{
  "ticker": {
    "uuid": "5c377297-942e-4558-ba8d-35c993c0778c",
    "symbol": "GLB",
    "name": "Glanbia plc",
    "exchange": "LSE",
    "page_url": "https://sharemaestro.com/factors/ticker/5c377297-942e-4558-ba8d-35c993c0778c/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/5c377297-942e-4558-ba8d-35c993c0778c/"
  },
  "ticker_metadata": {
    "id": 28446,
    "uuid": "5c377297-942e-4558-ba8d-35c993c0778c",
    "symbol": "GLB",
    "name": "Glanbia plc",
    "asset_type": "equity",
    "market_cap": 5219887616,
    "stock_exchange_id": 19,
    "industry": "Packaged Foods",
    "sector": "Consumer Defensive",
    "description": "Glanbia plc, together with its subsidiaries, operates as a nutrition company worldwide. The company offers sports nutrition and lifestyle nutrition products in various formats, such as powders, capsules, tablets, ready-to-eat bars, and ready-to-drink beverage. It also manufactures and sells cheese, dairy, and non-dairy nutritional and functional ingredients; and vitamin and mineral premixes products. In addition, the company engages in the financing business; property and land dealing business; property leasing; provision of business services and management solutions; and bioactive solutions. It offers its products under the Optimum Nutrition, BSN, Isopure, Nutramino, think!, Amazing Grass brands. The company sells its products through specialty retail, online, gym, and food, drug, mass, and club channels. Glanbia plc was founded in 1964 and is headquartered in Kilkenny, Ireland.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 19,
    "name": "London Stock Exchange",
    "symbol": "LSE",
    "country_code": "GB",
    "currency": "GBP",
    "benchmark": "^FTSE",
    "data_symbol": "LSE",
    "ticker_suffix": ".L",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": null,
  "latest_snapshot_fields": null,
  "factor_history": [],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T21:29:13.136778+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3946400000,
          "cost_of_revenue": 2885000000,
          "gross_profit": 1061400000,
          "ebit": 274100000,
          "ebitda": 387200000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 183300000,
          "net_income_to_common": 183300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 491200000,
          "total_current_assets": 1652300000,
          "total_assets": 3974000000,
          "short_term_debt": 375600000,
          "long_term_debt": 641600000,
          "total_debt": 1125700000,
          "total_liabilities": null,
          "total_equity": 1927200000,
          "shares_outstanding": 242479634,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 368500000,
          "capital_expenditure": -84800000,
          "free_cash_flow": 283700000,
          "dividends_paid": -117800000,
          "share_repurchases": -248800000,
          "shares_issued": null,
          "net_debt_issued": 87200000
        },
        "complete_fields": {
          "id": 436560,
          "ticker_id": 28446,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T21:29:13.136778+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "387200000",
              "netIncome": "183300000",
              "grossProfit": "1061400000",
              "totalRevenue": "3946400000",
              "costOfRevenue": "2885000000",
              "interestExpense": "29200000",
              "operatingIncome": "274100000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "148800000"
            },
            "balance": {
              "totalDebt": "1125700000",
              "totalAssets": "3974000000",
              "longTermDebt": "641600000",
              "shortTermDebt": "375600000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "242479634",
              "totalCurrentAssets": "1652300000",
              "totalShareholderEquity": "1927200000",
              "totalCurrentLiabilities": "1218800000",
              "propertyPlantEquipmentNet": "611200000",
              "cashAndShortTermInvestments": "491200000"
            },
            "cashflow": {
              "freeCashFlow": "283700000",
              "dividendsPaid": "-117800000",
              "issuanceOfDebt": "867900000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-780700000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "368500000",
              "repurchaseOfStock": "-248800000",
              "capitalExpenditures": "-84800000"
            }
          },
          "revenue": 3946400000,
          "cost_of_revenue": 2885000000,
          "gross_profit": 1061400000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 274100000,
          "depreciation_amortisation": 148800000,
          "ebitda": 387200000,
          "interest_expense": 29200000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 183300000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 183300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 491200000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1652300000,
          "net_ppe": 611200000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 3974000000,
          "short_term_debt": 375600000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1218800000,
          "long_term_debt": 641600000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1125700000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1927200000,
          "shares_outstanding": 242479634,
          "operating_cash_flow": 368500000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -84800000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -117800000,
          "share_repurchases": -248800000,
          "shares_issued": null,
          "net_debt_issued": 87200000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 283700000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "387200000",
            "netIncome": "183300000",
            "grossProfit": "1061400000",
            "totalRevenue": "3946400000",
            "costOfRevenue": "2885000000",
            "interestExpense": "29200000",
            "operatingIncome": "274100000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "148800000"
          },
          "balance": {
            "totalDebt": "1125700000",
            "totalAssets": "3974000000",
            "longTermDebt": "641600000",
            "shortTermDebt": "375600000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "242479634",
            "totalCurrentAssets": "1652300000",
            "totalShareholderEquity": "1927200000",
            "totalCurrentLiabilities": "1218800000",
            "propertyPlantEquipmentNet": "611200000",
            "cashAndShortTermInvestments": "491200000"
          },
          "cashflow": {
            "freeCashFlow": "283700000",
            "dividendsPaid": "-117800000",
            "issuanceOfDebt": "867900000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-780700000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "368500000",
            "repurchaseOfStock": "-248800000",
            "capitalExpenditures": "-84800000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T21:29:13.136778+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3839700000,
          "cost_of_revenue": 2674300000,
          "gross_profit": 1165400000,
          "ebit": 233700000,
          "ebitda": 454000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 164700000,
          "net_income_to_common": 164700000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 417000000,
          "total_current_assets": 1487100000,
          "total_assets": 3874500000,
          "short_term_debt": 300800000,
          "long_term_debt": 552200000,
          "total_debt": 958900000,
          "total_liabilities": null,
          "total_equity": 2072800000,
          "shares_outstanding": 256533098,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 443200000,
          "capital_expenditure": -87100000,
          "free_cash_flow": 356100000,
          "dividends_paid": -104400000,
          "share_repurchases": -129800000,
          "shares_issued": null,
          "net_debt_issued": -500000
        },
        "complete_fields": {
          "id": 436563,
          "ticker_id": 28446,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T21:29:13.136778+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "454000000",
              "netIncome": "164700000",
              "grossProfit": "1165400000",
              "totalRevenue": "3839700000",
              "costOfRevenue": "2674300000",
              "interestExpense": "29400000",
              "operatingIncome": "233700000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "156200000"
            },
            "balance": {
              "totalDebt": "958900000",
              "totalAssets": "3874500000",
              "longTermDebt": "552200000",
              "shortTermDebt": "300800000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": "256533098",
              "totalCurrentAssets": "1487100000",
              "totalShareholderEquity": "2072800000",
              "totalCurrentLiabilities": "1054500000",
              "propertyPlantEquipmentNet": "605600000",
              "cashAndShortTermInvestments": "417000000"
            },
            "cashflow": {
              "freeCashFlow": "356100000",
              "dividendsPaid": "-104400000",
              "issuanceOfDebt": "672800000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-673300000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "443200000",
              "repurchaseOfStock": "-129800000",
              "capitalExpenditures": "-87100000"
            }
          },
          "revenue": 3839700000,
          "cost_of_revenue": 2674300000,
          "gross_profit": 1165400000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 233700000,
          "depreciation_amortisation": 156200000,
          "ebitda": 454000000,
          "interest_expense": 29400000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 164700000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 164700000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 417000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1487100000,
          "net_ppe": 605600000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 3874500000,
          "short_term_debt": 300800000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1054500000,
          "long_term_debt": 552200000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 958900000,
          "preferred_stock": null,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": 2072800000,
          "shares_outstanding": 256533098,
          "operating_cash_flow": 443200000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -87100000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -104400000,
          "share_repurchases": -129800000,
          "shares_issued": null,
          "net_debt_issued": -500000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 356100000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "454000000",
            "netIncome": "164700000",
            "grossProfit": "1165400000",
            "totalRevenue": "3839700000",
            "costOfRevenue": "2674300000",
            "interestExpense": "29400000",
            "operatingIncome": "233700000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "156200000"
          },
          "balance": {
            "totalDebt": "958900000",
            "totalAssets": "3874500000",
            "longTermDebt": "552200000",
            "shortTermDebt": "300800000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": "256533098",
            "totalCurrentAssets": "1487100000",
            "totalShareholderEquity": "2072800000",
            "totalCurrentLiabilities": "1054500000",
            "propertyPlantEquipmentNet": "605600000",
            "cashAndShortTermInvestments": "417000000"
          },
          "cashflow": {
            "freeCashFlow": "356100000",
            "dividendsPaid": "-104400000",
            "issuanceOfDebt": "672800000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-673300000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "443200000",
            "repurchaseOfStock": "-129800000",
            "capitalExpenditures": "-87100000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T21:29:13.136778+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5425400000,
          "cost_of_revenue": 4301300000,
          "gross_profit": 1124100000,
          "ebit": 389600000,
          "ebitda": 560600000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 344400000,
          "net_income_to_common": 344400000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 413700000,
          "total_current_assets": 1483100000,
          "total_assets": 3799100000,
          "short_term_debt": 108900000,
          "long_term_debt": 553500000,
          "total_debt": 771800000,
          "total_liabilities": null,
          "total_equity": 2132600000,
          "shares_outstanding": 262703407,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 427800000,
          "capital_expenditure": -74200000,
          "free_cash_flow": 353600000,
          "dividends_paid": -97200000,
          "share_repurchases": -148100000,
          "shares_issued": null,
          "net_debt_issued": -130800000
        },
        "complete_fields": {
          "id": 436564,
          "ticker_id": 28446,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T21:29:13.136778+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "560600000",
              "netIncome": "344400000",
              "grossProfit": "1124100000",
              "totalRevenue": "5425400000",
              "costOfRevenue": "4301300000",
              "interestExpense": "19200000",
              "operatingIncome": "389600000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "149000000"
            },
            "balance": {
              "totalDebt": "771800000",
              "totalAssets": "3799100000",
              "longTermDebt": "553500000",
              "shortTermDebt": "108900000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": "262703407",
              "totalCurrentAssets": "1483100000",
              "totalShareholderEquity": "2132600000",
              "totalCurrentLiabilities": "880500000",
              "propertyPlantEquipmentNet": "603400000",
              "cashAndShortTermInvestments": "413700000"
            },
            "cashflow": {
              "freeCashFlow": "353600000",
              "dividendsPaid": "-97200000",
              "issuanceOfDebt": "140800000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-271600000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "427800000",
              "repurchaseOfStock": "-148100000",
              "capitalExpenditures": "-74200000"
            }
          },
          "revenue": 5425400000,
          "cost_of_revenue": 4301300000,
          "gross_profit": 1124100000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 389600000,
          "depreciation_amortisation": 149000000,
          "ebitda": 560600000,
          "interest_expense": 19200000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 344400000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 344400000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 413700000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1483100000,
          "net_ppe": 603400000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 3799100000,
          "short_term_debt": 108900000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 880500000,
          "long_term_debt": 553500000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 771800000,
          "preferred_stock": null,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": 2132600000,
          "shares_outstanding": 262703407,
          "operating_cash_flow": 427800000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -74200000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -97200000,
          "share_repurchases": -148100000,
          "shares_issued": null,
          "net_debt_issued": -130800000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 353600000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "560600000",
            "netIncome": "344400000",
            "grossProfit": "1124100000",
            "totalRevenue": "5425400000",
            "costOfRevenue": "4301300000",
            "interestExpense": "19200000",
            "operatingIncome": "389600000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "149000000"
          },
          "balance": {
            "totalDebt": "771800000",
            "totalAssets": "3799100000",
            "longTermDebt": "553500000",
            "shortTermDebt": "108900000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": "262703407",
            "totalCurrentAssets": "1483100000",
            "totalShareholderEquity": "2132600000",
            "totalCurrentLiabilities": "880500000",
            "propertyPlantEquipmentNet": "603400000",
            "cashAndShortTermInvestments": "413700000"
          },
          "cashflow": {
            "freeCashFlow": "353600000",
            "dividendsPaid": "-97200000",
            "issuanceOfDebt": "140800000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-271600000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "427800000",
            "repurchaseOfStock": "-148100000",
            "capitalExpenditures": "-74200000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T21:29:13.136778+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5943700000,
          "cost_of_revenue": 4938200000,
          "gross_profit": 1005500000,
          "ebit": 236600000,
          "ebitda": 407900000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 271400000,
          "net_income_to_common": 271400000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 467900000,
          "total_current_assets": 1655200000,
          "total_assets": 4117200000,
          "short_term_debt": 275400000,
          "long_term_debt": 682500000,
          "total_debt": 1080400000,
          "total_liabilities": null,
          "total_equity": 1984300000,
          "shares_outstanding": 270576038,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 314300000,
          "capital_expenditure": -72500000,
          "free_cash_flow": 241800000,
          "dividends_paid": -88900000,
          "share_repurchases": -207400000,
          "shares_issued": 0,
          "net_debt_issued": -115000000
        },
        "complete_fields": {
          "id": 436565,
          "ticker_id": 28446,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T21:29:13.136778+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "407900000",
              "netIncome": "271400000",
              "grossProfit": "1005500000",
              "totalRevenue": "5943700000",
              "costOfRevenue": "4938200000",
              "interestExpense": "20300000",
              "operatingIncome": "236600000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "150200000"
            },
            "balance": {
              "totalDebt": "1080400000",
              "totalAssets": "4117200000",
              "longTermDebt": "682500000",
              "shortTermDebt": "275400000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": "8400000",
              "totalLiabilities": null,
              "sharesOutstanding": "270576038",
              "totalCurrentAssets": "1655200000",
              "totalShareholderEquity": "1984300000",
              "totalCurrentLiabilities": "1194700000",
              "propertyPlantEquipmentNet": "611500000",
              "cashAndShortTermInvestments": "467900000"
            },
            "cashflow": {
              "freeCashFlow": "241800000",
              "dividendsPaid": "-88900000",
              "issuanceOfDebt": "707500000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-822500000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "314300000",
              "repurchaseOfStock": "-207400000",
              "capitalExpenditures": "-72500000"
            }
          },
          "revenue": 5943700000,
          "cost_of_revenue": 4938200000,
          "gross_profit": 1005500000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 236600000,
          "depreciation_amortisation": 150200000,
          "ebitda": 407900000,
          "interest_expense": 20300000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 271400000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 271400000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 467900000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1655200000,
          "net_ppe": 611500000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 4117200000,
          "short_term_debt": 275400000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1194700000,
          "long_term_debt": 682500000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1080400000,
          "preferred_stock": null,
          "minority_interest": 8400000,
          "retained_earnings": null,
          "total_equity": 1984300000,
          "shares_outstanding": 270576038,
          "operating_cash_flow": 314300000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -72500000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -88900000,
          "share_repurchases": -207400000,
          "shares_issued": 0,
          "net_debt_issued": -115000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 241800000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "407900000",
            "netIncome": "271400000",
            "grossProfit": "1005500000",
            "totalRevenue": "5943700000",
            "costOfRevenue": "4938200000",
            "interestExpense": "20300000",
            "operatingIncome": "236600000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "150200000"
          },
          "balance": {
            "totalDebt": "1080400000",
            "totalAssets": "4117200000",
            "longTermDebt": "682500000",
            "shortTermDebt": "275400000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": "8400000",
            "totalLiabilities": null,
            "sharesOutstanding": "270576038",
            "totalCurrentAssets": "1655200000",
            "totalShareholderEquity": "1984300000",
            "totalCurrentLiabilities": "1194700000",
            "propertyPlantEquipmentNet": "611500000",
            "cashAndShortTermInvestments": "467900000"
          },
          "cashflow": {
            "freeCashFlow": "241800000",
            "dividendsPaid": "-88900000",
            "issuanceOfDebt": "707500000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-822500000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "314300000",
            "repurchaseOfStock": "-207400000",
            "capitalExpenditures": "-72500000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T21:29:13.136778+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 226444.15,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 436566,
          "ticker_id": 28446,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T21:29:13.136778+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": "9200000",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "226444.147551",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": 9200000,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 226444.1476,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": "9200000",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "226444.147551",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T21:29:13.136778+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 491200000,
          "total_current_assets": 1652300000,
          "total_assets": 3974000000,
          "short_term_debt": 375600000,
          "long_term_debt": 641600000,
          "total_debt": 1125700000,
          "total_liabilities": null,
          "total_equity": 1927200000,
          "shares_outstanding": 242479634,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 436559,
          "ticker_id": 28446,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T21:29:13.136778+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": "1125700000",
              "totalAssets": "3974000000",
              "longTermDebt": "641600000",
              "shortTermDebt": "375600000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "242479634",
              "totalCurrentAssets": "1652300000",
              "totalShareholderEquity": "1927200000",
              "totalCurrentLiabilities": "1218800000",
              "propertyPlantEquipmentNet": "611200000",
              "cashAndShortTermInvestments": "491200000"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 491200000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1652300000,
          "net_ppe": 611200000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 3974000000,
          "short_term_debt": 375600000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1218800000,
          "long_term_debt": 641600000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1125700000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1927200000,
          "shares_outstanding": 242479634,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": "1125700000",
            "totalAssets": "3974000000",
            "longTermDebt": "641600000",
            "shortTermDebt": "375600000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "242479634",
            "totalCurrentAssets": "1652300000",
            "totalShareholderEquity": "1927200000",
            "totalCurrentLiabilities": "1218800000",
            "propertyPlantEquipmentNet": "611200000",
            "cashAndShortTermInvestments": "491200000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T21:29:13.136778+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 275600000,
          "total_current_assets": 1498800000,
          "total_assets": 3897200000,
          "short_term_debt": 171300000,
          "long_term_debt": 754300000,
          "total_debt": 1037100000,
          "total_liabilities": null,
          "total_equity": 2049700000,
          "shares_outstanding": 252586488,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 436561,
          "ticker_id": 28446,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T21:29:13.136778+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": "1037100000",
              "totalAssets": "3897200000",
              "longTermDebt": "754300000",
              "shortTermDebt": "171300000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "252586488",
              "totalCurrentAssets": "1498800000",
              "totalShareholderEquity": "2049700000",
              "totalCurrentLiabilities": "897800000",
              "propertyPlantEquipmentNet": "612600000",
              "cashAndShortTermInvestments": "275600000"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 275600000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1498800000,
          "net_ppe": 612600000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 3897200000,
          "short_term_debt": 171300000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 897800000,
          "long_term_debt": 754300000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1037100000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2049700000,
          "shares_outstanding": 252586488,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": "1037100000",
            "totalAssets": "3897200000",
            "longTermDebt": "754300000",
            "shortTermDebt": "171300000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "252586488",
            "totalCurrentAssets": "1498800000",
            "totalShareholderEquity": "2049700000",
            "totalCurrentLiabilities": "897800000",
            "propertyPlantEquipmentNet": "612600000",
            "cashAndShortTermInvestments": "275600000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T21:29:13.136778+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 417000000,
          "total_current_assets": 1487100000,
          "total_assets": 3874500000,
          "short_term_debt": 300800000,
          "long_term_debt": 552200000,
          "total_debt": 958900000,
          "total_liabilities": null,
          "total_equity": 2072800000,
          "shares_outstanding": 256533098,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 436562,
          "ticker_id": 28446,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T21:29:13.136778+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": "958900000",
              "totalAssets": "3874500000",
              "longTermDebt": "552200000",
              "shortTermDebt": "300800000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": "256533098",
              "totalCurrentAssets": "1487100000",
              "totalShareholderEquity": "2072800000",
              "totalCurrentLiabilities": "1054500000",
              "propertyPlantEquipmentNet": "605600000",
              "cashAndShortTermInvestments": "417000000"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 417000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1487100000,
          "net_ppe": 605600000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 3874500000,
          "short_term_debt": 300800000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1054500000,
          "long_term_debt": 552200000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 958900000,
          "preferred_stock": null,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": 2072800000,
          "shares_outstanding": 256533098,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": "958900000",
            "totalAssets": "3874500000",
            "longTermDebt": "552200000",
            "shortTermDebt": "300800000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": "256533098",
            "totalCurrentAssets": "1487100000",
            "totalShareholderEquity": "2072800000",
            "totalCurrentLiabilities": "1054500000",
            "propertyPlantEquipmentNet": "605600000",
            "cashAndShortTermInvestments": "417000000"
          }
        }
      }
    ]
  },
  "strategy_matches": [],
  "coverage": {
    "factor_history_points": 0,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 3,
    "latest_factor_week": null,
    "latest_financials_period_end": null
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}