{ "ticker": { "uuid": "5c682984-5d10-47ac-8aff-0e429aa29911", "symbol": "OPY", "name": "Oppenheimer Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5c682984-5d10-47ac-8aff-0e429aa29911/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c682984-5d10-47ac-8aff-0e429aa29911/" }, "ticker_metadata": { "id": 3026, "uuid": "5c682984-5d10-47ac-8aff-0e429aa29911", "symbol": "OPY", "name": "Oppenheimer Holdings Inc", "asset_type": "equity", "market_cap": 981603000, "stock_exchange_id": 3, "industry": "Capital Markets", "sector": "Financial Services", "description": "Oppenheimer Holdings Inc. is a middle market investment bank and full service stockbroker in the Americas, Europe, the Middle East and Asia. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5c682984-5d10-47ac-8aff-0e429aa29911", "symbol": "OPY", "name": "Oppenheimer Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5c682984-5d10-47ac-8aff-0e429aa29911/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c682984-5d10-47ac-8aff-0e429aa29911/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.79, "quality": 0.29, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 97.33, "market_cap": 1035874332.97, "pe_ratio": 10.6604, "earnings_yield": 0.0938, "ebitda_to_ev": 0.087, "shareholder_yield": 0.0175, "roe": 0.102, "piotroski_f_score": 7, "momentum_12_1": 0.5416, "volatility_252d": 0.3705 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.520155+00:00", "batch_id": "" }, "size": { "price_close": 97.33, "market_cap": 1035874332.97, "market_cap_usd": 1035874332.97, "enterprise_value": 2929917332.97, "shares_outstanding": 10642909, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.6604, "pb_ratio": 1.0876, "ptbv_ratio": 1.6434, "ps_ratio": 0.6039, "pcf_ratio": 13.4732, "pfcf_ratio": 12.8847, "ev_ebitda": 11.4899, "ev_ebit": 12.9262, "ev_sales": 1.7081, "ev_fcf": 36.4436, "earnings_yield": 0.0938, "fcf_yield": 0.0274, "price_to_sales": 0.6039, "price_to_book": 1.0876, "price_to_cashflow": 13.4732, "ebitda_to_ev": 0.087, "sales_yield": 0.5855 }, "yield": { "dividend_yield": 0.0175, "buyback_yield": 0, "shareholder_yield": 0.0175, "debt_paydown_yield": null, "total_yield": 0.0175 }, "quality": { "gross_margin": 0.6651, "operating_margin": 0.1321, "net_margin": 0.0566, "ebitda_margin": 0.1487, "fcf_margin": 0.0469, "roe": 0.102, "roa": 0.0251, "roic": 0.0539, "roc_greenblatt": null, "asset_turnover": 0.4434, "cash_conversion": 0.8274, "accruals_ratio": 0.0052, "sbc_to_revenue": 0.0337, "piotroski_f_score": 7, "altman_z_score": 1.3597, "earnings_stability_5y": 1.2211, "revenue_stability_5y": 0.1609, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2949, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0484, "net_debt_to_ebitda": 7.4276, "debt_to_assets": 0.4985, "interest_coverage": 2.6392, "current_ratio": 1.4293, "quick_ratio": 1.4293, "net_debt": 1894043000, "local_beta": 0.0005, "volatility_252d": 0.3705, "volatility_60d": 0.901, "max_drawdown_12m": -0.1942, "risk_adjusted_momentum": 1.462 }, "growth": { "revenue_growth_1y": 0.1853, "revenue_growth_3y_cagr": 0.1382, "revenue_growth_5y_cagr": 0.0645, "eps_growth_1y": 0.2759, "eps_growth_3y_cagr": 0.6616, "eps_growth_5y_cagr": 0.0383, "fcf_growth_1y": null, "book_value_growth_1y": 0.1374, "revenue_growth": 0.1853, "earnings_growth": 0.2759 }, "momentum": { "price_return_1m": 0.0203, "price_return_3m": 0.1398, "price_return_6m": 0.4595, "price_return_9m": 0.3655, "price_return_12m": 0.5729, "price_return_12m_ex1m": 0.5416, "momentum_6m": 0.4595, "momentum_12m": 0.5729, "momentum_12_1": 0.5416, "distance_from_52w_high": -0.1444, "distance_from_52w_low": 0.5948, "relative_strength": 0.4729 }, "raw_ttm": { "revenue_ttm": 1715341000, "gross_profit_ttm": 1140810000, "ebit_ttm": 226665000, "ebitda_ttm": 255000000, "net_income_ttm": 97170000, "eps_diluted_ttm": 9.13, "operating_cash_flow_ttm": 76884000, "capital_expenditure_ttm": 3512000, "fcf_ttm": 80396000, "dividends_paid_ttm": 18094000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85884000, "cash_and_equivalents": 34601000, "total_current_assets": 1870445000, "total_current_liabilities": 1308654000, "net_ppe": null, "total_assets": 3868991000, "total_debt": 1928644000, "total_equity": 952426000, "net_working_capital": 1835844000, "book_value_per_share": 89.4893, "retained_earnings": 924908000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 630336000, "tangible_book_per_share": 59.2259 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 24, "rank_ptbv": 35, "rank_ps": 17, "rank_pcf": 59, "rank_ev_ebitda": 48, "rank_ev_ebit": 51, "rank_earnings_yield": 22, "rank_fcf_yield": 78, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 43, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 26, "rank_fcf_margin": 81, "rank_piotroski": 19, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 20 }, "composites": { "value_composite": 21, "quality_composite": 71, "momentum_composite": 14, "growth_composite": 24, "yield_composite": 26, "svqf_composite": 11, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.4786, "os_score": 0.84, "value_percentile": 0.79, "quality_percentile": 0.29, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 16, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4687, "ticker_id": 3026, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.520155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.33, "market_cap": 1035874332.97, "market_cap_usd": 1035874332.97, "enterprise_value": 2929917332.97, "shares_outstanding": 10642909, "fx_rate_to_usd": null, "pe_ratio": 10.6604336, "pb_ratio": 1.08761661, "ptbv_ratio": 1.64336851, "ps_ratio": 0.60388828, "pcf_ratio": 13.47321072, "pfcf_ratio": 12.88465014, "ev_ebitda": 11.48987189, "ev_ebit": 12.92620093, "ev_sales": 1.70806699, "ev_fcf": 36.44357099, "earnings_yield": 0.09380481, "fcf_yield": 0.02743968, "dividend_yield": 0.01746737, "buyback_yield": 0, "shareholder_yield": 0.01746737, "debt_paydown_yield": null, "total_yield": 0.01746737, "gross_margin": 0.6650631, "operating_margin": 0.13213991, "net_margin": 0.05664763, "ebitda_margin": 0.14865849, "fcf_margin": 0.04686882, "roe": 0.10202367, "roa": 0.02511508, "roic": 0.05393751, "roc_greenblatt": null, "asset_turnover": 0.44335616, "cash_conversion": 0.8273747, "accruals_ratio": 0.00524323, "sbc_to_revenue": 0.03365278, "debt_to_equity": 3.04837331, "net_debt_to_ebitda": 7.42761961, "debt_to_assets": 0.49848759, "interest_coverage": 2.63919939, "current_ratio": 1.42928918, "quick_ratio": 1.42928918, "net_debt": 1894043000, "revenue_growth_1y": 0.18529654, "revenue_growth_3y_cagr": 0.13818775, "revenue_growth_5y_cagr": 0.06445384, "eps_growth_1y": 0.2759001, "eps_growth_3y_cagr": 0.66156878, "eps_growth_5y_cagr": 0.03828696, "fcf_growth_1y": null, "book_value_growth_1y": 0.13738099, "piotroski_f_score": 7, "altman_z_score": 1.35968183, "earnings_stability_5y": 1.221139, "revenue_stability_5y": 0.160941, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02025414, "price_return_3m": 0.13984237, "price_return_6m": 0.45953768, "price_return_9m": 0.36546974, "price_return_12m": 0.57286012, "price_return_12m_ex1m": 0.54163563, "distance_from_52w_high": -0.14441859, "distance_from_52w_low": 0.59477638, "relative_strength": 0.47289654, "local_beta": 0.0005, "volatility_252d": 0.370475, "volatility_60d": 0.900976, "max_drawdown_12m": -0.19417294, "revenue_ttm": 1715341000, "gross_profit_ttm": 1140810000, "ebit_ttm": 226665000, "ebitda_ttm": 255000000, "net_income_ttm": 97170000, "eps_diluted_ttm": 9.13002263, "operating_cash_flow_ttm": 76884000, "capital_expenditure_ttm": 3512000, "fcf_ttm": 80396000, "dividends_paid_ttm": 18094000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85884000, "cash_and_equivalents": 34601000, "total_current_assets": 1870445000, "total_current_liabilities": 1308654000, "net_ppe": null, "total_assets": 3868991000, "total_debt": 1928644000, "total_equity": 952426000, "net_working_capital": 1835844000, "book_value_per_share": 89.48925524, "retained_earnings": 924908000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 630336000, "tangible_book_per_share": 59.22591277, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 24, "rank_ptbv": 35, "rank_ps": 17, "rank_pcf": 59, "rank_ev_ebitda": 48, "rank_ev_ebit": 51, "rank_earnings_yield": 22, "rank_fcf_yield": 78, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 43, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 26, "rank_fcf_margin": 81, "rank_piotroski": 19, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 20, "value_composite": 21, "quality_composite": 71, "momentum_composite": 14, "growth_composite": 24, "yield_composite": 26, "svqf_composite": 11, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 16, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 97.33, "os": 0.84, "value": 0.79, "quality": 0.29, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 10.6604, "earnings_yield": 0.0938, "shareholder_yield": 0.0175, "roe": 0.102, "momentum_12_1": 0.5416, "complete_fields": { "id": 4687, "ticker_id": 3026, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.520155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.33, "market_cap": 1035874332.97, "market_cap_usd": 1035874332.97, "enterprise_value": 2929917332.97, "shares_outstanding": 10642909, "fx_rate_to_usd": null, "pe_ratio": 10.6604336, "pb_ratio": 1.08761661, "ptbv_ratio": 1.64336851, "ps_ratio": 0.60388828, "pcf_ratio": 13.47321072, "pfcf_ratio": 12.88465014, "ev_ebitda": 11.48987189, "ev_ebit": 12.92620093, "ev_sales": 1.70806699, "ev_fcf": 36.44357099, "earnings_yield": 0.09380481, "fcf_yield": 0.02743968, "dividend_yield": 0.01746737, "buyback_yield": 0, "shareholder_yield": 0.01746737, "debt_paydown_yield": null, "total_yield": 0.01746737, "gross_margin": 0.6650631, "operating_margin": 0.13213991, "net_margin": 0.05664763, "ebitda_margin": 0.14865849, "fcf_margin": 0.04686882, "roe": 0.10202367, "roa": 0.02511508, "roic": 0.05393751, "roc_greenblatt": null, "asset_turnover": 0.44335616, "cash_conversion": 0.8273747, "accruals_ratio": 0.00524323, "sbc_to_revenue": 0.03365278, "debt_to_equity": 3.04837331, "net_debt_to_ebitda": 7.42761961, "debt_to_assets": 0.49848759, "interest_coverage": 2.63919939, "current_ratio": 1.42928918, "quick_ratio": 1.42928918, "net_debt": 1894043000, "revenue_growth_1y": 0.18529654, "revenue_growth_3y_cagr": 0.13818775, "revenue_growth_5y_cagr": 0.06445384, "eps_growth_1y": 0.2759001, "eps_growth_3y_cagr": 0.66156878, "eps_growth_5y_cagr": 0.03828696, "fcf_growth_1y": null, "book_value_growth_1y": 0.13738099, "piotroski_f_score": 7, "altman_z_score": 1.35968183, "earnings_stability_5y": 1.221139, "revenue_stability_5y": 0.160941, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02025414, "price_return_3m": 0.13984237, "price_return_6m": 0.45953768, "price_return_9m": 0.36546974, "price_return_12m": 0.57286012, "price_return_12m_ex1m": 0.54163563, "distance_from_52w_high": -0.14441859, "distance_from_52w_low": 0.59477638, "relative_strength": 0.47289654, "local_beta": 0.0005, "volatility_252d": 0.370475, "volatility_60d": 0.900976, "max_drawdown_12m": -0.19417294, "revenue_ttm": 1715341000, "gross_profit_ttm": 1140810000, "ebit_ttm": 226665000, "ebitda_ttm": 255000000, "net_income_ttm": 97170000, "eps_diluted_ttm": 9.13002263, "operating_cash_flow_ttm": 76884000, "capital_expenditure_ttm": 3512000, "fcf_ttm": 80396000, "dividends_paid_ttm": 18094000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85884000, "cash_and_equivalents": 34601000, "total_current_assets": 1870445000, "total_current_liabilities": 1308654000, "net_ppe": null, "total_assets": 3868991000, "total_debt": 1928644000, "total_equity": 952426000, "net_working_capital": 1835844000, "book_value_per_share": 89.48925524, "retained_earnings": 924908000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 630336000, "tangible_book_per_share": 59.22591277, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 24, "rank_ptbv": 35, "rank_ps": 17, "rank_pcf": 59, "rank_ev_ebitda": 48, "rank_ev_ebit": 51, "rank_earnings_yield": 22, "rank_fcf_yield": 78, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 43, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 26, "rank_fcf_margin": 81, "rank_piotroski": 19, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 20, "value_composite": 21, "quality_composite": 71, "momentum_composite": 14, "growth_composite": 24, "yield_composite": 26, "svqf_composite": 11, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 16, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 1638071000, "cost_of_revenue": 800203000, "gross_profit": 837868000, "ebit": 367499000, "ebitda": 277612000, "pretax_income": 211191000, "tax_provision": 63232000, "net_income": 148403000, "net_income_to_common": 148403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38405000, "total_current_assets": 3059936000, "total_assets": 3722415000, "short_term_debt": 1136004000, "long_term_debt": 473539000, "total_debt": 1609543000, "total_liabilities": 2725386000, "total_equity": 983823000, "shares_outstanding": 11422734, "goodwill_and_intangibles": 178649000 }, "cash_flow": { "operating_cash_flow": 188752000, "capital_expenditure": 5193000, "free_cash_flow": 193945000, "dividends_paid": 7575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310383, "ticker_id": 3026, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "277612000", "netIncome": "148403000", "grossProfit": "837868000", "depreciation": "None", "totalRevenue": "1638071000", "costOfRevenue": "800203000", "interestIncome": "86561000", "incomeBeforeTax": "211191000", "interestExpense": "88594000", "operatingIncome": "367499000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63232000", "reportedCurrency": "USD", "netInterestIncome": "-86561000", "nonInterestIncome": "None", "operatingExpenses": "470369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "470369000", "netIncomeFromContinuingOperations": "147959000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3722415000", "longTermDebt": "473539000", "shortTermDebt": "1136004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35042000", "reportedCurrency": "USD", "retainedEarnings": "947413000", "totalLiabilities": "2725386000", "otherCurrentAssets": "1287110000", "totalCurrentAssets": "3059936000", "currentLongTermDebt": "None", "longTermInvestments": "71299000", "shortTermInvestments": "None", "currentNetReceivables": "1734421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662479000", "currentAccountsPayable": "73600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151513000", "shortLongTermDebtTotal": "628467000", "totalShareholderEquity": "983823000", "capitalLeaseObligations": "154928000", "otherCurrentLiabilities": "437000000", "totalCurrentLiabilities": "510600000", "otherNonCurrentLiabilities": "1164843000", "totalNonCurrentLiabilities": "2214786000", "cashAndShortTermInvestments": "38405000", "commonStockSharesOutstanding": "11422734", "intangibleAssetsExcludingGoodwill": "35042000", "cashAndCashEquivalentsAtCarryingValue": "38405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147959000", "profitLoss": "None", "dividendPayout": "7575000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188752000", "capitalExpenditures": "5193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182109000", "cashflowFromInvestment": "-1388000", "stockBasedCompensation": "32205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1638071000, "cost_of_revenue": 800203000, "gross_profit": 837868000, "research_and_development": null, "selling_general_admin": 470369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367499000, "depreciation_amortisation": null, "ebitda": 277612000, "interest_expense": 88594000, "interest_income": null, "other_non_operating": null, "pretax_income": 211191000, "tax_provision": 63232000, "effective_tax_rate": null, "net_income": 148403000, "net_income_continuing_ops": 147959000, "net_income_to_common": 148403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38405000, "short_term_investments": null, "net_receivables": 1734421000, "inventory": null, "other_current_assets": null, "total_current_assets": 3059936000, "net_ppe": null, "goodwill": 143607000, "intangible_assets": 35042000, "goodwill_and_intangibles": 178649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 662479000, "total_assets": 3722415000, "short_term_debt": 1136004000, "accounts_payable": 73600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510600000, "long_term_debt": 473539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2214786000, "total_liabilities": 2725386000, "total_debt": 1609543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 947413000, "total_equity": 983823000, "shares_outstanding": 11422734, "operating_cash_flow": 188752000, "stock_based_compensation": 32205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1388000, "dividends_paid": 7575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182109000, "free_cash_flow": 193945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "277612000", "netIncome": "148403000", "grossProfit": "837868000", "depreciation": "None", "totalRevenue": "1638071000", "costOfRevenue": "800203000", "interestIncome": "86561000", "incomeBeforeTax": "211191000", "interestExpense": "88594000", "operatingIncome": "367499000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63232000", "reportedCurrency": "USD", "netInterestIncome": "-86561000", "nonInterestIncome": "None", "operatingExpenses": "470369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "470369000", "netIncomeFromContinuingOperations": "147959000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3722415000", "longTermDebt": "473539000", "shortTermDebt": "1136004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35042000", "reportedCurrency": "USD", "retainedEarnings": "947413000", "totalLiabilities": "2725386000", "otherCurrentAssets": "1287110000", "totalCurrentAssets": "3059936000", "currentLongTermDebt": "None", "longTermInvestments": "71299000", "shortTermInvestments": "None", "currentNetReceivables": "1734421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662479000", "currentAccountsPayable": "73600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151513000", "shortLongTermDebtTotal": "628467000", "totalShareholderEquity": "983823000", "capitalLeaseObligations": "154928000", "otherCurrentLiabilities": "437000000", "totalCurrentLiabilities": "510600000", "otherNonCurrentLiabilities": "1164843000", "totalNonCurrentLiabilities": "2214786000", "cashAndShortTermInvestments": "38405000", "commonStockSharesOutstanding": "11422734", "intangibleAssetsExcludingGoodwill": "35042000", "cashAndCashEquivalentsAtCarryingValue": "38405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147959000", "profitLoss": "None", "dividendPayout": "7575000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188752000", "capitalExpenditures": "5193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182109000", "cashflowFromInvestment": "-1388000", "stockBasedCompensation": "32205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 1432496000, "cost_of_revenue": 964455000, "gross_profit": 468041000, "ebit": 193748000, "ebitda": 231033000, "pretax_income": 105757000, "tax_provision": 34510000, "net_income": 71557000, "net_income_to_common": 71557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33150000, "total_current_assets": 2727437000, "total_assets": 3382726000, "short_term_debt": 1247981000, "long_term_debt": 514268000, "total_debt": 1762249000, "total_liabilities": 2532331000, "total_equity": 850395000, "shares_outstanding": 11230000, "goodwill_and_intangibles": 179316000 }, "cash_flow": { "operating_cash_flow": -108168000, "capital_expenditure": 5148000, "free_cash_flow": -103020000, "dividends_paid": 6845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310388, "ticker_id": 3026, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193748000", "ebitda": "231033000", "netIncome": "71557000", "grossProfit": "468041000", "depreciation": "None", "totalRevenue": "1432496000", "costOfRevenue": "964455000", "interestIncome": "87991000", "incomeBeforeTax": "105757000", "interestExpense": "87991000", "operatingIncome": "304828000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34510000", "reportedCurrency": "USD", "netInterestIncome": "-87991000", "nonInterestIncome": "None", "operatingExpenses": "163213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "964455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37285000", "sellingGeneralAndAdministrative": "163213000", "netIncomeFromContinuingOperations": "71247000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3382726000", "longTermDebt": "514268000", "shortTermDebt": "1247981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35709000", "reportedCurrency": "USD", "retainedEarnings": "819961000", "totalLiabilities": "2532331000", "otherCurrentAssets": "1114513000", "totalCurrentAssets": "2727437000", "currentLongTermDebt": "None", "longTermInvestments": "92602000", "shortTermInvestments": "None", "currentNetReceivables": "1579774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655289000", "currentAccountsPayable": "65764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172009000", "shortLongTermDebtTotal": "687588000", "totalShareholderEquity": "850395000", "capitalLeaseObligations": "173320000", "otherCurrentLiabilities": "376153000", "totalCurrentLiabilities": "445880000", "otherNonCurrentLiabilities": "1025637000", "totalNonCurrentLiabilities": "2086451000", "cashAndShortTermInvestments": "33150000", "commonStockSharesOutstanding": "11230000", "intangibleAssetsExcludingGoodwill": "35709000", "cashAndCashEquivalentsAtCarryingValue": "33150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71247000", "profitLoss": "None", "dividendPayout": "6845000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-108168000", "capitalExpenditures": "5148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116322000", "cashflowFromInvestment": "-3839000", "stockBasedCompensation": "45506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1432496000, "cost_of_revenue": 964455000, "gross_profit": 468041000, "research_and_development": null, "selling_general_admin": 163213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193748000, "depreciation_amortisation": 37285000, "ebitda": 231033000, "interest_expense": 87991000, "interest_income": null, "other_non_operating": null, "pretax_income": 105757000, "tax_provision": 34510000, "effective_tax_rate": null, "net_income": 71557000, "net_income_continuing_ops": 71247000, "net_income_to_common": 71557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33150000, "short_term_investments": null, "net_receivables": 1579774000, "inventory": null, "other_current_assets": null, "total_current_assets": 2727437000, "net_ppe": null, "goodwill": 143607000, "intangible_assets": 35709000, "goodwill_and_intangibles": 179316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655289000, "total_assets": 3382726000, "short_term_debt": 1247981000, "accounts_payable": 65764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 445880000, "long_term_debt": 514268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2086451000, "total_liabilities": 2532331000, "total_debt": 1762249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 819961000, "total_equity": 850395000, "shares_outstanding": 11230000, "operating_cash_flow": -108168000, "stock_based_compensation": 45506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3839000, "dividends_paid": 6845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116322000, "free_cash_flow": -103020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193748000", "ebitda": "231033000", "netIncome": "71557000", "grossProfit": "468041000", "depreciation": "None", "totalRevenue": "1432496000", "costOfRevenue": "964455000", "interestIncome": "87991000", "incomeBeforeTax": "105757000", "interestExpense": "87991000", "operatingIncome": "304828000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34510000", "reportedCurrency": "USD", "netInterestIncome": "-87991000", "nonInterestIncome": "None", "operatingExpenses": "163213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "964455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37285000", "sellingGeneralAndAdministrative": "163213000", "netIncomeFromContinuingOperations": "71247000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3382726000", "longTermDebt": "514268000", "shortTermDebt": "1247981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35709000", "reportedCurrency": "USD", "retainedEarnings": "819961000", "totalLiabilities": "2532331000", "otherCurrentAssets": "1114513000", "totalCurrentAssets": "2727437000", "currentLongTermDebt": "None", "longTermInvestments": "92602000", "shortTermInvestments": "None", "currentNetReceivables": "1579774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655289000", "currentAccountsPayable": "65764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172009000", "shortLongTermDebtTotal": "687588000", "totalShareholderEquity": "850395000", "capitalLeaseObligations": "173320000", "otherCurrentLiabilities": "376153000", "totalCurrentLiabilities": "445880000", "otherNonCurrentLiabilities": "1025637000", "totalNonCurrentLiabilities": "2086451000", "cashAndShortTermInvestments": "33150000", "commonStockSharesOutstanding": "11230000", "intangibleAssetsExcludingGoodwill": "35709000", "cashAndCashEquivalentsAtCarryingValue": "33150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71247000", "profitLoss": "None", "dividendPayout": "6845000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-108168000", "capitalExpenditures": "5148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116322000", "cashflowFromInvestment": "-3839000", "stockBasedCompensation": "45506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 1248825000, "cost_of_revenue": 807324000, "gross_profit": 441501000, "ebit": 115369000, "ebitda": 152574000, "pretax_income": 46770000, "tax_provision": 16498000, "net_income": 30179000, "net_income_to_common": 30179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28835000, "total_current_assets": 2211349000, "total_assets": 2874816000, "short_term_debt": 693269000, "long_term_debt": 1050675000, "total_debt": 1743944000, "total_liabilities": 2085577000, "total_equity": 789166000, "shares_outstanding": 11646000, "goodwill_and_intangibles": 176502000 }, "cash_flow": { "operating_cash_flow": -18810000, "capital_expenditure": 17056000, "free_cash_flow": -1754000, "dividends_paid": 6452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310393, "ticker_id": 3026, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115369000", "ebitda": "152574000", "netIncome": "30179000", "grossProfit": "441501000", "depreciation": "None", "totalRevenue": "1248825000", "costOfRevenue": "807324000", "interestIncome": "68599000", "incomeBeforeTax": "46770000", "interestExpense": "68599000", "operatingIncome": "284178000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16498000", "reportedCurrency": "USD", "netInterestIncome": "-61041000", "nonInterestIncome": "None", "operatingExpenses": "157323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "807324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37205000", "sellingGeneralAndAdministrative": "157323000", "netIncomeFromContinuingOperations": "41063000" }, "balance": { "goodwill": "142162000", "inventory": "-2211255000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2874816000", "longTermDebt": "1050675000", "shortTermDebt": "693269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34340000", "reportedCurrency": "USD", "retainedEarnings": "756468000", "totalLiabilities": "2085577000", "otherCurrentAssets": "768087000", "totalCurrentAssets": "2211349000", "currentLongTermDebt": "None", "longTermInvestments": "111773000", "shortTermInvestments": "None", "currentNetReceivables": "1414427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663467000", "currentAccountsPayable": "82810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184428000", "shortLongTermDebtTotal": "593566000", "totalShareholderEquity": "789166000", "capitalLeaseObligations": "183273000", "otherCurrentLiabilities": "446190000", "totalCurrentLiabilities": "529000000", "otherNonCurrentLiabilities": "28030000", "totalNonCurrentLiabilities": "1556577000", "cashAndShortTermInvestments": "28835000", "commonStockSharesOutstanding": "11646000", "intangibleAssetsExcludingGoodwill": "34340000", "cashAndCashEquivalentsAtCarryingValue": "28835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30272000", "profitLoss": "None", "dividendPayout": "6452000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18810000", "capitalExpenditures": "17056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74761000", "cashflowFromInvestment": "-15561000", "stockBasedCompensation": "16940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1248825000, "cost_of_revenue": 807324000, "gross_profit": 441501000, "research_and_development": 0.04, "selling_general_admin": 157323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115369000, "depreciation_amortisation": 37205000, "ebitda": 152574000, "interest_expense": 68599000, "interest_income": null, "other_non_operating": null, "pretax_income": 46770000, "tax_provision": 16498000, "effective_tax_rate": null, "net_income": 30179000, "net_income_continuing_ops": 41063000, "net_income_to_common": 30179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28835000, "short_term_investments": null, "net_receivables": 1414427000, "inventory": -2211255000, "other_current_assets": null, "total_current_assets": 2211349000, "net_ppe": null, "goodwill": 142162000, "intangible_assets": 34340000, "goodwill_and_intangibles": 176502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663467000, "total_assets": 2874816000, "short_term_debt": 693269000, "accounts_payable": 82810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529000000, "long_term_debt": 1050675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1556577000, "total_liabilities": 2085577000, "total_debt": 1743944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 756468000, "total_equity": 789166000, "shares_outstanding": 11646000, "operating_cash_flow": -18810000, "stock_based_compensation": 16940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15561000, "dividends_paid": 6452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74761000, "free_cash_flow": -1754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115369000", "ebitda": "152574000", "netIncome": "30179000", "grossProfit": "441501000", "depreciation": "None", "totalRevenue": "1248825000", "costOfRevenue": "807324000", "interestIncome": "68599000", "incomeBeforeTax": "46770000", "interestExpense": "68599000", "operatingIncome": "284178000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16498000", "reportedCurrency": "USD", "netInterestIncome": "-61041000", "nonInterestIncome": "None", "operatingExpenses": "157323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "807324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37205000", "sellingGeneralAndAdministrative": "157323000", "netIncomeFromContinuingOperations": "41063000" }, "balance": { "goodwill": "142162000", "inventory": "-2211255000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2874816000", "longTermDebt": "1050675000", "shortTermDebt": "693269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34340000", "reportedCurrency": "USD", "retainedEarnings": "756468000", "totalLiabilities": "2085577000", "otherCurrentAssets": "768087000", "totalCurrentAssets": "2211349000", "currentLongTermDebt": "None", "longTermInvestments": "111773000", "shortTermInvestments": "None", "currentNetReceivables": "1414427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663467000", "currentAccountsPayable": "82810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184428000", "shortLongTermDebtTotal": "593566000", "totalShareholderEquity": "789166000", "capitalLeaseObligations": "183273000", "otherCurrentLiabilities": "446190000", "totalCurrentLiabilities": "529000000", "otherNonCurrentLiabilities": "28030000", "totalNonCurrentLiabilities": "1556577000", "cashAndShortTermInvestments": "28835000", "commonStockSharesOutstanding": "11646000", "intangibleAssetsExcludingGoodwill": "34340000", "cashAndCashEquivalentsAtCarryingValue": "28835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30272000", "profitLoss": "None", "dividendPayout": "6452000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18810000", "capitalExpenditures": "17056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74761000", "cashflowFromInvestment": "-15561000", "stockBasedCompensation": "16940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 1110941000, "cost_of_revenue": 766393000, "gross_profit": 344548000, "ebit": 69400000, "ebitda": 103809000, "pretax_income": 45554000, "tax_provision": 13444000, "net_income": 32351000, "net_income_to_common": 32351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112433000, "total_current_assets": 1857718000, "total_assets": 2714392000, "short_term_debt": 203352000, "long_term_debt": 113434000, "total_debt": 316786000, "total_liabilities": 1893971000, "total_equity": 794233000, "shares_outstanding": 12608000, "goodwill_and_intangibles": 169989000 }, "cash_flow": { "operating_cash_flow": 64492000, "capital_expenditure": 16311000, "free_cash_flow": 80803000, "dividends_paid": 7044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310398, "ticker_id": 3026, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69400000", "ebitda": "103809000", "netIncome": "32351000", "grossProfit": "344548000", "depreciation": "None", "totalRevenue": "1110941000", "costOfRevenue": "766393000", "interestIncome": "23846000", "incomeBeforeTax": "45554000", "interestExpense": "23846000", "operatingIncome": "199177000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13444000", "reportedCurrency": "USD", "netInterestIncome": "-23846000", "nonInterestIncome": "None", "operatingExpenses": "145371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34409000", "sellingGeneralAndAdministrative": "145371000", "netIncomeFromContinuingOperations": "32110000" }, "balance": { "goodwill": "137889000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2714392000", "longTermDebt": "113434000", "shortTermDebt": "203352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "764178000", "totalLiabilities": "1893971000", "otherCurrentAssets": "278949000", "totalCurrentAssets": "1857718000", "currentLongTermDebt": "None", "longTermInvestments": "322870000", "shortTermInvestments": "None", "currentNetReceivables": "1466336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856674000", "currentAccountsPayable": "102202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179372000", "shortLongTermDebtTotal": "633228000", "totalShareholderEquity": "794233000", "capitalLeaseObligations": "182570000", "otherCurrentLiabilities": "685638000", "totalCurrentLiabilities": "791970000", "otherNonCurrentLiabilities": "36387000", "totalNonCurrentLiabilities": "1102001000", "cashAndShortTermInvestments": "112433000", "commonStockSharesOutstanding": "12608000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "112433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32110000", "profitLoss": "None", "dividendPayout": "7044000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64492000", "capitalExpenditures": "16311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253912000", "cashflowFromInvestment": "-14137000", "stockBasedCompensation": "15914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1110941000, "cost_of_revenue": 766393000, "gross_profit": 344548000, "research_and_development": 0.04, "selling_general_admin": 145371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69400000, "depreciation_amortisation": 34409000, "ebitda": 103809000, "interest_expense": 23846000, "interest_income": null, "other_non_operating": null, "pretax_income": 45554000, "tax_provision": 13444000, "effective_tax_rate": null, "net_income": 32351000, "net_income_continuing_ops": 32110000, "net_income_to_common": 32351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112433000, "short_term_investments": null, "net_receivables": 1466336000, "inventory": null, "other_current_assets": null, "total_current_assets": 1857718000, "net_ppe": null, "goodwill": 137889000, "intangible_assets": 32100000, "goodwill_and_intangibles": 169989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 856674000, "total_assets": 2714392000, "short_term_debt": 203352000, "accounts_payable": 102202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 791970000, "long_term_debt": 113434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1102001000, "total_liabilities": 1893971000, "total_debt": 316786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 764178000, "total_equity": 794233000, "shares_outstanding": 12608000, "operating_cash_flow": 64492000, "stock_based_compensation": 15914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14137000, "dividends_paid": 7044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253912000, "free_cash_flow": 80803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69400000", "ebitda": "103809000", "netIncome": "32351000", "grossProfit": "344548000", "depreciation": "None", "totalRevenue": "1110941000", "costOfRevenue": "766393000", "interestIncome": "23846000", "incomeBeforeTax": "45554000", "interestExpense": "23846000", "operatingIncome": "199177000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13444000", "reportedCurrency": "USD", "netInterestIncome": "-23846000", "nonInterestIncome": "None", "operatingExpenses": "145371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34409000", "sellingGeneralAndAdministrative": "145371000", "netIncomeFromContinuingOperations": "32110000" }, "balance": { "goodwill": "137889000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2714392000", "longTermDebt": "113434000", "shortTermDebt": "203352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "764178000", "totalLiabilities": "1893971000", "otherCurrentAssets": "278949000", "totalCurrentAssets": "1857718000", "currentLongTermDebt": "None", "longTermInvestments": "322870000", "shortTermInvestments": "None", "currentNetReceivables": "1466336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856674000", "currentAccountsPayable": "102202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179372000", "shortLongTermDebtTotal": "633228000", "totalShareholderEquity": "794233000", "capitalLeaseObligations": "182570000", "otherCurrentLiabilities": "685638000", "totalCurrentLiabilities": "791970000", "otherNonCurrentLiabilities": "36387000", "totalNonCurrentLiabilities": "1102001000", "cashAndShortTermInvestments": "112433000", "commonStockSharesOutstanding": "12608000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "112433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32110000", "profitLoss": "None", "dividendPayout": "7044000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64492000", "capitalExpenditures": "16311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253912000", "cashflowFromInvestment": "-14137000", "stockBasedCompensation": "15914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 1394035000, "cost_of_revenue": 909146000, "gross_profit": 484889000, "ebit": 234496000, "ebitda": 268615000, "pretax_income": 224641000, "tax_provision": 65677000, "net_income": 158964000, "net_income_to_common": 158964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213759000, "total_current_assets": 2120255000, "total_assets": 3043250000, "short_term_debt": 388518000, "long_term_debt": 124074000, "total_debt": 512592000, "total_liabilities": 2090220000, "total_equity": 823196000, "shares_outstanding": 13583000, "goodwill_and_intangibles": 169989000 }, "cash_flow": { "operating_cash_flow": 227786000, "capital_expenditure": 8268000, "free_cash_flow": 236054000, "dividends_paid": 19444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310403, "ticker_id": 3026, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234496000", "ebitda": "268615000", "netIncome": "158964000", "grossProfit": "484889000", "depreciation": "None", "totalRevenue": "1394035000", "costOfRevenue": "909146000", "interestIncome": "9855000", "incomeBeforeTax": "224641000", "interestExpense": "9855000", "operatingIncome": "344300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65677000", "reportedCurrency": "USD", "netInterestIncome": "-9855000", "nonInterestIncome": "None", "operatingExpenses": "140589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34119000", "sellingGeneralAndAdministrative": "140589000", "netIncomeFromContinuingOperations": "158964000" }, "balance": { "goodwill": "137889000", "inventory": "1981592000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3043250000", "longTermDebt": "124074000", "shortTermDebt": "388518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "740926000", "totalLiabilities": "2090220000", "otherCurrentAssets": "461161000", "totalCurrentAssets": "2120255000", "currentLongTermDebt": "None", "longTermInvestments": "635439000", "shortTermInvestments": "935000", "currentNetReceivables": "1445335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922995000", "currentAccountsPayable": "76655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178157000", "shortLongTermDebtTotal": "640793000", "totalShareholderEquity": "823196000", "capitalLeaseObligations": "192019000", "otherCurrentLiabilities": "634792000", "totalCurrentLiabilities": "724983000", "otherNonCurrentLiabilities": "60981000", "totalNonCurrentLiabilities": "1365237000", "cashAndShortTermInvestments": "213759000", "commonStockSharesOutstanding": "13583000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "213759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158964000", "profitLoss": "None", "dividendPayout": "19444000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "70388000", "operatingCashflow": "227786000", "capitalExpenditures": "8268000", "changeInReceivables": "-79919000", "changeInExchangeRate": "None", "cashflowFromFinancing": "84581000", "cashflowFromInvestment": "-6267000", "stockBasedCompensation": "31138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "306100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1394035000, "cost_of_revenue": 909146000, "gross_profit": 484889000, "research_and_development": 0.16, "selling_general_admin": 140589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234496000, "depreciation_amortisation": 34119000, "ebitda": 268615000, "interest_expense": 9855000, "interest_income": null, "other_non_operating": null, "pretax_income": 224641000, "tax_provision": 65677000, "effective_tax_rate": null, "net_income": 158964000, "net_income_continuing_ops": 158964000, "net_income_to_common": 158964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213759000, "short_term_investments": 935000, "net_receivables": 1445335000, "inventory": 1981592000, "other_current_assets": null, "total_current_assets": 2120255000, "net_ppe": null, "goodwill": 137889000, "intangible_assets": 32100000, "goodwill_and_intangibles": 169989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 922995000, "total_assets": 3043250000, "short_term_debt": 388518000, "accounts_payable": 76655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 724983000, "long_term_debt": 124074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1365237000, "total_liabilities": 2090220000, "total_debt": 512592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 740926000, "total_equity": 823196000, "shares_outstanding": 13583000, "operating_cash_flow": 227786000, "stock_based_compensation": 31138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6267000, "dividends_paid": 19444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84581000, "free_cash_flow": 236054000, "net_change_in_cash": 306100000 }, "raw_data": { "income": { "ebit": "234496000", "ebitda": "268615000", "netIncome": "158964000", "grossProfit": "484889000", "depreciation": "None", "totalRevenue": "1394035000", "costOfRevenue": "909146000", "interestIncome": "9855000", "incomeBeforeTax": "224641000", "interestExpense": "9855000", "operatingIncome": "344300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65677000", "reportedCurrency": "USD", "netInterestIncome": "-9855000", "nonInterestIncome": "None", "operatingExpenses": "140589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34119000", "sellingGeneralAndAdministrative": "140589000", "netIncomeFromContinuingOperations": "158964000" }, "balance": { "goodwill": "137889000", "inventory": "1981592000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3043250000", "longTermDebt": "124074000", "shortTermDebt": "388518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "740926000", "totalLiabilities": "2090220000", "otherCurrentAssets": "461161000", "totalCurrentAssets": "2120255000", "currentLongTermDebt": "None", "longTermInvestments": "635439000", "shortTermInvestments": "935000", "currentNetReceivables": "1445335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922995000", "currentAccountsPayable": "76655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178157000", "shortLongTermDebtTotal": "640793000", "totalShareholderEquity": "823196000", "capitalLeaseObligations": "192019000", "otherCurrentLiabilities": "634792000", "totalCurrentLiabilities": "724983000", "otherNonCurrentLiabilities": "60981000", "totalNonCurrentLiabilities": "1365237000", "cashAndShortTermInvestments": "213759000", "commonStockSharesOutstanding": "13583000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "213759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158964000", "profitLoss": "None", "dividendPayout": "19444000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "70388000", "operatingCashflow": "227786000", "capitalExpenditures": "8268000", "changeInReceivables": "-79919000", "changeInExchangeRate": "None", "cashflowFromFinancing": "84581000", "cashflowFromInvestment": "-6267000", "stockBasedCompensation": "31138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "306100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 1198667000, "cost_of_revenue": 793975000, "gross_profit": 404692000, "ebit": 184680000, "ebitda": 217973000, "pretax_income": 169000000, "tax_provision": 46014000, "net_income": 122986000, "net_income_to_common": 122986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35424000, "total_current_assets": 1479257000, "total_assets": 2713903000, "short_term_debt": 474185000, "long_term_debt": 123846000, "total_debt": 598031000, "total_liabilities": 2028235000, "total_equity": 685668000, "shares_outstanding": 13217000, "goodwill_and_intangibles": 169989000 }, "cash_flow": { "operating_cash_flow": -54059000, "capital_expenditure": 4528000, "free_cash_flow": -49531000, "dividends_paid": 18578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310408, "ticker_id": 3026, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184680000", "ebitda": "217973000", "netIncome": "122986000", "grossProfit": "404692000", "depreciation": "None", "totalRevenue": "1198667000", "costOfRevenue": "793975000", "interestIncome": "15680000", "incomeBeforeTax": "169000000", "interestExpense": "15680000", "operatingIncome": "260208000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "46014000", "reportedCurrency": "USD", "netInterestIncome": "-15680000", "nonInterestIncome": "None", "operatingExpenses": "144484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "793975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33293000", "sellingGeneralAndAdministrative": "144484000", "netIncomeFromContinuingOperations": "122986000" }, "balance": { "goodwill": "137889000", "inventory": "None", "commonStock": "39333000", "currentDebt": "None", "investments": "None", "totalAssets": "2713903000", "longTermDebt": "123846000", "shortTermDebt": "474185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "601406000", "totalLiabilities": "2028235000", "otherCurrentAssets": "83343000", "totalCurrentAssets": "1479257000", "currentLongTermDebt": "None", "longTermInvestments": "46161000", "shortTermInvestments": "None", "currentNetReceivables": "1360490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234646000", "currentAccountsPayable": "44791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27762000", "shortLongTermDebtTotal": "663727000", "totalShareholderEquity": "685668000", "capitalLeaseObligations": "193373000", "otherCurrentLiabilities": "513219000", "totalCurrentLiabilities": "567736000", "otherNonCurrentLiabilities": "661982000", "totalNonCurrentLiabilities": "1460499000", "cashAndShortTermInvestments": "35424000", "commonStockSharesOutstanding": "13217000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "35424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122986000", "profitLoss": "None", "dividendPayout": "18578000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2939000", "operatingCashflow": "-54059000", "capitalExpenditures": "4528000", "changeInReceivables": "-354061000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13874000", "cashflowFromInvestment": "-3941000", "stockBasedCompensation": "16220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1198667000, "cost_of_revenue": 793975000, "gross_profit": 404692000, "research_and_development": 0.14, "selling_general_admin": 144484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184680000, "depreciation_amortisation": 33293000, "ebitda": 217973000, "interest_expense": 15680000, "interest_income": null, "other_non_operating": null, "pretax_income": 169000000, "tax_provision": 46014000, "effective_tax_rate": null, "net_income": 122986000, "net_income_continuing_ops": 122986000, "net_income_to_common": 122986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35424000, "short_term_investments": null, "net_receivables": 1360490000, "inventory": null, "other_current_assets": null, "total_current_assets": 1479257000, "net_ppe": null, "goodwill": 137889000, "intangible_assets": 32100000, "goodwill_and_intangibles": 169989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1234646000, "total_assets": 2713903000, "short_term_debt": 474185000, "accounts_payable": 44791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567736000, "long_term_debt": 123846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1460499000, "total_liabilities": 2028235000, "total_debt": 598031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 601406000, "total_equity": 685668000, "shares_outstanding": 13217000, "operating_cash_flow": -54059000, "stock_based_compensation": 16220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3941000, "dividends_paid": 18578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13874000, "free_cash_flow": -49531000, "net_change_in_cash": -44126000 }, "raw_data": { "income": { "ebit": "184680000", "ebitda": "217973000", "netIncome": "122986000", "grossProfit": "404692000", "depreciation": "None", "totalRevenue": "1198667000", "costOfRevenue": "793975000", "interestIncome": "15680000", "incomeBeforeTax": "169000000", "interestExpense": "15680000", "operatingIncome": "260208000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "46014000", "reportedCurrency": "USD", "netInterestIncome": "-15680000", "nonInterestIncome": "None", "operatingExpenses": "144484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "793975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33293000", "sellingGeneralAndAdministrative": "144484000", "netIncomeFromContinuingOperations": "122986000" }, "balance": { "goodwill": "137889000", "inventory": "None", "commonStock": "39333000", "currentDebt": "None", "investments": "None", "totalAssets": "2713903000", "longTermDebt": "123846000", "shortTermDebt": "474185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "601406000", "totalLiabilities": "2028235000", "otherCurrentAssets": "83343000", "totalCurrentAssets": "1479257000", "currentLongTermDebt": "None", "longTermInvestments": "46161000", "shortTermInvestments": "None", "currentNetReceivables": "1360490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234646000", "currentAccountsPayable": "44791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27762000", "shortLongTermDebtTotal": "663727000", "totalShareholderEquity": "685668000", "capitalLeaseObligations": "193373000", "otherCurrentLiabilities": "513219000", "totalCurrentLiabilities": "567736000", "otherNonCurrentLiabilities": "661982000", "totalNonCurrentLiabilities": "1460499000", "cashAndShortTermInvestments": "35424000", "commonStockSharesOutstanding": "13217000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "35424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122986000", "profitLoss": "None", "dividendPayout": "18578000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2939000", "operatingCashflow": "-54059000", "capitalExpenditures": "4528000", "changeInReceivables": "-354061000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13874000", "cashflowFromInvestment": "-3941000", "stockBasedCompensation": "16220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 1033379000, "cost_of_revenue": 679676000, "gross_profit": 353703000, "ebit": 120599000, "ebitda": 153420000, "pretax_income": 74912000, "tax_provision": 21959000, "net_income": 52953000, "net_income_to_common": 52953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79550000, "total_current_assets": 1137032000, "total_assets": 2464755000, "short_term_debt": 352655000, "long_term_debt": 149515000, "total_debt": 502170000, "total_liabilities": 1872033000, "total_equity": 592722000, "shares_outstanding": 13852000, "goodwill_and_intangibles": 169989000 }, "cash_flow": { "operating_cash_flow": 79142000, "capital_expenditure": 10024000, "free_cash_flow": 89166000, "dividends_paid": 5944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310413, "ticker_id": 3026, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120599000", "ebitda": "153420000", "netIncome": "52953000", "grossProfit": "353703000", "depreciation": "None", "totalRevenue": "1033379000", "costOfRevenue": "679676000", "interestIncome": "45687000", "incomeBeforeTax": "74912000", "interestExpense": "45687000", "operatingIncome": "209917000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21959000", "reportedCurrency": "USD", "netInterestIncome": "-45687000", "nonInterestIncome": "None", "operatingExpenses": "143786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32821000", "sellingGeneralAndAdministrative": "143786000", "netIncomeFromContinuingOperations": "74912000" }, "balance": { "goodwill": "137889000", "inventory": "1137032000", "commonStock": "46557000", "currentDebt": "None", "investments": "None", "totalAssets": "2464755000", "longTermDebt": "149515000", "shortTermDebt": "352655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "496998000", "totalLiabilities": "1872033000", "otherCurrentAssets": "48415000", "totalCurrentAssets": "1137032000", "currentLongTermDebt": "None", "longTermInvestments": "43670000", "shortTermInvestments": "899354000", "currentNetReceivables": "1009067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327723000", "currentAccountsPayable": "44725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31377000", "shortLongTermDebtTotal": "612691000", "totalShareholderEquity": "592722000", "capitalLeaseObligations": "203140000", "otherCurrentLiabilities": "621367000", "totalCurrentLiabilities": "666092000", "otherNonCurrentLiabilities": "287265000", "totalNonCurrentLiabilities": "1205941000", "cashAndShortTermInvestments": "79550000", "commonStockSharesOutstanding": "13852000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "79550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52953000", "profitLoss": "None", "dividendPayout": "5944000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "21892000", "operatingCashflow": "79142000", "capitalExpenditures": "10024000", "changeInReceivables": "-72522000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81963000", "cashflowFromInvestment": "-8304000", "stockBasedCompensation": "11819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11125000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1033379000, "cost_of_revenue": 679676000, "gross_profit": 353703000, "research_and_development": 0.07, "selling_general_admin": 143786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120599000, "depreciation_amortisation": 32821000, "ebitda": 153420000, "interest_expense": 45687000, "interest_income": null, "other_non_operating": null, "pretax_income": 74912000, "tax_provision": 21959000, "effective_tax_rate": null, "net_income": 52953000, "net_income_continuing_ops": 74912000, "net_income_to_common": 52953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79550000, "short_term_investments": 899354000, "net_receivables": 1009067000, "inventory": 1137032000, "other_current_assets": null, "total_current_assets": 1137032000, "net_ppe": null, "goodwill": 137889000, "intangible_assets": 32100000, "goodwill_and_intangibles": 169989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1327723000, "total_assets": 2464755000, "short_term_debt": 352655000, "accounts_payable": 44725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666092000, "long_term_debt": 149515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1205941000, "total_liabilities": 1872033000, "total_debt": 502170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 496998000, "total_equity": 592722000, "shares_outstanding": 13852000, "operating_cash_flow": 79142000, "stock_based_compensation": 11819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8304000, "dividends_paid": 5944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81963000, "free_cash_flow": 89166000, "net_change_in_cash": -11125000 }, "raw_data": { "income": { "ebit": "120599000", "ebitda": "153420000", "netIncome": "52953000", "grossProfit": "353703000", "depreciation": "None", "totalRevenue": "1033379000", "costOfRevenue": "679676000", "interestIncome": "45687000", "incomeBeforeTax": "74912000", "interestExpense": "45687000", "operatingIncome": "209917000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21959000", "reportedCurrency": "USD", "netInterestIncome": "-45687000", "nonInterestIncome": "None", "operatingExpenses": "143786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32821000", "sellingGeneralAndAdministrative": "143786000", "netIncomeFromContinuingOperations": "74912000" }, "balance": { "goodwill": "137889000", "inventory": "1137032000", "commonStock": "46557000", "currentDebt": "None", "investments": "None", "totalAssets": "2464755000", "longTermDebt": "149515000", "shortTermDebt": "352655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "496998000", "totalLiabilities": "1872033000", "otherCurrentAssets": "48415000", "totalCurrentAssets": "1137032000", "currentLongTermDebt": "None", "longTermInvestments": "43670000", "shortTermInvestments": "899354000", "currentNetReceivables": "1009067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327723000", "currentAccountsPayable": "44725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31377000", "shortLongTermDebtTotal": "612691000", "totalShareholderEquity": "592722000", "capitalLeaseObligations": "203140000", "otherCurrentLiabilities": "621367000", "totalCurrentLiabilities": "666092000", "otherNonCurrentLiabilities": "287265000", "totalNonCurrentLiabilities": "1205941000", "cashAndShortTermInvestments": "79550000", "commonStockSharesOutstanding": "13852000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "79550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52953000", "profitLoss": "None", "dividendPayout": "5944000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "21892000", "operatingCashflow": "79142000", "capitalExpenditures": "10024000", "changeInReceivables": "-72522000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81963000", "cashflowFromInvestment": "-8304000", "stockBasedCompensation": "11819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11125000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 958154000, "cost_of_revenue": 630177000, "gross_profit": 327977000, "ebit": 91265000, "ebitda": 98136000, "pretax_income": 44853000, "tax_provision": 15977000, "net_income": 28892000, "net_income_to_common": 28892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90675000, "total_current_assets": 982551000, "total_assets": 2240314000, "short_term_debt": 16348000, "long_term_debt": 199096000, "total_debt": 215444000, "total_liabilities": 1694992000, "total_equity": 545322000, "shares_outstanding": 14061000, "goodwill_and_intangibles": 169989000 }, "cash_flow": { "operating_cash_flow": 168570000, "capital_expenditure": 9072000, "free_cash_flow": 177642000, "dividends_paid": 5833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310418, "ticker_id": 3026, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91265000", "ebitda": "98136000", "netIncome": "28892000", "grossProfit": "327977000", "depreciation": "None", "totalRevenue": "958154000", "costOfRevenue": "630177000", "interestIncome": "46396000", "incomeBeforeTax": "44853000", "interestExpense": "46396000", "operatingIncome": "192327000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15977000", "reportedCurrency": "USD", "netInterestIncome": "-46396000", "nonInterestIncome": "None", "operatingExpenses": "135650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "630177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6871000", "sellingGeneralAndAdministrative": "135650000", "netIncomeFromContinuingOperations": "28876000" }, "balance": { "goodwill": "137889000", "inventory": "None", "commonStock": "53392000", "currentDebt": "None", "investments": "None", "totalAssets": "2240314000", "longTermDebt": "199096000", "shortTermDebt": "16348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "449989000", "totalLiabilities": "1694992000", "otherCurrentAssets": "67678000", "totalCurrentAssets": "982551000", "currentLongTermDebt": "16348000", "longTermInvestments": "44058000", "shortTermInvestments": "290000", "currentNetReceivables": "779126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257763000", "currentAccountsPayable": "87630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28988000", "shortLongTermDebtTotal": "731607000", "totalShareholderEquity": "545322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95118000", "totalCurrentLiabilities": "582986000", "otherNonCurrentLiabilities": "484218000", "totalNonCurrentLiabilities": "1112006000", "cashAndShortTermInvestments": "90675000", "commonStockSharesOutstanding": "14061000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "90675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28892000", "profitLoss": "None", "dividendPayout": "5833000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168570000", "capitalExpenditures": "9072000", "changeInReceivables": "147954000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117858000", "cashflowFromInvestment": "-8191000", "stockBasedCompensation": "6710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 958154000, "cost_of_revenue": 630177000, "gross_profit": 327977000, "research_and_development": 0.05, "selling_general_admin": 135650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91265000, "depreciation_amortisation": 6871000, "ebitda": 98136000, "interest_expense": 46396000, "interest_income": null, "other_non_operating": null, "pretax_income": 44853000, "tax_provision": 15977000, "effective_tax_rate": null, "net_income": 28892000, "net_income_continuing_ops": 28876000, "net_income_to_common": 28892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90675000, "short_term_investments": 290000, "net_receivables": 779126000, "inventory": null, "other_current_assets": null, "total_current_assets": 982551000, "net_ppe": null, "goodwill": 137889000, "intangible_assets": 32100000, "goodwill_and_intangibles": 169989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1257763000, "total_assets": 2240314000, "short_term_debt": 16348000, "accounts_payable": 87630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582986000, "long_term_debt": 199096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1112006000, "total_liabilities": 1694992000, "total_debt": 215444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 449989000, "total_equity": 545322000, "shares_outstanding": 14061000, "operating_cash_flow": 168570000, "stock_based_compensation": 6710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8191000, "dividends_paid": 5833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117858000, "free_cash_flow": 177642000, "net_change_in_cash": 42521000 }, "raw_data": { "income": { "ebit": "91265000", "ebitda": "98136000", "netIncome": "28892000", "grossProfit": "327977000", "depreciation": "None", "totalRevenue": "958154000", "costOfRevenue": "630177000", "interestIncome": "46396000", "incomeBeforeTax": "44853000", "interestExpense": "46396000", "operatingIncome": "192327000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15977000", "reportedCurrency": "USD", "netInterestIncome": "-46396000", "nonInterestIncome": "None", "operatingExpenses": "135650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "630177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6871000", "sellingGeneralAndAdministrative": "135650000", "netIncomeFromContinuingOperations": "28876000" }, "balance": { "goodwill": "137889000", "inventory": "None", "commonStock": "53392000", "currentDebt": "None", "investments": "None", "totalAssets": "2240314000", "longTermDebt": "199096000", "shortTermDebt": "16348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "449989000", "totalLiabilities": "1694992000", "otherCurrentAssets": "67678000", "totalCurrentAssets": "982551000", "currentLongTermDebt": "16348000", "longTermInvestments": "44058000", "shortTermInvestments": "290000", "currentNetReceivables": "779126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257763000", "currentAccountsPayable": "87630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28988000", "shortLongTermDebtTotal": "731607000", "totalShareholderEquity": "545322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95118000", "totalCurrentLiabilities": "582986000", "otherNonCurrentLiabilities": "484218000", "totalNonCurrentLiabilities": "1112006000", "cashAndShortTermInvestments": "90675000", "commonStockSharesOutstanding": "14061000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "90675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28892000", "profitLoss": "None", "dividendPayout": "5833000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168570000", "capitalExpenditures": "9072000", "changeInReceivables": "147954000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117858000", "cashflowFromInvestment": "-8191000", "stockBasedCompensation": "6710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 445095000, "cost_of_revenue": 25141000, "gross_profit": 419954000, "ebit": -8315000, "ebitda": 1075000, "pretax_income": -27001000, "tax_provision": -6432000, "net_income": -20578000, "net_income_to_common": -20578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34601000, "total_current_assets": 1870445000, "total_assets": 3868991000, "short_term_debt": 1308654000, "long_term_debt": 619990000, "total_debt": 1928644000, "total_liabilities": 2903350000, "total_equity": 952426000, "shares_outstanding": 10642909, "goodwill_and_intangibles": 322090000 }, "cash_flow": { "operating_cash_flow": -203608000, "capital_expenditure": 0, "free_cash_flow": -203608000, "dividends_paid": 12414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310381, "ticker_id": 3026, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8315000", "ebitda": "1075000", "netIncome": "-20578000", "grossProfit": "419954000", "depreciation": "None", "totalRevenue": "445095000", "costOfRevenue": "25141000", "interestIncome": "None", "incomeBeforeTax": "-27001000", "interestExpense": "18686000", "operatingIncome": "-8314999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6432000", "reportedCurrency": "USD", "netInterestIncome": "-18686000", "nonInterestIncome": "None", "operatingExpenses": "428269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9390000", "sellingGeneralAndAdministrative": "42341000", "netIncomeFromContinuingOperations": "-20569000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3868991000", "longTermDebt": "619990000", "shortTermDebt": "1308654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "178483000", "reportedCurrency": "USD", "retainedEarnings": "924908000", "totalLiabilities": "2903350000", "otherCurrentAssets": "None", "totalCurrentAssets": "1870445000", "currentLongTermDebt": "None", "longTermInvestments": "92945000", "shortTermInvestments": "None", "currentNetReceivables": "1835844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1998546000", "currentAccountsPayable": "144220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1423523000", "totalShareholderEquity": "952426000", "capitalLeaseObligations": "147523000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1308654000", "otherNonCurrentLiabilities": "1188223000", "totalNonCurrentLiabilities": "1594696000", "cashAndShortTermInvestments": "34601000", "commonStockSharesOutstanding": "10642909", "intangibleAssetsExcludingGoodwill": "178483000", "cashAndCashEquivalentsAtCarryingValue": "34601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20578000", "profitLoss": "None", "dividendPayout": "12414000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-203608000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187036000", "cashflowFromInvestment": "12768000", "stockBasedCompensation": "26237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445095000, "cost_of_revenue": 25141000, "gross_profit": 419954000, "research_and_development": null, "selling_general_admin": 42341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8315000, "depreciation_amortisation": 9390000, "ebitda": 1075000, "interest_expense": 18686000, "interest_income": null, "other_non_operating": null, "pretax_income": -27001000, "tax_provision": -6432000, "effective_tax_rate": null, "net_income": -20578000, "net_income_continuing_ops": -20569000, "net_income_to_common": -20578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34601000, "short_term_investments": null, "net_receivables": 1835844000, "inventory": null, "other_current_assets": null, "total_current_assets": 1870445000, "net_ppe": null, "goodwill": 143607000, "intangible_assets": 178483000, "goodwill_and_intangibles": 322090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1998546000, "total_assets": 3868991000, "short_term_debt": 1308654000, "accounts_payable": 144220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1308654000, "long_term_debt": 619990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1594696000, "total_liabilities": 2903350000, "total_debt": 1928644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 924908000, "total_equity": 952426000, "shares_outstanding": 10642909, "operating_cash_flow": -203608000, "stock_based_compensation": 26237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12768000, "dividends_paid": 12414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 187036000, "free_cash_flow": -203608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8315000", "ebitda": "1075000", "netIncome": "-20578000", "grossProfit": "419954000", "depreciation": "None", "totalRevenue": "445095000", "costOfRevenue": "25141000", "interestIncome": "None", "incomeBeforeTax": "-27001000", "interestExpense": "18686000", "operatingIncome": "-8314999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6432000", "reportedCurrency": "USD", "netInterestIncome": "-18686000", "nonInterestIncome": "None", "operatingExpenses": "428269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9390000", "sellingGeneralAndAdministrative": "42341000", "netIncomeFromContinuingOperations": "-20569000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3868991000", "longTermDebt": "619990000", "shortTermDebt": "1308654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "178483000", "reportedCurrency": "USD", "retainedEarnings": "924908000", "totalLiabilities": "2903350000", "otherCurrentAssets": "None", "totalCurrentAssets": "1870445000", "currentLongTermDebt": "None", "longTermInvestments": "92945000", "shortTermInvestments": "None", "currentNetReceivables": "1835844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1998546000", "currentAccountsPayable": "144220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1423523000", "totalShareholderEquity": "952426000", "capitalLeaseObligations": "147523000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1308654000", "otherNonCurrentLiabilities": "1188223000", "totalNonCurrentLiabilities": "1594696000", "cashAndShortTermInvestments": "34601000", "commonStockSharesOutstanding": "10642909", "intangibleAssetsExcludingGoodwill": "178483000", "cashAndCashEquivalentsAtCarryingValue": "34601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20578000", "profitLoss": "None", "dividendPayout": "12414000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-203608000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187036000", "cashflowFromInvestment": "12768000", "stockBasedCompensation": "26237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 472630000, "cost_of_revenue": 6203000, "gross_profit": 466427000, "ebit": 126110000, "ebitda": 126110000, "pretax_income": 105970000, "tax_provision": 32052000, "net_income": 74362000, "net_income_to_common": 74362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38405000, "total_current_assets": 3059936000, "total_assets": 3722415000, "short_term_debt": 1136004000, "long_term_debt": 473539000, "total_debt": 1609543000, "total_liabilities": 2725386000, "total_equity": 983823000, "shares_outstanding": 11422734, "goodwill_and_intangibles": 178649000 }, "cash_flow": { "operating_cash_flow": 177000000, "capital_expenditure": 1179000, "free_cash_flow": 178179000, "dividends_paid": 1893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310382, "ticker_id": 3026, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "126110000", "netIncome": "74362000", "grossProfit": "466427000", "depreciation": "None", "totalRevenue": "472630000", "costOfRevenue": "6203000", "interestIncome": "20140000", "incomeBeforeTax": "105970000", "interestExpense": "22173000", "operatingIncome": "126110000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32052000", "reportedCurrency": "USD", "netInterestIncome": "-20140000", "nonInterestIncome": "None", "operatingExpenses": "340317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "340317000", "netIncomeFromContinuingOperations": "73918000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3722415000", "longTermDebt": "473539000", "shortTermDebt": "1136004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35042000", "reportedCurrency": "USD", "retainedEarnings": "947413000", "totalLiabilities": "2725386000", "otherCurrentAssets": "1287110000", "totalCurrentAssets": "3059936000", "currentLongTermDebt": "None", "longTermInvestments": "71299000", "shortTermInvestments": "None", "currentNetReceivables": "1734421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662479000", "currentAccountsPayable": "73600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151513000", "shortLongTermDebtTotal": "628467000", "totalShareholderEquity": "983823000", "capitalLeaseObligations": "154928000", "otherCurrentLiabilities": "437000000", "totalCurrentLiabilities": "510600000", "otherNonCurrentLiabilities": "1164843000", "totalNonCurrentLiabilities": "2214786000", "cashAndShortTermInvestments": "38405000", "commonStockSharesOutstanding": "11422734", "intangibleAssetsExcludingGoodwill": "35042000", "cashAndCashEquivalentsAtCarryingValue": "38405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73918000", "profitLoss": "None", "dividendPayout": "1893000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177000000", "capitalExpenditures": "1179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176113000", "cashflowFromInvestment": "-770000", "stockBasedCompensation": "3269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472630000, "cost_of_revenue": 6203000, "gross_profit": 466427000, "research_and_development": null, "selling_general_admin": 340317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126110000, "depreciation_amortisation": null, "ebitda": 126110000, "interest_expense": 22173000, "interest_income": null, "other_non_operating": null, "pretax_income": 105970000, "tax_provision": 32052000, "effective_tax_rate": null, "net_income": 74362000, "net_income_continuing_ops": 73918000, "net_income_to_common": 74362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38405000, "short_term_investments": null, "net_receivables": 1734421000, "inventory": null, "other_current_assets": null, "total_current_assets": 3059936000, "net_ppe": null, "goodwill": 143607000, "intangible_assets": 35042000, "goodwill_and_intangibles": 178649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 662479000, "total_assets": 3722415000, "short_term_debt": 1136004000, "accounts_payable": 73600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510600000, "long_term_debt": 473539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2214786000, "total_liabilities": 2725386000, "total_debt": 1609543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 947413000, "total_equity": 983823000, "shares_outstanding": 11422734, "operating_cash_flow": 177000000, "stock_based_compensation": 3269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -770000, "dividends_paid": 1893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176113000, "free_cash_flow": 178179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "126110000", "netIncome": "74362000", "grossProfit": "466427000", "depreciation": "None", "totalRevenue": "472630000", "costOfRevenue": "6203000", "interestIncome": "20140000", "incomeBeforeTax": "105970000", "interestExpense": "22173000", "operatingIncome": "126110000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32052000", "reportedCurrency": "USD", "netInterestIncome": "-20140000", "nonInterestIncome": "None", "operatingExpenses": "340317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "340317000", "netIncomeFromContinuingOperations": "73918000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3722415000", "longTermDebt": "473539000", "shortTermDebt": "1136004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35042000", "reportedCurrency": "USD", "retainedEarnings": "947413000", "totalLiabilities": "2725386000", "otherCurrentAssets": "1287110000", "totalCurrentAssets": "3059936000", "currentLongTermDebt": "None", "longTermInvestments": "71299000", "shortTermInvestments": "None", "currentNetReceivables": "1734421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662479000", "currentAccountsPayable": "73600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151513000", "shortLongTermDebtTotal": "628467000", "totalShareholderEquity": "983823000", "capitalLeaseObligations": "154928000", "otherCurrentLiabilities": "437000000", "totalCurrentLiabilities": "510600000", "otherNonCurrentLiabilities": "1164843000", "totalNonCurrentLiabilities": "2214786000", "cashAndShortTermInvestments": "38405000", "commonStockSharesOutstanding": "11422734", "intangibleAssetsExcludingGoodwill": "35042000", "cashAndCashEquivalentsAtCarryingValue": "38405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73918000", "profitLoss": "None", "dividendPayout": "1893000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177000000", "capitalExpenditures": "1179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176113000", "cashflowFromInvestment": "-770000", "stockBasedCompensation": "3269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 424438000, "cost_of_revenue": 297072000, "gross_profit": 127366000, "ebit": 54131000, "ebitda": 63599000, "pretax_income": 31635000, "tax_provision": 9923000, "net_income": 21712000, "net_income_to_common": 21712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38288000, "total_current_assets": 1412814000, "total_assets": 3818148000, "short_term_debt": 158827000, "long_term_debt": 563658000, "total_debt": 722485000, "total_liabilities": 2897874000, "total_equity": 920274000, "shares_outstanding": 11450346, "goodwill_and_intangibles": 178816000 }, "cash_flow": { "operating_cash_flow": 63423000, "capital_expenditure": 1206000, "free_cash_flow": 64629000, "dividends_paid": 1894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310384, "ticker_id": 3026, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54131000", "ebitda": "63599000", "netIncome": "21712000", "grossProfit": "127366000", "depreciation": "None", "totalRevenue": "424438000", "costOfRevenue": "297072000", "interestIncome": "22496000", "incomeBeforeTax": "31635000", "interestExpense": "22496000", "operatingIncome": "85457000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9923000", "reportedCurrency": "USD", "netInterestIncome": "-22496000", "nonInterestIncome": "None", "operatingExpenses": "41909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9468000", "sellingGeneralAndAdministrative": "41909000", "netIncomeFromContinuingOperations": "21712000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3818148000", "longTermDebt": "563658000", "shortTermDebt": "158827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "35209000", "reportedCurrency": "USD", "retainedEarnings": "887740000", "totalLiabilities": "2897874000", "otherCurrentAssets": "-396401000", "totalCurrentAssets": "1412814000", "currentLongTermDebt": "None", "longTermInvestments": "116830000", "shortTermInvestments": "None", "currentNetReceivables": "1770927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343529000", "currentAccountsPayable": "78393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155626000", "shortLongTermDebtTotal": "722485000", "totalShareholderEquity": "920274000", "capitalLeaseObligations": "158827000", "otherCurrentLiabilities": "517834000", "totalCurrentLiabilities": "596465000", "otherNonCurrentLiabilities": "1216359000", "totalNonCurrentLiabilities": "2301409000", "cashAndShortTermInvestments": "38288000", "commonStockSharesOutstanding": "11450346", "intangibleAssetsExcludingGoodwill": "35209000", "cashAndCashEquivalentsAtCarryingValue": "38288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21712000", "profitLoss": "None", "dividendPayout": "1894000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63423000", "capitalExpenditures": "1206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63394000", "cashflowFromInvestment": "641000", "stockBasedCompensation": "16620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424438000, "cost_of_revenue": 297072000, "gross_profit": 127366000, "research_and_development": null, "selling_general_admin": 41909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54131000, "depreciation_amortisation": 9468000, "ebitda": 63599000, "interest_expense": 22496000, "interest_income": null, "other_non_operating": null, "pretax_income": 31635000, "tax_provision": 9923000, "effective_tax_rate": null, "net_income": 21712000, "net_income_continuing_ops": 21712000, "net_income_to_common": 21712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38288000, "short_term_investments": null, "net_receivables": 1770927000, "inventory": null, "other_current_assets": null, "total_current_assets": 1412814000, "net_ppe": null, "goodwill": 143607000, "intangible_assets": 35209000, "goodwill_and_intangibles": 178816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343529000, "total_assets": 3818148000, "short_term_debt": 158827000, "accounts_payable": 78393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596465000, "long_term_debt": 563658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2301409000, "total_liabilities": 2897874000, "total_debt": 722485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 887740000, "total_equity": 920274000, "shares_outstanding": 11450346, "operating_cash_flow": 63423000, "stock_based_compensation": 16620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 641000, "dividends_paid": 1894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63394000, "free_cash_flow": 64629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54131000", "ebitda": "63599000", "netIncome": "21712000", "grossProfit": "127366000", "depreciation": "None", "totalRevenue": "424438000", "costOfRevenue": "297072000", "interestIncome": "22496000", "incomeBeforeTax": "31635000", "interestExpense": "22496000", "operatingIncome": "85457000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9923000", "reportedCurrency": "USD", "netInterestIncome": "-22496000", "nonInterestIncome": "None", "operatingExpenses": "41909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9468000", "sellingGeneralAndAdministrative": "41909000", "netIncomeFromContinuingOperations": "21712000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3818148000", "longTermDebt": "563658000", "shortTermDebt": "158827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "35209000", "reportedCurrency": "USD", "retainedEarnings": "887740000", "totalLiabilities": "2897874000", "otherCurrentAssets": "-396401000", "totalCurrentAssets": "1412814000", "currentLongTermDebt": "None", "longTermInvestments": "116830000", "shortTermInvestments": "None", "currentNetReceivables": "1770927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343529000", "currentAccountsPayable": "78393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155626000", "shortLongTermDebtTotal": "722485000", "totalShareholderEquity": "920274000", "capitalLeaseObligations": "158827000", "otherCurrentLiabilities": "517834000", "totalCurrentLiabilities": "596465000", "otherNonCurrentLiabilities": "1216359000", "totalNonCurrentLiabilities": "2301409000", "cashAndShortTermInvestments": "38288000", "commonStockSharesOutstanding": "11450346", "intangibleAssetsExcludingGoodwill": "35209000", "cashAndCashEquivalentsAtCarryingValue": "38288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21712000", "profitLoss": "None", "dividendPayout": "1894000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63423000", "capitalExpenditures": "1206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63394000", "cashflowFromInvestment": "641000", "stockBasedCompensation": "16620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 373178000, "cost_of_revenue": 246115000, "gross_profit": 127063000, "ebit": 54739000, "ebitda": 64216000, "pretax_income": 32210000, "tax_provision": 10536000, "net_income": 21674000, "net_income_to_common": 21674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37618000, "total_current_assets": 2951642000, "total_assets": 3687339000, "short_term_debt": 165849000, "long_term_debt": 759689000, "total_debt": 925538000, "total_liabilities": 2790481000, "total_equity": 896858000, "shares_outstanding": 11349000, "goodwill_and_intangibles": 178983000 }, "cash_flow": { "operating_cash_flow": 40069000, "capital_expenditure": 1127000, "free_cash_flow": 41196000, "dividends_paid": 1893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310385, "ticker_id": 3026, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54739000", "ebitda": "64216000", "netIncome": "21674000", "grossProfit": "127063000", "depreciation": "None", "totalRevenue": "373178000", "costOfRevenue": "246115000", "interestIncome": "22529000", "incomeBeforeTax": "32210000", "interestExpense": "22529000", "operatingIncome": "85281000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10536000", "reportedCurrency": "USD", "netInterestIncome": "-22529000", "nonInterestIncome": "None", "operatingExpenses": "41782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9477000", "sellingGeneralAndAdministrative": "41782000", "netIncomeFromContinuingOperations": "21674000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3687339000", "longTermDebt": "759689000", "shortTermDebt": "165849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "35376000", "reportedCurrency": "USD", "retainedEarnings": "867922000", "totalLiabilities": "2790481000", "otherCurrentAssets": "1215314000", "totalCurrentAssets": "2951642000", "currentLongTermDebt": "None", "longTermInvestments": "184688000", "shortTermInvestments": "None", "currentNetReceivables": "1698710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735697000", "currentAccountsPayable": "64392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162628000", "shortLongTermDebtTotal": "925538000", "totalShareholderEquity": "896858000", "capitalLeaseObligations": "165849000", "otherCurrentLiabilities": "497926000", "totalCurrentLiabilities": "562492000", "otherNonCurrentLiabilities": "1025491000", "totalNonCurrentLiabilities": "2227989000", "cashAndShortTermInvestments": "37618000", "commonStockSharesOutstanding": "11349000", "intangibleAssetsExcludingGoodwill": "35376000", "cashAndCashEquivalentsAtCarryingValue": "37618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21674000", "profitLoss": "None", "dividendPayout": "1893000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40069000", "capitalExpenditures": "1127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38247000", "cashflowFromInvestment": "-900000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373178000, "cost_of_revenue": 246115000, "gross_profit": 127063000, "research_and_development": null, "selling_general_admin": 41782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54739000, "depreciation_amortisation": 9477000, "ebitda": 64216000, "interest_expense": 22529000, "interest_income": null, "other_non_operating": null, "pretax_income": 32210000, "tax_provision": 10536000, "effective_tax_rate": null, "net_income": 21674000, "net_income_continuing_ops": 21674000, "net_income_to_common": 21674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37618000, "short_term_investments": null, "net_receivables": 1698710000, "inventory": null, "other_current_assets": null, "total_current_assets": 2951642000, "net_ppe": null, "goodwill": 143607000, "intangible_assets": 35376000, "goodwill_and_intangibles": 178983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735697000, "total_assets": 3687339000, "short_term_debt": 165849000, "accounts_payable": 64392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562492000, "long_term_debt": 759689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2227989000, "total_liabilities": 2790481000, "total_debt": 925538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 867922000, "total_equity": 896858000, "shares_outstanding": 11349000, "operating_cash_flow": 40069000, "stock_based_compensation": 11600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -900000, "dividends_paid": 1893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38247000, "free_cash_flow": 41196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54739000", "ebitda": "64216000", "netIncome": "21674000", "grossProfit": "127063000", "depreciation": "None", "totalRevenue": "373178000", "costOfRevenue": "246115000", "interestIncome": "22529000", "incomeBeforeTax": "32210000", "interestExpense": "22529000", "operatingIncome": "85281000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10536000", "reportedCurrency": "USD", "netInterestIncome": "-22529000", "nonInterestIncome": "None", "operatingExpenses": "41782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9477000", "sellingGeneralAndAdministrative": "41782000", "netIncomeFromContinuingOperations": "21674000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3687339000", "longTermDebt": "759689000", "shortTermDebt": "165849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "35376000", "reportedCurrency": "USD", "retainedEarnings": "867922000", "totalLiabilities": "2790481000", "otherCurrentAssets": "1215314000", "totalCurrentAssets": "2951642000", "currentLongTermDebt": "None", "longTermInvestments": "184688000", "shortTermInvestments": "None", "currentNetReceivables": "1698710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735697000", "currentAccountsPayable": "64392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162628000", "shortLongTermDebtTotal": "925538000", "totalShareholderEquity": "896858000", "capitalLeaseObligations": "165849000", "otherCurrentLiabilities": "497926000", "totalCurrentLiabilities": "562492000", "otherNonCurrentLiabilities": "1025491000", "totalNonCurrentLiabilities": "2227989000", "cashAndShortTermInvestments": "37618000", "commonStockSharesOutstanding": "11349000", "intangibleAssetsExcludingGoodwill": "35376000", "cashAndCashEquivalentsAtCarryingValue": "37618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21674000", "profitLoss": "None", "dividendPayout": "1893000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40069000", "capitalExpenditures": "1127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38247000", "cashflowFromInvestment": "-900000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 367825000, "cost_of_revenue": 234843000, "gross_profit": 132982000, "ebit": 62772000, "ebitda": 72056000, "pretax_income": 41376000, "tax_provision": 10721000, "net_income": 30655000, "net_income_to_common": 30655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36696000, "total_current_assets": 1801598000, "total_assets": 3572182000, "short_term_debt": 171497000, "long_term_debt": 720389000, "total_debt": 891886000, "total_liabilities": 2699916000, "total_equity": 872266000, "shares_outstanding": 11278000, "goodwill_and_intangibles": 179150000 }, "cash_flow": { "operating_cash_flow": -91740000, "capital_expenditure": 1681000, "free_cash_flow": -90059000, "dividends_paid": 1895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310386, "ticker_id": 3026, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62772000", "ebitda": "72056000", "netIncome": "30655000", "grossProfit": "132982000", "depreciation": "None", "totalRevenue": "367825000", "costOfRevenue": "234843000", "interestIncome": "21396000", "incomeBeforeTax": "41376000", "interestExpense": "21396000", "operatingIncome": "90791000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10721000", "reportedCurrency": "USD", "netInterestIncome": "-21396000", "nonInterestIncome": "None", "operatingExpenses": "42191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9284000", "sellingGeneralAndAdministrative": "42191000", "netIncomeFromContinuingOperations": "30655000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3572182000", "longTermDebt": "720389000", "shortTermDebt": "171497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "35543000", "reportedCurrency": "USD", "retainedEarnings": "848721000", "totalLiabilities": "2699916000", "otherCurrentAssets": "95822000", "totalCurrentAssets": "1801598000", "currentLongTermDebt": "None", "longTermInvestments": "1217688000", "shortTermInvestments": "None", "currentNetReceivables": "1669080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1770584000", "currentAccountsPayable": "59176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168863000", "shortLongTermDebtTotal": "891886000", "totalShareholderEquity": "872266000", "capitalLeaseObligations": "171497000", "otherCurrentLiabilities": "367210000", "totalCurrentLiabilities": "437809000", "otherNonCurrentLiabilities": "1144301000", "totalNonCurrentLiabilities": "2262107000", "cashAndShortTermInvestments": "36696000", "commonStockSharesOutstanding": "11278000", "intangibleAssetsExcludingGoodwill": "35543000", "cashAndCashEquivalentsAtCarryingValue": "36696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30655000", "profitLoss": "None", "dividendPayout": "1895000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-91740000", "capitalExpenditures": "1681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95645000", "cashflowFromInvestment": "-359000", "stockBasedCompensation": "716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367825000, "cost_of_revenue": 234843000, "gross_profit": 132982000, "research_and_development": null, "selling_general_admin": 42191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62772000, "depreciation_amortisation": 9284000, "ebitda": 72056000, "interest_expense": 21396000, "interest_income": null, "other_non_operating": null, "pretax_income": 41376000, "tax_provision": 10721000, "effective_tax_rate": null, "net_income": 30655000, "net_income_continuing_ops": 30655000, "net_income_to_common": 30655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36696000, "short_term_investments": null, "net_receivables": 1669080000, "inventory": null, "other_current_assets": null, "total_current_assets": 1801598000, "net_ppe": null, "goodwill": 143607000, "intangible_assets": 35543000, "goodwill_and_intangibles": 179150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1770584000, "total_assets": 3572182000, "short_term_debt": 171497000, "accounts_payable": 59176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437809000, "long_term_debt": 720389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2262107000, "total_liabilities": 2699916000, "total_debt": 891886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 848721000, "total_equity": 872266000, "shares_outstanding": 11278000, "operating_cash_flow": -91740000, "stock_based_compensation": 716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359000, "dividends_paid": 1895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95645000, "free_cash_flow": -90059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62772000", "ebitda": "72056000", "netIncome": "30655000", "grossProfit": "132982000", "depreciation": "None", "totalRevenue": "367825000", "costOfRevenue": "234843000", "interestIncome": "21396000", "incomeBeforeTax": "41376000", "interestExpense": "21396000", "operatingIncome": "90791000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10721000", "reportedCurrency": "USD", "netInterestIncome": "-21396000", "nonInterestIncome": "None", "operatingExpenses": "42191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9284000", "sellingGeneralAndAdministrative": "42191000", "netIncomeFromContinuingOperations": "30655000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3572182000", "longTermDebt": "720389000", "shortTermDebt": "171497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "35543000", "reportedCurrency": "USD", "retainedEarnings": "848721000", "totalLiabilities": "2699916000", "otherCurrentAssets": "95822000", "totalCurrentAssets": "1801598000", "currentLongTermDebt": "None", "longTermInvestments": "1217688000", "shortTermInvestments": "None", "currentNetReceivables": "1669080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1770584000", "currentAccountsPayable": "59176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168863000", "shortLongTermDebtTotal": "891886000", "totalShareholderEquity": "872266000", "capitalLeaseObligations": "171497000", "otherCurrentLiabilities": "367210000", "totalCurrentLiabilities": "437809000", "otherNonCurrentLiabilities": "1144301000", "totalNonCurrentLiabilities": "2262107000", "cashAndShortTermInvestments": "36696000", "commonStockSharesOutstanding": "11278000", "intangibleAssetsExcludingGoodwill": "35543000", "cashAndCashEquivalentsAtCarryingValue": "36696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30655000", "profitLoss": "None", "dividendPayout": "1895000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-91740000", "capitalExpenditures": "1681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95645000", "cashflowFromInvestment": "-359000", "stockBasedCompensation": "716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 375417000, "cost_of_revenue": 264333000, "gross_profit": 111084000, "ebit": 38427000, "ebitda": 47835000, "pretax_income": 17067000, "tax_provision": 6338000, "net_income": 10729000, "net_income_to_common": 10729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33150000, "total_current_assets": 2727437000, "total_assets": 3382726000, "short_term_debt": 1247981000, "long_term_debt": 514268000, "total_debt": 1762249000, "total_liabilities": 2532331000, "total_equity": 850395000, "shares_outstanding": 11389000, "goodwill_and_intangibles": 179316000 }, "cash_flow": { "operating_cash_flow": 74712000, "capital_expenditure": 3261000, "free_cash_flow": 77973000, "dividends_paid": 1860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310387, "ticker_id": 3026, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38427000", "ebitda": "47835000", "netIncome": "10729000", "grossProfit": "111084000", "depreciation": "None", "totalRevenue": "375417000", "costOfRevenue": "264333000", "interestIncome": "21360000", "incomeBeforeTax": "17067000", "interestExpense": "21360000", "operatingIncome": "69335000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6338000", "reportedCurrency": "USD", "netInterestIncome": "-21360000", "nonInterestIncome": "None", "operatingExpenses": "41749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9408000", "sellingGeneralAndAdministrative": "41749000", "netIncomeFromContinuingOperations": "10729000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3382726000", "longTermDebt": "514268000", "shortTermDebt": "1247981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35709000", "reportedCurrency": "USD", "retainedEarnings": "819961000", "totalLiabilities": "2532331000", "otherCurrentAssets": "1114513000", "totalCurrentAssets": "2727437000", "currentLongTermDebt": "None", "longTermInvestments": "92602000", "shortTermInvestments": "None", "currentNetReceivables": "1579774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655289000", "currentAccountsPayable": "65764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172009000", "shortLongTermDebtTotal": "687588000", "totalShareholderEquity": "850395000", "capitalLeaseObligations": "173320000", "otherCurrentLiabilities": "376153000", "totalCurrentLiabilities": "445880000", "otherNonCurrentLiabilities": "1025637000", "totalNonCurrentLiabilities": "2086451000", "cashAndShortTermInvestments": "33150000", "commonStockSharesOutstanding": "11389000", "intangibleAssetsExcludingGoodwill": "35709000", "cashAndCashEquivalentsAtCarryingValue": "33150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10729000", "profitLoss": "None", "dividendPayout": "1860000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74712000", "capitalExpenditures": "3261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69510000", "cashflowFromInvestment": "-4294000", "stockBasedCompensation": "23739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375417000, "cost_of_revenue": 264333000, "gross_profit": 111084000, "research_and_development": null, "selling_general_admin": 41749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38427000, "depreciation_amortisation": 9408000, "ebitda": 47835000, "interest_expense": 21360000, "interest_income": null, "other_non_operating": null, "pretax_income": 17067000, "tax_provision": 6338000, "effective_tax_rate": null, "net_income": 10729000, "net_income_continuing_ops": 10729000, "net_income_to_common": 10729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33150000, "short_term_investments": null, "net_receivables": 1579774000, "inventory": null, "other_current_assets": null, "total_current_assets": 2727437000, "net_ppe": null, "goodwill": 143607000, "intangible_assets": 35709000, "goodwill_and_intangibles": 179316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655289000, "total_assets": 3382726000, "short_term_debt": 1247981000, "accounts_payable": 65764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 445880000, "long_term_debt": 514268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2086451000, "total_liabilities": 2532331000, "total_debt": 1762249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 819961000, "total_equity": 850395000, "shares_outstanding": 11389000, "operating_cash_flow": 74712000, "stock_based_compensation": 23739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4294000, "dividends_paid": 1860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69510000, "free_cash_flow": 77973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38427000", "ebitda": "47835000", "netIncome": "10729000", "grossProfit": "111084000", "depreciation": "None", "totalRevenue": "375417000", "costOfRevenue": "264333000", "interestIncome": "21360000", "incomeBeforeTax": "17067000", "interestExpense": "21360000", "operatingIncome": "69335000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6338000", "reportedCurrency": "USD", "netInterestIncome": "-21360000", "nonInterestIncome": "None", "operatingExpenses": "41749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9408000", "sellingGeneralAndAdministrative": "41749000", "netIncomeFromContinuingOperations": "10729000" }, "balance": { "goodwill": "143607000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3382726000", "longTermDebt": "514268000", "shortTermDebt": "1247981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35709000", "reportedCurrency": "USD", "retainedEarnings": "819961000", "totalLiabilities": "2532331000", "otherCurrentAssets": "1114513000", "totalCurrentAssets": "2727437000", "currentLongTermDebt": "None", "longTermInvestments": "92602000", "shortTermInvestments": "None", "currentNetReceivables": "1579774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655289000", "currentAccountsPayable": "65764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172009000", "shortLongTermDebtTotal": "687588000", "totalShareholderEquity": "850395000", "capitalLeaseObligations": "173320000", "otherCurrentLiabilities": "376153000", "totalCurrentLiabilities": "445880000", "otherNonCurrentLiabilities": "1025637000", "totalNonCurrentLiabilities": "2086451000", "cashAndShortTermInvestments": "33150000", "commonStockSharesOutstanding": "11389000", "intangibleAssetsExcludingGoodwill": "35709000", "cashAndCashEquivalentsAtCarryingValue": "33150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10729000", "profitLoss": "None", "dividendPayout": "1860000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74712000", "capitalExpenditures": "3261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69510000", "cashflowFromInvestment": "-4294000", "stockBasedCompensation": "23739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 373352000, "cost_of_revenue": 245060000, "gross_profit": 128292000, "ebit": 59473000, "ebitda": 68879000, "pretax_income": 35370000, "tax_provision": 10862000, "net_income": 24508000, "net_income_to_common": 24508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32242000, "total_current_assets": 2556562000, "total_assets": 3367285000, "short_term_debt": 280246000, "long_term_debt": 614383000, "total_debt": 894629000, "total_liabilities": 2529447000, "total_equity": 837838000, "shares_outstanding": 11278000, "goodwill_and_intangibles": 176273000 }, "cash_flow": { "operating_cash_flow": 11434000, "capital_expenditure": 220000, "free_cash_flow": 11654000, "dividends_paid": 1860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310389, "ticker_id": 3026, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59473000", "ebitda": "68879000", "netIncome": "24508000", "grossProfit": "128292000", "depreciation": "None", "totalRevenue": "373352000", "costOfRevenue": "245060000", "interestIncome": "24103000", "incomeBeforeTax": "35370000", "interestExpense": "24103000", "operatingIncome": "87450000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10862000", "reportedCurrency": "USD", "netInterestIncome": "-24103000", "nonInterestIncome": "None", "operatingExpenses": "40842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9406000", "sellingGeneralAndAdministrative": "40842000", "netIncomeFromContinuingOperations": "24508000" }, "balance": { "goodwill": "142162000", "inventory": "-1227981000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3367285000", "longTermDebt": "614383000", "shortTermDebt": "280246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34111000", "reportedCurrency": "USD", "retainedEarnings": "811092000", "totalLiabilities": "2529447000", "otherCurrentAssets": "881833000", "totalCurrentAssets": "2556562000", "currentLongTermDebt": "None", "longTermInvestments": "275168000", "shortTermInvestments": "112311000", "currentNetReceivables": "1642487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810723000", "currentAccountsPayable": "64803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166349000", "shortLongTermDebtTotal": "781807000", "totalShareholderEquity": "837838000", "capitalLeaseObligations": "167424000", "otherCurrentLiabilities": "425647000", "totalCurrentLiabilities": "490450000", "otherNonCurrentLiabilities": "945914000", "totalNonCurrentLiabilities": "2038997000", "cashAndShortTermInvestments": "32242000", "commonStockSharesOutstanding": "11278000", "intangibleAssetsExcludingGoodwill": "34111000", "cashAndCashEquivalentsAtCarryingValue": "32242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24508000", "profitLoss": "None", "dividendPayout": "1860000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11434000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14276000", "cashflowFromInvestment": "1870000", "stockBasedCompensation": "7332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373352000, "cost_of_revenue": 245060000, "gross_profit": 128292000, "research_and_development": null, "selling_general_admin": 40842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59473000, "depreciation_amortisation": 9406000, "ebitda": 68879000, "interest_expense": 24103000, "interest_income": null, "other_non_operating": null, "pretax_income": 35370000, "tax_provision": 10862000, "effective_tax_rate": null, "net_income": 24508000, "net_income_continuing_ops": 24508000, "net_income_to_common": 24508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32242000, "short_term_investments": 112311000, "net_receivables": 1642487000, "inventory": -1227981000, "other_current_assets": null, "total_current_assets": 2556562000, "net_ppe": null, "goodwill": 142162000, "intangible_assets": 34111000, "goodwill_and_intangibles": 176273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810723000, "total_assets": 3367285000, "short_term_debt": 280246000, "accounts_payable": 64803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490450000, "long_term_debt": 614383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2038997000, "total_liabilities": 2529447000, "total_debt": 894629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 811092000, "total_equity": 837838000, "shares_outstanding": 11278000, "operating_cash_flow": 11434000, "stock_based_compensation": 7332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1870000, "dividends_paid": 1860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14276000, "free_cash_flow": 11654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59473000", "ebitda": "68879000", "netIncome": "24508000", "grossProfit": "128292000", "depreciation": "None", "totalRevenue": "373352000", "costOfRevenue": "245060000", "interestIncome": "24103000", "incomeBeforeTax": "35370000", "interestExpense": "24103000", "operatingIncome": "87450000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10862000", "reportedCurrency": "USD", "netInterestIncome": "-24103000", "nonInterestIncome": "None", "operatingExpenses": "40842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9406000", "sellingGeneralAndAdministrative": "40842000", "netIncomeFromContinuingOperations": "24508000" }, "balance": { "goodwill": "142162000", "inventory": "-1227981000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3367285000", "longTermDebt": "614383000", "shortTermDebt": "280246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34111000", "reportedCurrency": "USD", "retainedEarnings": "811092000", "totalLiabilities": "2529447000", "otherCurrentAssets": "881833000", "totalCurrentAssets": "2556562000", "currentLongTermDebt": "None", "longTermInvestments": "275168000", "shortTermInvestments": "112311000", "currentNetReceivables": "1642487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810723000", "currentAccountsPayable": "64803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166349000", "shortLongTermDebtTotal": "781807000", "totalShareholderEquity": "837838000", "capitalLeaseObligations": "167424000", "otherCurrentLiabilities": "425647000", "totalCurrentLiabilities": "490450000", "otherNonCurrentLiabilities": "945914000", "totalNonCurrentLiabilities": "2038997000", "cashAndShortTermInvestments": "32242000", "commonStockSharesOutstanding": "11278000", "intangibleAssetsExcludingGoodwill": "34111000", "cashAndCashEquivalentsAtCarryingValue": "32242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24508000", "profitLoss": "None", "dividendPayout": "1860000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11434000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14276000", "cashflowFromInvestment": "1870000", "stockBasedCompensation": "7332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 330589000, "cost_of_revenue": 227507000, "gross_profit": 103082000, "ebit": 37845000, "ebitda": 47119000, "pretax_income": 15865000, "tax_provision": 5599000, "net_income": 10266000, "net_income_to_common": 10266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33214000, "total_current_assets": 2537037000, "total_assets": 3262538000, "short_term_debt": 1085406000, "long_term_debt": 599517000, "total_debt": 1684923000, "total_liabilities": 2450478000, "total_equity": 812060000, "shares_outstanding": 11112000, "goodwill_and_intangibles": 176349000 }, "cash_flow": { "operating_cash_flow": -115266000, "capital_expenditure": 1409000, "free_cash_flow": -113857000, "dividends_paid": 1549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310390, "ticker_id": 3026, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37845000", "ebitda": "47119000", "netIncome": "10266000", "grossProfit": "103082000", "depreciation": "None", "totalRevenue": "330589000", "costOfRevenue": "227507000", "interestIncome": "None", "incomeBeforeTax": "15865000", "interestExpense": "21980000", "operatingIncome": "62884000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5599000", "reportedCurrency": "USD", "netInterestIncome": "-21980000", "nonInterestIncome": "None", "operatingExpenses": "40198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9274000", "sellingGeneralAndAdministrative": "40198000", "netIncomeFromContinuingOperations": "10266000" }, "balance": { "goodwill": "142162000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3262538000", "longTermDebt": "599517000", "shortTermDebt": "1085406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "34187000", "reportedCurrency": "USD", "retainedEarnings": "788739000", "totalLiabilities": "2450478000", "otherCurrentAssets": "975756000", "totalCurrentAssets": "2537037000", "currentLongTermDebt": "None", "longTermInvestments": "179994000", "shortTermInvestments": "-508849000", "currentNetReceivables": "1528067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725501000", "currentAccountsPayable": "69187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772121000", "totalShareholderEquity": "812060000", "capitalLeaseObligations": "172604000", "otherCurrentLiabilities": "378655000", "totalCurrentLiabilities": "447842000", "otherNonCurrentLiabilities": "979305000", "totalNonCurrentLiabilities": "2002636000", "cashAndShortTermInvestments": "33214000", "commonStockSharesOutstanding": "11112000", "intangibleAssetsExcludingGoodwill": "34187000", "cashAndCashEquivalentsAtCarryingValue": "33214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10266000", "profitLoss": "None", "dividendPayout": "1549000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115266000", "capitalExpenditures": "1409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121976000", "cashflowFromInvestment": "-1157000", "stockBasedCompensation": "12699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330589000, "cost_of_revenue": 227507000, "gross_profit": 103082000, "research_and_development": null, "selling_general_admin": 40198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37845000, "depreciation_amortisation": 9274000, "ebitda": 47119000, "interest_expense": 21980000, "interest_income": null, "other_non_operating": null, "pretax_income": 15865000, "tax_provision": 5599000, "effective_tax_rate": null, "net_income": 10266000, "net_income_continuing_ops": 10266000, "net_income_to_common": 10266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33214000, "short_term_investments": -508849000, "net_receivables": 1528067000, "inventory": null, "other_current_assets": null, "total_current_assets": 2537037000, "net_ppe": null, "goodwill": 142162000, "intangible_assets": 34187000, "goodwill_and_intangibles": 176349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725501000, "total_assets": 3262538000, "short_term_debt": 1085406000, "accounts_payable": 69187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447842000, "long_term_debt": 599517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2002636000, "total_liabilities": 2450478000, "total_debt": 1684923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 788739000, "total_equity": 812060000, "shares_outstanding": 11112000, "operating_cash_flow": -115266000, "stock_based_compensation": 12699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1157000, "dividends_paid": 1549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121976000, "free_cash_flow": -113857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37845000", "ebitda": "47119000", "netIncome": "10266000", "grossProfit": "103082000", "depreciation": "None", "totalRevenue": "330589000", "costOfRevenue": "227507000", "interestIncome": "None", "incomeBeforeTax": "15865000", "interestExpense": "21980000", "operatingIncome": "62884000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5599000", "reportedCurrency": "USD", "netInterestIncome": "-21980000", "nonInterestIncome": "None", "operatingExpenses": "40198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9274000", "sellingGeneralAndAdministrative": "40198000", "netIncomeFromContinuingOperations": "10266000" }, "balance": { "goodwill": "142162000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3262538000", "longTermDebt": "599517000", "shortTermDebt": "1085406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "34187000", "reportedCurrency": "USD", "retainedEarnings": "788739000", "totalLiabilities": "2450478000", "otherCurrentAssets": "975756000", "totalCurrentAssets": "2537037000", "currentLongTermDebt": "None", "longTermInvestments": "179994000", "shortTermInvestments": "-508849000", "currentNetReceivables": "1528067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725501000", "currentAccountsPayable": "69187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772121000", "totalShareholderEquity": "812060000", "capitalLeaseObligations": "172604000", "otherCurrentLiabilities": "378655000", "totalCurrentLiabilities": "447842000", "otherNonCurrentLiabilities": "979305000", "totalNonCurrentLiabilities": "2002636000", "cashAndShortTermInvestments": "33214000", "commonStockSharesOutstanding": "11112000", "intangibleAssetsExcludingGoodwill": "34187000", "cashAndCashEquivalentsAtCarryingValue": "33214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10266000", "profitLoss": "None", "dividendPayout": "1549000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115266000", "capitalExpenditures": "1409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121976000", "cashflowFromInvestment": "-1157000", "stockBasedCompensation": "12699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 353138000, "cost_of_revenue": 227555000, "gross_profit": 125583000, "ebit": 58003000, "ebitda": 67200000, "pretax_income": 37455000, "tax_provision": 11711000, "net_income": 26054000, "net_income_to_common": 26054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27661000, "total_current_assets": 2552296000, "total_assets": 3251890000, "short_term_debt": 434828000, "long_term_debt": 813784000, "total_debt": 1248612000, "total_liabilities": 2450368000, "total_equity": 801522000, "shares_outstanding": 11002000, "goodwill_and_intangibles": 176426000 }, "cash_flow": { "operating_cash_flow": -79048000, "capital_expenditure": 258000, "free_cash_flow": -78790000, "dividends_paid": 1576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310391, "ticker_id": 3026, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58003000", "ebitda": "67200000", "netIncome": "26054000", "grossProfit": "125583000", "depreciation": "None", "totalRevenue": "353138000", "costOfRevenue": "227555000", "interestIncome": "None", "incomeBeforeTax": "37455000", "interestExpense": "20548000", "operatingIncome": "85159000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11711000", "reportedCurrency": "USD", "netInterestIncome": "-20548000", "nonInterestIncome": "None", "operatingExpenses": "40424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9197000", "sellingGeneralAndAdministrative": "40424000", "netIncomeFromContinuingOperations": "25744000" }, "balance": { "goodwill": "142162000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3251890000", "longTermDebt": "813784000", "shortTermDebt": "434828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34264000", "reportedCurrency": "USD", "retainedEarnings": "780946000", "totalLiabilities": "2450368000", "otherCurrentAssets": "1011820000", "totalCurrentAssets": "2552296000", "currentLongTermDebt": "None", "longTermInvestments": "130375000", "shortTermInvestments": "None", "currentNetReceivables": "1512815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699594000", "currentAccountsPayable": "82852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704665000", "totalShareholderEquity": "801522000", "capitalLeaseObligations": "177336000", "otherCurrentLiabilities": "668450000", "totalCurrentLiabilities": "757817000", "otherNonCurrentLiabilities": "498668000", "totalNonCurrentLiabilities": "1692551000", "cashAndShortTermInvestments": "27661000", "commonStockSharesOutstanding": "11002000", "intangibleAssetsExcludingGoodwill": "34264000", "cashAndCashEquivalentsAtCarryingValue": "27661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25744000", "profitLoss": "None", "dividendPayout": "1576000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79048000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78132000", "cashflowFromInvestment": "-258000", "stockBasedCompensation": "1736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353138000, "cost_of_revenue": 227555000, "gross_profit": 125583000, "research_and_development": null, "selling_general_admin": 40424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58003000, "depreciation_amortisation": 9197000, "ebitda": 67200000, "interest_expense": 20548000, "interest_income": null, "other_non_operating": null, "pretax_income": 37455000, "tax_provision": 11711000, "effective_tax_rate": null, "net_income": 26054000, "net_income_continuing_ops": 25744000, "net_income_to_common": 26054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27661000, "short_term_investments": null, "net_receivables": 1512815000, "inventory": null, "other_current_assets": null, "total_current_assets": 2552296000, "net_ppe": null, "goodwill": 142162000, "intangible_assets": 34264000, "goodwill_and_intangibles": 176426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 699594000, "total_assets": 3251890000, "short_term_debt": 434828000, "accounts_payable": 82852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757817000, "long_term_debt": 813784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1692551000, "total_liabilities": 2450368000, "total_debt": 1248612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 780946000, "total_equity": 801522000, "shares_outstanding": 11002000, "operating_cash_flow": -79048000, "stock_based_compensation": 1736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258000, "dividends_paid": 1576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78132000, "free_cash_flow": -78790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58003000", "ebitda": "67200000", "netIncome": "26054000", "grossProfit": "125583000", "depreciation": "None", "totalRevenue": "353138000", "costOfRevenue": "227555000", "interestIncome": "None", "incomeBeforeTax": "37455000", "interestExpense": "20548000", "operatingIncome": "85159000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11711000", "reportedCurrency": "USD", "netInterestIncome": "-20548000", "nonInterestIncome": "None", "operatingExpenses": "40424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9197000", "sellingGeneralAndAdministrative": "40424000", "netIncomeFromContinuingOperations": "25744000" }, "balance": { "goodwill": "142162000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3251890000", "longTermDebt": "813784000", "shortTermDebt": "434828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34264000", "reportedCurrency": "USD", "retainedEarnings": "780946000", "totalLiabilities": "2450368000", "otherCurrentAssets": "1011820000", "totalCurrentAssets": "2552296000", "currentLongTermDebt": "None", "longTermInvestments": "130375000", "shortTermInvestments": "None", "currentNetReceivables": "1512815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699594000", "currentAccountsPayable": "82852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704665000", "totalShareholderEquity": "801522000", "capitalLeaseObligations": "177336000", "otherCurrentLiabilities": "668450000", "totalCurrentLiabilities": "757817000", "otherNonCurrentLiabilities": "498668000", "totalNonCurrentLiabilities": "1692551000", "cashAndShortTermInvestments": "27661000", "commonStockSharesOutstanding": "11002000", "intangibleAssetsExcludingGoodwill": "34264000", "cashAndCashEquivalentsAtCarryingValue": "27661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25744000", "profitLoss": "None", "dividendPayout": "1576000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79048000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78132000", "cashflowFromInvestment": "-258000", "stockBasedCompensation": "1736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 308289000, "cost_of_revenue": 199883000, "gross_profit": 108406000, "ebit": 36078000, "ebitda": 46011000, "pretax_income": 17832000, "tax_provision": 6236000, "net_income": 11100000, "net_income_to_common": 11100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28835000, "total_current_assets": 2211349000, "total_assets": 2874816000, "short_term_debt": 693269000, "long_term_debt": 1050675000, "total_debt": 1743944000, "total_liabilities": 2085577000, "total_equity": 789166000, "shares_outstanding": 11305000, "goodwill_and_intangibles": 176502000 }, "cash_flow": { "operating_cash_flow": 65416000, "capital_expenditure": 4586000, "free_cash_flow": 70002000, "dividends_paid": 1548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310392, "ticker_id": 3026, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36078000", "ebitda": "46011000", "netIncome": "11100000", "grossProfit": "108406000", "depreciation": "None", "totalRevenue": "308289000", "costOfRevenue": "199883000", "interestIncome": "None", "incomeBeforeTax": "17832000", "interestExpense": "18246000", "operatingIncome": "68518000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6236000", "reportedCurrency": "USD", "netInterestIncome": "-18246000", "nonInterestIncome": "None", "operatingExpenses": "39888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9933000", "sellingGeneralAndAdministrative": "39888000", "netIncomeFromContinuingOperations": "11596000" }, "balance": { "goodwill": "142162000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2874816000", "longTermDebt": "1050675000", "shortTermDebt": "693269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34340000", "reportedCurrency": "USD", "retainedEarnings": "756468000", "totalLiabilities": "2085577000", "otherCurrentAssets": "768087000", "totalCurrentAssets": "2211349000", "currentLongTermDebt": "None", "longTermInvestments": "111773000", "shortTermInvestments": "None", "currentNetReceivables": "1414427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663467000", "currentAccountsPayable": "82810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593566000", "totalShareholderEquity": "789166000", "capitalLeaseObligations": "183273000", "otherCurrentLiabilities": "446190000", "totalCurrentLiabilities": "529000000", "otherNonCurrentLiabilities": "28030000", "totalNonCurrentLiabilities": "1556577000", "cashAndShortTermInvestments": "28835000", "commonStockSharesOutstanding": "11305000", "intangibleAssetsExcludingGoodwill": "34340000", "cashAndCashEquivalentsAtCarryingValue": "28835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11596000", "profitLoss": "None", "dividendPayout": "1548000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "83100000", "operatingCashflow": "65416000", "capitalExpenditures": "4586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88051000", "cashflowFromInvestment": "-5252000", "stockBasedCompensation": "7278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308289000, "cost_of_revenue": 199883000, "gross_profit": 108406000, "research_and_development": null, "selling_general_admin": 39888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36078000, "depreciation_amortisation": 9933000, "ebitda": 46011000, "interest_expense": 18246000, "interest_income": null, "other_non_operating": null, "pretax_income": 17832000, "tax_provision": 6236000, "effective_tax_rate": null, "net_income": 11100000, "net_income_continuing_ops": 11596000, "net_income_to_common": 11100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28835000, "short_term_investments": null, "net_receivables": 1414427000, "inventory": null, "other_current_assets": null, "total_current_assets": 2211349000, "net_ppe": null, "goodwill": 142162000, "intangible_assets": 34340000, "goodwill_and_intangibles": 176502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663467000, "total_assets": 2874816000, "short_term_debt": 693269000, "accounts_payable": 82810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529000000, "long_term_debt": 1050675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1556577000, "total_liabilities": 2085577000, "total_debt": 1743944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 756468000, "total_equity": 789166000, "shares_outstanding": 11305000, "operating_cash_flow": 65416000, "stock_based_compensation": 7278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5252000, "dividends_paid": 1548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88051000, "free_cash_flow": 70002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36078000", "ebitda": "46011000", "netIncome": "11100000", "grossProfit": "108406000", "depreciation": "None", "totalRevenue": "308289000", "costOfRevenue": "199883000", "interestIncome": "None", "incomeBeforeTax": "17832000", "interestExpense": "18246000", "operatingIncome": "68518000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6236000", "reportedCurrency": "USD", "netInterestIncome": "-18246000", "nonInterestIncome": "None", "operatingExpenses": "39888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9933000", "sellingGeneralAndAdministrative": "39888000", "netIncomeFromContinuingOperations": "11596000" }, "balance": { "goodwill": "142162000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2874816000", "longTermDebt": "1050675000", "shortTermDebt": "693269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34340000", "reportedCurrency": "USD", "retainedEarnings": "756468000", "totalLiabilities": "2085577000", "otherCurrentAssets": "768087000", "totalCurrentAssets": "2211349000", "currentLongTermDebt": "None", "longTermInvestments": "111773000", "shortTermInvestments": "None", "currentNetReceivables": "1414427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663467000", "currentAccountsPayable": "82810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593566000", "totalShareholderEquity": "789166000", "capitalLeaseObligations": "183273000", "otherCurrentLiabilities": "446190000", "totalCurrentLiabilities": "529000000", "otherNonCurrentLiabilities": "28030000", "totalNonCurrentLiabilities": "1556577000", "cashAndShortTermInvestments": "28835000", "commonStockSharesOutstanding": "11305000", "intangibleAssetsExcludingGoodwill": "34340000", "cashAndCashEquivalentsAtCarryingValue": "28835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11596000", "profitLoss": "None", "dividendPayout": "1548000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "83100000", "operatingCashflow": "65416000", "capitalExpenditures": "4586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88051000", "cashflowFromInvestment": "-5252000", "stockBasedCompensation": "7278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 312667000, "cost_of_revenue": 201735000, "gross_profit": 110932000, "ebit": 41331000, "ebitda": 50761000, "pretax_income": 21587000, "tax_provision": 7808000, "net_income": 13861000, "net_income_to_common": 13861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30773000, "total_current_assets": 2252238000, "total_assets": 2975374000, "short_term_debt": 761886000, "long_term_debt": 483722000, "total_debt": 1245608000, "total_liabilities": 2170085000, "total_equity": 779310000, "shares_outstanding": 11440000, "goodwill_and_intangibles": 169989000 }, "cash_flow": { "operating_cash_flow": 66585000, "capital_expenditure": 2736000, "free_cash_flow": 69321000, "dividends_paid": 1579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310394, "ticker_id": 3026, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41331000", "ebitda": "50761000", "netIncome": "13861000", "grossProfit": "110932000", "depreciation": "None", "totalRevenue": "312667000", "costOfRevenue": "201735000", "interestIncome": "19744000", "incomeBeforeTax": "21587000", "interestExpense": "19744000", "operatingIncome": "71061000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7808000", "reportedCurrency": "USD", "netInterestIncome": "-19744000", "nonInterestIncome": "None", "operatingExpenses": "39871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9430000", "sellingGeneralAndAdministrative": "39871000", "netIncomeFromContinuingOperations": "13779000" }, "balance": { "goodwill": "137889000", "inventory": "2278187000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2975374000", "longTermDebt": "483722000", "shortTermDebt": "761886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "750798000", "totalLiabilities": "2170085000", "otherCurrentAssets": "795767000", "totalCurrentAssets": "2252238000", "currentLongTermDebt": "None", "longTermInvestments": "173054000", "shortTermInvestments": "None", "currentNetReceivables": "1425698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723136000", "currentAccountsPayable": "86536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193818000", "shortLongTermDebtTotal": "677676000", "totalShareholderEquity": "779310000", "capitalLeaseObligations": "193954000", "otherCurrentLiabilities": "435844000", "totalCurrentLiabilities": "522380000", "otherNonCurrentLiabilities": "703582000", "totalNonCurrentLiabilities": "1647705000", "cashAndShortTermInvestments": "30773000", "commonStockSharesOutstanding": "11440000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "30773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13780000", "profitLoss": "None", "dividendPayout": "1579000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "23486000", "operatingCashflow": "66585000", "capitalExpenditures": "2736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63681000", "cashflowFromInvestment": "-10309000", "stockBasedCompensation": "1889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312667000, "cost_of_revenue": 201735000, "gross_profit": 110932000, "research_and_development": null, "selling_general_admin": 39871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41331000, "depreciation_amortisation": 9430000, "ebitda": 50761000, "interest_expense": 19744000, "interest_income": null, "other_non_operating": null, "pretax_income": 21587000, "tax_provision": 7808000, "effective_tax_rate": null, "net_income": 13861000, "net_income_continuing_ops": 13779000, "net_income_to_common": 13861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30773000, "short_term_investments": null, "net_receivables": 1425698000, "inventory": 2278187000, "other_current_assets": null, "total_current_assets": 2252238000, "net_ppe": null, "goodwill": 137889000, "intangible_assets": 32100000, "goodwill_and_intangibles": 169989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 723136000, "total_assets": 2975374000, "short_term_debt": 761886000, "accounts_payable": 86536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522380000, "long_term_debt": 483722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1647705000, "total_liabilities": 2170085000, "total_debt": 1245608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 750798000, "total_equity": 779310000, "shares_outstanding": 11440000, "operating_cash_flow": 66585000, "stock_based_compensation": 1889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10309000, "dividends_paid": 1579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63681000, "free_cash_flow": 69321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41331000", "ebitda": "50761000", "netIncome": "13861000", "grossProfit": "110932000", "depreciation": "None", "totalRevenue": "312667000", "costOfRevenue": "201735000", "interestIncome": "19744000", "incomeBeforeTax": "21587000", "interestExpense": "19744000", "operatingIncome": "71061000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7808000", "reportedCurrency": "USD", "netInterestIncome": "-19744000", "nonInterestIncome": "None", "operatingExpenses": "39871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9430000", "sellingGeneralAndAdministrative": "39871000", "netIncomeFromContinuingOperations": "13779000" }, "balance": { "goodwill": "137889000", "inventory": "2278187000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2975374000", "longTermDebt": "483722000", "shortTermDebt": "761886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "750798000", "totalLiabilities": "2170085000", "otherCurrentAssets": "795767000", "totalCurrentAssets": "2252238000", "currentLongTermDebt": "None", "longTermInvestments": "173054000", "shortTermInvestments": "None", "currentNetReceivables": "1425698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723136000", "currentAccountsPayable": "86536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193818000", "shortLongTermDebtTotal": "677676000", "totalShareholderEquity": "779310000", "capitalLeaseObligations": "193954000", "otherCurrentLiabilities": "435844000", "totalCurrentLiabilities": "522380000", "otherNonCurrentLiabilities": "703582000", "totalNonCurrentLiabilities": "1647705000", "cashAndShortTermInvestments": "30773000", "commonStockSharesOutstanding": "11440000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "30773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13780000", "profitLoss": "None", "dividendPayout": "1579000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "23486000", "operatingCashflow": "66585000", "capitalExpenditures": "2736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63681000", "cashflowFromInvestment": "-10309000", "stockBasedCompensation": "1889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "income_statement": { "revenue": 306189000, "cost_of_revenue": 193151000, "gross_profit": 113038000, "ebit": 5768000, "ebitda": 14892000, "pretax_income": -11699000, "tax_provision": -2131000, "net_income": -9400000, "net_income_to_common": -9400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29145000, "total_current_assets": 2269977000, "total_assets": 3092375000, "short_term_debt": 21734000, "long_term_debt": 112549000, "total_debt": 134283000, "total_liabilities": 2278005000, "total_equity": 788314000, "shares_outstanding": 11016000, "goodwill_and_intangibles": 169989000 }, "cash_flow": { "operating_cash_flow": -64688000, "capital_expenditure": 6203000, "free_cash_flow": -58485000, "dividends_paid": 1651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310395, "ticker_id": 3026, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:18.495592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5768000", "ebitda": "14892000", "netIncome": "-9400000", "grossProfit": "113038000", "depreciation": "None", "totalRevenue": "306189000", "costOfRevenue": "193151000", "interestIncome": "17467000", "incomeBeforeTax": "-11699000", "interestExpense": "17467000", "operatingIncome": "73815000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2131000", "reportedCurrency": "USD", "netInterestIncome": "-17467000", "nonInterestIncome": "None", "operatingExpenses": "39223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9124000", "sellingGeneralAndAdministrative": "39223000", "netIncomeFromContinuingOperations": "-9568000" }, "balance": { "goodwill": "137889000", "inventory": "2295780000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3092375000", "longTermDebt": "112549000", "shortTermDebt": "21734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "762471000", "totalLiabilities": "2278005000", "otherCurrentAssets": "762104000", "totalCurrentAssets": "2269977000", "currentLongTermDebt": "21734000", "longTermInvestments": "264176000", "shortTermInvestments": "None", "currentNetReceivables": "1478728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822398000", "currentAccountsPayable": "89557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42579000", "shortLongTermDebtTotal": "774769000", "totalShareholderEquity": "788314000", "capitalLeaseObligations": "196934000", "otherCurrentLiabilities": "486058000", "totalCurrentLiabilities": "597349000", "otherNonCurrentLiabilities": "913350000", "totalNonCurrentLiabilities": "1680656000", "cashAndShortTermInvestments": "29145000", "commonStockSharesOutstanding": "11016000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "29145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9568000", "profitLoss": "None", "dividendPayout": "1651000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-106586000", "operatingCashflow": "-64688000", "capitalExpenditures": "6203000", "changeInReceivables": "26819000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69938000", "cashflowFromInvestment": "-6203000", "stockBasedCompensation": "5773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-953000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306189000, "cost_of_revenue": 193151000, "gross_profit": 113038000, "research_and_development": null, "selling_general_admin": 39223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5768000, "depreciation_amortisation": 9124000, "ebitda": 14892000, "interest_expense": 17467000, "interest_income": null, "other_non_operating": null, "pretax_income": -11699000, "tax_provision": -2131000, "effective_tax_rate": null, "net_income": -9400000, "net_income_continuing_ops": -9568000, "net_income_to_common": -9400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29145000, "short_term_investments": null, "net_receivables": 1478728000, "inventory": 2295780000, "other_current_assets": null, "total_current_assets": 2269977000, "net_ppe": null, "goodwill": 137889000, "intangible_assets": 32100000, "goodwill_and_intangibles": 169989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822398000, "total_assets": 3092375000, "short_term_debt": 21734000, "accounts_payable": 89557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597349000, "long_term_debt": 112549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1680656000, "total_liabilities": 2278005000, "total_debt": 134283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 762471000, "total_equity": 788314000, "shares_outstanding": 11016000, "operating_cash_flow": -64688000, "stock_based_compensation": 5773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6203000, "dividends_paid": 1651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69938000, "free_cash_flow": -58485000, "net_change_in_cash": -953000 }, "raw_data": { "income": { "ebit": "5768000", "ebitda": "14892000", "netIncome": "-9400000", "grossProfit": "113038000", "depreciation": "None", "totalRevenue": "306189000", "costOfRevenue": "193151000", "interestIncome": "17467000", "incomeBeforeTax": "-11699000", "interestExpense": "17467000", "operatingIncome": "73815000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2131000", "reportedCurrency": "USD", "netInterestIncome": "-17467000", "nonInterestIncome": "None", "operatingExpenses": "39223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9124000", "sellingGeneralAndAdministrative": "39223000", "netIncomeFromContinuingOperations": "-9568000" }, "balance": { "goodwill": "137889000", "inventory": "2295780000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3092375000", "longTermDebt": "112549000", "shortTermDebt": "21734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "762471000", "totalLiabilities": "2278005000", "otherCurrentAssets": "762104000", "totalCurrentAssets": "2269977000", "currentLongTermDebt": "21734000", "longTermInvestments": "264176000", "shortTermInvestments": "None", "currentNetReceivables": "1478728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822398000", "currentAccountsPayable": "89557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42579000", "shortLongTermDebtTotal": "774769000", "totalShareholderEquity": "788314000", "capitalLeaseObligations": "196934000", "otherCurrentLiabilities": "486058000", "totalCurrentLiabilities": "597349000", "otherNonCurrentLiabilities": "913350000", "totalNonCurrentLiabilities": "1680656000", "cashAndShortTermInvestments": "29145000", "commonStockSharesOutstanding": "11016000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "29145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9568000", "profitLoss": "None", "dividendPayout": "1651000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-106586000", "operatingCashflow": "-64688000", "capitalExpenditures": "6203000", "changeInReceivables": "26819000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69938000", "cashflowFromInvestment": "-6203000", "stockBasedCompensation": "5773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-953000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }