{ "ticker": { "uuid": "5c3ef033-9339-4292-8fbc-49ecf8157174", "symbol": "SILA", "name": "Sila Realty Trust, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/5c3ef033-9339-4292-8fbc-49ecf8157174/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c3ef033-9339-4292-8fbc-49ecf8157174/" }, "ticker_metadata": { "id": 3614, "uuid": "5c3ef033-9339-4292-8fbc-49ecf8157174", "symbol": "SILA", "name": "Sila Realty Trust, Inc.", "asset_type": "equity", "market_cap": 1670491000, "stock_exchange_id": 3, "industry": "Reit - Healthcare Facilities", "sector": "Real Estate", "description": "Sila Realty Trust, Inc. is a net lease real estate investment trust with a strategic focus on investing in the growing and resilient healthcare sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5c3ef033-9339-4292-8fbc-49ecf8157174", "symbol": "SILA", "name": "Sila Realty Trust, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/5c3ef033-9339-4292-8fbc-49ecf8157174/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c3ef033-9339-4292-8fbc-49ecf8157174/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.14, "quality": 0.81, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 30.25, "market_cap": 1676569284.5, "pe_ratio": 44.4725, "earnings_yield": 0.0225, "ebitda_to_ev": 0.0612, "shareholder_yield": 0.0529, "roe": 0.0285, "piotroski_f_score": 7, "momentum_12_1": 0.3182, "volatility_252d": 0.2443 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:34.659717+00:00", "batch_id": "" }, "size": { "price_close": 30.25, "market_cap": 1676569284.5, "market_cap_usd": 1676569284.5, "enterprise_value": 2334229284.5, "shares_outstanding": 55423778, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.4725, "pb_ratio": 1.2657, "ptbv_ratio": 1.406, "ps_ratio": 8.3021, "pcf_ratio": 13.4675, "pfcf_ratio": 12.3626, "ev_ebitda": 16.3436, "ev_ebit": 36.6573, "ev_sales": 11.5587, "ev_fcf": 17.212, "earnings_yield": 0.0225, "fcf_yield": 0.0581, "price_to_sales": 8.3021, "price_to_book": 1.2657, "price_to_cashflow": 13.4675, "ebitda_to_ev": 0.0612, "sales_yield": 0.0865 }, "yield": { "dividend_yield": 0.0529, "buyback_yield": 0, "shareholder_yield": 0.0529, "debt_paydown_yield": null, "total_yield": 0.0529 }, "quality": { "gross_margin": 0.6864, "operating_margin": 0.3153, "net_margin": 0.1867, "ebitda_margin": 0.7072, "fcf_margin": 0.6715, "roe": 0.0285, "roa": 0.018, "roic": 0.0241, "roc_greenblatt": null, "asset_turnover": 0.0963, "cash_conversion": 3.5973, "accruals_ratio": -0.0414, "sbc_to_revenue": 0.0116, "piotroski_f_score": 7, "altman_z_score": 0.6634, "earnings_stability_5y": 0.3407, "revenue_stability_5y": 0.1895, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0661, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5831, "net_debt_to_ebitda": 4.6048, "debt_to_assets": 0.3283, "interest_coverage": 1.8454, "current_ratio": 0.0662, "quick_ratio": 0.0662, "net_debt": 657660000, "local_beta": 0.0003, "volatility_252d": 0.2443, "volatility_60d": 0.5968, "max_drawdown_12m": -0.103, "risk_adjusted_momentum": 1.3027 }, "growth": { "revenue_growth_1y": 0.0947, "revenue_growth_3y_cagr": 0.0315, "revenue_growth_5y_cagr": 0.0357, "eps_growth_1y": 0.0597, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0207, "fcf_growth_1y": 0.0979, "book_value_growth_1y": -0.0312, "revenue_growth": 0.0947, "earnings_growth": 0.0597 }, "momentum": { "price_return_1m": 0.0023, "price_return_3m": 0.251, "price_return_6m": 0.3609, "price_return_9m": 0.2446, "price_return_12m": 0.3212, "price_return_12m_ex1m": 0.3182, "momentum_6m": 0.3609, "momentum_12m": 0.3212, "momentum_12_1": 0.3182, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3676, "relative_strength": 0.2213 }, "raw_ttm": { "revenue_ttm": 201945000, "gross_profit_ttm": 138613000, "ebit_ttm": 63677000, "ebitda_ttm": 142822000, "net_income_ttm": 37699000, "eps_diluted_ttm": 0.6802, "operating_cash_flow_ttm": 124489999, "capital_expenditure_ttm": 11125999, "fcf_ttm": 135615998, "dividends_paid_ttm": 88677000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34505000, "cash_and_equivalents": 30778000, "total_current_assets": 47894000, "total_current_liabilities": 722963000, "net_ppe": null, "total_assets": 2096875000, "total_debt": 688438000, "total_equity": 1324579000, "net_working_capital": -17409000, "book_value_per_share": 23.8991, "retained_earnings": -672956000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1192438000, "tangible_book_per_share": 21.5149 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 31, "rank_ptbv": 29, "rank_ps": 88, "rank_pcf": 59, "rank_ev_ebitda": 68, "rank_ev_ebit": 87, "rank_earnings_yield": 82, "rank_fcf_yield": 63, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 66, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 23, "rank_fcf_margin": 10, "rank_piotroski": 20, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32 }, "composites": { "value_composite": 86, "quality_composite": 19, "momentum_composite": 22, "growth_composite": 79, "yield_composite": 10, "svqf_composite": 91, "vc1_composite": 84, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.3367, "os_score": 0.47, "value_percentile": 0.14, "quality_percentile": 0.81, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4936, "ticker_id": 3614, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:34.659717+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.25, "market_cap": 1676569284.5, "market_cap_usd": 1676569284.5, "enterprise_value": 2334229284.5, "shares_outstanding": 55423778, "fx_rate_to_usd": null, "pe_ratio": 44.47251345, "pb_ratio": 1.26573748, "ptbv_ratio": 1.40600122, "ps_ratio": 8.30210842, "pcf_ratio": 13.46750179, "pfcf_ratio": 12.36262174, "ev_ebitda": 16.34362552, "ev_ebit": 36.65733757, "ev_sales": 11.5587377, "ev_fcf": 17.2120496, "earnings_yield": 0.0224858, "fcf_yield": 0.05809883, "dividend_yield": 0.05289194, "buyback_yield": 0, "shareholder_yield": 0.05289194, "debt_paydown_yield": null, "total_yield": 0.05289194, "gross_margin": 0.68638986, "operating_margin": 0.31531853, "net_margin": 0.18667954, "ebitda_margin": 0.70723217, "fcf_margin": 0.67154917, "roe": 0.02846112, "roa": 0.01797866, "roic": 0.02409283, "roc_greenblatt": null, "asset_turnover": 0.0963076, "cash_conversion": 3.59733675, "accruals_ratio": -0.04139064, "sbc_to_revenue": 0.01164674, "debt_to_equity": 0.58305016, "net_debt_to_ebitda": 4.60475277, "debt_to_assets": 0.32831618, "interest_coverage": 1.84544269, "current_ratio": 0.06624682, "quick_ratio": 0.06624682, "net_debt": 657660000, "revenue_growth_1y": 0.09471305, "revenue_growth_3y_cagr": 0.03149987, "revenue_growth_5y_cagr": 0.03567216, "eps_growth_1y": 0.05970485, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.02072387, "fcf_growth_1y": 0.09789189, "book_value_growth_1y": -0.03123536, "piotroski_f_score": 7, "altman_z_score": 0.66341974, "earnings_stability_5y": 0.340656, "revenue_stability_5y": 0.189508, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00228953, "price_return_3m": 0.25101839, "price_return_6m": 0.36087168, "price_return_9m": 0.24463572, "price_return_12m": 0.3212261, "price_return_12m_ex1m": 0.31820802, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3676458, "relative_strength": 0.22126252, "local_beta": 0.0003, "volatility_252d": 0.244276, "volatility_60d": 0.596779, "max_drawdown_12m": -0.10297881, "revenue_ttm": 201945000, "gross_profit_ttm": 138613000, "ebit_ttm": 63677000, "ebitda_ttm": 142822000, "net_income_ttm": 37699000, "eps_diluted_ttm": 0.68019542, "operating_cash_flow_ttm": 124489999, "capital_expenditure_ttm": 11125999, "fcf_ttm": 135615998, "dividends_paid_ttm": 88677000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34505000, "cash_and_equivalents": 30778000, "total_current_assets": 47894000, "total_current_liabilities": 722963000, "net_ppe": null, "total_assets": 2096875000, "total_debt": 688438000, "total_equity": 1324579000, "net_working_capital": -17409000, "book_value_per_share": 23.89911059, "retained_earnings": -672956000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1192438000, "tangible_book_per_share": 21.5149173, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 82, "rank_pb": 31, "rank_ptbv": 29, "rank_ps": 88, "rank_pcf": 59, "rank_ev_ebitda": 68, "rank_ev_ebit": 87, "rank_earnings_yield": 82, "rank_fcf_yield": 63, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 66, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 23, "rank_fcf_margin": 10, "rank_piotroski": 20, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32, "value_composite": 86, "quality_composite": 19, "momentum_composite": 22, "growth_composite": 79, "yield_composite": 10, "svqf_composite": 91, "vc1_composite": 84, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.25, "os": 0.47, "value": 0.14, "quality": 0.81, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 44.4725, "earnings_yield": 0.0225, "shareholder_yield": 0.0529, "roe": 0.0285, "momentum_12_1": 0.3182, "complete_fields": { "id": 4936, "ticker_id": 3614, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:34.659717+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.25, "market_cap": 1676569284.5, "market_cap_usd": 1676569284.5, "enterprise_value": 2334229284.5, "shares_outstanding": 55423778, "fx_rate_to_usd": null, "pe_ratio": 44.47251345, "pb_ratio": 1.26573748, "ptbv_ratio": 1.40600122, "ps_ratio": 8.30210842, "pcf_ratio": 13.46750179, "pfcf_ratio": 12.36262174, "ev_ebitda": 16.34362552, "ev_ebit": 36.65733757, "ev_sales": 11.5587377, "ev_fcf": 17.2120496, "earnings_yield": 0.0224858, "fcf_yield": 0.05809883, "dividend_yield": 0.05289194, "buyback_yield": 0, "shareholder_yield": 0.05289194, "debt_paydown_yield": null, "total_yield": 0.05289194, "gross_margin": 0.68638986, "operating_margin": 0.31531853, "net_margin": 0.18667954, "ebitda_margin": 0.70723217, "fcf_margin": 0.67154917, "roe": 0.02846112, "roa": 0.01797866, "roic": 0.02409283, "roc_greenblatt": null, "asset_turnover": 0.0963076, "cash_conversion": 3.59733675, "accruals_ratio": -0.04139064, "sbc_to_revenue": 0.01164674, "debt_to_equity": 0.58305016, "net_debt_to_ebitda": 4.60475277, "debt_to_assets": 0.32831618, "interest_coverage": 1.84544269, "current_ratio": 0.06624682, "quick_ratio": 0.06624682, "net_debt": 657660000, "revenue_growth_1y": 0.09471305, "revenue_growth_3y_cagr": 0.03149987, "revenue_growth_5y_cagr": 0.03567216, "eps_growth_1y": 0.05970485, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.02072387, "fcf_growth_1y": 0.09789189, "book_value_growth_1y": -0.03123536, "piotroski_f_score": 7, "altman_z_score": 0.66341974, "earnings_stability_5y": 0.340656, "revenue_stability_5y": 0.189508, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00228953, "price_return_3m": 0.25101839, "price_return_6m": 0.36087168, "price_return_9m": 0.24463572, "price_return_12m": 0.3212261, "price_return_12m_ex1m": 0.31820802, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3676458, "relative_strength": 0.22126252, "local_beta": 0.0003, "volatility_252d": 0.244276, "volatility_60d": 0.596779, "max_drawdown_12m": -0.10297881, "revenue_ttm": 201945000, "gross_profit_ttm": 138613000, "ebit_ttm": 63677000, "ebitda_ttm": 142822000, "net_income_ttm": 37699000, "eps_diluted_ttm": 0.68019542, "operating_cash_flow_ttm": 124489999, "capital_expenditure_ttm": 11125999, "fcf_ttm": 135615998, "dividends_paid_ttm": 88677000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34505000, "cash_and_equivalents": 30778000, "total_current_assets": 47894000, "total_current_liabilities": 722963000, "net_ppe": null, "total_assets": 2096875000, "total_debt": 688438000, "total_equity": 1324579000, "net_working_capital": -17409000, "book_value_per_share": 23.89911059, "retained_earnings": -672956000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1192438000, "tangible_book_per_share": 21.5149173, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 82, "rank_pb": 31, "rank_ptbv": 29, "rank_ps": 88, "rank_pcf": 59, "rank_ev_ebitda": 68, "rank_ev_ebit": 87, "rank_earnings_yield": 82, "rank_fcf_yield": 63, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 66, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 23, "rank_fcf_margin": 10, "rank_piotroski": 20, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32, "value_composite": 86, "quality_composite": 19, "momentum_composite": 22, "growth_composite": 79, "yield_composite": 10, "svqf_composite": 91, "vc1_composite": 84, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 197536000, "cost_of_revenue": 23804000, "gross_profit": 173732000, "ebit": 65906000, "ebitda": 142852000, "pretax_income": 33120000, "tax_provision": null, "net_income": 33120000, "net_income_to_common": 33120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32288000, "total_current_assets": 49394000, "total_assets": 2094503000, "short_term_debt": 9000, "long_term_debt": null, "total_debt": 9000, "total_liabilities": 763205000, "total_equity": 1331298000, "shares_outstanding": 55514984, "goodwill_and_intangibles": 134328000 }, "cash_flow": { "operating_cash_flow": 119145000, "capital_expenditure": 8281000, "free_cash_flow": 127426000, "dividends_paid": 88787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329028, "ticker_id": 3614, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65906000", "ebitda": "142852000", "netIncome": "33120000", "grossProfit": "173732000", "depreciation": "None", "totalRevenue": "197536000", "costOfRevenue": "23804000", "interestIncome": "1169000", "incomeBeforeTax": "33120000", "interestExpense": "32786000", "operatingIncome": "64917000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31617000", "nonInterestIncome": "None", "operatingExpenses": "108815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76946000", "sellingGeneralAndAdministrative": "20907000", "netIncomeFromContinuingOperations": "33120000" }, "balance": { "goodwill": "17635000", "inventory": "None", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "2094503000", "longTermDebt": "None", "shortTermDebt": "9000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "116693000", "reportedCurrency": "USD", "retainedEarnings": "-663197000", "totalLiabilities": "763205000", "otherCurrentAssets": "None", "totalCurrentAssets": "49394000", "currentLongTermDebt": "674122000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212250000", "currentAccountsPayable": "9465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721022000", "totalShareholderEquity": "1331298000", "capitalLeaseObligations": "41090000", "otherCurrentLiabilities": "-9465000", "totalCurrentLiabilities": "9000", "otherNonCurrentLiabilities": "7439000", "totalNonCurrentLiabilities": "763205000", "cashAndShortTermInvestments": "32288000", "commonStockSharesOutstanding": "55514984", "intangibleAssetsExcludingGoodwill": "116693000", "cashAndCashEquivalentsAtCarryingValue": "32288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33120000", "profitLoss": "None", "dividendPayout": "88787000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119145000", "capitalExpenditures": "8281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47796000", "cashflowFromInvestment": "-174497000", "stockBasedCompensation": "19000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197536000, "cost_of_revenue": 23804000, "gross_profit": 173732000, "research_and_development": null, "selling_general_admin": 20907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65906000, "depreciation_amortisation": 76946000, "ebitda": 142852000, "interest_expense": 32786000, "interest_income": null, "other_non_operating": null, "pretax_income": 33120000, "tax_provision": null, "effective_tax_rate": null, "net_income": 33120000, "net_income_continuing_ops": 33120000, "net_income_to_common": 33120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32288000, "short_term_investments": null, "net_receivables": 17106000, "inventory": null, "other_current_assets": null, "total_current_assets": 49394000, "net_ppe": null, "goodwill": 17635000, "intangible_assets": 116693000, "goodwill_and_intangibles": 134328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212250000, "total_assets": 2094503000, "short_term_debt": 9000, "accounts_payable": 9465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 763205000, "total_liabilities": 763205000, "total_debt": 9000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -663197000, "total_equity": 1331298000, "shares_outstanding": 55514984, "operating_cash_flow": 119145000, "stock_based_compensation": 19000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174497000, "dividends_paid": 88787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47796000, "free_cash_flow": 127426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65906000", "ebitda": "142852000", "netIncome": "33120000", "grossProfit": "173732000", "depreciation": "None", "totalRevenue": "197536000", "costOfRevenue": "23804000", "interestIncome": "1169000", "incomeBeforeTax": "33120000", "interestExpense": "32786000", "operatingIncome": "64917000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31617000", "nonInterestIncome": "None", "operatingExpenses": "108815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76946000", "sellingGeneralAndAdministrative": "20907000", "netIncomeFromContinuingOperations": "33120000" }, "balance": { "goodwill": "17635000", "inventory": "None", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "2094503000", "longTermDebt": "None", "shortTermDebt": "9000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "116693000", "reportedCurrency": "USD", "retainedEarnings": "-663197000", "totalLiabilities": "763205000", "otherCurrentAssets": "None", "totalCurrentAssets": "49394000", "currentLongTermDebt": "674122000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212250000", "currentAccountsPayable": "9465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721022000", "totalShareholderEquity": "1331298000", "capitalLeaseObligations": "41090000", "otherCurrentLiabilities": "-9465000", "totalCurrentLiabilities": "9000", "otherNonCurrentLiabilities": "7439000", "totalNonCurrentLiabilities": "763205000", "cashAndShortTermInvestments": "32288000", "commonStockSharesOutstanding": "55514984", "intangibleAssetsExcludingGoodwill": "116693000", "cashAndCashEquivalentsAtCarryingValue": "32288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33120000", "profitLoss": "None", "dividendPayout": "88787000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119145000", "capitalExpenditures": "8281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47796000", "cashflowFromInvestment": "-174497000", "stockBasedCompensation": "19000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 186856000, "cost_of_revenue": 23138000, "gross_profit": 163718000, "ebit": 63877000, "ebitda": 139804000, "pretax_income": 42657000, "tax_provision": null, "net_income": 42657000, "net_income_to_common": 42657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39844000, "total_current_assets": 101875000, "total_assets": 2007074000, "short_term_debt": 521921000, "long_term_debt": null, "total_debt": 521921000, "total_liabilities": 603889000, "total_equity": 1403185000, "shares_outstanding": 56685000, "goodwill_and_intangibles": 143355000 }, "cash_flow": { "operating_cash_flow": 132847000, "capital_expenditure": 2989000, "free_cash_flow": 135836000, "dividends_paid": 81367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329033, "ticker_id": 3614, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63877000", "ebitda": "139804000", "netIncome": "42657000", "grossProfit": "163718000", "depreciation": "None", "totalRevenue": "186856000", "costOfRevenue": "23138000", "interestIncome": "4130000", "incomeBeforeTax": "42657000", "interestExpense": "21220000", "operatingIncome": "60616000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17090000", "nonInterestIncome": "None", "operatingExpenses": "103102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75927000", "sellingGeneralAndAdministrative": "25336000", "netIncomeFromContinuingOperations": "42657000" }, "balance": { "goodwill": "17700000", "inventory": "None", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "2007074000", "longTermDebt": "None", "shortTermDebt": "521921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "125655000", "reportedCurrency": "USD", "retainedEarnings": "-607499000", "totalLiabilities": "603889000", "otherCurrentAssets": "350000", "totalCurrentAssets": "101875000", "currentLongTermDebt": "521921000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905199000", "currentAccountsPayable": "6303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563414000", "totalShareholderEquity": "1403185000", "capitalLeaseObligations": "41493000", "otherCurrentLiabilities": "9391000", "totalCurrentLiabilities": "553635000", "otherNonCurrentLiabilities": "8761000", "totalNonCurrentLiabilities": "50254000", "cashAndShortTermInvestments": "39844000", "commonStockSharesOutstanding": "56685000", "intangibleAssetsExcludingGoodwill": "125655000", "cashAndCashEquivalentsAtCarryingValue": "39844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42413000", "profitLoss": "None", "dividendPayout": "81367000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132847000", "capitalExpenditures": "2989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145501000", "cashflowFromInvestment": "-149687000", "stockBasedCompensation": "5850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186856000, "cost_of_revenue": 23138000, "gross_profit": 163718000, "research_and_development": null, "selling_general_admin": 25336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63877000, "depreciation_amortisation": 75927000, "ebitda": 139804000, "interest_expense": 21220000, "interest_income": null, "other_non_operating": null, "pretax_income": 42657000, "tax_provision": null, "effective_tax_rate": null, "net_income": 42657000, "net_income_continuing_ops": 42657000, "net_income_to_common": 42657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39844000, "short_term_investments": null, "net_receivables": 61681000, "inventory": null, "other_current_assets": null, "total_current_assets": 101875000, "net_ppe": null, "goodwill": 17700000, "intangible_assets": 125655000, "goodwill_and_intangibles": 143355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1905199000, "total_assets": 2007074000, "short_term_debt": 521921000, "accounts_payable": 6303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50254000, "total_liabilities": 603889000, "total_debt": 521921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -607499000, "total_equity": 1403185000, "shares_outstanding": 56685000, "operating_cash_flow": 132847000, "stock_based_compensation": 5850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149687000, "dividends_paid": 81367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145501000, "free_cash_flow": 135836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63877000", "ebitda": "139804000", "netIncome": "42657000", "grossProfit": "163718000", "depreciation": "None", "totalRevenue": "186856000", "costOfRevenue": "23138000", "interestIncome": "4130000", "incomeBeforeTax": "42657000", "interestExpense": "21220000", "operatingIncome": "60616000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17090000", "nonInterestIncome": "None", "operatingExpenses": "103102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75927000", "sellingGeneralAndAdministrative": "25336000", "netIncomeFromContinuingOperations": "42657000" }, "balance": { "goodwill": "17700000", "inventory": "None", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "2007074000", "longTermDebt": "None", "shortTermDebt": "521921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "125655000", "reportedCurrency": "USD", "retainedEarnings": "-607499000", "totalLiabilities": "603889000", "otherCurrentAssets": "350000", "totalCurrentAssets": "101875000", "currentLongTermDebt": "521921000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905199000", "currentAccountsPayable": "6303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563414000", "totalShareholderEquity": "1403185000", "capitalLeaseObligations": "41493000", "otherCurrentLiabilities": "9391000", "totalCurrentLiabilities": "553635000", "otherNonCurrentLiabilities": "8761000", "totalNonCurrentLiabilities": "50254000", "cashAndShortTermInvestments": "39844000", "commonStockSharesOutstanding": "56685000", "intangibleAssetsExcludingGoodwill": "125655000", "cashAndCashEquivalentsAtCarryingValue": "39844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42413000", "profitLoss": "None", "dividendPayout": "81367000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132847000", "capitalExpenditures": "2989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145501000", "cashflowFromInvestment": "-149687000", "stockBasedCompensation": "5850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 189065000, "cost_of_revenue": 20196000, "gross_profit": 168869000, "ebit": 47152000, "ebitda": 122178000, "pretax_income": 24042000, "tax_provision": 70680000, "net_income": 24042000, "net_income_to_common": 24042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202019000, "total_current_assets": 257831000, "total_assets": 2099579000, "short_term_debt": 523153000, "long_term_debt": null, "total_debt": 523153000, "total_liabilities": 605144000, "total_equity": 1494435000, "shares_outstanding": 57306565, "goodwill_and_intangibles": 152699000 }, "cash_flow": { "operating_cash_flow": 128924000, "capital_expenditure": 3177000, "free_cash_flow": 132101000, "dividends_paid": 66515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329038, "ticker_id": 3614, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47152000", "ebitda": "122178000", "netIncome": "24042000", "grossProfit": "168869000", "depreciation": "None", "totalRevenue": "189065000", "costOfRevenue": "20196000", "interestIncome": "702000", "incomeBeforeTax": "24042000", "interestExpense": "23110000", "operatingIncome": "70680000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "70680000", "reportedCurrency": "USD", "netInterestIncome": "-22408000", "nonInterestIncome": "None", "operatingExpenses": "98189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75026000", "sellingGeneralAndAdministrative": "23896000", "netIncomeFromContinuingOperations": "24042000" }, "balance": { "goodwill": "17700000", "inventory": "-2099413000", "commonStock": "2279000", "currentDebt": "None", "investments": "None", "totalAssets": "2099579000", "longTermDebt": "None", "shortTermDebt": "523153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "134999000", "reportedCurrency": "USD", "retainedEarnings": "-567188000", "totalLiabilities": "605144000", "otherCurrentAssets": "166000", "totalCurrentAssets": "257831000", "currentLongTermDebt": "523153000", "longTermInvestments": "None", "shortTermInvestments": "17060000", "currentNetReceivables": "55646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841748000", "currentAccountsPayable": "3906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564311000", "totalShareholderEquity": "1494435000", "capitalLeaseObligations": "41158000", "otherCurrentLiabilities": "15061000", "totalCurrentLiabilities": "552200000", "otherNonCurrentLiabilities": "11329000", "totalNonCurrentLiabilities": "52944000", "cashAndShortTermInvestments": "202019000", "commonStockSharesOutstanding": "57306565", "intangibleAssetsExcludingGoodwill": "134999000", "cashAndCashEquivalentsAtCarryingValue": "202019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24042000", "profitLoss": "None", "dividendPayout": "66515000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128924000", "capitalExpenditures": "3177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137129000", "cashflowFromInvestment": "197307000", "stockBasedCompensation": "6284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189065000, "cost_of_revenue": 20196000, "gross_profit": 168869000, "research_and_development": 0.13, "selling_general_admin": 23896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47152000, "depreciation_amortisation": 75026000, "ebitda": 122178000, "interest_expense": 23110000, "interest_income": null, "other_non_operating": null, "pretax_income": 24042000, "tax_provision": 70680000, "effective_tax_rate": null, "net_income": 24042000, "net_income_continuing_ops": 24042000, "net_income_to_common": 24042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202019000, "short_term_investments": 17060000, "net_receivables": 55646000, "inventory": -2099413000, "other_current_assets": null, "total_current_assets": 257831000, "net_ppe": null, "goodwill": 17700000, "intangible_assets": 134999000, "goodwill_and_intangibles": 152699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1841748000, "total_assets": 2099579000, "short_term_debt": 523153000, "accounts_payable": 3906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52944000, "total_liabilities": 605144000, "total_debt": 523153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -567188000, "total_equity": 1494435000, "shares_outstanding": 57306565, "operating_cash_flow": 128924000, "stock_based_compensation": 6284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 197307000, "dividends_paid": 66515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137129000, "free_cash_flow": 132101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47152000", "ebitda": "122178000", "netIncome": "24042000", "grossProfit": "168869000", "depreciation": "None", "totalRevenue": "189065000", "costOfRevenue": "20196000", "interestIncome": "702000", "incomeBeforeTax": "24042000", "interestExpense": "23110000", "operatingIncome": "70680000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "70680000", "reportedCurrency": "USD", "netInterestIncome": "-22408000", "nonInterestIncome": "None", "operatingExpenses": "98189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75026000", "sellingGeneralAndAdministrative": "23896000", "netIncomeFromContinuingOperations": "24042000" }, "balance": { "goodwill": "17700000", "inventory": "-2099413000", "commonStock": "2279000", "currentDebt": "None", "investments": "None", "totalAssets": "2099579000", "longTermDebt": "None", "shortTermDebt": "523153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "134999000", "reportedCurrency": "USD", "retainedEarnings": "-567188000", "totalLiabilities": "605144000", "otherCurrentAssets": "166000", "totalCurrentAssets": "257831000", "currentLongTermDebt": "523153000", "longTermInvestments": "None", "shortTermInvestments": "17060000", "currentNetReceivables": "55646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841748000", "currentAccountsPayable": "3906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564311000", "totalShareholderEquity": "1494435000", "capitalLeaseObligations": "41158000", "otherCurrentLiabilities": "15061000", "totalCurrentLiabilities": "552200000", "otherNonCurrentLiabilities": "11329000", "totalNonCurrentLiabilities": "52944000", "cashAndShortTermInvestments": "202019000", "commonStockSharesOutstanding": "57306565", "intangibleAssetsExcludingGoodwill": "134999000", "cashAndCashEquivalentsAtCarryingValue": "202019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24042000", "profitLoss": "None", "dividendPayout": "66515000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128924000", "capitalExpenditures": "3177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137129000", "cashflowFromInvestment": "197307000", "stockBasedCompensation": "6284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 179986000, "cost_of_revenue": 17950000, "gross_profit": 162036000, "ebit": 62758000, "ebitda": 139957000, "pretax_income": -7978000, "tax_provision": 62758000, "net_income": -7978000, "net_income_to_common": -7978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12917000, "total_current_assets": 77276000, "total_assets": 2219802000, "short_term_debt": 580588000, "long_term_debt": null, "total_debt": 580588000, "total_liabilities": 664707000, "total_equity": 1555095000, "shares_outstanding": 56330011, "goodwill_and_intangibles": 189193000 }, "cash_flow": { "operating_cash_flow": 121675000, "capital_expenditure": 8440000, "free_cash_flow": 130115000, "dividends_paid": 65310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329043, "ticker_id": 3614, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62758000", "ebitda": "139957000", "netIncome": "-7978000", "grossProfit": "162036000", "depreciation": "None", "totalRevenue": "179986000", "costOfRevenue": "17950000", "interestIncome": "305000", "incomeBeforeTax": "-7978000", "interestExpense": "24077000", "operatingIncome": "62758000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "62758000", "reportedCurrency": "USD", "netInterestIncome": "-23772000", "nonInterestIncome": "None", "operatingExpenses": "99278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77199000", "sellingGeneralAndAdministrative": "21338000", "netIncomeFromContinuingOperations": "-7978000" }, "balance": { "goodwill": "21710000", "inventory": "-27990000", "commonStock": "2263000", "currentDebt": "None", "investments": "None", "totalAssets": "2219802000", "longTermDebt": "None", "shortTermDebt": "580588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "167483000", "reportedCurrency": "USD", "retainedEarnings": "-499334000", "totalLiabilities": "664707000", "otherCurrentAssets": "166000", "totalCurrentAssets": "77276000", "currentLongTermDebt": "580588000", "longTermInvestments": "None", "shortTermInvestments": "27990000", "currentNetReceivables": "64193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142526000", "currentAccountsPayable": "5387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "622142000", "totalShareholderEquity": "1555095000", "capitalLeaseObligations": "41554000", "otherCurrentLiabilities": "14173000", "totalCurrentLiabilities": "610330000", "otherNonCurrentLiabilities": "12823000", "totalNonCurrentLiabilities": "54377000", "cashAndShortTermInvestments": "12917000", "commonStockSharesOutstanding": "56330011", "intangibleAssetsExcludingGoodwill": "167483000", "cashAndCashEquivalentsAtCarryingValue": "12917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7978000", "profitLoss": "None", "dividendPayout": "65310000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121675000", "capitalExpenditures": "8440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1340000", "cashflowFromInvestment": "-142812000", "stockBasedCompensation": "4180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65310000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179986000, "cost_of_revenue": 17950000, "gross_profit": 162036000, "research_and_development": 0.04, "selling_general_admin": 21338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62758000, "depreciation_amortisation": 77199000, "ebitda": 139957000, "interest_expense": 24077000, "interest_income": null, "other_non_operating": null, "pretax_income": -7978000, "tax_provision": 62758000, "effective_tax_rate": null, "net_income": -7978000, "net_income_continuing_ops": -7978000, "net_income_to_common": -7978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12917000, "short_term_investments": 27990000, "net_receivables": 64193000, "inventory": -27990000, "other_current_assets": null, "total_current_assets": 77276000, "net_ppe": null, "goodwill": 21710000, "intangible_assets": 167483000, "goodwill_and_intangibles": 189193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2142526000, "total_assets": 2219802000, "short_term_debt": 580588000, "accounts_payable": 5387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610330000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54377000, "total_liabilities": 664707000, "total_debt": 580588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -499334000, "total_equity": 1555095000, "shares_outstanding": 56330011, "operating_cash_flow": 121675000, "stock_based_compensation": 4180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142812000, "dividends_paid": 65310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1340000, "free_cash_flow": 130115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62758000", "ebitda": "139957000", "netIncome": "-7978000", "grossProfit": "162036000", "depreciation": "None", "totalRevenue": "179986000", "costOfRevenue": "17950000", "interestIncome": "305000", "incomeBeforeTax": "-7978000", "interestExpense": "24077000", "operatingIncome": "62758000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "62758000", "reportedCurrency": "USD", "netInterestIncome": "-23772000", "nonInterestIncome": "None", "operatingExpenses": "99278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77199000", "sellingGeneralAndAdministrative": "21338000", "netIncomeFromContinuingOperations": "-7978000" }, "balance": { "goodwill": "21710000", "inventory": "-27990000", "commonStock": "2263000", "currentDebt": "None", "investments": "None", "totalAssets": "2219802000", "longTermDebt": "None", "shortTermDebt": "580588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "167483000", "reportedCurrency": "USD", "retainedEarnings": "-499334000", "totalLiabilities": "664707000", "otherCurrentAssets": "166000", "totalCurrentAssets": "77276000", "currentLongTermDebt": "580588000", "longTermInvestments": "None", "shortTermInvestments": "27990000", "currentNetReceivables": "64193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142526000", "currentAccountsPayable": "5387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "622142000", "totalShareholderEquity": "1555095000", "capitalLeaseObligations": "41554000", "otherCurrentLiabilities": "14173000", "totalCurrentLiabilities": "610330000", "otherNonCurrentLiabilities": "12823000", "totalNonCurrentLiabilities": "54377000", "cashAndShortTermInvestments": "12917000", "commonStockSharesOutstanding": "56330011", "intangibleAssetsExcludingGoodwill": "167483000", "cashAndCashEquivalentsAtCarryingValue": "12917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7978000", "profitLoss": "None", "dividendPayout": "65310000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121675000", "capitalExpenditures": "8440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1340000", "cashflowFromInvestment": "-142812000", "stockBasedCompensation": "4180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65310000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 172838000, "cost_of_revenue": 17712000, "gross_profit": 155126000, "ebit": 38841000, "ebitda": 119761000, "pretax_income": 1216000, "tax_provision": 63479000, "net_income": 402660000, "net_income_to_common": 402660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32359000, "total_current_assets": 113026000, "total_assets": 2177555000, "short_term_debt": 496774000, "long_term_debt": null, "total_debt": 496774000, "total_liabilities": 576425000, "total_equity": 1601130000, "shares_outstanding": 56362159, "goodwill_and_intangibles": 204923000 }, "cash_flow": { "operating_cash_flow": 136942000, "capital_expenditure": 25405000, "free_cash_flow": 162347000, "dividends_paid": 465849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329048, "ticker_id": 3614, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38841000", "ebitda": "119761000", "netIncome": "402660000", "grossProfit": "155126000", "depreciation": "None", "totalRevenue": "172838000", "costOfRevenue": "17712000", "interestIncome": "3110000", "incomeBeforeTax": "1216000", "interestExpense": "37625000", "operatingIncome": "35731000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "63479000", "reportedCurrency": "USD", "netInterestIncome": "-34515000", "nonInterestIncome": "None", "operatingExpenses": "119395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80920000", "sellingGeneralAndAdministrative": "21388000", "netIncomeFromContinuingOperations": "1216000" }, "balance": { "goodwill": "23284000", "inventory": "-2154464000", "commonStock": "2242000", "currentDebt": "None", "investments": "None", "totalAssets": "2177555000", "longTermDebt": "None", "shortTermDebt": "496774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "181639000", "reportedCurrency": "USD", "retainedEarnings": "-400669000", "totalLiabilities": "576425000", "otherCurrentAssets": "23091000", "totalCurrentAssets": "113026000", "currentLongTermDebt": "496774000", "longTermInvestments": "None", "shortTermInvestments": "2171000", "currentNetReceivables": "57576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2064529000", "currentAccountsPayable": "9409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523168000", "totalShareholderEquity": "1601130000", "capitalLeaseObligations": "26394000", "otherCurrentLiabilities": "14453000", "totalCurrentLiabilities": "530649000", "otherNonCurrentLiabilities": "13764000", "totalNonCurrentLiabilities": "45776000", "cashAndShortTermInvestments": "32359000", "commonStockSharesOutstanding": "56362159", "intangibleAssetsExcludingGoodwill": "181639000", "cashAndCashEquivalentsAtCarryingValue": "32359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402660000", "profitLoss": "None", "dividendPayout": "465849000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136942000", "capitalExpenditures": "25405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1398813000", "cashflowFromInvestment": "1226842000", "stockBasedCompensation": "2379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172838000, "cost_of_revenue": 17712000, "gross_profit": 155126000, "research_and_development": 0.02, "selling_general_admin": 21388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38841000, "depreciation_amortisation": 80920000, "ebitda": 119761000, "interest_expense": 37625000, "interest_income": null, "other_non_operating": null, "pretax_income": 1216000, "tax_provision": 63479000, "effective_tax_rate": null, "net_income": 402660000, "net_income_continuing_ops": 1216000, "net_income_to_common": 402660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32359000, "short_term_investments": 2171000, "net_receivables": 57576000, "inventory": -2154464000, "other_current_assets": null, "total_current_assets": 113026000, "net_ppe": null, "goodwill": 23284000, "intangible_assets": 181639000, "goodwill_and_intangibles": 204923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2064529000, "total_assets": 2177555000, "short_term_debt": 496774000, "accounts_payable": 9409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45776000, "total_liabilities": 576425000, "total_debt": 496774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400669000, "total_equity": 1601130000, "shares_outstanding": 56362159, "operating_cash_flow": 136942000, "stock_based_compensation": 2379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1226842000, "dividends_paid": 465849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1398813000, "free_cash_flow": 162347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38841000", "ebitda": "119761000", "netIncome": "402660000", "grossProfit": "155126000", "depreciation": "None", "totalRevenue": "172838000", "costOfRevenue": "17712000", "interestIncome": "3110000", "incomeBeforeTax": "1216000", "interestExpense": "37625000", "operatingIncome": "35731000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "63479000", "reportedCurrency": "USD", "netInterestIncome": "-34515000", "nonInterestIncome": "None", "operatingExpenses": "119395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80920000", "sellingGeneralAndAdministrative": "21388000", "netIncomeFromContinuingOperations": "1216000" }, "balance": { "goodwill": "23284000", "inventory": "-2154464000", "commonStock": "2242000", "currentDebt": "None", "investments": "None", "totalAssets": "2177555000", "longTermDebt": "None", "shortTermDebt": "496774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "181639000", "reportedCurrency": "USD", "retainedEarnings": "-400669000", "totalLiabilities": "576425000", "otherCurrentAssets": "23091000", "totalCurrentAssets": "113026000", "currentLongTermDebt": "496774000", "longTermInvestments": "None", "shortTermInvestments": "2171000", "currentNetReceivables": "57576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2064529000", "currentAccountsPayable": "9409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523168000", "totalShareholderEquity": "1601130000", "capitalLeaseObligations": "26394000", "otherCurrentLiabilities": "14453000", "totalCurrentLiabilities": "530649000", "otherNonCurrentLiabilities": "13764000", "totalNonCurrentLiabilities": "45776000", "cashAndShortTermInvestments": "32359000", "commonStockSharesOutstanding": "56362159", "intangibleAssetsExcludingGoodwill": "181639000", "cashAndCashEquivalentsAtCarryingValue": "32359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402660000", "profitLoss": "None", "dividendPayout": "465849000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136942000", "capitalExpenditures": "25405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1398813000", "cashflowFromInvestment": "1226842000", "stockBasedCompensation": "2379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 165781000, "cost_of_revenue": 16397000, "gross_profit": 149384000, "ebit": 50962000, "ebitda": 156438000, "pretax_income": 8937000, "tax_provision": 52954000, "net_income": 36776000, "net_income_to_common": 36776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53174000, "total_current_assets": 1077814000, "total_assets": 3205289000, "short_term_debt": 932100000, "long_term_debt": 146645000, "total_debt": 1078745000, "total_liabilities": 1551416000, "total_equity": 1653873000, "shares_outstanding": 55405611, "goodwill_and_intangibles": 221856000 }, "cash_flow": { "operating_cash_flow": 112838000, "capital_expenditure": 28797000, "free_cash_flow": 141635000, "dividends_paid": 76517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329050, "ticker_id": 3614, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50962000", "ebitda": "156438000", "netIncome": "36776000", "grossProfit": "149384000", "depreciation": "None", "totalRevenue": "165781000", "costOfRevenue": "16397000", "interestIncome": "1365000", "incomeBeforeTax": "8937000", "interestExpense": "42025000", "operatingIncome": "92427000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "52954000", "reportedCurrency": "USD", "netInterestIncome": "-42025000", "nonInterestIncome": "None", "operatingExpenses": "56957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105476000", "sellingGeneralAndAdministrative": "28075000", "netIncomeFromContinuingOperations": "8937000" }, "balance": { "goodwill": "23955000", "inventory": "-2232040000", "commonStock": "2220000", "currentDebt": "None", "investments": "None", "totalAssets": "3205289000", "longTermDebt": "146645000", "shortTermDebt": "932100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "197901000", "reportedCurrency": "USD", "retainedEarnings": "-311264000", "totalLiabilities": "1551416000", "otherCurrentAssets": "979943000", "totalCurrentAssets": "1077814000", "currentLongTermDebt": "932100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2127475000", "currentAccountsPayable": "10011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1122745000", "totalShareholderEquity": "1653873000", "capitalLeaseObligations": "26769000", "otherCurrentLiabilities": "384779000", "totalCurrentLiabilities": "394790000", "otherNonCurrentLiabilities": "12772000", "totalNonCurrentLiabilities": "1156626000", "cashAndShortTermInvestments": "53174000", "commonStockSharesOutstanding": "55405611", "intangibleAssetsExcludingGoodwill": "197901000", "cashAndCashEquivalentsAtCarryingValue": "53174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36776000", "profitLoss": "None", "dividendPayout": "76517000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112838000", "capitalExpenditures": "28797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83743000", "cashflowFromInvestment": "-41416000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165781000, "cost_of_revenue": 16397000, "gross_profit": 149384000, "research_and_development": 0.01, "selling_general_admin": 28075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50962000, "depreciation_amortisation": 105476000, "ebitda": 156438000, "interest_expense": 42025000, "interest_income": null, "other_non_operating": null, "pretax_income": 8937000, "tax_provision": 52954000, "effective_tax_rate": null, "net_income": 36776000, "net_income_continuing_ops": 8937000, "net_income_to_common": 36776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53174000, "short_term_investments": null, "net_receivables": 44697000, "inventory": -2232040000, "other_current_assets": null, "total_current_assets": 1077814000, "net_ppe": null, "goodwill": 23955000, "intangible_assets": 197901000, "goodwill_and_intangibles": 221856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2127475000, "total_assets": 3205289000, "short_term_debt": 932100000, "accounts_payable": 10011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394790000, "long_term_debt": 146645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1156626000, "total_liabilities": 1551416000, "total_debt": 1078745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311264000, "total_equity": 1653873000, "shares_outstanding": 55405611, "operating_cash_flow": 112838000, "stock_based_compensation": 437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41416000, "dividends_paid": 76517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83743000, "free_cash_flow": 141635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50962000", "ebitda": "156438000", "netIncome": "36776000", "grossProfit": "149384000", "depreciation": "None", "totalRevenue": "165781000", "costOfRevenue": "16397000", "interestIncome": "1365000", "incomeBeforeTax": "8937000", "interestExpense": "42025000", "operatingIncome": "92427000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "52954000", "reportedCurrency": "USD", "netInterestIncome": "-42025000", "nonInterestIncome": "None", "operatingExpenses": "56957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105476000", "sellingGeneralAndAdministrative": "28075000", "netIncomeFromContinuingOperations": "8937000" }, "balance": { "goodwill": "23955000", "inventory": "-2232040000", "commonStock": "2220000", "currentDebt": "None", "investments": "None", "totalAssets": "3205289000", "longTermDebt": "146645000", "shortTermDebt": "932100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "197901000", "reportedCurrency": "USD", "retainedEarnings": "-311264000", "totalLiabilities": "1551416000", "otherCurrentAssets": "979943000", "totalCurrentAssets": "1077814000", "currentLongTermDebt": "932100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2127475000", "currentAccountsPayable": "10011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1122745000", "totalShareholderEquity": "1653873000", "capitalLeaseObligations": "26769000", "otherCurrentLiabilities": "384779000", "totalCurrentLiabilities": "394790000", "otherNonCurrentLiabilities": "12772000", "totalNonCurrentLiabilities": "1156626000", "cashAndShortTermInvestments": "53174000", "commonStockSharesOutstanding": "55405611", "intangibleAssetsExcludingGoodwill": "197901000", "cashAndCashEquivalentsAtCarryingValue": "53174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36776000", "profitLoss": "None", "dividendPayout": "76517000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112838000", "capitalExpenditures": "28797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83743000", "cashflowFromInvestment": "-41416000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 101212000, "cost_of_revenue": 10714000, "gross_profit": 90498000, "ebit": 11757000, "ebitda": 85861000, "pretax_income": -21806000, "tax_provision": 74112000, "net_income": 2782000, "net_income_to_common": 2782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69342000, "total_current_assets": 137572000, "total_assets": 3239534000, "short_term_debt": 12151000, "long_term_debt": 454845000, "total_debt": 466996000, "total_liabilities": 1501115000, "total_equity": 1738417000, "shares_outstanding": 39311836, "goodwill_and_intangibles": 285459000 }, "cash_flow": { "operating_cash_flow": 80109000, "capital_expenditure": 12841000, "free_cash_flow": 92950000, "dividends_paid": 49494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329051, "ticker_id": 3614, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11757000", "ebitda": "85861000", "netIncome": "2782000", "grossProfit": "90498000", "depreciation": "None", "totalRevenue": "101212000", "costOfRevenue": "10714000", "interestIncome": "None", "incomeBeforeTax": "-21806000", "interestExpense": "33563000", "operatingIncome": "11757000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "74112000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74104000", "sellingGeneralAndAdministrative": "17843000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-884000", "commonStock": "2219000", "currentDebt": "None", "investments": "None", "totalAssets": "3239534000", "longTermDebt": "454845000", "shortTermDebt": "12151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "285459000", "reportedCurrency": "USD", "retainedEarnings": "-240946000", "totalLiabilities": "1501115000", "otherCurrentAssets": "-126684000", "totalCurrentAssets": "137572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "884000", "currentNetReceivables": "57342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3101962000", "currentAccountsPayable": "11448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1437776000", "totalShareholderEquity": "1738417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12151000", "totalCurrentLiabilities": "948640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "552475000", "cashAndShortTermInvestments": "69342000", "commonStockSharesOutstanding": "39311836", "intangibleAssetsExcludingGoodwill": "285459000", "cashAndCashEquivalentsAtCarryingValue": "69342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2782000", "profitLoss": "None", "dividendPayout": "49494000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "80109000", "capitalExpenditures": "12841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458912000", "cashflowFromInvestment": "-538318000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101212000, "cost_of_revenue": 10714000, "gross_profit": 90498000, "research_and_development": 0.01, "selling_general_admin": 17843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11757000, "depreciation_amortisation": 74104000, "ebitda": 85861000, "interest_expense": 33563000, "interest_income": null, "other_non_operating": null, "pretax_income": -21806000, "tax_provision": 74112000, "effective_tax_rate": null, "net_income": 2782000, "net_income_continuing_ops": null, "net_income_to_common": 2782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69342000, "short_term_investments": 884000, "net_receivables": 57342000, "inventory": -884000, "other_current_assets": null, "total_current_assets": 137572000, "net_ppe": null, "goodwill": null, "intangible_assets": 285459000, "goodwill_and_intangibles": 285459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3101962000, "total_assets": 3239534000, "short_term_debt": 12151000, "accounts_payable": 11448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 948640000, "long_term_debt": 454845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 552475000, "total_liabilities": 1501115000, "total_debt": 466996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240946000, "total_equity": 1738417000, "shares_outstanding": 39311836, "operating_cash_flow": 80109000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538318000, "dividends_paid": 49494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 458912000, "free_cash_flow": 92950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11757000", "ebitda": "85861000", "netIncome": "2782000", "grossProfit": "90498000", "depreciation": "None", "totalRevenue": "101212000", "costOfRevenue": "10714000", "interestIncome": "None", "incomeBeforeTax": "-21806000", "interestExpense": "33563000", "operatingIncome": "11757000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "74112000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74104000", "sellingGeneralAndAdministrative": "17843000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-884000", "commonStock": "2219000", "currentDebt": "None", "investments": "None", "totalAssets": "3239534000", "longTermDebt": "454845000", "shortTermDebt": "12151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "285459000", "reportedCurrency": "USD", "retainedEarnings": "-240946000", "totalLiabilities": "1501115000", "otherCurrentAssets": "-126684000", "totalCurrentAssets": "137572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "884000", "currentNetReceivables": "57342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3101962000", "currentAccountsPayable": "11448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1437776000", "totalShareholderEquity": "1738417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12151000", "totalCurrentLiabilities": "948640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "552475000", "cashAndShortTermInvestments": "69342000", "commonStockSharesOutstanding": "39311836", "intangibleAssetsExcludingGoodwill": "285459000", "cashAndCashEquivalentsAtCarryingValue": "69342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2782000", "profitLoss": "None", "dividendPayout": "49494000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "80109000", "capitalExpenditures": "12841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458912000", "cashflowFromInvestment": "-538318000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 177333000, "cost_of_revenue": 104419000, "gross_profit": 72914000, "ebit": 7325000, "ebitda": 117140000, "pretax_income": 121496000, "tax_provision": 67518000, "net_income": 33831000, "net_income_to_common": 33831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68360000, "total_current_assets": 2070954000, "total_assets": 874462000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1364000, "total_equity": 1963829000, "shares_outstanding": 32766097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74211000, "capital_expenditure": 15583000, "free_cash_flow": 89794000, "dividends_paid": 40296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329052, "ticker_id": 3614, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7325000", "ebitda": "117140000", "netIncome": "33831000", "grossProfit": "72914000", "depreciation": "None", "totalRevenue": "177333000", "costOfRevenue": "104419000", "interestIncome": "None", "incomeBeforeTax": "121496000", "interestExpense": "34365000", "operatingIncome": "53978000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "67518000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-33686999.62", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109815000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "874462000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1047383000", "totalLiabilities": "1364000", "otherCurrentAssets": "11167000", "totalCurrentAssets": "2070954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1963829000", "currentAccountsPayable": "9188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8344000", "totalShareholderEquity": "1963829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1717465000", "totalCurrentLiabilities": "1733300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "873572000", "cashAndShortTermInvestments": "68360000", "commonStockSharesOutstanding": "32766097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33831000", "profitLoss": "None", "dividendPayout": "40296000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "74211000", "capitalExpenditures": "15583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152384000", "cashflowFromInvestment": "-232815000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177333000, "cost_of_revenue": 104419000, "gross_profit": 72914000, "research_and_development": 0.19, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7325000, "depreciation_amortisation": 109815000, "ebitda": 117140000, "interest_expense": 34365000, "interest_income": null, "other_non_operating": null, "pretax_income": 121496000, "tax_provision": 67518000, "effective_tax_rate": null, "net_income": 33831000, "net_income_continuing_ops": null, "net_income_to_common": 33831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68360000, "short_term_investments": null, "net_receivables": 38765000, "inventory": null, "other_current_assets": null, "total_current_assets": 2070954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1963829000, "total_assets": 874462000, "short_term_debt": null, "accounts_payable": 9188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1733300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 873572000, "total_liabilities": 1364000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1047383000, "total_equity": 1963829000, "shares_outstanding": 32766097, "operating_cash_flow": 74211000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232815000, "dividends_paid": 40296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152384000, "free_cash_flow": 89794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7325000", "ebitda": "117140000", "netIncome": "33831000", "grossProfit": "72914000", "depreciation": "None", "totalRevenue": "177333000", "costOfRevenue": "104419000", "interestIncome": "None", "incomeBeforeTax": "121496000", "interestExpense": "34365000", "operatingIncome": "53978000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "67518000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-33686999.62", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109815000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "874462000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1047383000", "totalLiabilities": "1364000", "otherCurrentAssets": "11167000", "totalCurrentAssets": "2070954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1963829000", "currentAccountsPayable": "9188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8344000", "totalShareholderEquity": "1963829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1717465000", "totalCurrentLiabilities": "1733300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "873572000", "cashAndShortTermInvestments": "68360000", "commonStockSharesOutstanding": "32766097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33831000", "profitLoss": "None", "dividendPayout": "40296000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "74211000", "capitalExpenditures": "15583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152384000", "cashflowFromInvestment": "-232815000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 52665000, "cost_of_revenue": 45854000, "gross_profit": 6811000, "ebit": 21464000, "ebitda": 41372000, "pretax_income": 12420000, "tax_provision": null, "net_income": 12477000, "net_income_to_common": 12477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30778000, "total_current_assets": 47894000, "total_assets": 2096875000, "short_term_debt": 688438000, "long_term_debt": null, "total_debt": 688438000, "total_liabilities": 772296000, "total_equity": 1324579000, "shares_outstanding": 55423778, "goodwill_and_intangibles": 132141000 }, "cash_flow": { "operating_cash_flow": 29474000, "capital_expenditure": 3422000, "free_cash_flow": 32896000, "dividends_paid": 22379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329026, "ticker_id": 3614, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21464000", "ebitda": "41372000", "netIncome": "12477000", "grossProfit": "6811000", "depreciation": "None", "totalRevenue": "52665000", "costOfRevenue": "45854000", "interestIncome": "163000", "incomeBeforeTax": "12420000", "interestExpense": "9044000", "operatingIncome": "21741000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8881000", "nonInterestIncome": "None", "operatingExpenses": "-14930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19908000", "sellingGeneralAndAdministrative": "4978000", "netIncomeFromContinuingOperations": "12420000" }, "balance": { "goodwill": "17432000", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "2096875000", "longTermDebt": "None", "shortTermDebt": "688438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "114709000", "reportedCurrency": "USD", "retainedEarnings": "-672956000", "totalLiabilities": "772296000", "otherCurrentAssets": "None", "totalCurrentAssets": "47894000", "currentLongTermDebt": "688438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209105000", "currentAccountsPayable": "9787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734452000", "totalShareholderEquity": "1324579000", "capitalLeaseObligations": "40519000", "otherCurrentLiabilities": "7499000", "totalCurrentLiabilities": "722963000", "otherNonCurrentLiabilities": "6966000", "totalNonCurrentLiabilities": "772296000", "cashAndShortTermInvestments": "30778000", "commonStockSharesOutstanding": "55423778", "intangibleAssetsExcludingGoodwill": "114709000", "cashAndCashEquivalentsAtCarryingValue": "30778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12420000", "profitLoss": "None", "dividendPayout": "22379000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29474000", "capitalExpenditures": "3422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9575000", "cashflowFromInvestment": "-21409000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52665000, "cost_of_revenue": 45854000, "gross_profit": 6811000, "research_and_development": null, "selling_general_admin": 4978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21464000, "depreciation_amortisation": 19908000, "ebitda": 41372000, "interest_expense": 9044000, "interest_income": null, "other_non_operating": null, "pretax_income": 12420000, "tax_provision": null, "effective_tax_rate": null, "net_income": 12477000, "net_income_continuing_ops": 12420000, "net_income_to_common": 12477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30778000, "short_term_investments": null, "net_receivables": 17116000, "inventory": null, "other_current_assets": null, "total_current_assets": 47894000, "net_ppe": null, "goodwill": 17432000, "intangible_assets": 114709000, "goodwill_and_intangibles": 132141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209105000, "total_assets": 2096875000, "short_term_debt": 688438000, "accounts_payable": 9787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 722963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 772296000, "total_liabilities": 772296000, "total_debt": 688438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -672956000, "total_equity": 1324579000, "shares_outstanding": 55423778, "operating_cash_flow": 29474000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21409000, "dividends_paid": 22379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9575000, "free_cash_flow": 32896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21464000", "ebitda": "41372000", "netIncome": "12477000", "grossProfit": "6811000", "depreciation": "None", "totalRevenue": "52665000", "costOfRevenue": "45854000", "interestIncome": "163000", "incomeBeforeTax": "12420000", "interestExpense": "9044000", "operatingIncome": "21741000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8881000", "nonInterestIncome": "None", "operatingExpenses": "-14930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19908000", "sellingGeneralAndAdministrative": "4978000", "netIncomeFromContinuingOperations": "12420000" }, "balance": { "goodwill": "17432000", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "2096875000", "longTermDebt": "None", "shortTermDebt": "688438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "114709000", "reportedCurrency": "USD", "retainedEarnings": "-672956000", "totalLiabilities": "772296000", "otherCurrentAssets": "None", "totalCurrentAssets": "47894000", "currentLongTermDebt": "688438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209105000", "currentAccountsPayable": "9787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734452000", "totalShareholderEquity": "1324579000", "capitalLeaseObligations": "40519000", "otherCurrentLiabilities": "7499000", "totalCurrentLiabilities": "722963000", "otherNonCurrentLiabilities": "6966000", "totalNonCurrentLiabilities": "772296000", "cashAndShortTermInvestments": "30778000", "commonStockSharesOutstanding": "55423778", "intangibleAssetsExcludingGoodwill": "114709000", "cashAndCashEquivalentsAtCarryingValue": "30778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12420000", "profitLoss": "None", "dividendPayout": "22379000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29474000", "capitalExpenditures": "3422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9575000", "cashflowFromInvestment": "-21409000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 50700000, "cost_of_revenue": 5567000, "gross_profit": 45133000, "ebit": 14177000, "ebitda": 35783000, "pretax_income": 5015000, "tax_provision": null, "net_income": 5015000, "net_income_to_common": 5015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32288000, "total_current_assets": 49394000, "total_assets": 2094503000, "short_term_debt": 9000, "long_term_debt": null, "total_debt": 9000, "total_liabilities": 763205000, "total_equity": 1331298000, "shares_outstanding": 55322140, "goodwill_and_intangibles": 134328000 }, "cash_flow": { "operating_cash_flow": 33043999, "capital_expenditure": 5908999, "free_cash_flow": 38952998, "dividends_paid": 22048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329027, "ticker_id": 3614, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14177000", "ebitda": "35783000", "netIncome": "5015000", "grossProfit": "45133000", "depreciation": "None", "totalRevenue": "50700000", "costOfRevenue": "5567000", "interestIncome": "212000", "incomeBeforeTax": "5015000", "interestExpense": "9162000", "operatingIncome": "13965000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8950000", "nonInterestIncome": "None", "operatingExpenses": "31168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21606000", "sellingGeneralAndAdministrative": "5539000", "netIncomeFromContinuingOperations": "5015000" }, "balance": { "goodwill": "17635000", "inventory": "None", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "2094503000", "longTermDebt": "None", "shortTermDebt": "9000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "116693000", "reportedCurrency": "USD", "retainedEarnings": "-663197000", "totalLiabilities": "763205000", "otherCurrentAssets": "None", "totalCurrentAssets": "49394000", "currentLongTermDebt": "674122000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212250000", "currentAccountsPayable": "9465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721022000", "totalShareholderEquity": "1331298000", "capitalLeaseObligations": "41090000", "otherCurrentLiabilities": "-25347000", "totalCurrentLiabilities": "9000", "otherNonCurrentLiabilities": "7439000", "totalNonCurrentLiabilities": "763205000", "cashAndShortTermInvestments": "32288000", "commonStockSharesOutstanding": "55322140", "intangibleAssetsExcludingGoodwill": "116693000", "cashAndCashEquivalentsAtCarryingValue": "32288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5015000", "profitLoss": "None", "dividendPayout": "22048000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33043999", "capitalExpenditures": "5908999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22048000", "cashflowFromInvestment": "-6417000", "stockBasedCompensation": "1008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50700000, "cost_of_revenue": 5567000, "gross_profit": 45133000, "research_and_development": null, "selling_general_admin": 5539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14177000, "depreciation_amortisation": 21606000, "ebitda": 35783000, "interest_expense": 9162000, "interest_income": null, "other_non_operating": null, "pretax_income": 5015000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5015000, "net_income_continuing_ops": 5015000, "net_income_to_common": 5015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32288000, "short_term_investments": null, "net_receivables": 17106000, "inventory": null, "other_current_assets": null, "total_current_assets": 49394000, "net_ppe": null, "goodwill": 17635000, "intangible_assets": 116693000, "goodwill_and_intangibles": 134328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212250000, "total_assets": 2094503000, "short_term_debt": 9000, "accounts_payable": 9465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 763205000, "total_liabilities": 763205000, "total_debt": 9000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -663197000, "total_equity": 1331298000, "shares_outstanding": 55322140, "operating_cash_flow": 33043999, "stock_based_compensation": 1008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5908999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6417000, "dividends_paid": 22048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22048000, "free_cash_flow": 38952998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14177000", "ebitda": "35783000", "netIncome": "5015000", "grossProfit": "45133000", "depreciation": "None", "totalRevenue": "50700000", "costOfRevenue": "5567000", "interestIncome": "212000", "incomeBeforeTax": "5015000", "interestExpense": "9162000", "operatingIncome": "13965000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8950000", "nonInterestIncome": "None", "operatingExpenses": "31168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21606000", "sellingGeneralAndAdministrative": "5539000", "netIncomeFromContinuingOperations": "5015000" }, "balance": { "goodwill": "17635000", "inventory": "None", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "2094503000", "longTermDebt": "None", "shortTermDebt": "9000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "116693000", "reportedCurrency": "USD", "retainedEarnings": "-663197000", "totalLiabilities": "763205000", "otherCurrentAssets": "None", "totalCurrentAssets": "49394000", "currentLongTermDebt": "674122000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212250000", "currentAccountsPayable": "9465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721022000", "totalShareholderEquity": "1331298000", "capitalLeaseObligations": "41090000", "otherCurrentLiabilities": "-25347000", "totalCurrentLiabilities": "9000", "otherNonCurrentLiabilities": "7439000", "totalNonCurrentLiabilities": "763205000", "cashAndShortTermInvestments": "32288000", "commonStockSharesOutstanding": "55322140", "intangibleAssetsExcludingGoodwill": "116693000", "cashAndCashEquivalentsAtCarryingValue": "32288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5015000", "profitLoss": "None", "dividendPayout": "22048000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33043999", "capitalExpenditures": "5908999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22048000", "cashflowFromInvestment": "-6417000", "stockBasedCompensation": "1008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 49848000, "cost_of_revenue": 5920000, "gross_profit": 43928000, "ebit": 11609000, "ebitda": 31005000, "pretax_income": 11609000, "tax_provision": null, "net_income": 11609000, "net_income_to_common": 11609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27709000, "total_current_assets": 112308000, "total_assets": 2105521000, "short_term_debt": 673806000, "long_term_debt": null, "total_debt": 673806000, "total_liabilities": 757826000, "total_equity": 1347695000, "shares_outstanding": 55601537, "goodwill_and_intangibles": 140219000 }, "cash_flow": { "operating_cash_flow": 30047000, "capital_expenditure": 1255000, "free_cash_flow": 31302000, "dividends_paid": 22064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329029, "ticker_id": 3614, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11609000", "ebitda": "31005000", "netIncome": "11609000", "grossProfit": "43928000", "depreciation": "None", "totalRevenue": "49848000", "costOfRevenue": "5920000", "interestIncome": "237000", "incomeBeforeTax": "11609000", "interestExpense": "8470000", "operatingIncome": "16313000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8233000", "nonInterestIncome": "None", "operatingExpenses": "27615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19396000", "sellingGeneralAndAdministrative": "4541000", "netIncomeFromContinuingOperations": "11609000" }, "balance": { "goodwill": "17700000", "inventory": "None", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "2105521000", "longTermDebt": "None", "shortTermDebt": "673806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "122519000", "reportedCurrency": "USD", "retainedEarnings": "-646093000", "totalLiabilities": "757826000", "otherCurrentAssets": "None", "totalCurrentAssets": "112308000", "currentLongTermDebt": "673806000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1993213000", "currentAccountsPayable": "6923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715016000", "totalShareholderEquity": "1347695000", "capitalLeaseObligations": "41210000", "otherCurrentLiabilities": "10229000", "totalCurrentLiabilities": "704747000", "otherNonCurrentLiabilities": "7654000", "totalNonCurrentLiabilities": "53079000", "cashAndShortTermInvestments": "27709000", "commonStockSharesOutstanding": "55601537", "intangibleAssetsExcludingGoodwill": "122519000", "cashAndCashEquivalentsAtCarryingValue": "27709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11609000", "profitLoss": "None", "dividendPayout": "22064000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30047000", "capitalExpenditures": "1255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72809000", "cashflowFromInvestment": "-99979000", "stockBasedCompensation": "1278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49848000, "cost_of_revenue": 5920000, "gross_profit": 43928000, "research_and_development": null, "selling_general_admin": 4541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11609000, "depreciation_amortisation": 19396000, "ebitda": 31005000, "interest_expense": 8470000, "interest_income": null, "other_non_operating": null, "pretax_income": 11609000, "tax_provision": null, "effective_tax_rate": null, "net_income": 11609000, "net_income_continuing_ops": 11609000, "net_income_to_common": 11609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27709000, "short_term_investments": null, "net_receivables": 84599000, "inventory": null, "other_current_assets": null, "total_current_assets": 112308000, "net_ppe": null, "goodwill": 17700000, "intangible_assets": 122519000, "goodwill_and_intangibles": 140219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1993213000, "total_assets": 2105521000, "short_term_debt": 673806000, "accounts_payable": 6923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704747000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53079000, "total_liabilities": 757826000, "total_debt": 673806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -646093000, "total_equity": 1347695000, "shares_outstanding": 55601537, "operating_cash_flow": 30047000, "stock_based_compensation": 1278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99979000, "dividends_paid": 22064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72809000, "free_cash_flow": 31302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11609000", "ebitda": "31005000", "netIncome": "11609000", "grossProfit": "43928000", "depreciation": "None", "totalRevenue": "49848000", "costOfRevenue": "5920000", "interestIncome": "237000", "incomeBeforeTax": "11609000", "interestExpense": "8470000", "operatingIncome": "16313000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8233000", "nonInterestIncome": "None", "operatingExpenses": "27615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19396000", "sellingGeneralAndAdministrative": "4541000", "netIncomeFromContinuingOperations": "11609000" }, "balance": { "goodwill": "17700000", "inventory": "None", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "2105521000", "longTermDebt": "None", "shortTermDebt": "673806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "122519000", "reportedCurrency": "USD", "retainedEarnings": "-646093000", "totalLiabilities": "757826000", "otherCurrentAssets": "None", "totalCurrentAssets": "112308000", "currentLongTermDebt": "673806000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1993213000", "currentAccountsPayable": "6923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715016000", "totalShareholderEquity": "1347695000", "capitalLeaseObligations": "41210000", "otherCurrentLiabilities": "10229000", "totalCurrentLiabilities": "704747000", "otherNonCurrentLiabilities": "7654000", "totalNonCurrentLiabilities": "53079000", "cashAndShortTermInvestments": "27709000", "commonStockSharesOutstanding": "55601537", "intangibleAssetsExcludingGoodwill": "122519000", "cashAndCashEquivalentsAtCarryingValue": "27709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11609000", "profitLoss": "None", "dividendPayout": "22064000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30047000", "capitalExpenditures": "1255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72809000", "cashflowFromInvestment": "-99979000", "stockBasedCompensation": "1278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 48732000, "cost_of_revenue": 5991000, "gross_profit": 42741000, "ebit": 16427000, "ebitda": 34662000, "pretax_income": 8598000, "tax_provision": null, "net_income": 8598000, "net_income_to_common": 8598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24832000, "total_current_assets": 99085000, "total_assets": 2019316000, "short_term_debt": 578490000, "long_term_debt": null, "total_debt": 578490000, "total_liabilities": 661368000, "total_equity": 1357948000, "shares_outstanding": 55722581, "goodwill_and_intangibles": 138399000 }, "cash_flow": { "operating_cash_flow": 31925000, "capital_expenditure": 540000, "free_cash_flow": 32465000, "dividends_paid": 22186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329030, "ticker_id": 3614, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16427000", "ebitda": "34662000", "netIncome": "8598000", "grossProfit": "42741000", "depreciation": "None", "totalRevenue": "48732000", "costOfRevenue": "5991000", "interestIncome": "265000", "incomeBeforeTax": "8598000", "interestExpense": "7829000", "operatingIncome": "19423000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7564000", "nonInterestIncome": "None", "operatingExpenses": "23318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18235000", "sellingGeneralAndAdministrative": "5129000", "netIncomeFromContinuingOperations": "8598000" }, "balance": { "goodwill": "17700000", "inventory": "None", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "2019316000", "longTermDebt": "None", "shortTermDebt": "578490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "120699000", "reportedCurrency": "USD", "retainedEarnings": "-635555000", "totalLiabilities": "661368000", "otherCurrentAssets": "-66435000", "totalCurrentAssets": "99085000", "currentLongTermDebt": "578490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1920231000", "currentAccountsPayable": "5437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619828000", "totalShareholderEquity": "1357948000", "capitalLeaseObligations": "41338000", "otherCurrentLiabilities": "5058000", "totalCurrentLiabilities": "607845000", "otherNonCurrentLiabilities": "8170000", "totalNonCurrentLiabilities": "53523000", "cashAndShortTermInvestments": "24832000", "commonStockSharesOutstanding": "55722581", "intangibleAssetsExcludingGoodwill": "120699000", "cashAndCashEquivalentsAtCarryingValue": "24832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8598000", "profitLoss": "None", "dividendPayout": "22186000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31925000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5492000", "cashflowFromInvestment": "-32058999", "stockBasedCompensation": "19000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48732000, "cost_of_revenue": 5991000, "gross_profit": 42741000, "research_and_development": null, "selling_general_admin": 5129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16427000, "depreciation_amortisation": 18235000, "ebitda": 34662000, "interest_expense": 7829000, "interest_income": null, "other_non_operating": null, "pretax_income": 8598000, "tax_provision": null, "effective_tax_rate": null, "net_income": 8598000, "net_income_continuing_ops": 8598000, "net_income_to_common": 8598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24832000, "short_term_investments": null, "net_receivables": 74253000, "inventory": null, "other_current_assets": null, "total_current_assets": 99085000, "net_ppe": null, "goodwill": 17700000, "intangible_assets": 120699000, "goodwill_and_intangibles": 138399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1920231000, "total_assets": 2019316000, "short_term_debt": 578490000, "accounts_payable": 5437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607845000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53523000, "total_liabilities": 661368000, "total_debt": 578490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635555000, "total_equity": 1357948000, "shares_outstanding": 55722581, "operating_cash_flow": 31925000, "stock_based_compensation": 19000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32058999, "dividends_paid": 22186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5492000, "free_cash_flow": 32465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16427000", "ebitda": "34662000", "netIncome": "8598000", "grossProfit": "42741000", "depreciation": "None", "totalRevenue": "48732000", "costOfRevenue": "5991000", "interestIncome": "265000", "incomeBeforeTax": "8598000", "interestExpense": "7829000", "operatingIncome": "19423000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7564000", "nonInterestIncome": "None", "operatingExpenses": "23318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18235000", "sellingGeneralAndAdministrative": "5129000", "netIncomeFromContinuingOperations": "8598000" }, "balance": { "goodwill": "17700000", "inventory": "None", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "2019316000", "longTermDebt": "None", "shortTermDebt": "578490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "120699000", "reportedCurrency": "USD", "retainedEarnings": "-635555000", "totalLiabilities": "661368000", "otherCurrentAssets": "-66435000", "totalCurrentAssets": "99085000", "currentLongTermDebt": "578490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1920231000", "currentAccountsPayable": "5437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619828000", "totalShareholderEquity": "1357948000", "capitalLeaseObligations": "41338000", "otherCurrentLiabilities": "5058000", "totalCurrentLiabilities": "607845000", "otherNonCurrentLiabilities": "8170000", "totalNonCurrentLiabilities": "53523000", "cashAndShortTermInvestments": "24832000", "commonStockSharesOutstanding": "55722581", "intangibleAssetsExcludingGoodwill": "120699000", "cashAndCashEquivalentsAtCarryingValue": "24832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8598000", "profitLoss": "None", "dividendPayout": "22186000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31925000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5492000", "cashflowFromInvestment": "-32058999", "stockBasedCompensation": "19000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 48256000, "cost_of_revenue": 6326000, "gross_profit": 41930000, "ebit": 15394000, "ebitda": 33211000, "pretax_income": 7898000, "tax_provision": null, "net_income": 7898000, "net_income_to_common": 7898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30458000, "total_current_assets": 96462000, "total_assets": 2014931000, "short_term_debt": 554115000, "long_term_debt": null, "total_debt": 554115000, "total_liabilities": 633167000, "total_equity": 1381764000, "shares_outstanding": 55620892, "goodwill_and_intangibles": 141362000 }, "cash_flow": { "operating_cash_flow": 24129000, "capital_expenditure": 577000, "free_cash_flow": 24706000, "dividends_paid": 22489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329031, "ticker_id": 3614, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15394000", "ebitda": "33211000", "netIncome": "7898000", "grossProfit": "41930000", "depreciation": "None", "totalRevenue": "48256000", "costOfRevenue": "6326000", "interestIncome": "455000", "incomeBeforeTax": "7898000", "interestExpense": "7496000", "operatingIncome": "18470000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7041000", "nonInterestIncome": "None", "operatingExpenses": "23460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17817000", "sellingGeneralAndAdministrative": "5698000", "netIncomeFromContinuingOperations": "7898000" }, "balance": { "goodwill": "17700000", "inventory": "None", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "2014931000", "longTermDebt": "None", "shortTermDebt": "554115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "123662000", "reportedCurrency": "USD", "retainedEarnings": "-621898000", "totalLiabilities": "633167000", "otherCurrentAssets": "500000", "totalCurrentAssets": "96462000", "currentLongTermDebt": "554115000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1918469000", "currentAccountsPayable": "7016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595531000", "totalShareholderEquity": "1381764000", "capitalLeaseObligations": "41416000", "otherCurrentLiabilities": "4238000", "totalCurrentLiabilities": "581328000", "otherNonCurrentLiabilities": "8617000", "totalNonCurrentLiabilities": "51839000", "cashAndShortTermInvestments": "30458000", "commonStockSharesOutstanding": "55620892", "intangibleAssetsExcludingGoodwill": "123662000", "cashAndCashEquivalentsAtCarryingValue": "30458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7898000", "profitLoss": "None", "dividendPayout": "22489000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24129000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2527000", "cashflowFromInvestment": "-36042000", "stockBasedCompensation": "1261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48256000, "cost_of_revenue": 6326000, "gross_profit": 41930000, "research_and_development": null, "selling_general_admin": 5698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15394000, "depreciation_amortisation": 17817000, "ebitda": 33211000, "interest_expense": 7496000, "interest_income": null, "other_non_operating": null, "pretax_income": 7898000, "tax_provision": null, "effective_tax_rate": null, "net_income": 7898000, "net_income_continuing_ops": 7898000, "net_income_to_common": 7898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30458000, "short_term_investments": null, "net_receivables": 65504000, "inventory": null, "other_current_assets": null, "total_current_assets": 96462000, "net_ppe": null, "goodwill": 17700000, "intangible_assets": 123662000, "goodwill_and_intangibles": 141362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1918469000, "total_assets": 2014931000, "short_term_debt": 554115000, "accounts_payable": 7016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581328000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51839000, "total_liabilities": 633167000, "total_debt": 554115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -621898000, "total_equity": 1381764000, "shares_outstanding": 55620892, "operating_cash_flow": 24129000, "stock_based_compensation": 1261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36042000, "dividends_paid": 22489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2527000, "free_cash_flow": 24706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15394000", "ebitda": "33211000", "netIncome": "7898000", "grossProfit": "41930000", "depreciation": "None", "totalRevenue": "48256000", "costOfRevenue": "6326000", "interestIncome": "455000", "incomeBeforeTax": "7898000", "interestExpense": "7496000", "operatingIncome": "18470000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7041000", "nonInterestIncome": "None", "operatingExpenses": "23460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17817000", "sellingGeneralAndAdministrative": "5698000", "netIncomeFromContinuingOperations": "7898000" }, "balance": { "goodwill": "17700000", "inventory": "None", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "2014931000", "longTermDebt": "None", "shortTermDebt": "554115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "123662000", "reportedCurrency": "USD", "retainedEarnings": "-621898000", "totalLiabilities": "633167000", "otherCurrentAssets": "500000", "totalCurrentAssets": "96462000", "currentLongTermDebt": "554115000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1918469000", "currentAccountsPayable": "7016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595531000", "totalShareholderEquity": "1381764000", "capitalLeaseObligations": "41416000", "otherCurrentLiabilities": "4238000", "totalCurrentLiabilities": "581328000", "otherNonCurrentLiabilities": "8617000", "totalNonCurrentLiabilities": "51839000", "cashAndShortTermInvestments": "30458000", "commonStockSharesOutstanding": "55620892", "intangibleAssetsExcludingGoodwill": "123662000", "cashAndCashEquivalentsAtCarryingValue": "30458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7898000", "profitLoss": "None", "dividendPayout": "22489000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24129000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2527000", "cashflowFromInvestment": "-36042000", "stockBasedCompensation": "1261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 46545000, "cost_of_revenue": 5912000, "gross_profit": 40633000, "ebit": 16379000, "ebitda": 34319000, "pretax_income": 11114000, "tax_provision": null, "net_income": 11114000, "net_income_to_common": 11114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39844000, "total_current_assets": 101875000, "total_assets": 2007074000, "short_term_debt": 521921000, "long_term_debt": null, "total_debt": 521921000, "total_liabilities": 603889000, "total_equity": 1403185000, "shares_outstanding": 55510000, "goodwill_and_intangibles": 143355000 }, "cash_flow": { "operating_cash_flow": 35580000, "capital_expenditure": 1889000, "free_cash_flow": 37469000, "dividends_paid": 22150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329032, "ticker_id": 3614, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16379000", "ebitda": "34319000", "netIncome": "11114000", "grossProfit": "40633000", "depreciation": "None", "totalRevenue": "46545000", "costOfRevenue": "5912000", "interestIncome": "241000", "incomeBeforeTax": "11114000", "interestExpense": "5265000", "operatingIncome": "15873000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5024000", "nonInterestIncome": "None", "operatingExpenses": "24760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17940000", "sellingGeneralAndAdministrative": "7015000", "netIncomeFromContinuingOperations": "11114000" }, "balance": { "goodwill": "17700000", "inventory": "None", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "2007074000", "longTermDebt": "None", "shortTermDebt": "521921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "125655000", "reportedCurrency": "USD", "retainedEarnings": "-607499000", "totalLiabilities": "603889000", "otherCurrentAssets": "350000", "totalCurrentAssets": "101875000", "currentLongTermDebt": "521921000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905199000", "currentAccountsPayable": "6303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563414000", "totalShareholderEquity": "1403185000", "capitalLeaseObligations": "41493000", "otherCurrentLiabilities": "9391000", "totalCurrentLiabilities": "553635000", "otherNonCurrentLiabilities": "8761000", "totalNonCurrentLiabilities": "50254000", "cashAndShortTermInvestments": "39844000", "commonStockSharesOutstanding": "55510000", "intangibleAssetsExcludingGoodwill": "125655000", "cashAndCashEquivalentsAtCarryingValue": "39844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11114000", "profitLoss": "None", "dividendPayout": "22150000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35580000", "capitalExpenditures": "1889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23679000", "cashflowFromInvestment": "-663000", "stockBasedCompensation": "2052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46545000, "cost_of_revenue": 5912000, "gross_profit": 40633000, "research_and_development": null, "selling_general_admin": 7015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16379000, "depreciation_amortisation": 17940000, "ebitda": 34319000, "interest_expense": 5265000, "interest_income": null, "other_non_operating": null, "pretax_income": 11114000, "tax_provision": null, "effective_tax_rate": null, "net_income": 11114000, "net_income_continuing_ops": 11114000, "net_income_to_common": 11114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39844000, "short_term_investments": null, "net_receivables": 61681000, "inventory": null, "other_current_assets": null, "total_current_assets": 101875000, "net_ppe": null, "goodwill": 17700000, "intangible_assets": 125655000, "goodwill_and_intangibles": 143355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1905199000, "total_assets": 2007074000, "short_term_debt": 521921000, "accounts_payable": 6303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50254000, "total_liabilities": 603889000, "total_debt": 521921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -607499000, "total_equity": 1403185000, "shares_outstanding": 55510000, "operating_cash_flow": 35580000, "stock_based_compensation": 2052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -663000, "dividends_paid": 22150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23679000, "free_cash_flow": 37469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16379000", "ebitda": "34319000", "netIncome": "11114000", "grossProfit": "40633000", "depreciation": "None", "totalRevenue": "46545000", "costOfRevenue": "5912000", "interestIncome": "241000", "incomeBeforeTax": "11114000", "interestExpense": "5265000", "operatingIncome": "15873000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5024000", "nonInterestIncome": "None", "operatingExpenses": "24760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17940000", "sellingGeneralAndAdministrative": "7015000", "netIncomeFromContinuingOperations": "11114000" }, "balance": { "goodwill": "17700000", "inventory": "None", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "2007074000", "longTermDebt": "None", "shortTermDebt": "521921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "125655000", "reportedCurrency": "USD", "retainedEarnings": "-607499000", "totalLiabilities": "603889000", "otherCurrentAssets": "350000", "totalCurrentAssets": "101875000", "currentLongTermDebt": "521921000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905199000", "currentAccountsPayable": "6303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563414000", "totalShareholderEquity": "1403185000", "capitalLeaseObligations": "41493000", "otherCurrentLiabilities": "9391000", "totalCurrentLiabilities": "553635000", "otherNonCurrentLiabilities": "8761000", "totalNonCurrentLiabilities": "50254000", "cashAndShortTermInvestments": "39844000", "commonStockSharesOutstanding": "55510000", "intangibleAssetsExcludingGoodwill": "125655000", "cashAndCashEquivalentsAtCarryingValue": "39844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11114000", "profitLoss": "None", "dividendPayout": "22150000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35580000", "capitalExpenditures": "1889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23679000", "cashflowFromInvestment": "-663000", "stockBasedCompensation": "2052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 46118000, "cost_of_revenue": 5823000, "gross_profit": 40295000, "ebit": 17403000, "ebitda": 35268000, "pretax_income": 11935000, "tax_provision": null, "net_income": 11935000, "net_income_to_common": 11935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28606000, "total_current_assets": 88476000, "total_assets": 2007433000, "short_term_debt": 521611000, "long_term_debt": null, "total_debt": 521611000, "total_liabilities": 606958000, "total_equity": 1400475000, "shares_outstanding": 56082000, "goodwill_and_intangibles": 148682000 }, "cash_flow": { "operating_cash_flow": 29055000, "capital_expenditure": 237000, "free_cash_flow": 29292000, "dividends_paid": 22432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329034, "ticker_id": 3614, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17403000", "ebitda": "35268000", "netIncome": "11935000", "grossProfit": "40295000", "depreciation": "None", "totalRevenue": "46118000", "costOfRevenue": "5823000", "interestIncome": "597000", "incomeBeforeTax": "11935000", "interestExpense": "5468000", "operatingIncome": "17630000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4871000", "nonInterestIncome": "None", "operatingExpenses": "22665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17865000", "sellingGeneralAndAdministrative": "4800000", "netIncomeFromContinuingOperations": "11935000" }, "balance": { "goodwill": "17700000", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "2007433000", "longTermDebt": "None", "shortTermDebt": "521611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "130982000", "reportedCurrency": "USD", "retainedEarnings": "-603703000", "totalLiabilities": "606958000", "otherCurrentAssets": "None", "totalCurrentAssets": "88476000", "currentLongTermDebt": "521611000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1918957000", "currentAccountsPayable": "7154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562840000", "totalShareholderEquity": "1400475000", "capitalLeaseObligations": "41229000", "otherCurrentLiabilities": "13304000", "totalCurrentLiabilities": "555803000", "otherNonCurrentLiabilities": "9173000", "totalNonCurrentLiabilities": "51155000", "cashAndShortTermInvestments": "28606000", "commonStockSharesOutstanding": "56082000", "intangibleAssetsExcludingGoodwill": "130982000", "cashAndCashEquivalentsAtCarryingValue": "28606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11855000", "profitLoss": "None", "dividendPayout": "22432000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29055000", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73917000", "cashflowFromInvestment": "-13669000", "stockBasedCompensation": "1311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46118000, "cost_of_revenue": 5823000, "gross_profit": 40295000, "research_and_development": null, "selling_general_admin": 4800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17403000, "depreciation_amortisation": 17865000, "ebitda": 35268000, "interest_expense": 5468000, "interest_income": null, "other_non_operating": null, "pretax_income": 11935000, "tax_provision": null, "effective_tax_rate": null, "net_income": 11935000, "net_income_continuing_ops": 11935000, "net_income_to_common": 11935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28606000, "short_term_investments": null, "net_receivables": 59870000, "inventory": null, "other_current_assets": null, "total_current_assets": 88476000, "net_ppe": null, "goodwill": 17700000, "intangible_assets": 130982000, "goodwill_and_intangibles": 148682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1918957000, "total_assets": 2007433000, "short_term_debt": 521611000, "accounts_payable": 7154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51155000, "total_liabilities": 606958000, "total_debt": 521611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -603703000, "total_equity": 1400475000, "shares_outstanding": 56082000, "operating_cash_flow": 29055000, "stock_based_compensation": 1311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13669000, "dividends_paid": 22432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73917000, "free_cash_flow": 29292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17403000", "ebitda": "35268000", "netIncome": "11935000", "grossProfit": "40295000", "depreciation": "None", "totalRevenue": "46118000", "costOfRevenue": "5823000", "interestIncome": "597000", "incomeBeforeTax": "11935000", "interestExpense": "5468000", "operatingIncome": "17630000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4871000", "nonInterestIncome": "None", "operatingExpenses": "22665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17865000", "sellingGeneralAndAdministrative": "4800000", "netIncomeFromContinuingOperations": "11935000" }, "balance": { "goodwill": "17700000", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "2007433000", "longTermDebt": "None", "shortTermDebt": "521611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "130982000", "reportedCurrency": "USD", "retainedEarnings": "-603703000", "totalLiabilities": "606958000", "otherCurrentAssets": "None", "totalCurrentAssets": "88476000", "currentLongTermDebt": "521611000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1918957000", "currentAccountsPayable": "7154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562840000", "totalShareholderEquity": "1400475000", "capitalLeaseObligations": "41229000", "otherCurrentLiabilities": "13304000", "totalCurrentLiabilities": "555803000", "otherNonCurrentLiabilities": "9173000", "totalNonCurrentLiabilities": "51155000", "cashAndShortTermInvestments": "28606000", "commonStockSharesOutstanding": "56082000", "intangibleAssetsExcludingGoodwill": "130982000", "cashAndCashEquivalentsAtCarryingValue": "28606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11855000", "profitLoss": "None", "dividendPayout": "22432000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29055000", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73917000", "cashflowFromInvestment": "-13669000", "stockBasedCompensation": "1311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 43554000, "cost_of_revenue": 5849000, "gross_profit": 37705000, "ebit": 9821000, "ebitda": 31976000, "pretax_income": 4628000, "tax_provision": null, "net_income": 4628000, "net_income_to_common": 4628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86971000, "total_current_assets": 145590000, "total_assets": 2081597000, "short_term_debt": 521301000, "long_term_debt": null, "total_debt": 521301000, "total_liabilities": 608686000, "total_equity": 1472911000, "shares_outstanding": 57601204, "goodwill_and_intangibles": 150771000 }, "cash_flow": { "operating_cash_flow": 31640000, "capital_expenditure": 417000, "free_cash_flow": 32057000, "dividends_paid": 19163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329035, "ticker_id": 3614, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9821000", "ebitda": "31976000", "netIncome": "4628000", "grossProfit": "37705000", "depreciation": "None", "totalRevenue": "43554000", "costOfRevenue": "5849000", "interestIncome": "1051000", "incomeBeforeTax": "4628000", "interestExpense": "5193000", "operatingIncome": "12112000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4142000", "nonInterestIncome": "None", "operatingExpenses": "25593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22155000", "sellingGeneralAndAdministrative": "5347000", "netIncomeFromContinuingOperations": "4628000" }, "balance": { "goodwill": "17700000", "inventory": "-58619000", "commonStock": "572000", "currentDebt": "None", "investments": "None", "totalAssets": "2081597000", "longTermDebt": "None", "shortTermDebt": "521301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "133071000", "reportedCurrency": "USD", "retainedEarnings": "-593423000", "totalLiabilities": "608686000", "otherCurrentAssets": "416000", "totalCurrentAssets": "145590000", "currentLongTermDebt": "521301000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936007000", "currentAccountsPayable": "8274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562245000", "totalShareholderEquity": "1472911000", "capitalLeaseObligations": "40944000", "otherCurrentLiabilities": "13313000", "totalCurrentLiabilities": "558254000", "otherNonCurrentLiabilities": "9488000", "totalNonCurrentLiabilities": "50432000", "cashAndShortTermInvestments": "86971000", "commonStockSharesOutstanding": "57601204", "intangibleAssetsExcludingGoodwill": "133071000", "cashAndCashEquivalentsAtCarryingValue": "86971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3505000", "profitLoss": "None", "dividendPayout": "19163000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31640000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23476000", "cashflowFromInvestment": "-11435000", "stockBasedCompensation": "1163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43554000, "cost_of_revenue": 5849000, "gross_profit": 37705000, "research_and_development": null, "selling_general_admin": 5347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9821000, "depreciation_amortisation": 22155000, "ebitda": 31976000, "interest_expense": 5193000, "interest_income": null, "other_non_operating": null, "pretax_income": 4628000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4628000, "net_income_continuing_ops": 4628000, "net_income_to_common": 4628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86971000, "short_term_investments": null, "net_receivables": 58203000, "inventory": -58619000, "other_current_assets": null, "total_current_assets": 145590000, "net_ppe": null, "goodwill": 17700000, "intangible_assets": 133071000, "goodwill_and_intangibles": 150771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1936007000, "total_assets": 2081597000, "short_term_debt": 521301000, "accounts_payable": 8274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50432000, "total_liabilities": 608686000, "total_debt": 521301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -593423000, "total_equity": 1472911000, "shares_outstanding": 57601204, "operating_cash_flow": 31640000, "stock_based_compensation": 1163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11435000, "dividends_paid": 19163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23476000, "free_cash_flow": 32057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9821000", "ebitda": "31976000", "netIncome": "4628000", "grossProfit": "37705000", "depreciation": "None", "totalRevenue": "43554000", "costOfRevenue": "5849000", "interestIncome": "1051000", "incomeBeforeTax": "4628000", "interestExpense": "5193000", "operatingIncome": "12112000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4142000", "nonInterestIncome": "None", "operatingExpenses": "25593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22155000", "sellingGeneralAndAdministrative": "5347000", "netIncomeFromContinuingOperations": "4628000" }, "balance": { "goodwill": "17700000", "inventory": "-58619000", "commonStock": "572000", "currentDebt": "None", "investments": "None", "totalAssets": "2081597000", "longTermDebt": "None", "shortTermDebt": "521301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "133071000", "reportedCurrency": "USD", "retainedEarnings": "-593423000", "totalLiabilities": "608686000", "otherCurrentAssets": "416000", "totalCurrentAssets": "145590000", "currentLongTermDebt": "521301000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936007000", "currentAccountsPayable": "8274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562245000", "totalShareholderEquity": "1472911000", "capitalLeaseObligations": "40944000", "otherCurrentLiabilities": "13313000", "totalCurrentLiabilities": "558254000", "otherNonCurrentLiabilities": "9488000", "totalNonCurrentLiabilities": "50432000", "cashAndShortTermInvestments": "86971000", "commonStockSharesOutstanding": "57601204", "intangibleAssetsExcludingGoodwill": "133071000", "cashAndCashEquivalentsAtCarryingValue": "86971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3505000", "profitLoss": "None", "dividendPayout": "19163000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31640000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23476000", "cashflowFromInvestment": "-11435000", "stockBasedCompensation": "1163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 50639000, "cost_of_revenue": 5554000, "gross_profit": 45085000, "ebit": 20274000, "ebitda": 39172000, "pretax_income": 14980000, "tax_provision": null, "net_income": 14980000, "net_income_to_common": 14980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90242000, "total_current_assets": 147267000, "total_assets": 2094314000, "short_term_debt": 521009000, "long_term_debt": null, "total_debt": 521009000, "total_liabilities": 601807000, "total_equity": 1492507000, "shares_outstanding": 57661507, "goodwill_and_intangibles": 160607000 }, "cash_flow": { "operating_cash_flow": 36572000, "capital_expenditure": 446000, "free_cash_flow": 37018000, "dividends_paid": 17622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329036, "ticker_id": 3614, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20274000", "ebitda": "39172000", "netIncome": "14980000", "grossProfit": "45085000", "depreciation": "None", "totalRevenue": "50639000", "costOfRevenue": "5554000", "interestIncome": "2241000", "incomeBeforeTax": "14980000", "interestExpense": "5294000", "operatingIncome": "17957000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3053000", "nonInterestIncome": "None", "operatingExpenses": "27128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18898000", "sellingGeneralAndAdministrative": "8174000", "netIncomeFromContinuingOperations": "14980000" }, "balance": { "goodwill": "17700000", "inventory": "-19471000", "commonStock": "572000", "currentDebt": "None", "investments": "None", "totalAssets": "2094314000", "longTermDebt": "None", "shortTermDebt": "521009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "142907000", "reportedCurrency": "USD", "retainedEarnings": "-574993000", "totalLiabilities": "601807000", "otherCurrentAssets": "166000", "totalCurrentAssets": "147267000", "currentLongTermDebt": "521009000", "longTermInvestments": "None", "shortTermInvestments": "19471000", "currentNetReceivables": "56859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1947047000", "currentAccountsPayable": "4161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562019000", "totalShareholderEquity": "1492507000", "capitalLeaseObligations": "41010000", "otherCurrentLiabilities": "12382000", "totalCurrentLiabilities": "550855000", "otherNonCurrentLiabilities": "9942000", "totalNonCurrentLiabilities": "50952000", "cashAndShortTermInvestments": "90242000", "commonStockSharesOutstanding": "57661507", "intangibleAssetsExcludingGoodwill": "142907000", "cashAndCashEquivalentsAtCarryingValue": "90242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14980000", "profitLoss": "None", "dividendPayout": "17622000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36572000", "capitalExpenditures": "446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24429000", "cashflowFromInvestment": "-123920000", "stockBasedCompensation": "1324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50639000, "cost_of_revenue": 5554000, "gross_profit": 45085000, "research_and_development": null, "selling_general_admin": 8174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20274000, "depreciation_amortisation": 18898000, "ebitda": 39172000, "interest_expense": 5294000, "interest_income": null, "other_non_operating": null, "pretax_income": 14980000, "tax_provision": null, "effective_tax_rate": null, "net_income": 14980000, "net_income_continuing_ops": 14980000, "net_income_to_common": 14980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90242000, "short_term_investments": 19471000, "net_receivables": 56859000, "inventory": -19471000, "other_current_assets": null, "total_current_assets": 147267000, "net_ppe": null, "goodwill": 17700000, "intangible_assets": 142907000, "goodwill_and_intangibles": 160607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1947047000, "total_assets": 2094314000, "short_term_debt": 521009000, "accounts_payable": 4161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50952000, "total_liabilities": 601807000, "total_debt": 521009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -574993000, "total_equity": 1492507000, "shares_outstanding": 57661507, "operating_cash_flow": 36572000, "stock_based_compensation": 1324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123920000, "dividends_paid": 17622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24429000, "free_cash_flow": 37018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20274000", "ebitda": "39172000", "netIncome": "14980000", "grossProfit": "45085000", "depreciation": "None", "totalRevenue": "50639000", "costOfRevenue": "5554000", "interestIncome": "2241000", "incomeBeforeTax": "14980000", "interestExpense": "5294000", "operatingIncome": "17957000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3053000", "nonInterestIncome": "None", "operatingExpenses": "27128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18898000", "sellingGeneralAndAdministrative": "8174000", "netIncomeFromContinuingOperations": "14980000" }, "balance": { "goodwill": "17700000", "inventory": "-19471000", "commonStock": "572000", "currentDebt": "None", "investments": "None", "totalAssets": "2094314000", "longTermDebt": "None", "shortTermDebt": "521009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "142907000", "reportedCurrency": "USD", "retainedEarnings": "-574993000", "totalLiabilities": "601807000", "otherCurrentAssets": "166000", "totalCurrentAssets": "147267000", "currentLongTermDebt": "521009000", "longTermInvestments": "None", "shortTermInvestments": "19471000", "currentNetReceivables": "56859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1947047000", "currentAccountsPayable": "4161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562019000", "totalShareholderEquity": "1492507000", "capitalLeaseObligations": "41010000", "otherCurrentLiabilities": "12382000", "totalCurrentLiabilities": "550855000", "otherNonCurrentLiabilities": "9942000", "totalNonCurrentLiabilities": "50952000", "cashAndShortTermInvestments": "90242000", "commonStockSharesOutstanding": "57661507", "intangibleAssetsExcludingGoodwill": "142907000", "cashAndCashEquivalentsAtCarryingValue": "90242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14980000", "profitLoss": "None", "dividendPayout": "17622000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36572000", "capitalExpenditures": "446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24429000", "cashflowFromInvestment": "-123920000", "stockBasedCompensation": "1324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 45914000, "cost_of_revenue": 5468000, "gross_profit": 40446000, "ebit": 14187000, "ebitda": 33028000, "pretax_income": -8996000, "tax_provision": null, "net_income": -8996000, "net_income_to_common": -8996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202019000, "total_current_assets": 257831000, "total_assets": 2099579000, "short_term_debt": 523153000, "long_term_debt": null, "total_debt": 523153000, "total_liabilities": 605144000, "total_equity": 1494435000, "shares_outstanding": 56951622, "goodwill_and_intangibles": 152699000 }, "cash_flow": { "operating_cash_flow": 31083000, "capital_expenditure": 1587000, "free_cash_flow": 32670000, "dividends_paid": 16741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329037, "ticker_id": 3614, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14187000", "ebitda": "33028000", "netIncome": "-8996000", "grossProfit": "40446000", "depreciation": "None", "totalRevenue": "45914000", "costOfRevenue": "5468000", "interestIncome": "None", "incomeBeforeTax": "-8996000", "interestExpense": "6171000", "operatingIncome": "14187000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5469000", "nonInterestIncome": "None", "operatingExpenses": "26259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18841000", "sellingGeneralAndAdministrative": "7418000", "netIncomeFromContinuingOperations": "-8996000" }, "balance": { "goodwill": "17700000", "inventory": "-17060000", "commonStock": "2279000", "currentDebt": "None", "investments": "None", "totalAssets": "2099579000", "longTermDebt": "None", "shortTermDebt": "523153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "134999000", "reportedCurrency": "USD", "retainedEarnings": "-567188000", "totalLiabilities": "605144000", "otherCurrentAssets": "166000", "totalCurrentAssets": "257831000", "currentLongTermDebt": "523153000", "longTermInvestments": "None", "shortTermInvestments": "17060000", "currentNetReceivables": "55646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841748000", "currentAccountsPayable": "3906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564311000", "totalShareholderEquity": "1494435000", "capitalLeaseObligations": "41158000", "otherCurrentLiabilities": "15061000", "totalCurrentLiabilities": "552200000", "otherNonCurrentLiabilities": "11329000", "totalNonCurrentLiabilities": "52944000", "cashAndShortTermInvestments": "202019000", "commonStockSharesOutstanding": "56951622", "intangibleAssetsExcludingGoodwill": "134999000", "cashAndCashEquivalentsAtCarryingValue": "202019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8996000", "profitLoss": "None", "dividendPayout": "16741000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31083000", "capitalExpenditures": "1587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99957000", "cashflowFromInvestment": "256330000", "stockBasedCompensation": "2563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45914000, "cost_of_revenue": 5468000, "gross_profit": 40446000, "research_and_development": null, "selling_general_admin": 7418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14187000, "depreciation_amortisation": 18841000, "ebitda": 33028000, "interest_expense": 6171000, "interest_income": null, "other_non_operating": null, "pretax_income": -8996000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8996000, "net_income_continuing_ops": -8996000, "net_income_to_common": -8996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202019000, "short_term_investments": 17060000, "net_receivables": 55646000, "inventory": -17060000, "other_current_assets": null, "total_current_assets": 257831000, "net_ppe": null, "goodwill": 17700000, "intangible_assets": 134999000, "goodwill_and_intangibles": 152699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1841748000, "total_assets": 2099579000, "short_term_debt": 523153000, "accounts_payable": 3906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52944000, "total_liabilities": 605144000, "total_debt": 523153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -567188000, "total_equity": 1494435000, "shares_outstanding": 56951622, "operating_cash_flow": 31083000, "stock_based_compensation": 2563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 256330000, "dividends_paid": 16741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99957000, "free_cash_flow": 32670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14187000", "ebitda": "33028000", "netIncome": "-8996000", "grossProfit": "40446000", "depreciation": "None", "totalRevenue": "45914000", "costOfRevenue": "5468000", "interestIncome": "None", "incomeBeforeTax": "-8996000", "interestExpense": "6171000", "operatingIncome": "14187000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5469000", "nonInterestIncome": "None", "operatingExpenses": "26259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18841000", "sellingGeneralAndAdministrative": "7418000", "netIncomeFromContinuingOperations": "-8996000" }, "balance": { "goodwill": "17700000", "inventory": "-17060000", "commonStock": "2279000", "currentDebt": "None", "investments": "None", "totalAssets": "2099579000", "longTermDebt": "None", "shortTermDebt": "523153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "134999000", "reportedCurrency": "USD", "retainedEarnings": "-567188000", "totalLiabilities": "605144000", "otherCurrentAssets": "166000", "totalCurrentAssets": "257831000", "currentLongTermDebt": "523153000", "longTermInvestments": "None", "shortTermInvestments": "17060000", "currentNetReceivables": "55646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841748000", "currentAccountsPayable": "3906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564311000", "totalShareholderEquity": "1494435000", "capitalLeaseObligations": "41158000", "otherCurrentLiabilities": "15061000", "totalCurrentLiabilities": "552200000", "otherNonCurrentLiabilities": "11329000", "totalNonCurrentLiabilities": "52944000", "cashAndShortTermInvestments": "202019000", "commonStockSharesOutstanding": "56951622", "intangibleAssetsExcludingGoodwill": "134999000", "cashAndCashEquivalentsAtCarryingValue": "202019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8996000", "profitLoss": "None", "dividendPayout": "16741000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31083000", "capitalExpenditures": "1587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99957000", "cashflowFromInvestment": "256330000", "stockBasedCompensation": "2563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 48542000, "cost_of_revenue": 5005000, "gross_profit": 43537000, "ebit": 20612000, "ebitda": 38709000, "pretax_income": 14983000, "tax_provision": null, "net_income": 14983000, "net_income_to_common": 14983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14563000, "total_current_assets": 81500000, "total_assets": 2219125000, "short_term_debt": 603052000, "long_term_debt": null, "total_debt": 603052000, "total_liabilities": 685009000, "total_equity": 1534116000, "shares_outstanding": 57320665, "goodwill_and_intangibles": 179306000 }, "cash_flow": { "operating_cash_flow": 33635000, "capital_expenditure": 628000, "free_cash_flow": 34263000, "dividends_paid": 16805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329039, "ticker_id": 3614, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20612000", "ebitda": "38709000", "netIncome": "14983000", "grossProfit": "43537000", "depreciation": "None", "totalRevenue": "48542000", "costOfRevenue": "5005000", "interestIncome": "23000", "incomeBeforeTax": "14983000", "interestExpense": "5653000", "operatingIncome": "20612000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5653000", "nonInterestIncome": "None", "operatingExpenses": "22925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18097000", "sellingGeneralAndAdministrative": "4828000", "netIncomeFromContinuingOperations": "14983000" }, "balance": { "goodwill": "20128000", "inventory": "-29423000", "commonStock": "2276000", "currentDebt": "None", "investments": "None", "totalAssets": "2219125000", "longTermDebt": "None", "shortTermDebt": "603052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "159178000", "reportedCurrency": "USD", "retainedEarnings": "-534760000", "totalLiabilities": "685009000", "otherCurrentAssets": "166000", "totalCurrentAssets": "81500000", "currentLongTermDebt": "603052000", "longTermInvestments": "None", "shortTermInvestments": "29423000", "currentNetReceivables": "66771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2137625000", "currentAccountsPayable": "4236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644312000", "totalShareholderEquity": "1534116000", "capitalLeaseObligations": "41260000", "otherCurrentLiabilities": "12855000", "totalCurrentLiabilities": "632046000", "otherNonCurrentLiabilities": "11703000", "totalNonCurrentLiabilities": "52963000", "cashAndShortTermInvestments": "14563000", "commonStockSharesOutstanding": "57320665", "intangibleAssetsExcludingGoodwill": "159178000", "cashAndCashEquivalentsAtCarryingValue": "14563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14983000", "profitLoss": "None", "dividendPayout": "16805000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33635000", "capitalExpenditures": "628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19813000", "cashflowFromInvestment": "-60382000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48542000, "cost_of_revenue": 5005000, "gross_profit": 43537000, "research_and_development": null, "selling_general_admin": 4828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20612000, "depreciation_amortisation": 18097000, "ebitda": 38709000, "interest_expense": 5653000, "interest_income": null, "other_non_operating": null, "pretax_income": 14983000, "tax_provision": null, "effective_tax_rate": null, "net_income": 14983000, "net_income_continuing_ops": 14983000, "net_income_to_common": 14983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14563000, "short_term_investments": 29423000, "net_receivables": 66771000, "inventory": -29423000, "other_current_assets": null, "total_current_assets": 81500000, "net_ppe": null, "goodwill": 20128000, "intangible_assets": 159178000, "goodwill_and_intangibles": 179306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2137625000, "total_assets": 2219125000, "short_term_debt": 603052000, "accounts_payable": 4236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52963000, "total_liabilities": 685009000, "total_debt": 603052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -534760000, "total_equity": 1534116000, "shares_outstanding": 57320665, "operating_cash_flow": 33635000, "stock_based_compensation": 1228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60382000, "dividends_paid": 16805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19813000, "free_cash_flow": 34263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20612000", "ebitda": "38709000", "netIncome": "14983000", "grossProfit": "43537000", "depreciation": "None", "totalRevenue": "48542000", "costOfRevenue": "5005000", "interestIncome": "23000", "incomeBeforeTax": "14983000", "interestExpense": "5653000", "operatingIncome": "20612000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5653000", "nonInterestIncome": "None", "operatingExpenses": "22925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18097000", "sellingGeneralAndAdministrative": "4828000", "netIncomeFromContinuingOperations": "14983000" }, "balance": { "goodwill": "20128000", "inventory": "-29423000", "commonStock": "2276000", "currentDebt": "None", "investments": "None", "totalAssets": "2219125000", "longTermDebt": "None", "shortTermDebt": "603052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "159178000", "reportedCurrency": "USD", "retainedEarnings": "-534760000", "totalLiabilities": "685009000", "otherCurrentAssets": "166000", "totalCurrentAssets": "81500000", "currentLongTermDebt": "603052000", "longTermInvestments": "None", "shortTermInvestments": "29423000", "currentNetReceivables": "66771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2137625000", "currentAccountsPayable": "4236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644312000", "totalShareholderEquity": "1534116000", "capitalLeaseObligations": "41260000", "otherCurrentLiabilities": "12855000", "totalCurrentLiabilities": "632046000", "otherNonCurrentLiabilities": "11703000", "totalNonCurrentLiabilities": "52963000", "cashAndShortTermInvestments": "14563000", "commonStockSharesOutstanding": "57320665", "intangibleAssetsExcludingGoodwill": "159178000", "cashAndCashEquivalentsAtCarryingValue": "14563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14983000", "profitLoss": "None", "dividendPayout": "16805000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33635000", "capitalExpenditures": "628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19813000", "cashflowFromInvestment": "-60382000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "income_statement": { "revenue": 44965000, "cost_of_revenue": 4873000, "gross_profit": 40092000, "ebit": 16334000, "ebitda": 35718000, "pretax_income": 3855000, "tax_provision": null, "net_income": 3855000, "net_income_to_common": 3855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21497000, "total_current_assets": 86359000, "total_assets": 2180251000, "short_term_debt": 562893000, "long_term_debt": null, "total_debt": 562893000, "total_liabilities": 644388000, "total_equity": 1535863000, "shares_outstanding": 57208783, "goodwill_and_intangibles": 175807000 }, "cash_flow": { "operating_cash_flow": 31458000, "capital_expenditure": 574000, "free_cash_flow": 32032000, "dividends_paid": 16705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329040, "ticker_id": 3614, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:00.794226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16334000", "ebitda": "35718000", "netIncome": "3855000", "grossProfit": "40092000", "depreciation": "None", "totalRevenue": "44965000", "costOfRevenue": "4873000", "interestIncome": "141000", "incomeBeforeTax": "3855000", "interestExpense": "5664000", "operatingIncome": "34545000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5664000", "nonInterestIncome": "None", "operatingExpenses": "5547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19384000", "sellingGeneralAndAdministrative": "5358000", "netIncomeFromContinuingOperations": "3855000" }, "balance": { "goodwill": "20128000", "inventory": "-27108000", "commonStock": "2272000", "currentDebt": "None", "investments": "None", "totalAssets": "2180251000", "longTermDebt": "None", "shortTermDebt": "562893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "155679000", "reportedCurrency": "USD", "retainedEarnings": "-526627000", "totalLiabilities": "644388000", "otherCurrentAssets": "166000", "totalCurrentAssets": "86359000", "currentLongTermDebt": "562893000", "longTermInvestments": "None", "shortTermInvestments": "27108000", "currentNetReceivables": "64696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2093892000", "currentAccountsPayable": "3805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "604253000", "totalShareholderEquity": "1535863000", "capitalLeaseObligations": "41360000", "otherCurrentLiabilities": "11901000", "totalCurrentLiabilities": "590952000", "otherNonCurrentLiabilities": "12076000", "totalNonCurrentLiabilities": "53436000", "cashAndShortTermInvestments": "21497000", "commonStockSharesOutstanding": "57208783", "intangibleAssetsExcludingGoodwill": "155679000", "cashAndCashEquivalentsAtCarryingValue": "21497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3855000", "profitLoss": "None", "dividendPayout": "16705000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31458000", "capitalExpenditures": "574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29197000", "cashflowFromInvestment": "-2994000", "stockBasedCompensation": "1251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44965000, "cost_of_revenue": 4873000, "gross_profit": 40092000, "research_and_development": null, "selling_general_admin": 5358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16334000, "depreciation_amortisation": 19384000, "ebitda": 35718000, "interest_expense": 5664000, "interest_income": null, "other_non_operating": null, "pretax_income": 3855000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3855000, "net_income_continuing_ops": 3855000, "net_income_to_common": 3855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21497000, "short_term_investments": 27108000, "net_receivables": 64696000, "inventory": -27108000, "other_current_assets": null, "total_current_assets": 86359000, "net_ppe": null, "goodwill": 20128000, "intangible_assets": 155679000, "goodwill_and_intangibles": 175807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2093892000, "total_assets": 2180251000, "short_term_debt": 562893000, "accounts_payable": 3805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53436000, "total_liabilities": 644388000, "total_debt": 562893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -526627000, "total_equity": 1535863000, "shares_outstanding": 57208783, "operating_cash_flow": 31458000, "stock_based_compensation": 1251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2994000, "dividends_paid": 16705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29197000, "free_cash_flow": 32032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16334000", "ebitda": "35718000", "netIncome": "3855000", "grossProfit": "40092000", "depreciation": "None", "totalRevenue": "44965000", "costOfRevenue": "4873000", "interestIncome": "141000", "incomeBeforeTax": "3855000", "interestExpense": "5664000", "operatingIncome": "34545000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5664000", "nonInterestIncome": "None", "operatingExpenses": "5547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19384000", "sellingGeneralAndAdministrative": "5358000", "netIncomeFromContinuingOperations": "3855000" }, "balance": { "goodwill": "20128000", "inventory": "-27108000", "commonStock": "2272000", "currentDebt": "None", "investments": "None", "totalAssets": "2180251000", "longTermDebt": "None", "shortTermDebt": "562893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "155679000", "reportedCurrency": "USD", "retainedEarnings": "-526627000", "totalLiabilities": "644388000", "otherCurrentAssets": "166000", "totalCurrentAssets": "86359000", "currentLongTermDebt": "562893000", "longTermInvestments": "None", "shortTermInvestments": "27108000", "currentNetReceivables": "64696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2093892000", "currentAccountsPayable": "3805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "604253000", "totalShareholderEquity": "1535863000", "capitalLeaseObligations": "41360000", "otherCurrentLiabilities": "11901000", "totalCurrentLiabilities": "590952000", "otherNonCurrentLiabilities": "12076000", "totalNonCurrentLiabilities": "53436000", "cashAndShortTermInvestments": "21497000", "commonStockSharesOutstanding": "57208783", "intangibleAssetsExcludingGoodwill": "155679000", "cashAndCashEquivalentsAtCarryingValue": "21497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3855000", "profitLoss": "None", "dividendPayout": "16705000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31458000", "capitalExpenditures": "574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29197000", "cashflowFromInvestment": "-2994000", "stockBasedCompensation": "1251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }