{ "ticker": { "uuid": "5c94d9e5-4717-4241-9f0f-57feaca7e5b7", "symbol": "AGNCM", "name": "AGNC Investment Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/5c94d9e5-4717-4241-9f0f-57feaca7e5b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c94d9e5-4717-4241-9f0f-57feaca7e5b7/" }, "latest_snapshot": { "ticker": { "uuid": "5c94d9e5-4717-4241-9f0f-57feaca7e5b7", "symbol": "AGNCM", "name": "AGNC Investment Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/5c94d9e5-4717-4241-9f0f-57feaca7e5b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c94d9e5-4717-4241-9f0f-57feaca7e5b7/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.14, "value": 0.36, "quality": 0.3, "momentum": 0.2, "coverage": 1, "confidence": 0.936, "delta": -0.04 }, "headline_factors": { "price": 25.17, "market_cap": 8947809351.36, "pe_ratio": 6.0787, "earnings_yield": 0.0354, "ebitda_to_ev": 0.039, "shareholder_yield": -0.1603, "roe": 0.1208, "piotroski_f_score": 4, "momentum_12_1": 0.0596, "volatility_252d": 0.0429 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.0787, "ev_ebitda": 25.6282, "earnings_yield": 0.0354, "fcf_yield": 0.0074, "shareholder_yield": -0.1603 }, "quality": { "roe": 0.1208, "roic": 0.0262, "gross_margin": 0.7835, "fcf_margin": 0.2512, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 2.6656, "eps_growth_1y": 2.1319, "fcf_growth_1y": 2.2868 }, "momentum": { "price_return_12m": 0.0698, "momentum_12_1": 0.0596, "relative_strength": -0.0995 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.3, "momentum_percentile": 0.2, "growth_composite": 3, "yield_composite": 81, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 1, "signal_confidence": 0.936 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.54, "os": 0.16, "value": 0.36, "quality": 0.28, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 5.9268, "earnings_yield": 0.0354, "shareholder_yield": -0.1629, "roe": 0.1208, "momentum_12_1": 0.0866 }, { "week_end_date": "2026-06-14", "price": 24.6, "os": 0.45, "value": 0.65, "quality": 0.31, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 5.9412, "earnings_yield": 0.0354, "shareholder_yield": -0.1625, "roe": 0.1208, "momentum_12_1": 0.0744 }, { "week_end_date": "2026-06-21", "price": 24.65, "os": 0.19, "value": 0.41, "quality": 0.29, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 5.953, "earnings_yield": 0.0354, "shareholder_yield": -0.1622, "roe": 0.1208, "momentum_12_1": 0.0647 }, { "week_end_date": "2026-06-28", "price": 24.53, "os": 0.44, "value": 0.65, "quality": 0.32, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 5.9246, "earnings_yield": 0.0354, "shareholder_yield": -0.163, "roe": 0.1208, "momentum_12_1": 0.0571 }, { "week_end_date": "2026-07-05", "price": 24.75, "os": 0.48, "value": 0.65, "quality": 0.3, "momentum": 0.3, "confidence": 0.991, "coverage": 1, "pe_ratio": 5.9772, "earnings_yield": 0.0354, "shareholder_yield": -0.163, "roe": 0.1208, "momentum_12_1": 0.0638 }, { "week_end_date": "2026-07-12", "price": 24.93, "os": 0.66, "value": 0.64, "quality": 0.32, "momentum": 0.67, "confidence": 0.98, "coverage": 1, "pe_ratio": 6.0207, "earnings_yield": 0.0354, "shareholder_yield": -0.1618, "roe": 0.1208, "momentum_12_1": 0.0638 }, { "week_end_date": "2026-07-19", "price": 24.94, "os": 0.47, "value": 0.65, "quality": 0.31, "momentum": 0.28, "confidence": 0.969, "coverage": 1, "pe_ratio": 6.0231, "earnings_yield": 0.0354, "shareholder_yield": -0.1618, "roe": 0.1208, "momentum_12_1": 0.0498 }, { "week_end_date": "2026-07-26", "price": 24.91, "os": 0.29, "value": 0.31, "quality": 0.68, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.9853, "earnings_yield": 0.0348, "shareholder_yield": -0.1742, "roe": 0.1772, "momentum_12_1": 0.0435 }, { "week_end_date": "2026-08-02", "price": 25.04, "os": 0.18, "value": 0.36, "quality": 0.31, "momentum": 0.34, "confidence": 0.947, "coverage": 1, "pe_ratio": 6.0473, "earnings_yield": 0.0354, "shareholder_yield": -0.1611, "roe": 0.1208, "momentum_12_1": 0.0537 }, { "week_end_date": "2026-08-09", "price": 25.17, "os": 0.14, "value": 0.36, "quality": 0.3, "momentum": 0.2, "confidence": 0.936, "coverage": 1, "pe_ratio": 6.0787, "earnings_yield": 0.0354, "shareholder_yield": -0.1603, "roe": 0.1208, "momentum_12_1": 0.0596 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1912000000, "cost_of_revenue": 87000000, "gross_profit": 1912000000, "ebit": 4518000000, "ebitda": 4695000000, "pretax_income": 1670000000, "tax_provision": null, "net_income": 1670000000, "net_income_to_common": 1670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742000000, "total_current_assets": 602000000, "total_assets": 115077000000, "short_term_debt": 101738000000, "long_term_debt": 56000000, "total_debt": 101794000000, "total_liabilities": 102684000000, "total_equity": 12393000000, "shares_outstanding": 1023700000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 653000000, "capital_expenditure": 0, "free_cash_flow": 653000000, "dividends_paid": 1601000000, "share_repurchases": null, "shares_issued": 2307000000, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1912000000, "cost_of_revenue": 87000000, "gross_profit": 1912000000, "ebit": 4518000000, "ebitda": 4695000000, "pretax_income": 1670000000, "tax_provision": null, "net_income": 1670000000, "net_income_to_common": 1670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742000000, "total_current_assets": 602000000, "total_assets": 115077000000, "short_term_debt": 101738000000, "long_term_debt": 56000000, "total_debt": 101794000000, "total_liabilities": 102684000000, "total_equity": 12393000000, "shares_outstanding": 1023700000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 653000000, "capital_expenditure": 0, "free_cash_flow": 653000000, "dividends_paid": 1601000000, "share_repurchases": null, "shares_issued": 2307000000, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1912000000, "cost_of_revenue": 87000000, "gross_profit": 1912000000, "ebit": 4518000000, "ebitda": 4695000000, "pretax_income": 1670000000, "tax_provision": null, "net_income": 1670000000, "net_income_to_common": 1670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742000000, "total_current_assets": 602000000, "total_assets": 115077000000, "short_term_debt": 101738000000, "long_term_debt": 56000000, "total_debt": 101794000000, "total_liabilities": 102684000000, "total_equity": 12393000000, "shares_outstanding": 1023700000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 653000000, "capital_expenditure": 0, "free_cash_flow": 653000000, "dividends_paid": 1601000000, "share_repurchases": null, "shares_issued": 2307000000, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1912000000, "cost_of_revenue": 87000000, "gross_profit": 1912000000, "ebit": 4518000000, "ebitda": 4695000000, "pretax_income": 1670000000, "tax_provision": null, "net_income": 1670000000, "net_income_to_common": 1670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742000000, "total_current_assets": 602000000, "total_assets": 115077000000, "short_term_debt": 101738000000, "long_term_debt": 56000000, "total_debt": 101794000000, "total_liabilities": 102684000000, "total_equity": 12393000000, "shares_outstanding": 1023700000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 653000000, "capital_expenditure": 0, "free_cash_flow": 653000000, "dividends_paid": 1601000000, "share_repurchases": null, "shares_issued": 2307000000, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1912000000, "cost_of_revenue": 87000000, "gross_profit": 1912000000, "ebit": 4518000000, "ebitda": 4695000000, "pretax_income": 1670000000, "tax_provision": null, "net_income": 1670000000, "net_income_to_common": 1670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742000000, "total_current_assets": 602000000, "total_assets": 115077000000, "short_term_debt": 101738000000, "long_term_debt": 56000000, "total_debt": 101794000000, "total_liabilities": 102684000000, "total_equity": 12393000000, "shares_outstanding": 1023700000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 653000000, "capital_expenditure": 0, "free_cash_flow": 653000000, "dividends_paid": 1601000000, "share_repurchases": null, "shares_issued": 2307000000, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1912000000, "cost_of_revenue": 87000000, "gross_profit": 1912000000, "ebit": 4518000000, "ebitda": 4695000000, "pretax_income": 1670000000, "tax_provision": null, "net_income": 1670000000, "net_income_to_common": 1670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742000000, "total_current_assets": 602000000, "total_assets": 115077000000, "short_term_debt": 101738000000, "long_term_debt": 56000000, "total_debt": 101794000000, "total_liabilities": 102684000000, "total_equity": 12393000000, "shares_outstanding": 1023700000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 653000000, "capital_expenditure": 0, "free_cash_flow": 653000000, "dividends_paid": 1601000000, "share_repurchases": null, "shares_issued": 2307000000, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1912000000, "cost_of_revenue": 87000000, "gross_profit": 1912000000, "ebit": 4518000000, "ebitda": 4695000000, "pretax_income": 1670000000, "tax_provision": null, "net_income": 1670000000, "net_income_to_common": 1670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742000000, "total_current_assets": 602000000, "total_assets": 115077000000, "short_term_debt": 101738000000, "long_term_debt": 56000000, "total_debt": 101794000000, "total_liabilities": 102684000000, "total_equity": 12393000000, "shares_outstanding": 1023700000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 653000000, "capital_expenditure": 0, "free_cash_flow": 653000000, "dividends_paid": 1601000000, "share_repurchases": null, "shares_issued": 2307000000, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1912000000, "cost_of_revenue": 87000000, "gross_profit": 1912000000, "ebit": 4518000000, "ebitda": 4695000000, "pretax_income": 1670000000, "tax_provision": null, "net_income": 1670000000, "net_income_to_common": 1670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742000000, "total_current_assets": 602000000, "total_assets": 115077000000, "short_term_debt": 101738000000, "long_term_debt": 56000000, "total_debt": 101794000000, "total_liabilities": 102684000000, "total_equity": 12393000000, "shares_outstanding": 1023700000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 653000000, "capital_expenditure": 0, "free_cash_flow": 653000000, "dividends_paid": 1601000000, "share_repurchases": null, "shares_issued": 2307000000, "net_debt_issued": -12000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 684000000, "cost_of_revenue": 19000000, "gross_profit": -19000000, "ebit": -49000000, "ebitda": -49000000, "pretax_income": 610000000, "tax_provision": null, "net_income": 610000000, "net_income_to_common": 610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457000000, "total_current_assets": 1786000000, "total_assets": 121760000000, "short_term_debt": 89808000000, "long_term_debt": null, "total_debt": 89808000000, "total_liabilities": 109217000000, "total_equity": 12543000000, "shares_outstanding": 1162000000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 611000000, "capital_expenditure": 0, "free_cash_flow": 611000000, "dividends_paid": 909000000, "share_repurchases": null, "shares_issued": 167000000, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 19000000, "gross_profit": -19000000, "ebit": -49000000, "ebitda": -49000000, "pretax_income": 610000000, "tax_provision": null, "net_income": 610000000, "net_income_to_common": 610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457000000, "total_current_assets": 1786000000, "total_assets": 121760000000, "short_term_debt": 89808000000, "long_term_debt": null, "total_debt": 89808000000, "total_liabilities": 109217000000, "total_equity": 12543000000, "shares_outstanding": 1162000000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 218000000, "capital_expenditure": 0, "free_cash_flow": 218000000, "dividends_paid": 458000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 19000000, "gross_profit": -19000000, "ebit": -49000000, "ebitda": -49000000, "pretax_income": 610000000, "tax_provision": null, "net_income": 610000000, "net_income_to_common": 610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457000000, "total_current_assets": 1786000000, "total_assets": 121760000000, "short_term_debt": 89808000000, "long_term_debt": null, "total_debt": 89808000000, "total_liabilities": 109217000000, "total_equity": 12543000000, "shares_outstanding": 1162000000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050000000, "cost_of_revenue": 731000000, "gross_profit": 319000000, "ebit": 285000000, "ebitda": 583000000, "pretax_income": -148000000, "tax_provision": null, "net_income": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 2357000000, "total_assets": 118897000000, "short_term_debt": 104648000000, "long_term_debt": null, "total_debt": 104648000000, "total_liabilities": 106716000000, "total_equity": 12181000000, "shares_outstanding": 1122600000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": 0, "free_cash_flow": 387000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": -57000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050000000, "cost_of_revenue": 731000000, "gross_profit": 319000000, "ebit": 285000000, "ebitda": 583000000, "pretax_income": -148000000, "tax_provision": null, "net_income": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 2357000000, "total_assets": 118897000000, "short_term_debt": 104648000000, "long_term_debt": null, "total_debt": 104648000000, "total_liabilities": 106716000000, "total_equity": 12181000000, "shares_outstanding": 1122600000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": 0, "free_cash_flow": 387000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": -57000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050000000, "cost_of_revenue": 731000000, "gross_profit": 319000000, "ebit": 285000000, "ebitda": 583000000, "pretax_income": -148000000, "tax_provision": null, "net_income": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 2357000000, "total_assets": 118897000000, "short_term_debt": 104648000000, "long_term_debt": null, "total_debt": 104648000000, "total_liabilities": 106716000000, "total_equity": 12181000000, "shares_outstanding": 1122600000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": 0, "free_cash_flow": 387000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": -57000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050000000, "cost_of_revenue": 731000000, "gross_profit": 319000000, "ebit": 285000000, "ebitda": 583000000, "pretax_income": -148000000, "tax_provision": null, "net_income": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 2357000000, "total_assets": 118897000000, "short_term_debt": 104648000000, "long_term_debt": null, "total_debt": 104648000000, "total_liabilities": 106716000000, "total_equity": 12181000000, "shares_outstanding": 1122600000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": 0, "free_cash_flow": 387000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": -57000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050000000, "cost_of_revenue": 731000000, "gross_profit": 319000000, "ebit": 285000000, "ebitda": 583000000, "pretax_income": -148000000, "tax_provision": null, "net_income": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 2357000000, "total_assets": 118897000000, "short_term_debt": 104648000000, "long_term_debt": null, "total_debt": 104648000000, "total_liabilities": 106716000000, "total_equity": 12181000000, "shares_outstanding": 1122600000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": 0, "free_cash_flow": 387000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": -57000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050000000, "cost_of_revenue": 731000000, "gross_profit": 319000000, "ebit": 285000000, "ebitda": 583000000, "pretax_income": -148000000, "tax_provision": null, "net_income": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 2357000000, "total_assets": 118897000000, "short_term_debt": 104648000000, "long_term_debt": null, "total_debt": 104648000000, "total_liabilities": 106716000000, "total_equity": 12181000000, "shares_outstanding": 1122600000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": 0, "free_cash_flow": 387000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": -57000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050000000, "cost_of_revenue": 731000000, "gross_profit": 319000000, "ebit": 285000000, "ebitda": 583000000, "pretax_income": -148000000, "tax_provision": null, "net_income": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 2357000000, "total_assets": 118897000000, "short_term_debt": 104648000000, "long_term_debt": null, "total_debt": 104648000000, "total_liabilities": 106716000000, "total_equity": 12181000000, "shares_outstanding": 1122600000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": 0, "free_cash_flow": 387000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": -57000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050000000, "cost_of_revenue": 731000000, "gross_profit": 319000000, "ebit": 285000000, "ebitda": 583000000, "pretax_income": -148000000, "tax_provision": null, "net_income": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 2357000000, "total_assets": 118897000000, "short_term_debt": 104648000000, "long_term_debt": null, "total_debt": 104648000000, "total_liabilities": 106716000000, "total_equity": 12181000000, "shares_outstanding": 1122600000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": 0, "free_cash_flow": 387000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": -57000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1050000000, "cost_of_revenue": 731000000, "gross_profit": 319000000, "ebit": 285000000, "ebitda": 285000000, "pretax_income": -148000000, "tax_provision": null, "net_income": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 2357000000, "total_assets": 118897000000, "short_term_debt": 104648000000, "long_term_debt": null, "total_debt": 104648000000, "total_liabilities": 106716000000, "total_equity": 12181000000, "shares_outstanding": 1122600000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": 0, "free_cash_flow": 387000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": 401000000, "net_debt_issued": -57000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }