{ "ticker": { "uuid": "5c4f0b49-7aef-47c1-99e4-1731f3fba92b", "symbol": "CLRB", "name": "Cellectar Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5c4f0b49-7aef-47c1-99e4-1731f3fba92b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c4f0b49-7aef-47c1-99e4-1731f3fba92b/" }, "ticker_metadata": { "id": 5405, "uuid": "5c4f0b49-7aef-47c1-99e4-1731f3fba92b", "symbol": "CLRB", "name": "Cellectar Biosciences Inc", "asset_type": "equity", "market_cap": 25094300, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Cellectar Biosciences, Inc., a clinical biopharmaceutical company, focuses on the discovery, development and commercialization of drugs for the treatment of cancer. The company is headquartered in Florham Park, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5c4f0b49-7aef-47c1-99e4-1731f3fba92b", "symbol": "CLRB", "name": "Cellectar Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5c4f0b49-7aef-47c1-99e4-1731f3fba92b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c4f0b49-7aef-47c1-99e4-1731f3fba92b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 2.59, "market_cap": 10981934.11, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -4.4182, "piotroski_f_score": 2, "momentum_12_1": -0.7136, "volatility_252d": 0.9404 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:48.677011+00:00", "batch_id": "" }, "size": { "price_close": 2.59, "market_cap": 10981934.11, "market_cap_usd": 10981934.11, "enterprise_value": null, "shares_outstanding": 4240129, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3281, "ptbv_ratio": 2.3281, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.5933, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 2.3281, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.4182, "roa": -1.8742, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8881, "accruals_ratio": -0.2033, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.7207, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0192, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3573, "net_debt_to_ebitda": 0.3694, "debt_to_assets": 0.009, "interest_coverage": null, "current_ratio": 1.9014, "quick_ratio": 1.9014, "net_debt": -8246901, "local_beta": 0.0049, "volatility_252d": 0.9404, "volatility_60d": 2.0054, "max_drawdown_12m": -0.7943, "risk_adjusted_momentum": -0.7588 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6706, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1645, "price_return_3m": -0.0616, "price_return_6m": -0.313, "price_return_9m": -0.4799, "price_return_12m": -0.7607, "price_return_12m_ex1m": -0.7136, "momentum_6m": -0.313, "momentum_12m": -0.7607, "momentum_12_1": -0.7136, "distance_from_52w_high": -0.7911, "distance_from_52w_low": 0.0157, "relative_strength": -0.9187 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -213597, "ebit_ttm": -22372796, "ebitda_ttm": -22325512, "net_income_ttm": -20840955, "eps_diluted_ttm": -4.9152, "operating_cash_flow_ttm": -18580348, "capital_expenditure_ttm": 70546, "fcf_ttm": -18509802, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8347090, "total_current_assets": 9267128, "total_current_liabilities": 4873826, "net_ppe": null, "total_assets": 11119761, "total_debt": 100189, "total_equity": 4717110, "net_working_capital": -3853599, "book_value_per_share": 1.1125, "retained_earnings": -274787446, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1125 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 645, "ticker_id": 5405, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:48.677011+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.59, "market_cap": 10981934.11, "market_cap_usd": 10981934.11, "enterprise_value": null, "shares_outstanding": 4240129, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.32810643, "ptbv_ratio": 2.32810643, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.59330371, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.41816176, "roa": -1.87422688, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.88814558, "accruals_ratio": -0.20329637, "sbc_to_revenue": null, "debt_to_equity": 1.35732493, "net_debt_to_ebitda": 0.36939359, "debt_to_assets": 0.00901, "interest_coverage": null, "current_ratio": 1.90140723, "quick_ratio": 1.90140723, "net_debt": -8246901, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.67061355, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.720734, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16451613, "price_return_3m": -0.0615942, "price_return_6m": -0.31299735, "price_return_9m": -0.47991968, "price_return_12m": -0.76071693, "price_return_12m_ex1m": -0.71359941, "distance_from_52w_high": -0.79106163, "distance_from_52w_low": 0.01568627, "relative_strength": -0.91865798, "local_beta": 0.0049, "volatility_252d": 0.940448, "volatility_60d": 2.005379, "max_drawdown_12m": -0.79428848, "revenue_ttm": 0, "gross_profit_ttm": -213597, "ebit_ttm": -22372796, "ebitda_ttm": -22325512, "net_income_ttm": -20840955, "eps_diluted_ttm": -4.91517003, "operating_cash_flow_ttm": -18580348, "capital_expenditure_ttm": 70546, "fcf_ttm": -18509802, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8347090, "total_current_assets": 9267128, "total_current_liabilities": 4873826, "net_ppe": null, "total_assets": 11119761, "total_debt": 100189, "total_equity": 4717110, "net_working_capital": -3853599, "book_value_per_share": 1.1124921, "retained_earnings": -274787446, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1124921, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.59, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -4.4182, "momentum_12_1": -0.7136, "complete_fields": { "id": 645, "ticker_id": 5405, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:48.677011+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.59, "market_cap": 10981934.11, "market_cap_usd": 10981934.11, "enterprise_value": null, "shares_outstanding": 4240129, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.32810643, "ptbv_ratio": 2.32810643, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.59330371, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.41816176, "roa": -1.87422688, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.88814558, "accruals_ratio": -0.20329637, "sbc_to_revenue": null, "debt_to_equity": 1.35732493, "net_debt_to_ebitda": 0.36939359, "debt_to_assets": 0.00901, "interest_coverage": null, "current_ratio": 1.90140723, "quick_ratio": 1.90140723, "net_debt": -8246901, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.67061355, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.720734, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16451613, "price_return_3m": -0.0615942, "price_return_6m": -0.31299735, "price_return_9m": -0.47991968, "price_return_12m": -0.76071693, "price_return_12m_ex1m": -0.71359941, "distance_from_52w_high": -0.79106163, "distance_from_52w_low": 0.01568627, "relative_strength": -0.91865798, "local_beta": 0.0049, "volatility_252d": 0.940448, "volatility_60d": 2.005379, "max_drawdown_12m": -0.79428848, "revenue_ttm": 0, "gross_profit_ttm": -213597, "ebit_ttm": -22372796, "ebitda_ttm": -22325512, "net_income_ttm": -20840955, "eps_diluted_ttm": -4.91517003, "operating_cash_flow_ttm": -18580348, "capital_expenditure_ttm": 70546, "fcf_ttm": -18509802, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8347090, "total_current_assets": 9267128, "total_current_liabilities": 4873826, "net_ppe": null, "total_assets": 11119761, "total_debt": 100189, "total_equity": 4717110, "net_working_capital": -3853599, "book_value_per_share": 1.1124921, "retained_earnings": -274787446, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1124921, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 213597, "gross_profit": -213597, "ebit": -22979844, "ebitda": -22766247, "pretax_income": -21791037, "tax_provision": null, "net_income": -21791037, "net_income_to_common": -21791037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13196033, "total_current_assets": 14038465, "total_assets": 14978321, "short_term_debt": 100189, "long_term_debt": null, "total_debt": 100189, "total_liabilities": 5059134, "total_equity": 9919187, "shares_outstanding": 2608317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23118217, "capital_expenditure": 5880, "free_cash_flow": -23112337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44436, "ticker_id": 5405, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22979844", "ebitda": "-22766247", "netIncome": "-21791037", "grossProfit": "-213597", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "213597", "interestIncome": "435100", "incomeBeforeTax": "-21791037", "interestExpense": "None", "operatingIncome": "-22979844", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "435100", "nonInterestIncome": "None", "operatingExpenses": "22766247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11498761", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213597", "sellingGeneralAndAdministrative": "11481083", "netIncomeFromContinuingOperations": "-21791037" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42", "currentDebt": "None", "investments": "None", "totalAssets": "14978321", "longTermDebt": "None", "shortTermDebt": "100189", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269133500", "totalLiabilities": "5059134", "otherCurrentAssets": "842432", "totalCurrentAssets": "14038465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939856", "currentAccountsPayable": "1441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409586", "totalShareholderEquity": "9919187", "capitalLeaseObligations": "409586", "otherCurrentLiabilities": "3208548", "totalCurrentLiabilities": "4749737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309397", "cashAndShortTermInvestments": "13196033", "commonStockSharesOutstanding": "2608317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13196033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21791037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23118217", "capitalExpenditures": "5880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13031523", "cashflowFromInvestment": "-5880", "stockBasedCompensation": "2263704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 213597, "gross_profit": -213597, "research_and_development": 11498761, "selling_general_admin": 11481083, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22979844, "depreciation_amortisation": 213597, "ebitda": -22766247, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21791037, "tax_provision": null, "effective_tax_rate": null, "net_income": -21791037, "net_income_continuing_ops": -21791037, "net_income_to_common": -21791037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13196033, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14038465, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939856, "total_assets": 14978321, "short_term_debt": 100189, "accounts_payable": 1441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4749737, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309397, "total_liabilities": 5059134, "total_debt": 100189, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269133500, "total_equity": 9919187, "shares_outstanding": 2608317, "operating_cash_flow": -23118217, "stock_based_compensation": 2263704, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5880, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13031523, "free_cash_flow": -23112337, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22979844", "ebitda": "-22766247", "netIncome": "-21791037", "grossProfit": "-213597", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "213597", "interestIncome": "435100", "incomeBeforeTax": "-21791037", "interestExpense": "None", "operatingIncome": "-22979844", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "435100", "nonInterestIncome": "None", "operatingExpenses": "22766247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11498761", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213597", "sellingGeneralAndAdministrative": "11481083", "netIncomeFromContinuingOperations": "-21791037" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42", "currentDebt": "None", "investments": "None", "totalAssets": "14978321", "longTermDebt": "None", "shortTermDebt": "100189", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269133500", "totalLiabilities": "5059134", "otherCurrentAssets": "842432", "totalCurrentAssets": "14038465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939856", "currentAccountsPayable": "1441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409586", "totalShareholderEquity": "9919187", "capitalLeaseObligations": "409586", "otherCurrentLiabilities": "3208548", "totalCurrentLiabilities": "4749737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309397", "cashAndShortTermInvestments": "13196033", "commonStockSharesOutstanding": "2608317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13196033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21791037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23118217", "capitalExpenditures": "5880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13031523", "cashflowFromInvestment": "-5880", "stockBasedCompensation": "2263704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 291653, "gross_profit": -291653, "ebit": -51777698, "ebitda": -51486045, "pretax_income": -44515446, "tax_provision": 66000, "net_income": -44581446, "net_income_to_common": -44581446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23288607, "total_current_assets": 24250272, "total_assets": 25474047, "short_term_debt": 84417, "long_term_debt": null, "total_debt": 84417, "total_liabilities": 11179366, "total_equity": 14294681, "shares_outstanding": 1238125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47583001, "capital_expenditure": 104199, "free_cash_flow": -47478802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44441, "ticker_id": 5405, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51777698", "ebitda": "-51486045", "netIncome": "-44581446", "grossProfit": "-291653", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "291653", "interestIncome": "1210853", "incomeBeforeTax": "-44515446", "interestExpense": "None", "operatingIncome": "-51777698", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "1210853", "nonInterestIncome": "None", "operatingExpenses": "51777698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26136245", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291653", "sellingGeneralAndAdministrative": "25641453", "netIncomeFromContinuingOperations": "-44581446" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "461", "currentDebt": "None", "investments": "None", "totalAssets": "25474047", "longTermDebt": "None", "shortTermDebt": "84417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247342463", "totalLiabilities": "11179366", "otherCurrentAssets": "961665", "totalCurrentAssets": "24250272", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223775", "currentAccountsPayable": "4105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494003", "totalShareholderEquity": "14294681", "capitalLeaseObligations": "494003", "otherCurrentLiabilities": "5198340", "totalCurrentLiabilities": "9387757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1791609", "cashAndShortTermInvestments": "23288607", "commonStockSharesOutstanding": "1238125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23288607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44581446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47583001", "capitalExpenditures": "104199", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61410815", "cashflowFromInvestment": "-104195", "stockBasedCompensation": "4272780", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291653", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 291653, "gross_profit": -291653, "research_and_development": 26136245, "selling_general_admin": 25641453, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51777698, "depreciation_amortisation": 291653, "ebitda": -51486045, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44515446, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -44581446, "net_income_continuing_ops": -44581446, "net_income_to_common": -44581446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23288607, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24250272, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1223775, "total_assets": 25474047, "short_term_debt": 84417, "accounts_payable": 4105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9387757, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1791609, "total_liabilities": 11179366, "total_debt": 84417, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247342463, "total_equity": 14294681, "shares_outstanding": 1238125, "operating_cash_flow": -47583001, "stock_based_compensation": 4272780, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104199, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104195, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61410815, "free_cash_flow": -47478802, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51777698", "ebitda": "-51486045", "netIncome": "-44581446", "grossProfit": "-291653", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "291653", "interestIncome": "1210853", "incomeBeforeTax": "-44515446", "interestExpense": "None", "operatingIncome": "-51777698", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "1210853", "nonInterestIncome": "None", "operatingExpenses": "51777698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26136245", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291653", "sellingGeneralAndAdministrative": "25641453", "netIncomeFromContinuingOperations": "-44581446" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "461", "currentDebt": "None", "investments": "None", "totalAssets": "25474047", "longTermDebt": "None", "shortTermDebt": "84417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247342463", "totalLiabilities": "11179366", "otherCurrentAssets": "961665", "totalCurrentAssets": "24250272", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223775", "currentAccountsPayable": "4105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494003", "totalShareholderEquity": "14294681", "capitalLeaseObligations": "494003", "otherCurrentLiabilities": "5198340", "totalCurrentLiabilities": "9387757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1791609", "cashAndShortTermInvestments": "23288607", "commonStockSharesOutstanding": "1238125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23288607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44581446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47583001", "capitalExpenditures": "104199", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61410815", "cashflowFromInvestment": "-104195", "stockBasedCompensation": "4272780", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291653", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 192375, "gross_profit": -192375, "ebit": -38960643, "ebitda": -38768268, "pretax_income": -42830610, "tax_provision": -60000, "net_income": -42770610, "net_income_to_common": -42770610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9564988, "total_current_assets": 10453213, "total_assets": 12075580, "short_term_debt": 58979, "long_term_debt": null, "total_debt": 58979, "total_liabilities": 25852525, "total_equity": -13776945, "shares_outstanding": 407385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32376974, "capital_expenditure": 864038, "free_cash_flow": -31512936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44446, "ticker_id": 5405, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38960643", "ebitda": "-38768268", "netIncome": "-42770610", "grossProfit": "-192375", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "192375", "interestIncome": "395369", "incomeBeforeTax": "-42830610", "interestExpense": "None", "operatingIncome": "-38960643", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "395369", "nonInterestIncome": "None", "operatingExpenses": "38960643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27266276", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192375", "sellingGeneralAndAdministrative": "11694367", "netIncomeFromContinuingOperations": "-37749931" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207", "currentDebt": "None", "investments": "None", "totalAssets": "12075580", "longTermDebt": "None", "shortTermDebt": "58979", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202761017", "totalLiabilities": "25852525", "otherCurrentAssets": "888225", "totalCurrentAssets": "10453213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1622367", "currentAccountsPayable": "5620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552982", "totalShareholderEquity": "-13776945", "capitalLeaseObligations": "552982", "otherCurrentLiabilities": "19679543", "totalCurrentLiabilities": "25358522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494003", "cashAndShortTermInvestments": "9564988", "commonStockSharesOutstanding": "407385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9564988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42770610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32376974", "capitalExpenditures": "864038", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22939642", "cashflowFromInvestment": "-864038", "stockBasedCompensation": "2410288", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 192375, "gross_profit": -192375, "research_and_development": 27266276, "selling_general_admin": 11694367, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38960643, "depreciation_amortisation": 192375, "ebitda": -38768268, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42830610, "tax_provision": -60000, "effective_tax_rate": null, "net_income": -42770610, "net_income_continuing_ops": -37749931, "net_income_to_common": -42770610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9564988, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10453213, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1622367, "total_assets": 12075580, "short_term_debt": 58979, "accounts_payable": 5620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25358522, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494003, "total_liabilities": 25852525, "total_debt": 58979, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202761017, "total_equity": -13776945, "shares_outstanding": 407385, "operating_cash_flow": -32376974, "stock_based_compensation": 2410288, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 864038, "acquisitions": null, "other_investing": null, "investing_cash_flow": -864038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22939642, "free_cash_flow": -31512936, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38960643", "ebitda": "-38768268", "netIncome": "-42770610", "grossProfit": "-192375", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "192375", "interestIncome": "395369", "incomeBeforeTax": "-42830610", "interestExpense": "None", "operatingIncome": "-38960643", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "395369", "nonInterestIncome": "None", "operatingExpenses": "38960643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27266276", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192375", "sellingGeneralAndAdministrative": "11694367", "netIncomeFromContinuingOperations": "-37749931" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207", "currentDebt": "None", "investments": "None", "totalAssets": "12075580", "longTermDebt": "None", "shortTermDebt": "58979", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202761017", "totalLiabilities": "25852525", "otherCurrentAssets": "888225", "totalCurrentAssets": "10453213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1622367", "currentAccountsPayable": "5620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552982", "totalShareholderEquity": "-13776945", "capitalLeaseObligations": "552982", "otherCurrentLiabilities": "19679543", "totalCurrentLiabilities": "25358522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494003", "cashAndShortTermInvestments": "9564988", "commonStockSharesOutstanding": "407385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9564988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42770610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32376974", "capitalExpenditures": "864038", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22939642", "cashflowFromInvestment": "-864038", "stockBasedCompensation": "2410288", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 238867, "gross_profit": -238867, "ebit": -28813773, "ebitda": -28665338, "pretax_income": -28661254, "tax_provision": -60000, "net_income": -28601254, "net_income_to_common": -28601254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19866358, "total_current_assets": 20529601, "total_assets": 21589790, "short_term_debt": 50847, "long_term_debt": null, "total_debt": 50847, "total_liabilities": 12054523, "total_equity": 9535267, "shares_outstanding": 235188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25222301, "capital_expenditure": 225971, "free_cash_flow": -24996330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44451, "ticker_id": 5405, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28813773", "ebitda": "-28665338", "netIncome": "-28601254", "grossProfit": "-238867", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "238867", "interestIncome": "152519", "incomeBeforeTax": "-28661254", "interestExpense": "300954", "operatingIncome": "-28813773", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "152519", "nonInterestIncome": "None", "operatingExpenses": "28813773", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19219603", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238867", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148435", "sellingGeneralAndAdministrative": "9594170", "netIncomeFromContinuingOperations": "-28601254" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94", "currentDebt": "None", "investments": "None", "totalAssets": "21589790", "longTermDebt": "None", "shortTermDebt": "50847", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159990407", "totalLiabilities": "12054523", "otherCurrentAssets": "663243", "totalCurrentAssets": "20529601", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1060189", "currentAccountsPayable": "2558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "978975", "shortLongTermDebtTotal": "603828", "totalShareholderEquity": "9535267", "capitalLeaseObligations": "603828", "otherCurrentLiabilities": "8892695", "totalCurrentLiabilities": "11501542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "552981", "cashAndShortTermInvestments": "19866358", "commonStockSharesOutstanding": "235188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19866358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28601254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25222301", "capitalExpenditures": "225971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9610655", "cashflowFromInvestment": "-225971", "stockBasedCompensation": "1452964", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 238867, "gross_profit": -238867, "research_and_development": 19219603, "selling_general_admin": 9594170, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28813773, "depreciation_amortisation": 148435, "ebitda": -28665338, "interest_expense": 300954, "interest_income": null, "other_non_operating": null, "pretax_income": -28661254, "tax_provision": -60000, "effective_tax_rate": null, "net_income": -28601254, "net_income_continuing_ops": -28601254, "net_income_to_common": -28601254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19866358, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20529601, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1060189, "total_assets": 21589790, "short_term_debt": 50847, "accounts_payable": 2558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11501542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 552981, "total_liabilities": 12054523, "total_debt": 50847, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159990407, "total_equity": 9535267, "shares_outstanding": 235188, "operating_cash_flow": -25222301, "stock_based_compensation": 1452964, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225971, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225971, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9610655, "free_cash_flow": -24996330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28813773", "ebitda": "-28665338", "netIncome": "-28601254", "grossProfit": "-238867", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "238867", "interestIncome": "152519", "incomeBeforeTax": "-28661254", "interestExpense": "300954", "operatingIncome": "-28813773", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "152519", "nonInterestIncome": "None", "operatingExpenses": "28813773", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19219603", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238867", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148435", "sellingGeneralAndAdministrative": "9594170", "netIncomeFromContinuingOperations": "-28601254" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94", "currentDebt": "None", "investments": "None", "totalAssets": "21589790", "longTermDebt": "None", "shortTermDebt": "50847", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159990407", "totalLiabilities": "12054523", "otherCurrentAssets": "663243", "totalCurrentAssets": "20529601", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1060189", "currentAccountsPayable": "2558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "978975", "shortLongTermDebtTotal": "603828", "totalShareholderEquity": "9535267", "capitalLeaseObligations": "603828", "otherCurrentLiabilities": "8892695", "totalCurrentLiabilities": "11501542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "552981", "cashAndShortTermInvestments": "19866358", "commonStockSharesOutstanding": "235188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19866358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28601254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25222301", "capitalExpenditures": "225971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9610655", "cashflowFromInvestment": "-225971", "stockBasedCompensation": "1452964", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 227636, "gross_profit": -227636, "ebit": -24131280, "ebitda": -23981365, "pretax_income": -24122362, "tax_provision": -152199, "net_income": -23970163, "net_income_to_common": -23970163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35703975, "total_current_assets": 36571460, "total_assets": 37201809, "short_term_debt": 135449, "long_term_debt": null, "total_debt": 135449, "total_liabilities": 4156655, "total_equity": 33045154, "shares_outstanding": 185052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22568838, "capital_expenditure": 141361, "free_cash_flow": -22427477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44456, "ticker_id": 5405, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24131280", "ebitda": "-23981365", "netIncome": "-23970163", "grossProfit": "-227636", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "227636", "interestIncome": "2284", "incomeBeforeTax": "-24122362", "interestExpense": "2284", "operatingIncome": "-24131280", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-152199", "reportedCurrency": "USD", "netInterestIncome": "2284", "nonInterestIncome": "None", "operatingExpenses": "24131280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17586469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149915", "sellingGeneralAndAdministrative": "6544811", "netIncomeFromContinuingOperations": "-24122362" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "611", "currentDebt": "None", "investments": "None", "totalAssets": "37201809", "longTermDebt": "None", "shortTermDebt": "135449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150897789", "totalLiabilities": "4156655", "otherCurrentAssets": "867485", "totalCurrentAssets": "36571460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630349", "currentAccountsPayable": "1415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "549135", "shortLongTermDebtTotal": "301741", "totalShareholderEquity": "33045154", "capitalLeaseObligations": "301741", "otherCurrentLiabilities": "2439914", "totalCurrentLiabilities": "3990363", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166292", "cashAndShortTermInvestments": "35703975", "commonStockSharesOutstanding": "185052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35703975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24122362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22568838", "capitalExpenditures": "141361", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1248797", "cashflowFromInvestment": "-141361", "stockBasedCompensation": "1124190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 227636, "gross_profit": -227636, "research_and_development": 17586469, "selling_general_admin": 6544811, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24131280, "depreciation_amortisation": 149915, "ebitda": -23981365, "interest_expense": 2284, "interest_income": null, "other_non_operating": null, "pretax_income": -24122362, "tax_provision": -152199, "effective_tax_rate": null, "net_income": -23970163, "net_income_continuing_ops": -24122362, "net_income_to_common": -23970163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35703975, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36571460, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630349, "total_assets": 37201809, "short_term_debt": 135449, "accounts_payable": 1415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3990363, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166292, "total_liabilities": 4156655, "total_debt": 135449, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150897789, "total_equity": 33045154, "shares_outstanding": 185052, "operating_cash_flow": -22568838, "stock_based_compensation": 1124190, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141361, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141361, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1248797, "free_cash_flow": -22427477, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24131280", "ebitda": "-23981365", "netIncome": "-23970163", "grossProfit": "-227636", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "227636", "interestIncome": "2284", "incomeBeforeTax": "-24122362", "interestExpense": "2284", "operatingIncome": "-24131280", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-152199", "reportedCurrency": "USD", "netInterestIncome": "2284", "nonInterestIncome": "None", "operatingExpenses": "24131280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17586469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149915", "sellingGeneralAndAdministrative": "6544811", "netIncomeFromContinuingOperations": "-24122362" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "611", "currentDebt": "None", "investments": "None", "totalAssets": "37201809", "longTermDebt": "None", "shortTermDebt": "135449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150897789", "totalLiabilities": "4156655", "otherCurrentAssets": "867485", "totalCurrentAssets": "36571460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630349", "currentAccountsPayable": "1415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "549135", "shortLongTermDebtTotal": "301741", "totalShareholderEquity": "33045154", "capitalLeaseObligations": "301741", "otherCurrentLiabilities": "2439914", "totalCurrentLiabilities": "3990363", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166292", "cashAndShortTermInvestments": "35703975", "commonStockSharesOutstanding": "185052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35703975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24122362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22568838", "capitalExpenditures": "141361", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1248797", "cashflowFromInvestment": "-141361", "stockBasedCompensation": "1124190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 207929, "gross_profit": -207929, "ebit": -15094172, "ebitda": -14886243, "pretax_income": -15094172, "tax_provision": -337630, "net_income": -15094172, "net_income_to_common": -15094172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57165377, "total_current_assets": 57939809, "total_assets": 58659370, "short_term_debt": 119904, "long_term_debt": null, "total_debt": 119904, "total_liabilities": 3864841, "total_equity": 54794529, "shares_outstanding": 66042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13932743, "capital_expenditure": 62353, "free_cash_flow": -13870390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44461, "ticker_id": 5405, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15094172", "ebitda": "-14886243", "netIncome": "-15094172", "grossProfit": "-207929", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "207929", "interestIncome": "10897", "incomeBeforeTax": "-15094172", "interestExpense": "10897", "operatingIncome": "-15290349", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-337630", "reportedCurrency": "USD", "netInterestIncome": "10897", "nonInterestIncome": "None", "operatingExpenses": "15290349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10140681", "otherNonOperatingIncome": "185280", "costofGoodsAndServicesSold": "207929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207929", "sellingGeneralAndAdministrative": "5149668", "netIncomeFromContinuingOperations": "-15094172" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "454", "currentDebt": "None", "investments": "None", "totalAssets": "58659370", "longTermDebt": "None", "shortTermDebt": "119904", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126775427", "totalLiabilities": "3864841", "otherCurrentAssets": "774432", "totalCurrentAssets": "57939809", "currentLongTermDebt": "None", "longTermInvestments": "75000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719561", "currentAccountsPayable": "1429197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355982", "shortLongTermDebtTotal": "421644", "totalShareholderEquity": "54794529", "capitalLeaseObligations": "421644", "otherCurrentLiabilities": "2014000", "totalCurrentLiabilities": "3563101", "otherNonCurrentLiabilities": "301740", "totalNonCurrentLiabilities": "301740", "cashAndShortTermInvestments": "57165377", "commonStockSharesOutstanding": "66042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57165377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15094172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13932743", "capitalExpenditures": "62353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60545751", "cashflowFromInvestment": "-62353", "stockBasedCompensation": "467541", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46550655", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "642495", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 207929, "gross_profit": -207929, "research_and_development": 10140681, "selling_general_admin": 5149668, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15094172, "depreciation_amortisation": 207929, "ebitda": -14886243, "interest_expense": 10897, "interest_income": null, "other_non_operating": null, "pretax_income": -15094172, "tax_provision": -337630, "effective_tax_rate": null, "net_income": -15094172, "net_income_continuing_ops": -15094172, "net_income_to_common": -15094172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57165377, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57939809, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719561, "total_assets": 58659370, "short_term_debt": 119904, "accounts_payable": 1429197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3563101, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301740, "total_liabilities": 3864841, "total_debt": 119904, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126775427, "total_equity": 54794529, "shares_outstanding": 66042, "operating_cash_flow": -13932743, "stock_based_compensation": 467541, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62353, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62353, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60545751, "free_cash_flow": -13870390, "net_change_in_cash": 46550655 }, "raw_data": { "income": { "ebit": "-15094172", "ebitda": "-14886243", "netIncome": "-15094172", "grossProfit": "-207929", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "207929", "interestIncome": "10897", "incomeBeforeTax": "-15094172", "interestExpense": "10897", "operatingIncome": "-15290349", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-337630", "reportedCurrency": "USD", "netInterestIncome": "10897", "nonInterestIncome": "None", "operatingExpenses": "15290349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10140681", "otherNonOperatingIncome": "185280", "costofGoodsAndServicesSold": "207929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207929", "sellingGeneralAndAdministrative": "5149668", "netIncomeFromContinuingOperations": "-15094172" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "454", "currentDebt": "None", "investments": "None", "totalAssets": "58659370", "longTermDebt": "None", "shortTermDebt": "119904", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126775427", "totalLiabilities": "3864841", "otherCurrentAssets": "774432", "totalCurrentAssets": "57939809", "currentLongTermDebt": "None", "longTermInvestments": "75000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719561", "currentAccountsPayable": "1429197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355982", "shortLongTermDebtTotal": "421644", "totalShareholderEquity": "54794529", "capitalLeaseObligations": "421644", "otherCurrentLiabilities": "2014000", "totalCurrentLiabilities": "3563101", "otherNonCurrentLiabilities": "301740", "totalNonCurrentLiabilities": "301740", "cashAndShortTermInvestments": "57165377", "commonStockSharesOutstanding": "66042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57165377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15094172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13932743", "capitalExpenditures": "62353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60545751", "cashflowFromInvestment": "-62353", "stockBasedCompensation": "467541", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46550655", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "642495", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 189360, "gross_profit": -189360, "ebit": -14092912, "ebitda": -13903552, "pretax_income": -14092912, "tax_provision": -218510, "net_income": -14092912, "net_income_to_common": -14092912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10614722, "total_current_assets": 11385673, "total_assets": 12250811, "short_term_debt": 105885, "long_term_debt": null, "total_debt": 105885, "total_liabilities": 3191402, "total_equity": 9059409, "shares_outstanding": 25583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11693708, "capital_expenditure": 24542, "free_cash_flow": -11669166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44466, "ticker_id": 5405, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14092912", "ebitda": "-13903552", "netIncome": "-14092912", "grossProfit": "-189360", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "189360", "interestIncome": "85710", "incomeBeforeTax": "-14092912", "interestExpense": "42712", "operatingIncome": "-14178624", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-218510", "reportedCurrency": "USD", "netInterestIncome": "42712", "nonInterestIncome": "None", "operatingExpenses": "13989264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8996058", "otherNonOperatingIncome": "43000", "costofGoodsAndServicesSold": "189360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189360", "sellingGeneralAndAdministrative": "5182566", "netIncomeFromContinuingOperations": "-14092912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94", "currentDebt": "None", "investments": "None", "totalAssets": "12250811", "longTermDebt": "None", "shortTermDebt": "105885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111681255", "totalLiabilities": "3191402", "otherCurrentAssets": "770951", "totalCurrentAssets": "11385673", "currentLongTermDebt": "None", "longTermInvestments": "75000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865138", "currentAccountsPayable": "1278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "435083", "shortLongTermDebtTotal": "527529", "totalShareholderEquity": "9059409", "capitalLeaseObligations": "527529", "otherCurrentLiabilities": "1385873", "totalCurrentLiabilities": "2769758", "otherNonCurrentLiabilities": "421644", "totalNonCurrentLiabilities": "421644", "cashAndShortTermInvestments": "10614722", "commonStockSharesOutstanding": "25583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10614722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14092912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11693708", "capitalExpenditures": "24542", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9022356", "cashflowFromInvestment": "-24542", "stockBasedCompensation": "866791", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2695894", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9024569", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 189360, "gross_profit": -189360, "research_and_development": 8996058, "selling_general_admin": 5182566, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14092912, "depreciation_amortisation": 189360, "ebitda": -13903552, "interest_expense": 42712, "interest_income": null, "other_non_operating": null, "pretax_income": -14092912, "tax_provision": -218510, "effective_tax_rate": null, "net_income": -14092912, "net_income_continuing_ops": -14092912, "net_income_to_common": -14092912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10614722, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11385673, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 865138, "total_assets": 12250811, "short_term_debt": 105885, "accounts_payable": 1278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2769758, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421644, "total_liabilities": 3191402, "total_debt": 105885, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111681255, "total_equity": 9059409, "shares_outstanding": 25583, "operating_cash_flow": -11693708, "stock_based_compensation": 866791, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24542, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9022356, "free_cash_flow": -11669166, "net_change_in_cash": -2695894 }, "raw_data": { "income": { "ebit": "-14092912", "ebitda": "-13903552", "netIncome": "-14092912", "grossProfit": "-189360", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "189360", "interestIncome": "85710", "incomeBeforeTax": "-14092912", "interestExpense": "42712", "operatingIncome": "-14178624", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-218510", "reportedCurrency": "USD", "netInterestIncome": "42712", "nonInterestIncome": "None", "operatingExpenses": "13989264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8996058", "otherNonOperatingIncome": "43000", "costofGoodsAndServicesSold": "189360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189360", "sellingGeneralAndAdministrative": "5182566", "netIncomeFromContinuingOperations": "-14092912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94", "currentDebt": "None", "investments": "None", "totalAssets": "12250811", "longTermDebt": "None", "shortTermDebt": "105885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111681255", "totalLiabilities": "3191402", "otherCurrentAssets": "770951", "totalCurrentAssets": "11385673", "currentLongTermDebt": "None", "longTermInvestments": "75000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865138", "currentAccountsPayable": "1278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "435083", "shortLongTermDebtTotal": "527529", "totalShareholderEquity": "9059409", "capitalLeaseObligations": "527529", "otherCurrentLiabilities": "1385873", "totalCurrentLiabilities": "2769758", "otherNonCurrentLiabilities": "421644", "totalNonCurrentLiabilities": "421644", "cashAndShortTermInvestments": "10614722", "commonStockSharesOutstanding": "25583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10614722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14092912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11693708", "capitalExpenditures": "24542", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9022356", "cashflowFromInvestment": "-24542", "stockBasedCompensation": "866791", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2695894", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9024569", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 82265, "gross_profit": -82265, "ebit": -13239027, "ebitda": -13156762, "pretax_income": -13239027, "tax_provision": -1554038, "net_income": -13239027, "net_income_to_common": -13239027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13255616, "total_current_assets": 13951834, "total_assets": 15054082, "short_term_debt": 2213, "long_term_debt": null, "total_debt": 2213, "total_liabilities": 1793121, "total_equity": 13260961, "shares_outstanding": 9873, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -11442092, "capital_expenditure": 384993, "free_cash_flow": -11057099, "dividends_paid": 2241795, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44471, "ticker_id": 5405, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13239027", "ebitda": "-13156762", "netIncome": "-13239027", "grossProfit": "-82265", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "82265", "interestIncome": "91740", "incomeBeforeTax": "-13239027", "interestExpense": "29687", "operatingIncome": "-13330764", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1554038", "reportedCurrency": "USD", "netInterestIncome": "29687", "nonInterestIncome": "None", "operatingExpenses": "11655302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6835229", "otherNonOperatingIncome": "62050", "costofGoodsAndServicesSold": "82265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82265", "sellingGeneralAndAdministrative": "4820073", "netIncomeFromContinuingOperations": "-13239027" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "47", "currentDebt": "None", "investments": "None", "totalAssets": "15054082", "longTermDebt": "None", "shortTermDebt": "2213", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97588343", "totalLiabilities": "1793121", "otherCurrentAssets": "696218", "totalCurrentAssets": "13951834", "currentLongTermDebt": "None", "longTermInvestments": "540823", "shortTermInvestments": "55000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102248", "currentAccountsPayable": "1543819", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "543339", "shortLongTermDebtTotal": "2213", "totalShareholderEquity": "13260961", "capitalLeaseObligations": "2213", "otherCurrentLiabilities": "76090", "totalCurrentLiabilities": "1622122", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171000", "cashAndShortTermInvestments": "13255616", "commonStockSharesOutstanding": "9873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13255616", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13239027", "profitLoss": "None", "dividendPayout": "2241795", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11442092", "capitalExpenditures": "384993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15021280", "cashflowFromInvestment": "-329993", "stockBasedCompensation": "721209", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2241795", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3249195", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8191096", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82265", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 82265, "gross_profit": -82265, "research_and_development": 6835229, "selling_general_admin": 4820073, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13239027, "depreciation_amortisation": 82265, "ebitda": -13156762, "interest_expense": 29687, "interest_income": null, "other_non_operating": null, "pretax_income": -13239027, "tax_provision": -1554038, "effective_tax_rate": null, "net_income": -13239027, "net_income_continuing_ops": -13239027, "net_income_to_common": -13239027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13255616, "short_term_investments": 55000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13951834, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1102248, "total_assets": 15054082, "short_term_debt": 2213, "accounts_payable": 1543819, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1622122, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171000, "total_liabilities": 1793121, "total_debt": 2213, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97588343, "total_equity": 13260961, "shares_outstanding": 9873, "operating_cash_flow": -11442092, "stock_based_compensation": 721209, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384993, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329993, "dividends_paid": 2241795, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15021280, "free_cash_flow": -11057099, "net_change_in_cash": 3249195 }, "raw_data": { "income": { "ebit": "-13239027", "ebitda": "-13156762", "netIncome": "-13239027", "grossProfit": "-82265", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "82265", "interestIncome": "91740", "incomeBeforeTax": "-13239027", "interestExpense": "29687", "operatingIncome": "-13330764", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1554038", "reportedCurrency": "USD", "netInterestIncome": "29687", "nonInterestIncome": "None", "operatingExpenses": "11655302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6835229", "otherNonOperatingIncome": "62050", "costofGoodsAndServicesSold": "82265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82265", "sellingGeneralAndAdministrative": "4820073", "netIncomeFromContinuingOperations": "-13239027" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "47", "currentDebt": "None", "investments": "None", "totalAssets": "15054082", "longTermDebt": "None", "shortTermDebt": "2213", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97588343", "totalLiabilities": "1793121", "otherCurrentAssets": "696218", "totalCurrentAssets": "13951834", "currentLongTermDebt": "None", "longTermInvestments": "540823", "shortTermInvestments": "55000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102248", "currentAccountsPayable": "1543819", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "543339", "shortLongTermDebtTotal": "2213", "totalShareholderEquity": "13260961", "capitalLeaseObligations": "2213", "otherCurrentLiabilities": "76090", "totalCurrentLiabilities": "1622122", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171000", "cashAndShortTermInvestments": "13255616", "commonStockSharesOutstanding": "9873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13255616", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13239027", "profitLoss": "None", "dividendPayout": "2241795", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11442092", "capitalExpenditures": "384993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15021280", "cashflowFromInvestment": "-329993", "stockBasedCompensation": "721209", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2241795", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3249195", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8191096", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82265", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -110018, "gross_profit": 110018, "ebit": -5793942, "ebitda": -5903960, "pretax_income": -5653946, "tax_provision": null, "net_income": -5653946, "net_income_to_common": -5653946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8347090, "total_current_assets": 9267128, "total_assets": 11119761, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6402651, "total_equity": 4717110, "shares_outstanding": 4240129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4845565, "capital_expenditure": 3375, "free_cash_flow": -4842190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44434, "ticker_id": 5405, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5793942", "ebitda": "-5903960", "netIncome": "-5653946", "grossProfit": "110018", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-110018", "interestIncome": "62996", "incomeBeforeTax": "-5653946", "interestExpense": "None", "operatingIncome": "-5793942", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62996", "nonInterestIncome": "None", "operatingExpenses": "5903960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3007229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-110018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-110018", "sellingGeneralAndAdministrative": "2786713", "netIncomeFromContinuingOperations": "-5653946" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42", "currentDebt": "None", "investments": "None", "totalAssets": "11119761", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274787446", "totalLiabilities": "6402651", "otherCurrentAssets": "920038", "totalCurrentAssets": "9267128", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1852633", "currentAccountsPayable": "4724826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1528825", "totalShareholderEquity": "4717110", "capitalLeaseObligations": "1528825", "otherCurrentLiabilities": "149000", "totalCurrentLiabilities": "4873826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1528824", "cashAndShortTermInvestments": "8347090", "commonStockSharesOutstanding": "4240129", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8347090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5653946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4845565", "capitalExpenditures": "3375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-3378", "stockBasedCompensation": "451869", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-110018", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -110018, "gross_profit": 110018, "research_and_development": 3007229, "selling_general_admin": 2786713, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5793942, "depreciation_amortisation": -110018, "ebitda": -5903960, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5653946, "tax_provision": null, "effective_tax_rate": null, "net_income": -5653946, "net_income_continuing_ops": -5653946, "net_income_to_common": -5653946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8347090, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9267128, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1852633, "total_assets": 11119761, "short_term_debt": null, "accounts_payable": 4724826, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4873826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1528824, "total_liabilities": 6402651, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274787446, "total_equity": 4717110, "shares_outstanding": 4240129, "operating_cash_flow": -4845565, "stock_based_compensation": 451869, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3375, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3378, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4842190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5793942", "ebitda": "-5903960", "netIncome": "-5653946", "grossProfit": "110018", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-110018", "interestIncome": "62996", "incomeBeforeTax": "-5653946", "interestExpense": "None", "operatingIncome": "-5793942", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62996", "nonInterestIncome": "None", "operatingExpenses": "5903960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3007229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-110018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-110018", "sellingGeneralAndAdministrative": "2786713", "netIncomeFromContinuingOperations": "-5653946" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42", "currentDebt": "None", "investments": "None", "totalAssets": "11119761", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274787446", "totalLiabilities": "6402651", "otherCurrentAssets": "920038", "totalCurrentAssets": "9267128", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1852633", "currentAccountsPayable": "4724826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1528825", "totalShareholderEquity": "4717110", "capitalLeaseObligations": "1528825", "otherCurrentLiabilities": "149000", "totalCurrentLiabilities": "4873826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1528824", "cashAndShortTermInvestments": "8347090", "commonStockSharesOutstanding": "4240129", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8347090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5653946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4845565", "capitalExpenditures": "3375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-3378", "stockBasedCompensation": "451869", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-110018", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49461, "gross_profit": -49461, "ebit": -5690629, "ebitda": -5641168, "pretax_income": -5295221, "tax_provision": null, "net_income": -5295221, "net_income_to_common": -5295221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13196033, "total_current_assets": 14038465, "total_assets": 14978321, "short_term_debt": 100189, "long_term_debt": null, "total_debt": 100189, "total_liabilities": 5059134, "total_equity": 9919187, "shares_outstanding": 4240129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4344136, "capital_expenditure": 5884, "free_cash_flow": -4338252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44435, "ticker_id": 5405, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5690629", "ebitda": "-5641168", "netIncome": "-5295221", "grossProfit": "-49461", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49461", "interestIncome": "97575", "incomeBeforeTax": "-5295221", "interestExpense": "None", "operatingIncome": "-5690629", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "97575", "nonInterestIncome": "None", "operatingExpenses": "5690629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3158561", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49461", "sellingGeneralAndAdministrative": "2532068", "netIncomeFromContinuingOperations": "-5295221" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42", "currentDebt": "None", "investments": "None", "totalAssets": "14978321", "longTermDebt": "None", "shortTermDebt": "100189", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269133500", "totalLiabilities": "5059134", "otherCurrentAssets": "842432", "totalCurrentAssets": "14038465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939855", "currentAccountsPayable": "4423548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409586", "totalShareholderEquity": "9919187", "capitalLeaseObligations": "409586", "otherCurrentLiabilities": "226000", "totalCurrentLiabilities": "4749737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309397", "cashAndShortTermInvestments": "13196033", "commonStockSharesOutstanding": "4240129", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13196033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5295221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4344136", "capitalExpenditures": "5884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4991760", "cashflowFromInvestment": "-5880", "stockBasedCompensation": "567788", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49461, "gross_profit": -49461, "research_and_development": 3158561, "selling_general_admin": 2532068, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5690629, "depreciation_amortisation": 49461, "ebitda": -5641168, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5295221, "tax_provision": null, "effective_tax_rate": null, "net_income": -5295221, "net_income_continuing_ops": -5295221, "net_income_to_common": -5295221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13196033, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14038465, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939855, "total_assets": 14978321, "short_term_debt": 100189, "accounts_payable": 4423548, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4749737, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309397, "total_liabilities": 5059134, "total_debt": 100189, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269133500, "total_equity": 9919187, "shares_outstanding": 4240129, "operating_cash_flow": -4344136, "stock_based_compensation": 567788, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5884, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4991760, "free_cash_flow": -4338252, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5690629", "ebitda": "-5641168", "netIncome": "-5295221", "grossProfit": "-49461", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49461", "interestIncome": "97575", "incomeBeforeTax": "-5295221", "interestExpense": "None", "operatingIncome": "-5690629", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "97575", "nonInterestIncome": "None", "operatingExpenses": "5690629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3158561", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49461", "sellingGeneralAndAdministrative": "2532068", "netIncomeFromContinuingOperations": "-5295221" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42", "currentDebt": "None", "investments": "None", "totalAssets": "14978321", "longTermDebt": "None", "shortTermDebt": "100189", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269133500", "totalLiabilities": "5059134", "otherCurrentAssets": "842432", "totalCurrentAssets": "14038465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939855", "currentAccountsPayable": "4423548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409586", "totalShareholderEquity": "9919187", "capitalLeaseObligations": "409586", "otherCurrentLiabilities": "226000", "totalCurrentLiabilities": "4749737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309397", "cashAndShortTermInvestments": "13196033", "commonStockSharesOutstanding": "4240129", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13196033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5295221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4344136", "capitalExpenditures": "5884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4991760", "cashflowFromInvestment": "-5880", "stockBasedCompensation": "567788", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 52277, "gross_profit": -52277, "ebit": -4850696, "ebitda": -4798419, "pretax_income": -4443877, "tax_provision": null, "net_income": -4443877, "net_income_to_common": -4443877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12554289, "total_current_assets": 13621698, "total_assets": 14627590, "short_term_debt": 96034, "long_term_debt": null, "total_debt": 96034, "total_liabilities": 5248261, "total_equity": 9379329, "shares_outstanding": 3162040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4275121, "capital_expenditure": 1, "free_cash_flow": -4275120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44437, "ticker_id": 5405, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4850696", "ebitda": "-4798419", "netIncome": "-4443877", "grossProfit": "-52277", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "52277", "interestIncome": "112543", "incomeBeforeTax": "-4443877", "interestExpense": "None", "operatingIncome": "-4850696", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "112543", "nonInterestIncome": "None", "operatingExpenses": "4850696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2523305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52277", "sellingGeneralAndAdministrative": "2327391", "netIncomeFromContinuingOperations": "-4443877" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32", "currentDebt": "None", "investments": "None", "totalAssets": "14627590", "longTermDebt": "None", "shortTermDebt": "96034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-263838000", "totalLiabilities": "5248261", "otherCurrentAssets": "1067409", "totalCurrentAssets": "13621698", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005892", "currentAccountsPayable": "4014682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "431929", "totalShareholderEquity": "9379329", "capitalLeaseObligations": "431929", "otherCurrentLiabilities": "801650", "totalCurrentLiabilities": "4912366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335895", "cashAndShortTermInvestments": "12554289", "commonStockSharesOutstanding": "3162040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12554289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4443877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4275121", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5788383", "cashflowFromInvestment": "None", "stockBasedCompensation": "567788", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 52277, "gross_profit": -52277, "research_and_development": 2523305, "selling_general_admin": 2327391, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4850696, "depreciation_amortisation": 52277, "ebitda": -4798419, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4443877, "tax_provision": null, "effective_tax_rate": null, "net_income": -4443877, "net_income_continuing_ops": -4443877, "net_income_to_common": -4443877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12554289, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13621698, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1005892, "total_assets": 14627590, "short_term_debt": 96034, "accounts_payable": 4014682, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4912366, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335895, "total_liabilities": 5248261, "total_debt": 96034, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263838000, "total_equity": 9379329, "shares_outstanding": 3162040, "operating_cash_flow": -4275121, "stock_based_compensation": 567788, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5788383, "free_cash_flow": -4275120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4850696", "ebitda": "-4798419", "netIncome": "-4443877", "grossProfit": "-52277", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "52277", "interestIncome": "112543", "incomeBeforeTax": "-4443877", "interestExpense": "None", "operatingIncome": "-4850696", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "112543", "nonInterestIncome": "None", "operatingExpenses": "4850696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2523305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52277", "sellingGeneralAndAdministrative": "2327391", "netIncomeFromContinuingOperations": "-4443877" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32", "currentDebt": "None", "investments": "None", "totalAssets": "14627590", "longTermDebt": "None", "shortTermDebt": "96034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-263838000", "totalLiabilities": "5248261", "otherCurrentAssets": "1067409", "totalCurrentAssets": "13621698", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005892", "currentAccountsPayable": "4014682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "431929", "totalShareholderEquity": "9379329", "capitalLeaseObligations": "431929", "otherCurrentLiabilities": "801650", "totalCurrentLiabilities": "4912366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335895", "cashAndShortTermInvestments": "12554289", "commonStockSharesOutstanding": "3162040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12554289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4443877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4275121", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5788383", "cashflowFromInvestment": "None", "stockBasedCompensation": "567788", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6037529, "ebitda": -5981965, "pretax_income": -5447911, "tax_provision": null, "net_income": -5447911, "net_income_to_common": -5447911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11041027, "total_current_assets": 12617606, "total_assets": 13695183, "short_term_debt": 92022, "long_term_debt": null, "total_debt": 92022, "total_liabilities": 6228148, "total_equity": 7467035, "shares_outstanding": 1608799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5115526, "capital_expenditure": 61286, "free_cash_flow": -5054240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44438, "ticker_id": 5405, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6037529", "ebitda": "-5981965", "netIncome": "-5447911", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "88020", "incomeBeforeTax": "-5447911", "interestExpense": "None", "operatingIncome": "-6037529", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88020", "nonInterestIncome": "None", "operatingExpenses": "6037529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2389801", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55564", "sellingGeneralAndAdministrative": "3647728", "netIncomeFromContinuingOperations": "-5447911" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "13695183", "longTermDebt": "None", "shortTermDebt": "92022", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259394000", "totalLiabilities": "6228148", "otherCurrentAssets": "1576579", "totalCurrentAssets": "12617606", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077577", "currentAccountsPayable": "4678713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453509", "totalShareholderEquity": "7467035", "capitalLeaseObligations": "453509", "otherCurrentLiabilities": "1095926", "totalCurrentLiabilities": "5866661", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "361487", "cashAndShortTermInvestments": "11041027", "commonStockSharesOutstanding": "1608799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11041027", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5447911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5115526", "capitalExpenditures": "61286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2251380", "cashflowFromInvestment": "61286", "stockBasedCompensation": "565391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2389801, "selling_general_admin": 3647728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6037529, "depreciation_amortisation": 55564, "ebitda": -5981965, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5447911, "tax_provision": null, "effective_tax_rate": null, "net_income": -5447911, "net_income_continuing_ops": -5447911, "net_income_to_common": -5447911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11041027, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12617606, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1077577, "total_assets": 13695183, "short_term_debt": 92022, "accounts_payable": 4678713, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5866661, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361487, "total_liabilities": 6228148, "total_debt": 92022, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259394000, "total_equity": 7467035, "shares_outstanding": 1608799, "operating_cash_flow": -5115526, "stock_based_compensation": 565391, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61286, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2251380, "free_cash_flow": -5054240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6037529", "ebitda": "-5981965", "netIncome": "-5447911", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "88020", "incomeBeforeTax": "-5447911", "interestExpense": "None", "operatingIncome": "-6037529", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88020", "nonInterestIncome": "None", "operatingExpenses": "6037529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2389801", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55564", "sellingGeneralAndAdministrative": "3647728", "netIncomeFromContinuingOperations": "-5447911" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "13695183", "longTermDebt": "None", "shortTermDebt": "92022", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259394000", "totalLiabilities": "6228148", "otherCurrentAssets": "1576579", "totalCurrentAssets": "12617606", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077577", "currentAccountsPayable": "4678713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453509", "totalShareholderEquity": "7467035", "capitalLeaseObligations": "453509", "otherCurrentLiabilities": "1095926", "totalCurrentLiabilities": "5866661", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "361487", "cashAndShortTermInvestments": "11041027", "commonStockSharesOutstanding": "1608799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11041027", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5447911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5115526", "capitalExpenditures": "61286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2251380", "cashflowFromInvestment": "61286", "stockBasedCompensation": "565391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 56295, "gross_profit": -56295, "ebit": -6400991, "ebitda": -6344696, "pretax_income": -6604029, "tax_provision": null, "net_income": -6604029, "net_income_to_common": -6604029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13905173, "total_current_assets": 14892668, "total_assets": 16042190, "short_term_debt": 88146, "long_term_debt": null, "total_debt": 88146, "total_liabilities": 7788801, "total_equity": 8253389, "shares_outstanding": 1535995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9383434, "capital_expenditure": 0, "free_cash_flow": -9383434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44439, "ticker_id": 5405, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6400991", "ebitda": "-6344696", "netIncome": "-6604029", "grossProfit": "-56295", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "56295", "interestIncome": "136962", "incomeBeforeTax": "-6604029", "interestExpense": "None", "operatingIncome": "-6400991", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "136962", "nonInterestIncome": "None", "operatingExpenses": "6400991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3427095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56295", "sellingGeneralAndAdministrative": "2973896", "netIncomeFromContinuingOperations": "-6604029" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "461", "currentDebt": "None", "investments": "None", "totalAssets": "16042190", "longTermDebt": "None", "shortTermDebt": "88146", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253946492", "totalLiabilities": "7788801", "otherCurrentAssets": "987495", "totalCurrentAssets": "14892668", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149522", "currentAccountsPayable": "3874429", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474349", "totalShareholderEquity": "8253389", "capitalLeaseObligations": "474349", "otherCurrentLiabilities": "2058000", "totalCurrentLiabilities": "6020575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1768226", "cashAndShortTermInvestments": "13905173", "commonStockSharesOutstanding": "1535995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13905173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6604029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9383434", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "562737", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 56295, "gross_profit": -56295, "research_and_development": 3427095, "selling_general_admin": 2973896, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6400991, "depreciation_amortisation": 56295, "ebitda": -6344696, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6604029, "tax_provision": null, "effective_tax_rate": null, "net_income": -6604029, "net_income_continuing_ops": -6604029, "net_income_to_common": -6604029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13905173, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14892668, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1149522, "total_assets": 16042190, "short_term_debt": 88146, "accounts_payable": 3874429, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6020575, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1768226, "total_liabilities": 7788801, "total_debt": 88146, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253946492, "total_equity": 8253389, "shares_outstanding": 1535995, "operating_cash_flow": -9383434, "stock_based_compensation": 562737, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9383434, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6400991", "ebitda": "-6344696", "netIncome": "-6604029", "grossProfit": "-56295", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "56295", "interestIncome": "136962", "incomeBeforeTax": "-6604029", "interestExpense": "None", "operatingIncome": "-6400991", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "136962", "nonInterestIncome": "None", "operatingExpenses": "6400991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3427095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56295", "sellingGeneralAndAdministrative": "2973896", "netIncomeFromContinuingOperations": "-6604029" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "461", "currentDebt": "None", "investments": "None", "totalAssets": "16042190", "longTermDebt": "None", "shortTermDebt": "88146", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253946492", "totalLiabilities": "7788801", "otherCurrentAssets": "987495", "totalCurrentAssets": "14892668", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149522", "currentAccountsPayable": "3874429", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474349", "totalShareholderEquity": "8253389", "capitalLeaseObligations": "474349", "otherCurrentLiabilities": "2058000", "totalCurrentLiabilities": "6020575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1768226", "cashAndShortTermInvestments": "13905173", "commonStockSharesOutstanding": "1535995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13905173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6604029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9383434", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "562737", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 309022, "cost_of_revenue": null, "gross_profit": 154511, "ebit": -12744826, "ebitda": -12676255, "pretax_income": -2289373, "tax_provision": 66000, "net_income": -2355373, "net_income_to_common": -2355373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23288607, "total_current_assets": 24250272, "total_assets": 25474047, "short_term_debt": 84417, "long_term_debt": null, "total_debt": 84417, "total_liabilities": 11179366, "total_equity": 14294681, "shares_outstanding": 1397952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10913478, "capital_expenditure": 61286, "free_cash_flow": -10852192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44440, "ticker_id": 5405, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12744826", "ebitda": "-12676255", "netIncome": "-2355373", "grossProfit": "154511", "depreciation": "None", "totalRevenue": "309022", "costOfRevenue": "None", "interestIncome": "244210", "incomeBeforeTax": "-2289373", "interestExpense": "None", "operatingIncome": "-12744826", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "244210", "nonInterestIncome": "None", "operatingExpenses": "12744826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6209227", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68571", "sellingGeneralAndAdministrative": "6535599", "netIncomeFromContinuingOperations": "-2355373" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "461", "currentDebt": "None", "investments": "None", "totalAssets": "25474047", "longTermDebt": "None", "shortTermDebt": "84417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247342463", "totalLiabilities": "11179366", "otherCurrentAssets": "961665", "totalCurrentAssets": "24250272", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223775", "currentAccountsPayable": "4105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494003", "totalShareholderEquity": "14294681", "capitalLeaseObligations": "494003", "otherCurrentLiabilities": "5198340", "totalCurrentLiabilities": "9387757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1791609", "cashAndShortTermInvestments": "23288607", "commonStockSharesOutstanding": "1397952", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23288607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2355373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10913478", "capitalExpenditures": "61286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-61286", "stockBasedCompensation": "1485114", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309022, "cost_of_revenue": null, "gross_profit": 154511, "research_and_development": 6209227, "selling_general_admin": 6535599, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12744826, "depreciation_amortisation": 68571, "ebitda": -12676255, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2289373, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -2355373, "net_income_continuing_ops": -2355373, "net_income_to_common": -2355373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23288607, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24250272, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1223775, "total_assets": 25474047, "short_term_debt": 84417, "accounts_payable": 4105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9387757, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1791609, "total_liabilities": 11179366, "total_debt": 84417, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247342463, "total_equity": 14294681, "shares_outstanding": 1397952, "operating_cash_flow": -10913478, "stock_based_compensation": 1485114, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61286, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -10852192, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12744826", "ebitda": "-12676255", "netIncome": "-2355373", "grossProfit": "154511", "depreciation": "None", "totalRevenue": "309022", "costOfRevenue": "None", "interestIncome": "244210", "incomeBeforeTax": "-2289373", "interestExpense": "None", "operatingIncome": "-12744826", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "244210", "nonInterestIncome": "None", "operatingExpenses": "12744826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6209227", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68571", "sellingGeneralAndAdministrative": "6535599", "netIncomeFromContinuingOperations": "-2355373" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "461", "currentDebt": "None", "investments": "None", "totalAssets": "25474047", "longTermDebt": "None", "shortTermDebt": "84417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247342463", "totalLiabilities": "11179366", "otherCurrentAssets": "961665", "totalCurrentAssets": "24250272", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223775", "currentAccountsPayable": "4105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494003", "totalShareholderEquity": "14294681", "capitalLeaseObligations": "494003", "otherCurrentLiabilities": "5198340", "totalCurrentLiabilities": "9387757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1791609", "cashAndShortTermInvestments": "23288607", "commonStockSharesOutstanding": "1397952", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23288607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2355373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10913478", "capitalExpenditures": "61286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-61286", "stockBasedCompensation": "1485114", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68571, "gross_profit": -68571, "ebit": -13327677, "ebitda": -13259106, "pretax_income": -14664719, "tax_provision": 45214, "net_income": -14664719, "net_income_to_common": -14664719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34263371, "total_current_assets": 35899189, "total_assets": 37293266, "short_term_debt": 80821, "long_term_debt": null, "total_debt": 80821, "total_liabilities": 22128326, "total_equity": 15164940, "shares_outstanding": 1311197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9166883, "capital_expenditure": 21281, "free_cash_flow": -9145602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44442, "ticker_id": 5405, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13327677", "ebitda": "-13259106", "netIncome": "-14664719", "grossProfit": "-68571", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68571", "interestIncome": "317887", "incomeBeforeTax": "-14664719", "interestExpense": "None", "operatingIncome": "-13327677", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45214", "reportedCurrency": "USD", "netInterestIncome": "317887", "nonInterestIncome": "None", "operatingExpenses": "13327677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5493496", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68571", "sellingGeneralAndAdministrative": "7834181", "netIncomeFromContinuingOperations": "-14664719" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406", "currentDebt": "None", "investments": "None", "totalAssets": "37293266", "longTermDebt": "None", "shortTermDebt": "80821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244987090", "totalLiabilities": "22128326", "otherCurrentAssets": "1635818", "totalCurrentAssets": "35899189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394077", "currentAccountsPayable": "8304311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "512750", "totalShareholderEquity": "15164940", "capitalLeaseObligations": "512750", "otherCurrentLiabilities": "11929242", "totalCurrentLiabilities": "20314374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1813952", "cashAndShortTermInvestments": "34263371", "commonStockSharesOutstanding": "1311197", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34263371", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14664718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9166883", "capitalExpenditures": "21281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17561347", "cashflowFromInvestment": "-21276", "stockBasedCompensation": "1534053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 68571, "gross_profit": -68571, "research_and_development": 5493496, "selling_general_admin": 7834181, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13327677, "depreciation_amortisation": 68571, "ebitda": -13259106, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14664719, "tax_provision": 45214, "effective_tax_rate": null, "net_income": -14664719, "net_income_continuing_ops": -14664719, "net_income_to_common": -14664719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34263371, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35899189, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1394077, "total_assets": 37293266, "short_term_debt": 80821, "accounts_payable": 8304311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20314374, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1813952, "total_liabilities": 22128326, "total_debt": 80821, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244987090, "total_equity": 15164940, "shares_outstanding": 1311197, "operating_cash_flow": -9166883, "stock_based_compensation": 1534053, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21281, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21276, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17561347, "free_cash_flow": -9145602, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13327677", "ebitda": "-13259106", "netIncome": "-14664719", "grossProfit": "-68571", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68571", "interestIncome": "317887", "incomeBeforeTax": "-14664719", "interestExpense": "None", "operatingIncome": "-13327677", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45214", "reportedCurrency": "USD", "netInterestIncome": "317887", "nonInterestIncome": "None", "operatingExpenses": "13327677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5493496", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68571", "sellingGeneralAndAdministrative": "7834181", "netIncomeFromContinuingOperations": "-14664719" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406", "currentDebt": "None", "investments": "None", "totalAssets": "37293266", "longTermDebt": "None", "shortTermDebt": "80821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244987090", "totalLiabilities": "22128326", "otherCurrentAssets": "1635818", "totalCurrentAssets": "35899189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394077", "currentAccountsPayable": "8304311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "512750", "totalShareholderEquity": "15164940", "capitalLeaseObligations": "512750", "otherCurrentLiabilities": "11929242", "totalCurrentLiabilities": "20314374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1813952", "cashAndShortTermInvestments": "34263371", "commonStockSharesOutstanding": "1311197", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34263371", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14664718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9166883", "capitalExpenditures": "21281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17561347", "cashflowFromInvestment": "-21276", "stockBasedCompensation": "1534053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13703709, "ebitda": null, "pretax_income": -919371, "tax_provision": null, "net_income": -919371, "net_income_to_common": -919371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25868907, "total_current_assets": 27905360, "total_assets": 29384657, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17003684, "total_equity": 12380973, "shares_outstanding": 1194964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14140999, "capital_expenditure": 21276, "free_cash_flow": -14119723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44443, "ticker_id": 5405, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13703709", "ebitda": "None", "netIncome": "-919371", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "328907", "incomeBeforeTax": "-919371", "interestExpense": "None", "operatingIncome": "-13703709", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "328907", "nonInterestIncome": "None", "operatingExpenses": "13703709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7345480", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6358229", "netIncomeFromContinuingOperations": "-919371" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29384657", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230322371", "totalLiabilities": "17003684", "otherCurrentAssets": "2036453", "totalCurrentAssets": "27905360", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479297", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12380973", "capitalLeaseObligations": "530856", "otherCurrentLiabilities": "8627597", "totalCurrentLiabilities": "15168153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1835531", "cashAndShortTermInvestments": "25868907", "commonStockSharesOutstanding": "1194964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25868907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-919370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14140999", "capitalExpenditures": "21276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1", "cashflowFromInvestment": "None", "stockBasedCompensation": "799250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7345480, "selling_general_admin": 6358229, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13703709, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -919371, "tax_provision": null, "effective_tax_rate": null, "net_income": -919371, "net_income_continuing_ops": -919371, "net_income_to_common": -919371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25868907, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27905360, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1479297, "total_assets": 29384657, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15168153, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1835531, "total_liabilities": 17003684, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230322371, "total_equity": 12380973, "shares_outstanding": 1194964, "operating_cash_flow": -14140999, "stock_based_compensation": 799250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21276, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1, "free_cash_flow": -14119723, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13703709", "ebitda": "None", "netIncome": "-919371", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "328907", "incomeBeforeTax": "-919371", "interestExpense": "None", "operatingIncome": "-13703709", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "328907", "nonInterestIncome": "None", "operatingExpenses": "13703709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7345480", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6358229", "netIncomeFromContinuingOperations": "-919371" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29384657", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230322371", "totalLiabilities": "17003684", "otherCurrentAssets": "2036453", "totalCurrentAssets": "27905360", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479297", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12380973", "capitalLeaseObligations": "530856", "otherCurrentLiabilities": "8627597", "totalCurrentLiabilities": "15168153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1835531", "cashAndShortTermInvestments": "25868907", "commonStockSharesOutstanding": "1194964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25868907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-919370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14140999", "capitalExpenditures": "21276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1", "cashflowFromInvestment": "None", "stockBasedCompensation": "799250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 330366, "cost_of_revenue": 88490, "gross_profit": -88490, "ebit": -12001486, "ebitda": -11912996, "pretax_income": -26641983, "tax_provision": 45214, "net_income": -26641983, "net_income_to_common": -26641983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40031181, "total_current_assets": 41368365, "total_assets": 42908439, "short_term_debt": 73994, "long_term_debt": null, "total_debt": 73994, "total_liabilities": 29025321, "total_equity": 13883118, "shares_outstanding": 978222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13361641, "capital_expenditure": 21633, "free_cash_flow": -13340008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44444, "ticker_id": 5405, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12001486", "ebitda": "-11912996", "netIncome": "-26641983", "grossProfit": "-88490", "depreciation": "None", "totalRevenue": "330366", "costOfRevenue": "88490", "interestIncome": "319849", "incomeBeforeTax": "-26641983", "interestExpense": "124034", "operatingIncome": "-12001486", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45214", "reportedCurrency": "USD", "netInterestIncome": "319849", "nonInterestIncome": "None", "operatingExpenses": "12001486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7088042", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88490", "sellingGeneralAndAdministrative": "4913444", "netIncomeFromContinuingOperations": "-21581637" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "332", "currentDebt": "None", "investments": "None", "totalAssets": "42908439", "longTermDebt": "None", "shortTermDebt": "73994", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229403000", "totalLiabilities": "29025321", "otherCurrentAssets": "1337184", "totalCurrentAssets": "41368365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1540074", "currentAccountsPayable": "7393950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548343", "totalShareholderEquity": "13883118", "capitalLeaseObligations": "548343", "otherCurrentLiabilities": "21083028", "totalCurrentLiabilities": "28550972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474349", "cashAndShortTermInvestments": "40031181", "commonStockSharesOutstanding": "978222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40031181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26641983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13361641", "capitalExpenditures": "21633", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43849467", "cashflowFromInvestment": "-21633", "stockBasedCompensation": "454363", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21709", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88490", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330366, "cost_of_revenue": 88490, "gross_profit": -88490, "research_and_development": 7088042, "selling_general_admin": 4913444, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12001486, "depreciation_amortisation": 88490, "ebitda": -11912996, "interest_expense": 124034, "interest_income": null, "other_non_operating": null, "pretax_income": -26641983, "tax_provision": 45214, "effective_tax_rate": null, "net_income": -26641983, "net_income_continuing_ops": -21581637, "net_income_to_common": -26641983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40031181, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41368365, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1540074, "total_assets": 42908439, "short_term_debt": 73994, "accounts_payable": 7393950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28550972, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474349, "total_liabilities": 29025321, "total_debt": 73994, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229403000, "total_equity": 13883118, "shares_outstanding": 978222, "operating_cash_flow": -13361641, "stock_based_compensation": 454363, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21633, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21633, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43849467, "free_cash_flow": -13340008, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12001486", "ebitda": "-11912996", "netIncome": "-26641983", "grossProfit": "-88490", "depreciation": "None", "totalRevenue": "330366", "costOfRevenue": "88490", "interestIncome": "319849", "incomeBeforeTax": "-26641983", "interestExpense": "124034", "operatingIncome": "-12001486", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45214", "reportedCurrency": "USD", "netInterestIncome": "319849", "nonInterestIncome": "None", "operatingExpenses": "12001486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7088042", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88490", "sellingGeneralAndAdministrative": "4913444", "netIncomeFromContinuingOperations": "-21581637" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "332", "currentDebt": "None", "investments": "None", "totalAssets": "42908439", "longTermDebt": "None", "shortTermDebt": "73994", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229403000", "totalLiabilities": "29025321", "otherCurrentAssets": "1337184", "totalCurrentAssets": "41368365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1540074", "currentAccountsPayable": "7393950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548343", "totalShareholderEquity": "13883118", "capitalLeaseObligations": "548343", "otherCurrentLiabilities": "21083028", "totalCurrentLiabilities": "28550972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474349", "cashAndShortTermInvestments": "40031181", "commonStockSharesOutstanding": "978222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40031181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26641983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13361641", "capitalExpenditures": "21633", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43849467", "cashflowFromInvestment": "-21633", "stockBasedCompensation": "454363", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21709", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88490", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 330366, "cost_of_revenue": 69960, "gross_profit": 260406, "ebit": -12547879, "ebitda": -12477919, "pretax_income": -7941122, "tax_provision": -60000, "net_income": -7881122, "net_income_to_common": -7881122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9564988, "total_current_assets": 10453213, "total_assets": 12075580, "short_term_debt": 58979, "long_term_debt": null, "total_debt": 58979, "total_liabilities": 25852525, "total_equity": -13776945, "shares_outstanding": 647371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9595700, "capital_expenditure": 266760, "free_cash_flow": -9328940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44445, "ticker_id": 5405, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12547879", "ebitda": "-12477919", "netIncome": "-7881122", "grossProfit": "260406", "depreciation": "None", "totalRevenue": "330366", "costOfRevenue": "69960", "interestIncome": "139222", "incomeBeforeTax": "-7941122", "interestExpense": "124034", "operatingIncome": "-12547879", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "139222", "nonInterestIncome": "None", "operatingExpenses": "12547879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7936456", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69960", "sellingGeneralAndAdministrative": "4611423", "netIncomeFromContinuingOperations": "-7448657" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207", "currentDebt": "None", "investments": "None", "totalAssets": "12075580", "longTermDebt": "None", "shortTermDebt": "58979", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202761017", "totalLiabilities": "25852525", "otherCurrentAssets": "888225", "totalCurrentAssets": "10453213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1622367", "currentAccountsPayable": "9178645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552982", "totalShareholderEquity": "-13776945", "capitalLeaseObligations": "552982", "otherCurrentLiabilities": "16120898", "totalCurrentLiabilities": "25358522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494003", "cashAndShortTermInvestments": "9564988", "commonStockSharesOutstanding": "647371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9564988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7881122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9595700", "capitalExpenditures": "266760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441001", "cashflowFromInvestment": "-266756", "stockBasedCompensation": "1084447", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21709", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330366, "cost_of_revenue": 69960, "gross_profit": 260406, "research_and_development": 7936456, "selling_general_admin": 4611423, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12547879, "depreciation_amortisation": 69960, "ebitda": -12477919, "interest_expense": 124034, "interest_income": null, "other_non_operating": null, "pretax_income": -7941122, "tax_provision": -60000, "effective_tax_rate": null, "net_income": -7881122, "net_income_continuing_ops": -7448657, "net_income_to_common": -7881122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9564988, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10453213, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1622367, "total_assets": 12075580, "short_term_debt": 58979, "accounts_payable": 9178645, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25358522, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494003, "total_liabilities": 25852525, "total_debt": 58979, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202761017, "total_equity": -13776945, "shares_outstanding": 647371, "operating_cash_flow": -9595700, "stock_based_compensation": 1084447, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266760, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266756, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 441001, "free_cash_flow": -9328940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12547879", "ebitda": "-12477919", "netIncome": "-7881122", "grossProfit": "260406", "depreciation": "None", "totalRevenue": "330366", "costOfRevenue": "69960", "interestIncome": "139222", "incomeBeforeTax": "-7941122", "interestExpense": "124034", "operatingIncome": "-12547879", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "139222", "nonInterestIncome": "None", "operatingExpenses": "12547879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7936456", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69960", "sellingGeneralAndAdministrative": "4611423", "netIncomeFromContinuingOperations": "-7448657" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "207", "currentDebt": "None", "investments": "None", "totalAssets": "12075580", "longTermDebt": "None", "shortTermDebt": "58979", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202761017", "totalLiabilities": "25852525", "otherCurrentAssets": "888225", "totalCurrentAssets": "10453213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1622367", "currentAccountsPayable": "9178645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552982", "totalShareholderEquity": "-13776945", "capitalLeaseObligations": "552982", "otherCurrentLiabilities": "16120898", "totalCurrentLiabilities": "25358522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494003", "cashAndShortTermInvestments": "9564988", "commonStockSharesOutstanding": "647371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9564988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7881122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9595700", "capitalExpenditures": "266760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441001", "cashflowFromInvestment": "-266756", "stockBasedCompensation": "1084447", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21709", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 55942, "gross_profit": -55942, "ebit": -9413460, "ebitda": -9372252, "pretax_income": -17520378, "tax_provision": -41208, "net_income": -17520378, "net_income_to_common": -17520378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18986443, "total_current_assets": 20109910, "total_assets": 21550765, "short_term_debt": 56263, "long_term_debt": null, "total_debt": 56263, "total_liabilities": 34903603, "total_equity": -13352838, "shares_outstanding": 376957, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8067885, "capital_expenditure": 597282, "free_cash_flow": -7470603, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44447, "ticker_id": 5405, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9413460", "ebitda": "-9372252", "netIncome": "-17520378", "grossProfit": "-55942", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55942", "interestIncome": "51110", "incomeBeforeTax": "-17520378", "interestExpense": "None", "operatingIncome": "-9413460", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-41208", "reportedCurrency": "USD", "netInterestIncome": "51110", "nonInterestIncome": "None", "operatingExpenses": "9413460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7034656", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41208", "sellingGeneralAndAdministrative": "2378804", "netIncomeFromContinuingOperations": "-13732350" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99", "currentDebt": "None", "investments": "None", "totalAssets": "21550765", "longTermDebt": "None", "shortTermDebt": "56263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210033882", "totalLiabilities": "34903603", "otherCurrentAssets": "1123467", "totalCurrentAssets": "20109910", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1440855", "currentAccountsPayable": "7814590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "569013", "totalShareholderEquity": "-13352838", "capitalLeaseObligations": "569013", "otherCurrentLiabilities": "16414590", "totalCurrentLiabilities": "16470853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18432750", "cashAndShortTermInvestments": "18986443", "commonStockSharesOutstanding": "376957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18986443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17520378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8067885", "capitalExpenditures": "597282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22498638", "cashflowFromInvestment": "-597282", "stockBasedCompensation": "497878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 55942, "gross_profit": -55942, "research_and_development": 7034656, "selling_general_admin": 2378804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9413460, "depreciation_amortisation": 41208, "ebitda": -9372252, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17520378, "tax_provision": -41208, "effective_tax_rate": null, "net_income": -17520378, "net_income_continuing_ops": -13732350, "net_income_to_common": -17520378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18986443, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20109910, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1440855, "total_assets": 21550765, "short_term_debt": 56263, "accounts_payable": 7814590, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16470853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18432750, "total_liabilities": 34903603, "total_debt": 56263, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210033882, "total_equity": -13352838, "shares_outstanding": 376957, "operating_cash_flow": -8067885, "stock_based_compensation": 497878, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 597282, "acquisitions": null, "other_investing": null, "investing_cash_flow": -597282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22498638, "free_cash_flow": -7470603, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9413460", "ebitda": "-9372252", "netIncome": "-17520378", "grossProfit": "-55942", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55942", "interestIncome": "51110", "incomeBeforeTax": "-17520378", "interestExpense": "None", "operatingIncome": "-9413460", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-41208", "reportedCurrency": "USD", "netInterestIncome": "51110", "nonInterestIncome": "None", "operatingExpenses": "9413460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7034656", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41208", "sellingGeneralAndAdministrative": "2378804", "netIncomeFromContinuingOperations": "-13732350" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99", "currentDebt": "None", "investments": "None", "totalAssets": "21550765", "longTermDebt": "None", "shortTermDebt": "56263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210033882", "totalLiabilities": "34903603", "otherCurrentAssets": "1123467", "totalCurrentAssets": "20109910", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1440855", "currentAccountsPayable": "7814590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "569013", "totalShareholderEquity": "-13352838", "capitalLeaseObligations": "569013", "otherCurrentLiabilities": "16414590", "totalCurrentLiabilities": "16470853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18432750", "cashAndShortTermInvestments": "18986443", "commonStockSharesOutstanding": "376957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18986443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17520378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8067885", "capitalExpenditures": "597282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22498638", "cashflowFromInvestment": "-597282", "stockBasedCompensation": "497878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 52855, "gross_profit": -52855, "ebit": -8294002, "ebitda": -8255352, "pretax_income": -10178640, "tax_provision": -83435, "net_income": -10178640, "net_income_to_common": -10178640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5152972, "total_current_assets": 5609651, "total_assets": 6509165, "short_term_debt": 53640, "long_term_debt": null, "total_debt": 53640, "total_liabilities": 6976169, "total_equity": -467004, "shares_outstanding": 375373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7529719, "capital_expenditure": 0, "free_cash_flow": -7529719, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44448, "ticker_id": 5405, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:35.765150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8294002", "ebitda": "-8255352", "netIncome": "-10178640", "grossProfit": "-52855", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "52855", "interestIncome": "72780", "incomeBeforeTax": "-10178640", "interestExpense": "None", "operatingIncome": "-8294002", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-83435", "reportedCurrency": "USD", "netInterestIncome": "72780", "nonInterestIncome": "None", "operatingExpenses": "8294002", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6135010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38650", "sellingGeneralAndAdministrative": "2158992", "netIncomeFromContinuingOperations": "-8221222" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97", "currentDebt": "None", "investments": "None", "totalAssets": "6509165", "longTermDebt": "None", "shortTermDebt": "53640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196301532", "totalLiabilities": "6976169", "otherCurrentAssets": "456679", "totalCurrentAssets": "5609651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899514", "currentAccountsPayable": "6391673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "869734", "shortLongTermDebtTotal": "584496", "totalShareholderEquity": "-467004", "capitalLeaseObligations": "584496", "otherCurrentLiabilities": "-53640", "totalCurrentLiabilities": "6445313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "530856", "cashAndShortTermInvestments": "5152972", "commonStockSharesOutstanding": "375373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5152972", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10178640", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7529719", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "419757", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 52855, "gross_profit": -52855, "research_and_development": 6135010, "selling_general_admin": 2158992, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8294002, "depreciation_amortisation": 38650, "ebitda": -8255352, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10178640, "tax_provision": -83435, "effective_tax_rate": null, "net_income": -10178640, "net_income_continuing_ops": -8221222, "net_income_to_common": -10178640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5152972, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5609651, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 899514, "total_assets": 6509165, "short_term_debt": 53640, "accounts_payable": 6391673, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6445313, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530856, "total_liabilities": 6976169, "total_debt": 53640, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196301532, "total_equity": -467004, "shares_outstanding": 375373, "operating_cash_flow": -7529719, "stock_based_compensation": 419757, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7529719, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8294002", "ebitda": "-8255352", "netIncome": "-10178640", "grossProfit": "-52855", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "52855", "interestIncome": "72780", "incomeBeforeTax": "-10178640", "interestExpense": "None", "operatingIncome": "-8294002", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-83435", "reportedCurrency": "USD", "netInterestIncome": "72780", "nonInterestIncome": "None", "operatingExpenses": "8294002", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6135010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38650", "sellingGeneralAndAdministrative": "2158992", "netIncomeFromContinuingOperations": "-8221222" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97", "currentDebt": "None", "investments": "None", "totalAssets": "6509165", "longTermDebt": "None", "shortTermDebt": "53640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196301532", "totalLiabilities": "6976169", "otherCurrentAssets": "456679", "totalCurrentAssets": "5609651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899514", "currentAccountsPayable": "6391673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "869734", "shortLongTermDebtTotal": "584496", "totalShareholderEquity": "-467004", "capitalLeaseObligations": "584496", "otherCurrentLiabilities": "-53640", "totalCurrentLiabilities": "6445313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "530856", "cashAndShortTermInvestments": "5152972", "commonStockSharesOutstanding": "375373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5152972", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10178640", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7529719", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "419757", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }