{ "ticker": { "uuid": "5c381594-b2df-4faa-9547-bfc9e2fbf739", "symbol": "AMP", "name": "AMP Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/5c381594-b2df-4faa-9547-bfc9e2fbf739/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c381594-b2df-4faa-9547-bfc9e2fbf739/" }, "ticker_metadata": { "id": 22163, "uuid": "5c381594-b2df-4faa-9547-bfc9e2fbf739", "symbol": "AMP", "name": "AMP Limited", "asset_type": "equity", "market_cap": 4038125312, "stock_exchange_id": 9, "industry": "Financial Conglomerates", "sector": "Financial Services", "description": "AMP Limited provides banking, super, and retirement services in Australia and New Zealand. The company operates through Platforms, Superannuation & Investments, AMP Bank, New Zealand Wealth Management (NZWM), and Group segments. It provides superannuation, retirement, and investment solutions; pension solutions; and AMP Super, a retail master trust. The company also offers residential mortgages, business financing, deposits and transactional banking services; and wealth management solutions, such as KiwiSaver, corporate superannuation, retail investments, and general insurance. AMP Limited was founded in 1849 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5c381594-b2df-4faa-9547-bfc9e2fbf739", "symbol": "AMP", "name": "AMP Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/5c381594-b2df-4faa-9547-bfc9e2fbf739/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c381594-b2df-4faa-9547-bfc9e2fbf739/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.27, "value": 0.13, "quality": 0.12, "momentum": 0.89, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 1.52, "market_cap": 3848244555.28, "pe_ratio": 28.9342, "earnings_yield": null, "ebitda_to_ev": 0.0543, "shareholder_yield": 0.0229, "roe": 0.0355, "piotroski_f_score": 3, "momentum_12_1": 0.2589, "volatility_252d": 0.3396 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:32.358040+00:00", "batch_id": "" }, "size": { "price_close": 1.52, "market_cap": 3848244555.28, "market_cap_usd": 3848244555.28, "enterprise_value": 32238244555.28, "shares_outstanding": 2531739839, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.9342, "pb_ratio": 1.0278, "ptbv_ratio": 1.0278, "ps_ratio": 4.4284, "pcf_ratio": null, "pfcf_ratio": -2.6558, "ev_ebitda": 18.4113, "ev_ebit": null, "ev_sales": 37.0981, "ev_fcf": -22.2486, "earnings_yield": null, "fcf_yield": -0.0449, "price_to_sales": 4.4284, "price_to_book": 1.0278, "price_to_cashflow": null, "ebitda_to_ev": 0.0543, "sales_yield": 0.027 }, "yield": { "dividend_yield": 0.0197, "buyback_yield": 0.0031, "shareholder_yield": 0.0229, "debt_paydown_yield": 0, "total_yield": 0.0229 }, "quality": { "gross_margin": 1, "operating_margin": -0.2865, "net_margin": 0.153, "ebitda_margin": 2.015, "fcf_margin": -1.6674, "roe": 0.0355, "roa": 0.0039, "roic": -0.0058, "roc_greenblatt": null, "asset_turnover": 0.0254, "cash_conversion": -10.8947, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.276, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0254, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 16.2136, "debt_to_assets": 0.8663, "interest_coverage": -0.1714, "current_ratio": 0.3172, "quick_ratio": 0.3172, "net_debt": 28390000000, "local_beta": 0.8135, "volatility_252d": 0.3396, "volatility_60d": 0.6679, "max_drawdown_12m": -0.3592, "risk_adjusted_momentum": 0.7623 }, "growth": { "revenue_growth_1y": 0.0152, "revenue_growth_3y_cagr": -0.1534, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1133, "eps_growth_3y_cagr": -0.2995, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.574, "book_value_growth_1y": 0.0252, "revenue_growth": 0.0152, "earnings_growth": -0.1133 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.2308, "price_return_6m": -0.1329, "price_return_9m": -0.084, "price_return_12m": 0.2589, "price_return_12m_ex1m": 0.2589, "momentum_6m": -0.1329, "momentum_12m": 0.2589, "momentum_12_1": 0.2589, "distance_from_52w_high": -0.1675, "distance_from_52w_low": 0.2991, "relative_strength": 0.246 }, "raw_ttm": { "revenue_ttm": 869000000, "gross_profit_ttm": 869000000, "ebit_ttm": -249000000, "ebitda_ttm": 1751000000, "net_income_ttm": 133000000, "eps_diluted_ttm": 0.0525, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -74000000, "fcf_ttm": -1449000000, "dividends_paid_ttm": -76000000, "share_repurchases_ttm": -12000000, "shares_issued_ttm": null, "interest_expense_ttm": 1453000000, "cash_and_equivalents": 1247000000, "total_current_assets": 8012000000, "total_current_liabilities": 25255000000, "net_ppe": null, "total_assets": 34212000000, "total_debt": 29637000000, "total_equity": 3744000000, "net_working_capital": 5972000000, "book_value_per_share": 1.4788, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4788 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 71, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 80, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 52, "rank_shareholder_yield": 50, "rank_total_yield": 56, "rank_roe": 64, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 2, "rank_fcf_margin": 94, "rank_piotroski": 49, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 31 }, "composites": { "value_composite": 87, "quality_composite": 88, "momentum_composite": 11, "growth_composite": 94, "yield_composite": 84, "svqf_composite": 13, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.1249, "os_score": 0.27, "value_percentile": 0.13, "quality_percentile": 0.12, "momentum_percentile": 0.89, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9429, "ticker_id": 22163, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:32.358040+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.52, "market_cap": 3848244555.28, "market_cap_usd": 3848244555.28, "enterprise_value": 32238244555.28, "shares_outstanding": 2531739839, "fx_rate_to_usd": null, "pe_ratio": 28.93416959, "pb_ratio": 1.0278431, "ptbv_ratio": 1.0278431, "ps_ratio": 4.42835967, "pcf_ratio": null, "pfcf_ratio": -2.65579334, "ev_ebitda": 18.41133327, "ev_ebit": null, "ev_sales": 37.098095, "ev_fcf": -22.24861598, "earnings_yield": null, "fcf_yield": -0.04494662, "dividend_yield": 0.01974926, "buyback_yield": 0.0031183, "shareholder_yield": 0.02286757, "debt_paydown_yield": 0, "total_yield": 0.02286757, "gross_margin": 1, "operating_margin": -0.28653625, "net_margin": 0.15304948, "ebitda_margin": 2.01495972, "fcf_margin": -1.66743383, "roe": 0.0355235, "roa": 0.00388752, "roic": -0.0058116, "roc_greenblatt": null, "asset_turnover": 0.02540044, "cash_conversion": -10.89473684, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 16.21359223, "debt_to_assets": 0.86627499, "interest_coverage": -0.17136958, "current_ratio": 0.31724411, "quick_ratio": 0.31724411, "net_debt": 28390000000, "revenue_growth_1y": 0.01518692, "revenue_growth_3y_cagr": -0.15337273, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11333333, "eps_growth_3y_cagr": -0.29954502, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.5739645, "book_value_growth_1y": 0.02519168, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.275988, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.23076923, "price_return_6m": -0.13292984, "price_return_9m": -0.08404491, "price_return_12m": 0.25888987, "price_return_12m_ex1m": 0.25888987, "distance_from_52w_high": -0.16745448, "distance_from_52w_low": 0.2991453, "relative_strength": 0.24604308, "local_beta": 0.8135, "volatility_252d": 0.339612, "volatility_60d": 0.667922, "max_drawdown_12m": -0.35915904, "revenue_ttm": 869000000, "gross_profit_ttm": 869000000, "ebit_ttm": -249000000, "ebitda_ttm": 1751000000, "net_income_ttm": 133000000, "eps_diluted_ttm": 0.05253304, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -74000000, "fcf_ttm": -1449000000, "dividends_paid_ttm": -76000000, "share_repurchases_ttm": -12000000, "shares_issued_ttm": null, "interest_expense_ttm": 1453000000, "cash_and_equivalents": 1247000000, "total_current_assets": 8012000000, "total_current_liabilities": 25255000000, "net_ppe": null, "total_assets": 34212000000, "total_debt": 29637000000, "total_equity": 3744000000, "net_working_capital": 5972000000, "book_value_per_share": 1.47882493, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.47882493, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 71, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 80, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 52, "rank_shareholder_yield": 50, "rank_total_yield": 56, "rank_roe": 64, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 2, "rank_fcf_margin": 94, "rank_piotroski": 49, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 31, "value_composite": 87, "quality_composite": 88, "momentum_composite": 11, "growth_composite": 94, "yield_composite": 84, "svqf_composite": 13, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.52, "os": 0.27, "value": 0.13, "quality": 0.12, "momentum": 0.89, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 28.9342, "earnings_yield": null, "shareholder_yield": 0.0229, "roe": 0.0355, "momentum_12_1": 0.2589, "complete_fields": { "id": 9429, "ticker_id": 22163, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:32.358040+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.52, "market_cap": 3848244555.28, "market_cap_usd": 3848244555.28, "enterprise_value": 32238244555.28, "shares_outstanding": 2531739839, "fx_rate_to_usd": null, "pe_ratio": 28.93416959, "pb_ratio": 1.0278431, "ptbv_ratio": 1.0278431, "ps_ratio": 4.42835967, "pcf_ratio": null, "pfcf_ratio": -2.65579334, "ev_ebitda": 18.41133327, "ev_ebit": null, "ev_sales": 37.098095, "ev_fcf": -22.24861598, "earnings_yield": null, "fcf_yield": -0.04494662, "dividend_yield": 0.01974926, "buyback_yield": 0.0031183, "shareholder_yield": 0.02286757, "debt_paydown_yield": 0, "total_yield": 0.02286757, "gross_margin": 1, "operating_margin": -0.28653625, "net_margin": 0.15304948, "ebitda_margin": 2.01495972, "fcf_margin": -1.66743383, "roe": 0.0355235, "roa": 0.00388752, "roic": -0.0058116, "roc_greenblatt": null, "asset_turnover": 0.02540044, "cash_conversion": -10.89473684, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 16.21359223, "debt_to_assets": 0.86627499, "interest_coverage": -0.17136958, "current_ratio": 0.31724411, "quick_ratio": 0.31724411, "net_debt": 28390000000, "revenue_growth_1y": 0.01518692, "revenue_growth_3y_cagr": -0.15337273, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11333333, "eps_growth_3y_cagr": -0.29954502, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.5739645, "book_value_growth_1y": 0.02519168, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.275988, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.23076923, "price_return_6m": -0.13292984, "price_return_9m": -0.08404491, "price_return_12m": 0.25888987, "price_return_12m_ex1m": 0.25888987, "distance_from_52w_high": -0.16745448, "distance_from_52w_low": 0.2991453, "relative_strength": 0.24604308, "local_beta": 0.8135, "volatility_252d": 0.339612, "volatility_60d": 0.667922, "max_drawdown_12m": -0.35915904, "revenue_ttm": 869000000, "gross_profit_ttm": 869000000, "ebit_ttm": -249000000, "ebitda_ttm": 1751000000, "net_income_ttm": 133000000, "eps_diluted_ttm": 0.05253304, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -74000000, "fcf_ttm": -1449000000, "dividends_paid_ttm": -76000000, "share_repurchases_ttm": -12000000, "shares_issued_ttm": null, "interest_expense_ttm": 1453000000, "cash_and_equivalents": 1247000000, "total_current_assets": 8012000000, "total_current_liabilities": 25255000000, "net_ppe": null, "total_assets": 34212000000, "total_debt": 29637000000, "total_equity": 3744000000, "net_working_capital": 5972000000, "book_value_per_share": 1.47882493, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.47882493, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 71, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 80, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 52, "rank_shareholder_yield": 50, "rank_total_yield": 56, "rank_roe": 64, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 2, "rank_fcf_margin": 94, "rank_piotroski": 49, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 31, "value_composite": 87, "quality_composite": 88, "momentum_composite": 11, "growth_composite": 94, "yield_composite": 84, "svqf_composite": 13, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:29.689705+00:00", "is_restated": false, "income_statement": { "revenue": 869000000, "cost_of_revenue": null, "gross_profit": 869000000, "ebit": -249000000, "ebitda": 1751000000, "pretax_income": null, "tax_provision": null, "net_income": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1247000000, "total_current_assets": 8012000000, "total_assets": 34212000000, "short_term_debt": 24462000000, "long_term_debt": 4721000000, "total_debt": 29637000000, "total_liabilities": null, "total_equity": 3744000000, "shares_outstanding": 2531739839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -74000000, "free_cash_flow": -1449000000, "dividends_paid": -76000000, "share_repurchases": -12000000, "shares_issued": null, "net_debt_issued": 1955000000 }, "complete_fields": { "id": 409447, "ticker_id": 22163, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:29.689705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1751000000", "netIncome": "133000000", "grossProfit": "869000000", "totalRevenue": "869000000", "costOfRevenue": null, "interestExpense": "1453000000", "operatingIncome": "-249000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73000000" }, "balance": { "totalDebt": "29637000000", "totalAssets": "34212000000", "longTermDebt": "4721000000", "shortTermDebt": "24462000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2531739839", "totalCurrentAssets": "8012000000", "totalShareholderEquity": "3744000000", "totalCurrentLiabilities": "25255000000", "propertyPlantEquipmentNet": "212000000", "cashAndShortTermInvestments": "1247000000" }, "cashflow": { "freeCashFlow": "-1449000000", "dividendsPaid": "-76000000", "issuanceOfDebt": "2228000000", "issuanceOfStock": null, "repaymentOfDebt": "-273000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-12000000", "capitalExpenditures": "-74000000" } }, "revenue": 869000000, "cost_of_revenue": null, "gross_profit": 869000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -249000000, "depreciation_amortisation": 73000000, "ebitda": 1751000000, "interest_expense": 1453000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 133000000, "net_income_continuing_ops": null, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1247000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8012000000, "net_ppe": 212000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34212000000, "short_term_debt": 24462000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25255000000, "long_term_debt": 4721000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29637000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3744000000, "shares_outstanding": 2531739839, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -76000000, "share_repurchases": -12000000, "shares_issued": null, "net_debt_issued": 1955000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1449000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1751000000", "netIncome": "133000000", "grossProfit": "869000000", "totalRevenue": "869000000", "costOfRevenue": null, "interestExpense": "1453000000", "operatingIncome": "-249000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73000000" }, "balance": { "totalDebt": "29637000000", "totalAssets": "34212000000", "longTermDebt": "4721000000", "shortTermDebt": "24462000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2531739839", "totalCurrentAssets": "8012000000", "totalShareholderEquity": "3744000000", "totalCurrentLiabilities": "25255000000", "propertyPlantEquipmentNet": "212000000", "cashAndShortTermInvestments": "1247000000" }, "cashflow": { "freeCashFlow": "-1449000000", "dividendsPaid": "-76000000", "issuanceOfDebt": "2228000000", "issuanceOfStock": null, "repaymentOfDebt": "-273000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-12000000", "capitalExpenditures": "-74000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:29.689705+00:00", "is_restated": false, "income_statement": { "revenue": 856000000, "cost_of_revenue": null, "gross_profit": 856000000, "ebit": -141000000, "ebitda": 1917000000, "pretax_income": null, "tax_provision": null, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379000000, "total_current_assets": 7577000000, "total_assets": 33161000000, "short_term_debt": 23156000000, "long_term_debt": 5060000000, "total_debt": 28714000000, "total_liabilities": null, "total_equity": 3652000000, "shares_outstanding": 2531739839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -47000000, "free_cash_flow": 169000000, "dividends_paid": -106000000, "share_repurchases": -249000000, "shares_issued": null, "net_debt_issued": 594000000 }, "complete_fields": { "id": 409449, "ticker_id": 22163, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:29.689705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1917000000", "netIncome": "150000000", "grossProfit": "856000000", "totalRevenue": "856000000", "costOfRevenue": null, "interestExpense": "1608000000", "operatingIncome": "-141000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67000000" }, "balance": { "totalDebt": "28714000000", "totalAssets": "33161000000", "longTermDebt": "5060000000", "shortTermDebt": "23156000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2531739839", "totalCurrentAssets": "7577000000", "totalShareholderEquity": "3652000000", "totalCurrentLiabilities": "23868000000", "propertyPlantEquipmentNet": "239000000", "cashAndShortTermInvestments": "1379000000" }, "cashflow": { "freeCashFlow": "169000000", "dividendsPaid": "-106000000", "issuanceOfDebt": "785000000", "issuanceOfStock": null, "repaymentOfDebt": "-191000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-249000000", "capitalExpenditures": "-47000000" } }, "revenue": 856000000, "cost_of_revenue": null, "gross_profit": 856000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141000000, "depreciation_amortisation": 67000000, "ebitda": 1917000000, "interest_expense": 1608000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150000000, "net_income_continuing_ops": null, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1379000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7577000000, "net_ppe": 239000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33161000000, "short_term_debt": 23156000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23868000000, "long_term_debt": 5060000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28714000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3652000000, "shares_outstanding": 2531739839, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -106000000, "share_repurchases": -249000000, "shares_issued": null, "net_debt_issued": 594000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 169000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1917000000", "netIncome": "150000000", "grossProfit": "856000000", "totalRevenue": "856000000", "costOfRevenue": null, "interestExpense": "1608000000", "operatingIncome": "-141000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67000000" }, "balance": { "totalDebt": "28714000000", "totalAssets": "33161000000", "longTermDebt": "5060000000", "shortTermDebt": "23156000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2531739839", "totalCurrentAssets": "7577000000", "totalShareholderEquity": "3652000000", "totalCurrentLiabilities": "23868000000", "propertyPlantEquipmentNet": "239000000", "cashAndShortTermInvestments": "1379000000" }, "cashflow": { "freeCashFlow": "169000000", "dividendsPaid": "-106000000", "issuanceOfDebt": "785000000", "issuanceOfStock": null, "repaymentOfDebt": "-191000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-249000000", "capitalExpenditures": "-47000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:29.689705+00:00", "is_restated": false, "income_statement": { "revenue": 1372000000, "cost_of_revenue": null, "gross_profit": 1372000000, "ebit": -482000000, "ebitda": 1189000000, "pretax_income": null, "tax_provision": null, "net_income": 265000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440000000, "total_current_assets": 7225000000, "total_assets": 33876000000, "short_term_debt": 26453000000, "long_term_debt": 1929000000, "total_debt": 28918000000, "total_liabilities": null, "total_equity": 3874000000, "shares_outstanding": 2741080904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -32000000, "free_cash_flow": -137000000, "dividends_paid": -145000000, "share_repurchases": -343000000, "shares_issued": null, "net_debt_issued": -1214000000 }, "complete_fields": { "id": 409450, "ticker_id": 22163, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:29.689705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1189000000", "netIncome": "265000000", "grossProfit": "1372000000", "totalRevenue": "1372000000", "costOfRevenue": null, "interestExpense": "1189000000", "operatingIncome": "-482000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70000000" }, "balance": { "totalDebt": "28918000000", "totalAssets": "33876000000", "longTermDebt": "1929000000", "shortTermDebt": "26453000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2741080904", "totalCurrentAssets": "7225000000", "totalShareholderEquity": "3874000000", "totalCurrentLiabilities": "27488000000", "propertyPlantEquipmentNet": "329000000", "cashAndShortTermInvestments": "1440000000" }, "cashflow": { "freeCashFlow": "-137000000", "dividendsPaid": "-145000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1214000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-343000000", "capitalExpenditures": "-32000000" } }, "revenue": 1372000000, "cost_of_revenue": null, "gross_profit": 1372000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -482000000, "depreciation_amortisation": 70000000, "ebitda": 1189000000, "interest_expense": 1189000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 265000000, "net_income_continuing_ops": null, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1440000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7225000000, "net_ppe": 329000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33876000000, "short_term_debt": 26453000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27488000000, "long_term_debt": 1929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28918000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3874000000, "shares_outstanding": 2741080904, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -145000000, "share_repurchases": -343000000, "shares_issued": null, "net_debt_issued": -1214000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -137000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1189000000", "netIncome": "265000000", "grossProfit": "1372000000", "totalRevenue": "1372000000", "costOfRevenue": null, "interestExpense": "1189000000", "operatingIncome": "-482000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70000000" }, "balance": { "totalDebt": "28918000000", "totalAssets": "33876000000", "longTermDebt": "1929000000", "shortTermDebt": "26453000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2741080904", "totalCurrentAssets": "7225000000", "totalShareholderEquity": "3874000000", "totalCurrentLiabilities": "27488000000", "propertyPlantEquipmentNet": "329000000", "cashAndShortTermInvestments": "1440000000" }, "cashflow": { "freeCashFlow": "-137000000", "dividendsPaid": "-145000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1214000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-343000000", "capitalExpenditures": "-32000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:29.689705+00:00", "is_restated": false, "income_statement": { "revenue": 1432000000, "cost_of_revenue": null, "gross_profit": 1432000000, "ebit": -400000000, "ebitda": 625000000, "pretax_income": null, "tax_provision": null, "net_income": 387000000, "net_income_to_common": 387000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1816000000, "total_current_assets": 8860000000, "total_assets": 34938000000, "short_term_debt": 23942000000, "long_term_debt": 5020000000, "total_debt": 29531000000, "total_liabilities": null, "total_equity": 4171000000, "shares_outstanding": 3041013639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -30000000, "free_cash_flow": 2536000000, "dividends_paid": null, "share_repurchases": -267000000, "shares_issued": 200000000, "net_debt_issued": -394000000 }, "complete_fields": { "id": 409451, "ticker_id": 22163, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:29.689705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "625000000", "netIncome": "387000000", "grossProfit": "1432000000", "totalRevenue": "1432000000", "costOfRevenue": null, "interestExpense": "591000000", "operatingIncome": "-400000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98000000" }, "balance": { "totalDebt": "29531000000", "totalAssets": "34938000000", "longTermDebt": "5020000000", "shortTermDebt": "23942000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3041013639", "totalCurrentAssets": "8860000000", "totalShareholderEquity": "4171000000", "totalCurrentLiabilities": "25109000000", "propertyPlantEquipmentNet": "422000000", "cashAndShortTermInvestments": "1816000000" }, "cashflow": { "freeCashFlow": "2536000000", "dividendsPaid": null, "issuanceOfDebt": "189000000", "issuanceOfStock": "200000000", "repaymentOfDebt": "-583000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-267000000", "capitalExpenditures": "-30000000" } }, "revenue": 1432000000, "cost_of_revenue": null, "gross_profit": 1432000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -400000000, "depreciation_amortisation": 98000000, "ebitda": 625000000, "interest_expense": 591000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 387000000, "net_income_continuing_ops": null, "net_income_to_common": 387000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1816000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8860000000, "net_ppe": 422000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34938000000, "short_term_debt": 23942000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25109000000, "long_term_debt": 5020000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29531000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4171000000, "shares_outstanding": 3041013639, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -267000000, "shares_issued": 200000000, "net_debt_issued": -394000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2536000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "625000000", "netIncome": "387000000", "grossProfit": "1432000000", "totalRevenue": "1432000000", "costOfRevenue": null, "interestExpense": "591000000", "operatingIncome": "-400000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98000000" }, "balance": { "totalDebt": "29531000000", "totalAssets": "34938000000", "longTermDebt": "5020000000", "shortTermDebt": "23942000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3041013639", "totalCurrentAssets": "8860000000", "totalShareholderEquity": "4171000000", "totalCurrentLiabilities": "25109000000", "propertyPlantEquipmentNet": "422000000", "cashAndShortTermInvestments": "1816000000" }, "cashflow": { "freeCashFlow": "2536000000", "dividendsPaid": null, "issuanceOfDebt": "189000000", "issuanceOfStock": "200000000", "repaymentOfDebt": "-583000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-267000000", "capitalExpenditures": "-30000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:29.689705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 188000000 }, "complete_fields": { "id": 409452, "ticker_id": 22163, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:29.689705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "3000000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "188000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 3000000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 188000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "3000000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "188000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:29.689705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1247000000, "total_current_assets": 8012000000, "total_assets": 34212000000, "short_term_debt": 24462000000, "long_term_debt": 4721000000, "total_debt": 29637000000, "total_liabilities": null, "total_equity": 3744000000, "shares_outstanding": 2531739839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409446, "ticker_id": 22163, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:29.689705+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "29637000000", "totalAssets": "34212000000", "longTermDebt": "4721000000", "shortTermDebt": "24462000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2531739839", "totalCurrentAssets": "8012000000", "totalShareholderEquity": "3744000000", "totalCurrentLiabilities": "25255000000", "propertyPlantEquipmentNet": "212000000", "cashAndShortTermInvestments": "1247000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1247000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8012000000, "net_ppe": 212000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34212000000, "short_term_debt": 24462000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25255000000, "long_term_debt": 4721000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29637000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3744000000, "shares_outstanding": 2531739839, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "29637000000", "totalAssets": "34212000000", "longTermDebt": "4721000000", "shortTermDebt": "24462000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2531739839", "totalCurrentAssets": "8012000000", "totalShareholderEquity": "3744000000", "totalCurrentLiabilities": "25255000000", "propertyPlantEquipmentNet": "212000000", "cashAndShortTermInvestments": "1247000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:29.689705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379000000, "total_current_assets": 7577000000, "total_assets": 33161000000, "short_term_debt": 23156000000, "long_term_debt": 5060000000, "total_debt": 28714000000, "total_liabilities": null, "total_equity": 3652000000, "shares_outstanding": 2531739839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409448, "ticker_id": 22163, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:29.689705+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "28714000000", "totalAssets": "33161000000", "longTermDebt": "5060000000", "shortTermDebt": "23156000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2531739839", "totalCurrentAssets": "7577000000", "totalShareholderEquity": "3652000000", "totalCurrentLiabilities": "23868000000", "propertyPlantEquipmentNet": "239000000", "cashAndShortTermInvestments": "1379000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1379000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7577000000, "net_ppe": 239000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33161000000, "short_term_debt": 23156000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23868000000, "long_term_debt": 5060000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28714000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3652000000, "shares_outstanding": 2531739839, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "28714000000", "totalAssets": "33161000000", "longTermDebt": "5060000000", "shortTermDebt": "23156000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2531739839", "totalCurrentAssets": "7577000000", "totalShareholderEquity": "3652000000", "totalCurrentLiabilities": "23868000000", "propertyPlantEquipmentNet": "239000000", "cashAndShortTermInvestments": "1379000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }