{ "ticker": { "uuid": "5c5b8a1f-cb8a-48a2-bb13-c3f3d99f0b8b", "symbol": "TYGO", "name": "Tigo Energy Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/5c5b8a1f-cb8a-48a2-bb13-c3f3d99f0b8b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c5b8a1f-cb8a-48a2-bb13-c3f3d99f0b8b/" }, "latest_snapshot": { "ticker": { "uuid": "5c5b8a1f-cb8a-48a2-bb13-c3f3d99f0b8b", "symbol": "TYGO", "name": "Tigo Energy Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/5c5b8a1f-cb8a-48a2-bb13-c3f3d99f0b8b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c5b8a1f-cb8a-48a2-bb13-c3f3d99f0b8b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.37, "value": 0.3, "quality": 0.3, "momentum": 0.82, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 1.69, "market_cap": 128289241.86, "pe_ratio": 38.0567, "earnings_yield": 0.0978, "ebitda_to_ev": 0.1081, "shareholder_yield": -0.105, "roe": 0.0825, "piotroski_f_score": 5, "momentum_12_1": 0.784, "volatility_252d": 1.2104 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 38.0567, "ev_ebitda": 9.247, "earnings_yield": 0.0978, "fcf_yield": 0.0211, "shareholder_yield": -0.105 }, "quality": { "roe": 0.0825, "roic": 0.3521, "gross_margin": 0.4365, "fcf_margin": 0.0229, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.7429, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.352, "momentum_12_1": 0.784, "relative_strength": 0.1358 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.3, "momentum_percentile": 0.82, "growth_composite": 13, "yield_composite": 63, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.29, "os": 0.19, "value": 0.06, "quality": 0.29, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 74.0868, "earnings_yield": 0.0484, "shareholder_yield": -0.0539, "roe": 0.0825, "momentum_12_1": 2.7456 }, { "week_end_date": "2026-06-14", "price": 2.87, "os": 0.19, "value": 0.09, "quality": 0.3, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 64.6289, "earnings_yield": 0.0558, "shareholder_yield": -0.0618, "roe": 0.0825, "momentum_12_1": 2.3761 }, { "week_end_date": "2026-06-21", "price": 2.79, "os": 0.21, "value": 0.1, "quality": 0.3, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 62.8274, "earnings_yield": 0.0575, "shareholder_yield": -0.0636, "roe": 0.0825, "momentum_12_1": 2.2756 }, { "week_end_date": "2026-06-28", "price": 2.23, "os": 0.29, "value": 0.2, "quality": 0.33, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 50.2169, "earnings_yield": 0.0728, "shareholder_yield": -0.0796, "roe": 0.0825, "momentum_12_1": 2.5702 }, { "week_end_date": "2026-07-05", "price": 2.07, "os": 0.35, "value": 0.23, "quality": 0.33, "momentum": 0.9, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 46.6139, "earnings_yield": 0.0787, "shareholder_yield": -0.0857, "roe": 0.0825, "momentum_12_1": 1.5703 }, { "week_end_date": "2026-07-12", "price": 2.06, "os": 0.34, "value": 0.23, "quality": 0.31, "momentum": 0.91, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 46.3887, "earnings_yield": 0.0791, "shareholder_yield": -0.0861, "roe": 0.0825, "momentum_12_1": 1.1579 }, { "week_end_date": "2026-07-19", "price": 1.7, "os": 0.37, "value": 0.3, "quality": 0.3, "momentum": 0.81, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 38.2819, "earnings_yield": 0.0972, "shareholder_yield": -0.1044, "roe": 0.0825, "momentum_12_1": 1.1462 }, { "week_end_date": "2026-07-26", "price": 1.69, "os": 0.37, "value": 0.3, "quality": 0.3, "momentum": 0.82, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 38.0567, "earnings_yield": 0.0978, "shareholder_yield": -0.105, "roe": 0.0825, "momentum_12_1": 0.784 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103536000, "cost_of_revenue": 59185000, "gross_profit": 44351000, "ebit": 9733000, "ebitda": 10999000, "pretax_income": -1277000, "tax_provision": 603000, "net_income": -1880000, "net_income_to_common": -1880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 57999000, "total_assets": 78037000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 2673000, "total_liabilities": 50414000, "total_equity": 27623000, "shares_outstanding": 65007762, "goodwill_and_intangibles": 13861000 }, "cash_flow": { "operating_cash_flow": 10299000, "capital_expenditure": 642000, "free_cash_flow": 10941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13467000, "net_debt_issued": -50248000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103536000, "cost_of_revenue": 59185000, "gross_profit": 44351000, "ebit": 9733000, "ebitda": 10999000, "pretax_income": -1277000, "tax_provision": 603000, "net_income": -1880000, "net_income_to_common": -1880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 57999000, "total_assets": 78037000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 2673000, "total_liabilities": 50414000, "total_equity": 27623000, "shares_outstanding": 65007762, "goodwill_and_intangibles": 13861000 }, "cash_flow": { "operating_cash_flow": 10299000, "capital_expenditure": 642000, "free_cash_flow": 10941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13467000, "net_debt_issued": -50248000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103536000, "cost_of_revenue": 59185000, "gross_profit": 44351000, "ebit": 9733000, "ebitda": 10999000, "pretax_income": -1277000, "tax_provision": 603000, "net_income": -1880000, "net_income_to_common": -1880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 57999000, "total_assets": 78037000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 2673000, "total_liabilities": 50414000, "total_equity": 27623000, "shares_outstanding": 65007762, "goodwill_and_intangibles": 13861000 }, "cash_flow": { "operating_cash_flow": 10299000, "capital_expenditure": 642000, "free_cash_flow": 10941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13467000, "net_debt_issued": -50248000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103536000, "cost_of_revenue": 59185000, "gross_profit": 44351000, "ebit": 9733000, "ebitda": 10999000, "pretax_income": -1277000, "tax_provision": 603000, "net_income": -1880000, "net_income_to_common": -1880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 57999000, "total_assets": 78037000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 2673000, "total_liabilities": 50414000, "total_equity": 27623000, "shares_outstanding": 65007762, "goodwill_and_intangibles": 13861000 }, "cash_flow": { "operating_cash_flow": 10299000, "capital_expenditure": 642000, "free_cash_flow": 10941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13467000, "net_debt_issued": -50248000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103536000, "cost_of_revenue": 59185000, "gross_profit": 44351000, "ebit": 9733000, "ebitda": 10999000, "pretax_income": -1277000, "tax_provision": 603000, "net_income": -1880000, "net_income_to_common": -1880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 57999000, "total_assets": 78037000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 2673000, "total_liabilities": 50414000, "total_equity": 27623000, "shares_outstanding": 65007762, "goodwill_and_intangibles": 13861000 }, "cash_flow": { "operating_cash_flow": 10299000, "capital_expenditure": 642000, "free_cash_flow": 10941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13467000, "net_debt_issued": -50248000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103536000, "cost_of_revenue": 59185000, "gross_profit": 44351000, "ebit": 9733000, "ebitda": 10999000, "pretax_income": -1277000, "tax_provision": 603000, "net_income": -1880000, "net_income_to_common": -1880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 57999000, "total_assets": 78037000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 2673000, "total_liabilities": 50414000, "total_equity": 27623000, "shares_outstanding": 65007762, "goodwill_and_intangibles": 13861000 }, "cash_flow": { "operating_cash_flow": 10299000, "capital_expenditure": 642000, "free_cash_flow": 10941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13467000, "net_debt_issued": -50248000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103536000, "cost_of_revenue": 59185000, "gross_profit": 44351000, "ebit": 9733000, "ebitda": 10999000, "pretax_income": -1277000, "tax_provision": 603000, "net_income": -1880000, "net_income_to_common": -1880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 57999000, "total_assets": 78037000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 2673000, "total_liabilities": 50414000, "total_equity": 27623000, "shares_outstanding": 65007762, "goodwill_and_intangibles": 13861000 }, "cash_flow": { "operating_cash_flow": 10299000, "capital_expenditure": 642000, "free_cash_flow": 10941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13467000, "net_debt_issued": -50248000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54014000, "cost_of_revenue": 58170000, "gross_profit": -4156000, "ebit": -51223000, "ebitda": -50004000, "pretax_income": -62643000, "tax_provision": 103000, "net_income": -62746000, "net_income_to_common": -62746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11746000, "total_current_assets": 53408000, "total_assets": 72911000, "short_term_debt": 649000, "long_term_debt": 40511000, "total_debt": 42121000, "total_liabilities": 64526000, "total_equity": 8385000, "shares_outstanding": 60263000, "goodwill_and_intangibles": 14131000 }, "cash_flow": { "operating_cash_flow": -12354000, "capital_expenditure": 1286000, "free_cash_flow": -11068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25197000, "cost_of_revenue": 14403000, "gross_profit": 10794000, "ebit": -1913000, "ebitda": -1586000, "pretax_income": -1914000, "tax_provision": -164000, "net_income": -1750000, "net_income_to_common": -1750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11574000, "total_current_assets": 55119000, "total_assets": 74852000, "short_term_debt": 865000, "long_term_debt": null, "total_debt": 2478000, "total_liabilities": 34006000, "total_equity": 40846000, "shares_outstanding": 72578839, "goodwill_and_intangibles": 13793000 }, "cash_flow": { "operating_cash_flow": -9252000, "capital_expenditure": 209000, "free_cash_flow": -9043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14250000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25197000, "cost_of_revenue": 14403000, "gross_profit": 10794000, "ebit": -1913000, "ebitda": -1586000, "pretax_income": -1914000, "tax_provision": -164000, "net_income": -1750000, "net_income_to_common": -1750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11574000, "total_current_assets": 55119000, "total_assets": 74852000, "short_term_debt": 865000, "long_term_debt": null, "total_debt": 2478000, "total_liabilities": 34006000, "total_equity": 40846000, "shares_outstanding": 72578839, "goodwill_and_intangibles": 13793000 }, "cash_flow": { "operating_cash_flow": -9252000, "capital_expenditure": 209000, "free_cash_flow": -9043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14250000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25197000, "cost_of_revenue": 14403000, "gross_profit": 10794000, "ebit": -1913000, "ebitda": -1586000, "pretax_income": -1914000, "tax_provision": -164000, "net_income": -1750000, "net_income_to_common": -1750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11574000, "total_current_assets": 55119000, "total_assets": 74852000, "short_term_debt": 865000, "long_term_debt": null, "total_debt": 2478000, "total_liabilities": 34006000, "total_equity": 40846000, "shares_outstanding": 72578839, "goodwill_and_intangibles": 13793000 }, "cash_flow": { "operating_cash_flow": -9252000, "capital_expenditure": 209000, "free_cash_flow": -9043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14250000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25197000, "cost_of_revenue": 14403000, "gross_profit": 10794000, "ebit": -1913000, "ebitda": -1586000, "pretax_income": -1914000, "tax_provision": -164000, "net_income": -1750000, "net_income_to_common": -1750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11574000, "total_current_assets": 55119000, "total_assets": 74852000, "short_term_debt": 865000, "long_term_debt": null, "total_debt": 2478000, "total_liabilities": 34006000, "total_equity": 40846000, "shares_outstanding": 72578839, "goodwill_and_intangibles": 13793000 }, "cash_flow": { "operating_cash_flow": -9252000, "capital_expenditure": 209000, "free_cash_flow": -9043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14250000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25197000, "cost_of_revenue": 14403000, "gross_profit": 10794000, "ebit": -1913000, "ebitda": -1586000, "pretax_income": -1914000, "tax_provision": -164000, "net_income": -1750000, "net_income_to_common": -1750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11574000, "total_current_assets": 55119000, "total_assets": 74852000, "short_term_debt": 865000, "long_term_debt": null, "total_debt": 2478000, "total_liabilities": 34006000, "total_equity": 40846000, "shares_outstanding": 72578839, "goodwill_and_intangibles": 13793000 }, "cash_flow": { "operating_cash_flow": -9252000, "capital_expenditure": 209000, "free_cash_flow": -9043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14250000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25197000, "cost_of_revenue": 14403000, "gross_profit": 10794000, "ebit": -1913000, "ebitda": -1586000, "pretax_income": -1914000, "tax_provision": -164000, "net_income": -1750000, "net_income_to_common": -1750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11574000, "total_current_assets": 55119000, "total_assets": 74852000, "short_term_debt": 865000, "long_term_debt": null, "total_debt": 2478000, "total_liabilities": 34006000, "total_equity": 40846000, "shares_outstanding": 72578839, "goodwill_and_intangibles": 13793000 }, "cash_flow": { "operating_cash_flow": -9252000, "capital_expenditure": 209000, "free_cash_flow": -9043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14250000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25197000, "cost_of_revenue": 14403000, "gross_profit": 10794000, "ebit": -2410000, "ebitda": -2083000, "pretax_income": -1914000, "tax_provision": -164000, "net_income": -1750000, "net_income_to_common": -1750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11574000, "total_current_assets": 55119000, "total_assets": 74852000, "short_term_debt": 865000, "long_term_debt": null, "total_debt": 2478000, "total_liabilities": 34006000, "total_equity": 40846000, "shares_outstanding": 72578839, "goodwill_and_intangibles": 13793000 }, "cash_flow": { "operating_cash_flow": -9252000, "capital_expenditure": 209000, "free_cash_flow": -9043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14250000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30029000, "cost_of_revenue": 16675000, "gross_profit": 13354000, "ebit": 14046000, "ebitda": 14369000, "pretax_income": 11636000, "tax_provision": -81000, "net_income": 11717000, "net_income_to_common": 11717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 57999000, "total_assets": 78037000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 2673000, "total_liabilities": 50414000, "total_equity": 27623000, "shares_outstanding": 72559831, "goodwill_and_intangibles": 13861000 }, "cash_flow": { "operating_cash_flow": 1625000, "capital_expenditure": 445000, "free_cash_flow": 2070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2102000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30029000, "cost_of_revenue": 16675000, "gross_profit": 13354000, "ebit": 14046000, "ebitda": 14369000, "pretax_income": 11636000, "tax_provision": -81000, "net_income": 11717000, "net_income_to_common": 11717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 57999000, "total_assets": 78037000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 2673000, "total_liabilities": 50414000, "total_equity": 27623000, "shares_outstanding": 72559831, "goodwill_and_intangibles": 13861000 }, "cash_flow": { "operating_cash_flow": 1625000, "capital_expenditure": 445000, "free_cash_flow": 2070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2102000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30029000, "cost_of_revenue": 16675000, "gross_profit": 13354000, "ebit": 14046000, "ebitda": 14369000, "pretax_income": 11636000, "tax_provision": -81000, "net_income": 11717000, "net_income_to_common": 11717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 57999000, "total_assets": 78037000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 2673000, "total_liabilities": 50414000, "total_equity": 27623000, "shares_outstanding": 72559831, "goodwill_and_intangibles": 13861000 }, "cash_flow": { "operating_cash_flow": 1625000, "capital_expenditure": 445000, "free_cash_flow": 2070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2102000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30029000, "cost_of_revenue": 16675000, "gross_profit": 13354000, "ebit": 14046000, "ebitda": 14369000, "pretax_income": 11636000, "tax_provision": -81000, "net_income": 11717000, "net_income_to_common": 11717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 57999000, "total_assets": 78037000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 2673000, "total_liabilities": 50414000, "total_equity": 27623000, "shares_outstanding": 72559831, "goodwill_and_intangibles": 13861000 }, "cash_flow": { "operating_cash_flow": 1625000, "capital_expenditure": 445000, "free_cash_flow": 2070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2102000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30029000, "cost_of_revenue": 16675000, "gross_profit": 13354000, "ebit": 14046000, "ebitda": 14369000, "pretax_income": 11636000, "tax_provision": -81000, "net_income": 11717000, "net_income_to_common": 11717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 57999000, "total_assets": 78037000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 2673000, "total_liabilities": 50414000, "total_equity": 27623000, "shares_outstanding": 72559831, "goodwill_and_intangibles": 13861000 }, "cash_flow": { "operating_cash_flow": 1625000, "capital_expenditure": 445000, "free_cash_flow": 2070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2102000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }