{ "ticker": { "uuid": "5c4f9629-cf9e-4971-994a-089b7e05308e", "symbol": "DLHC", "name": "DLH Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/5c4f9629-cf9e-4971-994a-089b7e05308e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c4f9629-cf9e-4971-994a-089b7e05308e/" }, "ticker_metadata": { "id": 5685, "uuid": "5c4f9629-cf9e-4971-994a-089b7e05308e", "symbol": "DLHC", "name": "DLH Holdings Corp", "asset_type": "equity", "market_cap": 81306000, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "DLH Holdings Corp. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5c4f9629-cf9e-4971-994a-089b7e05308e", "symbol": "DLHC", "name": "DLH Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/5c4f9629-cf9e-4971-994a-089b7e05308e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c4f9629-cf9e-4971-994a-089b7e05308e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.81, "quality": 0.14, "momentum": 0.24, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 5.58, "market_cap": 80285040, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1097, "shareholder_yield": 0, "roe": -0.0407, "piotroski_f_score": 5, "momentum_12_1": 0.0564, "volatility_252d": 0.2728 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.337793+00:00", "batch_id": "" }, "size": { "price_close": 5.58, "market_cap": 80285040, "market_cap_usd": 80285040, "enterprise_value": 213137040, "shares_outstanding": 14388000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7281, "ptbv_ratio": null, "ps_ratio": 0.2743, "pcf_ratio": 4.167, "pfcf_ratio": 4.0993, "ev_ebitda": 9.1135, "ev_ebit": 34.4882, "ev_sales": 0.7283, "ev_fcf": 10.8827, "earnings_yield": null, "fcf_yield": 0.0919, "price_to_sales": 0.2743, "price_to_book": 0.7281, "price_to_cashflow": 4.167, "ebitda_to_ev": 0.1097, "sales_yield": 1.3731 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1699, "operating_margin": 0.0211, "net_margin": -0.0153, "ebitda_margin": 0.0799, "fcf_margin": 0.0669, "roe": -0.0407, "roa": -0.0162, "roic": 0.0191, "roc_greenblatt": null, "asset_turnover": 1.0576, "cash_conversion": -4.3629, "accruals_ratio": -0.0859, "sbc_to_revenue": 0.0068, "piotroski_f_score": 5, "altman_z_score": 1.4341, "earnings_stability_5y": 13.5144, "revenue_stability_5y": 0.3194, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1797, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5094, "net_debt_to_ebitda": 5.6806, "debt_to_assets": 0.4806, "interest_coverage": 0.4539, "current_ratio": 0.8698, "quick_ratio": 0.8698, "net_debt": 132852000, "local_beta": -0.0004, "volatility_252d": 0.2728, "volatility_60d": 0.5912, "max_drawdown_12m": -0.1447, "risk_adjusted_momentum": 0.2066 }, "growth": { "revenue_growth_1y": -0.2239, "revenue_growth_3y_cagr": -0.0447, "revenue_growth_5y_cagr": 0.1049, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6118, "eps_growth_5y_cagr": -0.2815, "fcf_growth_1y": -0.0892, "book_value_growth_1y": 0.0219, "revenue_growth": -0.2239, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0396, "price_return_3m": -0.0462, "price_return_6m": -0.059, "price_return_9m": -0.0462, "price_return_12m": 0.0145, "price_return_12m_ex1m": 0.0564, "momentum_6m": -0.059, "momentum_12m": 0.0145, "momentum_12_1": 0.0564, "distance_from_52w_high": -0.1226, "distance_from_52w_low": 0.0257, "relative_strength": -0.1434 }, "raw_ttm": { "revenue_ttm": 292660000, "gross_profit_ttm": 49734000, "ebit_ttm": 6180000, "ebitda_ttm": 23387000, "net_income_ttm": -4489000, "eps_diluted_ttm": -0.312, "operating_cash_flow_ttm": 19267000, "capital_expenditure_ttm": 318000, "fcf_ttm": 19585000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13615000, "cash_and_equivalents": 131000, "total_current_assets": 36786000, "total_current_liabilities": 42291000, "net_ppe": null, "total_assets": 276712000, "total_debt": 132983000, "total_equity": 110270000, "net_working_capital": 16836000, "book_value_per_share": 7.664, "retained_earnings": 7351000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -111529000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 50, "rank_ps": 8, "rank_pcf": 14, "rank_ev_ebitda": 33, "rank_ev_ebit": 86, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 65, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 76, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 86, "rank_fcf_margin": 77, "rank_piotroski": 49, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 66 }, "composites": { "value_composite": 19, "quality_composite": 86, "momentum_composite": 76, "growth_composite": 98, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 7, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.3367, "os_score": 0.54, "value_percentile": 0.81, "quality_percentile": 0.14, "momentum_percentile": 0.24, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 28, "all_cap_buyback_rank": 53, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 861, "ticker_id": 5685, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.337793+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.58, "market_cap": 80285040, "market_cap_usd": 80285040, "enterprise_value": 213137040, "shares_outstanding": 14388000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.7280769, "ptbv_ratio": null, "ps_ratio": 0.27432871, "pcf_ratio": 4.16697151, "pfcf_ratio": 4.09931274, "ev_ebitda": 9.11348356, "ev_ebit": 34.48819417, "ev_sales": 0.72827527, "ev_fcf": 10.88266735, "earnings_yield": null, "fcf_yield": 0.09188924, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16993781, "operating_margin": 0.02111665, "net_margin": -0.01533862, "ebitda_margin": 0.07991184, "fcf_margin": 0.06692066, "roe": -0.04070917, "roa": -0.01622264, "roic": 0.0190645, "roc_greenblatt": null, "asset_turnover": 1.05763393, "cash_conversion": -4.36288706, "accruals_ratio": -0.08585099, "sbc_to_revenue": 0.00684412, "debt_to_equity": 1.50940419, "net_debt_to_ebitda": 5.68059178, "debt_to_assets": 0.4805827, "interest_coverage": 0.45391113, "current_ratio": 0.86983046, "quick_ratio": 0.86983046, "net_debt": 132852000, "revenue_growth_1y": -0.22386587, "revenue_growth_3y_cagr": -0.04471551, "revenue_growth_5y_cagr": 0.10492037, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.61183625, "eps_growth_5y_cagr": -0.28152337, "fcf_growth_1y": -0.08919686, "book_value_growth_1y": 0.02190026, "piotroski_f_score": 5, "altman_z_score": 1.43406992, "earnings_stability_5y": 13.51435, "revenue_stability_5y": 0.319441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03958692, "price_return_3m": -0.04615385, "price_return_6m": -0.05902192, "price_return_9m": -0.04615385, "price_return_12m": 0.01454545, "price_return_12m_ex1m": 0.05636364, "distance_from_52w_high": -0.12264151, "distance_from_52w_low": 0.02573529, "relative_strength": -0.1433956, "local_beta": -0.0004, "volatility_252d": 0.272823, "volatility_60d": 0.591172, "max_drawdown_12m": -0.14465409, "revenue_ttm": 292660000, "gross_profit_ttm": 49734000, "ebit_ttm": 6180000, "ebitda_ttm": 23387000, "net_income_ttm": -4489000, "eps_diluted_ttm": -0.31199611, "operating_cash_flow_ttm": 19267000, "capital_expenditure_ttm": 318000, "fcf_ttm": 19585000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13615000, "cash_and_equivalents": 131000, "total_current_assets": 36786000, "total_current_liabilities": 42291000, "net_ppe": null, "total_assets": 276712000, "total_debt": 132983000, "total_equity": 110270000, "net_working_capital": 16836000, "book_value_per_share": 7.66402558, "retained_earnings": 7351000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -111529000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 50, "rank_ps": 8, "rank_pcf": 14, "rank_ev_ebitda": 33, "rank_ev_ebit": 86, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 65, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 76, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 86, "rank_fcf_margin": 77, "rank_piotroski": 49, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 66, "value_composite": 19, "quality_composite": 86, "momentum_composite": 76, "growth_composite": 98, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 7, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 28, "all_cap_buyback_rank": 53, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.58, "os": 0.54, "value": 0.81, "quality": 0.14, "momentum": 0.24, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0407, "momentum_12_1": 0.0564, "complete_fields": { "id": 861, "ticker_id": 5685, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.337793+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.58, "market_cap": 80285040, "market_cap_usd": 80285040, "enterprise_value": 213137040, "shares_outstanding": 14388000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.7280769, "ptbv_ratio": null, "ps_ratio": 0.27432871, "pcf_ratio": 4.16697151, "pfcf_ratio": 4.09931274, "ev_ebitda": 9.11348356, "ev_ebit": 34.48819417, "ev_sales": 0.72827527, "ev_fcf": 10.88266735, "earnings_yield": null, "fcf_yield": 0.09188924, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16993781, "operating_margin": 0.02111665, "net_margin": -0.01533862, "ebitda_margin": 0.07991184, "fcf_margin": 0.06692066, "roe": -0.04070917, "roa": -0.01622264, "roic": 0.0190645, "roc_greenblatt": null, "asset_turnover": 1.05763393, "cash_conversion": -4.36288706, "accruals_ratio": -0.08585099, "sbc_to_revenue": 0.00684412, "debt_to_equity": 1.50940419, "net_debt_to_ebitda": 5.68059178, "debt_to_assets": 0.4805827, "interest_coverage": 0.45391113, "current_ratio": 0.86983046, "quick_ratio": 0.86983046, "net_debt": 132852000, "revenue_growth_1y": -0.22386587, "revenue_growth_3y_cagr": -0.04471551, "revenue_growth_5y_cagr": 0.10492037, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.61183625, "eps_growth_5y_cagr": -0.28152337, "fcf_growth_1y": -0.08919686, "book_value_growth_1y": 0.02190026, "piotroski_f_score": 5, "altman_z_score": 1.43406992, "earnings_stability_5y": 13.51435, "revenue_stability_5y": 0.319441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03958692, "price_return_3m": -0.04615385, "price_return_6m": -0.05902192, "price_return_9m": -0.04615385, "price_return_12m": 0.01454545, "price_return_12m_ex1m": 0.05636364, "distance_from_52w_high": -0.12264151, "distance_from_52w_low": 0.02573529, "relative_strength": -0.1433956, "local_beta": -0.0004, "volatility_252d": 0.272823, "volatility_60d": 0.591172, "max_drawdown_12m": -0.14465409, "revenue_ttm": 292660000, "gross_profit_ttm": 49734000, "ebit_ttm": 6180000, "ebitda_ttm": 23387000, "net_income_ttm": -4489000, "eps_diluted_ttm": -0.31199611, "operating_cash_flow_ttm": 19267000, "capital_expenditure_ttm": 318000, "fcf_ttm": 19585000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13615000, "cash_and_equivalents": 131000, "total_current_assets": 36786000, "total_current_liabilities": 42291000, "net_ppe": null, "total_assets": 276712000, "total_debt": 132983000, "total_equity": 110270000, "net_working_capital": 16836000, "book_value_per_share": 7.66402558, "retained_earnings": 7351000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -111529000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 50, "rank_ps": 8, "rank_pcf": 14, "rank_ev_ebitda": 33, "rank_ev_ebit": 86, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 65, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 76, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 86, "rank_fcf_margin": 77, "rank_piotroski": 49, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 66, "value_composite": 19, "quality_composite": 86, "momentum_composite": 76, "growth_composite": 98, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 7, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 28, "all_cap_buyback_rank": 53, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 344497000, "cost_of_revenue": 279333000, "gross_profit": 65164000, "ebit": 15115000, "ebitda": 32294000, "pretax_income": 1755000, "tax_provision": 393000, "net_income": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000, "total_current_assets": 42537000, "total_assets": 290663000, "short_term_debt": 10985000, "long_term_debt": 119966000, "total_debt": 130951000, "total_liabilities": 177705000, "total_equity": 112958000, "shares_outstanding": 14458000, "goodwill_and_intangibles": 230026000 }, "cash_flow": { "operating_cash_flow": 23216000, "capital_expenditure": 241000, "free_cash_flow": 23457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57202, "ticker_id": 5685, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15115000", "ebitda": "32294000", "netIncome": "1362000", "grossProfit": "65164000", "depreciation": "None", "totalRevenue": "344497000", "costOfRevenue": "279333000", "interestIncome": "71000", "incomeBeforeTax": "1755000", "interestExpense": "15102000", "operatingIncome": "16786000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "393000", "reportedCurrency": "USD", "netInterestIncome": "-15031000", "nonInterestIncome": "None", "operatingExpenses": "48378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17179000", "sellingGeneralAndAdministrative": "31199000", "netIncomeFromContinuingOperations": "1362000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "290663000", "longTermDebt": "119966000", "shortTermDebt": "10985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "91865000", "reportedCurrency": "USD", "retainedEarnings": "11210000", "totalLiabilities": "177705000", "otherCurrentAssets": "2907000", "totalCurrentAssets": "42537000", "currentLongTermDebt": "8067000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248126000", "currentAccountsPayable": "12299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144973000", "totalShareholderEquity": "112958000", "capitalLeaseObligations": "16940000", "otherCurrentLiabilities": "19047000", "totalCurrentLiabilities": "42671000", "otherNonCurrentLiabilities": "1046000", "totalNonCurrentLiabilities": "135034000", "cashAndShortTermInvestments": "125000", "commonStockSharesOutstanding": "14458000", "intangibleAssetsExcludingGoodwill": "91865000", "cashAndCashEquivalentsAtCarryingValue": "125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23216000", "capitalExpenditures": "241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23192000", "cashflowFromInvestment": "-241000", "stockBasedCompensation": "1464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344497000, "cost_of_revenue": 279333000, "gross_profit": 65164000, "research_and_development": null, "selling_general_admin": 31199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15115000, "depreciation_amortisation": 17179000, "ebitda": 32294000, "interest_expense": 15102000, "interest_income": null, "other_non_operating": null, "pretax_income": 1755000, "tax_provision": 393000, "effective_tax_rate": null, "net_income": 1362000, "net_income_continuing_ops": 1362000, "net_income_to_common": 1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000, "short_term_investments": null, "net_receivables": 39505000, "inventory": null, "other_current_assets": null, "total_current_assets": 42537000, "net_ppe": null, "goodwill": 138161000, "intangible_assets": 91865000, "goodwill_and_intangibles": 230026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248126000, "total_assets": 290663000, "short_term_debt": 10985000, "accounts_payable": 12299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42671000, "long_term_debt": 119966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135034000, "total_liabilities": 177705000, "total_debt": 130951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11210000, "total_equity": 112958000, "shares_outstanding": 14458000, "operating_cash_flow": 23216000, "stock_based_compensation": 1464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23192000, "free_cash_flow": 23457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15115000", "ebitda": "32294000", "netIncome": "1362000", "grossProfit": "65164000", "depreciation": "None", "totalRevenue": "344497000", "costOfRevenue": "279333000", "interestIncome": "71000", "incomeBeforeTax": "1755000", "interestExpense": "15102000", "operatingIncome": "16786000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "393000", "reportedCurrency": "USD", "netInterestIncome": "-15031000", "nonInterestIncome": "None", "operatingExpenses": "48378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17179000", "sellingGeneralAndAdministrative": "31199000", "netIncomeFromContinuingOperations": "1362000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "290663000", "longTermDebt": "119966000", "shortTermDebt": "10985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "91865000", "reportedCurrency": "USD", "retainedEarnings": "11210000", "totalLiabilities": "177705000", "otherCurrentAssets": "2907000", "totalCurrentAssets": "42537000", "currentLongTermDebt": "8067000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248126000", "currentAccountsPayable": "12299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144973000", "totalShareholderEquity": "112958000", "capitalLeaseObligations": "16940000", "otherCurrentLiabilities": "19047000", "totalCurrentLiabilities": "42671000", "otherNonCurrentLiabilities": "1046000", "totalNonCurrentLiabilities": "135034000", "cashAndShortTermInvestments": "125000", "commonStockSharesOutstanding": "14458000", "intangibleAssetsExcludingGoodwill": "91865000", "cashAndCashEquivalentsAtCarryingValue": "125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23216000", "capitalExpenditures": "241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23192000", "cashflowFromInvestment": "-241000", "stockBasedCompensation": "1464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 395937000, "cost_of_revenue": 318447000, "gross_profit": 77490000, "ebit": 23099000, "ebitda": 40151000, "pretax_income": 7747000, "tax_provision": 350000, "net_income": 7397000, "net_income_to_common": 7397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342000, "total_current_assets": 52957000, "total_assets": 314381000, "short_term_debt": 14710000, "long_term_debt": 137316000, "total_debt": 152026000, "total_liabilities": 204249000, "total_equity": 110132000, "shares_outstanding": 14405000, "goodwill_and_intangibles": 246482000 }, "cash_flow": { "operating_cash_flow": 27366000, "capital_expenditure": 836000, "free_cash_flow": 28202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57207, "ticker_id": 5685, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23099000", "ebitda": "40151000", "netIncome": "7397000", "grossProfit": "77490000", "depreciation": "None", "totalRevenue": "395937000", "costOfRevenue": "318447000", "interestIncome": "38000", "incomeBeforeTax": "7747000", "interestExpense": "17191000", "operatingIncome": "24900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "350000", "reportedCurrency": "USD", "netInterestIncome": "-17153000", "nonInterestIncome": "None", "operatingExpenses": "52590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17052000", "sellingGeneralAndAdministrative": "35538000", "netIncomeFromContinuingOperations": "7397000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "314381000", "longTermDebt": "137316000", "shortTermDebt": "14710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "108321000", "reportedCurrency": "USD", "retainedEarnings": "9848000", "totalLiabilities": "204249000", "otherCurrentAssets": "1860000", "totalCurrentAssets": "52957000", "currentLongTermDebt": "12058000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261424000", "currentAccountsPayable": "13421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164815000", "totalShareholderEquity": "110132000", "capitalLeaseObligations": "15441000", "otherCurrentLiabilities": "24130000", "totalCurrentLiabilities": "53242000", "otherNonCurrentLiabilities": "902000", "totalNonCurrentLiabilities": "151007000", "cashAndShortTermInvestments": "342000", "commonStockSharesOutstanding": "14405000", "intangibleAssetsExcludingGoodwill": "108321000", "cashAndCashEquivalentsAtCarryingValue": "342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27366000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26403000", "cashflowFromInvestment": "-836000", "stockBasedCompensation": "1898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395937000, "cost_of_revenue": 318447000, "gross_profit": 77490000, "research_and_development": null, "selling_general_admin": 35538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23099000, "depreciation_amortisation": 17052000, "ebitda": 40151000, "interest_expense": 17191000, "interest_income": null, "other_non_operating": null, "pretax_income": 7747000, "tax_provision": 350000, "effective_tax_rate": null, "net_income": 7397000, "net_income_continuing_ops": 7397000, "net_income_to_common": 7397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342000, "short_term_investments": null, "net_receivables": 50755000, "inventory": null, "other_current_assets": null, "total_current_assets": 52957000, "net_ppe": null, "goodwill": 138161000, "intangible_assets": 108321000, "goodwill_and_intangibles": 246482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261424000, "total_assets": 314381000, "short_term_debt": 14710000, "accounts_payable": 13421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53242000, "long_term_debt": 137316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151007000, "total_liabilities": 204249000, "total_debt": 152026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9848000, "total_equity": 110132000, "shares_outstanding": 14405000, "operating_cash_flow": 27366000, "stock_based_compensation": 1898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26403000, "free_cash_flow": 28202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23099000", "ebitda": "40151000", "netIncome": "7397000", "grossProfit": "77490000", "depreciation": "None", "totalRevenue": "395937000", "costOfRevenue": "318447000", "interestIncome": "38000", "incomeBeforeTax": "7747000", "interestExpense": "17191000", "operatingIncome": "24900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "350000", "reportedCurrency": "USD", "netInterestIncome": "-17153000", "nonInterestIncome": "None", "operatingExpenses": "52590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17052000", "sellingGeneralAndAdministrative": "35538000", "netIncomeFromContinuingOperations": "7397000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "314381000", "longTermDebt": "137316000", "shortTermDebt": "14710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "108321000", "reportedCurrency": "USD", "retainedEarnings": "9848000", "totalLiabilities": "204249000", "otherCurrentAssets": "1860000", "totalCurrentAssets": "52957000", "currentLongTermDebt": "12058000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261424000", "currentAccountsPayable": "13421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164815000", "totalShareholderEquity": "110132000", "capitalLeaseObligations": "15441000", "otherCurrentLiabilities": "24130000", "totalCurrentLiabilities": "53242000", "otherNonCurrentLiabilities": "902000", "totalNonCurrentLiabilities": "151007000", "cashAndShortTermInvestments": "342000", "commonStockSharesOutstanding": "14405000", "intangibleAssetsExcludingGoodwill": "108321000", "cashAndCashEquivalentsAtCarryingValue": "342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27366000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26403000", "cashflowFromInvestment": "-836000", "stockBasedCompensation": "1898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 375872000, "cost_of_revenue": 296016000, "gross_profit": 79856000, "ebit": 14973000, "ebitda": 30535000, "pretax_income": 820000, "tax_provision": -641000, "net_income": 1461000, "net_income_to_common": 1461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215000, "total_current_assets": 62401000, "total_assets": 339841000, "short_term_debt": 20651000, "long_term_debt": 155147000, "total_debt": 175798000, "total_liabilities": 237402000, "total_equity": 102439000, "shares_outstanding": 14431000, "goodwill_and_intangibles": 262938000 }, "cash_flow": { "operating_cash_flow": 31033000, "capital_expenditure": 625000, "free_cash_flow": 31658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57212, "ticker_id": 5685, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14973000", "ebitda": "30535000", "netIncome": "1461000", "grossProfit": "79856000", "depreciation": "None", "totalRevenue": "375872000", "costOfRevenue": "296016000", "interestIncome": "64000", "incomeBeforeTax": "820000", "interestExpense": "16271000", "operatingIncome": "17091000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-641000", "reportedCurrency": "USD", "netInterestIncome": "-16271000", "nonInterestIncome": "None", "operatingExpenses": "62765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15562000", "sellingGeneralAndAdministrative": "37795000", "netIncomeFromContinuingOperations": "1461000" }, "balance": { "goodwill": "138161000", "inventory": "1330000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "339841000", "longTermDebt": "155147000", "shortTermDebt": "20651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "124777000", "reportedCurrency": "USD", "retainedEarnings": "2451000", "totalLiabilities": "237402000", "otherCurrentAssets": "2073000", "totalCurrentAssets": "62401000", "currentLongTermDebt": "17188000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277440000", "currentAccountsPayable": "12603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191706000", "totalShareholderEquity": "102439000", "capitalLeaseObligations": "19371000", "otherCurrentLiabilities": "31533000", "totalCurrentLiabilities": "64787000", "otherNonCurrentLiabilities": "1560000", "totalNonCurrentLiabilities": "172615000", "cashAndShortTermInvestments": "215000", "commonStockSharesOutstanding": "14431000", "intangibleAssetsExcludingGoodwill": "124777000", "cashAndCashEquivalentsAtCarryingValue": "215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1720000", "operatingCashflow": "31033000", "capitalExpenditures": "625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150151000", "cashflowFromInvestment": "-181197000", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375872000, "cost_of_revenue": 296016000, "gross_profit": 79856000, "research_and_development": null, "selling_general_admin": 37795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14973000, "depreciation_amortisation": 15562000, "ebitda": 30535000, "interest_expense": 16271000, "interest_income": null, "other_non_operating": null, "pretax_income": 820000, "tax_provision": -641000, "effective_tax_rate": null, "net_income": 1461000, "net_income_continuing_ops": 1461000, "net_income_to_common": 1461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215000, "short_term_investments": null, "net_receivables": 60113000, "inventory": 1330000, "other_current_assets": null, "total_current_assets": 62401000, "net_ppe": null, "goodwill": 138161000, "intangible_assets": 124777000, "goodwill_and_intangibles": 262938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277440000, "total_assets": 339841000, "short_term_debt": 20651000, "accounts_payable": 12603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64787000, "long_term_debt": 155147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172615000, "total_liabilities": 237402000, "total_debt": 175798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2451000, "total_equity": 102439000, "shares_outstanding": 14431000, "operating_cash_flow": 31033000, "stock_based_compensation": 1922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150151000, "free_cash_flow": 31658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14973000", "ebitda": "30535000", "netIncome": "1461000", "grossProfit": "79856000", "depreciation": "None", "totalRevenue": "375872000", "costOfRevenue": "296016000", "interestIncome": "64000", "incomeBeforeTax": "820000", "interestExpense": "16271000", "operatingIncome": "17091000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-641000", "reportedCurrency": "USD", "netInterestIncome": "-16271000", "nonInterestIncome": "None", "operatingExpenses": "62765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15562000", "sellingGeneralAndAdministrative": "37795000", "netIncomeFromContinuingOperations": "1461000" }, "balance": { "goodwill": "138161000", "inventory": "1330000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "339841000", "longTermDebt": "155147000", "shortTermDebt": "20651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "124777000", "reportedCurrency": "USD", "retainedEarnings": "2451000", "totalLiabilities": "237402000", "otherCurrentAssets": "2073000", "totalCurrentAssets": "62401000", "currentLongTermDebt": "17188000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277440000", "currentAccountsPayable": "12603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191706000", "totalShareholderEquity": "102439000", "capitalLeaseObligations": "19371000", "otherCurrentLiabilities": "31533000", "totalCurrentLiabilities": "64787000", "otherNonCurrentLiabilities": "1560000", "totalNonCurrentLiabilities": "172615000", "cashAndShortTermInvestments": "215000", "commonStockSharesOutstanding": "14431000", "intangibleAssetsExcludingGoodwill": "124777000", "cashAndCashEquivalentsAtCarryingValue": "215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1720000", "operatingCashflow": "31033000", "capitalExpenditures": "625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150151000", "cashflowFromInvestment": "-181197000", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 395173000, "cost_of_revenue": 322886000, "gross_profit": 72287000, "ebit": 32637000, "ebitda": 40302000, "pretax_income": 31063000, "tax_provision": 7775000, "net_income": 23288000, "net_income_to_common": 23288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228000, "total_current_assets": 43602000, "total_assets": 169012000, "short_term_debt": 2235000, "long_term_debt": 20416000, "total_debt": 22651000, "total_liabilities": 76952000, "total_equity": 92060000, "shares_outstanding": 14179000, "goodwill_and_intangibles": 106527000 }, "cash_flow": { "operating_cash_flow": 1243000, "capital_expenditure": 872000, "free_cash_flow": 2115000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57217, "ticker_id": 5685, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32637000", "ebitda": "40302000", "netIncome": "23288000", "grossProfit": "72287000", "depreciation": "None", "totalRevenue": "395173000", "costOfRevenue": "322886000", "interestIncome": "23000", "incomeBeforeTax": "31063000", "interestExpense": "2215000", "operatingIncome": "33278000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "7775000", "reportedCurrency": "USD", "netInterestIncome": "-2215000", "nonInterestIncome": "None", "operatingExpenses": "39009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2215000", "costofGoodsAndServicesSold": "322886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7665000", "sellingGeneralAndAdministrative": "30730000", "netIncomeFromContinuingOperations": "23288000" }, "balance": { "goodwill": "65643000", "inventory": "1", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "169012000", "longTermDebt": "20416000", "shortTermDebt": "2235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "40884000", "reportedCurrency": "USD", "retainedEarnings": "990000", "totalLiabilities": "76952000", "otherCurrentAssets": "1933000", "totalCurrentAssets": "43602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125410000", "currentAccountsPayable": "11886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18555000", "shortLongTermDebtTotal": "39112000", "totalShareholderEquity": "92060000", "capitalLeaseObligations": "18696000", "otherCurrentLiabilities": "24420000", "totalCurrentLiabilities": "38541000", "otherNonCurrentLiabilities": "38411000", "totalNonCurrentLiabilities": "38411000", "cashAndShortTermInvestments": "228000", "commonStockSharesOutstanding": "14179000", "intangibleAssetsExcludingGoodwill": "40884000", "cashAndCashEquivalentsAtCarryingValue": "228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23288000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1243000", "capitalExpenditures": "872000", "changeInReceivables": "-7049000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24194000", "cashflowFromInvestment": "-872000", "stockBasedCompensation": "2608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395173000, "cost_of_revenue": 322886000, "gross_profit": 72287000, "research_and_development": null, "selling_general_admin": 30730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32637000, "depreciation_amortisation": 7665000, "ebitda": 40302000, "interest_expense": 2215000, "interest_income": null, "other_non_operating": null, "pretax_income": 31063000, "tax_provision": 7775000, "effective_tax_rate": null, "net_income": 23288000, "net_income_continuing_ops": 23288000, "net_income_to_common": 23288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228000, "short_term_investments": null, "net_receivables": 41441000, "inventory": 1, "other_current_assets": null, "total_current_assets": 43602000, "net_ppe": null, "goodwill": 65643000, "intangible_assets": 40884000, "goodwill_and_intangibles": 106527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125410000, "total_assets": 169012000, "short_term_debt": 2235000, "accounts_payable": 11886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38541000, "long_term_debt": 20416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38411000, "total_liabilities": 76952000, "total_debt": 22651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 990000, "total_equity": 92060000, "shares_outstanding": 14179000, "operating_cash_flow": 1243000, "stock_based_compensation": 2608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -872000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24194000, "free_cash_flow": 2115000, "net_change_in_cash": -23823000 }, "raw_data": { "income": { "ebit": "32637000", "ebitda": "40302000", "netIncome": "23288000", "grossProfit": "72287000", "depreciation": "None", "totalRevenue": "395173000", "costOfRevenue": "322886000", "interestIncome": "23000", "incomeBeforeTax": "31063000", "interestExpense": "2215000", "operatingIncome": "33278000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "7775000", "reportedCurrency": "USD", "netInterestIncome": "-2215000", "nonInterestIncome": "None", "operatingExpenses": "39009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2215000", "costofGoodsAndServicesSold": "322886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7665000", "sellingGeneralAndAdministrative": "30730000", "netIncomeFromContinuingOperations": "23288000" }, "balance": { "goodwill": "65643000", "inventory": "1", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "169012000", "longTermDebt": "20416000", "shortTermDebt": "2235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "40884000", "reportedCurrency": "USD", "retainedEarnings": "990000", "totalLiabilities": "76952000", "otherCurrentAssets": "1933000", "totalCurrentAssets": "43602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125410000", "currentAccountsPayable": "11886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18555000", "shortLongTermDebtTotal": "39112000", "totalShareholderEquity": "92060000", "capitalLeaseObligations": "18696000", "otherCurrentLiabilities": "24420000", "totalCurrentLiabilities": "38541000", "otherNonCurrentLiabilities": "38411000", "totalNonCurrentLiabilities": "38411000", "cashAndShortTermInvestments": "228000", "commonStockSharesOutstanding": "14179000", "intangibleAssetsExcludingGoodwill": "40884000", "cashAndCashEquivalentsAtCarryingValue": "228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23288000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1243000", "capitalExpenditures": "872000", "changeInReceivables": "-7049000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24194000", "cashflowFromInvestment": "-872000", "stockBasedCompensation": "2608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 246094000, "cost_of_revenue": 194614000, "gross_profit": 51480000, "ebit": 16431000, "ebitda": 24546000, "pretax_income": 13439000, "tax_provision": 3294000, "net_income": 10145000, "net_income_to_common": 10145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24051000, "total_current_assets": 61763000, "total_assets": 197170000, "short_term_debt": 2261000, "long_term_debt": 44636000, "total_debt": 46897000, "total_liabilities": 131562000, "total_equity": 65608000, "shares_outstanding": 13597000, "goodwill_and_intangibles": 113112000 }, "cash_flow": { "operating_cash_flow": 45665000, "capital_expenditure": 103000, "free_cash_flow": 45768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57222, "ticker_id": 5685, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16431000", "ebitda": "24546000", "netIncome": "10145000", "grossProfit": "51480000", "depreciation": "None", "totalRevenue": "246094000", "costOfRevenue": "194614000", "interestIncome": "None", "incomeBeforeTax": "13439000", "interestExpense": "3784000", "operatingIncome": "17223000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "3294000", "reportedCurrency": "USD", "netInterestIncome": "-3784000", "nonInterestIncome": "None", "operatingExpenses": "34257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3784000", "costofGoodsAndServicesSold": "194614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8115000", "sellingGeneralAndAdministrative": "25054000", "netIncomeFromContinuingOperations": "10145000" }, "balance": { "goodwill": "65643000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "197170000", "longTermDebt": "44636000", "shortTermDebt": "2261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "47469000", "reportedCurrency": "USD", "retainedEarnings": "-22298000", "totalLiabilities": "131562000", "otherCurrentAssets": "3270000", "totalCurrentAssets": "61763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135407000", "currentAccountsPayable": "16684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1912000", "shortLongTermDebtTotal": "66271000", "totalShareholderEquity": "65608000", "capitalLeaseObligations": "21635000", "otherCurrentLiabilities": "25158000", "totalCurrentLiabilities": "66376000", "otherNonCurrentLiabilities": "65186000", "totalNonCurrentLiabilities": "65186000", "cashAndShortTermInvestments": "24051000", "commonStockSharesOutstanding": "13597000", "intangibleAssetsExcludingGoodwill": "47469000", "cashAndCashEquivalentsAtCarryingValue": "24051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-2252000", "operatingCashflow": "45665000", "capitalExpenditures": "103000", "changeInReceivables": "-906000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22927000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "1660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246094000, "cost_of_revenue": 194614000, "gross_profit": 51480000, "research_and_development": null, "selling_general_admin": 25054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16431000, "depreciation_amortisation": 8115000, "ebitda": 24546000, "interest_expense": 3784000, "interest_income": null, "other_non_operating": null, "pretax_income": 13439000, "tax_provision": 3294000, "effective_tax_rate": null, "net_income": 10145000, "net_income_continuing_ops": 10145000, "net_income_to_common": 10145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24051000, "short_term_investments": null, "net_receivables": 34442000, "inventory": null, "other_current_assets": null, "total_current_assets": 61763000, "net_ppe": null, "goodwill": 65643000, "intangible_assets": 47469000, "goodwill_and_intangibles": 113112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135407000, "total_assets": 197170000, "short_term_debt": 2261000, "accounts_payable": 16684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66376000, "long_term_debt": 44636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65186000, "total_liabilities": 131562000, "total_debt": 46897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22298000, "total_equity": 65608000, "shares_outstanding": 13597000, "operating_cash_flow": 45665000, "stock_based_compensation": 1660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22927000, "free_cash_flow": 45768000, "net_change_in_cash": 22694000 }, "raw_data": { "income": { "ebit": "16431000", "ebitda": "24546000", "netIncome": "10145000", "grossProfit": "51480000", "depreciation": "None", "totalRevenue": "246094000", "costOfRevenue": "194614000", "interestIncome": "None", "incomeBeforeTax": "13439000", "interestExpense": "3784000", "operatingIncome": "17223000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "3294000", "reportedCurrency": "USD", "netInterestIncome": "-3784000", "nonInterestIncome": "None", "operatingExpenses": "34257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3784000", "costofGoodsAndServicesSold": "194614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8115000", "sellingGeneralAndAdministrative": "25054000", "netIncomeFromContinuingOperations": "10145000" }, "balance": { "goodwill": "65643000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "197170000", "longTermDebt": "44636000", "shortTermDebt": "2261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "47469000", "reportedCurrency": "USD", "retainedEarnings": "-22298000", "totalLiabilities": "131562000", "otherCurrentAssets": "3270000", "totalCurrentAssets": "61763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135407000", "currentAccountsPayable": "16684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1912000", "shortLongTermDebtTotal": "66271000", "totalShareholderEquity": "65608000", "capitalLeaseObligations": "21635000", "otherCurrentLiabilities": "25158000", "totalCurrentLiabilities": "66376000", "otherNonCurrentLiabilities": "65186000", "totalNonCurrentLiabilities": "65186000", "cashAndShortTermInvestments": "24051000", "commonStockSharesOutstanding": "13597000", "intangibleAssetsExcludingGoodwill": "47469000", "cashAndCashEquivalentsAtCarryingValue": "24051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-2252000", "operatingCashflow": "45665000", "capitalExpenditures": "103000", "changeInReceivables": "-906000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22927000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "1660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 209185000, "cost_of_revenue": 163596000, "gross_profit": 45589000, "ebit": 12861000, "ebitda": 19864000, "pretax_income": 10020000, "tax_provision": 2906000, "net_income": 7114000, "net_income_to_common": 7114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1357000, "total_current_assets": 37397000, "total_assets": 183562000, "short_term_debt": 8772000, "long_term_debt": 60544000, "total_debt": 69316000, "total_liabilities": 130125000, "total_equity": 53437000, "shares_outstanding": 13105000, "goodwill_and_intangibles": 119756000 }, "cash_flow": { "operating_cash_flow": 19451000, "capital_expenditure": 152000, "free_cash_flow": 19603000, "dividends_paid": 55000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57227, "ticker_id": 5685, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12861000", "ebitda": "19864000", "netIncome": "7114000", "grossProfit": "45589000", "depreciation": "None", "totalRevenue": "209185000", "costOfRevenue": "163596000", "interestIncome": "None", "incomeBeforeTax": "10020000", "interestExpense": "3562000", "operatingIncome": "13461000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "2906000", "reportedCurrency": "USD", "netInterestIncome": "-3441000", "nonInterestIncome": "None", "operatingExpenses": "32128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3441000", "costofGoodsAndServicesSold": "163596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7003000", "sellingGeneralAndAdministrative": "24195000", "netIncomeFromContinuingOperations": "7114000" }, "balance": { "goodwill": "67144000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "183562000", "longTermDebt": "60544000", "shortTermDebt": "8772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "52612000", "reportedCurrency": "USD", "retainedEarnings": "-32443000", "totalLiabilities": "130125000", "otherCurrentAssets": "3499000", "totalCurrentAssets": "37397000", "currentLongTermDebt": "6727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146165000", "currentAccountsPayable": "14645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3339000", "shortLongTermDebtTotal": "90936000", "totalShareholderEquity": "53437000", "capitalLeaseObligations": "23665000", "otherCurrentLiabilities": "24544000", "totalCurrentLiabilities": "47961000", "otherNonCurrentLiabilities": "82164000", "totalNonCurrentLiabilities": "82164000", "cashAndShortTermInvestments": "1357000", "commonStockSharesOutstanding": "13105000", "intangibleAssetsExcludingGoodwill": "52612000", "cashAndCashEquivalentsAtCarryingValue": "1357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7114000", "profitLoss": "None", "dividendPayout": "55000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-1103000", "operatingCashflow": "19451000", "capitalExpenditures": "152000", "changeInReceivables": "-5408000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12946000", "cashflowFromInvestment": "-32830000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209185000, "cost_of_revenue": 163596000, "gross_profit": 45589000, "research_and_development": null, "selling_general_admin": 24195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12861000, "depreciation_amortisation": 7003000, "ebitda": 19864000, "interest_expense": 3562000, "interest_income": null, "other_non_operating": null, "pretax_income": 10020000, "tax_provision": 2906000, "effective_tax_rate": null, "net_income": 7114000, "net_income_continuing_ops": 7114000, "net_income_to_common": 7114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1357000, "short_term_investments": null, "net_receivables": 32541000, "inventory": 1, "other_current_assets": null, "total_current_assets": 37397000, "net_ppe": null, "goodwill": 67144000, "intangible_assets": 52612000, "goodwill_and_intangibles": 119756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146165000, "total_assets": 183562000, "short_term_debt": 8772000, "accounts_payable": 14645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47961000, "long_term_debt": 60544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82164000, "total_liabilities": 130125000, "total_debt": 69316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32443000, "total_equity": 53437000, "shares_outstanding": 13105000, "operating_cash_flow": 19451000, "stock_based_compensation": 910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32830000, "dividends_paid": 55000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12946000, "free_cash_flow": 19603000, "net_change_in_cash": -433000 }, "raw_data": { "income": { "ebit": "12861000", "ebitda": "19864000", "netIncome": "7114000", "grossProfit": "45589000", "depreciation": "None", "totalRevenue": "209185000", "costOfRevenue": "163596000", "interestIncome": "None", "incomeBeforeTax": "10020000", "interestExpense": "3562000", "operatingIncome": "13461000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "2906000", "reportedCurrency": "USD", "netInterestIncome": "-3441000", "nonInterestIncome": "None", "operatingExpenses": "32128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3441000", "costofGoodsAndServicesSold": "163596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7003000", "sellingGeneralAndAdministrative": "24195000", "netIncomeFromContinuingOperations": "7114000" }, "balance": { "goodwill": "67144000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "183562000", "longTermDebt": "60544000", "shortTermDebt": "8772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "52612000", "reportedCurrency": "USD", "retainedEarnings": "-32443000", "totalLiabilities": "130125000", "otherCurrentAssets": "3499000", "totalCurrentAssets": "37397000", "currentLongTermDebt": "6727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146165000", "currentAccountsPayable": "14645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3339000", "shortLongTermDebtTotal": "90936000", "totalShareholderEquity": "53437000", "capitalLeaseObligations": "23665000", "otherCurrentLiabilities": "24544000", "totalCurrentLiabilities": "47961000", "otherNonCurrentLiabilities": "82164000", "totalNonCurrentLiabilities": "82164000", "cashAndShortTermInvestments": "1357000", "commonStockSharesOutstanding": "13105000", "intangibleAssetsExcludingGoodwill": "52612000", "cashAndCashEquivalentsAtCarryingValue": "1357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7114000", "profitLoss": "None", "dividendPayout": "55000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-1103000", "operatingCashflow": "19451000", "capitalExpenditures": "152000", "changeInReceivables": "-5408000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12946000", "cashflowFromInvestment": "-32830000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 160391000, "cost_of_revenue": 124551000, "gross_profit": 35840000, "ebit": 9007000, "ebitda": 12963000, "pretax_income": 7495000, "tax_provision": 2171000, "net_income": 5324000, "net_income_to_common": 5324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1790000, "total_current_assets": 26847000, "total_assets": 129258000, "short_term_debt": null, "long_term_debt": 53629000, "total_debt": 53629000, "total_liabilities": 83687000, "total_equity": 45571000, "shares_outstanding": 13041000, "goodwill_and_intangibles": 93966000 }, "cash_flow": { "operating_cash_flow": 18039000, "capital_expenditure": 405000, "free_cash_flow": 18444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57232, "ticker_id": 5685, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9007000", "ebitda": "12963000", "netIncome": "5324000", "grossProfit": "35840000", "depreciation": "None", "totalRevenue": "160391000", "costOfRevenue": "124551000", "interestIncome": "2494000", "incomeBeforeTax": "7495000", "interestExpense": "2494000", "operatingIncome": "9968000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2171000", "reportedCurrency": "USD", "netInterestIncome": "-2473000", "nonInterestIncome": "None", "operatingExpenses": "25872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2473000", "costofGoodsAndServicesSold": "124551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3956000", "sellingGeneralAndAdministrative": "20525000", "netIncomeFromContinuingOperations": "5324000" }, "balance": { "goodwill": "52758000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "129258000", "longTermDebt": "53629000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "41208000", "reportedCurrency": "USD", "retainedEarnings": "-39555000", "totalLiabilities": "83687000", "otherCurrentAssets": "1831000", "totalCurrentAssets": "26847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102411000", "currentAccountsPayable": "10054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5343000", "shortLongTermDebtTotal": "53629000", "totalShareholderEquity": "45571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19431000", "totalCurrentLiabilities": "29485000", "otherNonCurrentLiabilities": "573000", "totalNonCurrentLiabilities": "54202000", "cashAndShortTermInvestments": "1790000", "commonStockSharesOutstanding": "13041000", "intangibleAssetsExcludingGoodwill": "41208000", "cashAndCashEquivalentsAtCarryingValue": "1790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "121000", "operatingCashflow": "18039000", "capitalExpenditures": "405000", "changeInReceivables": "617000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44880000", "cashflowFromInvestment": "-67484000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4565000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160391000, "cost_of_revenue": 124551000, "gross_profit": 35840000, "research_and_development": null, "selling_general_admin": 20525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9007000, "depreciation_amortisation": 3956000, "ebitda": 12963000, "interest_expense": 2494000, "interest_income": null, "other_non_operating": null, "pretax_income": 7495000, "tax_provision": 2171000, "effective_tax_rate": null, "net_income": 5324000, "net_income_continuing_ops": 5324000, "net_income_to_common": 5324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1790000, "short_term_investments": null, "net_receivables": 23226000, "inventory": null, "other_current_assets": null, "total_current_assets": 26847000, "net_ppe": null, "goodwill": 52758000, "intangible_assets": 41208000, "goodwill_and_intangibles": 93966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102411000, "total_assets": 129258000, "short_term_debt": null, "accounts_payable": 10054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29485000, "long_term_debt": 53629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54202000, "total_liabilities": 83687000, "total_debt": 53629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39555000, "total_equity": 45571000, "shares_outstanding": 13041000, "operating_cash_flow": 18039000, "stock_based_compensation": 790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44880000, "free_cash_flow": 18444000, "net_change_in_cash": -4565000 }, "raw_data": { "income": { "ebit": "9007000", "ebitda": "12963000", "netIncome": "5324000", "grossProfit": "35840000", "depreciation": "None", "totalRevenue": "160391000", "costOfRevenue": "124551000", "interestIncome": "2494000", "incomeBeforeTax": "7495000", "interestExpense": "2494000", "operatingIncome": "9968000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2171000", "reportedCurrency": "USD", "netInterestIncome": "-2473000", "nonInterestIncome": "None", "operatingExpenses": "25872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2473000", "costofGoodsAndServicesSold": "124551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3956000", "sellingGeneralAndAdministrative": "20525000", "netIncomeFromContinuingOperations": "5324000" }, "balance": { "goodwill": "52758000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "129258000", "longTermDebt": "53629000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "41208000", "reportedCurrency": "USD", "retainedEarnings": "-39555000", "totalLiabilities": "83687000", "otherCurrentAssets": "1831000", "totalCurrentAssets": "26847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102411000", "currentAccountsPayable": "10054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5343000", "shortLongTermDebtTotal": "53629000", "totalShareholderEquity": "45571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19431000", "totalCurrentLiabilities": "29485000", "otherNonCurrentLiabilities": "573000", "totalNonCurrentLiabilities": "54202000", "cashAndShortTermInvestments": "1790000", "commonStockSharesOutstanding": "13041000", "intangibleAssetsExcludingGoodwill": "41208000", "cashAndCashEquivalentsAtCarryingValue": "1790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "121000", "operatingCashflow": "18039000", "capitalExpenditures": "405000", "changeInReceivables": "617000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44880000", "cashflowFromInvestment": "-67484000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4565000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 133236000, "cost_of_revenue": 105374000, "gross_profit": 27862000, "ebit": 8466000, "ebitda": 10708000, "pretax_income": 7666000, "tax_provision": 5830000, "net_income": 1836000, "net_income_to_common": 1836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6355000, "total_current_assets": 17395000, "total_assets": 62541000, "short_term_debt": null, "long_term_debt": 6958000, "total_debt": 6958000, "total_liabilities": 23123000, "total_equity": 39418000, "shares_outstanding": 12873000, "goodwill_and_intangibles": 39354000 }, "cash_flow": { "operating_cash_flow": 14077000, "capital_expenditure": 654000, "free_cash_flow": 14731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57237, "ticker_id": 5685, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8466000", "ebitda": "10708000", "netIncome": "1836000", "grossProfit": "27862000", "depreciation": "None", "totalRevenue": "133236000", "costOfRevenue": "105374000", "interestIncome": "1075000", "incomeBeforeTax": "7666000", "interestExpense": "1075000", "operatingIncome": "8782000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "5830000", "reportedCurrency": "USD", "netInterestIncome": "-1116000", "nonInterestIncome": "None", "operatingExpenses": "19080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1116000", "costofGoodsAndServicesSold": "105374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2242000", "sellingGeneralAndAdministrative": "16838000", "netIncomeFromContinuingOperations": "1866000" }, "balance": { "goodwill": "25989000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "62541000", "longTermDebt": "6958000", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "13365000", "reportedCurrency": "USD", "retainedEarnings": "-44879000", "totalLiabilities": "23123000", "otherCurrentAssets": "720000", "totalCurrentAssets": "17395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45146000", "currentAccountsPayable": "3393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1566000", "shortLongTermDebtTotal": "6958000", "totalShareholderEquity": "39418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12540000", "totalCurrentLiabilities": "15933000", "otherNonCurrentLiabilities": "7190000", "totalNonCurrentLiabilities": "7190000", "cashAndShortTermInvestments": "6355000", "commonStockSharesOutstanding": "12873000", "intangibleAssetsExcludingGoodwill": "13365000", "cashAndCashEquivalentsAtCarryingValue": "6355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1836000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-162000", "operatingCashflow": "14077000", "capitalExpenditures": "654000", "changeInReceivables": "1631000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11998000", "cashflowFromInvestment": "-654000", "stockBasedCompensation": "1375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1425000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133236000, "cost_of_revenue": 105374000, "gross_profit": 27862000, "research_and_development": 0, "selling_general_admin": 16838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8466000, "depreciation_amortisation": 2242000, "ebitda": 10708000, "interest_expense": 1075000, "interest_income": null, "other_non_operating": null, "pretax_income": 7666000, "tax_provision": 5830000, "effective_tax_rate": null, "net_income": 1836000, "net_income_continuing_ops": 1866000, "net_income_to_common": 1836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6355000, "short_term_investments": 0, "net_receivables": 10280000, "inventory": 1, "other_current_assets": null, "total_current_assets": 17395000, "net_ppe": null, "goodwill": 25989000, "intangible_assets": 13365000, "goodwill_and_intangibles": 39354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45146000, "total_assets": 62541000, "short_term_debt": null, "accounts_payable": 3393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15933000, "long_term_debt": 6958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7190000, "total_liabilities": 23123000, "total_debt": 6958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44879000, "total_equity": 39418000, "shares_outstanding": 12873000, "operating_cash_flow": 14077000, "stock_based_compensation": 1375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -654000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11998000, "free_cash_flow": 14731000, "net_change_in_cash": 1425000 }, "raw_data": { "income": { "ebit": "8466000", "ebitda": "10708000", "netIncome": "1836000", "grossProfit": "27862000", "depreciation": "None", "totalRevenue": "133236000", "costOfRevenue": "105374000", "interestIncome": "1075000", "incomeBeforeTax": "7666000", "interestExpense": "1075000", "operatingIncome": "8782000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "5830000", "reportedCurrency": "USD", "netInterestIncome": "-1116000", "nonInterestIncome": "None", "operatingExpenses": "19080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1116000", "costofGoodsAndServicesSold": "105374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2242000", "sellingGeneralAndAdministrative": "16838000", "netIncomeFromContinuingOperations": "1866000" }, "balance": { "goodwill": "25989000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "62541000", "longTermDebt": "6958000", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "13365000", "reportedCurrency": "USD", "retainedEarnings": "-44879000", "totalLiabilities": "23123000", "otherCurrentAssets": "720000", "totalCurrentAssets": "17395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45146000", "currentAccountsPayable": "3393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1566000", "shortLongTermDebtTotal": "6958000", "totalShareholderEquity": "39418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12540000", "totalCurrentLiabilities": "15933000", "otherNonCurrentLiabilities": "7190000", "totalNonCurrentLiabilities": "7190000", "cashAndShortTermInvestments": "6355000", "commonStockSharesOutstanding": "12873000", "intangibleAssetsExcludingGoodwill": "13365000", "cashAndCashEquivalentsAtCarryingValue": "6355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1836000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-162000", "operatingCashflow": "14077000", "capitalExpenditures": "654000", "changeInReceivables": "1631000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11998000", "cashflowFromInvestment": "-654000", "stockBasedCompensation": "1375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1425000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 59265000, "cost_of_revenue": 51790000, "gross_profit": 7475000, "ebit": -55000, "ebitda": 4245000, "pretax_income": -3194000, "tax_provision": -659000, "net_income": -2535000, "net_income_to_common": -2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000, "total_current_assets": 36786000, "total_assets": 276712000, "short_term_debt": 22472000, "long_term_debt": 110511000, "total_debt": 132983000, "total_liabilities": 166442000, "total_equity": 110270000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 221799000 }, "cash_flow": { "operating_cash_flow": 3786000, "capital_expenditure": 39000, "free_cash_flow": 3825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57199, "ticker_id": 5685, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55000", "ebitda": "4245000", "netIncome": "-2535000", "grossProfit": "7475000", "depreciation": "None", "totalRevenue": "59265000", "costOfRevenue": "51790000", "interestIncome": "5000", "incomeBeforeTax": "-3194000", "interestExpense": "3139000", "operatingIncome": "-55000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-659000", "reportedCurrency": "USD", "netInterestIncome": "-3139000", "nonInterestIncome": "None", "operatingExpenses": "7530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4300000", "sellingGeneralAndAdministrative": "7530000", "netIncomeFromContinuingOperations": "-2535000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "276712000", "longTermDebt": "110511000", "shortTermDebt": "22472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "83638000", "reportedCurrency": "USD", "retainedEarnings": "7351000", "totalLiabilities": "166442000", "otherCurrentAssets": "2341000", "totalCurrentAssets": "36786000", "currentLongTermDebt": "19450000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239926000", "currentAccountsPayable": "9432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145578000", "totalShareholderEquity": "110270000", "capitalLeaseObligations": "15617000", "otherCurrentLiabilities": "10387000", "totalCurrentLiabilities": "42291000", "otherNonCurrentLiabilities": "1045000", "totalNonCurrentLiabilities": "124151000", "cashAndShortTermInvestments": "131000", "commonStockSharesOutstanding": "14388000", "intangibleAssetsExcludingGoodwill": "83638000", "cashAndCashEquivalentsAtCarryingValue": "131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3786000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3912000", "cashflowFromInvestment": "39000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59265000, "cost_of_revenue": 51790000, "gross_profit": 7475000, "research_and_development": null, "selling_general_admin": 7530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55000, "depreciation_amortisation": 4300000, "ebitda": 4245000, "interest_expense": 3139000, "interest_income": null, "other_non_operating": null, "pretax_income": -3194000, "tax_provision": -659000, "effective_tax_rate": null, "net_income": -2535000, "net_income_continuing_ops": -2535000, "net_income_to_common": -2535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131000, "short_term_investments": null, "net_receivables": 34314000, "inventory": null, "other_current_assets": null, "total_current_assets": 36786000, "net_ppe": null, "goodwill": 138161000, "intangible_assets": 83638000, "goodwill_and_intangibles": 221799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239926000, "total_assets": 276712000, "short_term_debt": 22472000, "accounts_payable": 9432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42291000, "long_term_debt": 110511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124151000, "total_liabilities": 166442000, "total_debt": 132983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7351000, "total_equity": 110270000, "shares_outstanding": 14388000, "operating_cash_flow": 3786000, "stock_based_compensation": 617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3912000, "free_cash_flow": 3825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55000", "ebitda": "4245000", "netIncome": "-2535000", "grossProfit": "7475000", "depreciation": "None", "totalRevenue": "59265000", "costOfRevenue": "51790000", "interestIncome": "5000", "incomeBeforeTax": "-3194000", "interestExpense": "3139000", "operatingIncome": "-55000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-659000", "reportedCurrency": "USD", "netInterestIncome": "-3139000", "nonInterestIncome": "None", "operatingExpenses": "7530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4300000", "sellingGeneralAndAdministrative": "7530000", "netIncomeFromContinuingOperations": "-2535000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "276712000", "longTermDebt": "110511000", "shortTermDebt": "22472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "83638000", "reportedCurrency": "USD", "retainedEarnings": "7351000", "totalLiabilities": "166442000", "otherCurrentAssets": "2341000", "totalCurrentAssets": "36786000", "currentLongTermDebt": "19450000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239926000", "currentAccountsPayable": "9432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145578000", "totalShareholderEquity": "110270000", "capitalLeaseObligations": "15617000", "otherCurrentLiabilities": "10387000", "totalCurrentLiabilities": "42291000", "otherNonCurrentLiabilities": "1045000", "totalNonCurrentLiabilities": "124151000", "cashAndShortTermInvestments": "131000", "commonStockSharesOutstanding": "14388000", "intangibleAssetsExcludingGoodwill": "83638000", "cashAndCashEquivalentsAtCarryingValue": "131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3786000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3912000", "cashflowFromInvestment": "39000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 68892000, "cost_of_revenue": 55395000, "gross_profit": 13497000, "ebit": 1032000, "ebitda": 5332000, "pretax_income": -1960000, "tax_provision": -636000, "net_income": -1324000, "net_income_to_common": -1324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000, "total_current_assets": 39642000, "total_assets": 283508000, "short_term_debt": 20554000, "long_term_debt": 116050000, "total_debt": 136604000, "total_liabilities": 171320000, "total_equity": 112188000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 225913000 }, "cash_flow": { "operating_cash_flow": -4770000, "capital_expenditure": 39000, "free_cash_flow": -4731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57200, "ticker_id": 5685, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1032000", "ebitda": "5332000", "netIncome": "-1324000", "grossProfit": "13497000", "depreciation": "None", "totalRevenue": "68892000", "costOfRevenue": "55395000", "interestIncome": "29000", "incomeBeforeTax": "-1960000", "interestExpense": "3425000", "operatingIncome": "1436000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-636000", "reportedCurrency": "USD", "netInterestIncome": "-3396000", "nonInterestIncome": "None", "operatingExpenses": "12061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4300000", "sellingGeneralAndAdministrative": "7761000", "netIncomeFromContinuingOperations": "-1324000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "283508000", "longTermDebt": "116050000", "shortTermDebt": "20554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "87752000", "reportedCurrency": "USD", "retainedEarnings": "9886000", "totalLiabilities": "171320000", "otherCurrentAssets": "2870000", "totalCurrentAssets": "39642000", "currentLongTermDebt": "17425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243866000", "currentAccountsPayable": "9904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149803000", "totalShareholderEquity": "112188000", "capitalLeaseObligations": "16328000", "otherCurrentLiabilities": "10568000", "totalCurrentLiabilities": "41026000", "otherNonCurrentLiabilities": "1045000", "totalNonCurrentLiabilities": "130294000", "cashAndShortTermInvestments": "257000", "commonStockSharesOutstanding": "14388000", "intangibleAssetsExcludingGoodwill": "87752000", "cashAndCashEquivalentsAtCarryingValue": "257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4770000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4941000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68892000, "cost_of_revenue": 55395000, "gross_profit": 13497000, "research_and_development": null, "selling_general_admin": 7761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1032000, "depreciation_amortisation": 4300000, "ebitda": 5332000, "interest_expense": 3425000, "interest_income": null, "other_non_operating": null, "pretax_income": -1960000, "tax_provision": -636000, "effective_tax_rate": null, "net_income": -1324000, "net_income_continuing_ops": -1324000, "net_income_to_common": -1324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257000, "short_term_investments": null, "net_receivables": 36515000, "inventory": null, "other_current_assets": null, "total_current_assets": 39642000, "net_ppe": null, "goodwill": 138161000, "intangible_assets": 87752000, "goodwill_and_intangibles": 225913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243866000, "total_assets": 283508000, "short_term_debt": 20554000, "accounts_payable": 9904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41026000, "long_term_debt": 116050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130294000, "total_liabilities": 171320000, "total_debt": 136604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9886000, "total_equity": 112188000, "shares_outstanding": 14388000, "operating_cash_flow": -4770000, "stock_based_compensation": 647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4941000, "free_cash_flow": -4731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1032000", "ebitda": "5332000", "netIncome": "-1324000", "grossProfit": "13497000", "depreciation": "None", "totalRevenue": "68892000", "costOfRevenue": "55395000", "interestIncome": "29000", "incomeBeforeTax": "-1960000", "interestExpense": "3425000", "operatingIncome": "1436000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-636000", "reportedCurrency": "USD", "netInterestIncome": "-3396000", "nonInterestIncome": "None", "operatingExpenses": "12061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4300000", "sellingGeneralAndAdministrative": "7761000", "netIncomeFromContinuingOperations": "-1324000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "283508000", "longTermDebt": "116050000", "shortTermDebt": "20554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "87752000", "reportedCurrency": "USD", "retainedEarnings": "9886000", "totalLiabilities": "171320000", "otherCurrentAssets": "2870000", "totalCurrentAssets": "39642000", "currentLongTermDebt": "17425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243866000", "currentAccountsPayable": "9904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149803000", "totalShareholderEquity": "112188000", "capitalLeaseObligations": "16328000", "otherCurrentLiabilities": "10568000", "totalCurrentLiabilities": "41026000", "otherNonCurrentLiabilities": "1045000", "totalNonCurrentLiabilities": "130294000", "cashAndShortTermInvestments": "257000", "commonStockSharesOutstanding": "14388000", "intangibleAssetsExcludingGoodwill": "87752000", "cashAndCashEquivalentsAtCarryingValue": "257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4770000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4941000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 81160000, "cost_of_revenue": 68321000, "gross_profit": 12839000, "ebit": 1861000, "ebitda": 6160000, "pretax_income": -1202000, "tax_provision": -283000, "net_income": -919000, "net_income_to_common": -919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000, "total_current_assets": 42537000, "total_assets": 290663000, "short_term_debt": 10985000, "long_term_debt": 119966000, "total_debt": 130951000, "total_liabilities": 177705000, "total_equity": 112958000, "shares_outstanding": 14388000, "goodwill_and_intangibles": 230026000 }, "cash_flow": { "operating_cash_flow": 10680000, "capital_expenditure": 28000, "free_cash_flow": 10708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57201, "ticker_id": 5685, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1861000", "ebitda": "6160000", "netIncome": "-919000", "grossProfit": "12839000", "depreciation": "None", "totalRevenue": "81160000", "costOfRevenue": "68321000", "interestIncome": "14000", "incomeBeforeTax": "-1202000", "interestExpense": "3496000", "operatingIncome": "2280000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "-3482000", "nonInterestIncome": "None", "operatingExpenses": "10559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4299000", "sellingGeneralAndAdministrative": "6260000", "netIncomeFromContinuingOperations": "-919000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "290663000", "longTermDebt": "119966000", "shortTermDebt": "10985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "91865000", "reportedCurrency": "USD", "retainedEarnings": "11210000", "totalLiabilities": "177705000", "otherCurrentAssets": "2907000", "totalCurrentAssets": "42537000", "currentLongTermDebt": "8067000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248126000", "currentAccountsPayable": "12299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144973000", "totalShareholderEquity": "112958000", "capitalLeaseObligations": "16940000", "otherCurrentLiabilities": "19047000", "totalCurrentLiabilities": "42671000", "otherNonCurrentLiabilities": "1046000", "totalNonCurrentLiabilities": "135034000", "cashAndShortTermInvestments": "125000", "commonStockSharesOutstanding": "14388000", "intangibleAssetsExcludingGoodwill": "91865000", "cashAndCashEquivalentsAtCarryingValue": "125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10680000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10721000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81160000, "cost_of_revenue": 68321000, "gross_profit": 12839000, "research_and_development": null, "selling_general_admin": 6260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1861000, "depreciation_amortisation": 4299000, "ebitda": 6160000, "interest_expense": 3496000, "interest_income": null, "other_non_operating": null, "pretax_income": -1202000, "tax_provision": -283000, "effective_tax_rate": null, "net_income": -919000, "net_income_continuing_ops": -919000, "net_income_to_common": -919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000, "short_term_investments": null, "net_receivables": 39505000, "inventory": null, "other_current_assets": null, "total_current_assets": 42537000, "net_ppe": null, "goodwill": 138161000, "intangible_assets": 91865000, "goodwill_and_intangibles": 230026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248126000, "total_assets": 290663000, "short_term_debt": 10985000, "accounts_payable": 12299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42671000, "long_term_debt": 119966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135034000, "total_liabilities": 177705000, "total_debt": 130951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11210000, "total_equity": 112958000, "shares_outstanding": 14388000, "operating_cash_flow": 10680000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10721000, "free_cash_flow": 10708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1861000", "ebitda": "6160000", "netIncome": "-919000", "grossProfit": "12839000", "depreciation": "None", "totalRevenue": "81160000", "costOfRevenue": "68321000", "interestIncome": "14000", "incomeBeforeTax": "-1202000", "interestExpense": "3496000", "operatingIncome": "2280000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "-3482000", "nonInterestIncome": "None", "operatingExpenses": "10559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4299000", "sellingGeneralAndAdministrative": "6260000", "netIncomeFromContinuingOperations": "-919000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "290663000", "longTermDebt": "119966000", "shortTermDebt": "10985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "91865000", "reportedCurrency": "USD", "retainedEarnings": "11210000", "totalLiabilities": "177705000", "otherCurrentAssets": "2907000", "totalCurrentAssets": "42537000", "currentLongTermDebt": "8067000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248126000", "currentAccountsPayable": "12299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144973000", "totalShareholderEquity": "112958000", "capitalLeaseObligations": "16940000", "otherCurrentLiabilities": "19047000", "totalCurrentLiabilities": "42671000", "otherNonCurrentLiabilities": "1046000", "totalNonCurrentLiabilities": "135034000", "cashAndShortTermInvestments": "125000", "commonStockSharesOutstanding": "14388000", "intangibleAssetsExcludingGoodwill": "91865000", "cashAndCashEquivalentsAtCarryingValue": "125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10680000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10721000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 83343000, "cost_of_revenue": 67420000, "gross_profit": 15923000, "ebit": 3342000, "ebitda": 7650000, "pretax_income": 215000, "tax_provision": -74000, "net_income": 289000, "net_income_to_common": 289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194000, "total_current_assets": 49587000, "total_assets": 299341000, "short_term_debt": 16750000, "long_term_debt": 124309000, "total_debt": 141059000, "total_liabilities": 185643000, "total_equity": 113698000, "shares_outstanding": 14450000, "goodwill_and_intangibles": 234140000 }, "cash_flow": { "operating_cash_flow": 9571000, "capital_expenditure": 212000, "free_cash_flow": 9783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57203, "ticker_id": 5685, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3342000", "ebitda": "7650000", "netIncome": "289000", "grossProfit": "15923000", "depreciation": "None", "totalRevenue": "83343000", "costOfRevenue": "67420000", "interestIncome": "15000", "incomeBeforeTax": "215000", "interestExpense": "3555000", "operatingIncome": "3755000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "-3540000", "nonInterestIncome": "None", "operatingExpenses": "12168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4308000", "sellingGeneralAndAdministrative": "7860000", "netIncomeFromContinuingOperations": "289000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "299341000", "longTermDebt": "124309000", "shortTermDebt": "16750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "95979000", "reportedCurrency": "USD", "retainedEarnings": "12129000", "totalLiabilities": "185643000", "otherCurrentAssets": "3388000", "totalCurrentAssets": "49587000", "currentLongTermDebt": "14039000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249754000", "currentAccountsPayable": "9894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155888000", "totalShareholderEquity": "113698000", "capitalLeaseObligations": "17540000", "otherCurrentLiabilities": "19179000", "totalCurrentLiabilities": "45823000", "otherNonCurrentLiabilities": "682000", "totalNonCurrentLiabilities": "139820000", "cashAndShortTermInvestments": "194000", "commonStockSharesOutstanding": "14450000", "intangibleAssetsExcludingGoodwill": "95979000", "cashAndCashEquivalentsAtCarryingValue": "194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9571000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9361000", "cashflowFromInvestment": "-212000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83343000, "cost_of_revenue": 67420000, "gross_profit": 15923000, "research_and_development": null, "selling_general_admin": 7860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3342000, "depreciation_amortisation": 4308000, "ebitda": 7650000, "interest_expense": 3555000, "interest_income": null, "other_non_operating": null, "pretax_income": 215000, "tax_provision": -74000, "effective_tax_rate": null, "net_income": 289000, "net_income_continuing_ops": 289000, "net_income_to_common": 289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194000, "short_term_investments": null, "net_receivables": 46005000, "inventory": null, "other_current_assets": null, "total_current_assets": 49587000, "net_ppe": null, "goodwill": 138161000, "intangible_assets": 95979000, "goodwill_and_intangibles": 234140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249754000, "total_assets": 299341000, "short_term_debt": 16750000, "accounts_payable": 9894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45823000, "long_term_debt": 124309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139820000, "total_liabilities": 185643000, "total_debt": 141059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12129000, "total_equity": 113698000, "shares_outstanding": 14450000, "operating_cash_flow": 9571000, "stock_based_compensation": 559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9361000, "free_cash_flow": 9783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3342000", "ebitda": "7650000", "netIncome": "289000", "grossProfit": "15923000", "depreciation": "None", "totalRevenue": "83343000", "costOfRevenue": "67420000", "interestIncome": "15000", "incomeBeforeTax": "215000", "interestExpense": "3555000", "operatingIncome": "3755000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "-3540000", "nonInterestIncome": "None", "operatingExpenses": "12168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4308000", "sellingGeneralAndAdministrative": "7860000", "netIncomeFromContinuingOperations": "289000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "299341000", "longTermDebt": "124309000", "shortTermDebt": "16750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "95979000", "reportedCurrency": "USD", "retainedEarnings": "12129000", "totalLiabilities": "185643000", "otherCurrentAssets": "3388000", "totalCurrentAssets": "49587000", "currentLongTermDebt": "14039000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249754000", "currentAccountsPayable": "9894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155888000", "totalShareholderEquity": "113698000", "capitalLeaseObligations": "17540000", "otherCurrentLiabilities": "19179000", "totalCurrentLiabilities": "45823000", "otherNonCurrentLiabilities": "682000", "totalNonCurrentLiabilities": "139820000", "cashAndShortTermInvestments": "194000", "commonStockSharesOutstanding": "14450000", "intangibleAssetsExcludingGoodwill": "95979000", "cashAndCashEquivalentsAtCarryingValue": "194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9571000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9361000", "cashflowFromInvestment": "-212000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 89212000, "cost_of_revenue": 71209000, "gross_profit": 18003000, "ebit": 4724000, "ebitda": 8989000, "pretax_income": 1238000, "tax_provision": 360000, "net_income": 878000, "net_income_to_common": 878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196000, "total_current_assets": 55038000, "total_assets": 306607000, "short_term_debt": 19752000, "long_term_debt": 130271000, "total_debt": 150023000, "total_liabilities": 193758000, "total_equity": 112849000, "shares_outstanding": 14454000, "goodwill_and_intangibles": 238254000 }, "cash_flow": { "operating_cash_flow": 14503000, "capital_expenditure": 551000, "free_cash_flow": 15054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57204, "ticker_id": 5685, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4724000", "ebitda": "8989000", "netIncome": "878000", "grossProfit": "18003000", "depreciation": "None", "totalRevenue": "89212000", "costOfRevenue": "71209000", "interestIncome": "33000", "incomeBeforeTax": "1238000", "interestExpense": "3910000", "operatingIncome": "5115000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "360000", "reportedCurrency": "USD", "netInterestIncome": "-3877000", "nonInterestIncome": "None", "operatingExpenses": "12888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265000", "sellingGeneralAndAdministrative": "8623000", "netIncomeFromContinuingOperations": "878000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "306607000", "longTermDebt": "130271000", "shortTermDebt": "19752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "100093000", "reportedCurrency": "USD", "retainedEarnings": "11840000", "totalLiabilities": "193758000", "otherCurrentAssets": "2203000", "totalCurrentAssets": "55038000", "currentLongTermDebt": "17036000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251569000", "currentAccountsPayable": "12985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162689000", "totalShareholderEquity": "112849000", "capitalLeaseObligations": "15382000", "otherCurrentLiabilities": "16853000", "totalCurrentLiabilities": "49917000", "otherNonCurrentLiabilities": "904000", "totalNonCurrentLiabilities": "143841000", "cashAndShortTermInvestments": "196000", "commonStockSharesOutstanding": "14454000", "intangibleAssetsExcludingGoodwill": "100093000", "cashAndCashEquivalentsAtCarryingValue": "196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14503000", "capitalExpenditures": "551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15309000", "cashflowFromInvestment": "551000", "stockBasedCompensation": "532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89212000, "cost_of_revenue": 71209000, "gross_profit": 18003000, "research_and_development": null, "selling_general_admin": 8623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4724000, "depreciation_amortisation": 4265000, "ebitda": 8989000, "interest_expense": 3910000, "interest_income": null, "other_non_operating": null, "pretax_income": 1238000, "tax_provision": 360000, "effective_tax_rate": null, "net_income": 878000, "net_income_continuing_ops": 878000, "net_income_to_common": 878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196000, "short_term_investments": null, "net_receivables": 52639000, "inventory": null, "other_current_assets": null, "total_current_assets": 55038000, "net_ppe": null, "goodwill": 138161000, "intangible_assets": 100093000, "goodwill_and_intangibles": 238254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251569000, "total_assets": 306607000, "short_term_debt": 19752000, "accounts_payable": 12985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49917000, "long_term_debt": 130271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143841000, "total_liabilities": 193758000, "total_debt": 150023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11840000, "total_equity": 112849000, "shares_outstanding": 14454000, "operating_cash_flow": 14503000, "stock_based_compensation": 532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15309000, "free_cash_flow": 15054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4724000", "ebitda": "8989000", "netIncome": "878000", "grossProfit": "18003000", "depreciation": "None", "totalRevenue": "89212000", "costOfRevenue": "71209000", "interestIncome": "33000", "incomeBeforeTax": "1238000", "interestExpense": "3910000", "operatingIncome": "5115000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "360000", "reportedCurrency": "USD", "netInterestIncome": "-3877000", "nonInterestIncome": "None", "operatingExpenses": "12888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265000", "sellingGeneralAndAdministrative": "8623000", "netIncomeFromContinuingOperations": "878000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "306607000", "longTermDebt": "130271000", "shortTermDebt": "19752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "100093000", "reportedCurrency": "USD", "retainedEarnings": "11840000", "totalLiabilities": "193758000", "otherCurrentAssets": "2203000", "totalCurrentAssets": "55038000", "currentLongTermDebt": "17036000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251569000", "currentAccountsPayable": "12985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162689000", "totalShareholderEquity": "112849000", "capitalLeaseObligations": "15382000", "otherCurrentLiabilities": "16853000", "totalCurrentLiabilities": "49917000", "otherNonCurrentLiabilities": "904000", "totalNonCurrentLiabilities": "143841000", "cashAndShortTermInvestments": "196000", "commonStockSharesOutstanding": "14454000", "intangibleAssetsExcludingGoodwill": "100093000", "cashAndCashEquivalentsAtCarryingValue": "196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14503000", "capitalExpenditures": "551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15309000", "cashflowFromInvestment": "551000", "stockBasedCompensation": "532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 90782000, "cost_of_revenue": 72771000, "gross_profit": 18011000, "ebit": 5189000, "ebitda": 9496000, "pretax_income": 1504000, "tax_provision": 389000, "net_income": 1115000, "net_income_to_common": 1115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451000, "total_current_assets": 67574000, "total_assets": 325009000, "short_term_debt": 30348000, "long_term_debt": 134623000, "total_debt": 164971000, "total_liabilities": 213569000, "total_equity": 111440000, "shares_outstanding": 14563000, "goodwill_and_intangibles": 242368000 }, "cash_flow": { "operating_cash_flow": -11538000, "capital_expenditure": 552000, "free_cash_flow": -10986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57205, "ticker_id": 5685, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5189000", "ebitda": "9496000", "netIncome": "1115000", "grossProfit": "18011000", "depreciation": "None", "totalRevenue": "90782000", "costOfRevenue": "72771000", "interestIncome": "9000", "incomeBeforeTax": "1504000", "interestExpense": "4142000", "operatingIncome": "5637000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "389000", "reportedCurrency": "USD", "netInterestIncome": "-4133000", "nonInterestIncome": "None", "operatingExpenses": "12374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4307000", "sellingGeneralAndAdministrative": "8067000", "netIncomeFromContinuingOperations": "1115000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "325009000", "longTermDebt": "134623000", "shortTermDebt": "30348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "104207000", "reportedCurrency": "USD", "retainedEarnings": "10963000", "totalLiabilities": "213569000", "otherCurrentAssets": "1916000", "totalCurrentAssets": "67574000", "currentLongTermDebt": "27595000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257435000", "currentAccountsPayable": "13291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178325000", "totalShareholderEquity": "111440000", "capitalLeaseObligations": "16107000", "otherCurrentLiabilities": "19854000", "totalCurrentLiabilities": "64688000", "otherNonCurrentLiabilities": "904000", "totalNonCurrentLiabilities": "148881000", "cashAndShortTermInvestments": "451000", "commonStockSharesOutstanding": "14563000", "intangibleAssetsExcludingGoodwill": "104207000", "cashAndCashEquivalentsAtCarryingValue": "451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11538000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12199000", "cashflowFromInvestment": "-552000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90782000, "cost_of_revenue": 72771000, "gross_profit": 18011000, "research_and_development": null, "selling_general_admin": 8067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5189000, "depreciation_amortisation": 4307000, "ebitda": 9496000, "interest_expense": 4142000, "interest_income": null, "other_non_operating": null, "pretax_income": 1504000, "tax_provision": 389000, "effective_tax_rate": null, "net_income": 1115000, "net_income_continuing_ops": 1115000, "net_income_to_common": 1115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451000, "short_term_investments": null, "net_receivables": 65207000, "inventory": null, "other_current_assets": null, "total_current_assets": 67574000, "net_ppe": null, "goodwill": 138161000, "intangible_assets": 104207000, "goodwill_and_intangibles": 242368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257435000, "total_assets": 325009000, "short_term_debt": 30348000, "accounts_payable": 13291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64688000, "long_term_debt": 134623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148881000, "total_liabilities": 213569000, "total_debt": 164971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10963000, "total_equity": 111440000, "shares_outstanding": 14563000, "operating_cash_flow": -11538000, "stock_based_compensation": 193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12199000, "free_cash_flow": -10986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5189000", "ebitda": "9496000", "netIncome": "1115000", "grossProfit": "18011000", "depreciation": "None", "totalRevenue": "90782000", "costOfRevenue": "72771000", "interestIncome": "9000", "incomeBeforeTax": "1504000", "interestExpense": "4142000", "operatingIncome": "5637000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "389000", "reportedCurrency": "USD", "netInterestIncome": "-4133000", "nonInterestIncome": "None", "operatingExpenses": "12374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4307000", "sellingGeneralAndAdministrative": "8067000", "netIncomeFromContinuingOperations": "1115000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "325009000", "longTermDebt": "134623000", "shortTermDebt": "30348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "104207000", "reportedCurrency": "USD", "retainedEarnings": "10963000", "totalLiabilities": "213569000", "otherCurrentAssets": "1916000", "totalCurrentAssets": "67574000", "currentLongTermDebt": "27595000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257435000", "currentAccountsPayable": "13291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178325000", "totalShareholderEquity": "111440000", "capitalLeaseObligations": "16107000", "otherCurrentLiabilities": "19854000", "totalCurrentLiabilities": "64688000", "otherNonCurrentLiabilities": "904000", "totalNonCurrentLiabilities": "148881000", "cashAndShortTermInvestments": "451000", "commonStockSharesOutstanding": "14563000", "intangibleAssetsExcludingGoodwill": "104207000", "cashAndCashEquivalentsAtCarryingValue": "451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11538000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12199000", "cashflowFromInvestment": "-552000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 96386000, "cost_of_revenue": 77187000, "gross_profit": 19199000, "ebit": 5979000, "ebitda": 10262000, "pretax_income": 2215000, "tax_provision": -80000, "net_income": 2295000, "net_income_to_common": 2295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342000, "total_current_assets": 52957000, "total_assets": 314381000, "short_term_debt": 14710000, "long_term_debt": 137316000, "total_debt": 152026000, "total_liabilities": 204249000, "total_equity": 110132000, "shares_outstanding": 14405000, "goodwill_and_intangibles": 246482000 }, "cash_flow": { "operating_cash_flow": 12435000, "capital_expenditure": 209000, "free_cash_flow": 12644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57206, "ticker_id": 5685, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5979000", "ebitda": "10262000", "netIncome": "2295000", "grossProfit": "19199000", "depreciation": "None", "totalRevenue": "96386000", "costOfRevenue": "77187000", "interestIncome": "4000", "incomeBeforeTax": "2215000", "interestExpense": "4166000", "operatingIncome": "6377000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "-4162000", "nonInterestIncome": "None", "operatingExpenses": "12822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4283000", "sellingGeneralAndAdministrative": "8539000", "netIncomeFromContinuingOperations": "2295000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "314381000", "longTermDebt": "137316000", "shortTermDebt": "14710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "108321000", "reportedCurrency": "USD", "retainedEarnings": "9848000", "totalLiabilities": "204249000", "otherCurrentAssets": "1860000", "totalCurrentAssets": "52957000", "currentLongTermDebt": "12058000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261424000", "currentAccountsPayable": "13421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164815000", "totalShareholderEquity": "110132000", "capitalLeaseObligations": "15441000", "otherCurrentLiabilities": "24130000", "totalCurrentLiabilities": "53242000", "otherNonCurrentLiabilities": "902000", "totalNonCurrentLiabilities": "151007000", "cashAndShortTermInvestments": "342000", "commonStockSharesOutstanding": "14405000", "intangibleAssetsExcludingGoodwill": "108321000", "cashAndCashEquivalentsAtCarryingValue": "342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12435000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12307000", "cashflowFromInvestment": "-209000", "stockBasedCompensation": "-392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96386000, "cost_of_revenue": 77187000, "gross_profit": 19199000, "research_and_development": null, "selling_general_admin": 8539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5979000, "depreciation_amortisation": 4283000, "ebitda": 10262000, "interest_expense": 4166000, "interest_income": null, "other_non_operating": null, "pretax_income": 2215000, "tax_provision": -80000, "effective_tax_rate": null, "net_income": 2295000, "net_income_continuing_ops": 2295000, "net_income_to_common": 2295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342000, "short_term_investments": null, "net_receivables": 50755000, "inventory": null, "other_current_assets": null, "total_current_assets": 52957000, "net_ppe": null, "goodwill": 138161000, "intangible_assets": 108321000, "goodwill_and_intangibles": 246482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261424000, "total_assets": 314381000, "short_term_debt": 14710000, "accounts_payable": 13421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53242000, "long_term_debt": 137316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151007000, "total_liabilities": 204249000, "total_debt": 152026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9848000, "total_equity": 110132000, "shares_outstanding": 14405000, "operating_cash_flow": 12435000, "stock_based_compensation": -392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12307000, "free_cash_flow": 12644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5979000", "ebitda": "10262000", "netIncome": "2295000", "grossProfit": "19199000", "depreciation": "None", "totalRevenue": "96386000", "costOfRevenue": "77187000", "interestIncome": "4000", "incomeBeforeTax": "2215000", "interestExpense": "4166000", "operatingIncome": "6377000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "-4162000", "nonInterestIncome": "None", "operatingExpenses": "12822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4283000", "sellingGeneralAndAdministrative": "8539000", "netIncomeFromContinuingOperations": "2295000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "314381000", "longTermDebt": "137316000", "shortTermDebt": "14710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "108321000", "reportedCurrency": "USD", "retainedEarnings": "9848000", "totalLiabilities": "204249000", "otherCurrentAssets": "1860000", "totalCurrentAssets": "52957000", "currentLongTermDebt": "12058000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261424000", "currentAccountsPayable": "13421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164815000", "totalShareholderEquity": "110132000", "capitalLeaseObligations": "15441000", "otherCurrentLiabilities": "24130000", "totalCurrentLiabilities": "53242000", "otherNonCurrentLiabilities": "902000", "totalNonCurrentLiabilities": "151007000", "cashAndShortTermInvestments": "342000", "commonStockSharesOutstanding": "14405000", "intangibleAssetsExcludingGoodwill": "108321000", "cashAndCashEquivalentsAtCarryingValue": "342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12435000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12307000", "cashflowFromInvestment": "-209000", "stockBasedCompensation": "-392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 100694000, "cost_of_revenue": 81646000, "gross_profit": 19048000, "ebit": 5376000, "ebitda": 9649000, "pretax_income": 1620000, "tax_provision": 481000, "net_income": 1139000, "net_income_to_common": 1139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000, "total_current_assets": 61506000, "total_assets": 324957000, "short_term_debt": 20535000, "long_term_debt": 143258000, "total_debt": 163793000, "total_liabilities": 216352000, "total_equity": 108605000, "shares_outstanding": 14704000, "goodwill_and_intangibles": 250596000 }, "cash_flow": { "operating_cash_flow": 4630000, "capital_expenditure": 161000, "free_cash_flow": 4791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57208, "ticker_id": 5685, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5376000", "ebitda": "9649000", "netIncome": "1139000", "grossProfit": "19048000", "depreciation": "None", "totalRevenue": "100694000", "costOfRevenue": "81646000", "interestIncome": "10000", "incomeBeforeTax": "1620000", "interestExpense": "4152999", "operatingIncome": "5763000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "481000", "reportedCurrency": "USD", "netInterestIncome": "-4143000", "nonInterestIncome": "None", "operatingExpenses": "13285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4273000", "sellingGeneralAndAdministrative": "9013000", "netIncomeFromContinuingOperations": "1139000" }, "balance": { "goodwill": "138161000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "324957000", "longTermDebt": "143258000", "shortTermDebt": "20535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "112435000", "reportedCurrency": "USD", "retainedEarnings": "7553000", "totalLiabilities": "216352000", "otherCurrentAssets": "2282000", "totalCurrentAssets": "61506000", "currentLongTermDebt": "17646000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263451000", "currentAccountsPayable": "12513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177314000", "totalShareholderEquity": "108605000", "capitalLeaseObligations": "16410000", "otherCurrentLiabilities": "24275000", "totalCurrentLiabilities": "58438000", "otherNonCurrentLiabilities": "1135000", "totalNonCurrentLiabilities": "157914000", "cashAndShortTermInvestments": "423000", "commonStockSharesOutstanding": "14704000", "intangibleAssetsExcludingGoodwill": "112435000", "cashAndCashEquivalentsAtCarryingValue": "423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4630000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4284000", "cashflowFromInvestment": "-161000", "stockBasedCompensation": "717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100694000, "cost_of_revenue": 81646000, "gross_profit": 19048000, "research_and_development": null, "selling_general_admin": 9013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5376000, "depreciation_amortisation": 4273000, "ebitda": 9649000, "interest_expense": 4152999, "interest_income": null, "other_non_operating": null, "pretax_income": 1620000, "tax_provision": 481000, "effective_tax_rate": null, "net_income": 1139000, "net_income_continuing_ops": 1139000, "net_income_to_common": 1139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423000, "short_term_investments": null, "net_receivables": 58801000, "inventory": 1, "other_current_assets": null, "total_current_assets": 61506000, "net_ppe": null, "goodwill": 138161000, "intangible_assets": 112435000, "goodwill_and_intangibles": 250596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263451000, "total_assets": 324957000, "short_term_debt": 20535000, "accounts_payable": 12513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58438000, "long_term_debt": 143258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157914000, "total_liabilities": 216352000, "total_debt": 163793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7553000, "total_equity": 108605000, "shares_outstanding": 14704000, "operating_cash_flow": 4630000, "stock_based_compensation": 717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4284000, "free_cash_flow": 4791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5376000", "ebitda": "9649000", "netIncome": "1139000", "grossProfit": "19048000", "depreciation": "None", "totalRevenue": "100694000", "costOfRevenue": "81646000", "interestIncome": "10000", "incomeBeforeTax": "1620000", "interestExpense": "4152999", "operatingIncome": "5763000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "481000", "reportedCurrency": "USD", "netInterestIncome": "-4143000", "nonInterestIncome": "None", "operatingExpenses": "13285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4273000", "sellingGeneralAndAdministrative": "9013000", "netIncomeFromContinuingOperations": "1139000" }, "balance": { "goodwill": "138161000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "324957000", "longTermDebt": "143258000", "shortTermDebt": "20535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "112435000", "reportedCurrency": "USD", "retainedEarnings": "7553000", "totalLiabilities": "216352000", "otherCurrentAssets": "2282000", "totalCurrentAssets": "61506000", "currentLongTermDebt": "17646000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263451000", "currentAccountsPayable": "12513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177314000", "totalShareholderEquity": "108605000", "capitalLeaseObligations": "16410000", "otherCurrentLiabilities": "24275000", "totalCurrentLiabilities": "58438000", "otherNonCurrentLiabilities": "1135000", "totalNonCurrentLiabilities": "157914000", "cashAndShortTermInvestments": "423000", "commonStockSharesOutstanding": "14704000", "intangibleAssetsExcludingGoodwill": "112435000", "cashAndCashEquivalentsAtCarryingValue": "423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4630000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4284000", "cashflowFromInvestment": "-161000", "stockBasedCompensation": "717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 101007000, "cost_of_revenue": 79112000, "gross_profit": 21895000, "ebit": 5573000, "ebitda": 9816000, "pretax_income": 1752000, "tax_provision": -60000, "net_income": 1812000, "net_income_to_common": 1812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238000, "total_current_assets": 57916000, "total_assets": 325942000, "short_term_debt": 20420000, "long_term_debt": 147610000, "total_debt": 168030000, "total_liabilities": 219192000, "total_equity": 106750000, "shares_outstanding": 14946000, "goodwill_and_intangibles": 254710000 }, "cash_flow": { "operating_cash_flow": 5230000, "capital_expenditure": 292000, "free_cash_flow": 5522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57209, "ticker_id": 5685, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5573000", "ebitda": "9816000", "netIncome": "1812000", "grossProfit": "21895000", "depreciation": "None", "totalRevenue": "101007000", "costOfRevenue": "79112000", "interestIncome": "28000", "incomeBeforeTax": "1752000", "interestExpense": "4218000", "operatingIncome": "5942000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "-4190000", "nonInterestIncome": "None", "operatingExpenses": "15953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4243000", "sellingGeneralAndAdministrative": "11710000", "netIncomeFromContinuingOperations": "1812000" }, "balance": { "goodwill": "138161000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "325942000", "longTermDebt": "147610000", "shortTermDebt": "20420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "116549000", "reportedCurrency": "USD", "retainedEarnings": "6414000", "totalLiabilities": "219192000", "otherCurrentAssets": "1753000", "totalCurrentAssets": "57916000", "currentLongTermDebt": "17178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268026000", "currentAccountsPayable": "13398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182272000", "totalShareholderEquity": "106750000", "capitalLeaseObligations": "17484000", "otherCurrentLiabilities": "21364000", "totalCurrentLiabilities": "56207000", "otherNonCurrentLiabilities": "1133000", "totalNonCurrentLiabilities": "162985000", "cashAndShortTermInvestments": "238000", "commonStockSharesOutstanding": "14946000", "intangibleAssetsExcludingGoodwill": "116549000", "cashAndCashEquivalentsAtCarryingValue": "238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5230000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4831000", "cashflowFromInvestment": "-292000", "stockBasedCompensation": "953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101007000, "cost_of_revenue": 79112000, "gross_profit": 21895000, "research_and_development": null, "selling_general_admin": 11710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5573000, "depreciation_amortisation": 4243000, "ebitda": 9816000, "interest_expense": 4218000, "interest_income": null, "other_non_operating": null, "pretax_income": 1752000, "tax_provision": -60000, "effective_tax_rate": null, "net_income": 1812000, "net_income_continuing_ops": 1812000, "net_income_to_common": 1812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238000, "short_term_investments": null, "net_receivables": 55925000, "inventory": 1, "other_current_assets": null, "total_current_assets": 57916000, "net_ppe": null, "goodwill": 138161000, "intangible_assets": 116549000, "goodwill_and_intangibles": 254710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268026000, "total_assets": 325942000, "short_term_debt": 20420000, "accounts_payable": 13398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56207000, "long_term_debt": 147610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162985000, "total_liabilities": 219192000, "total_debt": 168030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6414000, "total_equity": 106750000, "shares_outstanding": 14946000, "operating_cash_flow": 5230000, "stock_based_compensation": 953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4831000, "free_cash_flow": 5522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5573000", "ebitda": "9816000", "netIncome": "1812000", "grossProfit": "21895000", "depreciation": "None", "totalRevenue": "101007000", "costOfRevenue": "79112000", "interestIncome": "28000", "incomeBeforeTax": "1752000", "interestExpense": "4218000", "operatingIncome": "5942000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "-4190000", "nonInterestIncome": "None", "operatingExpenses": "15953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4243000", "sellingGeneralAndAdministrative": "11710000", "netIncomeFromContinuingOperations": "1812000" }, "balance": { "goodwill": "138161000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "325942000", "longTermDebt": "147610000", "shortTermDebt": "20420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "116549000", "reportedCurrency": "USD", "retainedEarnings": "6414000", "totalLiabilities": "219192000", "otherCurrentAssets": "1753000", "totalCurrentAssets": "57916000", "currentLongTermDebt": "17178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268026000", "currentAccountsPayable": "13398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182272000", "totalShareholderEquity": "106750000", "capitalLeaseObligations": "17484000", "otherCurrentLiabilities": "21364000", "totalCurrentLiabilities": "56207000", "otherNonCurrentLiabilities": "1133000", "totalNonCurrentLiabilities": "162985000", "cashAndShortTermInvestments": "238000", "commonStockSharesOutstanding": "14946000", "intangibleAssetsExcludingGoodwill": "116549000", "cashAndCashEquivalentsAtCarryingValue": "238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5230000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4831000", "cashflowFromInvestment": "-292000", "stockBasedCompensation": "953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 97850000, "cost_of_revenue": 79081000, "gross_profit": 18769000, "ebit": 6177000, "ebitda": 10430000, "pretax_income": 2161000, "tax_provision": 10000, "net_income": 2151000, "net_income_to_common": 2151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000, "total_current_assets": 58624000, "total_assets": 331330000, "short_term_debt": 19483000, "long_term_debt": 151870000, "total_debt": 171353000, "total_liabilities": 226528000, "total_equity": 104802000, "shares_outstanding": 14796000, "goodwill_and_intangibles": 258824000 }, "cash_flow": { "operating_cash_flow": 5071000, "capital_expenditure": 174000, "free_cash_flow": 5245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57210, "ticker_id": 5685, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6177000", "ebitda": "10430000", "netIncome": "2151000", "grossProfit": "18769000", "depreciation": "None", "totalRevenue": "97850000", "costOfRevenue": "79081000", "interestIncome": "0", "incomeBeforeTax": "2161000", "interestExpense": "4658000", "operatingIncome": "6819000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-4658000", "nonInterestIncome": "None", "operatingExpenses": "11950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4253000", "sellingGeneralAndAdministrative": "7697000", "netIncomeFromContinuingOperations": "2151000" }, "balance": { "goodwill": "138161000", "inventory": "-979000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "331330000", "longTermDebt": "151870000", "shortTermDebt": "19483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "120663000", "reportedCurrency": "USD", "retainedEarnings": "4602000", "totalLiabilities": "226528000", "otherCurrentAssets": "1937000", "totalCurrentAssets": "58624000", "currentLongTermDebt": "16130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272706000", "currentAccountsPayable": "9213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186395000", "totalShareholderEquity": "104802000", "capitalLeaseObligations": "18395000", "otherCurrentLiabilities": "28246000", "totalCurrentLiabilities": "58057000", "otherNonCurrentLiabilities": "1559000", "totalNonCurrentLiabilities": "168471000", "cashAndShortTermInvestments": "131000", "commonStockSharesOutstanding": "14796000", "intangibleAssetsExcludingGoodwill": "120663000", "cashAndCashEquivalentsAtCarryingValue": "131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2419000", "operatingCashflow": "5071000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4981000", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97850000, "cost_of_revenue": 79081000, "gross_profit": 18769000, "research_and_development": null, "selling_general_admin": 7697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6177000, "depreciation_amortisation": 4253000, "ebitda": 10430000, "interest_expense": 4658000, "interest_income": null, "other_non_operating": null, "pretax_income": 2161000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": 2151000, "net_income_continuing_ops": 2151000, "net_income_to_common": 2151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131000, "short_term_investments": null, "net_receivables": 56556000, "inventory": -979000, "other_current_assets": null, "total_current_assets": 58624000, "net_ppe": null, "goodwill": 138161000, "intangible_assets": 120663000, "goodwill_and_intangibles": 258824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272706000, "total_assets": 331330000, "short_term_debt": 19483000, "accounts_payable": 9213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58057000, "long_term_debt": 151870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168471000, "total_liabilities": 226528000, "total_debt": 171353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4602000, "total_equity": 104802000, "shares_outstanding": 14796000, "operating_cash_flow": 5071000, "stock_based_compensation": 620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4981000, "free_cash_flow": 5245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6177000", "ebitda": "10430000", "netIncome": "2151000", "grossProfit": "18769000", "depreciation": "None", "totalRevenue": "97850000", "costOfRevenue": "79081000", "interestIncome": "0", "incomeBeforeTax": "2161000", "interestExpense": "4658000", "operatingIncome": "6819000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-4658000", "nonInterestIncome": "None", "operatingExpenses": "11950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4253000", "sellingGeneralAndAdministrative": "7697000", "netIncomeFromContinuingOperations": "2151000" }, "balance": { "goodwill": "138161000", "inventory": "-979000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "331330000", "longTermDebt": "151870000", "shortTermDebt": "19483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "120663000", "reportedCurrency": "USD", "retainedEarnings": "4602000", "totalLiabilities": "226528000", "otherCurrentAssets": "1937000", "totalCurrentAssets": "58624000", "currentLongTermDebt": "16130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272706000", "currentAccountsPayable": "9213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186395000", "totalShareholderEquity": "104802000", "capitalLeaseObligations": "18395000", "otherCurrentLiabilities": "28246000", "totalCurrentLiabilities": "58057000", "otherNonCurrentLiabilities": "1559000", "totalNonCurrentLiabilities": "168471000", "cashAndShortTermInvestments": "131000", "commonStockSharesOutstanding": "14796000", "intangibleAssetsExcludingGoodwill": "120663000", "cashAndCashEquivalentsAtCarryingValue": "131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2419000", "operatingCashflow": "5071000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4981000", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 101487000, "cost_of_revenue": 79237000, "gross_profit": 22250000, "ebit": -407000, "ebitda": 3874000, "pretax_income": -4588000, "tax_provision": -1959000, "net_income": -2629000, "net_income_to_common": -2629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215000, "total_current_assets": 62401000, "total_assets": 339841000, "short_term_debt": 20651000, "long_term_debt": 155147000, "total_debt": 175798000, "total_liabilities": 237402000, "total_equity": 102439000, "shares_outstanding": 13901000, "goodwill_and_intangibles": 262938000 }, "cash_flow": { "operating_cash_flow": 16036000, "capital_expenditure": 45000, "free_cash_flow": 16081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57211, "ticker_id": 5685, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-407000", "ebitda": "3874000", "netIncome": "-2629000", "grossProfit": "22250000", "depreciation": "None", "totalRevenue": "101487000", "costOfRevenue": "79237000", "interestIncome": "None", "incomeBeforeTax": "-4588000", "interestExpense": "4759000", "operatingIncome": "171000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1959000", "reportedCurrency": "USD", "netInterestIncome": "-4760000", "nonInterestIncome": "None", "operatingExpenses": "22079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4281000", "sellingGeneralAndAdministrative": "10125000", "netIncomeFromContinuingOperations": "-2630000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "339841000", "longTermDebt": "155147000", "shortTermDebt": "20651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "124777000", "reportedCurrency": "USD", "retainedEarnings": "2451000", "totalLiabilities": "237402000", "otherCurrentAssets": "2073000", "totalCurrentAssets": "62401000", "currentLongTermDebt": "17188000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277440000", "currentAccountsPayable": "12603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191706000", "totalShareholderEquity": "102439000", "capitalLeaseObligations": "19371000", "otherCurrentLiabilities": "31533000", "totalCurrentLiabilities": "64787000", "otherNonCurrentLiabilities": "1560000", "totalNonCurrentLiabilities": "172615000", "cashAndShortTermInvestments": "215000", "commonStockSharesOutstanding": "13901000", "intangibleAssetsExcludingGoodwill": "124777000", "cashAndCashEquivalentsAtCarryingValue": "215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2124000", "operatingCashflow": "16036000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16445000", "cashflowFromInvestment": "94000", "stockBasedCompensation": "-98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101487000, "cost_of_revenue": 79237000, "gross_profit": 22250000, "research_and_development": null, "selling_general_admin": 10125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -407000, "depreciation_amortisation": 4281000, "ebitda": 3874000, "interest_expense": 4759000, "interest_income": null, "other_non_operating": null, "pretax_income": -4588000, "tax_provision": -1959000, "effective_tax_rate": null, "net_income": -2629000, "net_income_continuing_ops": -2630000, "net_income_to_common": -2629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215000, "short_term_investments": null, "net_receivables": 60113000, "inventory": null, "other_current_assets": null, "total_current_assets": 62401000, "net_ppe": null, "goodwill": 138161000, "intangible_assets": 124777000, "goodwill_and_intangibles": 262938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277440000, "total_assets": 339841000, "short_term_debt": 20651000, "accounts_payable": 12603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64787000, "long_term_debt": 155147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172615000, "total_liabilities": 237402000, "total_debt": 175798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2451000, "total_equity": 102439000, "shares_outstanding": 13901000, "operating_cash_flow": 16036000, "stock_based_compensation": -98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16445000, "free_cash_flow": 16081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-407000", "ebitda": "3874000", "netIncome": "-2629000", "grossProfit": "22250000", "depreciation": "None", "totalRevenue": "101487000", "costOfRevenue": "79237000", "interestIncome": "None", "incomeBeforeTax": "-4588000", "interestExpense": "4759000", "operatingIncome": "171000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1959000", "reportedCurrency": "USD", "netInterestIncome": "-4760000", "nonInterestIncome": "None", "operatingExpenses": "22079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4281000", "sellingGeneralAndAdministrative": "10125000", "netIncomeFromContinuingOperations": "-2630000" }, "balance": { "goodwill": "138161000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "339841000", "longTermDebt": "155147000", "shortTermDebt": "20651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "124777000", "reportedCurrency": "USD", "retainedEarnings": "2451000", "totalLiabilities": "237402000", "otherCurrentAssets": "2073000", "totalCurrentAssets": "62401000", "currentLongTermDebt": "17188000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277440000", "currentAccountsPayable": "12603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191706000", "totalShareholderEquity": "102439000", "capitalLeaseObligations": "19371000", "otherCurrentLiabilities": "31533000", "totalCurrentLiabilities": "64787000", "otherNonCurrentLiabilities": "1560000", "totalNonCurrentLiabilities": "172615000", "cashAndShortTermInvestments": "215000", "commonStockSharesOutstanding": "13901000", "intangibleAssetsExcludingGoodwill": "124777000", "cashAndCashEquivalentsAtCarryingValue": "215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2124000", "operatingCashflow": "16036000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16445000", "cashflowFromInvestment": "94000", "stockBasedCompensation": "-98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "income_statement": { "revenue": 102241000, "cost_of_revenue": 80919000, "gross_profit": 21322000, "ebit": 6472000, "ebitda": 10816000, "pretax_income": 2190000, "tax_provision": 452000, "net_income": 1738000, "net_income_to_common": 1738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530000, "total_current_assets": 72494000, "total_assets": 359375000, "short_term_debt": 32194000, "long_term_debt": 159379000, "total_debt": 191573000, "total_liabilities": 254209000, "total_equity": 105166000, "shares_outstanding": 14539000, "goodwill_and_intangibles": 267192000 }, "cash_flow": { "operating_cash_flow": 8135000, "capital_expenditure": 117000, "free_cash_flow": 8252000, "dividends_paid": 819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57213, "ticker_id": 5685, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:00.332454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6472000", "ebitda": "10816000", "netIncome": "1738000", "grossProfit": "21322000", "depreciation": "None", "totalRevenue": "102241000", "costOfRevenue": "80919000", "interestIncome": "None", "incomeBeforeTax": "2190000", "interestExpense": "4917000", "operatingIncome": "7107000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "452000", "reportedCurrency": "USD", "netInterestIncome": "-4917000", "nonInterestIncome": "None", "operatingExpenses": "14215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4917000", "costofGoodsAndServicesSold": "80919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4344000", "sellingGeneralAndAdministrative": "9935000", "netIncomeFromContinuingOperations": "1738000" }, "balance": { "goodwill": "138301000", "inventory": "-1072000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "359375000", "longTermDebt": "159379000", "shortTermDebt": "32194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "128891000", "reportedCurrency": "USD", "retainedEarnings": "5080000", "totalLiabilities": "254209000", "otherCurrentAssets": "3010000", "totalCurrentAssets": "72494000", "currentLongTermDebt": "28716000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286881000", "currentAccountsPayable": "15559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1690000", "shortLongTermDebtTotal": "208058000", "totalShareholderEquity": "105166000", "capitalLeaseObligations": "19963000", "otherCurrentLiabilities": "27588000", "totalCurrentLiabilities": "75341000", "otherNonCurrentLiabilities": "18286000", "totalNonCurrentLiabilities": "178868000", "cashAndShortTermInvestments": "530000", "commonStockSharesOutstanding": "14539000", "intangibleAssetsExcludingGoodwill": "128891000", "cashAndCashEquivalentsAtCarryingValue": "530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1738000", "profitLoss": "None", "dividendPayout": "819000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-323000", "operatingCashflow": "8135000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7625000", "cashflowFromInvestment": "-117000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102241000, "cost_of_revenue": 80919000, "gross_profit": 21322000, "research_and_development": null, "selling_general_admin": 9935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6472000, "depreciation_amortisation": 4344000, "ebitda": 10816000, "interest_expense": 4917000, "interest_income": null, "other_non_operating": null, "pretax_income": 2190000, "tax_provision": 452000, "effective_tax_rate": null, "net_income": 1738000, "net_income_continuing_ops": 1738000, "net_income_to_common": 1738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530000, "short_term_investments": null, "net_receivables": 68954000, "inventory": -1072000, "other_current_assets": null, "total_current_assets": 72494000, "net_ppe": null, "goodwill": 138301000, "intangible_assets": 128891000, "goodwill_and_intangibles": 267192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286881000, "total_assets": 359375000, "short_term_debt": 32194000, "accounts_payable": 15559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75341000, "long_term_debt": 159379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178868000, "total_liabilities": 254209000, "total_debt": 191573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5080000, "total_equity": 105166000, "shares_outstanding": 14539000, "operating_cash_flow": 8135000, "stock_based_compensation": 668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000, "dividends_paid": 819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7625000, "free_cash_flow": 8252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6472000", "ebitda": "10816000", "netIncome": "1738000", "grossProfit": "21322000", "depreciation": "None", "totalRevenue": "102241000", "costOfRevenue": "80919000", "interestIncome": "None", "incomeBeforeTax": "2190000", "interestExpense": "4917000", "operatingIncome": "7107000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "452000", "reportedCurrency": "USD", "netInterestIncome": "-4917000", "nonInterestIncome": "None", "operatingExpenses": "14215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4917000", "costofGoodsAndServicesSold": "80919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4344000", "sellingGeneralAndAdministrative": "9935000", "netIncomeFromContinuingOperations": "1738000" }, "balance": { "goodwill": "138301000", "inventory": "-1072000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "359375000", "longTermDebt": "159379000", "shortTermDebt": "32194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "128891000", "reportedCurrency": "USD", "retainedEarnings": "5080000", "totalLiabilities": "254209000", "otherCurrentAssets": "3010000", "totalCurrentAssets": "72494000", "currentLongTermDebt": "28716000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286881000", "currentAccountsPayable": "15559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1690000", "shortLongTermDebtTotal": "208058000", "totalShareholderEquity": "105166000", "capitalLeaseObligations": "19963000", "otherCurrentLiabilities": "27588000", "totalCurrentLiabilities": "75341000", "otherNonCurrentLiabilities": "18286000", "totalNonCurrentLiabilities": "178868000", "cashAndShortTermInvestments": "530000", "commonStockSharesOutstanding": "14539000", "intangibleAssetsExcludingGoodwill": "128891000", "cashAndCashEquivalentsAtCarryingValue": "530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1738000", "profitLoss": "None", "dividendPayout": "819000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-323000", "operatingCashflow": "8135000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7625000", "cashflowFromInvestment": "-117000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }