{ "ticker": { "uuid": "5c736b76-60b5-40f2-96d3-cb37ed8db480", "symbol": "DRT", "name": "DIRTT Environmental Solutions Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/5c736b76-60b5-40f2-96d3-cb37ed8db480/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c736b76-60b5-40f2-96d3-cb37ed8db480/" }, "latest_snapshot": { "ticker": { "uuid": "5c736b76-60b5-40f2-96d3-cb37ed8db480", "symbol": "DRT", "name": "DIRTT Environmental Solutions Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/5c736b76-60b5-40f2-96d3-cb37ed8db480/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c736b76-60b5-40f2-96d3-cb37ed8db480/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.04, "value": 0.24, "quality": 0.05, "momentum": 0.25, "coverage": 0.758, "confidence": 0.709, "delta": 0 }, "headline_factors": { "price": 0.85, "market_cap": 165182706.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0062, "roe": -0.6978, "piotroski_f_score": 3, "momentum_12_1": 0.12, "volatility_252d": 0.3477 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0354, "shareholder_yield": 0.0062 }, "quality": { "roe": -0.6978, "roic": -0.0785, "gross_margin": 0.3171, "fcf_margin": -0.0394, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0313, "eps_growth_1y": null, "fcf_growth_1y": -2.0318 }, "momentum": { "price_return_12m": 0.1333, "momentum_12_1": 0.12, "relative_strength": -0.1773 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.05, "momentum_percentile": 0.25, "growth_composite": 79, "yield_composite": 66, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.758, "signal_confidence": 0.709 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.75, "os": 0.03, "value": 0.25, "quality": 0.05, "momentum": 0.11, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.007, "roe": -0.6978, "momentum_12_1": -0.0824 }, { "week_end_date": "2026-06-14", "price": 0.71, "os": 0.04, "value": 0.25, "quality": 0.06, "momentum": 0.14, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0074, "roe": -0.6978, "momentum_12_1": -0.0267 }, { "week_end_date": "2026-06-21", "price": 0.71, "os": 0.03, "value": 0.25, "quality": 0.05, "momentum": 0.11, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0074, "roe": -0.6978, "momentum_12_1": -0.05 }, { "week_end_date": "2026-06-28", "price": 0.73, "os": 0.03, "value": 0.25, "quality": 0.06, "momentum": 0.11, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0072, "roe": -0.6978, "momentum_12_1": -0.122 }, { "week_end_date": "2026-07-05", "price": 0.79, "os": 0.02, "value": 0.24, "quality": 0.06, "momentum": 0.09, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0067, "roe": -0.6978, "momentum_12_1": -0.1848 }, { "week_end_date": "2026-07-12", "price": 0.84, "os": 0.04, "value": 0.24, "quality": 0.05, "momentum": 0.15, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0063, "roe": -0.6978, "momentum_12_1": -0.1744 }, { "week_end_date": "2026-07-19", "price": 0.82, "os": 0.03, "value": 0.24, "quality": 0.05, "momentum": 0.1, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0064, "roe": -0.6978, "momentum_12_1": -0.2366 }, { "week_end_date": "2026-07-26", "price": 0.84, "os": 0.03, "value": 0.24, "quality": 0.05, "momentum": 0.11, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0063, "roe": -0.6978, "momentum_12_1": -0.2151 }, { "week_end_date": "2026-08-02", "price": 0.87, "os": 0.04, "value": 0.23, "quality": 0.05, "momentum": 0.21, "confidence": 0.718, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0061, "roe": -0.6978, "momentum_12_1": -0.0247 }, { "week_end_date": "2026-08-09", "price": 0.85, "os": 0.04, "value": 0.24, "quality": 0.05, "momentum": 0.25, "confidence": 0.709, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0062, "roe": -0.6978, "momentum_12_1": 0.12 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 168855000, "cost_of_revenue": 113408000, "gross_profit": 55447000, "ebit": -4288000, "ebitda": -5889000, "pretax_income": null, "tax_provision": null, "net_income": -14448000, "net_income_to_common": -14448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20326000, "total_current_assets": 62387000, "total_assets": 102504000, "short_term_debt": 23070000, "long_term_debt": null, "total_debt": 45918000, "total_liabilities": null, "total_equity": 28535000, "shares_outstanding": 191912548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192000, "capital_expenditure": -4095000, "free_cash_flow": -4287000, "dividends_paid": null, "share_repurchases": -4388000, "shares_issued": 0, "net_debt_issued": -395000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 168855000, "cost_of_revenue": 113408000, "gross_profit": 55447000, "ebit": -4288000, "ebitda": -5889000, "pretax_income": null, "tax_provision": null, "net_income": -14448000, "net_income_to_common": -14448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20326000, "total_current_assets": 62387000, "total_assets": 102504000, "short_term_debt": 23070000, "long_term_debt": null, "total_debt": 45918000, "total_liabilities": null, "total_equity": 28535000, "shares_outstanding": 191912548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192000, "capital_expenditure": -4095000, "free_cash_flow": -4287000, "dividends_paid": null, "share_repurchases": -4388000, "shares_issued": 0, "net_debt_issued": -395000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 168855000, "cost_of_revenue": 113408000, "gross_profit": 55447000, "ebit": -4288000, "ebitda": -5889000, "pretax_income": null, "tax_provision": null, "net_income": -14448000, "net_income_to_common": -14448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20326000, "total_current_assets": 62387000, "total_assets": 102504000, "short_term_debt": 23070000, "long_term_debt": null, "total_debt": 45918000, "total_liabilities": null, "total_equity": 28535000, "shares_outstanding": 191912548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192000, "capital_expenditure": -4095000, "free_cash_flow": -4287000, "dividends_paid": null, "share_repurchases": -4388000, "shares_issued": 0, "net_debt_issued": -395000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 168855000, "cost_of_revenue": 113408000, "gross_profit": 55447000, "ebit": -4288000, "ebitda": -5889000, "pretax_income": null, "tax_provision": null, "net_income": -14448000, "net_income_to_common": -14448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20326000, "total_current_assets": 62387000, "total_assets": 102504000, "short_term_debt": 23070000, "long_term_debt": null, "total_debt": 45918000, "total_liabilities": null, "total_equity": 28535000, "shares_outstanding": 191912548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192000, "capital_expenditure": -4095000, "free_cash_flow": -4287000, "dividends_paid": null, "share_repurchases": -4388000, "shares_issued": 0, "net_debt_issued": -395000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 168855000, "cost_of_revenue": 113408000, "gross_profit": 55447000, "ebit": -4288000, "ebitda": -5889000, "pretax_income": null, "tax_provision": null, "net_income": -14448000, "net_income_to_common": -14448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20326000, "total_current_assets": 62387000, "total_assets": 102504000, "short_term_debt": 23070000, "long_term_debt": null, "total_debt": 45918000, "total_liabilities": null, "total_equity": 28535000, "shares_outstanding": 191912548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192000, "capital_expenditure": -4095000, "free_cash_flow": -4287000, "dividends_paid": null, "share_repurchases": -4388000, "shares_issued": 0, "net_debt_issued": -395000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 168855000, "cost_of_revenue": 113408000, "gross_profit": 55447000, "ebit": -4288000, "ebitda": -5889000, "pretax_income": null, "tax_provision": null, "net_income": -14448000, "net_income_to_common": -14448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20326000, "total_current_assets": 62387000, "total_assets": 102504000, "short_term_debt": 23070000, "long_term_debt": null, "total_debt": 45918000, "total_liabilities": null, "total_equity": 28535000, "shares_outstanding": 191912548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192000, "capital_expenditure": -4095000, "free_cash_flow": -4287000, "dividends_paid": null, "share_repurchases": -4388000, "shares_issued": 0, "net_debt_issued": -395000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 168855000, "cost_of_revenue": 113408000, "gross_profit": 55447000, "ebit": -4288000, "ebitda": -5889000, "pretax_income": null, "tax_provision": null, "net_income": -14448000, "net_income_to_common": -14448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20326000, "total_current_assets": 62387000, "total_assets": 102504000, "short_term_debt": 23070000, "long_term_debt": null, "total_debt": 45918000, "total_liabilities": null, "total_equity": 28535000, "shares_outstanding": 191912548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192000, "capital_expenditure": -4095000, "free_cash_flow": -4287000, "dividends_paid": null, "share_repurchases": -4388000, "shares_issued": 0, "net_debt_issued": -395000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 168855000, "cost_of_revenue": 113408000, "gross_profit": 55447000, "ebit": -4288000, "ebitda": -5889000, "pretax_income": null, "tax_provision": null, "net_income": -14448000, "net_income_to_common": -14448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20326000, "total_current_assets": 62387000, "total_assets": 102504000, "short_term_debt": 23070000, "long_term_debt": null, "total_debt": 45918000, "total_liabilities": null, "total_equity": 28535000, "shares_outstanding": 191912548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192000, "capital_expenditure": -4095000, "free_cash_flow": -4287000, "dividends_paid": null, "share_repurchases": -4388000, "shares_issued": 0, "net_debt_issued": -395000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 40310000, "cost_of_revenue": 26326000, "gross_profit": 13984000, "ebit": 2357000, "ebitda": 2858000, "pretax_income": null, "tax_provision": null, "net_income": 1059000, "net_income_to_common": 1059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14826000, "total_current_assets": 52051000, "total_assets": 87891000, "short_term_debt": 12130000, "long_term_debt": 4739000, "total_debt": 37043000, "total_liabilities": null, "total_equity": 25719000, "shares_outstanding": 194332596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 941000, "capital_expenditure": -448000, "free_cash_flow": 493000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -321000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 40310000, "cost_of_revenue": 26326000, "gross_profit": 13984000, "ebit": 2357000, "ebitda": 2858000, "pretax_income": null, "tax_provision": null, "net_income": 1059000, "net_income_to_common": 1059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14826000, "total_current_assets": 52051000, "total_assets": 87891000, "short_term_debt": 12130000, "long_term_debt": 4739000, "total_debt": 37043000, "total_liabilities": null, "total_equity": 25719000, "shares_outstanding": 193680944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 941000, "capital_expenditure": -448000, "free_cash_flow": 493000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -321000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 42432000, "cost_of_revenue": 29431000, "gross_profit": 13001000, "ebit": -897000, "ebitda": -1416000, "pretax_income": null, "tax_provision": null, "net_income": -3273000, "net_income_to_common": -3273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14999000, "total_current_assets": 57209000, "total_assets": 95241000, "short_term_debt": 12342000, "long_term_debt": 5266000, "total_debt": 39048000, "total_liabilities": null, "total_equity": 24448000, "shares_outstanding": 193609054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1207000, "capital_expenditure": -710000, "free_cash_flow": 497000, "dividends_paid": null, "share_repurchases": -138000, "shares_issued": null, "net_debt_issued": -5157000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 42432000, "cost_of_revenue": 29431000, "gross_profit": 13001000, "ebit": -897000, "ebitda": -1416000, "pretax_income": null, "tax_provision": null, "net_income": -3273000, "net_income_to_common": -3273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14999000, "total_current_assets": 57209000, "total_assets": 95241000, "short_term_debt": 12342000, "long_term_debt": 5266000, "total_debt": 39048000, "total_liabilities": null, "total_equity": 24448000, "shares_outstanding": 193609054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1207000, "capital_expenditure": -710000, "free_cash_flow": 497000, "dividends_paid": null, "share_repurchases": -138000, "shares_issued": null, "net_debt_issued": -5157000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 42432000, "cost_of_revenue": 29431000, "gross_profit": 13001000, "ebit": -897000, "ebitda": -1416000, "pretax_income": null, "tax_provision": null, "net_income": -3273000, "net_income_to_common": -3273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14999000, "total_current_assets": 57209000, "total_assets": 95241000, "short_term_debt": 12342000, "long_term_debt": 5266000, "total_debt": 39048000, "total_liabilities": null, "total_equity": 24448000, "shares_outstanding": 193609054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1207000, "capital_expenditure": -710000, "free_cash_flow": 497000, "dividends_paid": null, "share_repurchases": -138000, "shares_issued": null, "net_debt_issued": -5157000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 42432000, "cost_of_revenue": 29431000, "gross_profit": 13001000, "ebit": -897000, "ebitda": -1416000, "pretax_income": null, "tax_provision": null, "net_income": -3273000, "net_income_to_common": -3273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14999000, "total_current_assets": 57209000, "total_assets": 95241000, "short_term_debt": 12342000, "long_term_debt": 5266000, "total_debt": 39048000, "total_liabilities": null, "total_equity": 24448000, "shares_outstanding": 193609054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1207000, "capital_expenditure": -710000, "free_cash_flow": 497000, "dividends_paid": null, "share_repurchases": -138000, "shares_issued": null, "net_debt_issued": -5157000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 42432000, "cost_of_revenue": 29431000, "gross_profit": 13001000, "ebit": -897000, "ebitda": -1416000, "pretax_income": null, "tax_provision": null, "net_income": -3273000, "net_income_to_common": -3273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14999000, "total_current_assets": 57209000, "total_assets": 95241000, "short_term_debt": 12342000, "long_term_debt": 5266000, "total_debt": 39048000, "total_liabilities": null, "total_equity": 24448000, "shares_outstanding": 193609054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1207000, "capital_expenditure": -710000, "free_cash_flow": 497000, "dividends_paid": null, "share_repurchases": -138000, "shares_issued": null, "net_debt_issued": -5157000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 42432000, "cost_of_revenue": 29431000, "gross_profit": 13001000, "ebit": -897000, "ebitda": -1416000, "pretax_income": null, "tax_provision": null, "net_income": -3273000, "net_income_to_common": -3273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14999000, "total_current_assets": 57209000, "total_assets": 95241000, "short_term_debt": 12342000, "long_term_debt": 5266000, "total_debt": 39048000, "total_liabilities": null, "total_equity": 24448000, "shares_outstanding": 193609054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1207000, "capital_expenditure": -710000, "free_cash_flow": 497000, "dividends_paid": null, "share_repurchases": -138000, "shares_issued": null, "net_debt_issued": -5157000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 42432000, "cost_of_revenue": 29431000, "gross_profit": 13001000, "ebit": -897000, "ebitda": -1416000, "pretax_income": null, "tax_provision": null, "net_income": -3273000, "net_income_to_common": -3273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14999000, "total_current_assets": 57209000, "total_assets": 95241000, "short_term_debt": 12342000, "long_term_debt": 5266000, "total_debt": 39048000, "total_liabilities": null, "total_equity": 24448000, "shares_outstanding": 193609054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1207000, "capital_expenditure": -710000, "free_cash_flow": 497000, "dividends_paid": null, "share_repurchases": -138000, "shares_issued": null, "net_debt_issued": -5157000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 42432000, "cost_of_revenue": 29431000, "gross_profit": 13001000, "ebit": -897000, "ebitda": -1416000, "pretax_income": null, "tax_provision": null, "net_income": -3273000, "net_income_to_common": -3273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14999000, "total_current_assets": 57209000, "total_assets": 95241000, "short_term_debt": 12342000, "long_term_debt": 5266000, "total_debt": 39048000, "total_liabilities": null, "total_equity": 24448000, "shares_outstanding": 193609054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1207000, "capital_expenditure": -710000, "free_cash_flow": 497000, "dividends_paid": null, "share_repurchases": -138000, "shares_issued": null, "net_debt_issued": -5157000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 42432000, "cost_of_revenue": 29431000, "gross_profit": 13001000, "ebit": -897000, "ebitda": -1416000, "pretax_income": null, "tax_provision": null, "net_income": -3273000, "net_income_to_common": -3273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14999000, "total_current_assets": 57209000, "total_assets": 95241000, "short_term_debt": 12342000, "long_term_debt": 5266000, "total_debt": 39048000, "total_liabilities": null, "total_equity": 24448000, "shares_outstanding": 193609054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1207000, "capital_expenditure": -710000, "free_cash_flow": 497000, "dividends_paid": null, "share_repurchases": -138000, "shares_issued": null, "net_debt_issued": -5157000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 50922000, "cost_of_revenue": 32302000, "gross_profit": 18620000, "ebit": 1093000, "ebitda": -1412000, "pretax_income": null, "tax_provision": null, "net_income": -3701000, "net_income_to_common": -3701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20326000, "total_current_assets": 62387000, "total_assets": 102504000, "short_term_debt": 23070000, "long_term_debt": null, "total_debt": 45918000, "total_liabilities": null, "total_equity": 28535000, "shares_outstanding": 191912548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4344000, "capital_expenditure": -1591000, "free_cash_flow": -5935000, "dividends_paid": null, "share_repurchases": -184000, "shares_issued": 0, "net_debt_issued": -83000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }