{ "ticker": { "uuid": "5c4f9629-cf9e-4971-994a-089b7e05308e", "symbol": "DLHC", "name": "DLH Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/5c4f9629-cf9e-4971-994a-089b7e05308e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c4f9629-cf9e-4971-994a-089b7e05308e/" }, "latest_snapshot": { "ticker": { "uuid": "5c4f9629-cf9e-4971-994a-089b7e05308e", "symbol": "DLHC", "name": "DLH Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/5c4f9629-cf9e-4971-994a-089b7e05308e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c4f9629-cf9e-4971-994a-089b7e05308e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.48, "value": 0.77, "quality": 0.18, "momentum": 0.18, "coverage": 0.909, "confidence": 0.871, "delta": 1 }, "headline_factors": { "price": 5.09, "market_cap": 73769548.15, "pe_ratio": null, "earnings_yield": 0.0263, "ebitda_to_ev": 0.1048, "shareholder_yield": 0, "roe": -0.0407, "piotroski_f_score": 5, "momentum_12_1": -0.107, "volatility_252d": 0.28 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 9.5444, "earnings_yield": 0.0263, "fcf_yield": 0.0893, "shareholder_yield": 0 }, "quality": { "roe": -0.0407, "roic": 0.0169, "gross_margin": 0.1699, "fcf_margin": 0.0669, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.2239, "eps_growth_1y": null, "fcf_growth_1y": -0.0892 }, "momentum": { "price_return_12m": -0.1358, "momentum_12_1": -0.107, "relative_strength": -0.3521 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.18, "momentum_percentile": 0.18, "growth_composite": 98, "yield_composite": 28, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.58, "os": 0.5, "value": 0.75, "quality": 0.17, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0255, "shareholder_yield": 0, "roe": -0.0407, "momentum_12_1": 0.0564 }, { "week_end_date": "2026-06-14", "price": 5.51, "os": 0.48, "value": 0.76, "quality": 0.19, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0256, "shareholder_yield": 0, "roe": -0.0407, "momentum_12_1": 0 }, { "week_end_date": "2026-06-21", "price": 5.44, "os": 0.49, "value": 0.75, "quality": 0.17, "momentum": 0.24, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0257, "shareholder_yield": 0, "roe": -0.0407, "momentum_12_1": 0.0183 }, { "week_end_date": "2026-06-28", "price": 5.26, "os": 0.49, "value": 0.76, "quality": 0.21, "momentum": 0.17, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.026, "shareholder_yield": 0, "roe": -0.0407, "momentum_12_1": 0.02 }, { "week_end_date": "2026-07-05", "price": 5.26, "os": 0.49, "value": 0.76, "quality": 0.2, "momentum": 0.2, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.026, "shareholder_yield": 0, "roe": -0.0407, "momentum_12_1": -0.0526 }, { "week_end_date": "2026-07-12", "price": 5.03, "os": 0.55, "value": 0.77, "quality": 0.21, "momentum": 0.29, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0264, "shareholder_yield": 0, "roe": -0.0407, "momentum_12_1": -0.023 }, { "week_end_date": "2026-07-19", "price": 5.5, "os": 0.49, "value": 0.76, "quality": 0.18, "momentum": 0.23, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0256, "shareholder_yield": 0, "roe": -0.0407, "momentum_12_1": -0.0268 }, { "week_end_date": "2026-07-26", "price": 5.09, "os": 0.48, "value": 0.77, "quality": 0.18, "momentum": 0.18, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0263, "shareholder_yield": 0, "roe": -0.0407, "momentum_12_1": -0.107 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 344497000, "cost_of_revenue": 279333000, "gross_profit": 65164000, "ebit": 15115000, "ebitda": 32294000, "pretax_income": 1755000, "tax_provision": 393000, "net_income": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000, "total_current_assets": 42537000, "total_assets": 290663000, "short_term_debt": 10985000, "long_term_debt": 119966000, "total_debt": 144973000, "total_liabilities": 177705000, "total_equity": 112958000, "shares_outstanding": 14458000, "goodwill_and_intangibles": 230026000 }, "cash_flow": { "operating_cash_flow": 23216000, "capital_expenditure": 241000, "free_cash_flow": 23457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22990000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 344497000, "cost_of_revenue": 279333000, "gross_profit": 65164000, "ebit": 15115000, "ebitda": 32294000, "pretax_income": 1755000, "tax_provision": 393000, "net_income": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000, "total_current_assets": 42537000, "total_assets": 290663000, "short_term_debt": 10985000, "long_term_debt": 119966000, "total_debt": 144973000, "total_liabilities": 177705000, "total_equity": 112958000, "shares_outstanding": 14458000, "goodwill_and_intangibles": 230026000 }, "cash_flow": { "operating_cash_flow": 23216000, "capital_expenditure": 241000, "free_cash_flow": 23457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22990000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 344497000, "cost_of_revenue": 279333000, "gross_profit": 65164000, "ebit": 15115000, "ebitda": 32294000, "pretax_income": 1755000, "tax_provision": 393000, "net_income": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000, "total_current_assets": 42537000, "total_assets": 290663000, "short_term_debt": 10985000, "long_term_debt": 119966000, "total_debt": 144973000, "total_liabilities": 177705000, "total_equity": 112958000, "shares_outstanding": 14458000, "goodwill_and_intangibles": 230026000 }, "cash_flow": { "operating_cash_flow": 23216000, "capital_expenditure": 241000, "free_cash_flow": 23457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22990000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 344497000, "cost_of_revenue": 279333000, "gross_profit": 65164000, "ebit": 15115000, "ebitda": 32294000, "pretax_income": 1755000, "tax_provision": 393000, "net_income": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000, "total_current_assets": 42537000, "total_assets": 290663000, "short_term_debt": 10985000, "long_term_debt": 119966000, "total_debt": 144973000, "total_liabilities": 177705000, "total_equity": 112958000, "shares_outstanding": 14458000, "goodwill_and_intangibles": 230026000 }, "cash_flow": { "operating_cash_flow": 23216000, "capital_expenditure": 241000, "free_cash_flow": 23457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22990000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 344497000, "cost_of_revenue": 279333000, "gross_profit": 65164000, "ebit": 15115000, "ebitda": 32294000, "pretax_income": 1755000, "tax_provision": 393000, "net_income": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000, "total_current_assets": 42537000, "total_assets": 290663000, "short_term_debt": 10985000, "long_term_debt": 119966000, "total_debt": 144973000, "total_liabilities": 177705000, "total_equity": 112958000, "shares_outstanding": 14458000, "goodwill_and_intangibles": 230026000 }, "cash_flow": { "operating_cash_flow": 23216000, "capital_expenditure": 241000, "free_cash_flow": 23457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22990000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 344497000, "cost_of_revenue": 279333000, "gross_profit": 65164000, "ebit": 15115000, "ebitda": 32294000, "pretax_income": 1755000, "tax_provision": 393000, "net_income": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000, "total_current_assets": 42537000, "total_assets": 290663000, "short_term_debt": 10985000, "long_term_debt": 119966000, "total_debt": 144973000, "total_liabilities": 177705000, "total_equity": 112958000, "shares_outstanding": 14458000, "goodwill_and_intangibles": 230026000 }, "cash_flow": { "operating_cash_flow": 23216000, "capital_expenditure": 241000, "free_cash_flow": 23457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22990000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 344497000, "cost_of_revenue": 279333000, "gross_profit": 65164000, "ebit": 15115000, "ebitda": 32294000, "pretax_income": 1755000, "tax_provision": 393000, "net_income": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000, "total_current_assets": 42537000, "total_assets": 290663000, "short_term_debt": 10985000, "long_term_debt": 119966000, "total_debt": 144973000, "total_liabilities": 177705000, "total_equity": 112958000, "shares_outstanding": 14458000, "goodwill_and_intangibles": 230026000 }, "cash_flow": { "operating_cash_flow": 23216000, "capital_expenditure": 241000, "free_cash_flow": 23457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22990000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395937000, "cost_of_revenue": 318447000, "gross_profit": 77490000, "ebit": 23099000, "ebitda": 40151000, "pretax_income": 7747000, "tax_provision": 350000, "net_income": 7397000, "net_income_to_common": 7397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342000, "total_current_assets": 52957000, "total_assets": 314381000, "short_term_debt": 14710000, "long_term_debt": 137316000, "total_debt": 164815000, "total_liabilities": 204249000, "total_equity": 110132000, "shares_outstanding": 14405000, "goodwill_and_intangibles": 246482000 }, "cash_flow": { "operating_cash_flow": 27366000, "capital_expenditure": 836000, "free_cash_flow": 28202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24801000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59265000, "cost_of_revenue": 51790000, "gross_profit": 7475000, "ebit": -474000, "ebitda": 3826000, "pretax_income": -3194000, "tax_provision": -659000, "net_income": -2535000, "net_income_to_common": -2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000, "total_current_assets": 36786000, "total_assets": 276712000, "short_term_debt": 22472000, "long_term_debt": 110511000, "total_debt": 145578000, "total_liabilities": 166442000, "total_equity": 110270000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 221799000 }, "cash_flow": { "operating_cash_flow": 3786000, "capital_expenditure": 39000, "free_cash_flow": 3825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3912000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59265000, "cost_of_revenue": 51790000, "gross_profit": 7475000, "ebit": -474000, "ebitda": 3826000, "pretax_income": -3194000, "tax_provision": -659000, "net_income": -2535000, "net_income_to_common": -2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000, "total_current_assets": 36786000, "total_assets": 276712000, "short_term_debt": 22472000, "long_term_debt": 110511000, "total_debt": 145578000, "total_liabilities": 166442000, "total_equity": 110270000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 221799000 }, "cash_flow": { "operating_cash_flow": 3786000, "capital_expenditure": 39000, "free_cash_flow": 3825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3912000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59265000, "cost_of_revenue": 51790000, "gross_profit": 7475000, "ebit": -474000, "ebitda": 3826000, "pretax_income": -3194000, "tax_provision": -659000, "net_income": -2535000, "net_income_to_common": -2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000, "total_current_assets": 36786000, "total_assets": 276712000, "short_term_debt": 22472000, "long_term_debt": 110511000, "total_debt": 145578000, "total_liabilities": 166442000, "total_equity": 110270000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 221799000 }, "cash_flow": { "operating_cash_flow": 3786000, "capital_expenditure": 39000, "free_cash_flow": 3825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3912000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59265000, "cost_of_revenue": 51790000, "gross_profit": 7475000, "ebit": -474000, "ebitda": 3826000, "pretax_income": -3194000, "tax_provision": -659000, "net_income": -2535000, "net_income_to_common": -2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000, "total_current_assets": 36786000, "total_assets": 276712000, "short_term_debt": 22472000, "long_term_debt": 110511000, "total_debt": 145578000, "total_liabilities": 166442000, "total_equity": 110270000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 221799000 }, "cash_flow": { "operating_cash_flow": 3786000, "capital_expenditure": 39000, "free_cash_flow": 3825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3912000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59265000, "cost_of_revenue": 51790000, "gross_profit": 7475000, "ebit": -474000, "ebitda": 3826000, "pretax_income": -3194000, "tax_provision": -659000, "net_income": -2535000, "net_income_to_common": -2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000, "total_current_assets": 36786000, "total_assets": 276712000, "short_term_debt": 22472000, "long_term_debt": 110511000, "total_debt": 145578000, "total_liabilities": 166442000, "total_equity": 110270000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 221799000 }, "cash_flow": { "operating_cash_flow": 3786000, "capital_expenditure": 39000, "free_cash_flow": 3825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3912000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59265000, "cost_of_revenue": 51790000, "gross_profit": 7475000, "ebit": -474000, "ebitda": 3826000, "pretax_income": -3194000, "tax_provision": -659000, "net_income": -2535000, "net_income_to_common": -2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000, "total_current_assets": 36786000, "total_assets": 276712000, "short_term_debt": 22472000, "long_term_debt": 110511000, "total_debt": 145578000, "total_liabilities": 166442000, "total_equity": 110270000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 221799000 }, "cash_flow": { "operating_cash_flow": 3786000, "capital_expenditure": 39000, "free_cash_flow": 3825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3912000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59265000, "cost_of_revenue": 51790000, "gross_profit": 7475000, "ebit": -55000, "ebitda": 4245000, "pretax_income": -3194000, "tax_provision": -659000, "net_income": -2535000, "net_income_to_common": -2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000, "total_current_assets": 36786000, "total_assets": 276712000, "short_term_debt": 22472000, "long_term_debt": 110511000, "total_debt": 145578000, "total_liabilities": 166442000, "total_equity": 110270000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 221799000 }, "cash_flow": { "operating_cash_flow": 3786000, "capital_expenditure": 39000, "free_cash_flow": 3825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3912000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68892000, "cost_of_revenue": 55395000, "gross_profit": 13497000, "ebit": 1032000, "ebitda": 5332000, "pretax_income": -1960000, "tax_provision": -636000, "net_income": -1324000, "net_income_to_common": -1324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000, "total_current_assets": 39642000, "total_assets": 283508000, "short_term_debt": 20554000, "long_term_debt": 116050000, "total_debt": 149803000, "total_liabilities": 171320000, "total_equity": 112188000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 225913000 }, "cash_flow": { "operating_cash_flow": -4770000, "capital_expenditure": 39000, "free_cash_flow": -4731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5034000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68892000, "cost_of_revenue": 55395000, "gross_profit": 13497000, "ebit": 1032000, "ebitda": 5332000, "pretax_income": -1960000, "tax_provision": -636000, "net_income": -1324000, "net_income_to_common": -1324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000, "total_current_assets": 39642000, "total_assets": 283508000, "short_term_debt": 20554000, "long_term_debt": 116050000, "total_debt": 149803000, "total_liabilities": 171320000, "total_equity": 112188000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 225913000 }, "cash_flow": { "operating_cash_flow": -4770000, "capital_expenditure": 39000, "free_cash_flow": -4731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5034000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68892000, "cost_of_revenue": 55395000, "gross_profit": 13497000, "ebit": 1032000, "ebitda": 5332000, "pretax_income": -1960000, "tax_provision": -636000, "net_income": -1324000, "net_income_to_common": -1324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000, "total_current_assets": 39642000, "total_assets": 283508000, "short_term_debt": 20554000, "long_term_debt": 116050000, "total_debt": 149803000, "total_liabilities": 171320000, "total_equity": 112188000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 225913000 }, "cash_flow": { "operating_cash_flow": -4770000, "capital_expenditure": 39000, "free_cash_flow": -4731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5034000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68892000, "cost_of_revenue": 55395000, "gross_profit": 13497000, "ebit": 1032000, "ebitda": 5332000, "pretax_income": -1960000, "tax_provision": -636000, "net_income": -1324000, "net_income_to_common": -1324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000, "total_current_assets": 39642000, "total_assets": 283508000, "short_term_debt": 20554000, "long_term_debt": 116050000, "total_debt": 149803000, "total_liabilities": 171320000, "total_equity": 112188000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 225913000 }, "cash_flow": { "operating_cash_flow": -4770000, "capital_expenditure": 39000, "free_cash_flow": -4731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5034000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68892000, "cost_of_revenue": 55395000, "gross_profit": 13497000, "ebit": 1032000, "ebitda": 5332000, "pretax_income": -1960000, "tax_provision": -636000, "net_income": -1324000, "net_income_to_common": -1324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000, "total_current_assets": 39642000, "total_assets": 283508000, "short_term_debt": 20554000, "long_term_debt": 116050000, "total_debt": 149803000, "total_liabilities": 171320000, "total_equity": 112188000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 225913000 }, "cash_flow": { "operating_cash_flow": -4770000, "capital_expenditure": 39000, "free_cash_flow": -4731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5034000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }