{ "ticker": { "uuid": "5c5b8a1f-cb8a-48a2-bb13-c3f3d99f0b8b", "symbol": "TYGO", "name": "Tigo Energy Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/5c5b8a1f-cb8a-48a2-bb13-c3f3d99f0b8b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c5b8a1f-cb8a-48a2-bb13-c3f3d99f0b8b/" }, "ticker_metadata": { "id": 8689, "uuid": "5c5b8a1f-cb8a-48a2-bb13-c3f3d99f0b8b", "symbol": "TYGO", "name": "Tigo Energy Inc.", "asset_type": "equity", "market_cap": 308957000, "stock_exchange_id": 2, "industry": "Solar", "sector": "Technology", "description": "Tigo Energy Inc. (Ticker: TYGO) is a prominent player in the solar energy sector, specializing in advanced photovoltaic system optimization through its proprietary technology. The company\u2019s innovative solutions significantly enhance energy yield, reliability, and monitoring capabilities for both residential and commercial installations, distinguishing it in a rapidly evolving market. With the global shift towards renewable energy accelerating, Tigo Energy is strategically positioned to leverage its cutting-edge offerings to drive sustainable growth and deliver value to shareholders, making it a compelling investment opportunity in the green energy space.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5c5b8a1f-cb8a-48a2-bb13-c3f3d99f0b8b", "symbol": "TYGO", "name": "Tigo Energy Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/5c5b8a1f-cb8a-48a2-bb13-c3f3d99f0b8b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c5b8a1f-cb8a-48a2-bb13-c3f3d99f0b8b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.04, "quality": 0.24, "momentum": 0.97, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 3.29, "market_cap": 238784380.31, "pe_ratio": 70.8349, "earnings_yield": 0.0141, "ebitda_to_ev": 0.0543, "shareholder_yield": 0, "roe": 0.0825, "piotroski_f_score": 5, "momentum_12_1": 2.7456, "volatility_252d": 1.1712 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.999599+00:00", "batch_id": "" }, "size": { "price_close": 3.29, "market_cap": 238784380.31, "market_cap_usd": 238784380.31, "enterprise_value": 228075380.31, "shares_outstanding": 72578839, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 70.8349, "pb_ratio": 5.846, "ptbv_ratio": 8.8265, "ps_ratio": 2.1729, "pcf_ratio": 151.4169, "pfcf_ratio": 94.7557, "ev_ebitda": 18.4036, "ev_ebit": 20.4424, "ev_sales": 2.0754, "ev_fcf": 90.5061, "earnings_yield": 0.0141, "fcf_yield": 0.011, "price_to_sales": 2.1729, "price_to_book": 5.846, "price_to_cashflow": 151.4169, "ebitda_to_ev": 0.0543, "sales_yield": 0.4818 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4365, "operating_margin": 0.1015, "net_margin": 0.0307, "ebitda_margin": 0.1128, "fcf_margin": 0.0229, "roe": 0.0825, "roa": 0.045, "roic": 0.3551, "roc_greenblatt": null, "asset_turnover": 1.4682, "cash_conversion": 0.7476, "accruals_ratio": 0.024, "sbc_to_revenue": 0.0718, "piotroski_f_score": 5, "altman_z_score": 4.0391, "earnings_stability_5y": 1.6122, "revenue_stability_5y": 0.55, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6409, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8325, "net_debt_to_ebitda": -0.8641, "debt_to_assets": 0.0116, "interest_coverage": 1.3706, "current_ratio": 2.4623, "quick_ratio": 1.3539, "net_debt": -10709000, "local_beta": 0.002, "volatility_252d": 1.1712, "volatility_60d": 2.9189, "max_drawdown_12m": -0.418, "risk_adjusted_momentum": 2.3443 }, "growth": { "revenue_growth_1y": 0.7429, "revenue_growth_3y_cagr": 0.0838, "revenue_growth_5y_cagr": 0.2548, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.0539, "revenue_growth": 0.7429, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2295, "price_return_3m": -0.0237, "price_return_6m": 1.2081, "price_return_9m": 1.1933, "price_return_12m": 1.886, "price_return_12m_ex1m": 2.7456, "momentum_6m": 1.2081, "momentum_12m": 1.886, "momentum_12_1": 2.7456, "distance_from_52w_high": -0.3433, "distance_from_52w_low": 1.886, "relative_strength": 1.728 }, "raw_ttm": { "revenue_ttm": 109894000, "gross_profit_ttm": 47972000, "ebit_ttm": 11157000, "ebitda_ttm": 12393000, "net_income_ttm": 3371000, "eps_diluted_ttm": 0.0464, "operating_cash_flow_ttm": 1577000, "capital_expenditure_ttm": 943000, "fcf_ttm": 2520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8140000, "cash_and_equivalents": 11574000, "total_current_assets": 55119000, "total_current_liabilities": 22385000, "net_ppe": null, "total_assets": 74852000, "total_debt": 865000, "total_equity": 40846000, "net_working_capital": 22025000, "book_value_per_share": 0.5628, "retained_earnings": -142156000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27053000, "tangible_book_per_share": 0.3727 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 81, "rank_ptbv": 80, "rank_ps": 51, "rank_pcf": 98, "rank_ev_ebitda": 74, "rank_ev_ebit": 70, "rank_earnings_yield": 90, "rank_fcf_yield": 83, "rank_dividend_yield": 64, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 51, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 52, "rank_fcf_margin": 84, "rank_piotroski": 49, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 5 }, "composites": { "value_composite": 96, "quality_composite": 76, "momentum_composite": 3, "growth_composite": 13, "yield_composite": 76, "svqf_composite": 95, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.098, "os_score": 0.14, "value_percentile": 0.04, "quality_percentile": 0.24, "momentum_percentile": 0.97, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3005, "ticker_id": 8689, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.999599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.29, "market_cap": 238784380.31, "market_cap_usd": 238784380.31, "enterprise_value": 228075380.31, "shares_outstanding": 72578839, "fx_rate_to_usd": null, "pe_ratio": 70.83487995, "pb_ratio": 5.8459673, "ptbv_ratio": 8.82653977, "ps_ratio": 2.17286094, "pcf_ratio": 151.41685498, "pfcf_ratio": 94.75570647, "ev_ebitda": 18.40356494, "ev_ebit": 20.44235729, "ev_sales": 2.07541249, "ev_fcf": 90.5061033, "earnings_yield": 0.01411734, "fcf_yield": 0.01104898, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43652975, "operating_margin": 0.10152511, "net_margin": 0.03067501, "ebitda_margin": 0.11277231, "fcf_margin": 0.02293119, "roe": 0.0825295, "roa": 0.04503554, "roic": 0.35514394, "roc_greenblatt": null, "asset_turnover": 1.46815048, "cash_conversion": 0.74755265, "accruals_ratio": 0.0239673, "sbc_to_revenue": 0.07184196, "debt_to_equity": 0.83254174, "net_debt_to_ebitda": -0.86411684, "debt_to_assets": 0.01155614, "interest_coverage": 1.37063882, "current_ratio": 2.46231852, "quick_ratio": 1.35394237, "net_debt": -10709000, "revenue_growth_1y": 0.74293826, "revenue_growth_3y_cagr": 0.08382541, "revenue_growth_5y_cagr": 0.25475266, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.05388943, "piotroski_f_score": 5, "altman_z_score": 4.03908179, "earnings_stability_5y": 1.612204, "revenue_stability_5y": 0.549998, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2295082, "price_return_3m": -0.02373887, "price_return_6m": 1.20805369, "price_return_9m": 1.19333333, "price_return_12m": 1.88596491, "price_return_12m_ex1m": 2.74561404, "distance_from_52w_high": -0.34331337, "distance_from_52w_low": 1.88596491, "relative_strength": 1.72802386, "local_beta": 0.002, "volatility_252d": 1.171178, "volatility_60d": 2.918856, "max_drawdown_12m": -0.41796875, "revenue_ttm": 109894000, "gross_profit_ttm": 47972000, "ebit_ttm": 11157000, "ebitda_ttm": 12393000, "net_income_ttm": 3371000, "eps_diluted_ttm": 0.04644604, "operating_cash_flow_ttm": 1577000, "capital_expenditure_ttm": 943000, "fcf_ttm": 2520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8140000, "cash_and_equivalents": 11574000, "total_current_assets": 55119000, "total_current_liabilities": 22385000, "net_ppe": null, "total_assets": 74852000, "total_debt": 865000, "total_equity": 40846000, "net_working_capital": 22025000, "book_value_per_share": 0.56278112, "retained_earnings": -142156000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27053000, "tangible_book_per_share": 0.3727395, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 90, "rank_pb": 81, "rank_ptbv": 80, "rank_ps": 51, "rank_pcf": 98, "rank_ev_ebitda": 74, "rank_ev_ebit": 70, "rank_earnings_yield": 90, "rank_fcf_yield": 83, "rank_dividend_yield": 64, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 51, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 52, "rank_fcf_margin": 84, "rank_piotroski": 49, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 5, "value_composite": 96, "quality_composite": 76, "momentum_composite": 3, "growth_composite": 13, "yield_composite": 76, "svqf_composite": 95, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.29, "os": 0.14, "value": 0.04, "quality": 0.24, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 70.8349, "earnings_yield": 0.0141, "shareholder_yield": 0, "roe": 0.0825, "momentum_12_1": 2.7456, "complete_fields": { "id": 3005, "ticker_id": 8689, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.999599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.29, "market_cap": 238784380.31, "market_cap_usd": 238784380.31, "enterprise_value": 228075380.31, "shares_outstanding": 72578839, "fx_rate_to_usd": null, "pe_ratio": 70.83487995, "pb_ratio": 5.8459673, "ptbv_ratio": 8.82653977, "ps_ratio": 2.17286094, "pcf_ratio": 151.41685498, "pfcf_ratio": 94.75570647, "ev_ebitda": 18.40356494, "ev_ebit": 20.44235729, "ev_sales": 2.07541249, "ev_fcf": 90.5061033, "earnings_yield": 0.01411734, "fcf_yield": 0.01104898, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43652975, "operating_margin": 0.10152511, "net_margin": 0.03067501, "ebitda_margin": 0.11277231, "fcf_margin": 0.02293119, "roe": 0.0825295, "roa": 0.04503554, "roic": 0.35514394, "roc_greenblatt": null, "asset_turnover": 1.46815048, "cash_conversion": 0.74755265, "accruals_ratio": 0.0239673, "sbc_to_revenue": 0.07184196, "debt_to_equity": 0.83254174, "net_debt_to_ebitda": -0.86411684, "debt_to_assets": 0.01155614, "interest_coverage": 1.37063882, "current_ratio": 2.46231852, "quick_ratio": 1.35394237, "net_debt": -10709000, "revenue_growth_1y": 0.74293826, "revenue_growth_3y_cagr": 0.08382541, "revenue_growth_5y_cagr": 0.25475266, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.05388943, "piotroski_f_score": 5, "altman_z_score": 4.03908179, "earnings_stability_5y": 1.612204, "revenue_stability_5y": 0.549998, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2295082, "price_return_3m": -0.02373887, "price_return_6m": 1.20805369, "price_return_9m": 1.19333333, "price_return_12m": 1.88596491, "price_return_12m_ex1m": 2.74561404, "distance_from_52w_high": -0.34331337, "distance_from_52w_low": 1.88596491, "relative_strength": 1.72802386, "local_beta": 0.002, "volatility_252d": 1.171178, "volatility_60d": 2.918856, "max_drawdown_12m": -0.41796875, "revenue_ttm": 109894000, "gross_profit_ttm": 47972000, "ebit_ttm": 11157000, "ebitda_ttm": 12393000, "net_income_ttm": 3371000, "eps_diluted_ttm": 0.04644604, "operating_cash_flow_ttm": 1577000, "capital_expenditure_ttm": 943000, "fcf_ttm": 2520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8140000, "cash_and_equivalents": 11574000, "total_current_assets": 55119000, "total_current_liabilities": 22385000, "net_ppe": null, "total_assets": 74852000, "total_debt": 865000, "total_equity": 40846000, "net_working_capital": 22025000, "book_value_per_share": 0.56278112, "retained_earnings": -142156000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27053000, "tangible_book_per_share": 0.3727395, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 90, "rank_pb": 81, "rank_ptbv": 80, "rank_ps": 51, "rank_pcf": 98, "rank_ev_ebitda": 74, "rank_ev_ebit": 70, "rank_earnings_yield": 90, "rank_fcf_yield": 83, "rank_dividend_yield": 64, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 51, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 52, "rank_fcf_margin": 84, "rank_piotroski": 49, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 5, "value_composite": 96, "quality_composite": 76, "momentum_composite": 3, "growth_composite": 13, "yield_composite": 76, "svqf_composite": 95, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 103536000, "cost_of_revenue": 59185000, "gross_profit": 44351000, "ebit": 9733000, "ebitda": 10999000, "pretax_income": -1277000, "tax_provision": 603000, "net_income": -1880000, "net_income_to_common": -1880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 57999000, "total_assets": 78037000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 856000, "total_liabilities": 50414000, "total_equity": 27623000, "shares_outstanding": 65007762, "goodwill_and_intangibles": 13861000 }, "cash_flow": { "operating_cash_flow": 10299000, "capital_expenditure": 642000, "free_cash_flow": 10941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189562, "ticker_id": 8689, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9733000", "ebitda": "10999000", "netIncome": "-1880000", "grossProfit": "44351000", "depreciation": "None", "totalRevenue": "103536000", "costOfRevenue": "59185000", "interestIncome": "919000", "incomeBeforeTax": "-1277000", "interestExpense": "11010000", "operatingIncome": "-4499000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "603000", "reportedCurrency": "USD", "netInterestIncome": "-10091000", "nonInterestIncome": "None", "operatingExpenses": "48850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266000", "sellingGeneralAndAdministrative": "22169000", "netIncomeFromContinuingOperations": "-1880000" }, "balance": { "goodwill": "12209000", "inventory": "31286000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "78037000", "longTermDebt": "None", "shortTermDebt": "856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1652000", "reportedCurrency": "USD", "retainedEarnings": "-140406000", "totalLiabilities": "50414000", "otherCurrentAssets": "5148000", "totalCurrentAssets": "57999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "13895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20038000", "currentAccountsPayable": "29196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2673000", "totalShareholderEquity": "27623000", "capitalLeaseObligations": "2673000", "otherCurrentLiabilities": "7755000", "totalCurrentLiabilities": "38768000", "otherNonCurrentLiabilities": "8969000", "totalNonCurrentLiabilities": "11646000", "cashAndShortTermInvestments": "7670000", "commonStockSharesOutstanding": "65007762", "intangibleAssetsExcludingGoodwill": "1652000", "cashAndCashEquivalentsAtCarryingValue": "7670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10770000", "operatingCashflow": "10299000", "capitalExpenditures": "642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36991000", "cashflowFromInvestment": "22616000", "stockBasedCompensation": "7863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103536000, "cost_of_revenue": 59185000, "gross_profit": 44351000, "research_and_development": 9244000, "selling_general_admin": 22169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9733000, "depreciation_amortisation": 1266000, "ebitda": 10999000, "interest_expense": 11010000, "interest_income": null, "other_non_operating": null, "pretax_income": -1277000, "tax_provision": 603000, "effective_tax_rate": null, "net_income": -1880000, "net_income_continuing_ops": -1880000, "net_income_to_common": -1880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7670000, "short_term_investments": 0, "net_receivables": 13895000, "inventory": 31286000, "other_current_assets": null, "total_current_assets": 57999000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 1652000, "goodwill_and_intangibles": 13861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20038000, "total_assets": 78037000, "short_term_debt": 856000, "accounts_payable": 29196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11646000, "total_liabilities": 50414000, "total_debt": 856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140406000, "total_equity": 27623000, "shares_outstanding": 65007762, "operating_cash_flow": 10299000, "stock_based_compensation": 7863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36991000, "free_cash_flow": 10941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9733000", "ebitda": "10999000", "netIncome": "-1880000", "grossProfit": "44351000", "depreciation": "None", "totalRevenue": "103536000", "costOfRevenue": "59185000", "interestIncome": "919000", "incomeBeforeTax": "-1277000", "interestExpense": "11010000", "operatingIncome": "-4499000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "603000", "reportedCurrency": "USD", "netInterestIncome": "-10091000", "nonInterestIncome": "None", "operatingExpenses": "48850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266000", "sellingGeneralAndAdministrative": "22169000", "netIncomeFromContinuingOperations": "-1880000" }, "balance": { "goodwill": "12209000", "inventory": "31286000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "78037000", "longTermDebt": "None", "shortTermDebt": "856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1652000", "reportedCurrency": "USD", "retainedEarnings": "-140406000", "totalLiabilities": "50414000", "otherCurrentAssets": "5148000", "totalCurrentAssets": "57999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "13895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20038000", "currentAccountsPayable": "29196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2673000", "totalShareholderEquity": "27623000", "capitalLeaseObligations": "2673000", "otherCurrentLiabilities": "7755000", "totalCurrentLiabilities": "38768000", "otherNonCurrentLiabilities": "8969000", "totalNonCurrentLiabilities": "11646000", "cashAndShortTermInvestments": "7670000", "commonStockSharesOutstanding": "65007762", "intangibleAssetsExcludingGoodwill": "1652000", "cashAndCashEquivalentsAtCarryingValue": "7670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10770000", "operatingCashflow": "10299000", "capitalExpenditures": "642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36991000", "cashflowFromInvestment": "22616000", "stockBasedCompensation": "7863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 54014000, "cost_of_revenue": 58170000, "gross_profit": -4156000, "ebit": -51223000, "ebitda": -50004000, "pretax_income": -62643000, "tax_provision": 103000, "net_income": -62746000, "net_income_to_common": -62746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11746000, "total_current_assets": 53408000, "total_assets": 72911000, "short_term_debt": 649000, "long_term_debt": 40511000, "total_debt": 41160000, "total_liabilities": 64526000, "total_equity": 8385000, "shares_outstanding": 60263000, "goodwill_and_intangibles": 14131000 }, "cash_flow": { "operating_cash_flow": -12354000, "capital_expenditure": 1286000, "free_cash_flow": -11068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189567, "ticker_id": 8689, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51223000", "ebitda": "-50004000", "netIncome": "-62746000", "grossProfit": "-4156000", "depreciation": "None", "totalRevenue": "54014000", "costOfRevenue": "58170000", "interestIncome": "867000", "incomeBeforeTax": "-62643000", "interestExpense": "11420000", "operatingIncome": "-51997000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "-10553000", "nonInterestIncome": "None", "operatingExpenses": "47841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "21060000", "netIncomeFromContinuingOperations": "-62746000" }, "balance": { "goodwill": "12209000", "inventory": "21997000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "72911000", "longTermDebt": "40511000", "shortTermDebt": "649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1922000", "reportedCurrency": "USD", "retainedEarnings": "-138526000", "totalLiabilities": "64526000", "otherCurrentAssets": "3533000", "totalCurrentAssets": "53408000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8156000", "currentNetReceivables": "7976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19503000", "currentAccountsPayable": "8077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42121000", "totalShareholderEquity": "8385000", "capitalLeaseObligations": "1610000", "otherCurrentLiabilities": "7857000", "totalCurrentLiabilities": "17108000", "otherNonCurrentLiabilities": "5302000", "totalNonCurrentLiabilities": "47418000", "cashAndShortTermInvestments": "11746000", "commonStockSharesOutstanding": "60263000", "intangibleAssetsExcludingGoodwill": "1922000", "cashAndCashEquivalentsAtCarryingValue": "11746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "16296000", "operatingCashflow": "-12354000", "capitalExpenditures": "1286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000", "cashflowFromInvestment": "19756000", "stockBasedCompensation": "7721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54014000, "cost_of_revenue": 58170000, "gross_profit": -4156000, "research_and_development": 9860000, "selling_general_admin": 21060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51223000, "depreciation_amortisation": 1219000, "ebitda": -50004000, "interest_expense": 11420000, "interest_income": null, "other_non_operating": null, "pretax_income": -62643000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": -62746000, "net_income_continuing_ops": -62746000, "net_income_to_common": -62746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11746000, "short_term_investments": 8156000, "net_receivables": 7976000, "inventory": 21997000, "other_current_assets": null, "total_current_assets": 53408000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 1922000, "goodwill_and_intangibles": 14131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19503000, "total_assets": 72911000, "short_term_debt": 649000, "accounts_payable": 8077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17108000, "long_term_debt": 40511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47418000, "total_liabilities": 64526000, "total_debt": 41160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138526000, "total_equity": 8385000, "shares_outstanding": 60263000, "operating_cash_flow": -12354000, "stock_based_compensation": 7721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61000, "free_cash_flow": -11068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51223000", "ebitda": "-50004000", "netIncome": "-62746000", "grossProfit": "-4156000", "depreciation": "None", "totalRevenue": "54014000", "costOfRevenue": "58170000", "interestIncome": "867000", "incomeBeforeTax": "-62643000", "interestExpense": "11420000", "operatingIncome": "-51997000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "-10553000", "nonInterestIncome": "None", "operatingExpenses": "47841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "21060000", "netIncomeFromContinuingOperations": "-62746000" }, "balance": { "goodwill": "12209000", "inventory": "21997000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "72911000", "longTermDebt": "40511000", "shortTermDebt": "649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1922000", "reportedCurrency": "USD", "retainedEarnings": "-138526000", "totalLiabilities": "64526000", "otherCurrentAssets": "3533000", "totalCurrentAssets": "53408000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8156000", "currentNetReceivables": "7976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19503000", "currentAccountsPayable": "8077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42121000", "totalShareholderEquity": "8385000", "capitalLeaseObligations": "1610000", "otherCurrentLiabilities": "7857000", "totalCurrentLiabilities": "17108000", "otherNonCurrentLiabilities": "5302000", "totalNonCurrentLiabilities": "47418000", "cashAndShortTermInvestments": "11746000", "commonStockSharesOutstanding": "60263000", "intangibleAssetsExcludingGoodwill": "1922000", "cashAndCashEquivalentsAtCarryingValue": "11746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "16296000", "operatingCashflow": "-12354000", "capitalExpenditures": "1286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000", "cashflowFromInvestment": "19756000", "stockBasedCompensation": "7721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 145233000, "cost_of_revenue": 93924000, "gross_profit": 51309000, "ebit": 7269000, "ebitda": 8375000, "pretax_income": -846000, "tax_provision": 138000, "net_income": -984000, "net_income_to_common": -984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4405000, "total_current_assets": 104710000, "total_assets": 127777000, "short_term_debt": 1192000, "long_term_debt": 31570000, "total_debt": 32762000, "total_liabilities": 64953000, "total_equity": 62824000, "shares_outstanding": 43223134, "goodwill_and_intangibles": 14401000 }, "cash_flow": { "operating_cash_flow": -37222000, "capital_expenditure": 2564000, "free_cash_flow": -34658000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189572, "ticker_id": 8689, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7269000", "ebitda": "8375000", "netIncome": "-984000", "grossProfit": "51309000", "depreciation": "None", "totalRevenue": "145233000", "costOfRevenue": "93924000", "interestIncome": "2322000", "incomeBeforeTax": "-846000", "interestExpense": "8115000", "operatingIncome": "-8275000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "138000", "reportedCurrency": "USD", "netInterestIncome": "-5493000", "nonInterestIncome": "None", "operatingExpenses": "59584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106000", "sellingGeneralAndAdministrative": "28807000", "netIncomeFromContinuingOperations": "14693000" }, "balance": { "goodwill": "12209000", "inventory": "61401000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "127777000", "longTermDebt": "31570000", "shortTermDebt": "1192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2192000", "reportedCurrency": "USD", "retainedEarnings": "-75780000", "totalLiabilities": "64953000", "otherCurrentAssets": "5236000", "totalCurrentAssets": "104710000", "currentLongTermDebt": "None", "longTermInvestments": "1977000", "shortTermInvestments": "26806000", "currentNetReceivables": "6862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23067000", "currentAccountsPayable": "15685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34154000", "totalShareholderEquity": "62824000", "capitalLeaseObligations": "2584000", "otherCurrentLiabilities": "9207000", "totalCurrentLiabilities": "26419000", "otherNonCurrentLiabilities": "5106000", "totalNonCurrentLiabilities": "38534000", "cashAndShortTermInvestments": "4405000", "commonStockSharesOutstanding": "43223134", "intangibleAssetsExcludingGoodwill": "2192000", "cashAndCashEquivalentsAtCarryingValue": "4405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-984000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "713000", "operatingCashflow": "-37222000", "capitalExpenditures": "2564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34824000", "cashflowFromInvestment": "-30914000", "stockBasedCompensation": "3808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145233000, "cost_of_revenue": 93924000, "gross_profit": 51309000, "research_and_development": 9496000, "selling_general_admin": 28807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7269000, "depreciation_amortisation": 1106000, "ebitda": 8375000, "interest_expense": 8115000, "interest_income": null, "other_non_operating": null, "pretax_income": -846000, "tax_provision": 138000, "effective_tax_rate": null, "net_income": -984000, "net_income_continuing_ops": 14693000, "net_income_to_common": -984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4405000, "short_term_investments": 26806000, "net_receivables": 6862000, "inventory": 61401000, "other_current_assets": null, "total_current_assets": 104710000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 2192000, "goodwill_and_intangibles": 14401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23067000, "total_assets": 127777000, "short_term_debt": 1192000, "accounts_payable": 15685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26419000, "long_term_debt": 31570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38534000, "total_liabilities": 64953000, "total_debt": 32762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75780000, "total_equity": 62824000, "shares_outstanding": 43223134, "operating_cash_flow": -37222000, "stock_based_compensation": 3808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30914000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34824000, "free_cash_flow": -34658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7269000", "ebitda": "8375000", "netIncome": "-984000", "grossProfit": "51309000", "depreciation": "None", "totalRevenue": "145233000", "costOfRevenue": "93924000", "interestIncome": "2322000", "incomeBeforeTax": "-846000", "interestExpense": "8115000", "operatingIncome": "-8275000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "138000", "reportedCurrency": "USD", "netInterestIncome": "-5493000", "nonInterestIncome": "None", "operatingExpenses": "59584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106000", "sellingGeneralAndAdministrative": "28807000", "netIncomeFromContinuingOperations": "14693000" }, "balance": { "goodwill": "12209000", "inventory": "61401000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "127777000", "longTermDebt": "31570000", "shortTermDebt": "1192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2192000", "reportedCurrency": "USD", "retainedEarnings": "-75780000", "totalLiabilities": "64953000", "otherCurrentAssets": "5236000", "totalCurrentAssets": "104710000", "currentLongTermDebt": "None", "longTermInvestments": "1977000", "shortTermInvestments": "26806000", "currentNetReceivables": "6862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23067000", "currentAccountsPayable": "15685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34154000", "totalShareholderEquity": "62824000", "capitalLeaseObligations": "2584000", "otherCurrentLiabilities": "9207000", "totalCurrentLiabilities": "26419000", "otherNonCurrentLiabilities": "5106000", "totalNonCurrentLiabilities": "38534000", "cashAndShortTermInvestments": "4405000", "commonStockSharesOutstanding": "43223134", "intangibleAssetsExcludingGoodwill": "2192000", "cashAndCashEquivalentsAtCarryingValue": "4405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-984000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "713000", "operatingCashflow": "-37222000", "capitalExpenditures": "2564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34824000", "cashflowFromInvestment": "-30914000", "stockBasedCompensation": "3808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 81323000, "cost_of_revenue": 56552000, "gross_profit": 24771000, "ebit": -5472000, "ebitda": -4910000, "pretax_income": -6966000, "tax_provision": 71000, "net_income": -7037000, "net_income_to_common": -7037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36194000, "total_current_assets": 85092000, "total_assets": 88078000, "short_term_debt": 10578000, "long_term_debt": 10642000, "total_debt": 21220000, "total_liabilities": 143770000, "total_equity": -55692000, "shares_outstanding": 4940562, "goodwill_and_intangibles": 63000 }, "cash_flow": { "operating_cash_flow": -16472000, "capital_expenditure": 1147000, "free_cash_flow": -15325000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189577, "ticker_id": 8689, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5472000", "ebitda": "-4910000", "netIncome": "-7037000", "grossProfit": "24771000", "depreciation": "None", "totalRevenue": "81323000", "costOfRevenue": "56552000", "interestIncome": "199000", "incomeBeforeTax": "-6966000", "interestExpense": "1494000", "operatingIncome": "-896000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-1494000", "nonInterestIncome": "None", "operatingExpenses": "25667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "9032000", "netIncomeFromContinuingOperations": "-7037000" }, "balance": { "goodwill": "0", "inventory": "24915000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "88078000", "longTermDebt": "10642000", "shortTermDebt": "10578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "63000", "reportedCurrency": "USD", "retainedEarnings": "-62215000", "totalLiabilities": "143770000", "otherCurrentAssets": "8167000", "totalCurrentAssets": "85092000", "currentLongTermDebt": "10000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "15816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2986000", "currentAccountsPayable": "23286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2904000", "shortLongTermDebtTotal": "21982000", "totalShareholderEquity": "-55692000", "capitalLeaseObligations": "1340000", "otherCurrentLiabilities": "5278981", "totalCurrentLiabilities": "39588000", "otherNonCurrentLiabilities": "3959000", "totalNonCurrentLiabilities": "104182000", "cashAndShortTermInvestments": "36194000", "commonStockSharesOutstanding": "4940562", "intangibleAssetsExcludingGoodwill": "63000", "cashAndCashEquivalentsAtCarryingValue": "36194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7037000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-14969000", "operatingCashflow": "-16472000", "capitalExpenditures": "1147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48318000", "cashflowFromInvestment": "-1603000", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81323000, "cost_of_revenue": 56552000, "gross_profit": 24771000, "research_and_development": 5682000, "selling_general_admin": 9032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5472000, "depreciation_amortisation": 562000, "ebitda": -4910000, "interest_expense": 1494000, "interest_income": null, "other_non_operating": null, "pretax_income": -6966000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -7037000, "net_income_continuing_ops": -7037000, "net_income_to_common": -7037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36194000, "short_term_investments": 0, "net_receivables": 15816000, "inventory": 24915000, "other_current_assets": null, "total_current_assets": 85092000, "net_ppe": null, "goodwill": 0, "intangible_assets": 63000, "goodwill_and_intangibles": 63000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2986000, "total_assets": 88078000, "short_term_debt": 10578000, "accounts_payable": 23286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39588000, "long_term_debt": 10642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104182000, "total_liabilities": 143770000, "total_debt": 21220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62215000, "total_equity": -55692000, "shares_outstanding": 4940562, "operating_cash_flow": -16472000, "stock_based_compensation": 813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1603000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48318000, "free_cash_flow": -15325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5472000", "ebitda": "-4910000", "netIncome": "-7037000", "grossProfit": "24771000", "depreciation": "None", "totalRevenue": "81323000", "costOfRevenue": "56552000", "interestIncome": "199000", "incomeBeforeTax": "-6966000", "interestExpense": "1494000", "operatingIncome": "-896000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-1494000", "nonInterestIncome": "None", "operatingExpenses": "25667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "9032000", "netIncomeFromContinuingOperations": "-7037000" }, "balance": { "goodwill": "0", "inventory": "24915000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "88078000", "longTermDebt": "10642000", "shortTermDebt": "10578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "63000", "reportedCurrency": "USD", "retainedEarnings": "-62215000", "totalLiabilities": "143770000", "otherCurrentAssets": "8167000", "totalCurrentAssets": "85092000", "currentLongTermDebt": "10000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "15816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2986000", "currentAccountsPayable": "23286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2904000", "shortLongTermDebtTotal": "21982000", "totalShareholderEquity": "-55692000", "capitalLeaseObligations": "1340000", "otherCurrentLiabilities": "5278981", "totalCurrentLiabilities": "39588000", "otherNonCurrentLiabilities": "3959000", "totalNonCurrentLiabilities": "104182000", "cashAndShortTermInvestments": "36194000", "commonStockSharesOutstanding": "4940562", "intangibleAssetsExcludingGoodwill": "63000", "cashAndCashEquivalentsAtCarryingValue": "36194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7037000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-14969000", "operatingCashflow": "-16472000", "capitalExpenditures": "1147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48318000", "cashflowFromInvestment": "-1603000", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 43642000, "cost_of_revenue": 31003000, "gross_profit": 12639000, "ebit": -2157000, "ebitda": -1738000, "pretax_income": -4663000, "tax_provision": 200000, "net_income": -4863000, "net_income_to_common": -4863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6184000, "total_current_assets": 22948000, "total_assets": 23958000, "short_term_debt": 8000000, "long_term_debt": 1411000, "total_debt": 9411000, "total_liabilities": 73854000, "total_equity": -49896000, "shares_outstanding": 14836500, "goodwill_and_intangibles": 48000 }, "cash_flow": { "operating_cash_flow": -4990000, "capital_expenditure": 323000, "free_cash_flow": -4667000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189582, "ticker_id": 8689, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2157000", "ebitda": "-1738000", "netIncome": "-4863000", "grossProfit": "12639000", "depreciation": "None", "totalRevenue": "43642000", "costOfRevenue": "31003000", "interestIncome": "None", "incomeBeforeTax": "-4663000", "interestExpense": "2506000", "operatingIncome": "-3714000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-2506000", "nonInterestIncome": "None", "operatingExpenses": "16353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "3019000", "netIncomeFromContinuingOperations": "-4863000" }, "balance": { "goodwill": "None", "inventory": "10069000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "23958000", "longTermDebt": "1411000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "-55178000", "totalLiabilities": "73854000", "otherCurrentAssets": "2816000", "totalCurrentAssets": "22948000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010000", "currentAccountsPayable": "12252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9411000", "totalShareholderEquity": "-49896000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1753000", "totalCurrentLiabilities": "22053000", "otherNonCurrentLiabilities": "3214000", "totalNonCurrentLiabilities": "51801000", "cashAndShortTermInvestments": "6184000", "commonStockSharesOutstanding": "14836500", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "6184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4863000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5480000", "operatingCashflow": "-4990000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7297000", "cashflowFromInvestment": "-323000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43642000, "cost_of_revenue": 31003000, "gross_profit": 12639000, "research_and_development": 5763000, "selling_general_admin": 3019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2157000, "depreciation_amortisation": 419000, "ebitda": -1738000, "interest_expense": 2506000, "interest_income": null, "other_non_operating": null, "pretax_income": -4663000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -4863000, "net_income_continuing_ops": -4863000, "net_income_to_common": -4863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6184000, "short_term_investments": null, "net_receivables": 3879000, "inventory": 10069000, "other_current_assets": null, "total_current_assets": 22948000, "net_ppe": null, "goodwill": null, "intangible_assets": 48000, "goodwill_and_intangibles": 48000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1010000, "total_assets": 23958000, "short_term_debt": 8000000, "accounts_payable": 12252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22053000, "long_term_debt": 1411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51801000, "total_liabilities": 73854000, "total_debt": 9411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55178000, "total_equity": -49896000, "shares_outstanding": 14836500, "operating_cash_flow": -4990000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7297000, "free_cash_flow": -4667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2157000", "ebitda": "-1738000", "netIncome": "-4863000", "grossProfit": "12639000", "depreciation": "None", "totalRevenue": "43642000", "costOfRevenue": "31003000", "interestIncome": "None", "incomeBeforeTax": "-4663000", "interestExpense": "2506000", "operatingIncome": "-3714000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-2506000", "nonInterestIncome": "None", "operatingExpenses": "16353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "3019000", "netIncomeFromContinuingOperations": "-4863000" }, "balance": { "goodwill": "None", "inventory": "10069000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "23958000", "longTermDebt": "1411000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "-55178000", "totalLiabilities": "73854000", "otherCurrentAssets": "2816000", "totalCurrentAssets": "22948000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010000", "currentAccountsPayable": "12252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9411000", "totalShareholderEquity": "-49896000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1753000", "totalCurrentLiabilities": "22053000", "otherNonCurrentLiabilities": "3214000", "totalNonCurrentLiabilities": "51801000", "cashAndShortTermInvestments": "6184000", "commonStockSharesOutstanding": "14836500", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "6184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4863000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5480000", "operatingCashflow": "-4990000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7297000", "cashflowFromInvestment": "-323000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 33289000, "cost_of_revenue": 22751000, "gross_profit": 10538000, "ebit": -716000, "ebitda": -91000, "pretax_income": -6174000, "tax_provision": 23000, "net_income": -6197000, "net_income_to_common": -6197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4235000, "total_current_assets": 14982000, "total_assets": 16088000, "short_term_debt": 12958000, "long_term_debt": null, "total_debt": 12958000, "total_liabilities": 36921000, "total_equity": -20833000, "shares_outstanding": 14836500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1740, "capital_expenditure": 273000, "free_cash_flow": 271260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189586, "ticker_id": 8689, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-716000", "ebitda": "-91000", "netIncome": "-6197000", "grossProfit": "10538000", "depreciation": "None", "totalRevenue": "33289000", "costOfRevenue": "22751000", "interestIncome": "None", "incomeBeforeTax": "-6174000", "interestExpense": "None", "operatingIncome": "-716000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000", "sellingGeneralAndAdministrative": "2745000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4544000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "16088000", "longTermDebt": "None", "shortTermDebt": "12958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-50315000", "totalLiabilities": "36921000", "otherCurrentAssets": "1731000", "totalCurrentAssets": "14982000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1106000", "currentAccountsPayable": "7671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20904000", "totalShareholderEquity": "-20833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5555000", "totalCurrentLiabilities": "26184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10737000", "cashAndShortTermInvestments": "4235000", "commonStockSharesOutstanding": "14836500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1621000", "operatingCashflow": "-1740", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469", "cashflowFromInvestment": "-273000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33289000, "cost_of_revenue": 22751000, "gross_profit": 10538000, "research_and_development": 4064000, "selling_general_admin": 2745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -716000, "depreciation_amortisation": 625000, "ebitda": -91000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6174000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -6197000, "net_income_continuing_ops": null, "net_income_to_common": -6197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4235000, "short_term_investments": null, "net_receivables": 4472000, "inventory": 4544000, "other_current_assets": null, "total_current_assets": 14982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1106000, "total_assets": 16088000, "short_term_debt": 12958000, "accounts_payable": 7671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10737000, "total_liabilities": 36921000, "total_debt": 12958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50315000, "total_equity": -20833000, "shares_outstanding": 14836500, "operating_cash_flow": -1740, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -469, "free_cash_flow": 271260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-716000", "ebitda": "-91000", "netIncome": "-6197000", "grossProfit": "10538000", "depreciation": "None", "totalRevenue": "33289000", "costOfRevenue": "22751000", "interestIncome": "None", "incomeBeforeTax": "-6174000", "interestExpense": "None", "operatingIncome": "-716000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000", "sellingGeneralAndAdministrative": "2745000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4544000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "16088000", "longTermDebt": "None", "shortTermDebt": "12958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-50315000", "totalLiabilities": "36921000", "otherCurrentAssets": "1731000", "totalCurrentAssets": "14982000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1106000", "currentAccountsPayable": "7671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20904000", "totalShareholderEquity": "-20833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5555000", "totalCurrentLiabilities": "26184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10737000", "cashAndShortTermInvestments": "4235000", "commonStockSharesOutstanding": "14836500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1621000", "operatingCashflow": "-1740", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469", "cashflowFromInvestment": "-273000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -173080, "ebitda": -1225, "pretax_income": -1225, "tax_provision": -171860, "net_income": -1225, "net_income_to_common": -1225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 25000, "total_assets": 25000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1225, "total_equity": 23775, "shares_outstanding": 14836500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189587, "ticker_id": 8689, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173080", "ebitda": "-1225", "netIncome": "-1225", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1225", "interestExpense": "None", "operatingIncome": "-1225", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-171860", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287", "currentDebt": "None", "investments": "None", "totalAssets": "25000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1225", "totalLiabilities": "1225", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23775", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1225", "totalCurrentLiabilities": "1225", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "14836500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173080, "depreciation_amortisation": 171860, "ebitda": -1225, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1225, "tax_provision": -171860, "effective_tax_rate": null, "net_income": -1225, "net_income_continuing_ops": null, "net_income_to_common": -1225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1225, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1225, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1225, "total_equity": 23775, "shares_outstanding": 14836500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-173080", "ebitda": "-1225", "netIncome": "-1225", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1225", "interestExpense": "None", "operatingIncome": "-1225", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-171860", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287", "currentDebt": "None", "investments": "None", "totalAssets": "25000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1225", "totalLiabilities": "1225", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23775", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1225", "totalCurrentLiabilities": "1225", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "14836500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 25197000, "cost_of_revenue": 14403000, "gross_profit": 10794000, "ebit": -2410000, "ebitda": -2083000, "pretax_income": -1914000, "tax_provision": -164000, "net_income": -1750000, "net_income_to_common": -1750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11574000, "total_current_assets": 55119000, "total_assets": 74852000, "short_term_debt": 865000, "long_term_debt": null, "total_debt": 865000, "total_liabilities": 34006000, "total_equity": 40846000, "shares_outstanding": 72578839, "goodwill_and_intangibles": 13793000 }, "cash_flow": { "operating_cash_flow": -9252000, "capital_expenditure": 209000, "free_cash_flow": -9043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189560, "ticker_id": 8689, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2410000", "ebitda": "-2083000", "netIncome": "-1750000", "grossProfit": "10794000", "depreciation": "None", "totalRevenue": "25197000", "costOfRevenue": "14403000", "interestIncome": "None", "incomeBeforeTax": "-1914000", "interestExpense": "1000", "operatingIncome": "-2410000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-164000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "13204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "6080000", "netIncomeFromContinuingOperations": "-1750000" }, "balance": { "goodwill": "12209000", "inventory": "24811000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "74852000", "longTermDebt": "None", "shortTermDebt": "865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1584000", "reportedCurrency": "USD", "retainedEarnings": "-142156000", "totalLiabilities": "34006000", "otherCurrentAssets": "4562000", "totalCurrentAssets": "55119000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19733000", "currentAccountsPayable": "14092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2478000", "totalShareholderEquity": "40846000", "capitalLeaseObligations": "2478000", "otherCurrentLiabilities": "6924000", "totalCurrentLiabilities": "22385000", "otherNonCurrentLiabilities": "9168000", "totalNonCurrentLiabilities": "11621000", "cashAndShortTermInvestments": "11574000", "commonStockSharesOutstanding": "72578839", "intangibleAssetsExcludingGoodwill": "1584000", "cashAndCashEquivalentsAtCarryingValue": "11574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6368000", "operatingCashflow": "-9252000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13365000", "cashflowFromInvestment": "-209000", "stockBasedCompensation": "1608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25197000, "cost_of_revenue": 14403000, "gross_profit": 10794000, "research_and_development": 2644000, "selling_general_admin": 6080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2410000, "depreciation_amortisation": 327000, "ebitda": -2083000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -1914000, "tax_provision": -164000, "effective_tax_rate": null, "net_income": -1750000, "net_income_continuing_ops": -1750000, "net_income_to_common": -1750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11574000, "short_term_investments": null, "net_receivables": 14172000, "inventory": 24811000, "other_current_assets": null, "total_current_assets": 55119000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 1584000, "goodwill_and_intangibles": 13793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19733000, "total_assets": 74852000, "short_term_debt": 865000, "accounts_payable": 14092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11621000, "total_liabilities": 34006000, "total_debt": 865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142156000, "total_equity": 40846000, "shares_outstanding": 72578839, "operating_cash_flow": -9252000, "stock_based_compensation": 1608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13365000, "free_cash_flow": -9043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2410000", "ebitda": "-2083000", "netIncome": "-1750000", "grossProfit": "10794000", "depreciation": "None", "totalRevenue": "25197000", "costOfRevenue": "14403000", "interestIncome": "None", "incomeBeforeTax": "-1914000", "interestExpense": "1000", "operatingIncome": "-2410000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-164000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "13204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "6080000", "netIncomeFromContinuingOperations": "-1750000" }, "balance": { "goodwill": "12209000", "inventory": "24811000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "74852000", "longTermDebt": "None", "shortTermDebt": "865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1584000", "reportedCurrency": "USD", "retainedEarnings": "-142156000", "totalLiabilities": "34006000", "otherCurrentAssets": "4562000", "totalCurrentAssets": "55119000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19733000", "currentAccountsPayable": "14092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2478000", "totalShareholderEquity": "40846000", "capitalLeaseObligations": "2478000", "otherCurrentLiabilities": "6924000", "totalCurrentLiabilities": "22385000", "otherNonCurrentLiabilities": "9168000", "totalNonCurrentLiabilities": "11621000", "cashAndShortTermInvestments": "11574000", "commonStockSharesOutstanding": "72578839", "intangibleAssetsExcludingGoodwill": "1584000", "cashAndCashEquivalentsAtCarryingValue": "11574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6368000", "operatingCashflow": "-9252000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13365000", "cashflowFromInvestment": "-209000", "stockBasedCompensation": "1608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 30029000, "cost_of_revenue": 16675000, "gross_profit": 13354000, "ebit": 14046000, "ebitda": 14369000, "pretax_income": 11636000, "tax_provision": -81000, "net_income": 11717000, "net_income_to_common": 11717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 57999000, "total_assets": 78037000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 856000, "total_liabilities": 50414000, "total_equity": 27623000, "shares_outstanding": 72559831, "goodwill_and_intangibles": 13861000 }, "cash_flow": { "operating_cash_flow": 1625000, "capital_expenditure": 445000, "free_cash_flow": 2070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189561, "ticker_id": 8689, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14046000", "ebitda": "14369000", "netIncome": "11717000", "grossProfit": "13354000", "depreciation": "None", "totalRevenue": "30029000", "costOfRevenue": "16675000", "interestIncome": "None", "incomeBeforeTax": "11636000", "interestExpense": "2410000", "operatingIncome": "333000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "-1491000", "nonInterestIncome": "None", "operatingExpenses": "13021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "6115000", "netIncomeFromContinuingOperations": "11717000" }, "balance": { "goodwill": "12209000", "inventory": "31286000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "78037000", "longTermDebt": "None", "shortTermDebt": "856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1652000", "reportedCurrency": "USD", "retainedEarnings": "-140406000", "totalLiabilities": "50414000", "otherCurrentAssets": "5148000", "totalCurrentAssets": "57999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "13895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20038000", "currentAccountsPayable": "29196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2673000", "totalShareholderEquity": "27623000", "capitalLeaseObligations": "2673000", "otherCurrentLiabilities": "7755000", "totalCurrentLiabilities": "38768000", "otherNonCurrentLiabilities": "8969000", "totalNonCurrentLiabilities": "11646000", "cashAndShortTermInvestments": "7670000", "commonStockSharesOutstanding": "72559831", "intangibleAssetsExcludingGoodwill": "1652000", "cashAndCashEquivalentsAtCarryingValue": "7670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3367000", "operatingCashflow": "1625000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48473000", "cashflowFromInvestment": "30050000", "stockBasedCompensation": "2081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30029000, "cost_of_revenue": 16675000, "gross_profit": 13354000, "research_and_development": 2312000, "selling_general_admin": 6115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14046000, "depreciation_amortisation": 323000, "ebitda": 14369000, "interest_expense": 2410000, "interest_income": null, "other_non_operating": null, "pretax_income": 11636000, "tax_provision": -81000, "effective_tax_rate": null, "net_income": 11717000, "net_income_continuing_ops": 11717000, "net_income_to_common": 11717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7670000, "short_term_investments": 0, "net_receivables": 13895000, "inventory": 31286000, "other_current_assets": null, "total_current_assets": 57999000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 1652000, "goodwill_and_intangibles": 13861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20038000, "total_assets": 78037000, "short_term_debt": 856000, "accounts_payable": 29196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11646000, "total_liabilities": 50414000, "total_debt": 856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140406000, "total_equity": 27623000, "shares_outstanding": 72559831, "operating_cash_flow": 1625000, "stock_based_compensation": 2081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48473000, "free_cash_flow": 2070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14046000", "ebitda": "14369000", "netIncome": "11717000", "grossProfit": "13354000", "depreciation": "None", "totalRevenue": "30029000", "costOfRevenue": "16675000", "interestIncome": "None", "incomeBeforeTax": "11636000", "interestExpense": "2410000", "operatingIncome": "333000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "-1491000", "nonInterestIncome": "None", "operatingExpenses": "13021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "6115000", "netIncomeFromContinuingOperations": "11717000" }, "balance": { "goodwill": "12209000", "inventory": "31286000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "78037000", "longTermDebt": "None", "shortTermDebt": "856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1652000", "reportedCurrency": "USD", "retainedEarnings": "-140406000", "totalLiabilities": "50414000", "otherCurrentAssets": "5148000", "totalCurrentAssets": "57999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "13895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20038000", "currentAccountsPayable": "29196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2673000", "totalShareholderEquity": "27623000", "capitalLeaseObligations": "2673000", "otherCurrentLiabilities": "7755000", "totalCurrentLiabilities": "38768000", "otherNonCurrentLiabilities": "8969000", "totalNonCurrentLiabilities": "11646000", "cashAndShortTermInvestments": "7670000", "commonStockSharesOutstanding": "72559831", "intangibleAssetsExcludingGoodwill": "1652000", "cashAndCashEquivalentsAtCarryingValue": "7670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3367000", "operatingCashflow": "1625000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48473000", "cashflowFromInvestment": "30050000", "stockBasedCompensation": "2081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 30613000, "cost_of_revenue": 17552000, "gross_profit": 13061000, "ebit": 925000, "ebitda": 1226000, "pretax_income": -1936000, "tax_provision": 230000, "net_income": -2166000, "net_income_to_common": -2166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24468000, "total_current_assets": 87756000, "total_assets": 107839000, "short_term_debt": 48037000, "long_term_debt": null, "total_debt": 48037000, "total_liabilities": 95784000, "total_equity": 12055000, "shares_outstanding": 63226401, "goodwill_and_intangibles": 13928000 }, "cash_flow": { "operating_cash_flow": 1432000, "capital_expenditure": 46000, "free_cash_flow": 1478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189563, "ticker_id": 8689, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "925000", "ebitda": "1226000", "netIncome": "-2166000", "grossProfit": "13061000", "depreciation": "None", "totalRevenue": "30613000", "costOfRevenue": "17552000", "interestIncome": "None", "incomeBeforeTax": "-1936000", "interestExpense": "2861000", "operatingIncome": "649000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "230000", "reportedCurrency": "USD", "netInterestIncome": "-2861000", "nonInterestIncome": "None", "operatingExpenses": "12412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000", "sellingGeneralAndAdministrative": "5396000", "netIncomeFromContinuingOperations": "-2166000" }, "balance": { "goodwill": "12209000", "inventory": "28536000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "107839000", "longTermDebt": "None", "shortTermDebt": "48037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1719000", "reportedCurrency": "USD", "retainedEarnings": "-152123000", "totalLiabilities": "95784000", "otherCurrentAssets": "3154000", "totalCurrentAssets": "87756000", "currentLongTermDebt": "47217000", "longTermInvestments": "None", "shortTermInvestments": "15816000", "currentNetReceivables": "15782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20083000", "currentAccountsPayable": "28357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50044000", "totalShareholderEquity": "12055000", "capitalLeaseObligations": "2827000", "otherCurrentLiabilities": "7461000", "totalCurrentLiabilities": "84870000", "otherNonCurrentLiabilities": "8025000", "totalNonCurrentLiabilities": "10914000", "cashAndShortTermInvestments": "24468000", "commonStockSharesOutstanding": "63226401", "intangibleAssetsExcludingGoodwill": "1719000", "cashAndCashEquivalentsAtCarryingValue": "24468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10375000", "operatingCashflow": "1432000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10615000", "cashflowFromInvestment": "2209000", "stockBasedCompensation": "1906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30613000, "cost_of_revenue": 17552000, "gross_profit": 13061000, "research_and_development": 2501000, "selling_general_admin": 5396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 925000, "depreciation_amortisation": 301000, "ebitda": 1226000, "interest_expense": 2861000, "interest_income": null, "other_non_operating": null, "pretax_income": -1936000, "tax_provision": 230000, "effective_tax_rate": null, "net_income": -2166000, "net_income_continuing_ops": -2166000, "net_income_to_common": -2166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24468000, "short_term_investments": 15816000, "net_receivables": 15782000, "inventory": 28536000, "other_current_assets": null, "total_current_assets": 87756000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 1719000, "goodwill_and_intangibles": 13928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20083000, "total_assets": 107839000, "short_term_debt": 48037000, "accounts_payable": 28357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10914000, "total_liabilities": 95784000, "total_debt": 48037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152123000, "total_equity": 12055000, "shares_outstanding": 63226401, "operating_cash_flow": 1432000, "stock_based_compensation": 1906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10615000, "free_cash_flow": 1478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "925000", "ebitda": "1226000", "netIncome": "-2166000", "grossProfit": "13061000", "depreciation": "None", "totalRevenue": "30613000", "costOfRevenue": "17552000", "interestIncome": "None", "incomeBeforeTax": "-1936000", "interestExpense": "2861000", "operatingIncome": "649000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "230000", "reportedCurrency": "USD", "netInterestIncome": "-2861000", "nonInterestIncome": "None", "operatingExpenses": "12412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000", "sellingGeneralAndAdministrative": "5396000", "netIncomeFromContinuingOperations": "-2166000" }, "balance": { "goodwill": "12209000", "inventory": "28536000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "107839000", "longTermDebt": "None", "shortTermDebt": "48037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1719000", "reportedCurrency": "USD", "retainedEarnings": "-152123000", "totalLiabilities": "95784000", "otherCurrentAssets": "3154000", "totalCurrentAssets": "87756000", "currentLongTermDebt": "47217000", "longTermInvestments": "None", "shortTermInvestments": "15816000", "currentNetReceivables": "15782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20083000", "currentAccountsPayable": "28357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50044000", "totalShareholderEquity": "12055000", "capitalLeaseObligations": "2827000", "otherCurrentLiabilities": "7461000", "totalCurrentLiabilities": "84870000", "otherNonCurrentLiabilities": "8025000", "totalNonCurrentLiabilities": "10914000", "cashAndShortTermInvestments": "24468000", "commonStockSharesOutstanding": "63226401", "intangibleAssetsExcludingGoodwill": "1719000", "cashAndCashEquivalentsAtCarryingValue": "24468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10375000", "operatingCashflow": "1432000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10615000", "cashflowFromInvestment": "2209000", "stockBasedCompensation": "1906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 24055000, "cost_of_revenue": 13292000, "gross_profit": 10763000, "ebit": -1404000, "ebitda": -1119000, "pretax_income": -4272000, "tax_provision": 158000, "net_income": -4430000, "net_income_to_common": -4430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10212000, "total_current_assets": 60352000, "total_assets": 80645000, "short_term_debt": 45673000, "long_term_debt": null, "total_debt": 45673000, "total_liabilities": 78953000, "total_equity": 1692000, "shares_outstanding": 60363680, "goodwill_and_intangibles": 13996000 }, "cash_flow": { "operating_cash_flow": 7772000, "capital_expenditure": 243000, "free_cash_flow": 8015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189564, "ticker_id": 8689, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1404000", "ebitda": "-1119000", "netIncome": "-4430000", "grossProfit": "10763000", "depreciation": "None", "totalRevenue": "24055000", "costOfRevenue": "13292000", "interestIncome": "None", "incomeBeforeTax": "-4272000", "interestExpense": "2868000", "operatingIncome": "-1504000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "-2868000", "nonInterestIncome": "None", "operatingExpenses": "12267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000", "sellingGeneralAndAdministrative": "5588000", "netIncomeFromContinuingOperations": "-4430000" }, "balance": { "goodwill": "12209000", "inventory": "18927000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "80645000", "longTermDebt": "None", "shortTermDebt": "45673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1787000", "reportedCurrency": "USD", "retainedEarnings": "-149957000", "totalLiabilities": "78953000", "otherCurrentAssets": "3014000", "totalCurrentAssets": "60352000", "currentLongTermDebt": "44981000", "longTermInvestments": "None", "shortTermInvestments": "17804000", "currentNetReceivables": "10395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20293000", "currentAccountsPayable": "14226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47883000", "totalShareholderEquity": "1692000", "capitalLeaseObligations": "2902000", "otherCurrentLiabilities": "7379000", "totalCurrentLiabilities": "68002000", "otherNonCurrentLiabilities": "7843000", "totalNonCurrentLiabilities": "10951000", "cashAndShortTermInvestments": "10212000", "commonStockSharesOutstanding": "60363680", "intangibleAssetsExcludingGoodwill": "1787000", "cashAndCashEquivalentsAtCarryingValue": "10212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "7772000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "-6111000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24055000, "cost_of_revenue": 13292000, "gross_profit": 10763000, "research_and_development": 2267000, "selling_general_admin": 5588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1404000, "depreciation_amortisation": 285000, "ebitda": -1119000, "interest_expense": 2868000, "interest_income": null, "other_non_operating": null, "pretax_income": -4272000, "tax_provision": 158000, "effective_tax_rate": null, "net_income": -4430000, "net_income_continuing_ops": -4430000, "net_income_to_common": -4430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10212000, "short_term_investments": 17804000, "net_receivables": 10395000, "inventory": 18927000, "other_current_assets": null, "total_current_assets": 60352000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 1787000, "goodwill_and_intangibles": 13996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20293000, "total_assets": 80645000, "short_term_debt": 45673000, "accounts_payable": 14226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68002000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10951000, "total_liabilities": 78953000, "total_debt": 45673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149957000, "total_equity": 1692000, "shares_outstanding": 60363680, "operating_cash_flow": 7772000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000, "free_cash_flow": 8015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1404000", "ebitda": "-1119000", "netIncome": "-4430000", "grossProfit": "10763000", "depreciation": "None", "totalRevenue": "24055000", "costOfRevenue": "13292000", "interestIncome": "None", "incomeBeforeTax": "-4272000", "interestExpense": "2868000", "operatingIncome": "-1504000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "-2868000", "nonInterestIncome": "None", "operatingExpenses": "12267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000", "sellingGeneralAndAdministrative": "5588000", "netIncomeFromContinuingOperations": "-4430000" }, "balance": { "goodwill": "12209000", "inventory": "18927000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "80645000", "longTermDebt": "None", "shortTermDebt": "45673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1787000", "reportedCurrency": "USD", "retainedEarnings": "-149957000", "totalLiabilities": "78953000", "otherCurrentAssets": "3014000", "totalCurrentAssets": "60352000", "currentLongTermDebt": "44981000", "longTermInvestments": "None", "shortTermInvestments": "17804000", "currentNetReceivables": "10395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20293000", "currentAccountsPayable": "14226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47883000", "totalShareholderEquity": "1692000", "capitalLeaseObligations": "2902000", "otherCurrentLiabilities": "7379000", "totalCurrentLiabilities": "68002000", "otherNonCurrentLiabilities": "7843000", "totalNonCurrentLiabilities": "10951000", "cashAndShortTermInvestments": "10212000", "commonStockSharesOutstanding": "60363680", "intangibleAssetsExcludingGoodwill": "1787000", "cashAndCashEquivalentsAtCarryingValue": "10212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "7772000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "-6111000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 18839000, "cost_of_revenue": 11666000, "gross_profit": 7173000, "ebit": -3834000, "ebitda": -3477000, "pretax_income": -6705000, "tax_provision": 296000, "net_income": -7001000, "net_income_to_common": -7001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8501000, "total_current_assets": 51782000, "total_assets": 70639000, "short_term_debt": 43184000, "long_term_debt": null, "total_debt": 43184000, "total_liabilities": 66864000, "total_equity": 3775000, "shares_outstanding": 61657718, "goodwill_and_intangibles": 14063000 }, "cash_flow": { "operating_cash_flow": -530000, "capital_expenditure": 0, "free_cash_flow": -530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189565, "ticker_id": 8689, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3834000", "ebitda": "-3477000", "netIncome": "-7001000", "grossProfit": "7173000", "depreciation": "None", "totalRevenue": "18839000", "costOfRevenue": "11666000", "interestIncome": "None", "incomeBeforeTax": "-6705000", "interestExpense": "2871000", "operatingIncome": "-3977000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "-2871000", "nonInterestIncome": "None", "operatingExpenses": "11150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "5070000", "netIncomeFromContinuingOperations": "-7001000" }, "balance": { "goodwill": "12209000", "inventory": "18906000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "70639000", "longTermDebt": "None", "shortTermDebt": "43184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1854000", "reportedCurrency": "USD", "retainedEarnings": "-145527000", "totalLiabilities": "66864000", "otherCurrentAssets": "2225000", "totalCurrentAssets": "51782000", "currentLongTermDebt": "42746000", "longTermInvestments": "None", "shortTermInvestments": "11777000", "currentNetReceivables": "10373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18857000", "currentAccountsPayable": "7968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44027000", "totalShareholderEquity": "3775000", "capitalLeaseObligations": "1281000", "otherCurrentLiabilities": "6486000", "totalCurrentLiabilities": "58325000", "otherNonCurrentLiabilities": "7005000", "totalNonCurrentLiabilities": "8539000", "cashAndShortTermInvestments": "8501000", "commonStockSharesOutstanding": "61657718", "intangibleAssetsExcludingGoodwill": "1854000", "cashAndCashEquivalentsAtCarryingValue": "8501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3063000", "operatingCashflow": "-530000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "817000", "cashflowFromInvestment": "-3532000", "stockBasedCompensation": "1576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18839000, "cost_of_revenue": 11666000, "gross_profit": 7173000, "research_and_development": 2164000, "selling_general_admin": 5070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3834000, "depreciation_amortisation": 357000, "ebitda": -3477000, "interest_expense": 2871000, "interest_income": null, "other_non_operating": null, "pretax_income": -6705000, "tax_provision": 296000, "effective_tax_rate": null, "net_income": -7001000, "net_income_continuing_ops": -7001000, "net_income_to_common": -7001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8501000, "short_term_investments": 11777000, "net_receivables": 10373000, "inventory": 18906000, "other_current_assets": null, "total_current_assets": 51782000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 1854000, "goodwill_and_intangibles": 14063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18857000, "total_assets": 70639000, "short_term_debt": 43184000, "accounts_payable": 7968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58325000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8539000, "total_liabilities": 66864000, "total_debt": 43184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145527000, "total_equity": 3775000, "shares_outstanding": 61657718, "operating_cash_flow": -530000, "stock_based_compensation": 1576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 817000, "free_cash_flow": -530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3834000", "ebitda": "-3477000", "netIncome": "-7001000", "grossProfit": "7173000", "depreciation": "None", "totalRevenue": "18839000", "costOfRevenue": "11666000", "interestIncome": "None", "incomeBeforeTax": "-6705000", "interestExpense": "2871000", "operatingIncome": "-3977000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "-2871000", "nonInterestIncome": "None", "operatingExpenses": "11150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "5070000", "netIncomeFromContinuingOperations": "-7001000" }, "balance": { "goodwill": "12209000", "inventory": "18906000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "70639000", "longTermDebt": "None", "shortTermDebt": "43184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1854000", "reportedCurrency": "USD", "retainedEarnings": "-145527000", "totalLiabilities": "66864000", "otherCurrentAssets": "2225000", "totalCurrentAssets": "51782000", "currentLongTermDebt": "42746000", "longTermInvestments": "None", "shortTermInvestments": "11777000", "currentNetReceivables": "10373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18857000", "currentAccountsPayable": "7968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44027000", "totalShareholderEquity": "3775000", "capitalLeaseObligations": "1281000", "otherCurrentLiabilities": "6486000", "totalCurrentLiabilities": "58325000", "otherNonCurrentLiabilities": "7005000", "totalNonCurrentLiabilities": "8539000", "cashAndShortTermInvestments": "8501000", "commonStockSharesOutstanding": "61657718", "intangibleAssetsExcludingGoodwill": "1854000", "cashAndCashEquivalentsAtCarryingValue": "8501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3063000", "operatingCashflow": "-530000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "817000", "cashflowFromInvestment": "-3532000", "stockBasedCompensation": "1576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 17274000, "cost_of_revenue": 29837000, "gross_profit": -12563000, "ebit": -23844000, "ebitda": -23542000, "pretax_income": -26715000, "tax_provision": 87000, "net_income": -26802000, "net_income_to_common": -26802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11746000, "total_current_assets": 53408000, "total_assets": 72911000, "short_term_debt": 649000, "long_term_debt": 40511000, "total_debt": 41160000, "total_liabilities": 64526000, "total_equity": 8385000, "shares_outstanding": 60760125, "goodwill_and_intangibles": 14131000 }, "cash_flow": { "operating_cash_flow": 1053000, "capital_expenditure": 529000, "free_cash_flow": 1582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189566, "ticker_id": 8689, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23844000", "ebitda": "-23542000", "netIncome": "-26802000", "grossProfit": "-12563000", "depreciation": "None", "totalRevenue": "17274000", "costOfRevenue": "29837000", "interestIncome": "None", "incomeBeforeTax": "-26715000", "interestExpense": "2871000", "operatingIncome": "-24089000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-2004000", "nonInterestIncome": "None", "operatingExpenses": "11526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "5389000", "netIncomeFromContinuingOperations": "-26802000" }, "balance": { "goodwill": "12209000", "inventory": "21997000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "72911000", "longTermDebt": "40511000", "shortTermDebt": "649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1922000", "reportedCurrency": "USD", "retainedEarnings": "-138526000", "totalLiabilities": "64526000", "otherCurrentAssets": "3533000", "totalCurrentAssets": "53408000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8156000", "currentNetReceivables": "7976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19503000", "currentAccountsPayable": "8077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42121000", "totalShareholderEquity": "8385000", "capitalLeaseObligations": "1610000", "otherCurrentLiabilities": "7857000", "totalCurrentLiabilities": "17108000", "otherNonCurrentLiabilities": "5302000", "totalNonCurrentLiabilities": "47418000", "cashAndShortTermInvestments": "11746000", "commonStockSharesOutstanding": "60760125", "intangibleAssetsExcludingGoodwill": "1922000", "cashAndCashEquivalentsAtCarryingValue": "11746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5563000", "operatingCashflow": "1053000", "capitalExpenditures": "529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000", "cashflowFromInvestment": "1451000", "stockBasedCompensation": "464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17274000, "cost_of_revenue": 29837000, "gross_profit": -12563000, "research_and_development": 2252000, "selling_general_admin": 5389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23844000, "depreciation_amortisation": 302000, "ebitda": -23542000, "interest_expense": 2871000, "interest_income": null, "other_non_operating": null, "pretax_income": -26715000, "tax_provision": 87000, "effective_tax_rate": null, "net_income": -26802000, "net_income_continuing_ops": -26802000, "net_income_to_common": -26802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11746000, "short_term_investments": 8156000, "net_receivables": 7976000, "inventory": 21997000, "other_current_assets": null, "total_current_assets": 53408000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 1922000, "goodwill_and_intangibles": 14131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19503000, "total_assets": 72911000, "short_term_debt": 649000, "accounts_payable": 8077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17108000, "long_term_debt": 40511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47418000, "total_liabilities": 64526000, "total_debt": 41160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138526000, "total_equity": 8385000, "shares_outstanding": 60760125, "operating_cash_flow": 1053000, "stock_based_compensation": 464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219000, "free_cash_flow": 1582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23844000", "ebitda": "-23542000", "netIncome": "-26802000", "grossProfit": "-12563000", "depreciation": "None", "totalRevenue": "17274000", "costOfRevenue": "29837000", "interestIncome": "None", "incomeBeforeTax": "-26715000", "interestExpense": "2871000", "operatingIncome": "-24089000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-2004000", "nonInterestIncome": "None", "operatingExpenses": "11526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "5389000", "netIncomeFromContinuingOperations": "-26802000" }, "balance": { "goodwill": "12209000", "inventory": "21997000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "72911000", "longTermDebt": "40511000", "shortTermDebt": "649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1922000", "reportedCurrency": "USD", "retainedEarnings": "-138526000", "totalLiabilities": "64526000", "otherCurrentAssets": "3533000", "totalCurrentAssets": "53408000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8156000", "currentNetReceivables": "7976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19503000", "currentAccountsPayable": "8077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42121000", "totalShareholderEquity": "8385000", "capitalLeaseObligations": "1610000", "otherCurrentLiabilities": "7857000", "totalCurrentLiabilities": "17108000", "otherNonCurrentLiabilities": "5302000", "totalNonCurrentLiabilities": "47418000", "cashAndShortTermInvestments": "11746000", "commonStockSharesOutstanding": "60760125", "intangibleAssetsExcludingGoodwill": "1922000", "cashAndCashEquivalentsAtCarryingValue": "11746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5563000", "operatingCashflow": "1053000", "capitalExpenditures": "529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000", "cashflowFromInvestment": "1451000", "stockBasedCompensation": "464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 14237000, "cost_of_revenue": 12463000, "gross_profit": 1774000, "ebit": -10256000, "ebitda": -9951000, "pretax_income": -13117000, "tax_provision": null, "net_income": -13117000, "net_income_to_common": -13117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9461000, "total_current_assets": 78715000, "total_assets": 98571000, "short_term_debt": 849000, "long_term_debt": 38275000, "total_debt": 39124000, "total_liabilities": 65102000, "total_equity": 33469000, "shares_outstanding": 60608934, "goodwill_and_intangibles": 14198000 }, "cash_flow": { "operating_cash_flow": -535000, "capital_expenditure": 339000, "free_cash_flow": -196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189568, "ticker_id": 8689, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10256000", "ebitda": "-9951000", "netIncome": "-13117000", "grossProfit": "1774000", "depreciation": "None", "totalRevenue": "14237000", "costOfRevenue": "12463000", "interestIncome": "None", "incomeBeforeTax": "-13117000", "interestExpense": "2861000", "operatingIncome": "-10417000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2861000", "nonInterestIncome": "None", "operatingExpenses": "12191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "5380000", "netIncomeFromContinuingOperations": "-13117000" }, "balance": { "goodwill": "12209000", "inventory": "46789000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "98571000", "longTermDebt": "38275000", "shortTermDebt": "849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1989000", "reportedCurrency": "USD", "retainedEarnings": "-111724000", "totalLiabilities": "65102000", "otherCurrentAssets": "3594000", "totalCurrentAssets": "78715000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10043000", "currentNetReceivables": "8828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19856000", "currentAccountsPayable": "11841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40181000", "totalShareholderEquity": "33469000", "capitalLeaseObligations": "1906000", "otherCurrentLiabilities": "6656000", "totalCurrentLiabilities": "19902000", "otherNonCurrentLiabilities": "5194000", "totalNonCurrentLiabilities": "45200000", "cashAndShortTermInvestments": "9461000", "commonStockSharesOutstanding": "60608934", "intangibleAssetsExcludingGoodwill": "1989000", "cashAndCashEquivalentsAtCarryingValue": "9461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1101000", "operatingCashflow": "-535000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000", "cashflowFromInvestment": "-5045000", "stockBasedCompensation": "1786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14237000, "cost_of_revenue": 12463000, "gross_profit": 1774000, "research_and_development": 2433000, "selling_general_admin": 5380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10256000, "depreciation_amortisation": 305000, "ebitda": -9951000, "interest_expense": 2861000, "interest_income": null, "other_non_operating": null, "pretax_income": -13117000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13117000, "net_income_continuing_ops": -13117000, "net_income_to_common": -13117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9461000, "short_term_investments": 10043000, "net_receivables": 8828000, "inventory": 46789000, "other_current_assets": null, "total_current_assets": 78715000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 1989000, "goodwill_and_intangibles": 14198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19856000, "total_assets": 98571000, "short_term_debt": 849000, "accounts_payable": 11841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19902000, "long_term_debt": 38275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45200000, "total_liabilities": 65102000, "total_debt": 39124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111724000, "total_equity": 33469000, "shares_outstanding": 60608934, "operating_cash_flow": -535000, "stock_based_compensation": 1786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000, "free_cash_flow": -196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10256000", "ebitda": "-9951000", "netIncome": "-13117000", "grossProfit": "1774000", "depreciation": "None", "totalRevenue": "14237000", "costOfRevenue": "12463000", "interestIncome": "None", "incomeBeforeTax": "-13117000", "interestExpense": "2861000", "operatingIncome": "-10417000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2861000", "nonInterestIncome": "None", "operatingExpenses": "12191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "5380000", "netIncomeFromContinuingOperations": "-13117000" }, "balance": { "goodwill": "12209000", "inventory": "46789000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "98571000", "longTermDebt": "38275000", "shortTermDebt": "849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1989000", "reportedCurrency": "USD", "retainedEarnings": "-111724000", "totalLiabilities": "65102000", "otherCurrentAssets": "3594000", "totalCurrentAssets": "78715000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10043000", "currentNetReceivables": "8828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19856000", "currentAccountsPayable": "11841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40181000", "totalShareholderEquity": "33469000", "capitalLeaseObligations": "1906000", "otherCurrentLiabilities": "6656000", "totalCurrentLiabilities": "19902000", "otherNonCurrentLiabilities": "5194000", "totalNonCurrentLiabilities": "45200000", "cashAndShortTermInvestments": "9461000", "commonStockSharesOutstanding": "60608934", "intangibleAssetsExcludingGoodwill": "1989000", "cashAndCashEquivalentsAtCarryingValue": "9461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1101000", "operatingCashflow": "-535000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000", "cashflowFromInvestment": "-5045000", "stockBasedCompensation": "1786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 12701000, "cost_of_revenue": 8834000, "gross_profit": 3867000, "ebit": -8443000, "ebitda": -8141000, "pretax_income": -11305000, "tax_provision": 16000, "net_income": -11321000, "net_income_to_common": -11321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15143000, "total_current_assets": 83094000, "total_assets": 103329000, "short_term_debt": 936000, "long_term_debt": 36040000, "total_debt": 36976000, "total_liabilities": 58589000, "total_equity": 44740000, "shares_outstanding": 60363680, "goodwill_and_intangibles": 14266000 }, "cash_flow": { "operating_cash_flow": -1606000, "capital_expenditure": 51000, "free_cash_flow": -1555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189569, "ticker_id": 8689, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8443000", "ebitda": "-8141000", "netIncome": "-11321000", "grossProfit": "3867000", "depreciation": "None", "totalRevenue": "12701000", "costOfRevenue": "8834000", "interestIncome": "None", "incomeBeforeTax": "-11305000", "interestExpense": "2862000", "operatingIncome": "-8403000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-2862000", "nonInterestIncome": "None", "operatingExpenses": "12270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "5511000", "netIncomeFromContinuingOperations": "-11321000" }, "balance": { "goodwill": "12209000", "inventory": "51311000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "103329000", "longTermDebt": "36040000", "shortTermDebt": "936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2057000", "reportedCurrency": "USD", "retainedEarnings": "-98607000", "totalLiabilities": "58589000", "otherCurrentAssets": "4509000", "totalCurrentAssets": "83094000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5214000", "currentNetReceivables": "6917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20235000", "currentAccountsPayable": "7085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38109000", "totalShareholderEquity": "44740000", "capitalLeaseObligations": "2069000", "otherCurrentLiabilities": "7178000", "totalCurrentLiabilities": "15474000", "otherNonCurrentLiabilities": "5238000", "totalNonCurrentLiabilities": "43114999", "cashAndShortTermInvestments": "15143000", "commonStockSharesOutstanding": "60363680", "intangibleAssetsExcludingGoodwill": "2057000", "cashAndCashEquivalentsAtCarryingValue": "15143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4411000", "operatingCashflow": "-1606000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "7714000", "stockBasedCompensation": "1703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12701000, "cost_of_revenue": 8834000, "gross_profit": 3867000, "research_and_development": 2704000, "selling_general_admin": 5511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8443000, "depreciation_amortisation": 302000, "ebitda": -8141000, "interest_expense": 2862000, "interest_income": null, "other_non_operating": null, "pretax_income": -11305000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -11321000, "net_income_continuing_ops": -11321000, "net_income_to_common": -11321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15143000, "short_term_investments": 5214000, "net_receivables": 6917000, "inventory": 51311000, "other_current_assets": null, "total_current_assets": 83094000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 2057000, "goodwill_and_intangibles": 14266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20235000, "total_assets": 103329000, "short_term_debt": 936000, "accounts_payable": 7085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15474000, "long_term_debt": 36040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43114999, "total_liabilities": 58589000, "total_debt": 36976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98607000, "total_equity": 44740000, "shares_outstanding": 60363680, "operating_cash_flow": -1606000, "stock_based_compensation": 1703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000, "free_cash_flow": -1555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8443000", "ebitda": "-8141000", "netIncome": "-11321000", "grossProfit": "3867000", "depreciation": "None", "totalRevenue": "12701000", "costOfRevenue": "8834000", "interestIncome": "None", "incomeBeforeTax": "-11305000", "interestExpense": "2862000", "operatingIncome": "-8403000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-2862000", "nonInterestIncome": "None", "operatingExpenses": "12270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "5511000", "netIncomeFromContinuingOperations": "-11321000" }, "balance": { "goodwill": "12209000", "inventory": "51311000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "103329000", "longTermDebt": "36040000", "shortTermDebt": "936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2057000", "reportedCurrency": "USD", "retainedEarnings": "-98607000", "totalLiabilities": "58589000", "otherCurrentAssets": "4509000", "totalCurrentAssets": "83094000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5214000", "currentNetReceivables": "6917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20235000", "currentAccountsPayable": "7085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38109000", "totalShareholderEquity": "44740000", "capitalLeaseObligations": "2069000", "otherCurrentLiabilities": "7178000", "totalCurrentLiabilities": "15474000", "otherNonCurrentLiabilities": "5238000", "totalNonCurrentLiabilities": "43114999", "cashAndShortTermInvestments": "15143000", "commonStockSharesOutstanding": "60363680", "intangibleAssetsExcludingGoodwill": "2057000", "cashAndCashEquivalentsAtCarryingValue": "15143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4411000", "operatingCashflow": "-1606000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "7714000", "stockBasedCompensation": "1703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 9802000, "cost_of_revenue": 7036000, "gross_profit": 2766000, "ebit": -8680000, "ebitda": -8370000, "pretax_income": -11506000, "tax_provision": null, "net_income": -11506000, "net_income_to_common": -11506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9025000, "total_current_assets": 88396000, "total_assets": 109121000, "short_term_debt": 1124000, "long_term_debt": 33805000, "total_debt": 34929000, "total_liabilities": 54797000, "total_equity": 54324000, "shares_outstanding": 59374019, "goodwill_and_intangibles": 14334000 }, "cash_flow": { "operating_cash_flow": -11266000, "capital_expenditure": 367000, "free_cash_flow": -10899000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189570, "ticker_id": 8689, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8680000", "ebitda": "-8370000", "netIncome": "-11506000", "grossProfit": "2766000", "depreciation": "None", "totalRevenue": "9802000", "costOfRevenue": "7036000", "interestIncome": "None", "incomeBeforeTax": "-11506000", "interestExpense": "2826000", "operatingIncome": "-9088000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2826000", "nonInterestIncome": "None", "operatingExpenses": "11854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "4780000", "netIncomeFromContinuingOperations": "-11506000" }, "balance": { "goodwill": "12209000", "inventory": "55757000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "109121000", "longTermDebt": "33805000", "shortTermDebt": "1124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2125000", "reportedCurrency": "USD", "retainedEarnings": "-87286000", "totalLiabilities": "54797000", "otherCurrentAssets": "4388000", "totalCurrentAssets": "88396000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "12920000", "currentNetReceivables": "6306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20725000", "currentAccountsPayable": "6030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36198000", "totalShareholderEquity": "54324000", "capitalLeaseObligations": "2393000", "otherCurrentLiabilities": "6561000", "totalCurrentLiabilities": "14159000", "otherNonCurrentLiabilities": "4957000", "totalNonCurrentLiabilities": "40638000", "cashAndShortTermInvestments": "9025000", "commonStockSharesOutstanding": "59374019", "intangibleAssetsExcludingGoodwill": "2125000", "cashAndCashEquivalentsAtCarryingValue": "9025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11506000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5221000", "operatingCashflow": "-11266000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "15636000", "stockBasedCompensation": "2505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9802000, "cost_of_revenue": 7036000, "gross_profit": 2766000, "research_and_development": 2471000, "selling_general_admin": 4780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8680000, "depreciation_amortisation": 310000, "ebitda": -8370000, "interest_expense": 2826000, "interest_income": null, "other_non_operating": null, "pretax_income": -11506000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11506000, "net_income_continuing_ops": -11506000, "net_income_to_common": -11506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9025000, "short_term_investments": 12920000, "net_receivables": 6306000, "inventory": 55757000, "other_current_assets": null, "total_current_assets": 88396000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 2125000, "goodwill_and_intangibles": 14334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20725000, "total_assets": 109121000, "short_term_debt": 1124000, "accounts_payable": 6030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14159000, "long_term_debt": 33805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40638000, "total_liabilities": 54797000, "total_debt": 34929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87286000, "total_equity": 54324000, "shares_outstanding": 59374019, "operating_cash_flow": -11266000, "stock_based_compensation": 2505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15636000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250000, "free_cash_flow": -10899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8680000", "ebitda": "-8370000", "netIncome": "-11506000", "grossProfit": "2766000", "depreciation": "None", "totalRevenue": "9802000", "costOfRevenue": "7036000", "interestIncome": "None", "incomeBeforeTax": "-11506000", "interestExpense": "2826000", "operatingIncome": "-9088000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2826000", "nonInterestIncome": "None", "operatingExpenses": "11854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "4780000", "netIncomeFromContinuingOperations": "-11506000" }, "balance": { "goodwill": "12209000", "inventory": "55757000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "109121000", "longTermDebt": "33805000", "shortTermDebt": "1124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2125000", "reportedCurrency": "USD", "retainedEarnings": "-87286000", "totalLiabilities": "54797000", "otherCurrentAssets": "4388000", "totalCurrentAssets": "88396000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "12920000", "currentNetReceivables": "6306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20725000", "currentAccountsPayable": "6030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36198000", "totalShareholderEquity": "54324000", "capitalLeaseObligations": "2393000", "otherCurrentLiabilities": "6561000", "totalCurrentLiabilities": "14159000", "otherNonCurrentLiabilities": "4957000", "totalNonCurrentLiabilities": "40638000", "cashAndShortTermInvestments": "9025000", "commonStockSharesOutstanding": "59374019", "intangibleAssetsExcludingGoodwill": "2125000", "cashAndCashEquivalentsAtCarryingValue": "9025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11506000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5221000", "operatingCashflow": "-11266000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "15636000", "stockBasedCompensation": "2505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 9245000, "cost_of_revenue": 6369000, "gross_profit": 2876000, "ebit": -11790000, "ebitda": -11504000, "pretax_income": -14665000, "tax_provision": 109000, "net_income": -14774000, "net_income_to_common": -14774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4405000, "total_current_assets": 104710000, "total_assets": 132734000, "short_term_debt": 1192000, "long_term_debt": 31570000, "total_debt": 32762000, "total_liabilities": 69910000, "total_equity": 62824000, "shares_outstanding": 58749524, "goodwill_and_intangibles": 14401000 }, "cash_flow": { "operating_cash_flow": -7843000, "capital_expenditure": 259000, "free_cash_flow": -7584000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189571, "ticker_id": 8689, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11790000", "ebitda": "-11504000", "netIncome": "-14774000", "grossProfit": "2876000", "depreciation": "None", "totalRevenue": "9245000", "costOfRevenue": "6369000", "interestIncome": "None", "incomeBeforeTax": "-14665000", "interestExpense": "2875000", "operatingIncome": "-13542000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-553000", "nonInterestIncome": "None", "operatingExpenses": "16418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "8240000", "netIncomeFromContinuingOperations": "-14774000" }, "balance": { "goodwill": "12209000", "inventory": "61401000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "132734000", "longTermDebt": "31570000", "shortTermDebt": "1192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2192000", "reportedCurrency": "USD", "retainedEarnings": "-75780000", "totalLiabilities": "69910000", "otherCurrentAssets": "5236000", "totalCurrentAssets": "104710000", "currentLongTermDebt": "None", "longTermInvestments": "1977000", "shortTermInvestments": "26806000", "currentNetReceivables": "6862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28024000", "currentAccountsPayable": "15685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34154000", "totalShareholderEquity": "62824000", "capitalLeaseObligations": "2584000", "otherCurrentLiabilities": "9207000", "totalCurrentLiabilities": "26419000", "otherNonCurrentLiabilities": "5106000", "totalNonCurrentLiabilities": "43491000", "cashAndShortTermInvestments": "4405000", "commonStockSharesOutstanding": "58749524", "intangibleAssetsExcludingGoodwill": "2192000", "cashAndCashEquivalentsAtCarryingValue": "4405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14774000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3881000", "operatingCashflow": "-7843000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "10005000", "stockBasedCompensation": "1671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9245000, "cost_of_revenue": 6369000, "gross_profit": 2876000, "research_and_development": 2433000, "selling_general_admin": 8240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11790000, "depreciation_amortisation": 286000, "ebitda": -11504000, "interest_expense": 2875000, "interest_income": null, "other_non_operating": null, "pretax_income": -14665000, "tax_provision": 109000, "effective_tax_rate": null, "net_income": -14774000, "net_income_continuing_ops": -14774000, "net_income_to_common": -14774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4405000, "short_term_investments": 26806000, "net_receivables": 6862000, "inventory": 61401000, "other_current_assets": null, "total_current_assets": 104710000, "net_ppe": null, "goodwill": 12209000, "intangible_assets": 2192000, "goodwill_and_intangibles": 14401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28024000, "total_assets": 132734000, "short_term_debt": 1192000, "accounts_payable": 15685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26419000, "long_term_debt": 31570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43491000, "total_liabilities": 69910000, "total_debt": 32762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75780000, "total_equity": 62824000, "shares_outstanding": 58749524, "operating_cash_flow": -7843000, "stock_based_compensation": 1671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10005000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000, "free_cash_flow": -7584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11790000", "ebitda": "-11504000", "netIncome": "-14774000", "grossProfit": "2876000", "depreciation": "None", "totalRevenue": "9245000", "costOfRevenue": "6369000", "interestIncome": "None", "incomeBeforeTax": "-14665000", "interestExpense": "2875000", "operatingIncome": "-13542000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-553000", "nonInterestIncome": "None", "operatingExpenses": "16418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "8240000", "netIncomeFromContinuingOperations": "-14774000" }, "balance": { "goodwill": "12209000", "inventory": "61401000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "132734000", "longTermDebt": "31570000", "shortTermDebt": "1192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2192000", "reportedCurrency": "USD", "retainedEarnings": "-75780000", "totalLiabilities": "69910000", "otherCurrentAssets": "5236000", "totalCurrentAssets": "104710000", "currentLongTermDebt": "None", "longTermInvestments": "1977000", "shortTermInvestments": "26806000", "currentNetReceivables": "6862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28024000", "currentAccountsPayable": "15685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34154000", "totalShareholderEquity": "62824000", "capitalLeaseObligations": "2584000", "otherCurrentLiabilities": "9207000", "totalCurrentLiabilities": "26419000", "otherNonCurrentLiabilities": "5106000", "totalNonCurrentLiabilities": "43491000", "cashAndShortTermInvestments": "4405000", "commonStockSharesOutstanding": "58749524", "intangibleAssetsExcludingGoodwill": "2192000", "cashAndCashEquivalentsAtCarryingValue": "4405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14774000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3881000", "operatingCashflow": "-7843000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "10005000", "stockBasedCompensation": "1671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 17104000, "cost_of_revenue": 12946000, "gross_profit": 4158000, "ebit": 42893000, "ebitda": 43177000, "pretax_income": 40018000, "tax_provision": 10962000, "net_income": 29056000, "net_income_to_common": 29056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2240000, "total_current_assets": 117250000, "total_assets": 143141000, "short_term_debt": 1162000, "long_term_debt": 29334000, "total_debt": 30496000, "total_liabilities": 67314000, "total_equity": 75827000, "shares_outstanding": 68368758, "goodwill_and_intangibles": 15339000 }, "cash_flow": { "operating_cash_flow": -24445000, "capital_expenditure": 345000, "free_cash_flow": -24100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189573, "ticker_id": 8689, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42893000", "ebitda": "43177000", "netIncome": "29056000", "grossProfit": "4158000", "depreciation": "None", "totalRevenue": "17104000", "costOfRevenue": "12946000", "interestIncome": "None", "incomeBeforeTax": "40018000", "interestExpense": "2875000", "operatingIncome": "-11218000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10962000", "reportedCurrency": "USD", "netInterestIncome": "-2875000", "nonInterestIncome": "None", "operatingExpenses": "15376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "7350000", "netIncomeFromContinuingOperations": "29056000" }, "balance": { "goodwill": "13079000", "inventory": "57437000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "143141000", "longTermDebt": "29334000", "shortTermDebt": "1162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2260000", "reportedCurrency": "USD", "retainedEarnings": "-61006000", "totalLiabilities": "67314000", "otherCurrentAssets": "2775000", "totalCurrentAssets": "117250000", "currentLongTermDebt": "None", "longTermInvestments": "4335000", "shortTermInvestments": "34440000", "currentNetReceivables": "20358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25890999", "currentAccountsPayable": "19492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32164000", "totalShareholderEquity": "75827000", "capitalLeaseObligations": "2830000", "otherCurrentLiabilities": "9223000", "totalCurrentLiabilities": "30145000", "otherNonCurrentLiabilities": "714000", "totalNonCurrentLiabilities": "37169000", "cashAndShortTermInvestments": "2240000", "commonStockSharesOutstanding": "68368758", "intangibleAssetsExcludingGoodwill": "2260000", "cashAndCashEquivalentsAtCarryingValue": "2240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29056000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7184000", "operatingCashflow": "-24445000", "capitalExpenditures": "345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3755000", "cashflowFromInvestment": "11205000", "stockBasedCompensation": "1274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17104000, "cost_of_revenue": 12946000, "gross_profit": 4158000, "research_and_development": 2425000, "selling_general_admin": 7350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42893000, "depreciation_amortisation": 284000, "ebitda": 43177000, "interest_expense": 2875000, "interest_income": null, "other_non_operating": null, "pretax_income": 40018000, "tax_provision": 10962000, "effective_tax_rate": null, "net_income": 29056000, "net_income_continuing_ops": 29056000, "net_income_to_common": 29056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2240000, "short_term_investments": 34440000, "net_receivables": 20358000, "inventory": 57437000, "other_current_assets": null, "total_current_assets": 117250000, "net_ppe": null, "goodwill": 13079000, "intangible_assets": 2260000, "goodwill_and_intangibles": 15339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25890999, "total_assets": 143141000, "short_term_debt": 1162000, "accounts_payable": 19492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30145000, "long_term_debt": 29334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37169000, "total_liabilities": 67314000, "total_debt": 30496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61006000, "total_equity": 75827000, "shares_outstanding": 68368758, "operating_cash_flow": -24445000, "stock_based_compensation": 1274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11205000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3755000, "free_cash_flow": -24100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42893000", "ebitda": "43177000", "netIncome": "29056000", "grossProfit": "4158000", "depreciation": "None", "totalRevenue": "17104000", "costOfRevenue": "12946000", "interestIncome": "None", "incomeBeforeTax": "40018000", "interestExpense": "2875000", "operatingIncome": "-11218000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10962000", "reportedCurrency": "USD", "netInterestIncome": "-2875000", "nonInterestIncome": "None", "operatingExpenses": "15376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "7350000", "netIncomeFromContinuingOperations": "29056000" }, "balance": { "goodwill": "13079000", "inventory": "57437000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "143141000", "longTermDebt": "29334000", "shortTermDebt": "1162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2260000", "reportedCurrency": "USD", "retainedEarnings": "-61006000", "totalLiabilities": "67314000", "otherCurrentAssets": "2775000", "totalCurrentAssets": "117250000", "currentLongTermDebt": "None", "longTermInvestments": "4335000", "shortTermInvestments": "34440000", "currentNetReceivables": "20358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25890999", "currentAccountsPayable": "19492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32164000", "totalShareholderEquity": "75827000", "capitalLeaseObligations": "2830000", "otherCurrentLiabilities": "9223000", "totalCurrentLiabilities": "30145000", "otherNonCurrentLiabilities": "714000", "totalNonCurrentLiabilities": "37169000", "cashAndShortTermInvestments": "2240000", "commonStockSharesOutstanding": "68368758", "intangibleAssetsExcludingGoodwill": "2260000", "cashAndCashEquivalentsAtCarryingValue": "2240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29056000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7184000", "operatingCashflow": "-24445000", "capitalExpenditures": "345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3755000", "cashflowFromInvestment": "11205000", "stockBasedCompensation": "1274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "income_statement": { "revenue": 68826000, "cost_of_revenue": 42920000, "gross_profit": 25906000, "ebit": 8665000, "ebitda": 9337000, "pretax_income": -33109000, "tax_provision": -10933000, "net_income": -22176000, "net_income_to_common": -22176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11725000, "total_current_assets": 155875000, "total_assets": 195132000, "short_term_debt": 1135000, "long_term_debt": 27084000, "total_debt": 28219000, "total_liabilities": 164698000, "total_equity": 30434000, "shares_outstanding": 27750374, "goodwill_and_intangibles": 15406000 }, "cash_flow": { "operating_cash_flow": -4312673, "capital_expenditure": 1960000, "free_cash_flow": -2352673, "dividends_paid": 29258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189574, "ticker_id": 8689, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:04.595439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8665000", "ebitda": "9337000", "netIncome": "-22176000", "grossProfit": "25906000", "depreciation": "None", "totalRevenue": "68826000", "costOfRevenue": "42920000", "interestIncome": "None", "incomeBeforeTax": "-33109000", "interestExpense": "1587000", "operatingIncome": "8665000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-10933000", "reportedCurrency": "USD", "netInterestIncome": "-1587000", "nonInterestIncome": "None", "operatingExpenses": "17241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000", "sellingGeneralAndAdministrative": "9654000", "netIncomeFromContinuingOperations": "-22176000" }, "balance": { "goodwill": "13079000", "inventory": "50639000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "195132000", "longTermDebt": "27084000", "shortTermDebt": "1135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2327000", "reportedCurrency": "USD", "retainedEarnings": "-90062000", "totalLiabilities": "164698000", "otherCurrentAssets": "3782000", "totalCurrentAssets": "155875000", "currentLongTermDebt": "None", "longTermInvestments": "6335000", "shortTermInvestments": "43909000", "currentNetReceivables": "45820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39257000", "currentAccountsPayable": "54120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5647000", "shortLongTermDebtTotal": "30023000", "totalShareholderEquity": "30434000", "capitalLeaseObligations": "2939000", "otherCurrentLiabilities": "10825000", "totalCurrentLiabilities": "66516000", "otherNonCurrentLiabilities": "2332000", "totalNonCurrentLiabilities": "98182000", "cashAndShortTermInvestments": "11725000", "commonStockSharesOutstanding": "27750374", "intangibleAssetsExcludingGoodwill": "2327000", "cashAndCashEquivalentsAtCarryingValue": "11725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22176000", "profitLoss": "None", "dividendPayout": "29258000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14354000", "operatingCashflow": "-4312673", "capitalExpenditures": "1960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30730560", "cashflowFromInvestment": "-41469000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68826000, "cost_of_revenue": 42920000, "gross_profit": 25906000, "research_and_development": 2424000, "selling_general_admin": 9654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8665000, "depreciation_amortisation": 672000, "ebitda": 9337000, "interest_expense": 1587000, "interest_income": null, "other_non_operating": null, "pretax_income": -33109000, "tax_provision": -10933000, "effective_tax_rate": null, "net_income": -22176000, "net_income_continuing_ops": -22176000, "net_income_to_common": -22176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11725000, "short_term_investments": 43909000, "net_receivables": 45820000, "inventory": 50639000, "other_current_assets": null, "total_current_assets": 155875000, "net_ppe": null, "goodwill": 13079000, "intangible_assets": 2327000, "goodwill_and_intangibles": 15406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39257000, "total_assets": 195132000, "short_term_debt": 1135000, "accounts_payable": 54120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66516000, "long_term_debt": 27084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98182000, "total_liabilities": 164698000, "total_debt": 28219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90062000, "total_equity": 30434000, "shares_outstanding": 27750374, "operating_cash_flow": -4312673, "stock_based_compensation": 497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41469000, "dividends_paid": 29258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30730560, "free_cash_flow": -2352673, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8665000", "ebitda": "9337000", "netIncome": "-22176000", "grossProfit": "25906000", "depreciation": "None", "totalRevenue": "68826000", "costOfRevenue": "42920000", "interestIncome": "None", "incomeBeforeTax": "-33109000", "interestExpense": "1587000", "operatingIncome": "8665000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-10933000", "reportedCurrency": "USD", "netInterestIncome": "-1587000", "nonInterestIncome": "None", "operatingExpenses": "17241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000", "sellingGeneralAndAdministrative": "9654000", "netIncomeFromContinuingOperations": "-22176000" }, "balance": { "goodwill": "13079000", "inventory": "50639000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "195132000", "longTermDebt": "27084000", "shortTermDebt": "1135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2327000", "reportedCurrency": "USD", "retainedEarnings": "-90062000", "totalLiabilities": "164698000", "otherCurrentAssets": "3782000", "totalCurrentAssets": "155875000", "currentLongTermDebt": "None", "longTermInvestments": "6335000", "shortTermInvestments": "43909000", "currentNetReceivables": "45820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39257000", "currentAccountsPayable": "54120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5647000", "shortLongTermDebtTotal": "30023000", "totalShareholderEquity": "30434000", "capitalLeaseObligations": "2939000", "otherCurrentLiabilities": "10825000", "totalCurrentLiabilities": "66516000", "otherNonCurrentLiabilities": "2332000", "totalNonCurrentLiabilities": "98182000", "cashAndShortTermInvestments": "11725000", "commonStockSharesOutstanding": "27750374", "intangibleAssetsExcludingGoodwill": "2327000", "cashAndCashEquivalentsAtCarryingValue": "11725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22176000", "profitLoss": "None", "dividendPayout": "29258000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14354000", "operatingCashflow": "-4312673", "capitalExpenditures": "1960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30730560", "cashflowFromInvestment": "-41469000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }