658000, "gross_profit": 308992000, "ebit": 50507000, "ebitda": 72350000, "pretax_income": 50357000, "tax_provision": 12222000, "net_income": 38135000, "net_income_to_common": 38135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67021000, "total_current_assets": 337313000, "total_assets": 417999000, "short_term_debt": 1558000, "long_term_debt": null, "total_debt": 1558000, "total_liabilities": 113566000, "total_equity": 304433000, "shares_outstanding": 30998000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74141000, "capital_expenditure": 7413000, "free_cash_flow": 81554000, "dividends_paid": 4763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166060, "ticker_id": 8150, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50507000", "ebitda": "72350000", "netIncome": "38135000", "grossProfit": "308992000", "depreciation": "None", "totalRevenue": "1029650000", "costOfRevenue": "720658000", "interestIncome": "747000", "incomeBeforeTax": "50357000", "interestExpense": "150000", "operatingIncome": "49760000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "12222000", "reportedCurrency": "USD", "netInterestIncome": "597000", "nonInterestIncome": "None", "operatingExpenses": "259232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "747000", "costofGoodsAndServicesSold": "720658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21843000", "sellingGeneralAndAdministrative": "218032000", "netIncomeFromContinuingOperations": "38135000" }, "balance": { "goodwill": "None", "inventory": "257539000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "417999000", "longTermDebt": "None", "shortTermDebt": "1558000", "treasuryStock": "-131846000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "360443000", "totalLiabilities": "113566000", "otherCurrentAssets": "11534000", "totalCurrentAssets": "337313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80686000", "currentAccountsPayable": "48715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70605000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "304433000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22069000", "totalCurrentLiabilities": "70784000", "otherNonCurrentLiabilities": "8503000", "totalNonCurrentLiabilities": "42782000", "cashAndShortTermInvestments": "67021000", "commonStockSharesOutstanding": "30998000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38135000", "profitLoss": "None", "dividendPayout": "4763000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "2961000", "operatingCashflow": "74141000", "capitalExpenditures": "7413000", "changeInReceivables": "3905000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50959000", "cashflowFromInvestment": "-4415000", "stockBasedCompensation": "10162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18767000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1029650000, "cost_of_revenue": 720658000, "gross_profit": 308992000, "research_and_development": 0, "selling_general_admin": 218032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50507000, "depreciation_amortisation": 21843000, "ebitda": 72350000, "interest_expense": 150000, "interest_income": null, "other_non_operating": null, "pretax_income": 50357000, "tax_provision": 12222000, "effective_tax_rate": null, "net_income": 38135000, "net_income_continuing_ops": 38135000, "net_income_to_common": 38135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67021000, "short_term_investments": null, "net_receivables": 1219000, "inventory": 257539000, "other_current_assets": null, "total_current_assets": 337313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80686000, "total_assets": 417999000, "short_term_debt": 1558000, "accounts_payable": 48715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42782000, "total_liabilities": 113566000, "total_debt": 1558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 360443000, "total_equity": 304433000, "shares_outstanding": 30998000, "operating_cash_flow": 74141000, "stock_based_compensation": 10162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4415000, "dividends_paid": 4763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50959000, "free_cash_flow": 81554000, "net_change_in_cash": 18767000 }, "raw_data": { "income": { "ebit": "50507000", "ebitda": "72350000", "netIncome": "38135000", "grossProfit": "308992000", "depreciation": "None", "totalRevenue": "1029650000", "costOfRevenue": "720658000", "interestIncome": "747000", "incomeBeforeTax": "50357000", "interestExpense": "150000", "operatingIncome": "49760000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "12222000", "reportedCurrency": "USD", "netInterestIncome": "597000", "nonInterestIncome": "None", "operatingExpenses": "259232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "747000", "costofGoodsAndServicesSold": "720658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21843000", "sellingGeneralAndAdministrative": "218032000", "netIncomeFromContinuingOperations": "38135000" }, "balance": { "goodwill": "None", "inventory": "257539000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "417999000", "longTermDebt": "None", "shortTermDebt": "1558000", "treasuryStock": "-131846000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "360443000", "totalLiabilities": "113566000", "otherCurrentAssets": "11534000", "totalCurrentAssets": "337313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80686000", "currentAccountsPayable": "48715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70605000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "304433000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22069000", "totalCurrentLiabilities": "70784000", "otherNonCurrentLiabilities": "8503000", "totalNonCurrentLiabilities": "42782000", "cashAndShortTermInvestments": "67021000", "commonStockSharesOutstanding": "30998000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38135000", "profitLoss": "None", "dividendPayout": "4763000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "2961000", "operatingCashflow": "74141000", "capitalExpenditures": "7413000", "changeInReceivables": "3905000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50959000", "cashflowFromInvestment": "-4415000", "stockBasedCompensation": "10162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18767000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 270730000, "cost_of_revenue": 180629000, "gross_profit": 90101000, "ebit": -6037000, "ebitda": 2980000, "pretax_income": -5060000, "tax_provision": 568000, "net_income": -5628000, "net_income_to_common": -5628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116100000, "total_current_assets": 570922000, "total_assets": 1159075000, "short_term_debt": 57805000, "long_term_debt": null, "total_debt": 57805000, "total_liabilities": 485675000, "total_equity": 673400000, "shares_outstanding": 27615000, "goodwill_and_intangibles": 58929000 }, "cash_flow": { "operating_cash_flow": 23079000, "capital_expenditure": 10435000, "free_cash_flow": 33514000, "dividends_paid": 5016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166023, "ticker_id": 8150, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6037000", "ebitda": "2980000", "netIncome": "-5628000", "grossProfit": "90101000", "depreciation": "None", "totalRevenue": "270730000", "costOfRevenue": "180629000", "interestIncome": "None", "incomeBeforeTax": "-5060000", "interestExpense": "85000", "operatingIncome": "-6037000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "568000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9017000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18018000", "inventory": "417177000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1159075000", "longTermDebt": "None", "shortTermDebt": "57805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "40911000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "485675000", "otherCurrentAssets": "17681000", "totalCurrentAssets": "570922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13248000", "currentNetReceivables": "6716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588153000", "currentAccountsPayable": "65287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361201000", "totalShareholderEquity": "673400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18858000", "totalCurrentLiabilities": "141950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "343725000", "cashAndShortTermInvestments": "116100000", "commonStockSharesOutstanding": "27615000", "intangibleAssetsExcludingGoodwill": "40911000", "cashAndCashEquivalentsAtCarryingValue": "116100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5628000", "profitLoss": "None", "dividendPayout": "5016000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "22461000", "operatingCashflow": "23079000", "capitalExpenditures": "10435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14223000", "cashflowFromInvestment": "-9847000", "stockBasedCompensation": "3373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270730000, "cost_of_revenue": 180629000, "gross_profit": 90101000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6037000, "depreciation_amortisation": 9017000, "ebitda": 2980000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": -5060000, "tax_provision": 568000, "effective_tax_rate": null, "net_income": -5628000, "net_income_continuing_ops": null, "net_income_to_common": -5628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116100000, "short_term_investments": 13248000, "net_receivables": 6716000, "inventory": 417177000, "other_current_assets": null, "total_current_assets": 570922000, "net_ppe": null, "goodwill": 18018000, "intangible_assets": 40911000, "goodwill_and_intangibles": 58929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588153000, "total_assets": 1159075000, "short_term_debt": 57805000, "accounts_payable": 65287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141950000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343725000, "total_liabilities": 485675000, "total_debt": 57805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 673400000, "shares_outstanding": 27615000, "operating_cash_flow": 23079000, "stock_based_compensation": 3373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9847000, "dividends_paid": 5016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14223000, "free_cash_flow": 33514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6037000", "ebitda": "2980000", "netIncome": "-5628000", "grossProfit": "90101000", "depreciation": "None", "totalRevenue": "270730000", "costOfRevenue": "180629000", "interestIncome": "None", "incomeBeforeTax": "-5060000", "interestExpense": "85000", "operatingIncome": "-6037000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "568000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9017000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18018000", "inventory": "417177000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1159075000", "longTermDebt": "None", "shortTermDebt": "57805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "40911000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "485675000", "otherCurrentAssets": "17681000", "totalCurrentAssets": "570922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13248000", "currentNetReceivables": "6716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588153000", "currentAccountsPayable": "65287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361201000", "totalShareholderEquity": "673400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18858000", "totalCurrentLiabilities": "141950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "343725000", "cashAndShortTermInvestments": "116100000", "commonStockSharesOutstanding": "27615000", "intangibleAssetsExcludingGoodwill": "40911000", "cashAndCashEquivalentsAtCarryingValue": "116100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5628000", "profitLoss": "None", "dividendPayout": "5016000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "22461000", "operatingCashflow": "23079000", "capitalExpenditures": "10435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14223000", "cashflowFromInvestment": "-9847000", "stockBasedCompensation": "3373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 254066000, "cost_of_revenue": 165338000, "gross_profit": 88728000, "ebit": 10942000, "ebitda": 19945000, "pretax_income": 11818000, "tax_provision": 2763000, "net_income": 9055000, "net_income_to_common": 9055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117091000, "total_current_assets": 596137000, "total_assets": 1201743000, "short_term_debt": 58057000, "long_term_debt": null, "total_debt": 58057000, "total_liabilities": 512077000, "total_equity": 689666000, "shares_outstanding": 27615000, "goodwill_and_intangibles": 58941000 }, "cash_flow": { "operating_cash_flow": 34041000, "capital_expenditure": 6382000, "free_cash_flow": 40423000, "dividends_paid": 4115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166024, "ticker_id": 8150, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10942000", "ebitda": "19945000", "netIncome": "9055000", "grossProfit": "88728000", "depreciation": "None", "totalRevenue": "254066000", "costOfRevenue": "165338000", "interestIncome": "1016000", "incomeBeforeTax": "11818000", "interestExpense": "140000", "operatingIncome": "10942000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2763000", "reportedCurrency": "USD", "netInterestIncome": "876000", "nonInterestIncome": "None", "operatingExpenses": "77786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9003000", "sellingGeneralAndAdministrative": "77786000", "netIncomeFromContinuingOperations": "9055000" }, "balance": { "goodwill": "18018000", "inventory": "439638000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1201743000", "longTermDebt": "None", "shortTermDebt": "58057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "40923000", "reportedCurrency": "USD", "retainedEarnings": "808807000", "totalLiabilities": "512077000", "otherCurrentAssets": "19402000", "totalCurrentAssets": "596137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13636000", "currentNetReceivables": "6370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605606000", "currentAccountsPayable": "79170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371425000", "totalShareholderEquity": "689666000", "capitalLeaseObligations": "371425000", "otherCurrentLiabilities": "21199000", "totalCurrentLiabilities": "158426000", "otherNonCurrentLiabilities": "1290000", "totalNonCurrentLiabilities": "353651000", "cashAndShortTermInvestments": "117091000", "commonStockSharesOutstanding": "27615000", "intangibleAssetsExcludingGoodwill": "40923000", "cashAndCashEquivalentsAtCarryingValue": "117091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16175000", "profitLoss": "None", "dividendPayout": "4115000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-4342000", "operatingCashflow": "34041000", "capitalExpenditures": "6382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4160000", "cashflowFromInvestment": "-7159000", "stockBasedCompensation": "562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254066000, "cost_of_revenue": 165338000, "gross_profit": 88728000, "research_and_development": null, "selling_general_admin": 77786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10942000, "depreciation_amortisation": 9003000, "ebitda": 19945000, "interest_expense": 140000, "interest_income": null, "other_non_operating": null, "pretax_income": 11818000, "tax_provision": 2763000, "effective_tax_rate": null, "net_income": 9055000, "net_income_continuing_ops": 9055000, "net_income_to_common": 9055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117091000, "short_term_investments": 13636000, "net_receivables": 6370000, "inventory": 439638000, "other_current_assets": null, "total_current_assets": 596137000, "net_ppe": null, "goodwill": 18018000, "intangible_assets": 40923000, "goodwill_and_intangibles": 58941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 605606000, "total_assets": 1201743000, "short_term_debt": 58057000, "accounts_payable": 79170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353651000, "total_liabilities": 512077000, "total_debt": 58057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 808807000, "total_equity": 689666000, "shares_outstanding": 27615000, "operating_cash_flow": 34041000, "stock_based_compensation": 562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7159000, "dividends_paid": 4115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4160000, "free_cash_flow": 40423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10942000", "ebitda": "19945000", "netIncome": "9055000", "grossProfit": "88728000", "depreciation": "None", "totalRevenue": "254066000", "costOfRevenue": "165338000", "interestIncome": "1016000", "incomeBeforeTax": "11818000", "interestExpense": "140000", "operatingIncome": "10942000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2763000", "reportedCurrency": "USD", "netInterestIncome": "876000", "nonInterestIncome": "None", "operatingExpenses": "77786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9003000", "sellingGeneralAndAdministrative": "77786000", "netIncomeFromContinuingOperations": "9055000" }, "balance": { "goodwill": "18018000", "inventory": "439638000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1201743000", "longTermDebt": "None", "shortTermDebt": "58057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "40923000", "reportedCurrency": "USD", "retainedEarnings": "808807000", "totalLiabilities": "512077000", "otherCurrentAssets": "19402000", "totalCurrentAssets": "596137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13636000", "currentNetReceivables": "6370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605606000", "currentAccountsPayable": "79170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371425000", "totalShareholderEquity": "689666000", "capitalLeaseObligations": "371425000", "otherCurrentLiabilities": "21199000", "totalCurrentLiabilities": "158426000", "otherNonCurrentLiabilities": "1290000", "totalNonCurrentLiabilities": "353651000", "cashAndShortTermInvestments": "117091000", "commonStockSharesOutstanding": "27615000", "intangibleAssetsExcludingGoodwill": "40923000", "cashAndCashEquivalentsAtCarryingValue": "117091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16175000", "profitLoss": "None", "dividendPayout": "4115000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-4342000", "operatingCashflow": "34041000", "capitalExpenditures": "6382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4160000", "cashflowFromInvestment": "-7159000", "stockBasedCompensation": "562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 297155000, "cost_of_revenue": 185318000, "gross_profit": 111837000, "ebit": 18623000, "ebitda": 27208000, "pretax_income": 19646000, "tax_provision": 5000000, "net_income": 14646000, "net_income_to_common": 14646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94369000, "total_current_assets": 573039000, "total_assets": 1172541000, "short_term_debt": 51906000, "long_term_debt": null, "total_debt": 51906000, "total_liabilities": 489364000, "total_equity": 683177000, "shares_outstanding": 27597000, "goodwill_and_intangibles": 58952000 }, "cash_flow": { "operating_cash_flow": 33637000, "capital_expenditure": 13926000, "free_cash_flow": 47563000, "dividends_paid": 4102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166026, "ticker_id": 8150, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18623000", "ebitda": "27208000", "netIncome": "14646000", "grossProfit": "111837000", "depreciation": "None", "totalRevenue": "297155000", "costOfRevenue": "185318000", "interestIncome": "1101000", "incomeBeforeTax": "19646000", "interestExpense": "78000", "operatingIncome": "18623000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "1023000", "nonInterestIncome": "None", "operatingExpenses": "93214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8585000", "sellingGeneralAndAdministrative": "93214000", "netIncomeFromContinuingOperations": "14646000" }, "balance": { "goodwill": "18018000", "inventory": "435296000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1172541000", "longTermDebt": "None", "shortTermDebt": "51906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "40934000", "reportedCurrency": "USD", "retainedEarnings": "803948000", "totalLiabilities": "489364000", "otherCurrentAssets": "22986000", "totalCurrentAssets": "573039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13294000", "currentNetReceivables": "7094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599502000", "currentAccountsPayable": "65853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362791000", "totalShareholderEquity": "683177000", "capitalLeaseObligations": "362791000", "otherCurrentLiabilities": "23566999", "totalCurrentLiabilities": "141326000", "otherNonCurrentLiabilities": "962000", "totalNonCurrentLiabilities": "348038000", "cashAndShortTermInvestments": "94369000", "commonStockSharesOutstanding": "27597000", "intangibleAssetsExcludingGoodwill": "40934000", "cashAndCashEquivalentsAtCarryingValue": "94369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36528000", "profitLoss": "None", "dividendPayout": "4102000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "13709000", "operatingCashflow": "33637000", "capitalExpenditures": "13926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4064000", "cashflowFromInvestment": "-13923000", "stockBasedCompensation": "3387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297155000, "cost_of_revenue": 185318000, "gross_profit": 111837000, "research_and_development": null, "selling_general_admin": 93214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18623000, "depreciation_amortisation": 8585000, "ebitda": 27208000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": 19646000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 14646000, "net_income_continuing_ops": 14646000, "net_income_to_common": 14646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94369000, "short_term_investments": 13294000, "net_receivables": 7094000, "inventory": 435296000, "other_current_assets": null, "total_current_assets": 573039000, "net_ppe": null, "goodwill": 18018000, "intangible_assets": 40934000, "goodwill_and_intangibles": 58952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599502000, "total_assets": 1172541000, "short_term_debt": 51906000, "accounts_payable": 65853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141326000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348038000, "total_liabilities": 489364000, "total_debt": 51906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 803948000, "total_equity": 683177000, "shares_outstanding": 27597000, "operating_cash_flow": 33637000, "stock_based_compensation": 3387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13923000, "dividends_paid": 4102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4064000, "free_cash_flow": 47563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18623000", "ebitda": "27208000", "netIncome": "14646000", "grossProfit": "111837000", "depreciation": "None", "totalRevenue": "297155000", "costOfRevenue": "185318000", "interestIncome": "1101000", "incomeBeforeTax": "19646000", "interestExpense": "78000", "operatingIncome": "18623000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "1023000", "nonInterestIncome": "None", "operatingExpenses": "93214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8585000", "sellingGeneralAndAdministrative": "93214000", "netIncomeFromContinuingOperations": "14646000" }, "balance": { "goodwill": "18018000", "inventory": "435296000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1172541000", "longTermDebt": "None", "shortTermDebt": "51906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "40934000", "reportedCurrency": "USD", "retainedEarnings": "803948000", "totalLiabilities": "489364000", "otherCurrentAssets": "22986000", "totalCurrentAssets": "573039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13294000", "currentNetReceivables": "7094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599502000", "currentAccountsPayable": "65853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362791000", "totalShareholderEquity": "683177000", "capitalLeaseObligations": "362791000", "otherCurrentLiabilities": "23566999", "totalCurrentLiabilities": "141326000", "otherNonCurrentLiabilities": "962000", "totalNonCurrentLiabilities": "348038000", "cashAndShortTermInvestments": "94369000", "commonStockSharesOutstanding": "27597000", "intangibleAssetsExcludingGoodwill": "40934000", "cashAndCashEquivalentsAtCarryingValue": "94369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36528000", "profitLoss": "None", "dividendPayout": "4102000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "13709000", "operatingCashflow": "33637000", "capitalExpenditures": "13926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4064000", "cashflowFromInvestment": "-13923000", "stockBasedCompensation": "3387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 306388000, "cost_of_revenue": 187580000, "gross_profit": 118808000, "ebit": 26010000, "ebitda": 34435000, "pretax_income": 25933000, "tax_provision": 6708000, "net_income": 19225000, "net_income_to_common": 19225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78719000, "total_current_assets": 574068000, "total_assets": 1165253000, "short_term_debt": 57889000, "long_term_debt": null, "total_debt": 57889000, "total_liabilities": 494563000, "total_equity": 670690000, "shares_outstanding": 27455000, "goodwill_and_intangibles": 58963000 }, "cash_flow": { "operating_cash_flow": 13259000, "capital_expenditure": 11062000, "free_cash_flow": 24321000, "dividends_paid": 4113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166027, "ticker_id": 8150, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26010000", "ebitda": "34435000", "netIncome": "19225000", "grossProfit": "118808000", "depreciation": "None", "totalRevenue": "306388000", "costOfRevenue": "187580000", "interestIncome": "782000", "incomeBeforeTax": "25933000", "interestExpense": "77000", "operatingIncome": "25228000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "6708000", "reportedCurrency": "USD", "netInterestIncome": "705000", "nonInterestIncome": "None", "operatingExpenses": "93580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8425000", "sellingGeneralAndAdministrative": "75153000", "netIncomeFromContinuingOperations": "19225000" }, "balance": { "goodwill": "18018000", "inventory": "449005000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1165253000", "longTermDebt": "None", "shortTermDebt": "57889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "40945000", "reportedCurrency": "USD", "retainedEarnings": "793517000", "totalLiabilities": "494563000", "otherCurrentAssets": "24689000", "totalCurrentAssets": "574068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13198000", "currentNetReceivables": "8457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591185000", "currentAccountsPayable": "68662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361578000", "totalShareholderEquity": "670690000", "capitalLeaseObligations": "361578000", "otherCurrentLiabilities": "29912000", "totalCurrentLiabilities": "156463000", "otherNonCurrentLiabilities": "873000", "totalNonCurrentLiabilities": "338100000", "cashAndShortTermInvestments": "78719000", "commonStockSharesOutstanding": "27455000", "intangibleAssetsExcludingGoodwill": "40945000", "cashAndCashEquivalentsAtCarryingValue": "78719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19225000", "profitLoss": "None", "dividendPayout": "4113000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-20581000", "operatingCashflow": "13259000", "capitalExpenditures": "11062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4104000", "cashflowFromInvestment": "-8912000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306388000, "cost_of_revenue": 187580000, "gross_profit": 118808000, "research_and_development": null, "selling_general_admin": 75153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26010000, "depreciation_amortisation": 8425000, "ebitda": 34435000, "interest_expense": 77000, "interest_income": null, "other_non_operating": null, "pretax_income": 25933000, "tax_provision": 6708000, "effective_tax_rate": null, "net_income": 19225000, "net_income_continuing_ops": 19225000, "net_income_to_common": 19225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78719000, "short_term_investments": 13198000, "net_receivables": 8457000, "inventory": 449005000, "other_current_assets": null, "total_current_assets": 574068000, "net_ppe": null, "goodwill": 18018000, "intangible_assets": 40945000, "goodwill_and_intangibles": 58963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591185000, "total_assets": 1165253000, "short_term_debt": 57889000, "accounts_payable": 68662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156463000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338100000, "total_liabilities": 494563000, "total_debt": 57889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 793517000, "total_equity": 670690000, "shares_outstanding": 27455000, "operating_cash_flow": 13259000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8912000, "dividends_paid": 4113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4104000, "free_cash_flow": 24321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26010000", "ebitda": "34435000", "netIncome": "19225000", "grossProfit": "118808000", "depreciation": "None", "totalRevenue": "306388000", "costOfRevenue": "187580000", "interestIncome": "782000", "incomeBeforeTax": "25933000", "interestExpense": "77000", "operatingIncome": "25228000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "6708000", "reportedCurrency": "USD", "netInterestIncome": "705000", "nonInterestIncome": "None", "operatingExpenses": "93580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8425000", "sellingGeneralAndAdministrative": "75153000", "netIncomeFromContinuingOperations": "19225000" }, "balance": { "goodwill": "18018000", "inventory": "449005000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1165253000", "longTermDebt": "None", "shortTermDebt": "57889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "40945000", "reportedCurrency": "USD", "retainedEarnings": "793517000", "totalLiabilities": "494563000", "otherCurrentAssets": "24689000", "totalCurrentAssets": "574068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13198000", "currentNetReceivables": "8457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591185000", "currentAccountsPayable": "68662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361578000", "totalShareholderEquity": "670690000", "capitalLeaseObligations": "361578000", "otherCurrentLiabilities": "29912000", "totalCurrentLiabilities": "156463000", "otherNonCurrentLiabilities": "873000", "totalNonCurrentLiabilities": "338100000", "cashAndShortTermInvestments": "78719000", "commonStockSharesOutstanding": "27455000", "intangibleAssetsExcludingGoodwill": "40945000", "cashAndCashEquivalentsAtCarryingValue": "78719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19225000", "profitLoss": "None", "dividendPayout": "4113000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-20581000", "operatingCashflow": "13259000", "capitalExpenditures": "11062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4104000", "cashflowFromInvestment": "-8912000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 277715000, "cost_of_revenue": 181938000, "gross_profit": 95777000, "ebit": 13068000, "ebitda": 21403000, "pretax_income": 12990000, "tax_provision": 3647000, "net_income": 9343000, "net_income_to_common": 9343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78476000, "total_current_assets": 548631000, "total_assets": 1140158000, "short_term_debt": 58355000, "long_term_debt": null, "total_debt": 58355000, "total_liabilities": 486577000, "total_equity": 653581000, "shares_outstanding": 27476000, "goodwill_and_intangibles": 58974000 }, "cash_flow": { "operating_cash_flow": -9637000, "capital_expenditure": 13346000, "free_cash_flow": 3709000, "dividends_paid": 4418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166028, "ticker_id": 8150, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13068000", "ebitda": "21403000", "netIncome": "9343000", "grossProfit": "95777000", "depreciation": "None", "totalRevenue": "277715000", "costOfRevenue": "181938000", "interestIncome": "1103000", "incomeBeforeTax": "12990000", "interestExpense": "78000", "operatingIncome": "11965000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "3647000", "reportedCurrency": "USD", "netInterestIncome": "1025000", "nonInterestIncome": "None", "operatingExpenses": "83812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8335000", "sellingGeneralAndAdministrative": "83812000", "netIncomeFromContinuingOperations": "9343000" }, "balance": { "goodwill": "18018000", "inventory": "428424000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1140158000", "longTermDebt": "None", "shortTermDebt": "58355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "40956000", "reportedCurrency": "USD", "retainedEarnings": "778517000", "totalLiabilities": "486577000", "otherCurrentAssets": "18509000", "totalCurrentAssets": "548631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14477000", "currentNetReceivables": "8745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591527000", "currentAccountsPayable": "66592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365342000", "totalShareholderEquity": "653581000", "capitalLeaseObligations": "365342000", "otherCurrentLiabilities": "24699000", "totalCurrentLiabilities": "149646000", "otherNonCurrentLiabilities": "781000", "totalNonCurrentLiabilities": "336931000", "cashAndShortTermInvestments": "78476000", "commonStockSharesOutstanding": "27476000", "intangibleAssetsExcludingGoodwill": "40956000", "cashAndCashEquivalentsAtCarryingValue": "78476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9343000", "profitLoss": "None", "dividendPayout": "4418000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-42819000", "operatingCashflow": "-9637000", "capitalExpenditures": "13346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6543000", "cashflowFromInvestment": "-14024000", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277715000, "cost_of_revenue": 181938000, "gross_profit": 95777000, "research_and_development": null, "selling_general_admin": 83812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13068000, "depreciation_amortisation": 8335000, "ebitda": 21403000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": 12990000, "tax_provision": 3647000, "effective_tax_rate": null, "net_income": 9343000, "net_income_continuing_ops": 9343000, "net_income_to_common": 9343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78476000, "short_term_investments": 14477000, "net_receivables": 8745000, "inventory": 428424000, "other_current_assets": null, "total_current_assets": 548631000, "net_ppe": null, "goodwill": 18018000, "intangible_assets": 40956000, "goodwill_and_intangibles": 58974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591527000, "total_assets": 1140158000, "short_term_debt": 58355000, "accounts_payable": 66592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336931000, "total_liabilities": 486577000, "total_debt": 58355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 778517000, "total_equity": 653581000, "shares_outstanding": 27476000, "operating_cash_flow": -9637000, "stock_based_compensation": 1546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14024000, "dividends_paid": 4418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6543000, "free_cash_flow": 3709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13068000", "ebitda": "21403000", "netIncome": "9343000", "grossProfit": "95777000", "depreciation": "None", "totalRevenue": "277715000", "costOfRevenue": "181938000", "interestIncome": "1103000", "incomeBeforeTax": "12990000", "interestExpense": "78000", "operatingIncome": "11965000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "3647000", "reportedCurrency": "USD", "netInterestIncome": "1025000", "nonInterestIncome": "None", "operatingExpenses": "83812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8335000", "sellingGeneralAndAdministrative": "83812000", "netIncomeFromContinuingOperations": "9343000" }, "balance": { "goodwill": "18018000", "inventory": "428424000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1140158000", "longTermDebt": "None", "shortTermDebt": "58355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "40956000", "reportedCurrency": "USD", "retainedEarnings": "778517000", "totalLiabilities": "486577000", "otherCurrentAssets": "18509000", "totalCurrentAssets": "548631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14477000", "currentNetReceivables": "8745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591527000", "currentAccountsPayable": "66592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365342000", "totalShareholderEquity": "653581000", "capitalLeaseObligations": "365342000", "otherCurrentLiabilities": "24699000", "totalCurrentLiabilities": "149646000", "otherNonCurrentLiabilities": "781000", "totalNonCurrentLiabilities": "336931000", "cashAndShortTermInvestments": "78476000", "commonStockSharesOutstanding": "27476000", "intangibleAssetsExcludingGoodwill": "40956000", "cashAndCashEquivalentsAtCarryingValue": "78476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9343000", "profitLoss": "None", "dividendPayout": "4418000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-42819000", "operatingCashflow": "-9637000", "capitalExpenditures": "13346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6543000", "cashflowFromInvestment": "-14024000", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 262939000, "cost_of_revenue": 171270000, "gross_profit": 91669000, "ebit": 18062000, "ebitda": 26365000, "pretax_income": 18160000, "tax_provision": 3495000, "net_income": 14665000, "net_income_to_common": 14665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108680000, "total_current_assets": 536144000, "total_assets": 1124133000, "short_term_debt": 53013000, "long_term_debt": null, "total_debt": 53013000, "total_liabilities": 475137000, "total_equity": 648996000, "shares_outstanding": 27579000, "goodwill_and_intangibles": 58986000 }, "cash_flow": { "operating_cash_flow": 44550000, "capital_expenditure": 8383000, "free_cash_flow": 52933000, "dividends_paid": 3672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166029, "ticker_id": 8150, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18062000", "ebitda": "26365000", "netIncome": "14665000", "grossProfit": "91669000", "depreciation": "None", "totalRevenue": "262939000", "costOfRevenue": "171270000", "interestIncome": "4025000", "incomeBeforeTax": "18160000", "interestExpense": "98000", "operatingIncome": "14037000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "3495000", "reportedCurrency": "USD", "netInterestIncome": "4123000", "nonInterestIncome": "None", "operatingExpenses": "77632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8303000", "sellingGeneralAndAdministrative": "77632000", "netIncomeFromContinuingOperations": "14665000" }, "balance": { "goodwill": "18018000", "inventory": "385605000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1124133000", "longTermDebt": "None", "shortTermDebt": "53013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "40968000", "reportedCurrency": "USD", "retainedEarnings": "773353000", "totalLiabilities": "475137000", "otherCurrentAssets": "18409000", "totalCurrentAssets": "536144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14432000", "currentNetReceivables": "9018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587989000", "currentAccountsPayable": "52030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367987000", "totalShareholderEquity": "648996000", "capitalLeaseObligations": "367987000", "otherCurrentLiabilities": "22962000", "totalCurrentLiabilities": "130425000", "otherNonCurrentLiabilities": "848000", "totalNonCurrentLiabilities": "344712000", "cashAndShortTermInvestments": "108680000", "commonStockSharesOutstanding": "27579000", "intangibleAssetsExcludingGoodwill": "40968000", "cashAndCashEquivalentsAtCarryingValue": "108680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14665000", "profitLoss": "None", "dividendPayout": "3672000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "20746000", "operatingCashflow": "44550000", "capitalExpenditures": "8383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3691000", "cashflowFromInvestment": "-9414000", "stockBasedCompensation": "2493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262939000, "cost_of_revenue": 171270000, "gross_profit": 91669000, "research_and_development": null, "selling_general_admin": 77632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18062000, "depreciation_amortisation": 8303000, "ebitda": 26365000, "interest_expense": 98000, "interest_income": null, "other_non_operating": null, "pretax_income": 18160000, "tax_provision": 3495000, "effective_tax_rate": null, "net_income": 14665000, "net_income_continuing_ops": 14665000, "net_income_to_common": 14665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108680000, "short_term_investments": 14432000, "net_receivables": 9018000, "inventory": 385605000, "other_current_assets": null, "total_current_assets": 536144000, "net_ppe": null, "goodwill": 18018000, "intangible_assets": 40968000, "goodwill_and_intangibles": 58986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587989000, "total_assets": 1124133000, "short_term_debt": 53013000, "accounts_payable": 52030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130425000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344712000, "total_liabilities": 475137000, "total_debt": 53013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 773353000, "total_equity": 648996000, "shares_outstanding": 27579000, "operating_cash_flow": 44550000, "stock_based_compensation": 2493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9414000, "dividends_paid": 3672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3691000, "free_cash_flow": 52933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18062000", "ebitda": "26365000", "netIncome": "14665000", "grossProfit": "91669000", "depreciation": "None", "totalRevenue": "262939000", "costOfRevenue": "171270000", "interestIncome": "4025000", "incomeBeforeTax": "18160000", "interestExpense": "98000", "operatingIncome": "14037000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "3495000", "reportedCurrency": "USD", "netInterestIncome": "4123000", "nonInterestIncome": "None", "operatingExpenses": "77632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8303000", "sellingGeneralAndAdministrative": "77632000", "netIncomeFromContinuingOperations": "14665000" }, "balance": { "goodwill": "18018000", "inventory": "385605000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1124133000", "longTermDebt": "None", "shortTermDebt": "53013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "40968000", "reportedCurrency": "USD", "retainedEarnings": "773353000", "totalLiabilities": "475137000", "otherCurrentAssets": "18409000", "totalCurrentAssets": "536144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14432000", "currentNetReceivables": "9018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587989000", "currentAccountsPayable": "52030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367987000", "totalShareholderEquity": "648996000", "capitalLeaseObligations": "367987000", "otherCurrentLiabilities": "22962000", "totalCurrentLiabilities": "130425000", "otherNonCurrentLiabilities": "848000", "totalNonCurrentLiabilities": "344712000", "cashAndShortTermInvestments": "108680000", "commonStockSharesOutstanding": "27579000", "intangibleAssetsExcludingGoodwill": "40968000", "cashAndCashEquivalentsAtCarryingValue": "108680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14665000", "profitLoss": "None", "dividendPayout": "3672000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "20746000", "operatingCashflow": "44550000", "capitalExpenditures": "8383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3691000", "cashflowFromInvestment": "-9414000", "stockBasedCompensation": "2493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 306885000, "cost_of_revenue": 196503000, "gross_profit": 110382000, "ebit": 25677000, "ebitda": 33323000, "pretax_income": 25538000, "tax_provision": 6296000, "net_income": 19242000, "net_income_to_common": 19242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77235000, "total_current_assets": 527040000, "total_assets": 1124429000, "short_term_debt": 116864000, "long_term_debt": null, "total_debt": 116864000, "total_liabilities": 488771000, "total_equity": 635658000, "shares_outstanding": 27565000, "goodwill_and_intangibles": 58997000 }, "cash_flow": { "operating_cash_flow": 17346000, "capital_expenditure": 9056000, "free_cash_flow": 26402000, "dividends_paid": 3667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166031, "ticker_id": 8150, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25677000", "ebitda": "33323000", "netIncome": "19242000", "grossProfit": "110382000", "depreciation": "None", "totalRevenue": "306885000", "costOfRevenue": "196503000", "interestIncome": "1148000", "incomeBeforeTax": "25538000", "interestExpense": "139000", "operatingIncome": "24529000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "6296000", "reportedCurrency": "USD", "netInterestIncome": "1009000", "nonInterestIncome": "None", "operatingExpenses": "85853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7646000", "sellingGeneralAndAdministrative": "85853000", "netIncomeFromContinuingOperations": "19242000" }, "balance": { "goodwill": "18018000", "inventory": "406599000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1124429000", "longTermDebt": "None", "shortTermDebt": "116864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "40979000", "reportedCurrency": "USD", "retainedEarnings": "762489000", "totalLiabilities": "488771000", "otherCurrentAssets": "20662000", "totalCurrentAssets": "527040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13866000", "currentNetReceivables": "8678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597389000", "currentAccountsPayable": "57283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376111000", "totalShareholderEquity": "635658000", "capitalLeaseObligations": "376111000", "otherCurrentLiabilities": "-38382000", "totalCurrentLiabilities": "135765000", "otherNonCurrentLiabilities": "4239000", "totalNonCurrentLiabilities": "353006000", "cashAndShortTermInvestments": "77235000", "commonStockSharesOutstanding": "27565000", "intangibleAssetsExcludingGoodwill": "40979000", "cashAndCashEquivalentsAtCarryingValue": "77235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19242000", "profitLoss": "None", "dividendPayout": "3667000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "18614000", "operatingCashflow": "17346000", "capitalExpenditures": "9056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3627000", "cashflowFromInvestment": "-8117000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306885000, "cost_of_revenue": 196503000, "gross_profit": 110382000, "research_and_development": null, "selling_general_admin": 85853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25677000, "depreciation_amortisation": 7646000, "ebitda": 33323000, "interest_expense": 139000, "interest_income": null, "other_non_operating": null, "pretax_income": 25538000, "tax_provision": 6296000, "effective_tax_rate": null, "net_income": 19242000, "net_income_continuing_ops": 19242000, "net_income_to_common": 19242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77235000, "short_term_investments": 13866000, "net_receivables": 8678000, "inventory": 406599000, "other_current_assets": null, "total_current_assets": 527040000, "net_ppe": null, "goodwill": 18018000, "intangible_assets": 40979000, "goodwill_and_intangibles": 58997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 597389000, "total_assets": 1124429000, "short_term_debt": 116864000, "accounts_payable": 57283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135765000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353006000, "total_liabilities": 488771000, "total_debt": 116864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 762489000, "total_equity": 635658000, "shares_outstanding": 27565000, "operating_cash_flow": 17346000, "stock_based_compensation": 1630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8117000, "dividends_paid": 3667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3627000, "free_cash_flow": 26402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25677000", "ebitda": "33323000", "netIncome": "19242000", "grossProfit": "110382000", "depreciation": "None", "totalRevenue": "306885000", "costOfRevenue": "196503000", "interestIncome": "1148000", "incomeBeforeTax": "25538000", "interestExpense": "139000", "operatingIncome": "24529000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "6296000", "reportedCurrency": "USD", "netInterestIncome": "1009000", "nonInterestIncome": "None", "operatingExpenses": "85853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7646000", "sellingGeneralAndAdministrative": "85853000", "netIncomeFromContinuingOperations": "19242000" }, "balance": { "goodwill": "18018000", "inventory": "406599000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1124429000", "longTermDebt": "None", "shortTermDebt": "116864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "40979000", "reportedCurrency": "USD", "retainedEarnings": "762489000", "totalLiabilities": "488771000", "otherCurrentAssets": "20662000", "totalCurrentAssets": "527040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13866000", "currentNetReceivables": "8678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597389000", "currentAccountsPayable": "57283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376111000", "totalShareholderEquity": "635658000", "capitalLeaseObligations": "376111000", "otherCurrentLiabilities": "-38382000", "totalCurrentLiabilities": "135765000", "otherNonCurrentLiabilities": "4239000", "totalNonCurrentLiabilities": "353006000", "cashAndShortTermInvestments": "77235000", "commonStockSharesOutstanding": "27565000", "intangibleAssetsExcludingGoodwill": "40979000", "cashAndCashEquivalentsAtCarryingValue": "77235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19242000", "profitLoss": "None", "dividendPayout": "3667000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "18614000", "operatingCashflow": "17346000", "capitalExpenditures": "9056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3627000", "cashflowFromInvestment": "-8117000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 332696000, "cost_of_revenue": 212753000, "gross_profit": 119943000, "ebit": 30079000, "ebitda": 37810000, "pretax_income": 30614000, "tax_provision": 8041000, "net_income": 22573000, "net_income_to_common": 22573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71633000, "total_current_assets": 537096000, "total_assets": 1115027000, "short_term_debt": 111740000, "long_term_debt": null, "total_debt": 111740000, "total_liabilities": 496532000, "total_equity": 618495000, "shares_outstanding": 27500000, "goodwill_and_intangibles": 56366000 }, "cash_flow": { "operating_cash_flow": 23683000, "capital_expenditure": 5530000, "free_cash_flow": 29213000, "dividends_paid": 3667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166032, "ticker_id": 8150, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30079000", "ebitda": "37810000", "netIncome": "22573000", "grossProfit": "119943000", "depreciation": "None", "totalRevenue": "332696000", "costOfRevenue": "212753000", "interestIncome": "672000", "incomeBeforeTax": "30614000", "interestExpense": "137000", "operatingIncome": "30079000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "8041000", "reportedCurrency": "USD", "netInterestIncome": "535000", "nonInterestIncome": "None", "operatingExpenses": "89864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7731000", "sellingGeneralAndAdministrative": "89864000", "netIncomeFromContinuingOperations": "22573000" }, "balance": { "goodwill": "15376000", "inventory": "425462000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1115027000", "longTermDebt": "None", "shortTermDebt": "111740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "40990000", "reportedCurrency": "USD", "retainedEarnings": "746996000", "totalLiabilities": "496532000", "otherCurrentAssets": "21651000", "totalCurrentAssets": "537096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12831000", "currentNetReceivables": "5519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "577931000", "currentAccountsPayable": "73916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360448000", "totalShareholderEquity": "618495000", "capitalLeaseObligations": "360448000", "otherCurrentLiabilities": "-25666000", "totalCurrentLiabilities": "159990000", "otherNonCurrentLiabilities": "4213000", "totalNonCurrentLiabilities": "336542000", "cashAndShortTermInvestments": "71633000", "commonStockSharesOutstanding": "27500000", "intangibleAssetsExcludingGoodwill": "40990000", "cashAndCashEquivalentsAtCarryingValue": "71633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22573000", "profitLoss": "None", "dividendPayout": "3667000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-13790000", "operatingCashflow": "23683000", "capitalExpenditures": "5530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3614000", "cashflowFromInvestment": "-5355000", "stockBasedCompensation": "1817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332696000, "cost_of_revenue": 212753000, "gross_profit": 119943000, "research_and_development": null, "selling_general_admin": 89864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30079000, "depreciation_amortisation": 7731000, "ebitda": 37810000, "interest_expense": 137000, "interest_income": null, "other_non_operating": null, "pretax_income": 30614000, "tax_provision": 8041000, "effective_tax_rate": null, "net_income": 22573000, "net_income_continuing_ops": 22573000, "net_income_to_common": 22573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71633000, "short_term_investments": 12831000, "net_receivables": 5519000, "inventory": 425462000, "other_current_assets": null, "total_current_assets": 537096000, "net_ppe": null, "goodwill": 15376000, "intangible_assets": 40990000, "goodwill_and_intangibles": 56366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 577931000, "total_assets": 1115027000, "short_term_debt": 111740000, "accounts_payable": 73916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159990000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336542000, "total_liabilities": 496532000, "total_debt": 111740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 746996000, "total_equity": 618495000, "shares_outstanding": 27500000, "operating_cash_flow": 23683000, "stock_based_compensation": 1817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5355000, "dividends_paid": 3667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3614000, "free_cash_flow": 29213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30079000", "ebitda": "37810000", "netIncome": "22573000", "grossProfit": "119943000", "depreciation": "None", "totalRevenue": "332696000", "costOfRevenue": "212753000", "interestIncome": "672000", "incomeBeforeTax": "30614000", "interestExpense": "137000", "operatingIncome": "30079000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "8041000", "reportedCurrency": "USD", "netInterestIncome": "535000", "nonInterestIncome": "None", "operatingExpenses": "89864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7731000", "sellingGeneralAndAdministrative": "89864000", "netIncomeFromContinuingOperations": "22573000" }, "balance": { "goodwill": "15376000", "inventory": "425462000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1115027000", "longTermDebt": "None", "shortTermDebt": "111740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "40990000", "reportedCurrency": "USD", "retainedEarnings": "746996000", "totalLiabilities": "496532000", "otherCurrentAssets": "21651000", "totalCurrentAssets": "537096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12831000", "currentNetReceivables": "5519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "577931000", "currentAccountsPayable": "73916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360448000", "totalShareholderEquity": "618495000", "capitalLeaseObligations": "360448000", "otherCurrentLiabilities": "-25666000", "totalCurrentLiabilities": "159990000", "otherNonCurrentLiabilities": "4213000", "totalNonCurrentLiabilities": "336542000", "cashAndShortTermInvestments": "71633000", "commonStockSharesOutstanding": "27500000", "intangibleAssetsExcludingGoodwill": "40990000", "cashAndCashEquivalentsAtCarryingValue": "71633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22573000", "profitLoss": "None", "dividendPayout": "3667000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-13790000", "operatingCashflow": "23683000", "capitalExpenditures": "5530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3614000", "cashflowFromInvestment": "-5355000", "stockBasedCompensation": "1817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 300365000, "cost_of_revenue": 193565000, "gross_profit": 106800000, "ebit": 23310000, "ebitda": 30695000, "pretax_income": 23174000, "tax_provision": 5888000, "net_income": 17286000, "net_income_to_common": 17286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56919000, "total_current_assets": 504953000, "total_assets": 1092582000, "short_term_debt": 112050000, "long_term_debt": null, "total_debt": 112050000, "total_liabilities": 494778000, "total_equity": 597804000, "shares_outstanding": 27408000, "goodwill_and_intangibles": 56224000 }, "cash_flow": { "operating_cash_flow": 17059000, "capital_expenditure": 10192000, "free_cash_flow": 27251000, "dividends_paid": 3705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166033, "ticker_id": 8150, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23310000", "ebitda": "30695000", "netIncome": "17286000", "grossProfit": "106800000", "depreciation": "None", "totalRevenue": "300365000", "costOfRevenue": "193565000", "interestIncome": "803000", "incomeBeforeTax": "23174000", "interestExpense": "136000", "operatingIncome": "22507000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "5888000", "reportedCurrency": "USD", "netInterestIncome": "667000", "nonInterestIncome": "None", "operatingExpenses": "84293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7385000", "sellingGeneralAndAdministrative": "84293000", "netIncomeFromContinuingOperations": "17286000" }, "balance": { "goodwill": "15223000", "inventory": "411619000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1092582000", "longTermDebt": "None", "shortTermDebt": "112050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "41001000", "reportedCurrency": "USD", "retainedEarnings": "728175000", "totalLiabilities": "494778000", "otherCurrentAssets": "17992000", "totalCurrentAssets": "504953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12555000", "currentNetReceivables": "5868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587629000", "currentAccountsPayable": "71234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369327000", "totalShareholderEquity": "597804000", "capitalLeaseObligations": "369327000", "otherCurrentLiabilities": "-34087000", "totalCurrentLiabilities": "149197000", "otherNonCurrentLiabilities": "4123000", "totalNonCurrentLiabilities": "345581000", "cashAndShortTermInvestments": "56919000", "commonStockSharesOutstanding": "27408000", "intangibleAssetsExcludingGoodwill": "41001000", "cashAndCashEquivalentsAtCarryingValue": "56919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17286000", "profitLoss": "None", "dividendPayout": "3705000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-23387000", "operatingCashflow": "17059000", "capitalExpenditures": "10192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4354000", "cashflowFromInvestment": "-54786000", "stockBasedCompensation": "1757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300365000, "cost_of_revenue": 193565000, "gross_profit": 106800000, "research_and_development": null, "selling_general_admin": 84293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23310000, "depreciation_amortisation": 7385000, "ebitda": 30695000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": 23174000, "tax_provision": 5888000, "effective_tax_rate": null, "net_income": 17286000, "net_income_continuing_ops": 17286000, "net_income_to_common": 17286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56919000, "short_term_investments": 12555000, "net_receivables": 5868000, "inventory": 411619000, "other_current_assets": null, "total_current_assets": 504953000, "net_ppe": null, "goodwill": 15223000, "intangible_assets": 41001000, "goodwill_and_intangibles": 56224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587629000, "total_assets": 1092582000, "short_term_debt": 112050000, "accounts_payable": 71234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345581000, "total_liabilities": 494778000, "total_debt": 112050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 728175000, "total_equity": 597804000, "shares_outstanding": 27408000, "operating_cash_flow": 17059000, "stock_based_compensation": 1757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54786000, "dividends_paid": 3705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4354000, "free_cash_flow": 27251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23310000", "ebitda": "30695000", "netIncome": "17286000", "grossProfit": "106800000", "depreciation": "None", "totalRevenue": "300365000", "costOfRevenue": "193565000", "interestIncome": "803000", "incomeBeforeTax": "23174000", "interestExpense": "136000", "operatingIncome": "22507000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "5888000", "reportedCurrency": "USD", "netInterestIncome": "667000", "nonInterestIncome": "None", "operatingExpenses": "84293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7385000", "sellingGeneralAndAdministrative": "84293000", "netIncomeFromContinuingOperations": "17286000" }, "balance": { "goodwill": "15223000", "inventory": "411619000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1092582000", "longTermDebt": "None", "shortTermDebt": "112050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "41001000", "reportedCurrency": "USD", "retainedEarnings": "728175000", "totalLiabilities": "494778000", "otherCurrentAssets": "17992000", "totalCurrentAssets": "504953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12555000", "currentNetReceivables": "5868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587629000", "currentAccountsPayable": "71234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369327000", "totalShareholderEquity": "597804000", "capitalLeaseObligations": "369327000", "otherCurrentLiabilities": "-34087000", "totalCurrentLiabilities": "149197000", "otherNonCurrentLiabilities": "4123000", "totalNonCurrentLiabilities": "345581000", "cashAndShortTermInvestments": "56919000", "commonStockSharesOutstanding": "27408000", "intangibleAssetsExcludingGoodwill": "41001000", "cashAndCashEquivalentsAtCarryingValue": "56919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17286000", "profitLoss": "None", "dividendPayout": "3705000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-23387000", "operatingCashflow": "17059000", "capitalExpenditures": "10192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4354000", "cashflowFromInvestment": "-54786000", "stockBasedCompensation": "1757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 280169000, "cost_of_revenue": 180462000, "gross_profit": 99707000, "ebit": 20769000, "ebitda": 28370000, "pretax_income": 21068000, "tax_provision": 5548000, "net_income": 15520000, "net_income_to_common": 15520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 481338000, "total_assets": 1134743000, "short_term_debt": 105962000, "long_term_debt": null, "total_debt": 105962000, "total_liabilities": 551354000, "total_equity": 583389000, "shares_outstanding": 27328000, "goodwill_and_intangibles": 44623000 }, "cash_flow": { "operating_cash_flow": 53406000, "capital_expenditure": 12680000, "free_cash_flow": 66086000, "dividends_paid": 3262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166034, "ticker_id": 8150, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20769000", "ebitda": "28370000", "netIncome": "15520000", "grossProfit": "99707000", "depreciation": "None", "totalRevenue": "280169000", "costOfRevenue": "180462000", "interestIncome": "1173000", "incomeBeforeTax": "21068000", "interestExpense": "74000", "operatingIncome": "19969000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "5548000", "reportedCurrency": "USD", "netInterestIncome": "1099000", "nonInterestIncome": "None", "operatingExpenses": "79738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7601000", "sellingGeneralAndAdministrative": "23438000", "netIncomeFromContinuingOperations": "15520000" }, "balance": { "goodwill": "12023000", "inventory": "346442000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1134743000", "longTermDebt": "None", "shortTermDebt": "105962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "32600000", "reportedCurrency": "USD", "retainedEarnings": "714647000", "totalLiabilities": "551354000", "otherCurrentAssets": "21056000", "totalCurrentAssets": "481338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12247000", "currentNetReceivables": "2593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653405000", "currentAccountsPayable": "58274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354336000", "totalShareholderEquity": "583389000", "capitalLeaseObligations": "354336000", "otherCurrentLiabilities": "-38705000", "totalCurrentLiabilities": "127875000", "otherNonCurrentLiabilities": "426000", "totalNonCurrentLiabilities": "423479000", "cashAndShortTermInvestments": "99000000", "commonStockSharesOutstanding": "27328000", "intangibleAssetsExcludingGoodwill": "32600000", "cashAndCashEquivalentsAtCarryingValue": "99000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15520000", "profitLoss": "None", "dividendPayout": "3262000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "21902000", "operatingCashflow": "53406000", "capitalExpenditures": "12680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3334000", "cashflowFromInvestment": "-10967000", "stockBasedCompensation": "1339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280169000, "cost_of_revenue": 180462000, "gross_profit": 99707000, "research_and_development": null, "selling_general_admin": 23438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20769000, "depreciation_amortisation": 7601000, "ebitda": 28370000, "interest_expense": 74000, "interest_income": null, "other_non_operating": null, "pretax_income": 21068000, "tax_provision": 5548000, "effective_tax_rate": null, "net_income": 15520000, "net_income_continuing_ops": 15520000, "net_income_to_common": 15520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99000000, "short_term_investments": 12247000, "net_receivables": 2593000, "inventory": 346442000, "other_current_assets": null, "total_current_assets": 481338000, "net_ppe": null, "goodwill": 12023000, "intangible_assets": 32600000, "goodwill_and_intangibles": 44623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653405000, "total_assets": 1134743000, "short_term_debt": 105962000, "accounts_payable": 58274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423479000, "total_liabilities": 551354000, "total_debt": 105962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 714647000, "total_equity": 583389000, "shares_outstanding": 27328000, "operating_cash_flow": 53406000, "stock_based_compensation": 1339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10967000, "dividends_paid": 3262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3334000, "free_cash_flow": 66086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20769000", "ebitda": "28370000", "netIncome": "15520000", "grossProfit": "99707000", "depreciation": "None", "totalRevenue": "280169000", "costOfRevenue": "180462000", "interestIncome": "1173000", "incomeBeforeTax": "21068000", "interestExpense": "74000", "operatingIncome": "19969000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "5548000", "reportedCurrency": "USD", "netInterestIncome": "1099000", "nonInterestIncome": "None", "operatingExpenses": "79738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7601000", "sellingGeneralAndAdministrative": "23438000", "netIncomeFromContinuingOperations": "15520000" }, "balance": { "goodwill": "12023000", "inventory": "346442000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1134743000", "longTermDebt": "None", "shortTermDebt": "105962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "32600000", "reportedCurrency": "USD", "retainedEarnings": "714647000", "totalLiabilities": "551354000", "otherCurrentAssets": "21056000", "totalCurrentAssets": "481338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12247000", "currentNetReceivables": "2593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653405000", "currentAccountsPayable": "58274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354336000", "totalShareholderEquity": "583389000", "capitalLeaseObligations": "354336000", "otherCurrentLiabilities": "-38705000", "totalCurrentLiabilities": "127875000", "otherNonCurrentLiabilities": "426000", "totalNonCurrentLiabilities": "423479000", "cashAndShortTermInvestments": "99000000", "commonStockSharesOutstanding": "27328000", "intangibleAssetsExcludingGoodwill": "32600000", "cashAndCashEquivalentsAtCarryingValue": "99000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15520000", "profitLoss": "None", "dividendPayout": "3262000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "21902000", "operatingCashflow": "53406000", "capitalExpenditures": "12680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3334000", "cashflowFromInvestment": "-10967000", "stockBasedCompensation": "1339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 319914000, "cost_of_revenue": 202213000, "gross_profit": 117701000, "ebit": 27935000, "ebitda": 35306000, "pretax_income": 28697000, "tax_provision": 6836000, "net_income": 21861000, "net_income_to_common": 21861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59895000, "total_current_assets": 462039000, "total_assets": 1023472000, "short_term_debt": 114182000, "long_term_debt": null, "total_debt": 114182000, "total_liabilities": 453566000, "total_equity": 569906000, "shares_outstanding": 27400000, "goodwill_and_intangibles": 44623000 }, "cash_flow": { "operating_cash_flow": 46998000, "capital_expenditure": 12972000, "free_cash_flow": 59970000, "dividends_paid": 3253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166036, "ticker_id": 8150, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27935000", "ebitda": "35306000", "netIncome": "21861000", "grossProfit": "117701000", "depreciation": "None", "totalRevenue": "319914000", "costOfRevenue": "202213000", "interestIncome": "833000", "incomeBeforeTax": "28697000", "interestExpense": "71000", "operatingIncome": "27935000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "6836000", "reportedCurrency": "USD", "netInterestIncome": "762000", "nonInterestIncome": "None", "operatingExpenses": "89766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7371000", "sellingGeneralAndAdministrative": "89766000", "netIncomeFromContinuingOperations": "21861000" }, "balance": { "goodwill": "12023000", "inventory": "368344000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1023472000", "longTermDebt": "None", "shortTermDebt": "114182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "32600000", "reportedCurrency": "USD", "retainedEarnings": "702434000", "totalLiabilities": "453566000", "otherCurrentAssets": "19469000", "totalCurrentAssets": "462039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11226000", "currentNetReceivables": "3105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561433000", "currentAccountsPayable": "42944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362413000", "totalShareholderEquity": "569906000", "capitalLeaseObligations": "362413000", "otherCurrentLiabilities": "-35697000", "totalCurrentLiabilities": "121429000", "otherNonCurrentLiabilities": "398000", "totalNonCurrentLiabilities": "332137000", "cashAndShortTermInvestments": "59895000", "commonStockSharesOutstanding": "27400000", "intangibleAssetsExcludingGoodwill": "32600000", "cashAndCashEquivalentsAtCarryingValue": "59895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21861000", "profitLoss": "None", "dividendPayout": "3253000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "40998000", "operatingCashflow": "46998000", "capitalExpenditures": "12972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8663000", "cashflowFromInvestment": "-13002000", "stockBasedCompensation": "1222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319914000, "cost_of_revenue": 202213000, "gross_profit": 117701000, "research_and_development": null, "selling_general_admin": 89766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27935000, "depreciation_amortisation": 7371000, "ebitda": 35306000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": 28697000, "tax_provision": 6836000, "effective_tax_rate": null, "net_income": 21861000, "net_income_continuing_ops": 21861000, "net_income_to_common": 21861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59895000, "short_term_investments": 11226000, "net_receivables": 3105000, "inventory": 368344000, "other_current_assets": null, "total_current_assets": 462039000, "net_ppe": null, "goodwill": 12023000, "intangible_assets": 32600000, "goodwill_and_intangibles": 44623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561433000, "total_assets": 1023472000, "short_term_debt": 114182000, "accounts_payable": 42944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332137000, "total_liabilities": 453566000, "total_debt": 114182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 702434000, "total_equity": 569906000, "shares_outstanding": 27400000, "operating_cash_flow": 46998000, "stock_based_compensation": 1222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13002000, "dividends_paid": 3253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8663000, "free_cash_flow": 59970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27935000", "ebitda": "35306000", "netIncome": "21861000", "grossProfit": "117701000", "depreciation": "None", "totalRevenue": "319914000", "costOfRevenue": "202213000", "interestIncome": "833000", "incomeBeforeTax": "28697000", "interestExpense": "71000", "operatingIncome": "27935000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "6836000", "reportedCurrency": "USD", "netInterestIncome": "762000", "nonInterestIncome": "None", "operatingExpenses": "89766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7371000", "sellingGeneralAndAdministrative": "89766000", "netIncomeFromContinuingOperations": "21861000" }, "balance": { "goodwill": "12023000", "inventory": "368344000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1023472000", "longTermDebt": "None", "shortTermDebt": "114182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "32600000", "reportedCurrency": "USD", "retainedEarnings": "702434000", "totalLiabilities": "453566000", "otherCurrentAssets": "19469000", "totalCurrentAssets": "462039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11226000", "currentNetReceivables": "3105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561433000", "currentAccountsPayable": "42944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362413000", "totalShareholderEquity": "569906000", "capitalLeaseObligations": "362413000", "otherCurrentLiabilities": "-35697000", "totalCurrentLiabilities": "121429000", "otherNonCurrentLiabilities": "398000", "totalNonCurrentLiabilities": "332137000", "cashAndShortTermInvestments": "59895000", "commonStockSharesOutstanding": "27400000", "intangibleAssetsExcludingGoodwill": "32600000", "cashAndCashEquivalentsAtCarryingValue": "59895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21861000", "profitLoss": "None", "dividendPayout": "3253000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "40998000", "operatingCashflow": "46998000", "capitalExpenditures": "12972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8663000", "cashflowFromInvestment": "-13002000", "stockBasedCompensation": "1222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "income_statement": { "revenue": 294615000, "cost_of_revenue": 189150000, "gross_profit": 105465000, "ebit": 25095000, "ebitda": 44684000, "pretax_income": 25024000, "tax_provision": 5583000, "net_income": 19441000, "net_income_to_common": 19441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34562000, "total_current_assets": 485364000, "total_assets": 1043204000, "short_term_debt": 114670000, "long_term_debt": null, "total_debt": 114670000, "total_liabilities": 487685000, "total_equity": 555519000, "shares_outstanding": 27410000, "goodwill_and_intangibles": 44623000 }, "cash_flow": { "operating_cash_flow": 20300000, "capital_expenditure": 15624000, "free_cash_flow": 35924000, "dividends_paid": 2734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166037, "ticker_id": 8150, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:22.315694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25095000", "ebitda": "44684000", "netIncome": "19441000", "grossProfit": "105465000", "depreciation": "None", "totalRevenue": "294615000", "costOfRevenue": "189150000", "interestIncome": "433000", "incomeBeforeTax": "25024000", "interestExpense": "71000", "operatingIncome": "24662000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "5583000", "reportedCurrency": "USD", "netInterestIncome": "362000", "nonInterestIncome": "None", "operatingExpenses": "80803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19589000", "sellingGeneralAndAdministrative": "80803000", "netIncomeFromContinuingOperations": "19441000" }, "balance": { "goodwill": "12023000", "inventory": "409342000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1043204000", "longTermDebt": "None", "shortTermDebt": "114670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "32600000", "reportedCurrency": "USD", "retainedEarnings": "683875000", "totalLiabilities": "487685000", "otherCurrentAssets": "25281000", "totalCurrentAssets": "485364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12218000", "currentNetReceivables": "3961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557840000", "currentAccountsPayable": "77429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498784000", "shortLongTermDebtTotal": "364661000", "totalShareholderEquity": "555519000", "capitalLeaseObligations": "364661000", "otherCurrentLiabilities": "-37336000", "totalCurrentLiabilities": "154763000", "otherNonCurrentLiabilities": "369000", "totalNonCurrentLiabilities": "332922000", "cashAndShortTermInvestments": "34562000", "commonStockSharesOutstanding": "27410000", "intangibleAssetsExcludingGoodwill": "32600000", "cashAndCashEquivalentsAtCarryingValue": "34562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19441000", "profitLoss": "None", "dividendPayout": "2734000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-19834000", "operatingCashflow": "20300000", "capitalExpenditures": "15624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2681000", "cashflowFromInvestment": "-15644000", "stockBasedCompensation": "1117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294615000, "cost_of_revenue": 189150000, "gross_profit": 105465000, "research_and_development": null, "selling_general_admin": 80803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25095000, "depreciation_amortisation": 19589000, "ebitda": 44684000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": 25024000, "tax_provision": 5583000, "effective_tax_rate": null, "net_income": 19441000, "net_income_continuing_ops": 19441000, "net_income_to_common": 19441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34562000, "short_term_investments": 12218000, "net_receivables": 3961000, "inventory": 409342000, "other_current_assets": null, "total_current_assets": 485364000, "net_ppe": null, "goodwill": 12023000, "intangible_assets": 32600000, "goodwill_and_intangibles": 44623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557840000, "total_assets": 1043204000, "short_term_debt": 114670000, "accounts_payable": 77429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154763000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332922000, "total_liabilities": 487685000, "total_debt": 114670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 683875000, "total_equity": 555519000, "shares_outstanding": 27410000, "operating_cash_flow": 20300000, "stock_based_compensation": 1117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15644000, "dividends_paid": 2734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2681000, "free_cash_flow": 35924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25095000", "ebitda": "44684000", "netIncome": "19441000", "grossProfit": "105465000", "depreciation": "None", "totalRevenue": "294615000", "costOfRevenue": "189150000", "interestIncome": "433000", "incomeBeforeTax": "25024000", "interestExpense": "71000", "operatingIncome": "24662000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "5583000", "reportedCurrency": "USD", "netInterestIncome": "362000", "nonInterestIncome": "None", "operatingExpenses": "80803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19589000", "sellingGeneralAndAdministrative": "80803000", "netIncomeFromContinuingOperations": "19441000" }, "balance": { "goodwill": "12023000", "inventory": "409342000", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1043204000", "longTermDebt": "None", "shortTermDebt": "114670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "32600000", "reportedCurrency": "USD", "retainedEarnings": "683875000", "totalLiabilities": "487685000", "otherCurrentAssets": "25281000", "totalCurrentAssets": "485364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12218000", "currentNetReceivables": "3961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557840000", "currentAccountsPayable": "77429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498784000", "shortLongTermDebtTotal": "364661000", "totalShareholderEquity": "555519000", "capitalLeaseObligations": "364661000", "otherCurrentLiabilities": "-37336000", "totalCurrentLiabilities": "154763000", "otherNonCurrentLiabilities": "369000", "totalNonCurrentLiabilities": "332922000", "cashAndShortTermInvestments": "34562000", "commonStockSharesOutstanding": "27410000", "intangibleAssetsExcludingGoodwill": "32600000", "cashAndCashEquivalentsAtCarryingValue": "34562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19441000", "profitLoss": "None", "dividendPayout": "2734000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-19834000", "operatingCashflow": "20300000", "capitalExpenditures": "15624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2681000", "cashflowFromInvestment": "-15644000", "stockBasedCompensation": "1117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }