{ "ticker": { "uuid": "5c8574f3-e19d-4a77-bbd9-2144e033882b", "symbol": "TTG", "name": "TT Electronics plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/5c8574f3-e19d-4a77-bbd9-2144e033882b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c8574f3-e19d-4a77-bbd9-2144e033882b/" }, "ticker_metadata": { "id": 31567, "uuid": "5c8574f3-e19d-4a77-bbd9-2144e033882b", "symbol": "TTG", "name": "TT Electronics plc", "asset_type": "equity", "market_cap": 210486480, "stock_exchange_id": 19, "industry": "Electronic Components", "sector": "Technology", "description": "TT Electronics plc provides design-led advanced electronics technologies for performance critical applications in the healthcare, aerospace and defense, and automation and electrification markets in the United Kingdom, Rest of Europe, North America, Asia, and internationally. The company offers power conversion, including commercial aviation, air defense, land defense, naval defense, advanced air mobility, power distribution, high-voltage power conversion, and bidirectional power conversion; electromagnetics; medical device coils, such as electromagnetic tracking coils, implantable coils, external communication and charging coils, RF wireless antennas; and microelectronics, including power modules, RF power MOSFETS, and semiconductors. It also offers sensors comprising optoelectronics, flow sensors, pressure sensors, temperature sensors, and sensor calibration; passive components, such as encoders, potentiometers, resistors, steering sensors, trimmers, and turn counting dials; and connectors. In addition, the company provides manufacturing services comprising NPI and engineering, PCBA, box build and HLA, cable and harness assembly, testing solutions, ISO-certified cleanroom, and supply chain management. It offers its products and services under the AB Connectors, Aero Stanrew, BI Technologies, Ferranti, IRC, Optek Technology, Precision, Power Partners, Roxspur Measurement and Control, Semelab, Torotel, and Welwyn brand names. The company was formerly known as TT Group plc and changed its name to TT Electronics plc in 2000. TT Electronics plc was incorporated in 1906 and is headquartered in Woking, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5c8574f3-e19d-4a77-bbd9-2144e033882b", "symbol": "TTG", "name": "TT Electronics plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/5c8574f3-e19d-4a77-bbd9-2144e033882b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c8574f3-e19d-4a77-bbd9-2144e033882b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.84, "value": 0.85, "quality": 0.17, "momentum": 0.78, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 116.4, "market_cap": 20757761465.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0, "roe": -0.3431, "piotroski_f_score": 5, "momentum_12_1": 0.2253, "volatility_252d": 0.7124 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:12.646793+00:00", "batch_id": "" }, "size": { "price_close": 116.4, "market_cap": 20757761465.0626, "market_cap_usd": 20757761465.0626, "enterprise_value": 20822461465.0626, "shares_outstanding": 178331281, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 140.7306, "ptbv_ratio": 140.7306, "ps_ratio": 43.1196, "pcf_ratio": 415.1552, "pfcf_ratio": 508.7687, "ev_ebitda": null, "ev_ebit": -738.3852, "ev_sales": 43.254, "ev_fcf": 510.3544, "earnings_yield": null, "fcf_yield": 0.002, "price_to_sales": 43.1196, "price_to_book": 140.7306, "price_to_cashflow": 415.1552, "ebitda_to_ev": null, "sales_yield": 0.0231 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0.0028, "total_yield": 0.0028 }, "quality": { "gross_margin": 0.2287, "operating_margin": -0.0586, "net_margin": -0.1051, "ebitda_margin": -0.0293, "fcf_margin": 0.0848, "roe": -0.3431, "roa": -0.1284, "roic": -0.0997, "roc_greenblatt": null, "asset_turnover": 1.2218, "cash_conversion": -0.8063, "accruals_ratio": -0.2553, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1216, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2794, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -4.5887, "debt_to_assets": 0.2624, "interest_coverage": -3.5696, "current_ratio": 1.711, "quick_ratio": 1.711, "net_debt": 64700000, "local_beta": 0.6152, "volatility_252d": 0.7124, "volatility_60d": 1.778, "max_drawdown_12m": -0.3182, "risk_adjusted_momentum": 0.3163 }, "growth": { "revenue_growth_1y": -0.0762, "revenue_growth_3y_cagr": -0.0794, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0286, "book_value_growth_1y": -0.2476, "revenue_growth": -0.0762, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0136, "price_return_3m": 0, "price_return_6m": -0.1155, "price_return_9m": 0.164, "price_return_12m": 0.2087, "price_return_12m_ex1m": 0.2253, "momentum_6m": -0.1155, "momentum_12m": 0.2087, "momentum_12_1": 0.2253, "distance_from_52w_high": -0.2442, "distance_from_52w_low": 0.2862, "relative_strength": 0.0356 }, "raw_ttm": { "revenue_ttm": 481400000, "gross_profit_ttm": 110100000, "ebit_ttm": -28200000, "ebitda_ttm": -14100000, "net_income_ttm": -50600000, "eps_diluted_ttm": -0.2837, "operating_cash_flow_ttm": 50000000, "capital_expenditure_ttm": -9200000, "fcf_ttm": 40800000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 600000, "interest_expense_ttm": 7900000, "cash_and_equivalents": 38700000, "total_current_assets": 236800000, "total_current_liabilities": 138400000, "net_ppe": null, "total_assets": 394000000, "total_debt": 103400000, "total_equity": 147500000, "net_working_capital": 59800000, "book_value_per_share": 0.8271, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8271 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 22, "rank_pcf": 26, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 15, "rank_dividend_yield": 92, "rank_shareholder_yield": 83, "rank_total_yield": 6, "rank_roe": 87, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 82, "rank_fcf_margin": 44, "rank_piotroski": 62, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32 }, "composites": { "value_composite": 15, "quality_composite": 83, "momentum_composite": 22, "growth_composite": 84, "yield_composite": 73, "svqf_composite": 67, "vc1_composite": 20, "vc2_composite": 30, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.3801, "os_score": 0.84, "value_percentile": 0.85, "quality_percentile": 0.17, "momentum_percentile": 0.78, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9230, "ticker_id": 31567, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:12.646793+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.4, "market_cap": 20757761465.0626, "market_cap_usd": 20757761465.0626, "enterprise_value": 20822461465.0626, "shares_outstanding": 178331281, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 140.7305862, "ptbv_ratio": 140.7305862, "ps_ratio": 43.11957097, "pcf_ratio": 415.1552293, "pfcf_ratio": 508.76866336, "ev_ebitda": null, "ev_ebit": -738.38515834, "ev_sales": 43.25397064, "ev_fcf": 510.35444767, "earnings_yield": null, "fcf_yield": 0.00195942, "dividend_yield": 0, "buyback_yield": -2.89e-05, "shareholder_yield": -2.89e-05, "debt_paydown_yield": 0.00284713, "total_yield": 0.00281822, "gross_margin": 0.22870794, "operating_margin": -0.05857914, "net_margin": -0.1051101, "ebitda_margin": -0.02928957, "fcf_margin": 0.0847528, "roe": -0.34305085, "roa": -0.1284264, "roic": -0.09967012, "roc_greenblatt": null, "asset_turnover": 1.22182741, "cash_conversion": -0.80632411, "accruals_ratio": -0.25532995, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.58865248, "debt_to_assets": 0.26243655, "interest_coverage": -3.56962025, "current_ratio": 1.71098266, "quick_ratio": 1.71098266, "net_debt": 64700000, "revenue_growth_1y": -0.07618499, "revenue_growth_3y_cagr": -0.07939434, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02857143, "book_value_growth_1y": -0.2475942, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.121623, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01355931, "price_return_3m": 0, "price_return_6m": -0.11550154, "price_return_9m": 0.16400002, "price_return_12m": 0.20872272, "price_return_12m_ex1m": 0.22533745, "distance_from_52w_high": -0.24415583, "distance_from_52w_low": 0.28618787, "relative_strength": 0.03558214, "local_beta": 0.6152, "volatility_252d": 0.712352, "volatility_60d": 1.77798, "max_drawdown_12m": -0.31818182, "revenue_ttm": 481400000, "gross_profit_ttm": 110100000, "ebit_ttm": -28200000, "ebitda_ttm": -14100000, "net_income_ttm": -50600000, "eps_diluted_ttm": -0.28374158, "operating_cash_flow_ttm": 50000000, "capital_expenditure_ttm": -9200000, "fcf_ttm": 40800000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 600000, "interest_expense_ttm": 7900000, "cash_and_equivalents": 38700000, "total_current_assets": 236800000, "total_current_liabilities": 138400000, "net_ppe": null, "total_assets": 394000000, "total_debt": 103400000, "total_equity": 147500000, "net_working_capital": 59800000, "book_value_per_share": 0.82711232, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.82711232, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 22, "rank_pcf": 26, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 15, "rank_dividend_yield": 92, "rank_shareholder_yield": 83, "rank_total_yield": 6, "rank_roe": 87, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 82, "rank_fcf_margin": 44, "rank_piotroski": 62, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32, "value_composite": 15, "quality_composite": 83, "momentum_composite": 22, "growth_composite": 84, "yield_composite": 73, "svqf_composite": 67, "vc1_composite": 20, "vc2_composite": 30, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 116.4, "os": 0.84, "value": 0.85, "quality": 0.17, "momentum": 0.78, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -0.3431, "momentum_12_1": 0.2253, "complete_fields": { "id": 9230, "ticker_id": 31567, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:12.646793+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.4, "market_cap": 20757761465.0626, "market_cap_usd": 20757761465.0626, "enterprise_value": 20822461465.0626, "shares_outstanding": 178331281, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 140.7305862, "ptbv_ratio": 140.7305862, "ps_ratio": 43.11957097, "pcf_ratio": 415.1552293, "pfcf_ratio": 508.76866336, "ev_ebitda": null, "ev_ebit": -738.38515834, "ev_sales": 43.25397064, "ev_fcf": 510.35444767, "earnings_yield": null, "fcf_yield": 0.00195942, "dividend_yield": 0, "buyback_yield": -2.89e-05, "shareholder_yield": -2.89e-05, "debt_paydown_yield": 0.00284713, "total_yield": 0.00281822, "gross_margin": 0.22870794, "operating_margin": -0.05857914, "net_margin": -0.1051101, "ebitda_margin": -0.02928957, "fcf_margin": 0.0847528, "roe": -0.34305085, "roa": -0.1284264, "roic": -0.09967012, "roc_greenblatt": null, "asset_turnover": 1.22182741, "cash_conversion": -0.80632411, "accruals_ratio": -0.25532995, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.58865248, "debt_to_assets": 0.26243655, "interest_coverage": -3.56962025, "current_ratio": 1.71098266, "quick_ratio": 1.71098266, "net_debt": 64700000, "revenue_growth_1y": -0.07618499, "revenue_growth_3y_cagr": -0.07939434, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02857143, "book_value_growth_1y": -0.2475942, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.121623, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01355931, "price_return_3m": 0, "price_return_6m": -0.11550154, "price_return_9m": 0.16400002, "price_return_12m": 0.20872272, "price_return_12m_ex1m": 0.22533745, "distance_from_52w_high": -0.24415583, "distance_from_52w_low": 0.28618787, "relative_strength": 0.03558214, "local_beta": 0.6152, "volatility_252d": 0.712352, "volatility_60d": 1.77798, "max_drawdown_12m": -0.31818182, "revenue_ttm": 481400000, "gross_profit_ttm": 110100000, "ebit_ttm": -28200000, "ebitda_ttm": -14100000, "net_income_ttm": -50600000, "eps_diluted_ttm": -0.28374158, "operating_cash_flow_ttm": 50000000, "capital_expenditure_ttm": -9200000, "fcf_ttm": 40800000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 600000, "interest_expense_ttm": 7900000, "cash_and_equivalents": 38700000, "total_current_assets": 236800000, "total_current_liabilities": 138400000, "net_ppe": null, "total_assets": 394000000, "total_debt": 103400000, "total_equity": 147500000, "net_working_capital": 59800000, "book_value_per_share": 0.82711232, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.82711232, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 22, "rank_pcf": 26, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 15, "rank_dividend_yield": 92, "rank_shareholder_yield": 83, "rank_total_yield": 6, "rank_roe": 87, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 82, "rank_fcf_margin": 44, "rank_piotroski": 62, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32, "value_composite": 15, "quality_composite": 83, "momentum_composite": 22, "growth_composite": 84, "yield_composite": 73, "svqf_composite": 67, "vc1_composite": 20, "vc2_composite": 30, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "income_statement": { "revenue": 481400000, "cost_of_revenue": 371300000, "gross_profit": 110100000, "ebit": -28200000, "ebitda": -14100000, "pretax_income": null, "tax_provision": null, "net_income": -50600000, "net_income_to_common": -50600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38700000, "total_current_assets": 236800000, "total_assets": 394000000, "short_term_debt": 100000, "long_term_debt": 88900000, "total_debt": 103400000, "total_liabilities": null, "total_equity": 147500000, "shares_outstanding": 178331281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50000000, "capital_expenditure": -9200000, "free_cash_flow": 40800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -59100000 }, "complete_fields": { "id": 398870, "ticker_id": 31567, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14100000", "netIncome": "-50600000", "grossProfit": "110100000", "totalRevenue": "481400000", "costOfRevenue": "371300000", "interestExpense": "7900000", "operatingIncome": "-28200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14700000" }, "balance": { "totalDebt": "103400000", "totalAssets": "394000000", "longTermDebt": "88900000", "shortTermDebt": "100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "178331281", "totalCurrentAssets": "236800000", "totalShareholderEquity": "147500000", "totalCurrentLiabilities": "138400000", "cashAndShortTermInvestments": "38700000" }, "cashflow": { "freeCashFlow": "40800000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "600000", "repaymentOfDebt": "-59100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "50000000", "repurchaseOfStock": null, "capitalExpenditures": "-9200000" } }, "revenue": 481400000, "cost_of_revenue": 371300000, "gross_profit": 110100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28200000, "depreciation_amortisation": 14700000, "ebitda": -14100000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -50600000, "net_income_continuing_ops": null, "net_income_to_common": -50600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 236800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 394000000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138400000, "long_term_debt": 88900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 147500000, "shares_outstanding": 178331281, "operating_cash_flow": 50000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -59100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14100000", "netIncome": "-50600000", "grossProfit": "110100000", "totalRevenue": "481400000", "costOfRevenue": "371300000", "interestExpense": "7900000", "operatingIncome": "-28200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14700000" }, "balance": { "totalDebt": "103400000", "totalAssets": "394000000", "longTermDebt": "88900000", "shortTermDebt": "100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "178331281", "totalCurrentAssets": "236800000", "totalShareholderEquity": "147500000", "totalCurrentLiabilities": "138400000", "cashAndShortTermInvestments": "38700000" }, "cashflow": { "freeCashFlow": "40800000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "600000", "repaymentOfDebt": "-59100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "50000000", "repurchaseOfStock": null, "capitalExpenditures": "-9200000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "income_statement": { "revenue": 521100000, "cost_of_revenue": 411400000, "gross_profit": 109700000, "ebit": -23500000, "ebitda": -6000000, "pretax_income": null, "tax_provision": null, "net_income": -53400000, "net_income_to_common": -53400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69200000, "total_current_assets": 296700000, "total_assets": 512300000, "short_term_debt": 100000, "long_term_debt": 149200000, "total_debt": 166600000, "total_liabilities": null, "total_equity": 194900000, "shares_outstanding": 177296222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51200000, "capital_expenditure": -9200000, "free_cash_flow": 42000000, "dividends_paid": -12200000, "share_repurchases": null, "shares_issued": 800000, "net_debt_issued": -34100000 }, "complete_fields": { "id": 398873, "ticker_id": 31567, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6000000", "netIncome": "-53400000", "grossProfit": "109700000", "totalRevenue": "521100000", "costOfRevenue": "411400000", "interestExpense": "10900000", "operatingIncome": "-23500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16500000" }, "balance": { "totalDebt": "166600000", "totalAssets": "512300000", "longTermDebt": "149200000", "shortTermDebt": "100000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "177296222", "totalCurrentAssets": "296700000", "totalShareholderEquity": "194900000", "totalCurrentLiabilities": "146300000", "cashAndShortTermInvestments": "69200000" }, "cashflow": { "freeCashFlow": "42000000", "dividendsPaid": "-12200000", "issuanceOfDebt": "15100000", "issuanceOfStock": "800000", "repaymentOfDebt": "-49200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "51200000", "repurchaseOfStock": null, "capitalExpenditures": "-9200000" } }, "revenue": 521100000, "cost_of_revenue": 411400000, "gross_profit": 109700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23500000, "depreciation_amortisation": 16500000, "ebitda": -6000000, "interest_expense": 10900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -53400000, "net_income_continuing_ops": null, "net_income_to_common": -53400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 512300000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146300000, "long_term_debt": 149200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 166600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 194900000, "shares_outstanding": 177296222, "operating_cash_flow": 51200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12200000, "share_repurchases": null, "shares_issued": 800000, "net_debt_issued": -34100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6000000", "netIncome": "-53400000", "grossProfit": "109700000", "totalRevenue": "521100000", "costOfRevenue": "411400000", "interestExpense": "10900000", "operatingIncome": "-23500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16500000" }, "balance": { "totalDebt": "166600000", "totalAssets": "512300000", "longTermDebt": "149200000", "shortTermDebt": "100000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "177296222", "totalCurrentAssets": "296700000", "totalShareholderEquity": "194900000", "totalCurrentLiabilities": "146300000", "cashAndShortTermInvestments": "69200000" }, "cashflow": { "freeCashFlow": "42000000", "dividendsPaid": "-12200000", "issuanceOfDebt": "15100000", "issuanceOfStock": "800000", "repaymentOfDebt": "-49200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "51200000", "repurchaseOfStock": null, "capitalExpenditures": "-9200000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "income_statement": { "revenue": 613900000, "cost_of_revenue": 471600000, "gross_profit": 142300000, "ebit": 3000000, "ebitda": 25100000, "pretax_income": null, "tax_provision": null, "net_income": -11300000, "net_income_to_common": -11300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74100000, "total_current_assets": 356800000, "total_assets": 650100000, "short_term_debt": 1200000, "long_term_debt": 181900000, "total_debt": 201300000, "total_liabilities": null, "total_equity": 265500000, "shares_outstanding": 176921578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62900000, "capital_expenditure": -24500000, "free_cash_flow": 38400000, "dividends_paid": -11300000, "share_repurchases": null, "shares_issued": 1300000, "net_debt_issued": 6600000 }, "complete_fields": { "id": 398874, "ticker_id": 31567, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25100000", "netIncome": "-11300000", "grossProfit": "142300000", "totalRevenue": "613900000", "costOfRevenue": "471600000", "interestExpense": "10800000", "operatingIncome": "3000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21100000" }, "balance": { "totalDebt": "201300000", "totalAssets": "650100000", "longTermDebt": "181900000", "shortTermDebt": "1200000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "176921578", "totalCurrentAssets": "356800000", "totalShareholderEquity": "265500000", "totalCurrentLiabilities": "176500000", "cashAndShortTermInvestments": "74100000" }, "cashflow": { "freeCashFlow": "38400000", "dividendsPaid": "-11300000", "issuanceOfDebt": "32700000", "issuanceOfStock": "1300000", "repaymentOfDebt": "-26100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "62900000", "repurchaseOfStock": null, "capitalExpenditures": "-24500000" } }, "revenue": 613900000, "cost_of_revenue": 471600000, "gross_profit": 142300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3000000, "depreciation_amortisation": 21100000, "ebitda": 25100000, "interest_expense": 10800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11300000, "net_income_continuing_ops": null, "net_income_to_common": -11300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 356800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 650100000, "short_term_debt": 1200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176500000, "long_term_debt": 181900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 201300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 265500000, "shares_outstanding": 176921578, "operating_cash_flow": 62900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11300000, "share_repurchases": null, "shares_issued": 1300000, "net_debt_issued": 6600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25100000", "netIncome": "-11300000", "grossProfit": "142300000", "totalRevenue": "613900000", "costOfRevenue": "471600000", "interestExpense": "10800000", "operatingIncome": "3000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21100000" }, "balance": { "totalDebt": "201300000", "totalAssets": "650100000", "longTermDebt": "181900000", "shortTermDebt": "1200000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "176921578", "totalCurrentAssets": "356800000", "totalShareholderEquity": "265500000", "totalCurrentLiabilities": "176500000", "cashAndShortTermInvestments": "74100000" }, "cashflow": { "freeCashFlow": "38400000", "dividendsPaid": "-11300000", "issuanceOfDebt": "32700000", "issuanceOfStock": "1300000", "repaymentOfDebt": "-26100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "62900000", "repurchaseOfStock": null, "capitalExpenditures": "-24500000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "income_statement": { "revenue": 617000000, "cost_of_revenue": 481500000, "gross_profit": 135500000, "ebit": -3400000, "ebitda": 20000000, "pretax_income": null, "tax_provision": null, "net_income": -13200000, "net_income_to_common": -13200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65000000, "total_current_assets": 378200000, "total_assets": 706700000, "short_term_debt": 3700000, "long_term_debt": 176600000, "total_debt": 203400000, "total_liabilities": null, "total_equity": 296500000, "shares_outstanding": 176486627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12700000, "capital_expenditure": -14300000, "free_cash_flow": -1600000, "dividends_paid": -10200000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": 25000000 }, "complete_fields": { "id": 398875, "ticker_id": 31567, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20000000", "netIncome": "-13200000", "grossProfit": "135500000", "totalRevenue": "617000000", "costOfRevenue": "481500000", "interestExpense": "8000000", "operatingIncome": "-3400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22100000" }, "balance": { "totalDebt": "203400000", "totalAssets": "706700000", "longTermDebt": "176600000", "shortTermDebt": "3700000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "176486627", "totalCurrentAssets": "378200000", "totalShareholderEquity": "296500000", "totalCurrentLiabilities": "198000000", "cashAndShortTermInvestments": "65000000" }, "cashflow": { "freeCashFlow": "-1600000", "dividendsPaid": "-10200000", "issuanceOfDebt": "174300000", "issuanceOfStock": "400000", "repaymentOfDebt": "-149300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "12700000", "repurchaseOfStock": null, "capitalExpenditures": "-14300000" } }, "revenue": 617000000, "cost_of_revenue": 481500000, "gross_profit": 135500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3400000, "depreciation_amortisation": 22100000, "ebitda": 20000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13200000, "net_income_continuing_ops": null, "net_income_to_common": -13200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 378200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 706700000, "short_term_debt": 3700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198000000, "long_term_debt": 176600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 203400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 296500000, "shares_outstanding": 176486627, "operating_cash_flow": 12700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10200000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": 25000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20000000", "netIncome": "-13200000", "grossProfit": "135500000", "totalRevenue": "617000000", "costOfRevenue": "481500000", "interestExpense": "8000000", "operatingIncome": "-3400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22100000" }, "balance": { "totalDebt": "203400000", "totalAssets": "706700000", "longTermDebt": "176600000", "shortTermDebt": "3700000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "176486627", "totalCurrentAssets": "378200000", "totalShareholderEquity": "296500000", "totalCurrentLiabilities": "198000000", "cashAndShortTermInvestments": "65000000" }, "cashflow": { "freeCashFlow": "-1600000", "dividendsPaid": "-10200000", "issuanceOfDebt": "174300000", "issuanceOfStock": "400000", "repaymentOfDebt": "-149300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "12700000", "repurchaseOfStock": null, "capitalExpenditures": "-14300000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398876, "ticker_id": 31567, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38700000, "total_current_assets": 236800000, "total_assets": 394000000, "short_term_debt": 100000, "long_term_debt": 88900000, "total_debt": 103400000, "total_liabilities": null, "total_equity": 147500000, "shares_outstanding": 178331281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398869, "ticker_id": 31567, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "103400000", "totalAssets": "394000000", "longTermDebt": "88900000", "shortTermDebt": "100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "178331281", "totalCurrentAssets": "236800000", "totalShareholderEquity": "147500000", "totalCurrentLiabilities": "138400000", "cashAndShortTermInvestments": "38700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 236800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 394000000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138400000, "long_term_debt": 88900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 147500000, "shares_outstanding": 178331281, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "103400000", "totalAssets": "394000000", "longTermDebt": "88900000", "shortTermDebt": "100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "178331281", "totalCurrentAssets": "236800000", "totalShareholderEquity": "147500000", "totalCurrentLiabilities": "138400000", "cashAndShortTermInvestments": "38700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55700000, "total_current_assets": 258600000, "total_assets": 461000000, "short_term_debt": 0, "long_term_debt": 129000000, "total_debt": 143400000, "total_liabilities": null, "total_equity": 176800000, "shares_outstanding": 177462481, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398871, "ticker_id": 31567, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "143400000", "totalAssets": "461000000", "longTermDebt": "129000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "177462481", "totalCurrentAssets": "258600000", "totalShareholderEquity": "176800000", "totalCurrentLiabilities": "136100000", "cashAndShortTermInvestments": "55700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 258600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 461000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136100000, "long_term_debt": 129000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 143400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 176800000, "shares_outstanding": 177462481, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "143400000", "totalAssets": "461000000", "longTermDebt": "129000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "177462481", "totalCurrentAssets": "258600000", "totalShareholderEquity": "176800000", "totalCurrentLiabilities": "136100000", "cashAndShortTermInvestments": "55700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69200000, "total_current_assets": 296700000, "total_assets": 512300000, "short_term_debt": 100000, "long_term_debt": 149200000, "total_debt": 166600000, "total_liabilities": null, "total_equity": 194900000, "shares_outstanding": 177296222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398872, "ticker_id": 31567, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:35.071276+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "166600000", "totalAssets": "512300000", "longTermDebt": "149200000", "shortTermDebt": "100000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "177296222", "totalCurrentAssets": "296700000", "totalShareholderEquity": "194900000", "totalCurrentLiabilities": "146300000", "cashAndShortTermInvestments": "69200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 512300000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146300000, "long_term_debt": 149200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 166600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 194900000, "shares_outstanding": 177296222, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "166600000", "totalAssets": "512300000", "longTermDebt": "149200000", "shortTermDebt": "100000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "177296222", "totalCurrentAssets": "296700000", "totalShareholderEquity": "194900000", "totalCurrentLiabilities": "146300000", "cashAndShortTermInvestments": "69200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }