{ "ticker": { "uuid": "5c45734b-d24c-4630-b65b-ca14810f3401", "symbol": "IPDN", "name": "Professional Diversity Network Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/5c45734b-d24c-4630-b65b-ca14810f3401/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c45734b-d24c-4630-b65b-ca14810f3401/" }, "ticker_metadata": { "id": 6670, "uuid": "5c45734b-d24c-4630-b65b-ca14810f3401", "symbol": "IPDN", "name": "Professional Diversity Network Inc", "asset_type": "equity", "market_cap": 7739400, "stock_exchange_id": 2, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "Professional Diversity Network, Inc. operates online professional networking communities with professional resources in the United States. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5c45734b-d24c-4630-b65b-ca14810f3401", "symbol": "IPDN", "name": "Professional Diversity Network Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/5c45734b-d24c-4630-b65b-ca14810f3401/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c45734b-d24c-4630-b65b-ca14810f3401/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.65, "market_cap": 2002159.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.5449, "piotroski_f_score": 0, "momentum_12_1": -0.6021, "volatility_252d": 2.4872 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:01.775709+00:00", "batch_id": "" }, "size": { "price_close": 0.65, "market_cap": 2002159.9, "market_cap_usd": 2002159.9, "enterprise_value": null, "shares_outstanding": 3080246, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1438, "ptbv_ratio": 0.5375, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0055, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.1438, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2088, "operating_margin": -1.1533, "net_margin": -1.1508, "ebitda_margin": -0.9542, "fcf_margin": -55.1188, "roe": -0.5449, "roa": -0.4326, "roic": -0.4943, "roc_greenblatt": null, "asset_turnover": 0.3759, "cash_conversion": 47.8968, "accruals_ratio": 20.3347, "sbc_to_revenue": 546.9649, "piotroski_f_score": 0, "altman_z_score": -9.6639, "earnings_stability_5y": 0.7757, "revenue_stability_5y": 0.2135, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0785, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3003, "net_debt_to_ebitda": 0.3793, "debt_to_assets": 0.006, "interest_coverage": -129.3449, "current_ratio": 0.809, "quick_ratio": 0.809, "net_debt": -2384965, "local_beta": -0.0025, "volatility_252d": 2.4872, "volatility_60d": 2.4293, "max_drawdown_12m": -0.9028, "risk_adjusted_momentum": -0.2421 }, "growth": { "revenue_growth_1y": 0.0126, "revenue_growth_3y_cagr": -0.0766, "revenue_growth_5y_cagr": 0.0799, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1025, "revenue_growth": 0.0126, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0593, "price_return_3m": -0.4922, "price_return_6m": -0.6448, "price_return_9m": -0.8991, "price_return_12m": -0.6257, "price_return_12m_ex1m": -0.6021, "momentum_6m": -0.6448, "momentum_12m": -0.6257, "momentum_12_1": -0.6021, "distance_from_52w_high": -0.9028, "distance_from_52w_low": 0, "relative_strength": -0.7837 }, "raw_ttm": { "revenue_ttm": 6590229, "gross_profit_ttm": 1376238, "ebit_ttm": -7600825, "ebitda_ttm": -6288105, "net_income_ttm": -7583926, "eps_diluted_ttm": -2.4621, "operating_cash_flow_ttm": -364049512, "capital_expenditure_ttm": 804002, "fcf_ttm": -363245510, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58764, "cash_and_equivalents": 2489708, "total_current_assets": 3336597, "total_current_liabilities": 4124136, "net_ppe": null, "total_assets": 17529907, "total_debt": 104743, "total_equity": 13918626, "net_working_capital": -3172504, "book_value_per_share": 4.5187, "retained_earnings": -110720671, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3725273, "tangible_book_per_share": 1.2094 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.49, "os_score": 0.52, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2433, "ticker_id": 6670, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:01.775709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.65, "market_cap": 2002159.9, "market_cap_usd": 2002159.9, "enterprise_value": null, "shares_outstanding": 3080246, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.14384752, "ptbv_ratio": 0.5374532, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00551186, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20883007, "operating_margin": -1.15334763, "net_margin": -1.15078338, "ebitda_margin": -0.95415577, "fcf_margin": -55.11879936, "roe": -0.54487605, "roa": -0.43262785, "roic": -0.49425926, "roc_greenblatt": null, "asset_turnover": 0.37594204, "cash_conversion": 47.8967635, "accruals_ratio": 20.33471062, "sbc_to_revenue": 546.96490274, "debt_to_equity": 0.30028359, "net_debt_to_ebitda": 0.37928199, "debt_to_assets": 0.0059751, "interest_coverage": -129.34492206, "current_ratio": 0.80904146, "quick_ratio": 0.80904146, "net_debt": -2384965, "revenue_growth_1y": 0.01258076, "revenue_growth_3y_cagr": -0.07657108, "revenue_growth_5y_cagr": 0.07994496, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10250742, "piotroski_f_score": 0, "altman_z_score": -9.66394033, "earnings_stability_5y": 0.775682, "revenue_stability_5y": 0.213506, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0593343, "price_return_3m": -0.4921875, "price_return_6m": -0.64480874, "price_return_9m": -0.89906832, "price_return_12m": -0.62572695, "price_return_12m_ex1m": -0.60211896, "distance_from_52w_high": -0.90284006, "distance_from_52w_low": 0, "relative_strength": -0.783668, "local_beta": -0.0025, "volatility_252d": 2.487239, "volatility_60d": 2.4293, "max_drawdown_12m": -0.90284006, "revenue_ttm": 6590229, "gross_profit_ttm": 1376238, "ebit_ttm": -7600825, "ebitda_ttm": -6288105, "net_income_ttm": -7583926, "eps_diluted_ttm": -2.46211699, "operating_cash_flow_ttm": -364049512, "capital_expenditure_ttm": 804002, "fcf_ttm": -363245510, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58764, "cash_and_equivalents": 2489708, "total_current_assets": 3336597, "total_current_liabilities": 4124136, "net_ppe": null, "total_assets": 17529907, "total_debt": 104743, "total_equity": 13918626, "net_working_capital": -3172504, "book_value_per_share": 4.51867351, "retained_earnings": -110720671, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3725273, "tangible_book_per_share": 1.20940763, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.65, "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5449, "momentum_12_1": -0.6021, "complete_fields": { "id": 2433, "ticker_id": 6670, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:01.775709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.65, "market_cap": 2002159.9, "market_cap_usd": 2002159.9, "enterprise_value": null, "shares_outstanding": 3080246, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.14384752, "ptbv_ratio": 0.5374532, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00551186, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20883007, "operating_margin": -1.15334763, "net_margin": -1.15078338, "ebitda_margin": -0.95415577, "fcf_margin": -55.11879936, "roe": -0.54487605, "roa": -0.43262785, "roic": -0.49425926, "roc_greenblatt": null, "asset_turnover": 0.37594204, "cash_conversion": 47.8967635, "accruals_ratio": 20.33471062, "sbc_to_revenue": 546.96490274, "debt_to_equity": 0.30028359, "net_debt_to_ebitda": 0.37928199, "debt_to_assets": 0.0059751, "interest_coverage": -129.34492206, "current_ratio": 0.80904146, "quick_ratio": 0.80904146, "net_debt": -2384965, "revenue_growth_1y": 0.01258076, "revenue_growth_3y_cagr": -0.07657108, "revenue_growth_5y_cagr": 0.07994496, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10250742, "piotroski_f_score": 0, "altman_z_score": -9.66394033, "earnings_stability_5y": 0.775682, "revenue_stability_5y": 0.213506, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0593343, "price_return_3m": -0.4921875, "price_return_6m": -0.64480874, "price_return_9m": -0.89906832, "price_return_12m": -0.62572695, "price_return_12m_ex1m": -0.60211896, "distance_from_52w_high": -0.90284006, "distance_from_52w_low": 0, "relative_strength": -0.783668, "local_beta": -0.0025, "volatility_252d": 2.487239, "volatility_60d": 2.4293, "max_drawdown_12m": -0.90284006, "revenue_ttm": 6590229, "gross_profit_ttm": 1376238, "ebit_ttm": -7600825, "ebitda_ttm": -6288105, "net_income_ttm": -7583926, "eps_diluted_ttm": -2.46211699, "operating_cash_flow_ttm": -364049512, "capital_expenditure_ttm": 804002, "fcf_ttm": -363245510, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58764, "cash_and_equivalents": 2489708, "total_current_assets": 3336597, "total_current_liabilities": 4124136, "net_ppe": null, "total_assets": 17529907, "total_debt": 104743, "total_equity": 13918626, "net_working_capital": -3172504, "book_value_per_share": 4.51867351, "retained_earnings": -110720671, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3725273, "tangible_book_per_share": 1.20940763, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 6546739, "cost_of_revenue": 3724111, "gross_profit": 2822628, "ebit": -6452584, "ebitda": -6294658, "pretax_income": -6511348, "tax_provision": -60357000, "net_income": -6450991, "net_income_to_common": -6450991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216954, "total_current_assets": 2559797, "total_assets": 17867569, "short_term_debt": 102581, "long_term_debt": null, "total_debt": 102581, "total_liabilities": 6685309, "total_equity": 11749401, "shares_outstanding": 3080246, "goodwill_and_intangibles": 11266058 }, "cash_flow": { "operating_cash_flow": -2087643000, "capital_expenditure": 3995000, "free_cash_flow": -2083648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99295, "ticker_id": 6670, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6452584", "ebitda": "-6294658", "netIncome": "-6450991", "grossProfit": "2822628", "depreciation": "None", "totalRevenue": "6546739", "costOfRevenue": "3724111", "interestIncome": "None", "incomeBeforeTax": "-6511348", "interestExpense": "58764", "operatingIncome": "-6452584", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-60357000", "reportedCurrency": "USD", "netInterestIncome": "-58764", "nonInterestIncome": "None", "operatingExpenses": "9275212", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3724111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157926", "sellingGeneralAndAdministrative": "7205700", "netIncomeFromContinuingOperations": "-6511348" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "72983", "currentDebt": "None", "investments": "None", "totalAssets": "17867569", "longTermDebt": "None", "shortTermDebt": "102581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9848305", "reportedCurrency": "USD", "retainedEarnings": "-108865674", "totalLiabilities": "6685309", "otherCurrentAssets": "1334190", "totalCurrentAssets": "2559797", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1008653", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15307772", "currentAccountsPayable": "737877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185065", "totalShareholderEquity": "11749401", "capitalLeaseObligations": "185065", "otherCurrentLiabilities": "4569100", "totalCurrentLiabilities": "6602825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82484", "cashAndShortTermInvestments": "216954", "commonStockSharesOutstanding": "3080246", "intangibleAssetsExcludingGoodwill": "9848305", "cashAndCashEquivalentsAtCarryingValue": "216954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6450991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2087643000", "capitalExpenditures": "3995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6827437000", "cashflowFromInvestment": "-5003995000", "stockBasedCompensation": "3595744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6546739, "cost_of_revenue": 3724111, "gross_profit": 2822628, "research_and_development": null, "selling_general_admin": 7205700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6452584, "depreciation_amortisation": 157926, "ebitda": -6294658, "interest_expense": 58764, "interest_income": null, "other_non_operating": null, "pretax_income": -6511348, "tax_provision": -60357000, "effective_tax_rate": null, "net_income": -6450991, "net_income_continuing_ops": -6511348, "net_income_to_common": -6450991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216954, "short_term_investments": null, "net_receivables": 1008653, "inventory": null, "other_current_assets": null, "total_current_assets": 2559797, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 9848305, "goodwill_and_intangibles": 11266058, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15307772, "total_assets": 17867569, "short_term_debt": 102581, "accounts_payable": 737877, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6602825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82484, "total_liabilities": 6685309, "total_debt": 102581, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108865674, "total_equity": 11749401, "shares_outstanding": 3080246, "operating_cash_flow": -2087643000, "stock_based_compensation": 3595744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5003995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6827437000, "free_cash_flow": -2083648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6452584", "ebitda": "-6294658", "netIncome": "-6450991", "grossProfit": "2822628", "depreciation": "None", "totalRevenue": "6546739", "costOfRevenue": "3724111", "interestIncome": "None", "incomeBeforeTax": "-6511348", "interestExpense": "58764", "operatingIncome": "-6452584", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-60357000", "reportedCurrency": "USD", "netInterestIncome": "-58764", "nonInterestIncome": "None", "operatingExpenses": "9275212", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3724111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157926", "sellingGeneralAndAdministrative": "7205700", "netIncomeFromContinuingOperations": "-6511348" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "72983", "currentDebt": "None", "investments": "None", "totalAssets": "17867569", "longTermDebt": "None", "shortTermDebt": "102581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9848305", "reportedCurrency": "USD", "retainedEarnings": "-108865674", "totalLiabilities": "6685309", "otherCurrentAssets": "1334190", "totalCurrentAssets": "2559797", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1008653", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15307772", "currentAccountsPayable": "737877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185065", "totalShareholderEquity": "11749401", "capitalLeaseObligations": "185065", "otherCurrentLiabilities": "4569100", "totalCurrentLiabilities": "6602825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82484", "cashAndShortTermInvestments": "216954", "commonStockSharesOutstanding": "3080246", "intangibleAssetsExcludingGoodwill": "9848305", "cashAndCashEquivalentsAtCarryingValue": "216954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6450991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2087643000", "capitalExpenditures": "3995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6827437000", "cashflowFromInvestment": "-5003995000", "stockBasedCompensation": "3595744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 6730605, "cost_of_revenue": 2646425, "gross_profit": 4084180, "ebit": -2405145, "ebitda": -2201344, "pretax_income": -2589366, "tax_provision": 6321, "net_income": -2511965, "net_income_to_common": -2511965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731155, "total_current_assets": 3226528, "total_assets": 7981801, "short_term_debt": 94248, "long_term_debt": null, "total_debt": 94248, "total_liabilities": 3140897, "total_equity": 5322404, "shares_outstanding": 1252300, "goodwill_and_intangibles": 1879858 }, "cash_flow": { "operating_cash_flow": -2501450, "capital_expenditure": 262893, "free_cash_flow": -2238557, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99300, "ticker_id": 6670, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2405145", "ebitda": "-2201344", "netIncome": "-2511965", "grossProfit": "4084180", "depreciation": "None", "totalRevenue": "6730605", "costOfRevenue": "2646425", "interestIncome": "None", "incomeBeforeTax": "-2589366", "interestExpense": "184221", "operatingIncome": "-2595687", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6321", "reportedCurrency": "USD", "netInterestIncome": "-184221", "nonInterestIncome": "None", "operatingExpenses": "6679867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2646425", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203801", "sellingGeneralAndAdministrative": "3533351", "netIncomeFromContinuingOperations": "-2595687" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "18233", "currentDebt": "None", "investments": "None", "totalAssets": "7981801", "longTermDebt": "None", "shortTermDebt": "94248", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "462105", "reportedCurrency": "USD", "retainedEarnings": "-102414683", "totalLiabilities": "3140897", "otherCurrentAssets": "276694", "totalCurrentAssets": "3226528", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-1729423845", "currentNetReceivables": "1218679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4755273", "currentAccountsPayable": "155661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279312", "totalShareholderEquity": "5322404", "capitalLeaseObligations": "279312", "otherCurrentLiabilities": "2705924", "totalCurrentLiabilities": "2955833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185064", "cashAndShortTermInvestments": "1731155", "commonStockSharesOutstanding": "1252300", "intangibleAssetsExcludingGoodwill": "462105", "cashAndCashEquivalentsAtCarryingValue": "1731155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2595687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2501450", "capitalExpenditures": "262893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4567857", "cashflowFromInvestment": "-962893", "stockBasedCompensation": "175493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6730605, "cost_of_revenue": 2646425, "gross_profit": 4084180, "research_and_development": null, "selling_general_admin": 3533351, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2405145, "depreciation_amortisation": 203801, "ebitda": -2201344, "interest_expense": 184221, "interest_income": null, "other_non_operating": null, "pretax_income": -2589366, "tax_provision": 6321, "effective_tax_rate": null, "net_income": -2511965, "net_income_continuing_ops": -2595687, "net_income_to_common": -2511965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1731155, "short_term_investments": -1729423845, "net_receivables": 1218679, "inventory": null, "other_current_assets": null, "total_current_assets": 3226528, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 462105, "goodwill_and_intangibles": 1879858, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4755273, "total_assets": 7981801, "short_term_debt": 94248, "accounts_payable": 155661, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2955833, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185064, "total_liabilities": 3140897, "total_debt": 94248, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102414683, "total_equity": 5322404, "shares_outstanding": 1252300, "operating_cash_flow": -2501450, "stock_based_compensation": 175493, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262893, "acquisitions": null, "other_investing": null, "investing_cash_flow": -962893, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4567857, "free_cash_flow": -2238557, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2405145", "ebitda": "-2201344", "netIncome": "-2511965", "grossProfit": "4084180", "depreciation": "None", "totalRevenue": "6730605", "costOfRevenue": "2646425", "interestIncome": "None", "incomeBeforeTax": "-2589366", "interestExpense": "184221", "operatingIncome": "-2595687", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6321", "reportedCurrency": "USD", "netInterestIncome": "-184221", "nonInterestIncome": "None", "operatingExpenses": "6679867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2646425", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203801", "sellingGeneralAndAdministrative": "3533351", "netIncomeFromContinuingOperations": "-2595687" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "18233", "currentDebt": "None", "investments": "None", "totalAssets": "7981801", "longTermDebt": "None", "shortTermDebt": "94248", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "462105", "reportedCurrency": "USD", "retainedEarnings": "-102414683", "totalLiabilities": "3140897", "otherCurrentAssets": "276694", "totalCurrentAssets": "3226528", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-1729423845", "currentNetReceivables": "1218679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4755273", "currentAccountsPayable": "155661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279312", "totalShareholderEquity": "5322404", "capitalLeaseObligations": "279312", "otherCurrentLiabilities": "2705924", "totalCurrentLiabilities": "2955833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185064", "cashAndShortTermInvestments": "1731155", "commonStockSharesOutstanding": "1252300", "intangibleAssetsExcludingGoodwill": "462105", "cashAndCashEquivalentsAtCarryingValue": "1731155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2595687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2501450", "capitalExpenditures": "262893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4567857", "cashflowFromInvestment": "-962893", "stockBasedCompensation": "175493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 7699037, "cost_of_revenue": 3460957, "gross_profit": 4238080, "ebit": -4538551, "ebitda": -3974054, "pretax_income": -4525617, "tax_provision": -139380, "net_income": -4311299, "net_income_to_common": -4311299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627641, "total_current_assets": 2368406, "total_assets": 6326532, "short_term_debt": 82652, "long_term_debt": null, "total_debt": 82652, "total_liabilities": 3758291, "total_equity": 3048159, "shares_outstanding": 10621522, "goodwill_and_intangibles": 1829704 }, "cash_flow": { "operating_cash_flow": -3026928, "capital_expenditure": 211537, "free_cash_flow": -2815391, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99305, "ticker_id": 6670, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4538551", "ebitda": "-3974054", "netIncome": "-4311299", "grossProfit": "4238080", "depreciation": "None", "totalRevenue": "7699037", "costOfRevenue": "3460957", "interestIncome": "12934", "incomeBeforeTax": "-4525617", "interestExpense": "12934000", "operatingIncome": "-4538551", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-139380", "reportedCurrency": "USD", "netInterestIncome": "24694", "nonInterestIncome": "None", "operatingExpenses": "8776631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59507", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3460957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564497", "sellingGeneralAndAdministrative": "4451630", "netIncomeFromContinuingOperations": "-4915673" }, "balance": { "goodwill": "1417753", "inventory": "1", "commonStock": "114520", "currentDebt": "None", "investments": "None", "totalAssets": "6326532", "longTermDebt": "None", "shortTermDebt": "82652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "411951", "reportedCurrency": "USD", "retainedEarnings": "-99902718", "totalLiabilities": "3758291", "otherCurrentAssets": "556698", "totalCurrentAssets": "2368406", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184055", "currentNetReceivables": "1184067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3958126", "currentAccountsPayable": "524854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365712", "totalShareholderEquity": "3048159", "capitalLeaseObligations": "365712", "otherCurrentLiabilities": "767084", "totalCurrentLiabilities": "3475231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283060", "cashAndShortTermInvestments": "627641", "commonStockSharesOutstanding": "10621522", "intangibleAssetsExcludingGoodwill": "411951", "cashAndCashEquivalentsAtCarryingValue": "627641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4386237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3026928", "capitalExpenditures": "211537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3364300", "cashflowFromInvestment": "-946502", "stockBasedCompensation": "299839", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339920", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7699037, "cost_of_revenue": 3460957, "gross_profit": 4238080, "research_and_development": 59507, "selling_general_admin": 4451630, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4538551, "depreciation_amortisation": 564497, "ebitda": -3974054, "interest_expense": 12934000, "interest_income": null, "other_non_operating": null, "pretax_income": -4525617, "tax_provision": -139380, "effective_tax_rate": null, "net_income": -4311299, "net_income_continuing_ops": -4915673, "net_income_to_common": -4311299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 627641, "short_term_investments": 184055, "net_receivables": 1184067, "inventory": 1, "other_current_assets": null, "total_current_assets": 2368406, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 411951, "goodwill_and_intangibles": 1829704, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3958126, "total_assets": 6326532, "short_term_debt": 82652, "accounts_payable": 524854, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3475231, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283060, "total_liabilities": 3758291, "total_debt": 82652, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99902718, "total_equity": 3048159, "shares_outstanding": 10621522, "operating_cash_flow": -3026928, "stock_based_compensation": 299839, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211537, "acquisitions": null, "other_investing": null, "investing_cash_flow": -946502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3364300, "free_cash_flow": -2815391, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4538551", "ebitda": "-3974054", "netIncome": "-4311299", "grossProfit": "4238080", "depreciation": "None", "totalRevenue": "7699037", "costOfRevenue": "3460957", "interestIncome": "12934", "incomeBeforeTax": "-4525617", "interestExpense": "12934000", "operatingIncome": "-4538551", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-139380", "reportedCurrency": "USD", "netInterestIncome": "24694", "nonInterestIncome": "None", "operatingExpenses": "8776631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59507", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3460957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564497", "sellingGeneralAndAdministrative": "4451630", "netIncomeFromContinuingOperations": "-4915673" }, "balance": { "goodwill": "1417753", "inventory": "1", "commonStock": "114520", "currentDebt": "None", "investments": "None", "totalAssets": "6326532", "longTermDebt": "None", "shortTermDebt": "82652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "411951", "reportedCurrency": "USD", "retainedEarnings": "-99902718", "totalLiabilities": "3758291", "otherCurrentAssets": "556698", "totalCurrentAssets": "2368406", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184055", "currentNetReceivables": "1184067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3958126", "currentAccountsPayable": "524854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365712", "totalShareholderEquity": "3048159", "capitalLeaseObligations": "365712", "otherCurrentLiabilities": "767084", "totalCurrentLiabilities": "3475231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283060", "cashAndShortTermInvestments": "627641", "commonStockSharesOutstanding": "10621522", "intangibleAssetsExcludingGoodwill": "411951", "cashAndCashEquivalentsAtCarryingValue": "627641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4386237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3026928", "capitalExpenditures": "211537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3364300", "cashflowFromInvestment": "-946502", "stockBasedCompensation": "299839", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339920", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 8314088, "cost_of_revenue": 4260012, "gross_profit": 4054076, "ebit": -4010439, "ebitda": -3258079, "pretax_income": -3105527, "tax_provision": -13188, "net_income": -2602722, "net_income_to_common": -2602722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1236771, "total_current_assets": 3257395, "total_assets": 6836133, "short_term_debt": 103555, "long_term_debt": null, "total_debt": 103555, "total_liabilities": 4527109, "total_equity": 2546267, "shares_outstanding": 8195282, "goodwill_and_intangibles": 1564505 }, "cash_flow": { "operating_cash_flow": -2250000, "capital_expenditure": 60797, "free_cash_flow": -2189203, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99310, "ticker_id": 6670, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4010439", "ebitda": "-3258079", "netIncome": "-2602722", "grossProfit": "4054076", "depreciation": "None", "totalRevenue": "8314088", "costOfRevenue": "4260012", "interestIncome": "None", "incomeBeforeTax": "-3105527", "interestExpense": "3652", "operatingIncome": "-3101875", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-13188", "reportedCurrency": "USD", "netInterestIncome": "-3652", "nonInterestIncome": "None", "operatingExpenses": "7155951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23735", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4260012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752360", "sellingGeneralAndAdministrative": "4482878", "netIncomeFromContinuingOperations": "-3092339" }, "balance": { "goodwill": "1274785", "inventory": "-1668217", "commonStock": "103675", "currentDebt": "None", "investments": "None", "totalAssets": "6836133", "longTermDebt": "None", "shortTermDebt": "103555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "289720", "reportedCurrency": "USD", "retainedEarnings": "-98382540", "totalLiabilities": "4527109", "otherCurrentAssets": "352407", "totalCurrentAssets": "3257395", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1668217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3578738", "currentAccountsPayable": "338600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "400665", "shortLongTermDebtTotal": "444720", "totalShareholderEquity": "2546267", "capitalLeaseObligations": "444720", "otherCurrentLiabilities": "1474132", "totalCurrentLiabilities": "3942875", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "584234", "cashAndShortTermInvestments": "1236771", "commonStockSharesOutstanding": "8195282", "intangibleAssetsExcludingGoodwill": "289720", "cashAndCashEquivalentsAtCarryingValue": "1236771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3092339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2250000", "capitalExpenditures": "60797", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000", "cashflowFromInvestment": "-61000", "stockBasedCompensation": "481429", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-855365", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8314088, "cost_of_revenue": 4260012, "gross_profit": 4054076, "research_and_development": 23735, "selling_general_admin": 4482878, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4010439, "depreciation_amortisation": 752360, "ebitda": -3258079, "interest_expense": 3652, "interest_income": null, "other_non_operating": null, "pretax_income": -3105527, "tax_provision": -13188, "effective_tax_rate": null, "net_income": -2602722, "net_income_continuing_ops": -3092339, "net_income_to_common": -2602722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1236771, "short_term_investments": null, "net_receivables": 1668217, "inventory": -1668217, "other_current_assets": null, "total_current_assets": 3257395, "net_ppe": null, "goodwill": 1274785, "intangible_assets": 289720, "goodwill_and_intangibles": 1564505, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3578738, "total_assets": 6836133, "short_term_debt": 103555, "accounts_payable": 338600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3942875, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584234, "total_liabilities": 4527109, "total_debt": 103555, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98382540, "total_equity": 2546267, "shares_outstanding": 8195282, "operating_cash_flow": -2250000, "stock_based_compensation": 481429, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60797, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145000, "free_cash_flow": -2189203, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4010439", "ebitda": "-3258079", "netIncome": "-2602722", "grossProfit": "4054076", "depreciation": "None", "totalRevenue": "8314088", "costOfRevenue": "4260012", "interestIncome": "None", "incomeBeforeTax": "-3105527", "interestExpense": "3652", "operatingIncome": "-3101875", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-13188", "reportedCurrency": "USD", "netInterestIncome": "-3652", "nonInterestIncome": "None", "operatingExpenses": "7155951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23735", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4260012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752360", "sellingGeneralAndAdministrative": "4482878", "netIncomeFromContinuingOperations": "-3092339" }, "balance": { "goodwill": "1274785", "inventory": "-1668217", "commonStock": "103675", "currentDebt": "None", "investments": "None", "totalAssets": "6836133", "longTermDebt": "None", "shortTermDebt": "103555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "289720", "reportedCurrency": "USD", "retainedEarnings": "-98382540", "totalLiabilities": "4527109", "otherCurrentAssets": "352407", "totalCurrentAssets": "3257395", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1668217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3578738", "currentAccountsPayable": "338600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "400665", "shortLongTermDebtTotal": "444720", "totalShareholderEquity": "2546267", "capitalLeaseObligations": "444720", "otherCurrentLiabilities": "1474132", "totalCurrentLiabilities": "3942875", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "584234", "cashAndShortTermInvestments": "1236771", "commonStockSharesOutstanding": "8195282", "intangibleAssetsExcludingGoodwill": "289720", "cashAndCashEquivalentsAtCarryingValue": "1236771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3092339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2250000", "capitalExpenditures": "60797", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000", "cashflowFromInvestment": "-61000", "stockBasedCompensation": "481429", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-855365", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 6098599, "cost_of_revenue": 1523800, "gross_profit": 4574799, "ebit": -2715464, "ebitda": -2363102, "pretax_income": -2882465, "tax_provision": -21540, "net_income": -2756983, "net_income_to_common": -2756983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3402697, "total_current_assets": 5597193, "total_assets": 8984773, "short_term_debt": 81825, "long_term_debt": null, "total_debt": 81825, "total_liabilities": 5876868, "total_equity": 2790476, "shares_outstanding": 7221739, "goodwill_and_intangibles": 2286104 }, "cash_flow": { "operating_cash_flow": -1874000, "capital_expenditure": 74910, "free_cash_flow": -1799090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99315, "ticker_id": 6670, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2715464", "ebitda": "-2363102", "netIncome": "-2756983", "grossProfit": "4574799", "depreciation": "None", "totalRevenue": "6098599", "costOfRevenue": "1523800", "interestIncome": "8245", "incomeBeforeTax": "-2882465", "interestExpense": "111941", "operatingIncome": "-2890464", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-21540", "reportedCurrency": "USD", "netInterestIncome": "8245", "nonInterestIncome": "None", "operatingExpenses": "7465263", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32799", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1523800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352362", "sellingGeneralAndAdministrative": "4448083", "netIncomeFromContinuingOperations": "-2860925" }, "balance": { "goodwill": "1274785", "inventory": "4600", "commonStock": "80337", "currentDebt": "None", "investments": "None", "totalAssets": "8984773", "longTermDebt": "None", "shortTermDebt": "81825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1011319", "reportedCurrency": "USD", "retainedEarnings": "-95779818", "totalLiabilities": "5876868", "otherCurrentAssets": "455384", "totalCurrentAssets": "5597193", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1739112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3387580", "currentAccountsPayable": "248595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "456692", "shortLongTermDebtTotal": "516763", "totalShareholderEquity": "2790476", "capitalLeaseObligations": "516763", "otherCurrentLiabilities": "2699265", "totalCurrentLiabilities": "5179570", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "697298", "cashAndShortTermInvestments": "3402697", "commonStockSharesOutstanding": "7221739", "intangibleAssetsExcludingGoodwill": "1011319", "cashAndCashEquivalentsAtCarryingValue": "3402697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2860925", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18272", "operatingCashflow": "-1874000", "capitalExpenditures": "74910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4444951", "cashflowFromInvestment": "-1288243", "stockBasedCompensation": "634340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6098599, "cost_of_revenue": 1523800, "gross_profit": 4574799, "research_and_development": 32799, "selling_general_admin": 4448083, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2715464, "depreciation_amortisation": 352362, "ebitda": -2363102, "interest_expense": 111941, "interest_income": null, "other_non_operating": null, "pretax_income": -2882465, "tax_provision": -21540, "effective_tax_rate": null, "net_income": -2756983, "net_income_continuing_ops": -2860925, "net_income_to_common": -2756983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3402697, "short_term_investments": null, "net_receivables": 1739112, "inventory": 4600, "other_current_assets": null, "total_current_assets": 5597193, "net_ppe": null, "goodwill": 1274785, "intangible_assets": 1011319, "goodwill_and_intangibles": 2286104, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3387580, "total_assets": 8984773, "short_term_debt": 81825, "accounts_payable": 248595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5179570, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 697298, "total_liabilities": 5876868, "total_debt": 81825, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95779818, "total_equity": 2790476, "shares_outstanding": 7221739, "operating_cash_flow": -1874000, "stock_based_compensation": 634340, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74910, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1288243, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4444951, "free_cash_flow": -1799090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2715464", "ebitda": "-2363102", "netIncome": "-2756983", "grossProfit": "4574799", "depreciation": "None", "totalRevenue": "6098599", "costOfRevenue": "1523800", "interestIncome": "8245", "incomeBeforeTax": "-2882465", "interestExpense": "111941", "operatingIncome": "-2890464", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-21540", "reportedCurrency": "USD", "netInterestIncome": "8245", "nonInterestIncome": "None", "operatingExpenses": "7465263", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32799", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1523800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352362", "sellingGeneralAndAdministrative": "4448083", "netIncomeFromContinuingOperations": "-2860925" }, "balance": { "goodwill": "1274785", "inventory": "4600", "commonStock": "80337", "currentDebt": "None", "investments": "None", "totalAssets": "8984773", "longTermDebt": "None", "shortTermDebt": "81825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1011319", "reportedCurrency": "USD", "retainedEarnings": "-95779818", "totalLiabilities": "5876868", "otherCurrentAssets": "455384", "totalCurrentAssets": "5597193", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1739112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3387580", "currentAccountsPayable": "248595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "456692", "shortLongTermDebtTotal": "516763", "totalShareholderEquity": "2790476", "capitalLeaseObligations": "516763", "otherCurrentLiabilities": "2699265", "totalCurrentLiabilities": "5179570", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "697298", "cashAndShortTermInvestments": "3402697", "commonStockSharesOutstanding": "7221739", "intangibleAssetsExcludingGoodwill": "1011319", "cashAndCashEquivalentsAtCarryingValue": "3402697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2860925", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18272", "operatingCashflow": "-1874000", "capitalExpenditures": "74910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4444951", "cashflowFromInvestment": "-1288243", "stockBasedCompensation": "634340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 4456736, "cost_of_revenue": 787184, "gross_profit": 3669552, "ebit": -3370295, "ebitda": -3274109, "pretax_income": -4193177, "tax_provision": -35215, "net_income": -4351575, "net_income_to_common": -4351575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2117569, "total_current_assets": 3521421, "total_assets": 8673343, "short_term_debt": 46526, "long_term_debt": null, "total_debt": 46526, "total_liabilities": 5327511, "total_equity": 3345832, "shares_outstanding": 5638114, "goodwill_and_intangibles": 741496 }, "cash_flow": { "operating_cash_flow": -3536076, "capital_expenditure": 14104, "free_cash_flow": -3521972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99320, "ticker_id": 6670, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3370295", "ebitda": "-3274109", "netIncome": "-4351575", "grossProfit": "3669552", "depreciation": "None", "totalRevenue": "4456736", "costOfRevenue": "787184", "interestIncome": "367090", "incomeBeforeTax": "-4193177", "interestExpense": "1109504", "operatingIncome": "-4845217", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-35215", "reportedCurrency": "USD", "netInterestIncome": "-352907", "nonInterestIncome": "None", "operatingExpenses": "8514769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73717", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96186", "sellingGeneralAndAdministrative": "4954523", "netIncomeFromContinuingOperations": "-4157962" }, "balance": { "goodwill": "339451", "inventory": "6898", "commonStock": "128198", "currentDebt": "None", "investments": "None", "totalAssets": "8673343", "longTermDebt": "None", "shortTermDebt": "46526", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "402045", "reportedCurrency": "USD", "retainedEarnings": "-93022835", "totalLiabilities": "5327511", "otherCurrentAssets": "398370", "totalCurrentAssets": "3521421", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1005482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5151922", "currentAccountsPayable": "728379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498059", "shortLongTermDebtTotal": "510524", "totalShareholderEquity": "3345832", "capitalLeaseObligations": "510524", "otherCurrentLiabilities": "2001440", "totalCurrentLiabilities": "4677474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "650037", "cashAndShortTermInvestments": "2117569", "commonStockSharesOutstanding": "5638114", "intangibleAssetsExcludingGoodwill": "402045", "cashAndCashEquivalentsAtCarryingValue": "2117569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4157962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "149077", "operatingCashflow": "-3536076", "capitalExpenditures": "14104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4927904", "cashflowFromInvestment": "-65411", "stockBasedCompensation": "620381", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286001", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4456736, "cost_of_revenue": 787184, "gross_profit": 3669552, "research_and_development": 73717, "selling_general_admin": 4954523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3370295, "depreciation_amortisation": 96186, "ebitda": -3274109, "interest_expense": 1109504, "interest_income": null, "other_non_operating": null, "pretax_income": -4193177, "tax_provision": -35215, "effective_tax_rate": null, "net_income": -4351575, "net_income_continuing_ops": -4157962, "net_income_to_common": -4351575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2117569, "short_term_investments": null, "net_receivables": 1005482, "inventory": 6898, "other_current_assets": null, "total_current_assets": 3521421, "net_ppe": null, "goodwill": 339451, "intangible_assets": 402045, "goodwill_and_intangibles": 741496, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5151922, "total_assets": 8673343, "short_term_debt": 46526, "accounts_payable": 728379, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4677474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 650037, "total_liabilities": 5327511, "total_debt": 46526, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93022835, "total_equity": 3345832, "shares_outstanding": 5638114, "operating_cash_flow": -3536076, "stock_based_compensation": 620381, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14104, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65411, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4927904, "free_cash_flow": -3521972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3370295", "ebitda": "-3274109", "netIncome": "-4351575", "grossProfit": "3669552", "depreciation": "None", "totalRevenue": "4456736", "costOfRevenue": "787184", "interestIncome": "367090", "incomeBeforeTax": "-4193177", "interestExpense": "1109504", "operatingIncome": "-4845217", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-35215", "reportedCurrency": "USD", "netInterestIncome": "-352907", "nonInterestIncome": "None", "operatingExpenses": "8514769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73717", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96186", "sellingGeneralAndAdministrative": "4954523", "netIncomeFromContinuingOperations": "-4157962" }, "balance": { "goodwill": "339451", "inventory": "6898", "commonStock": "128198", "currentDebt": "None", "investments": "None", "totalAssets": "8673343", "longTermDebt": "None", "shortTermDebt": "46526", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "402045", "reportedCurrency": "USD", "retainedEarnings": "-93022835", "totalLiabilities": "5327511", "otherCurrentAssets": "398370", "totalCurrentAssets": "3521421", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1005482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5151922", "currentAccountsPayable": "728379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498059", "shortLongTermDebtTotal": "510524", "totalShareholderEquity": "3345832", "capitalLeaseObligations": "510524", "otherCurrentLiabilities": "2001440", "totalCurrentLiabilities": "4677474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "650037", "cashAndShortTermInvestments": "2117569", "commonStockSharesOutstanding": "5638114", "intangibleAssetsExcludingGoodwill": "402045", "cashAndCashEquivalentsAtCarryingValue": "2117569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4157962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "149077", "operatingCashflow": "-3536076", "capitalExpenditures": "14104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4927904", "cashflowFromInvestment": "-65411", "stockBasedCompensation": "620381", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286001", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 5025212, "cost_of_revenue": 884374, "gross_profit": 4140837, "ebit": -2996135, "ebitda": -2393866, "pretax_income": -2969630, "tax_provision": -177501, "net_income": -3844463, "net_income_to_common": -3844463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633615, "total_current_assets": 1704382, "total_assets": 6591623, "short_term_debt": 105083, "long_term_debt": null, "total_debt": 105083, "total_liabilities": 4039688, "total_equity": 2551935, "shares_outstanding": 3273907, "goodwill_and_intangibles": 887720 }, "cash_flow": { "operating_cash_flow": -6473330, "capital_expenditure": 3049, "free_cash_flow": -6470281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99325, "ticker_id": 6670, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2996135", "ebitda": "-2393866", "netIncome": "-3844463", "grossProfit": "4140837", "depreciation": "None", "totalRevenue": "5025212", "costOfRevenue": "884374", "interestIncome": "8017", "incomeBeforeTax": "-2969630", "interestExpense": "1025829", "operatingIncome": "-2996135", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-177501", "reportedCurrency": "USD", "netInterestIncome": "8017", "nonInterestIncome": "None", "operatingExpenses": "7136973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "884374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602269", "sellingGeneralAndAdministrative": "4273941", "netIncomeFromContinuingOperations": "-2792129" }, "balance": { "goodwill": "339451", "inventory": "75996", "commonStock": "89286", "currentDebt": "None", "investments": "None", "totalAssets": "6591623", "longTermDebt": "None", "shortTermDebt": "105083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "548269", "reportedCurrency": "USD", "retainedEarnings": "-88671260", "totalLiabilities": "4039688", "otherCurrentAssets": "350017", "totalCurrentAssets": "1704382", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "720750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4887241", "currentAccountsPayable": "796137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114439", "shortLongTermDebtTotal": "105083", "totalShareholderEquity": "2551935", "capitalLeaseObligations": "105083", "otherCurrentLiabilities": "1218213", "totalCurrentLiabilities": "3818434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221254", "cashAndShortTermInvestments": "633615", "commonStockSharesOutstanding": "3273907", "intangibleAssetsExcludingGoodwill": "548269", "cashAndCashEquivalentsAtCarryingValue": "633615", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2792129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "39974", "operatingCashflow": "-6473330", "capitalExpenditures": "3049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6903560", "cashflowFromInvestment": "54797", "stockBasedCompensation": "224706", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6614930", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5025212, "cost_of_revenue": 884374, "gross_profit": 4140837, "research_and_development": 101448, "selling_general_admin": 4273941, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2996135, "depreciation_amortisation": 602269, "ebitda": -2393866, "interest_expense": 1025829, "interest_income": null, "other_non_operating": null, "pretax_income": -2969630, "tax_provision": -177501, "effective_tax_rate": null, "net_income": -3844463, "net_income_continuing_ops": -2792129, "net_income_to_common": -3844463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633615, "short_term_investments": null, "net_receivables": 720750, "inventory": 75996, "other_current_assets": null, "total_current_assets": 1704382, "net_ppe": null, "goodwill": 339451, "intangible_assets": 548269, "goodwill_and_intangibles": 887720, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4887241, "total_assets": 6591623, "short_term_debt": 105083, "accounts_payable": 796137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3818434, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221254, "total_liabilities": 4039688, "total_debt": 105083, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88671260, "total_equity": 2551935, "shares_outstanding": 3273907, "operating_cash_flow": -6473330, "stock_based_compensation": 224706, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3049, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6903560, "free_cash_flow": -6470281, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2996135", "ebitda": "-2393866", "netIncome": "-3844463", "grossProfit": "4140837", "depreciation": "None", "totalRevenue": "5025212", "costOfRevenue": "884374", "interestIncome": "8017", "incomeBeforeTax": "-2969630", "interestExpense": "1025829", "operatingIncome": "-2996135", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-177501", "reportedCurrency": "USD", "netInterestIncome": "8017", "nonInterestIncome": "None", "operatingExpenses": "7136973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "884374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602269", "sellingGeneralAndAdministrative": "4273941", "netIncomeFromContinuingOperations": "-2792129" }, "balance": { "goodwill": "339451", "inventory": "75996", "commonStock": "89286", "currentDebt": "None", "investments": "None", "totalAssets": "6591623", "longTermDebt": "None", "shortTermDebt": "105083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "548269", "reportedCurrency": "USD", "retainedEarnings": "-88671260", "totalLiabilities": "4039688", "otherCurrentAssets": "350017", "totalCurrentAssets": "1704382", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "720750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4887241", "currentAccountsPayable": "796137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114439", "shortLongTermDebtTotal": "105083", "totalShareholderEquity": "2551935", "capitalLeaseObligations": "105083", "otherCurrentLiabilities": "1218213", "totalCurrentLiabilities": "3818434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221254", "cashAndShortTermInvestments": "633615", "commonStockSharesOutstanding": "3273907", "intangibleAssetsExcludingGoodwill": "548269", "cashAndCashEquivalentsAtCarryingValue": "633615", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2792129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "39974", "operatingCashflow": "-6473330", "capitalExpenditures": "3049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6903560", "cashflowFromInvestment": "54797", "stockBasedCompensation": "224706", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6614930", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 8452627, "cost_of_revenue": 1612858, "gross_profit": 6839769, "ebit": -6227596, "ebitda": -3627602, "pretax_income": -16135571, "tax_provision": -1563712, "net_income": -15081012, "net_income_to_common": -15081012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441607, "total_current_assets": 2756278, "total_assets": 5238100, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 6348888, "total_equity": -1110788, "shares_outstanding": 2289417, "goodwill_and_intangibles": 1555224 }, "cash_flow": { "operating_cash_flow": -4935963, "capital_expenditure": 127861, "free_cash_flow": -4808102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99330, "ticker_id": 6670, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6227596", "ebitda": "-3627602", "netIncome": "-15081012", "grossProfit": "6839769", "depreciation": "None", "totalRevenue": "8452627", "costOfRevenue": "1612858", "interestIncome": "299", "incomeBeforeTax": "-16135571", "interestExpense": "4637", "operatingIncome": "-16153791", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1563712", "reportedCurrency": "USD", "netInterestIncome": "-4338", "nonInterestIncome": "None", "operatingExpenses": "14603998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1612858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2599994", "sellingGeneralAndAdministrative": "8016716", "netIncomeFromContinuingOperations": "-14571859" }, "balance": { "goodwill": "339451", "inventory": "126270", "commonStock": "48562", "currentDebt": "None", "investments": "None", "totalAssets": "5238100", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1215773", "reportedCurrency": "USD", "retainedEarnings": "-84826796", "totalLiabilities": "6348888", "otherCurrentAssets": "1833910", "totalCurrentAssets": "2756278", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "816698", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2481819", "currentAccountsPayable": "1703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55733", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "-1110788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3937279", "totalCurrentLiabilities": "6140278", "otherNonCurrentLiabilities": "82", "totalNonCurrentLiabilities": "208610", "cashAndShortTermInvestments": "1441607", "commonStockSharesOutstanding": "2289417", "intangibleAssetsExcludingGoodwill": "1215773", "cashAndCashEquivalentsAtCarryingValue": "1441607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14571859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-49140", "operatingCashflow": "-4935963", "capitalExpenditures": "127861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3421867", "cashflowFromInvestment": "72139", "stockBasedCompensation": "799741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2921870", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2617775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8452627, "cost_of_revenue": 1612858, "gross_profit": 6839769, "research_and_development": 78472, "selling_general_admin": 8016716, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6227596, "depreciation_amortisation": 2599994, "ebitda": -3627602, "interest_expense": 4637, "interest_income": null, "other_non_operating": null, "pretax_income": -16135571, "tax_provision": -1563712, "effective_tax_rate": null, "net_income": -15081012, "net_income_continuing_ops": -14571859, "net_income_to_common": -15081012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1441607, "short_term_investments": null, "net_receivables": 816698, "inventory": 126270, "other_current_assets": null, "total_current_assets": 2756278, "net_ppe": null, "goodwill": 339451, "intangible_assets": 1215773, "goodwill_and_intangibles": 1555224, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2481819, "total_assets": 5238100, "short_term_debt": 500000, "accounts_payable": 1703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6140278, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208610, "total_liabilities": 6348888, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84826796, "total_equity": -1110788, "shares_outstanding": 2289417, "operating_cash_flow": -4935963, "stock_based_compensation": 799741, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127861, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3421867, "free_cash_flow": -4808102, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6227596", "ebitda": "-3627602", "netIncome": "-15081012", "grossProfit": "6839769", "depreciation": "None", "totalRevenue": "8452627", "costOfRevenue": "1612858", "interestIncome": "299", "incomeBeforeTax": "-16135571", "interestExpense": "4637", "operatingIncome": "-16153791", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1563712", "reportedCurrency": "USD", "netInterestIncome": "-4338", "nonInterestIncome": "None", "operatingExpenses": "14603998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1612858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2599994", "sellingGeneralAndAdministrative": "8016716", "netIncomeFromContinuingOperations": "-14571859" }, "balance": { "goodwill": "339451", "inventory": "126270", "commonStock": "48562", "currentDebt": "None", "investments": "None", "totalAssets": "5238100", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1215773", "reportedCurrency": "USD", "retainedEarnings": "-84826796", "totalLiabilities": "6348888", "otherCurrentAssets": "1833910", "totalCurrentAssets": "2756278", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "816698", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2481819", "currentAccountsPayable": "1703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55733", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "-1110788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3937279", "totalCurrentLiabilities": "6140278", "otherNonCurrentLiabilities": "82", "totalNonCurrentLiabilities": "208610", "cashAndShortTermInvestments": "1441607", "commonStockSharesOutstanding": "2289417", "intangibleAssetsExcludingGoodwill": "1215773", "cashAndCashEquivalentsAtCarryingValue": "1441607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14571859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-49140", "operatingCashflow": "-4935963", "capitalExpenditures": "127861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3421867", "cashflowFromInvestment": "72139", "stockBasedCompensation": "799741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2921870", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2617775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 1548076, "cost_of_revenue": 2209086, "gross_profit": -661010, "ebit": -1853582, "ebitda": -657831, "pretax_income": -1856111, "tax_provision": -1114000, "net_income": -1854997, "net_income_to_common": -1854997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2489708, "total_current_assets": 3336597, "total_assets": 17529907, "short_term_debt": 104743, "long_term_debt": null, "total_debt": 104743, "total_liabilities": 4179535, "total_equity": 13918626, "shares_outstanding": 3080246, "goodwill_and_intangibles": 10193353 }, "cash_flow": { "operating_cash_flow": -362246000, "capital_expenditure": 4, "free_cash_flow": -362245996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99293, "ticker_id": 6670, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1853582", "ebitda": "-657831", "netIncome": "-1854997", "grossProfit": "-661010", "depreciation": "None", "totalRevenue": "1548076", "costOfRevenue": "2209086", "interestIncome": "None", "incomeBeforeTax": "-1856111", "interestExpense": "2529", "operatingIncome": "-1853582", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1114000", "reportedCurrency": "USD", "netInterestIncome": "-2529", "nonInterestIncome": "None", "operatingExpenses": "1192572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2209086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1195751", "sellingGeneralAndAdministrative": "771967000", "netIncomeFromContinuingOperations": "-1856111" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "102449", "currentDebt": "None", "investments": "None", "totalAssets": "17529907", "longTermDebt": "None", "shortTermDebt": "104743", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8775600", "reportedCurrency": "USD", "retainedEarnings": "-110720671", "totalLiabilities": "4179535", "otherCurrentAssets": "123018", "totalCurrentAssets": "3336597", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "723871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14193310", "currentAccountsPayable": "863737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160143", "totalShareholderEquity": "13918626", "capitalLeaseObligations": "160143", "otherCurrentLiabilities": "2077130", "totalCurrentLiabilities": "4124136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55399", "cashAndShortTermInvestments": "2489708", "commonStockSharesOutstanding": "3080246", "intangibleAssetsExcludingGoodwill": "8775600", "cashAndCashEquivalentsAtCarryingValue": "2489708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1854997", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-362246000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1385000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "30822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1195751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1548076, "cost_of_revenue": 2209086, "gross_profit": -661010, "research_and_development": null, "selling_general_admin": 771967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1853582, "depreciation_amortisation": 1195751, "ebitda": -657831, "interest_expense": 2529, "interest_income": null, "other_non_operating": null, "pretax_income": -1856111, "tax_provision": -1114000, "effective_tax_rate": null, "net_income": -1854997, "net_income_continuing_ops": -1856111, "net_income_to_common": -1854997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2489708, "short_term_investments": null, "net_receivables": 723871, "inventory": null, "other_current_assets": null, "total_current_assets": 3336597, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 8775600, "goodwill_and_intangibles": 10193353, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14193310, "total_assets": 17529907, "short_term_debt": 104743, "accounts_payable": 863737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4124136, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55399, "total_liabilities": 4179535, "total_debt": 104743, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110720671, "total_equity": 13918626, "shares_outstanding": 3080246, "operating_cash_flow": -362246000, "stock_based_compensation": 30822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1385000000, "free_cash_flow": -362245996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1853582", "ebitda": "-657831", "netIncome": "-1854997", "grossProfit": "-661010", "depreciation": "None", "totalRevenue": "1548076", "costOfRevenue": "2209086", "interestIncome": "None", "incomeBeforeTax": "-1856111", "interestExpense": "2529", "operatingIncome": "-1853582", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1114000", "reportedCurrency": "USD", "netInterestIncome": "-2529", "nonInterestIncome": "None", "operatingExpenses": "1192572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2209086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1195751", "sellingGeneralAndAdministrative": "771967000", "netIncomeFromContinuingOperations": "-1856111" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "102449", "currentDebt": "None", "investments": "None", "totalAssets": "17529907", "longTermDebt": "None", "shortTermDebt": "104743", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8775600", "reportedCurrency": "USD", "retainedEarnings": "-110720671", "totalLiabilities": "4179535", "otherCurrentAssets": "123018", "totalCurrentAssets": "3336597", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "723871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14193310", "currentAccountsPayable": "863737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160143", "totalShareholderEquity": "13918626", "capitalLeaseObligations": "160143", "otherCurrentLiabilities": "2077130", "totalCurrentLiabilities": "4124136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55399", "cashAndShortTermInvestments": "2489708", "commonStockSharesOutstanding": "3080246", "intangibleAssetsExcludingGoodwill": "8775600", "cashAndCashEquivalentsAtCarryingValue": "2489708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1854997", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-362246000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1385000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "30822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1195751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 1668901, "cost_of_revenue": 1107174, "gross_profit": 561727, "ebit": -2890845, "ebitda": -2853974, "pretax_income": -2903548, "tax_provision": -60357000, "net_income": -2895163, "net_income_to_common": -2895163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216954, "total_current_assets": 2559797, "total_assets": 17867569, "short_term_debt": 102581, "long_term_debt": null, "total_debt": 102581, "total_liabilities": 6685309, "total_equity": 11749401, "shares_outstanding": 3080246, "goodwill_and_intangibles": 11266058 }, "cash_flow": { "operating_cash_flow": 1408020, "capital_expenditure": 799999, "free_cash_flow": 2208019, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99294, "ticker_id": 6670, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2890845", "ebitda": "-2853974", "netIncome": "-2895163", "grossProfit": "561727", "depreciation": "None", "totalRevenue": "1668901", "costOfRevenue": "1107174", "interestIncome": "None", "incomeBeforeTax": "-2903548", "interestExpense": "12703", "operatingIncome": "-2890845", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-60357000", "reportedCurrency": "USD", "netInterestIncome": "-12703", "nonInterestIncome": "None", "operatingExpenses": "3452572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1107174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36871", "sellingGeneralAndAdministrative": "3002671", "netIncomeFromContinuingOperations": "-2903548" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "72983", "currentDebt": "None", "investments": "None", "totalAssets": "17867569", "longTermDebt": "None", "shortTermDebt": "102581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9848305", "reportedCurrency": "USD", "retainedEarnings": "-108865674", "totalLiabilities": "6685309", "otherCurrentAssets": "1334190", "totalCurrentAssets": "2559797", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1008653", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15307772", "currentAccountsPayable": "737877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185065", "totalShareholderEquity": "11749401", "capitalLeaseObligations": "185065", "otherCurrentLiabilities": "4569100", "totalCurrentLiabilities": "6602825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82484", "cashAndShortTermInvestments": "216954", "commonStockSharesOutstanding": "3080246", "intangibleAssetsExcludingGoodwill": "9848305", "cashAndCashEquivalentsAtCarryingValue": "216954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1974237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1408020", "capitalExpenditures": "799999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "593675", "cashflowFromInvestment": "-799999", "stockBasedCompensation": "3533723605", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-44649400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1668901, "cost_of_revenue": 1107174, "gross_profit": 561727, "research_and_development": null, "selling_general_admin": 3002671, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2890845, "depreciation_amortisation": 36871, "ebitda": -2853974, "interest_expense": 12703, "interest_income": null, "other_non_operating": null, "pretax_income": -2903548, "tax_provision": -60357000, "effective_tax_rate": null, "net_income": -2895163, "net_income_continuing_ops": -2903548, "net_income_to_common": -2895163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216954, "short_term_investments": null, "net_receivables": 1008653, "inventory": null, "other_current_assets": null, "total_current_assets": 2559797, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 9848305, "goodwill_and_intangibles": 11266058, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15307772, "total_assets": 17867569, "short_term_debt": 102581, "accounts_payable": 737877, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6602825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82484, "total_liabilities": 6685309, "total_debt": 102581, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108865674, "total_equity": 11749401, "shares_outstanding": 3080246, "operating_cash_flow": 1408020, "stock_based_compensation": 3533723605, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 799999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -799999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 593675, "free_cash_flow": 2208019, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2890845", "ebitda": "-2853974", "netIncome": "-2895163", "grossProfit": "561727", "depreciation": "None", "totalRevenue": "1668901", "costOfRevenue": "1107174", "interestIncome": "None", "incomeBeforeTax": "-2903548", "interestExpense": "12703", "operatingIncome": "-2890845", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-60357000", "reportedCurrency": "USD", "netInterestIncome": "-12703", "nonInterestIncome": "None", "operatingExpenses": "3452572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1107174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36871", "sellingGeneralAndAdministrative": "3002671", "netIncomeFromContinuingOperations": "-2903548" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "72983", "currentDebt": "None", "investments": "None", "totalAssets": "17867569", "longTermDebt": "None", "shortTermDebt": "102581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9848305", "reportedCurrency": "USD", "retainedEarnings": "-108865674", "totalLiabilities": "6685309", "otherCurrentAssets": "1334190", "totalCurrentAssets": "2559797", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1008653", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15307772", "currentAccountsPayable": "737877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185065", "totalShareholderEquity": "11749401", "capitalLeaseObligations": "185065", "otherCurrentLiabilities": "4569100", "totalCurrentLiabilities": "6602825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82484", "cashAndShortTermInvestments": "216954", "commonStockSharesOutstanding": "3080246", "intangibleAssetsExcludingGoodwill": "9848305", "cashAndCashEquivalentsAtCarryingValue": "216954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1974237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1408020", "capitalExpenditures": "799999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "593675", "cashflowFromInvestment": "-799999", "stockBasedCompensation": "3533723605", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-44649400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 1731762, "cost_of_revenue": 968951, "gross_profit": 762811, "ebit": -2359854, "ebitda": -2320442, "pretax_income": -2374653, "tax_provision": -16852000, "net_income": -2357801, "net_income_to_common": -2357801, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265258, "total_current_assets": 1609152, "total_assets": 12146012, "short_term_debt": 100451, "long_term_debt": null, "total_debt": 100451, "total_liabilities": 3846047, "total_equity": 8949893, "shares_outstanding": 8645473, "goodwill_and_intangibles": 6471325 }, "cash_flow": { "operating_cash_flow": -2716012, "capital_expenditure": 2, "free_cash_flow": -2716010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99296, "ticker_id": 6670, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2359854", "ebitda": "-2320442", "netIncome": "-2357801", "grossProfit": "762811", "depreciation": "None", "totalRevenue": "1731762", "costOfRevenue": "968951", "interestIncome": "None", "incomeBeforeTax": "-2374653", "interestExpense": "14799", "operatingIncome": "-2359854", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-16852000", "reportedCurrency": "USD", "netInterestIncome": "-14799", "nonInterestIncome": "None", "operatingExpenses": "3122665", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39412", "sellingGeneralAndAdministrative": "2649537000", "netIncomeFromContinuingOperations": "-2374653" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "41054", "currentDebt": "None", "investments": "None", "totalAssets": "12146012", "longTermDebt": "None", "shortTermDebt": "100451", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5053572", "reportedCurrency": "USD", "retainedEarnings": "-105970511", "totalLiabilities": "3846047", "otherCurrentAssets": "322647", "totalCurrentAssets": "1609152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1021247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10536860", "currentAccountsPayable": "536622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209617", "totalShareholderEquity": "8949893", "capitalLeaseObligations": "209617", "otherCurrentLiabilities": "3099808", "totalCurrentLiabilities": "3736881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109166", "cashAndShortTermInvestments": "265258", "commonStockSharesOutstanding": "8645473", "intangibleAssetsExcludingGoodwill": "5053572", "cashAndCashEquivalentsAtCarryingValue": "265258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2357801", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2716012", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5756188", "cashflowFromInvestment": "-2899999", "stockBasedCompensation": "40093036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1731762, "cost_of_revenue": 968951, "gross_profit": 762811, "research_and_development": null, "selling_general_admin": 2649537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2359854, "depreciation_amortisation": 39412, "ebitda": -2320442, "interest_expense": 14799, "interest_income": null, "other_non_operating": null, "pretax_income": -2374653, "tax_provision": -16852000, "effective_tax_rate": null, "net_income": -2357801, "net_income_continuing_ops": -2374653, "net_income_to_common": -2357801, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265258, "short_term_investments": null, "net_receivables": 1021247, "inventory": null, "other_current_assets": null, "total_current_assets": 1609152, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 5053572, "goodwill_and_intangibles": 6471325, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10536860, "total_assets": 12146012, "short_term_debt": 100451, "accounts_payable": 536622, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3736881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109166, "total_liabilities": 3846047, "total_debt": 100451, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105970511, "total_equity": 8949893, "shares_outstanding": 8645473, "operating_cash_flow": -2716012, "stock_based_compensation": 40093036, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2899999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5756188, "free_cash_flow": -2716010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2359854", "ebitda": "-2320442", "netIncome": "-2357801", "grossProfit": "762811", "depreciation": "None", "totalRevenue": "1731762", "costOfRevenue": "968951", "interestIncome": "None", "incomeBeforeTax": "-2374653", "interestExpense": "14799", "operatingIncome": "-2359854", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-16852000", "reportedCurrency": "USD", "netInterestIncome": "-14799", "nonInterestIncome": "None", "operatingExpenses": "3122665", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39412", "sellingGeneralAndAdministrative": "2649537000", "netIncomeFromContinuingOperations": "-2374653" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "41054", "currentDebt": "None", "investments": "None", "totalAssets": "12146012", "longTermDebt": "None", "shortTermDebt": "100451", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5053572", "reportedCurrency": "USD", "retainedEarnings": "-105970511", "totalLiabilities": "3846047", "otherCurrentAssets": "322647", "totalCurrentAssets": "1609152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1021247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10536860", "currentAccountsPayable": "536622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209617", "totalShareholderEquity": "8949893", "capitalLeaseObligations": "209617", "otherCurrentLiabilities": "3099808", "totalCurrentLiabilities": "3736881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109166", "cashAndShortTermInvestments": "265258", "commonStockSharesOutstanding": "8645473", "intangibleAssetsExcludingGoodwill": "5053572", "cashAndCashEquivalentsAtCarryingValue": "265258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2357801", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2716012", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5756188", "cashflowFromInvestment": "-2899999", "stockBasedCompensation": "40093036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 1641490, "cost_of_revenue": 928780, "gross_profit": 712710, "ebit": -496544, "ebitda": -455858, "pretax_income": -492057, "tax_provision": null, "net_income": -475965, "net_income_to_common": -475965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125081, "total_current_assets": 1435088, "total_assets": 7330828, "short_term_debt": 98352, "long_term_debt": null, "total_debt": 98352, "total_liabilities": 3489194, "total_equity": 4474710, "shares_outstanding": 8645473, "goodwill_and_intangibles": 1806567 }, "cash_flow": { "operating_cash_flow": -495520, "capital_expenditure": 3997, "free_cash_flow": -491523, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99297, "ticker_id": 6670, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-496544", "ebitda": "-455858", "netIncome": "-475965", "grossProfit": "712710", "depreciation": "None", "totalRevenue": "1641490", "costOfRevenue": "928780", "interestIncome": "4487", "incomeBeforeTax": "-492057", "interestExpense": "None", "operatingIncome": "-492057", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4487", "nonInterestIncome": "None", "operatingExpenses": "1204767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "928780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40686", "sellingGeneralAndAdministrative": "674795", "netIncomeFromContinuingOperations": "-492057" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "21664", "currentDebt": "None", "investments": "None", "totalAssets": "7330828", "longTermDebt": "None", "shortTermDebt": "98352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "388814", "reportedCurrency": "USD", "retainedEarnings": "-103612710", "totalLiabilities": "3489194", "otherCurrentAssets": "148987", "totalCurrentAssets": "1435088", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1161020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5895740", "currentAccountsPayable": "713025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233197", "totalShareholderEquity": "4474710", "capitalLeaseObligations": "233197", "otherCurrentLiabilities": "971492", "totalCurrentLiabilities": "3354349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134845", "cashAndShortTermInvestments": "125081", "commonStockSharesOutstanding": "8645473", "intangibleAssetsExcludingGoodwill": "388814", "cashAndCashEquivalentsAtCarryingValue": "125081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-492057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-495520", "capitalExpenditures": "3997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128161", "cashflowFromInvestment": "-3997", "stockBasedCompensation": "-14677", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40686", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1641490, "cost_of_revenue": 928780, "gross_profit": 712710, "research_and_development": null, "selling_general_admin": 674795, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -496544, "depreciation_amortisation": 40686, "ebitda": -455858, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -492057, "tax_provision": null, "effective_tax_rate": null, "net_income": -475965, "net_income_continuing_ops": -492057, "net_income_to_common": -475965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125081, "short_term_investments": null, "net_receivables": 1161020, "inventory": null, "other_current_assets": null, "total_current_assets": 1435088, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 388814, "goodwill_and_intangibles": 1806567, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5895740, "total_assets": 7330828, "short_term_debt": 98352, "accounts_payable": 713025, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3354349, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134845, "total_liabilities": 3489194, "total_debt": 98352, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103612710, "total_equity": 4474710, "shares_outstanding": 8645473, "operating_cash_flow": -495520, "stock_based_compensation": -14677, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3997, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128161, "free_cash_flow": -491523, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-496544", "ebitda": "-455858", "netIncome": "-475965", "grossProfit": "712710", "depreciation": "None", "totalRevenue": "1641490", "costOfRevenue": "928780", "interestIncome": "4487", "incomeBeforeTax": "-492057", "interestExpense": "None", "operatingIncome": "-492057", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4487", "nonInterestIncome": "None", "operatingExpenses": "1204767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "928780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40686", "sellingGeneralAndAdministrative": "674795", "netIncomeFromContinuingOperations": "-492057" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "21664", "currentDebt": "None", "investments": "None", "totalAssets": "7330828", "longTermDebt": "None", "shortTermDebt": "98352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "388814", "reportedCurrency": "USD", "retainedEarnings": "-103612710", "totalLiabilities": "3489194", "otherCurrentAssets": "148987", "totalCurrentAssets": "1435088", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1161020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5895740", "currentAccountsPayable": "713025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233197", "totalShareholderEquity": "4474710", "capitalLeaseObligations": "233197", "otherCurrentLiabilities": "971492", "totalCurrentLiabilities": "3354349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134845", "cashAndShortTermInvestments": "125081", "commonStockSharesOutstanding": "8645473", "intangibleAssetsExcludingGoodwill": "388814", "cashAndCashEquivalentsAtCarryingValue": "125081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-492057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-495520", "capitalExpenditures": "3997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128161", "cashflowFromInvestment": "-3997", "stockBasedCompensation": "-14677", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40686", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 1504586, "cost_of_revenue": 719206, "gross_profit": 785380, "ebit": -705341, "ebitda": -664384, "pretax_income": -741090, "tax_provision": -19028000, "net_income": -722062, "net_income_to_common": -722062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496437, "total_current_assets": 1787239, "total_assets": 7738783, "short_term_debt": 96285, "long_term_debt": null, "total_debt": 96285, "total_liabilities": 3440415, "total_equity": 4915352, "shares_outstanding": 8645473, "goodwill_and_intangibles": 1843025 }, "cash_flow": { "operating_cash_flow": -284131, "capital_expenditure": 0, "free_cash_flow": -284131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99298, "ticker_id": 6670, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-705341", "ebitda": "-664384", "netIncome": "-722062", "grossProfit": "785380", "depreciation": "None", "totalRevenue": "1504586", "costOfRevenue": "719206", "interestIncome": "None", "incomeBeforeTax": "-741090", "interestExpense": "35749", "operatingIncome": "-741090", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-19028000", "reportedCurrency": "USD", "netInterestIncome": "-35749", "nonInterestIncome": "None", "operatingExpenses": "1526470", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40957", "sellingGeneralAndAdministrative": "878697", "netIncomeFromContinuingOperations": "-741090" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "20833", "currentDebt": "None", "investments": "None", "totalAssets": "7738783", "longTermDebt": "None", "shortTermDebt": "96285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "425272", "reportedCurrency": "USD", "retainedEarnings": "-103136745", "totalLiabilities": "3440415", "otherCurrentAssets": "159008", "totalCurrentAssets": "1787239", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1131794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5951544", "currentAccountsPayable": "426704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256427", "totalShareholderEquity": "4915352", "capitalLeaseObligations": "256427", "otherCurrentLiabilities": "2757284", "totalCurrentLiabilities": "3280273", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160142", "cashAndShortTermInvestments": "496437", "commonStockSharesOutstanding": "8645473", "intangibleAssetsExcludingGoodwill": "425272", "cashAndCashEquivalentsAtCarryingValue": "496437", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-741090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-284131", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349413", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "36641", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1504586, "cost_of_revenue": 719206, "gross_profit": 785380, "research_and_development": null, "selling_general_admin": 878697, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -705341, "depreciation_amortisation": 40957, "ebitda": -664384, "interest_expense": 35749, "interest_income": null, "other_non_operating": null, "pretax_income": -741090, "tax_provision": -19028000, "effective_tax_rate": null, "net_income": -722062, "net_income_continuing_ops": -741090, "net_income_to_common": -722062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 496437, "short_term_investments": null, "net_receivables": 1131794, "inventory": null, "other_current_assets": null, "total_current_assets": 1787239, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 425272, "goodwill_and_intangibles": 1843025, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5951544, "total_assets": 7738783, "short_term_debt": 96285, "accounts_payable": 426704, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3280273, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160142, "total_liabilities": 3440415, "total_debt": 96285, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103136745, "total_equity": 4915352, "shares_outstanding": 8645473, "operating_cash_flow": -284131, "stock_based_compensation": 36641, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349413, "free_cash_flow": -284131, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-705341", "ebitda": "-664384", "netIncome": "-722062", "grossProfit": "785380", "depreciation": "None", "totalRevenue": "1504586", "costOfRevenue": "719206", "interestIncome": "None", "incomeBeforeTax": "-741090", "interestExpense": "35749", "operatingIncome": "-741090", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-19028000", "reportedCurrency": "USD", "netInterestIncome": "-35749", "nonInterestIncome": "None", "operatingExpenses": "1526470", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40957", "sellingGeneralAndAdministrative": "878697", "netIncomeFromContinuingOperations": "-741090" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "20833", "currentDebt": "None", "investments": "None", "totalAssets": "7738783", "longTermDebt": "None", "shortTermDebt": "96285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "425272", "reportedCurrency": "USD", "retainedEarnings": "-103136745", "totalLiabilities": "3440415", "otherCurrentAssets": "159008", "totalCurrentAssets": "1787239", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1131794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5951544", "currentAccountsPayable": "426704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256427", "totalShareholderEquity": "4915352", "capitalLeaseObligations": "256427", "otherCurrentLiabilities": "2757284", "totalCurrentLiabilities": "3280273", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160142", "cashAndShortTermInvestments": "496437", "commonStockSharesOutstanding": "8645473", "intangibleAssetsExcludingGoodwill": "425272", "cashAndCashEquivalentsAtCarryingValue": "496437", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-741090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-284131", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349413", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "36641", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 1619208, "cost_of_revenue": 670668, "gross_profit": 948540, "ebit": -595957, "ebitda": -555365, "pretax_income": -780638, "tax_provision": 50, "net_income": -761941, "net_income_to_common": -761941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731155, "total_current_assets": 3226528, "total_assets": 7981801, "short_term_debt": 94248, "long_term_debt": null, "total_debt": 94248, "total_liabilities": 3140897, "total_equity": 5322404, "shares_outstanding": 14210700, "goodwill_and_intangibles": 1879858 }, "cash_flow": { "operating_cash_flow": -1176976, "capital_expenditure": 61273, "free_cash_flow": -1115703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99299, "ticker_id": 6670, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-595957", "ebitda": "-555365", "netIncome": "-761941", "grossProfit": "948540", "depreciation": "None", "totalRevenue": "1619208", "costOfRevenue": "670668", "interestIncome": "None", "incomeBeforeTax": "-780638", "interestExpense": "None", "operatingIncome": "-786499", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50", "reportedCurrency": "USD", "netInterestIncome": "-184681", "nonInterestIncome": "None", "operatingExpenses": "1735039", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40592", "sellingGeneralAndAdministrative": "988219", "netIncomeFromContinuingOperations": "-780688" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "18233", "currentDebt": "None", "investments": "None", "totalAssets": "7981801", "longTermDebt": "None", "shortTermDebt": "94248", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "462105", "reportedCurrency": "USD", "retainedEarnings": "-102414683", "totalLiabilities": "3140897", "otherCurrentAssets": "276694", "totalCurrentAssets": "3226528", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1218679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4755273", "currentAccountsPayable": "155661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279312", "totalShareholderEquity": "5322404", "capitalLeaseObligations": "279312", "otherCurrentLiabilities": "2705924", "totalCurrentLiabilities": "2955833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185064", "cashAndShortTermInvestments": "1731155", "commonStockSharesOutstanding": "14210700", "intangibleAssetsExcludingGoodwill": "462105", "cashAndCashEquivalentsAtCarryingValue": "1731155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-780688", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1176976", "capitalExpenditures": "61273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3535727", "cashflowFromInvestment": "-761273", "stockBasedCompensation": "37455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1619208, "cost_of_revenue": 670668, "gross_profit": 948540, "research_and_development": null, "selling_general_admin": 988219, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -595957, "depreciation_amortisation": 40592, "ebitda": -555365, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -780638, "tax_provision": 50, "effective_tax_rate": null, "net_income": -761941, "net_income_continuing_ops": -780688, "net_income_to_common": -761941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1731155, "short_term_investments": null, "net_receivables": 1218679, "inventory": null, "other_current_assets": null, "total_current_assets": 3226528, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 462105, "goodwill_and_intangibles": 1879858, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4755273, "total_assets": 7981801, "short_term_debt": 94248, "accounts_payable": 155661, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2955833, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185064, "total_liabilities": 3140897, "total_debt": 94248, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102414683, "total_equity": 5322404, "shares_outstanding": 14210700, "operating_cash_flow": -1176976, "stock_based_compensation": 37455, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61273, "acquisitions": null, "other_investing": null, "investing_cash_flow": -761273, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3535727, "free_cash_flow": -1115703, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-595957", "ebitda": "-555365", "netIncome": "-761941", "grossProfit": "948540", "depreciation": "None", "totalRevenue": "1619208", "costOfRevenue": "670668", "interestIncome": "None", "incomeBeforeTax": "-780638", "interestExpense": "None", "operatingIncome": "-786499", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50", "reportedCurrency": "USD", "netInterestIncome": "-184681", "nonInterestIncome": "None", "operatingExpenses": "1735039", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40592", "sellingGeneralAndAdministrative": "988219", "netIncomeFromContinuingOperations": "-780688" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "18233", "currentDebt": "None", "investments": "None", "totalAssets": "7981801", "longTermDebt": "None", "shortTermDebt": "94248", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "462105", "reportedCurrency": "USD", "retainedEarnings": "-102414683", "totalLiabilities": "3140897", "otherCurrentAssets": "276694", "totalCurrentAssets": "3226528", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1218679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4755273", "currentAccountsPayable": "155661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279312", "totalShareholderEquity": "5322404", "capitalLeaseObligations": "279312", "otherCurrentLiabilities": "2705924", "totalCurrentLiabilities": "2955833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185064", "cashAndShortTermInvestments": "1731155", "commonStockSharesOutstanding": "14210700", "intangibleAssetsExcludingGoodwill": "462105", "cashAndCashEquivalentsAtCarryingValue": "1731155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-780688", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1176976", "capitalExpenditures": "61273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3535727", "cashflowFromInvestment": "-761273", "stockBasedCompensation": "37455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 1694095, "cost_of_revenue": 696521, "gross_profit": 997574, "ebit": -423912, "ebitda": -368017, "pretax_income": -421604, "tax_provision": -16559000, "net_income": -405045, "net_income_to_common": -405045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133677, "total_current_assets": 1564348, "total_assets": 5302121, "short_term_debt": 84490, "long_term_debt": null, "total_debt": 84490, "total_liabilities": 3659961, "total_equity": 2104913, "shares_outstanding": 12754442, "goodwill_and_intangibles": 1876292 }, "cash_flow": { "operating_cash_flow": -556932, "capital_expenditure": 48703, "free_cash_flow": -508229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99301, "ticker_id": 6670, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-423912", "ebitda": "-368017", "netIncome": "-405045", "grossProfit": "997574", "depreciation": "None", "totalRevenue": "1694095", "costOfRevenue": "696521", "interestIncome": "2308", "incomeBeforeTax": "-421604", "interestExpense": "None", "operatingIncome": "-423912", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-16559000", "reportedCurrency": "USD", "netInterestIncome": "2308", "nonInterestIncome": "None", "operatingExpenses": "1421486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55895", "sellingGeneralAndAdministrative": "731000", "netIncomeFromContinuingOperations": "-421604" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "131400", "currentDebt": "None", "investments": "None", "totalAssets": "5302121", "longTermDebt": "None", "shortTermDebt": "84490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "458539", "reportedCurrency": "USD", "retainedEarnings": "-101652742", "totalLiabilities": "3659961", "otherCurrentAssets": "450603", "totalCurrentAssets": "1564348", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133543323", "currentNetReceivables": "980068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3737773", "currentAccountsPayable": "655718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301858", "totalShareholderEquity": "2104913", "capitalLeaseObligations": "301858", "otherCurrentLiabilities": "2702385", "totalCurrentLiabilities": "3442593", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217368", "cashAndShortTermInvestments": "133677", "commonStockSharesOutstanding": "12754442", "intangibleAssetsExcludingGoodwill": "458539", "cashAndCashEquivalentsAtCarryingValue": "133677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-421604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-556932", "capitalExpenditures": "48703", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "-48703", "stockBasedCompensation": "28368", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55895", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1694095, "cost_of_revenue": 696521, "gross_profit": 997574, "research_and_development": null, "selling_general_admin": 731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -423912, "depreciation_amortisation": 55895, "ebitda": -368017, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -421604, "tax_provision": -16559000, "effective_tax_rate": null, "net_income": -405045, "net_income_continuing_ops": -421604, "net_income_to_common": -405045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133677, "short_term_investments": 133543323, "net_receivables": 980068, "inventory": null, "other_current_assets": null, "total_current_assets": 1564348, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 458539, "goodwill_and_intangibles": 1876292, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3737773, "total_assets": 5302121, "short_term_debt": 84490, "accounts_payable": 655718, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3442593, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217368, "total_liabilities": 3659961, "total_debt": 84490, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101652742, "total_equity": 2104913, "shares_outstanding": 12754442, "operating_cash_flow": -556932, "stock_based_compensation": 28368, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48703, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120000, "free_cash_flow": -508229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-423912", "ebitda": "-368017", "netIncome": "-405045", "grossProfit": "997574", "depreciation": "None", "totalRevenue": "1694095", "costOfRevenue": "696521", "interestIncome": "2308", "incomeBeforeTax": "-421604", "interestExpense": "None", "operatingIncome": "-423912", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-16559000", "reportedCurrency": "USD", "netInterestIncome": "2308", "nonInterestIncome": "None", "operatingExpenses": "1421486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55895", "sellingGeneralAndAdministrative": "731000", "netIncomeFromContinuingOperations": "-421604" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "131400", "currentDebt": "None", "investments": "None", "totalAssets": "5302121", "longTermDebt": "None", "shortTermDebt": "84490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "458539", "reportedCurrency": "USD", "retainedEarnings": "-101652742", "totalLiabilities": "3659961", "otherCurrentAssets": "450603", "totalCurrentAssets": "1564348", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133543323", "currentNetReceivables": "980068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3737773", "currentAccountsPayable": "655718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301858", "totalShareholderEquity": "2104913", "capitalLeaseObligations": "301858", "otherCurrentLiabilities": "2702385", "totalCurrentLiabilities": "3442593", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217368", "cashAndShortTermInvestments": "133677", "commonStockSharesOutstanding": "12754442", "intangibleAssetsExcludingGoodwill": "458539", "cashAndCashEquivalentsAtCarryingValue": "133677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-421604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-556932", "capitalExpenditures": "48703", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "-48703", "stockBasedCompensation": "28368", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55895", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 1690460, "cost_of_revenue": 626345, "gross_profit": 1064115, "ebit": -582350, "ebitda": -527437, "pretax_income": -582462, "tax_provision": 3781, "net_income": -553147, "net_income_to_common": -553147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619311, "total_current_assets": 2037756, "total_assets": 5798852, "short_term_debt": 83877, "long_term_debt": null, "total_debt": 83877, "total_liabilities": 3789707, "total_equity": 2455339, "shares_outstanding": 11650830, "goodwill_and_intangibles": 1878343 }, "cash_flow": { "operating_cash_flow": -224444, "capital_expenditure": 70378, "free_cash_flow": -154066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99302, "ticker_id": 6670, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-582350", "ebitda": "-527437", "netIncome": "-553147", "grossProfit": "1064115", "depreciation": "None", "totalRevenue": "1690460", "costOfRevenue": "626345", "interestIncome": "None", "incomeBeforeTax": "-582462", "interestExpense": "112", "operatingIncome": "-586243", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3781", "reportedCurrency": "USD", "netInterestIncome": "-112", "nonInterestIncome": "None", "operatingExpenses": "1650358", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54913", "sellingGeneralAndAdministrative": "819613", "netIncomeFromContinuingOperations": "-586243" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "127413", "currentDebt": "None", "investments": "None", "totalAssets": "5798852", "longTermDebt": "None", "shortTermDebt": "83877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "460590", "reportedCurrency": "USD", "retainedEarnings": "-101247697", "totalLiabilities": "3789707", "otherCurrentAssets": "535255", "totalCurrentAssets": "2037756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184055", "currentNetReceivables": "883190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3761096", "currentAccountsPayable": "585906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323462", "totalShareholderEquity": "2455339", "capitalLeaseObligations": "323462", "otherCurrentLiabilities": "824555", "totalCurrentLiabilities": "3550122", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239585", "cashAndShortTermInvestments": "619311", "commonStockSharesOutstanding": "11650830", "intangibleAssetsExcludingGoodwill": "460590", "cashAndCashEquivalentsAtCarryingValue": "619311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-586243", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-224444", "capitalExpenditures": "70378", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "817025", "cashflowFromInvestment": "-70378", "stockBasedCompensation": "26338", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1690460, "cost_of_revenue": 626345, "gross_profit": 1064115, "research_and_development": 24150, "selling_general_admin": 819613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -582350, "depreciation_amortisation": 54913, "ebitda": -527437, "interest_expense": 112, "interest_income": null, "other_non_operating": null, "pretax_income": -582462, "tax_provision": 3781, "effective_tax_rate": null, "net_income": -553147, "net_income_continuing_ops": -586243, "net_income_to_common": -553147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619311, "short_term_investments": 184055, "net_receivables": 883190, "inventory": null, "other_current_assets": null, "total_current_assets": 2037756, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 460590, "goodwill_and_intangibles": 1878343, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3761096, "total_assets": 5798852, "short_term_debt": 83877, "accounts_payable": 585906, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3550122, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239585, "total_liabilities": 3789707, "total_debt": 83877, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101247697, "total_equity": 2455339, "shares_outstanding": 11650830, "operating_cash_flow": -224444, "stock_based_compensation": 26338, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70378, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70378, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 817025, "free_cash_flow": -154066, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-582350", "ebitda": "-527437", "netIncome": "-553147", "grossProfit": "1064115", "depreciation": "None", "totalRevenue": "1690460", "costOfRevenue": "626345", "interestIncome": "None", "incomeBeforeTax": "-582462", "interestExpense": "112", "operatingIncome": "-586243", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3781", "reportedCurrency": "USD", "netInterestIncome": "-112", "nonInterestIncome": "None", "operatingExpenses": "1650358", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54913", "sellingGeneralAndAdministrative": "819613", "netIncomeFromContinuingOperations": "-586243" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "127413", "currentDebt": "None", "investments": "None", "totalAssets": "5798852", "longTermDebt": "None", "shortTermDebt": "83877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "460590", "reportedCurrency": "USD", "retainedEarnings": "-101247697", "totalLiabilities": "3789707", "otherCurrentAssets": "535255", "totalCurrentAssets": "2037756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184055", "currentNetReceivables": "883190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3761096", "currentAccountsPayable": "585906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323462", "totalShareholderEquity": "2455339", "capitalLeaseObligations": "323462", "otherCurrentLiabilities": "824555", "totalCurrentLiabilities": "3550122", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239585", "cashAndShortTermInvestments": "619311", "commonStockSharesOutstanding": "11650830", "intangibleAssetsExcludingGoodwill": "460590", "cashAndCashEquivalentsAtCarryingValue": "619311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-586243", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-224444", "capitalExpenditures": "70378", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "817025", "cashflowFromInvestment": "-70378", "stockBasedCompensation": "26338", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 1726842, "cost_of_revenue": 652891, "gross_profit": 1073951, "ebit": -802926, "ebitda": -750525, "pretax_income": -804662, "tax_provision": 2490, "net_income": -791832, "net_income_to_common": -791832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97108, "total_current_assets": 1816528, "total_assets": 5676991, "short_term_debt": 83265, "long_term_debt": null, "total_debt": 83265, "total_liabilities": 3831216, "total_equity": 2341013, "shares_outstanding": 11481178, "goodwill_and_intangibles": 1861106 }, "cash_flow": { "operating_cash_flow": -543098, "capital_expenditure": 82539, "free_cash_flow": -460559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99303, "ticker_id": 6670, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-802926", "ebitda": "-750525", "netIncome": "-791832", "grossProfit": "1073951", "depreciation": "None", "totalRevenue": "1726842", "costOfRevenue": "652891", "interestIncome": "None", "incomeBeforeTax": "-804662", "interestExpense": "1736", "operatingIncome": "-807152", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2490", "reportedCurrency": "USD", "netInterestIncome": "-1736", "nonInterestIncome": "None", "operatingExpenses": "1881103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652891", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52401", "sellingGeneralAndAdministrative": "994518", "netIncomeFromContinuingOperations": "-807152" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "114922", "currentDebt": "None", "investments": "None", "totalAssets": "5676991", "longTermDebt": "None", "shortTermDebt": "83265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "443353", "reportedCurrency": "USD", "retainedEarnings": "-100694550", "totalLiabilities": "3831216", "otherCurrentAssets": "548437", "totalCurrentAssets": "1816528", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1170983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3860463", "currentAccountsPayable": "476635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344746", "totalShareholderEquity": "2341013", "capitalLeaseObligations": "344746", "otherCurrentLiabilities": "834771", "totalCurrentLiabilities": "3569735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261481", "cashAndShortTermInvestments": "97108", "commonStockSharesOutstanding": "11481178", "intangibleAssetsExcludingGoodwill": "443353", "cashAndCashEquivalentsAtCarryingValue": "97108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-807152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-543098", "capitalExpenditures": "82539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95104", "cashflowFromInvestment": "-82539", "stockBasedCompensation": "83332", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1726842, "cost_of_revenue": 652891, "gross_profit": 1073951, "research_and_development": 22967, "selling_general_admin": 994518, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -802926, "depreciation_amortisation": 52401, "ebitda": -750525, "interest_expense": 1736, "interest_income": null, "other_non_operating": null, "pretax_income": -804662, "tax_provision": 2490, "effective_tax_rate": null, "net_income": -791832, "net_income_continuing_ops": -807152, "net_income_to_common": -791832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97108, "short_term_investments": null, "net_receivables": 1170983, "inventory": null, "other_current_assets": null, "total_current_assets": 1816528, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 443353, "goodwill_and_intangibles": 1861106, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3860463, "total_assets": 5676991, "short_term_debt": 83265, "accounts_payable": 476635, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3569735, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261481, "total_liabilities": 3831216, "total_debt": 83265, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100694550, "total_equity": 2341013, "shares_outstanding": 11481178, "operating_cash_flow": -543098, "stock_based_compensation": 83332, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82539, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82539, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95104, "free_cash_flow": -460559, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-802926", "ebitda": "-750525", "netIncome": "-791832", "grossProfit": "1073951", "depreciation": "None", "totalRevenue": "1726842", "costOfRevenue": "652891", "interestIncome": "None", "incomeBeforeTax": "-804662", "interestExpense": "1736", "operatingIncome": "-807152", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2490", "reportedCurrency": "USD", "netInterestIncome": "-1736", "nonInterestIncome": "None", "operatingExpenses": "1881103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652891", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52401", "sellingGeneralAndAdministrative": "994518", "netIncomeFromContinuingOperations": "-807152" }, "balance": { "goodwill": "1417753", "inventory": "None", "commonStock": "114922", "currentDebt": "None", "investments": "None", "totalAssets": "5676991", "longTermDebt": "None", "shortTermDebt": "83265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "443353", "reportedCurrency": "USD", "retainedEarnings": "-100694550", "totalLiabilities": "3831216", "otherCurrentAssets": "548437", "totalCurrentAssets": "1816528", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1170983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3860463", "currentAccountsPayable": "476635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344746", "totalShareholderEquity": "2341013", "capitalLeaseObligations": "344746", "otherCurrentLiabilities": "834771", "totalCurrentLiabilities": "3569735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261481", "cashAndShortTermInvestments": "97108", "commonStockSharesOutstanding": "11481178", "intangibleAssetsExcludingGoodwill": "443353", "cashAndCashEquivalentsAtCarryingValue": "97108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-807152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-543098", "capitalExpenditures": "82539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95104", "cashflowFromInvestment": "-82539", "stockBasedCompensation": "83332", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 1894235, "cost_of_revenue": 697594, "gross_profit": 1196641, "ebit": -651538, "ebitda": -475703, "pretax_income": -647431, "tax_provision": -122229, "net_income": -513661, "net_income_to_common": -513661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627641, "total_current_assets": 2368406, "total_assets": 6326532, "short_term_debt": 82652, "long_term_debt": null, "total_debt": 82652, "total_liabilities": 3758291, "total_equity": 3048159, "shares_outstanding": 11114943, "goodwill_and_intangibles": 1829704 }, "cash_flow": { "operating_cash_flow": -583749, "capital_expenditure": 84587, "free_cash_flow": -499162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99304, "ticker_id": 6670, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-651538", "ebitda": "-475703", "netIncome": "-513661", "grossProfit": "1196641", "depreciation": "None", "totalRevenue": "1894235", "costOfRevenue": "697594", "interestIncome": "4107", "incomeBeforeTax": "-647431", "interestExpense": "12941127", "operatingIncome": "-651538", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-122229", "reportedCurrency": "USD", "netInterestIncome": "4107", "nonInterestIncome": "None", "operatingExpenses": "1848179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19514", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175835", "sellingGeneralAndAdministrative": "802086", "netIncomeFromContinuingOperations": "-525202" }, "balance": { "goodwill": "1417753", "inventory": "1", "commonStock": "114520", "currentDebt": "None", "investments": "None", "totalAssets": "6326532", "longTermDebt": "None", "shortTermDebt": "82652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "411951", "reportedCurrency": "USD", "retainedEarnings": "-99902718", "totalLiabilities": "3758291", "otherCurrentAssets": "556698", "totalCurrentAssets": "2368406", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1184067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3958126", "currentAccountsPayable": "524854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365712", "totalShareholderEquity": "3048159", "capitalLeaseObligations": "365712", "otherCurrentLiabilities": "767084", "totalCurrentLiabilities": "3475231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283060", "cashAndShortTermInvestments": "627641", "commonStockSharesOutstanding": "11114943", "intangibleAssetsExcludingGoodwill": "411951", "cashAndCashEquivalentsAtCarryingValue": "627641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-525202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-80076", "operatingCashflow": "-583749", "capitalExpenditures": "84587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "664300", "cashflowFromInvestment": "-67919", "stockBasedCompensation": "37591", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1894235, "cost_of_revenue": 697594, "gross_profit": 1196641, "research_and_development": 19514, "selling_general_admin": 802086, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -651538, "depreciation_amortisation": 175835, "ebitda": -475703, "interest_expense": 12941127, "interest_income": null, "other_non_operating": null, "pretax_income": -647431, "tax_provision": -122229, "effective_tax_rate": null, "net_income": -513661, "net_income_continuing_ops": -525202, "net_income_to_common": -513661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 627641, "short_term_investments": null, "net_receivables": 1184067, "inventory": 1, "other_current_assets": null, "total_current_assets": 2368406, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 411951, "goodwill_and_intangibles": 1829704, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3958126, "total_assets": 6326532, "short_term_debt": 82652, "accounts_payable": 524854, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3475231, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283060, "total_liabilities": 3758291, "total_debt": 82652, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99902718, "total_equity": 3048159, "shares_outstanding": 11114943, "operating_cash_flow": -583749, "stock_based_compensation": 37591, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84587, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67919, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 664300, "free_cash_flow": -499162, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-651538", "ebitda": "-475703", "netIncome": "-513661", "grossProfit": "1196641", "depreciation": "None", "totalRevenue": "1894235", "costOfRevenue": "697594", "interestIncome": "4107", "incomeBeforeTax": "-647431", "interestExpense": "12941127", "operatingIncome": "-651538", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-122229", "reportedCurrency": "USD", "netInterestIncome": "4107", "nonInterestIncome": "None", "operatingExpenses": "1848179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19514", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175835", "sellingGeneralAndAdministrative": "802086", "netIncomeFromContinuingOperations": "-525202" }, "balance": { "goodwill": "1417753", "inventory": "1", "commonStock": "114520", "currentDebt": "None", "investments": "None", "totalAssets": "6326532", "longTermDebt": "None", "shortTermDebt": "82652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "411951", "reportedCurrency": "USD", "retainedEarnings": "-99902718", "totalLiabilities": "3758291", "otherCurrentAssets": "556698", "totalCurrentAssets": "2368406", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1184067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3958126", "currentAccountsPayable": "524854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365712", "totalShareholderEquity": "3048159", "capitalLeaseObligations": "365712", "otherCurrentLiabilities": "767084", "totalCurrentLiabilities": "3475231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283060", "cashAndShortTermInvestments": "627641", "commonStockSharesOutstanding": "11114943", "intangibleAssetsExcludingGoodwill": "411951", "cashAndCashEquivalentsAtCarryingValue": "627641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-525202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-80076", "operatingCashflow": "-583749", "capitalExpenditures": "84587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "664300", "cashflowFromInvestment": "-67919", "stockBasedCompensation": "37591", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 2008368, "cost_of_revenue": 923641, "gross_profit": 1084727, "ebit": -1328968, "ebitda": -1196989, "pretax_income": -1327222, "tax_provision": -7228, "net_income": -1316131, "net_income_to_common": -1316131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615133, "total_current_assets": 2246047, "total_assets": 6578196, "short_term_debt": 82039, "long_term_debt": null, "total_debt": 82039, "total_liabilities": 4441488, "total_equity": 2465776, "shares_outstanding": 11115612, "goodwill_and_intangibles": 1943894 }, "cash_flow": { "operating_cash_flow": -1533699, "capital_expenditure": 57375, "free_cash_flow": -1476324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99306, "ticker_id": 6670, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1328968", "ebitda": "-1196989", "netIncome": "-1316131", "grossProfit": "1084727", "depreciation": "None", "totalRevenue": "2008368", "costOfRevenue": "923641", "interestIncome": "1746", "incomeBeforeTax": "-1327222", "interestExpense": "None", "operatingIncome": "-1328968", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7228", "reportedCurrency": "USD", "netInterestIncome": "1746", "nonInterestIncome": "None", "operatingExpenses": "2413695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16164", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "923641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131979", "sellingGeneralAndAdministrative": "1352308", "netIncomeFromContinuingOperations": "-1319994" }, "balance": { "goodwill": "1417753", "inventory": "4600", "commonStock": "110705", "currentDebt": "None", "investments": "None", "totalAssets": "6578196", "longTermDebt": "None", "shortTermDebt": "82039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "526141", "reportedCurrency": "USD", "retainedEarnings": "-102180178", "totalLiabilities": "4441488", "otherCurrentAssets": "676563", "totalCurrentAssets": "2246047", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "954351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4332149", "currentAccountsPayable": "636670", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386368", "totalShareholderEquity": "2465776", "capitalLeaseObligations": "386368", "otherCurrentLiabilities": "1429026", "totalCurrentLiabilities": "4014930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "426558", "cashAndShortTermInvestments": "615133", "commonStockSharesOutstanding": "11115612", "intangibleAssetsExcludingGoodwill": "526141", "cashAndCashEquivalentsAtCarryingValue": "615133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1319994", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-97250", "operatingCashflow": "-1533699", "capitalExpenditures": "57375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1930544", "cashflowFromInvestment": "-57375", "stockBasedCompensation": "198992", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2008368, "cost_of_revenue": 923641, "gross_profit": 1084727, "research_and_development": 16164, "selling_general_admin": 1352308, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1328968, "depreciation_amortisation": 131979, "ebitda": -1196989, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1327222, "tax_provision": -7228, "effective_tax_rate": null, "net_income": -1316131, "net_income_continuing_ops": -1319994, "net_income_to_common": -1316131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615133, "short_term_investments": null, "net_receivables": 954351, "inventory": 4600, "other_current_assets": null, "total_current_assets": 2246047, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 526141, "goodwill_and_intangibles": 1943894, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4332149, "total_assets": 6578196, "short_term_debt": 82039, "accounts_payable": 636670, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4014930, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426558, "total_liabilities": 4441488, "total_debt": 82039, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102180178, "total_equity": 2465776, "shares_outstanding": 11115612, "operating_cash_flow": -1533699, "stock_based_compensation": 198992, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57375, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1930544, "free_cash_flow": -1476324, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1328968", "ebitda": "-1196989", "netIncome": "-1316131", "grossProfit": "1084727", "depreciation": "None", "totalRevenue": "2008368", "costOfRevenue": "923641", "interestIncome": "1746", "incomeBeforeTax": "-1327222", "interestExpense": "None", "operatingIncome": "-1328968", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7228", "reportedCurrency": "USD", "netInterestIncome": "1746", "nonInterestIncome": "None", "operatingExpenses": "2413695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16164", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "923641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131979", "sellingGeneralAndAdministrative": "1352308", "netIncomeFromContinuingOperations": "-1319994" }, "balance": { "goodwill": "1417753", "inventory": "4600", "commonStock": "110705", "currentDebt": "None", "investments": "None", "totalAssets": "6578196", "longTermDebt": "None", "shortTermDebt": "82039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "526141", "reportedCurrency": "USD", "retainedEarnings": "-102180178", "totalLiabilities": "4441488", "otherCurrentAssets": "676563", "totalCurrentAssets": "2246047", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "954351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4332149", "currentAccountsPayable": "636670", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386368", "totalShareholderEquity": "2465776", "capitalLeaseObligations": "386368", "otherCurrentLiabilities": "1429026", "totalCurrentLiabilities": "4014930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "426558", "cashAndShortTermInvestments": "615133", "commonStockSharesOutstanding": "11115612", "intangibleAssetsExcludingGoodwill": "526141", "cashAndCashEquivalentsAtCarryingValue": "615133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1319994", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-97250", "operatingCashflow": "-1533699", "capitalExpenditures": "57375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1930544", "cashflowFromInvestment": "-57375", "stockBasedCompensation": "198992", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "income_statement": { "revenue": 1841225, "cost_of_revenue": 765241, "gross_profit": 1075984, "ebit": -1431265, "ebitda": -1296750, "pretax_income": -1430768, "tax_provision": 950, "net_income": -1412580, "net_income_to_common": -1412580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2206677, "total_current_assets": 3914442, "total_assets": 8448514, "short_term_debt": 81426, "long_term_debt": null, "total_debt": 81426, "total_liabilities": 5087607, "total_equity": 3675492, "shares_outstanding": 10387359, "goodwill_and_intangibles": 2035158 }, "cash_flow": { "operating_cash_flow": -485715, "capital_expenditure": 37854, "free_cash_flow": -447861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99307, "ticker_id": 6670, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:42.144840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1431265", "ebitda": "-1296750", "netIncome": "-1412580", "grossProfit": "1075984", "depreciation": "None", "totalRevenue": "1841225", "costOfRevenue": "765241", "interestIncome": "497", "incomeBeforeTax": "-1430768", "interestExpense": "497", "operatingIncome": "-1431265", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "950", "reportedCurrency": "USD", "netInterestIncome": "497", "nonInterestIncome": "None", "operatingExpenses": "2507249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765241", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134515", "sellingGeneralAndAdministrative": "1244005", "netIncomeFromContinuingOperations": "-1431718" }, "balance": { "goodwill": "1417753", "inventory": "4600", "commonStock": "109837", "currentDebt": "None", "investments": "None", "totalAssets": "8448514", "longTermDebt": "None", "shortTermDebt": "81426", "treasuryStock": "-37117", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "617405", "reportedCurrency": "USD", "retainedEarnings": "-100864047", "totalLiabilities": "5087607", "otherCurrentAssets": "807841", "totalCurrentAssets": "3914442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "899924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4534072", "currentAccountsPayable": "818419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38698", "shortLongTermDebtTotal": "406110", "totalShareholderEquity": "3675492", "capitalLeaseObligations": "406110", "otherCurrentLiabilities": "1623944", "totalCurrentLiabilities": "4633466", "otherNonCurrentLiabilities": "324684", "totalNonCurrentLiabilities": "454141", "cashAndShortTermInvestments": "2206677", "commonStockSharesOutstanding": "10387359", "intangibleAssetsExcludingGoodwill": "617405", "cashAndCashEquivalentsAtCarryingValue": "2206677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1431718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "177326", "operatingCashflow": "-485715", "capitalExpenditures": "37854", "changeInReceivables": "291184", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-272820", "stockBasedCompensation": "29760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1241465", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147159", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1841225, "cost_of_revenue": 765241, "gross_profit": 1075984, "research_and_development": 12900, "selling_general_admin": 1244005, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1431265, "depreciation_amortisation": 134515, "ebitda": -1296750, "interest_expense": 497, "interest_income": null, "other_non_operating": null, "pretax_income": -1430768, "tax_provision": 950, "effective_tax_rate": null, "net_income": -1412580, "net_income_continuing_ops": -1431718, "net_income_to_common": -1412580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2206677, "short_term_investments": null, "net_receivables": 899924, "inventory": 4600, "other_current_assets": null, "total_current_assets": 3914442, "net_ppe": null, "goodwill": 1417753, "intangible_assets": 617405, "goodwill_and_intangibles": 2035158, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4534072, "total_assets": 8448514, "short_term_debt": 81426, "accounts_payable": 818419, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4633466, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454141, "total_liabilities": 5087607, "total_debt": 81426, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100864047, "total_equity": 3675492, "shares_outstanding": 10387359, "operating_cash_flow": -485715, "stock_based_compensation": 29760, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37854, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": -447861, "net_change_in_cash": 1241465 }, "raw_data": { "income": { "ebit": "-1431265", "ebitda": "-1296750", "netIncome": "-1412580", "grossProfit": "1075984", "depreciation": "None", "totalRevenue": "1841225", "costOfRevenue": "765241", "interestIncome": "497", "incomeBeforeTax": "-1430768", "interestExpense": "497", "operatingIncome": "-1431265", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "950", "reportedCurrency": "USD", "netInterestIncome": "497", "nonInterestIncome": "None", "operatingExpenses": "2507249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765241", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134515", "sellingGeneralAndAdministrative": "1244005", "netIncomeFromContinuingOperations": "-1431718" }, "balance": { "goodwill": "1417753", "inventory": "4600", "commonStock": "109837", "currentDebt": "None", "investments": "None", "totalAssets": "8448514", "longTermDebt": "None", "shortTermDebt": "81426", "treasuryStock": "-37117", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "617405", "reportedCurrency": "USD", "retainedEarnings": "-100864047", "totalLiabilities": "5087607", "otherCurrentAssets": "807841", "totalCurrentAssets": "3914442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "899924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4534072", "currentAccountsPayable": "818419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38698", "shortLongTermDebtTotal": "406110", "totalShareholderEquity": "3675492", "capitalLeaseObligations": "406110", "otherCurrentLiabilities": "1623944", "totalCurrentLiabilities": "4633466", "otherNonCurrentLiabilities": "324684", "totalNonCurrentLiabilities": "454141", "cashAndShortTermInvestments": "2206677", "commonStockSharesOutstanding": "10387359", "intangibleAssetsExcludingGoodwill": "617405", "cashAndCashEquivalentsAtCarryingValue": "2206677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1431718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "177326", "operatingCashflow": "-485715", "capitalExpenditures": "37854", "changeInReceivables": "291184", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-272820", "stockBasedCompensation": "29760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1241465", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147159", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }