{ "ticker": { "uuid": "5c9a48e6-4596-43a2-97d5-d14bd65ea6b5", "symbol": "CNET", "name": "ZW Data Action Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/5c9a48e6-4596-43a2-97d5-d14bd65ea6b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c9a48e6-4596-43a2-97d5-d14bd65ea6b5/" }, "ticker_metadata": { "id": 5431, "uuid": "5c9a48e6-4596-43a2-97d5-d14bd65ea6b5", "symbol": "CNET", "name": "ZW Data Action Technologies Inc", "asset_type": "equity", "market_cap": 2457800, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "ZW Data Action Technologies Inc. provides omnichannel advertising, precision marketing, and data analytics management systems in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5c9a48e6-4596-43a2-97d5-d14bd65ea6b5", "symbol": "CNET", "name": "ZW Data Action Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/5c9a48e6-4596-43a2-97d5-d14bd65ea6b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/5c9a48e6-4596-43a2-97d5-d14bd65ea6b5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.57, "quality": 0.56, "momentum": 0.56, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.67, "market_cap": 2189847.43, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2581, "piotroski_f_score": 3, "momentum_12_1": -0.4067, "volatility_252d": 0.7823 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.577905+00:00", "batch_id": "" }, "size": { "price_close": 0.67, "market_cap": 2189847.43, "market_cap_usd": 2189847.43, "enterprise_value": 1632847.43, "shares_outstanding": 3268429, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5078, "ptbv_ratio": 0.5682, "ps_ratio": 0.6547, "pcf_ratio": null, "pfcf_ratio": 2.5337, "ev_ebitda": null, "ev_ebit": -1.3073, "ev_sales": 0.4881, "ev_fcf": 1.8892, "earnings_yield": null, "fcf_yield": 0.5293, "price_to_sales": 0.6547, "price_to_book": 0.5078, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.0486 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0658, "operating_margin": -0.3734, "net_margin": -0.3327, "ebitda_margin": -0.2774, "fcf_margin": 0.2584, "roe": -0.2581, "roa": -0.1176, "roic": -0.2495, "roc_greenblatt": null, "asset_turnover": 0.3535, "cash_conversion": -0.7765, "accruals_ratio": -0.0919, "sbc_to_revenue": 0.0607, "piotroski_f_score": 3, "altman_z_score": -9.1346, "earnings_stability_5y": 1.0879, "revenue_stability_5y": 0.5509, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0232, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1804, "net_debt_to_ebitda": 0.6002, "debt_to_assets": 0.0172, "interest_coverage": -0.7056, "current_ratio": 1.5152, "quick_ratio": 1.5152, "net_debt": -557000, "local_beta": -0.0006, "volatility_252d": 0.7823, "volatility_60d": 1.5404, "max_drawdown_12m": -0.7373, "risk_adjusted_momentum": -0.5198 }, "growth": { "revenue_growth_1y": -0.7533, "revenue_growth_3y_cagr": -0.5398, "revenue_growth_5y_cagr": -0.3455, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0964, "revenue_growth": -0.7533, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1037, "price_return_3m": -0.0558, "price_return_6m": -0.5592, "price_return_9m": -0.5578, "price_return_12m": -0.4682, "price_return_12m_ex1m": -0.4067, "momentum_6m": -0.5592, "momentum_12m": -0.4682, "momentum_12_1": -0.4067, "distance_from_52w_high": -0.7373, "distance_from_52w_low": 0, "relative_strength": -0.6261 }, "raw_ttm": { "revenue_ttm": 3345000, "gross_profit_ttm": 220000, "ebit_ttm": -1249000, "ebitda_ttm": -928000, "net_income_ttm": -1113000, "eps_diluted_ttm": -0.3405, "operating_cash_flow_ttm": -243092, "capital_expenditure_ttm": 1107387, "fcf_ttm": 864295, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1770000, "cash_and_equivalents": 720000, "total_current_assets": 7417000, "total_current_liabilities": 4895000, "net_ppe": null, "total_assets": 9463000, "total_debt": 163000, "total_equity": 4312000, "net_working_capital": 1839000, "book_value_per_share": 1.3193, "retained_earnings": -65095000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3854000, "tangible_book_per_share": 1.1792 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.565, "os_score": 0.65, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3336, "ticker_id": 5431, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.577905+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.67, "market_cap": 2189847.43, "market_cap_usd": 2189847.43, "enterprise_value": 1632847.43, "shares_outstanding": 3268429, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.50784959, "ptbv_ratio": 0.5682012, "ps_ratio": 0.65466291, "pcf_ratio": null, "pfcf_ratio": 2.53368055, "ev_ebitda": null, "ev_ebit": -1.3073238, "ev_sales": 0.48814572, "ev_fcf": 1.88922466, "earnings_yield": null, "fcf_yield": 0.52931767, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06576981, "operating_margin": -0.37339312, "net_margin": -0.33273543, "ebitda_margin": -0.277429, "fcf_margin": 0.25838416, "roe": -0.25811688, "roa": -0.11761598, "roic": -0.24946738, "roc_greenblatt": null, "asset_turnover": 0.35348198, "cash_conversion": -0.77654537, "accruals_ratio": -0.0919273, "sbc_to_revenue": 0.06068759, "debt_to_equity": 1.18042672, "net_debt_to_ebitda": 0.60021552, "debt_to_assets": 0.01722498, "interest_coverage": -0.70564972, "current_ratio": 1.51521961, "quick_ratio": 1.51521961, "net_debt": -557000, "revenue_growth_1y": -0.75331858, "revenue_growth_3y_cagr": -0.53975776, "revenue_growth_5y_cagr": -0.34546755, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09635857, "piotroski_f_score": 3, "altman_z_score": -9.13458375, "earnings_stability_5y": 1.087904, "revenue_stability_5y": 0.550871, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10367893, "price_return_3m": -0.05580609, "price_return_6m": -0.55921053, "price_return_9m": -0.55775578, "price_return_12m": -0.46816955, "price_return_12m_ex1m": -0.40665185, "distance_from_52w_high": -0.7372549, "distance_from_52w_low": 0, "relative_strength": -0.6261106, "local_beta": -0.0006, "volatility_252d": 0.782311, "volatility_60d": 1.540355, "max_drawdown_12m": -0.7372549, "revenue_ttm": 3345000, "gross_profit_ttm": 220000, "ebit_ttm": -1249000, "ebitda_ttm": -928000, "net_income_ttm": -1113000, "eps_diluted_ttm": -0.34053057, "operating_cash_flow_ttm": -243092, "capital_expenditure_ttm": 1107387, "fcf_ttm": 864295, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1770000, "cash_and_equivalents": 720000, "total_current_assets": 7417000, "total_current_liabilities": 4895000, "net_ppe": null, "total_assets": 9463000, "total_debt": 163000, "total_equity": 4312000, "net_working_capital": 1839000, "book_value_per_share": 1.31928826, "retained_earnings": -65095000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3854000, "tangible_book_per_share": 1.17915977, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.67, "os": 0.65, "value": 0.57, "quality": 0.56, "momentum": 0.56, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2581, "momentum_12_1": -0.4067, "complete_fields": { "id": 3336, "ticker_id": 5431, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.577905+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.67, "market_cap": 2189847.43, "market_cap_usd": 2189847.43, "enterprise_value": 1632847.43, "shares_outstanding": 3268429, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.50784959, "ptbv_ratio": 0.5682012, "ps_ratio": 0.65466291, "pcf_ratio": null, "pfcf_ratio": 2.53368055, "ev_ebitda": null, "ev_ebit": -1.3073238, "ev_sales": 0.48814572, "ev_fcf": 1.88922466, "earnings_yield": null, "fcf_yield": 0.52931767, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06576981, "operating_margin": -0.37339312, "net_margin": -0.33273543, "ebitda_margin": -0.277429, "fcf_margin": 0.25838416, "roe": -0.25811688, "roa": -0.11761598, "roic": -0.24946738, "roc_greenblatt": null, "asset_turnover": 0.35348198, "cash_conversion": -0.77654537, "accruals_ratio": -0.0919273, "sbc_to_revenue": 0.06068759, "debt_to_equity": 1.18042672, "net_debt_to_ebitda": 0.60021552, "debt_to_assets": 0.01722498, "interest_coverage": -0.70564972, "current_ratio": 1.51521961, "quick_ratio": 1.51521961, "net_debt": -557000, "revenue_growth_1y": -0.75331858, "revenue_growth_3y_cagr": -0.53975776, "revenue_growth_5y_cagr": -0.34546755, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09635857, "piotroski_f_score": 3, "altman_z_score": -9.13458375, "earnings_stability_5y": 1.087904, "revenue_stability_5y": 0.550871, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10367893, "price_return_3m": -0.05580609, "price_return_6m": -0.55921053, "price_return_9m": -0.55775578, "price_return_12m": -0.46816955, "price_return_12m_ex1m": -0.40665185, "distance_from_52w_high": -0.7372549, "distance_from_52w_low": 0, "relative_strength": -0.6261106, "local_beta": -0.0006, "volatility_252d": 0.782311, "volatility_60d": 1.540355, "max_drawdown_12m": -0.7372549, "revenue_ttm": 3345000, "gross_profit_ttm": 220000, "ebit_ttm": -1249000, "ebitda_ttm": -928000, "net_income_ttm": -1113000, "eps_diluted_ttm": -0.34053057, "operating_cash_flow_ttm": -243092, "capital_expenditure_ttm": 1107387, "fcf_ttm": 864295, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1770000, "cash_and_equivalents": 720000, "total_current_assets": 7417000, "total_current_liabilities": 4895000, "net_ppe": null, "total_assets": 9463000, "total_debt": 163000, "total_equity": 4312000, "net_working_capital": 1839000, "book_value_per_share": 1.31928826, "retained_earnings": -65095000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3854000, "tangible_book_per_share": 1.17915977, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 4614000, "cost_of_revenue": 4261000, "gross_profit": 353000, "ebit": -1953000, "ebitda": -1675000, "pretax_income": -1771000, "tax_provision": -1000, "net_income": -1770000, "net_income_to_common": -1770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 970000, "total_current_assets": 7556000, "total_assets": 9678000, "short_term_debt": 49000, "long_term_debt": 125000, "total_debt": 174000, "total_liabilities": 5275000, "total_equity": 4343000, "shares_outstanding": 2655963, "goodwill_and_intangibles": 515000 }, "cash_flow": { "operating_cash_flow": -929000, "capital_expenditure": 665000, "free_cash_flow": -264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45981, "ticker_id": 5431, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1953000", "ebitda": "-1675000", "netIncome": "-1770000", "grossProfit": "353000", "depreciation": "None", "totalRevenue": "4614000", "costOfRevenue": "4261000", "interestIncome": "189000", "incomeBeforeTax": "-1771000", "interestExpense": "1770000", "operatingIncome": "-1953000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "189000", "nonInterestIncome": "None", "operatingExpenses": "2306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000", "sellingGeneralAndAdministrative": "2306000", "netIncomeFromContinuingOperations": "-1771000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "9678000", "longTermDebt": "125000", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "515000", "reportedCurrency": "USD", "retainedEarnings": "-65221000", "totalLiabilities": "5275000", "otherCurrentAssets": "5217000", "totalCurrentAssets": "7556000", "currentLongTermDebt": "None", "longTermInvestments": "1117000", "shortTermInvestments": "None", "currentNetReceivables": "1369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122000", "currentAccountsPayable": "169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174000", "totalShareholderEquity": "4343000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "1754000", "totalCurrentLiabilities": "5072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203000", "cashAndShortTermInvestments": "970000", "commonStockSharesOutstanding": "2655963", "intangibleAssetsExcludingGoodwill": "515000", "cashAndCashEquivalentsAtCarryingValue": "970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-929000", "capitalExpenditures": "665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1233000", "cashflowFromInvestment": "-144000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4614000, "cost_of_revenue": 4261000, "gross_profit": 353000, "research_and_development": null, "selling_general_admin": 2306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1953000, "depreciation_amortisation": 278000, "ebitda": -1675000, "interest_expense": 1770000, "interest_income": null, "other_non_operating": null, "pretax_income": -1771000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -1770000, "net_income_continuing_ops": -1771000, "net_income_to_common": -1770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 970000, "short_term_investments": null, "net_receivables": 1369000, "inventory": null, "other_current_assets": null, "total_current_assets": 7556000, "net_ppe": null, "goodwill": null, "intangible_assets": 515000, "goodwill_and_intangibles": 515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2122000, "total_assets": 9678000, "short_term_debt": 49000, "accounts_payable": 169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5072000, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203000, "total_liabilities": 5275000, "total_debt": 174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65221000, "total_equity": 4343000, "shares_outstanding": 2655963, "operating_cash_flow": -929000, "stock_based_compensation": 346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1233000, "free_cash_flow": -264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1953000", "ebitda": "-1675000", "netIncome": "-1770000", "grossProfit": "353000", "depreciation": "None", "totalRevenue": "4614000", "costOfRevenue": "4261000", "interestIncome": "189000", "incomeBeforeTax": "-1771000", "interestExpense": "1770000", "operatingIncome": "-1953000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "189000", "nonInterestIncome": "None", "operatingExpenses": "2306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000", "sellingGeneralAndAdministrative": "2306000", "netIncomeFromContinuingOperations": "-1771000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "9678000", "longTermDebt": "125000", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "515000", "reportedCurrency": "USD", "retainedEarnings": "-65221000", "totalLiabilities": "5275000", "otherCurrentAssets": "5217000", "totalCurrentAssets": "7556000", "currentLongTermDebt": "None", "longTermInvestments": "1117000", "shortTermInvestments": "None", "currentNetReceivables": "1369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122000", "currentAccountsPayable": "169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174000", "totalShareholderEquity": "4343000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "1754000", "totalCurrentLiabilities": "5072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203000", "cashAndShortTermInvestments": "970000", "commonStockSharesOutstanding": "2655963", "intangibleAssetsExcludingGoodwill": "515000", "cashAndCashEquivalentsAtCarryingValue": "970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-929000", "capitalExpenditures": "665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1233000", "cashflowFromInvestment": "-144000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 15439000, "cost_of_revenue": 14993000, "gross_profit": 446000, "ebit": -3757000, "ebitda": -2797000, "pretax_income": -3370000, "tax_provision": 399000, "net_income": -3761000, "net_income_to_common": -3761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812000, "total_current_assets": 9173000, "total_assets": 9686000, "short_term_debt": null, "long_term_debt": 122000, "total_debt": 122000, "total_liabilities": 5968000, "total_equity": 3658000, "shares_outstanding": 2021492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2058000, "capital_expenditure": 3000, "free_cash_flow": -2055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45986, "ticker_id": 5431, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3757000", "ebitda": "-2797000", "netIncome": "-3761000", "grossProfit": "446000", "depreciation": "None", "totalRevenue": "15439000", "costOfRevenue": "14993000", "interestIncome": "298000", "incomeBeforeTax": "-3370000", "interestExpense": "3370000", "operatingIncome": "-3757000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "399000", "reportedCurrency": "USD", "netInterestIncome": "298000", "nonInterestIncome": "None", "operatingExpenses": "4203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000", "sellingGeneralAndAdministrative": "3996000", "netIncomeFromContinuingOperations": "-3769000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9686000", "longTermDebt": "122000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63451000", "totalLiabilities": "5968000", "otherCurrentAssets": "4516000", "totalCurrentAssets": "9173000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "-788000", "currentNetReceivables": "3845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513000", "currentAccountsPayable": "93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122000", "totalShareholderEquity": "3658000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2112000", "totalCurrentLiabilities": "5846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122000", "cashAndShortTermInvestments": "812000", "commonStockSharesOutstanding": "2021492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2058000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1145000", "cashflowFromInvestment": "895000", "stockBasedCompensation": "684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15439000, "cost_of_revenue": 14993000, "gross_profit": 446000, "research_and_development": 0, "selling_general_admin": 3996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3757000, "depreciation_amortisation": 960000, "ebitda": -2797000, "interest_expense": 3370000, "interest_income": null, "other_non_operating": null, "pretax_income": -3370000, "tax_provision": 399000, "effective_tax_rate": null, "net_income": -3761000, "net_income_continuing_ops": -3769000, "net_income_to_common": -3761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812000, "short_term_investments": -788000, "net_receivables": 3845000, "inventory": null, "other_current_assets": null, "total_current_assets": 9173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513000, "total_assets": 9686000, "short_term_debt": null, "accounts_payable": 93000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5846000, "long_term_debt": 122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122000, "total_liabilities": 5968000, "total_debt": 122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63451000, "total_equity": 3658000, "shares_outstanding": 2021492, "operating_cash_flow": -2058000, "stock_based_compensation": 684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1145000, "free_cash_flow": -2055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3757000", "ebitda": "-2797000", "netIncome": "-3761000", "grossProfit": "446000", "depreciation": "None", "totalRevenue": "15439000", "costOfRevenue": "14993000", "interestIncome": "298000", "incomeBeforeTax": "-3370000", "interestExpense": "3370000", "operatingIncome": "-3757000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "399000", "reportedCurrency": "USD", "netInterestIncome": "298000", "nonInterestIncome": "None", "operatingExpenses": "4203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000", "sellingGeneralAndAdministrative": "3996000", "netIncomeFromContinuingOperations": "-3769000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9686000", "longTermDebt": "122000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63451000", "totalLiabilities": "5968000", "otherCurrentAssets": "4516000", "totalCurrentAssets": "9173000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "-788000", "currentNetReceivables": "3845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513000", "currentAccountsPayable": "93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122000", "totalShareholderEquity": "3658000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2112000", "totalCurrentLiabilities": "5846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122000", "cashAndShortTermInvestments": "812000", "commonStockSharesOutstanding": "2021492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2058000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1145000", "cashflowFromInvestment": "895000", "stockBasedCompensation": "684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 30585000, "cost_of_revenue": 31021000, "gross_profit": -436000, "ebit": -4781000, "ebitda": -3129000, "pretax_income": -5976000, "tax_provision": -2000, "net_income": -5974000, "net_income_to_common": -5974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 817000, "total_current_assets": 8960000, "total_assets": 11233000, "short_term_debt": 123000, "long_term_debt": 124000, "total_debt": 247000, "total_liabilities": 4979000, "total_equity": 6254000, "shares_outstanding": 7204506, "goodwill_and_intangibles": 841000 }, "cash_flow": { "operating_cash_flow": -2012000, "capital_expenditure": 81000, "free_cash_flow": -1931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45991, "ticker_id": 5431, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4781000", "ebitda": "-3129000", "netIncome": "-5974000", "grossProfit": "-436000", "depreciation": "None", "totalRevenue": "30585000", "costOfRevenue": "31021000", "interestIncome": "250000", "incomeBeforeTax": "-5976000", "interestExpense": "5976000", "operatingIncome": "-6012000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "250000", "nonInterestIncome": "None", "operatingExpenses": "5576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1652000", "sellingGeneralAndAdministrative": "4061000", "netIncomeFromContinuingOperations": "-8586000" }, "balance": { "goodwill": "None", "inventory": "-2789000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "11233000", "longTermDebt": "124000", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "-59690000", "totalLiabilities": "4979000", "otherCurrentAssets": "4510000", "totalCurrentAssets": "8960000", "currentLongTermDebt": "None", "longTermInvestments": "794000", "shortTermInvestments": "None", "currentNetReceivables": "3638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2273000", "currentAccountsPayable": "201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "6254000", "capitalLeaseObligations": "123000", "otherCurrentLiabilities": "1133000", "totalCurrentLiabilities": "4855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124000", "cashAndShortTermInvestments": "817000", "commonStockSharesOutstanding": "7204506", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1287000", "operatingCashflow": "-2012000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1537000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30585000, "cost_of_revenue": 31021000, "gross_profit": -436000, "research_and_development": 17000, "selling_general_admin": 4061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4781000, "depreciation_amortisation": 1652000, "ebitda": -3129000, "interest_expense": 5976000, "interest_income": null, "other_non_operating": null, "pretax_income": -5976000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -5974000, "net_income_continuing_ops": -8586000, "net_income_to_common": -5974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 817000, "short_term_investments": null, "net_receivables": 3638000, "inventory": -2789000, "other_current_assets": null, "total_current_assets": 8960000, "net_ppe": null, "goodwill": null, "intangible_assets": 841000, "goodwill_and_intangibles": 841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2273000, "total_assets": 11233000, "short_term_debt": 123000, "accounts_payable": 201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4855000, "long_term_debt": 124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124000, "total_liabilities": 4979000, "total_debt": 247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59690000, "total_equity": 6254000, "shares_outstanding": 7204506, "operating_cash_flow": -2012000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4781000", "ebitda": "-3129000", "netIncome": "-5974000", "grossProfit": "-436000", "depreciation": "None", "totalRevenue": "30585000", "costOfRevenue": "31021000", "interestIncome": "250000", "incomeBeforeTax": "-5976000", "interestExpense": "5976000", "operatingIncome": "-6012000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "250000", "nonInterestIncome": "None", "operatingExpenses": "5576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1652000", "sellingGeneralAndAdministrative": "4061000", "netIncomeFromContinuingOperations": "-8586000" }, "balance": { "goodwill": "None", "inventory": "-2789000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "11233000", "longTermDebt": "124000", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "-59690000", "totalLiabilities": "4979000", "otherCurrentAssets": "4510000", "totalCurrentAssets": "8960000", "currentLongTermDebt": "None", "longTermInvestments": "794000", "shortTermInvestments": "None", "currentNetReceivables": "3638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2273000", "currentAccountsPayable": "201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "6254000", "capitalLeaseObligations": "123000", "otherCurrentLiabilities": "1133000", "totalCurrentLiabilities": "4855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124000", "cashAndShortTermInvestments": "817000", "commonStockSharesOutstanding": "7204506", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1287000", "operatingCashflow": "-2012000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1537000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 47328000, "cost_of_revenue": 47230000, "gross_profit": 98000, "ebit": -13590000, "ebitda": -8046000, "pretax_income": -2931000, "tax_provision": -177000, "net_income": -2754000, "net_income_to_common": -2754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4391000, "total_current_assets": 12313000, "total_assets": 19658000, "short_term_debt": 448000, "long_term_debt": 126000, "total_debt": 574000, "total_liabilities": 7361000, "total_equity": 12297000, "shares_outstanding": 7136290, "goodwill_and_intangibles": 3264000 }, "cash_flow": { "operating_cash_flow": -3149000, "capital_expenditure": 0, "free_cash_flow": -3149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45996, "ticker_id": 5431, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13590000", "ebitda": "-8046000", "netIncome": "-2754000", "grossProfit": "98000", "depreciation": "None", "totalRevenue": "47328000", "costOfRevenue": "47230000", "interestIncome": "116000", "incomeBeforeTax": "-2931000", "interestExpense": "2511000", "operatingIncome": "-13590000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-177000", "reportedCurrency": "USD", "netInterestIncome": "116000", "nonInterestIncome": "None", "operatingExpenses": "13688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5544000", "sellingGeneralAndAdministrative": "12632000", "netIncomeFromContinuingOperations": "-9791000" }, "balance": { "goodwill": "None", "inventory": "4567000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "19658000", "longTermDebt": "126000", "shortTermDebt": "448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3264000", "reportedCurrency": "USD", "retainedEarnings": "-53525000", "totalLiabilities": "7361000", "otherCurrentAssets": "6177000", "totalCurrentAssets": "12313000", "currentLongTermDebt": "None", "longTermInvestments": "1596000", "shortTermInvestments": "None", "currentNetReceivables": "1745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7345000", "currentAccountsPayable": "205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2010000", "shortLongTermDebtTotal": "2109000", "totalShareholderEquity": "12297000", "capitalLeaseObligations": "1983000", "otherCurrentLiabilities": "1060000", "totalCurrentLiabilities": "5700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1661000", "cashAndShortTermInvestments": "4391000", "commonStockSharesOutstanding": "7136290", "intangibleAssetsExcludingGoodwill": "3264000", "cashAndCashEquivalentsAtCarryingValue": "4391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3149000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "552000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47328000, "cost_of_revenue": 47230000, "gross_profit": 98000, "research_and_development": 326000, "selling_general_admin": 12632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13590000, "depreciation_amortisation": 5544000, "ebitda": -8046000, "interest_expense": 2511000, "interest_income": null, "other_non_operating": null, "pretax_income": -2931000, "tax_provision": -177000, "effective_tax_rate": null, "net_income": -2754000, "net_income_continuing_ops": -9791000, "net_income_to_common": -2754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4391000, "short_term_investments": null, "net_receivables": 1745000, "inventory": 4567000, "other_current_assets": null, "total_current_assets": 12313000, "net_ppe": null, "goodwill": null, "intangible_assets": 3264000, "goodwill_and_intangibles": 3264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7345000, "total_assets": 19658000, "short_term_debt": 448000, "accounts_payable": 205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5700000, "long_term_debt": 126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1661000, "total_liabilities": 7361000, "total_debt": 574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53525000, "total_equity": 12297000, "shares_outstanding": 7136290, "operating_cash_flow": -3149000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000, "free_cash_flow": -3149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13590000", "ebitda": "-8046000", "netIncome": "-2754000", "grossProfit": "98000", "depreciation": "None", "totalRevenue": "47328000", "costOfRevenue": "47230000", "interestIncome": "116000", "incomeBeforeTax": "-2931000", "interestExpense": "2511000", "operatingIncome": "-13590000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-177000", "reportedCurrency": "USD", "netInterestIncome": "116000", "nonInterestIncome": "None", "operatingExpenses": "13688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5544000", "sellingGeneralAndAdministrative": "12632000", "netIncomeFromContinuingOperations": "-9791000" }, "balance": { "goodwill": "None", "inventory": "4567000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "19658000", "longTermDebt": "126000", "shortTermDebt": "448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3264000", "reportedCurrency": "USD", "retainedEarnings": "-53525000", "totalLiabilities": "7361000", "otherCurrentAssets": "6177000", "totalCurrentAssets": "12313000", "currentLongTermDebt": "None", "longTermInvestments": "1596000", "shortTermInvestments": "None", "currentNetReceivables": "1745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7345000", "currentAccountsPayable": "205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2010000", "shortLongTermDebtTotal": "2109000", "totalShareholderEquity": "12297000", "capitalLeaseObligations": "1983000", "otherCurrentLiabilities": "1060000", "totalCurrentLiabilities": "5700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1661000", "cashAndShortTermInvestments": "4391000", "commonStockSharesOutstanding": "7136290", "intangibleAssetsExcludingGoodwill": "3264000", "cashAndCashEquivalentsAtCarryingValue": "4391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3149000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "552000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 47328000, "cost_of_revenue": 47230000, "gross_profit": 98000, "ebit": -13590000, "ebitda": -12751000, "pretax_income": -2511000, "tax_provision": 177000, "net_income": -2754000, "net_income_to_common": -2754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7173000, "total_current_assets": 19918000, "total_assets": 32631000, "short_term_debt": 354000, "long_term_debt": 137000, "total_debt": 491000, "total_liabilities": 10865000, "total_equity": 21766000, "shares_outstanding": 6609784, "goodwill_and_intangibles": 7523000 }, "cash_flow": { "operating_cash_flow": -8838000, "capital_expenditure": 1494000, "free_cash_flow": -7344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46001, "ticker_id": 5431, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13590000", "ebitda": "-12751000", "netIncome": "-2754000", "grossProfit": "98000", "depreciation": "None", "totalRevenue": "47328000", "costOfRevenue": "47230000", "interestIncome": "4000", "incomeBeforeTax": "-2511000", "interestExpense": "2511000", "operatingIncome": "-13590000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "13688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "12632000", "netIncomeFromContinuingOperations": "-2688000" }, "balance": { "goodwill": "None", "inventory": "7559000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "32631000", "longTermDebt": "137000", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7523000", "reportedCurrency": "USD", "retainedEarnings": "-43734000", "totalLiabilities": "10865000", "otherCurrentAssets": "9244000", "totalCurrentAssets": "19918000", "currentLongTermDebt": "None", "longTermInvestments": "2280000", "shortTermInvestments": "None", "currentNetReceivables": "3501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12713000", "currentAccountsPayable": "1119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2394000", "shortLongTermDebtTotal": "2398000", "totalShareholderEquity": "21766000", "capitalLeaseObligations": "2261000", "otherCurrentLiabilities": "2569000", "totalCurrentLiabilities": "8821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2044000", "cashAndShortTermInvestments": "7173000", "commonStockSharesOutstanding": "6609784", "intangibleAssetsExcludingGoodwill": "7523000", "cashAndCashEquivalentsAtCarryingValue": "7173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2715000", "operatingCashflow": "-8838000", "capitalExpenditures": "1494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17111000", "cashflowFromInvestment": "-5467000", "stockBasedCompensation": "7028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47328000, "cost_of_revenue": 47230000, "gross_profit": 98000, "research_and_development": 326000, "selling_general_admin": 12632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13590000, "depreciation_amortisation": 839000, "ebitda": -12751000, "interest_expense": 2511000, "interest_income": null, "other_non_operating": null, "pretax_income": -2511000, "tax_provision": 177000, "effective_tax_rate": null, "net_income": -2754000, "net_income_continuing_ops": -2688000, "net_income_to_common": -2754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7173000, "short_term_investments": null, "net_receivables": 3501000, "inventory": 7559000, "other_current_assets": null, "total_current_assets": 19918000, "net_ppe": null, "goodwill": null, "intangible_assets": 7523000, "goodwill_and_intangibles": 7523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12713000, "total_assets": 32631000, "short_term_debt": 354000, "accounts_payable": 1119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8821000, "long_term_debt": 137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2044000, "total_liabilities": 10865000, "total_debt": 491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43734000, "total_equity": 21766000, "shares_outstanding": 6609784, "operating_cash_flow": -8838000, "stock_based_compensation": 7028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17111000, "free_cash_flow": -7344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13590000", "ebitda": "-12751000", "netIncome": "-2754000", "grossProfit": "98000", "depreciation": "None", "totalRevenue": "47328000", "costOfRevenue": "47230000", "interestIncome": "4000", "incomeBeforeTax": "-2511000", "interestExpense": "2511000", "operatingIncome": "-13590000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "13688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "12632000", "netIncomeFromContinuingOperations": "-2688000" }, "balance": { "goodwill": "None", "inventory": "7559000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "32631000", "longTermDebt": "137000", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7523000", "reportedCurrency": "USD", "retainedEarnings": "-43734000", "totalLiabilities": "10865000", "otherCurrentAssets": "9244000", "totalCurrentAssets": "19918000", "currentLongTermDebt": "None", "longTermInvestments": "2280000", "shortTermInvestments": "None", "currentNetReceivables": "3501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12713000", "currentAccountsPayable": "1119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2394000", "shortLongTermDebtTotal": "2398000", "totalShareholderEquity": "21766000", "capitalLeaseObligations": "2261000", "otherCurrentLiabilities": "2569000", "totalCurrentLiabilities": "8821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2044000", "cashAndShortTermInvestments": "7173000", "commonStockSharesOutstanding": "6609784", "intangibleAssetsExcludingGoodwill": "7523000", "cashAndCashEquivalentsAtCarryingValue": "7173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2715000", "operatingCashflow": "-8838000", "capitalExpenditures": "1494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17111000", "cashflowFromInvestment": "-5467000", "stockBasedCompensation": "7028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 38408000, "cost_of_revenue": 37776000, "gross_profit": 632000, "ebit": -5705000, "ebitda": -4832000, "pretax_income": -5078000, "tax_provision": 143000, "net_income": -5221000, "net_income_to_common": -5221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4297000, "total_current_assets": 12884000, "total_assets": 20667000, "short_term_debt": 221000, "long_term_debt": 134000, "total_debt": 355000, "total_liabilities": 8188000, "total_equity": 12545000, "shares_outstanding": 4320421, "goodwill_and_intangibles": 2557000 }, "cash_flow": { "operating_cash_flow": 326000, "capital_expenditure": 2003000, "free_cash_flow": 2329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46006, "ticker_id": 5431, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5705000", "ebitda": "-4832000", "netIncome": "-5221000", "grossProfit": "632000", "depreciation": "None", "totalRevenue": "38408000", "costOfRevenue": "37776000", "interestIncome": "1000", "incomeBeforeTax": "-5078000", "interestExpense": "1000", "operatingIncome": "-5701000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "6333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873000", "sellingGeneralAndAdministrative": "5433000", "netIncomeFromContinuingOperations": "-5221000" }, "balance": { "goodwill": "None", "inventory": "1786000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "20667000", "longTermDebt": "134000", "shortTermDebt": "221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2557000", "reportedCurrency": "USD", "retainedEarnings": "-40980000", "totalLiabilities": "8188000", "otherCurrentAssets": "6119000", "totalCurrentAssets": "12884000", "currentLongTermDebt": "None", "longTermInvestments": "67000", "shortTermInvestments": "67000", "currentNetReceivables": "2468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7783000", "currentAccountsPayable": "608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60000", "shortLongTermDebtTotal": "387000", "totalShareholderEquity": "12545000", "capitalLeaseObligations": "253000", "otherCurrentLiabilities": "2327000", "totalCurrentLiabilities": "8022000", "otherNonCurrentLiabilities": "32000", "totalNonCurrentLiabilities": "166000", "cashAndShortTermInvestments": "4297000", "commonStockSharesOutstanding": "4320421", "intangibleAssetsExcludingGoodwill": "2557000", "cashAndCashEquivalentsAtCarryingValue": "4297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2567000", "operatingCashflow": "326000", "capitalExpenditures": "2003000", "changeInReceivables": "140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5815000", "cashflowFromInvestment": "-3472000", "stockBasedCompensation": "2152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2669000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38408000, "cost_of_revenue": 37776000, "gross_profit": 632000, "research_and_development": 539000, "selling_general_admin": 5433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5705000, "depreciation_amortisation": 873000, "ebitda": -4832000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -5078000, "tax_provision": 143000, "effective_tax_rate": null, "net_income": -5221000, "net_income_continuing_ops": -5221000, "net_income_to_common": -5221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4297000, "short_term_investments": 67000, "net_receivables": 2468000, "inventory": 1786000, "other_current_assets": null, "total_current_assets": 12884000, "net_ppe": null, "goodwill": null, "intangible_assets": 2557000, "goodwill_and_intangibles": 2557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7783000, "total_assets": 20667000, "short_term_debt": 221000, "accounts_payable": 608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8022000, "long_term_debt": 134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166000, "total_liabilities": 8188000, "total_debt": 355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40980000, "total_equity": 12545000, "shares_outstanding": 4320421, "operating_cash_flow": 326000, "stock_based_compensation": 2152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5815000, "free_cash_flow": 2329000, "net_change_in_cash": 2669000 }, "raw_data": { "income": { "ebit": "-5705000", "ebitda": "-4832000", "netIncome": "-5221000", "grossProfit": "632000", "depreciation": "None", "totalRevenue": "38408000", "costOfRevenue": "37776000", "interestIncome": "1000", "incomeBeforeTax": "-5078000", "interestExpense": "1000", "operatingIncome": "-5701000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "6333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873000", "sellingGeneralAndAdministrative": "5433000", "netIncomeFromContinuingOperations": "-5221000" }, "balance": { "goodwill": "None", "inventory": "1786000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "20667000", "longTermDebt": "134000", "shortTermDebt": "221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2557000", "reportedCurrency": "USD", "retainedEarnings": "-40980000", "totalLiabilities": "8188000", "otherCurrentAssets": "6119000", "totalCurrentAssets": "12884000", "currentLongTermDebt": "None", "longTermInvestments": "67000", "shortTermInvestments": "67000", "currentNetReceivables": "2468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7783000", "currentAccountsPayable": "608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60000", "shortLongTermDebtTotal": "387000", "totalShareholderEquity": "12545000", "capitalLeaseObligations": "253000", "otherCurrentLiabilities": "2327000", "totalCurrentLiabilities": "8022000", "otherNonCurrentLiabilities": "32000", "totalNonCurrentLiabilities": "166000", "cashAndShortTermInvestments": "4297000", "commonStockSharesOutstanding": "4320421", "intangibleAssetsExcludingGoodwill": "2557000", "cashAndCashEquivalentsAtCarryingValue": "4297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2567000", "operatingCashflow": "326000", "capitalExpenditures": "2003000", "changeInReceivables": "140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5815000", "cashflowFromInvestment": "-3472000", "stockBasedCompensation": "2152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2669000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 58080000, "cost_of_revenue": 52582000, "gross_profit": 5498000, "ebit": -1186000, "ebitda": -926000, "pretax_income": -1221000, "tax_provision": 49000, "net_income": -1261000, "net_income_to_common": -1261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1603000, "total_current_assets": 11935000, "total_assets": 18551000, "short_term_debt": 576000, "long_term_debt": 125000, "total_debt": 701000, "total_liabilities": 7138000, "total_equity": 11470000, "shares_outstanding": 3426067, "goodwill_and_intangibles": 5778000 }, "cash_flow": { "operating_cash_flow": -4311000, "capital_expenditure": 2122000, "free_cash_flow": -2189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46011, "ticker_id": 5431, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1186000", "ebitda": "-926000", "netIncome": "-1261000", "grossProfit": "5498000", "depreciation": "None", "totalRevenue": "58080000", "costOfRevenue": "52582000", "interestIncome": "464000", "incomeBeforeTax": "-1221000", "interestExpense": "35000", "operatingIncome": "-1688000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "7186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "869000", "otherNonOperatingIncome": "502000", "costofGoodsAndServicesSold": "52582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "5777000", "netIncomeFromContinuingOperations": "-1270000" }, "balance": { "goodwill": "None", "inventory": "2906000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "18551000", "longTermDebt": "125000", "shortTermDebt": "576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5778000", "reportedCurrency": "USD", "retainedEarnings": "-35773000", "totalLiabilities": "7138000", "otherCurrentAssets": "6980000", "totalCurrentAssets": "11935000", "currentLongTermDebt": "430000", "longTermInvestments": "35000", "shortTermInvestments": "None", "currentNetReceivables": "3352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6615999", "currentAccountsPayable": "408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78000", "shortLongTermDebtTotal": "701000", "totalShareholderEquity": "11470000", "capitalLeaseObligations": "136000", "otherCurrentLiabilities": "809000", "totalCurrentLiabilities": "7013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125000", "cashAndShortTermInvestments": "1603000", "commonStockSharesOutstanding": "3426067", "intangibleAssetsExcludingGoodwill": "5778000", "cashAndCashEquivalentsAtCarryingValue": "1603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4593000", "operatingCashflow": "-4311000", "capitalExpenditures": "2122000", "changeInReceivables": "844000", "changeInExchangeRate": "-22000", "cashflowFromFinancing": "4352000", "cashflowFromInvestment": "-2158000", "stockBasedCompensation": "393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58080000, "cost_of_revenue": 52582000, "gross_profit": 5498000, "research_and_development": 869000, "selling_general_admin": 5777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1186000, "depreciation_amortisation": 260000, "ebitda": -926000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -1221000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -1261000, "net_income_continuing_ops": -1270000, "net_income_to_common": -1261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1603000, "short_term_investments": null, "net_receivables": 3352000, "inventory": 2906000, "other_current_assets": null, "total_current_assets": 11935000, "net_ppe": null, "goodwill": null, "intangible_assets": 5778000, "goodwill_and_intangibles": 5778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6615999, "total_assets": 18551000, "short_term_debt": 576000, "accounts_payable": 408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7013000, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125000, "total_liabilities": 7138000, "total_debt": 701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35773000, "total_equity": 11470000, "shares_outstanding": 3426067, "operating_cash_flow": -4311000, "stock_based_compensation": 393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4352000, "free_cash_flow": -2189000, "net_change_in_cash": -2139000 }, "raw_data": { "income": { "ebit": "-1186000", "ebitda": "-926000", "netIncome": "-1261000", "grossProfit": "5498000", "depreciation": "None", "totalRevenue": "58080000", "costOfRevenue": "52582000", "interestIncome": "464000", "incomeBeforeTax": "-1221000", "interestExpense": "35000", "operatingIncome": "-1688000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "7186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "869000", "otherNonOperatingIncome": "502000", "costofGoodsAndServicesSold": "52582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "5777000", "netIncomeFromContinuingOperations": "-1270000" }, "balance": { "goodwill": "None", "inventory": "2906000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "18551000", "longTermDebt": "125000", "shortTermDebt": "576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5778000", "reportedCurrency": "USD", "retainedEarnings": "-35773000", "totalLiabilities": "7138000", "otherCurrentAssets": "6980000", "totalCurrentAssets": "11935000", "currentLongTermDebt": "430000", "longTermInvestments": "35000", "shortTermInvestments": "None", "currentNetReceivables": "3352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6615999", "currentAccountsPayable": "408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78000", "shortLongTermDebtTotal": "701000", "totalShareholderEquity": "11470000", "capitalLeaseObligations": "136000", "otherCurrentLiabilities": "809000", "totalCurrentLiabilities": "7013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125000", "cashAndShortTermInvestments": "1603000", "commonStockSharesOutstanding": "3426067", "intangibleAssetsExcludingGoodwill": "5778000", "cashAndCashEquivalentsAtCarryingValue": "1603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4593000", "operatingCashflow": "-4311000", "capitalExpenditures": "2122000", "changeInReceivables": "844000", "changeInExchangeRate": "-22000", "cashflowFromFinancing": "4352000", "cashflowFromInvestment": "-2158000", "stockBasedCompensation": "393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 57146000, "cost_of_revenue": 54728000, "gross_profit": 2418000, "ebit": -13326000, "ebitda": -12785000, "pretax_income": -13363000, "tax_provision": 764000, "net_income": -14127000, "net_income_to_common": -14127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3742000, "total_current_assets": 12500000, "total_assets": 16968000, "short_term_debt": 874000, "long_term_debt": 128000, "total_debt": 1002000, "total_liabilities": 9174000, "total_equity": 7843000, "shares_outstanding": 3172778, "goodwill_and_intangibles": 45000 }, "cash_flow": { "operating_cash_flow": -5389000, "capital_expenditure": 4180000, "free_cash_flow": -1209000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46016, "ticker_id": 5431, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13326000", "ebitda": "-12785000", "netIncome": "-14127000", "grossProfit": "2418000", "depreciation": "None", "totalRevenue": "57146000", "costOfRevenue": "54728000", "interestIncome": "1632000", "incomeBeforeTax": "-13363000", "interestExpense": "37000", "operatingIncome": "-5971000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "764000", "reportedCurrency": "USD", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "8389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933000", "otherNonOperatingIncome": "1186000", "costofGoodsAndServicesSold": "54728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000", "sellingGeneralAndAdministrative": "5486000", "netIncomeFromContinuingOperations": "-14031000" }, "balance": { "goodwill": "0", "inventory": "2012000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "16968000", "longTermDebt": "128000", "shortTermDebt": "874000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "45000", "reportedCurrency": "USD", "retainedEarnings": "-34512000", "totalLiabilities": "9174000", "otherCurrentAssets": "2399000", "totalCurrentAssets": "12500000", "currentLongTermDebt": "874000", "longTermInvestments": "0", "shortTermInvestments": "25500", "currentNetReceivables": "4985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4468000", "currentAccountsPayable": "2869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142000", "shortLongTermDebtTotal": "1002000", "totalShareholderEquity": "7843000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "639000", "totalCurrentLiabilities": "8440000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "734000", "cashAndShortTermInvestments": "3742000", "commonStockSharesOutstanding": "3172778", "intangibleAssetsExcludingGoodwill": "45000", "cashAndCashEquivalentsAtCarryingValue": "3742000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-14127000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5389000", "capitalExpenditures": "4180000", "changeInReceivables": "-385000", "changeInExchangeRate": "0", "cashflowFromFinancing": "9492000", "cashflowFromInvestment": "-3047000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1056000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57146000, "cost_of_revenue": 54728000, "gross_profit": 2418000, "research_and_development": 933000, "selling_general_admin": 5486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13326000, "depreciation_amortisation": 541000, "ebitda": -12785000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": -13363000, "tax_provision": 764000, "effective_tax_rate": null, "net_income": -14127000, "net_income_continuing_ops": -14031000, "net_income_to_common": -14127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3742000, "short_term_investments": 25500, "net_receivables": 4985000, "inventory": 2012000, "other_current_assets": null, "total_current_assets": 12500000, "net_ppe": null, "goodwill": 0, "intangible_assets": 45000, "goodwill_and_intangibles": 45000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4468000, "total_assets": 16968000, "short_term_debt": 874000, "accounts_payable": 2869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8440000, "long_term_debt": 128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 734000, "total_liabilities": 9174000, "total_debt": 1002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34512000, "total_equity": 7843000, "shares_outstanding": 3172778, "operating_cash_flow": -5389000, "stock_based_compensation": 233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3047000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9492000, "free_cash_flow": -1209000, "net_change_in_cash": 1056000 }, "raw_data": { "income": { "ebit": "-13326000", "ebitda": "-12785000", "netIncome": "-14127000", "grossProfit": "2418000", "depreciation": "None", "totalRevenue": "57146000", "costOfRevenue": "54728000", "interestIncome": "1632000", "incomeBeforeTax": "-13363000", "interestExpense": "37000", "operatingIncome": "-5971000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "764000", "reportedCurrency": "USD", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "8389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933000", "otherNonOperatingIncome": "1186000", "costofGoodsAndServicesSold": "54728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000", "sellingGeneralAndAdministrative": "5486000", "netIncomeFromContinuingOperations": "-14031000" }, "balance": { "goodwill": "0", "inventory": "2012000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "16968000", "longTermDebt": "128000", "shortTermDebt": "874000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "45000", "reportedCurrency": "USD", "retainedEarnings": "-34512000", "totalLiabilities": "9174000", "otherCurrentAssets": "2399000", "totalCurrentAssets": "12500000", "currentLongTermDebt": "874000", "longTermInvestments": "0", "shortTermInvestments": "25500", "currentNetReceivables": "4985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4468000", "currentAccountsPayable": "2869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142000", "shortLongTermDebtTotal": "1002000", "totalShareholderEquity": "7843000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "639000", "totalCurrentLiabilities": "8440000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "734000", "cashAndShortTermInvestments": "3742000", "commonStockSharesOutstanding": "3172778", "intangibleAssetsExcludingGoodwill": "45000", "cashAndCashEquivalentsAtCarryingValue": "3742000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-14127000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5389000", "capitalExpenditures": "4180000", "changeInReceivables": "-385000", "changeInExchangeRate": "0", "cashflowFromFinancing": "9492000", "cashflowFromInvestment": "-3047000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1056000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 383000, "cost_of_revenue": 356000, "gross_profit": 27000, "ebit": 79000, "ebitda": 157000, "pretax_income": 123000, "tax_provision": -3000, "net_income": 126000, "net_income_to_common": 126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 720000, "total_current_assets": 7417000, "total_assets": 9463000, "short_term_debt": 37000, "long_term_debt": 126000, "total_debt": 163000, "total_liabilities": 5090000, "total_equity": 4312000, "shares_outstanding": 3268429, "goodwill_and_intangibles": 458000 }, "cash_flow": { "operating_cash_flow": -292000, "capital_expenditure": 0, "free_cash_flow": -292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45979, "ticker_id": 5431, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79000", "ebitda": "157000", "netIncome": "126000", "grossProfit": "27000", "depreciation": "None", "totalRevenue": "383000", "costOfRevenue": "356000", "interestIncome": "45000", "incomeBeforeTax": "123000", "interestExpense": "123000", "operatingIncome": "79000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "-52000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "52000", "netIncomeFromContinuingOperations": "126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9463000", "longTermDebt": "126000", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "458000", "reportedCurrency": "USD", "retainedEarnings": "-65095000", "totalLiabilities": "5090000", "otherCurrentAssets": "5687000", "totalCurrentAssets": "7417000", "currentLongTermDebt": "None", "longTermInvestments": "1117000", "shortTermInvestments": "None", "currentNetReceivables": "1010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2045999", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163000", "totalShareholderEquity": "4312000", "capitalLeaseObligations": "37000", "otherCurrentLiabilities": "1475000", "totalCurrentLiabilities": "4895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195000", "cashAndShortTermInvestments": "720000", "commonStockSharesOutstanding": "3268429", "intangibleAssetsExcludingGoodwill": "458000", "cashAndCashEquivalentsAtCarryingValue": "720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-292000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "51000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383000, "cost_of_revenue": 356000, "gross_profit": 27000, "research_and_development": null, "selling_general_admin": 52000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79000, "depreciation_amortisation": 78000, "ebitda": 157000, "interest_expense": 123000, "interest_income": null, "other_non_operating": null, "pretax_income": 123000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": 126000, "net_income_continuing_ops": 126000, "net_income_to_common": 126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 720000, "short_term_investments": null, "net_receivables": 1010000, "inventory": null, "other_current_assets": null, "total_current_assets": 7417000, "net_ppe": null, "goodwill": null, "intangible_assets": 458000, "goodwill_and_intangibles": 458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2045999, "total_assets": 9463000, "short_term_debt": 37000, "accounts_payable": 296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4895000, "long_term_debt": 126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195000, "total_liabilities": 5090000, "total_debt": 163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65095000, "total_equity": 4312000, "shares_outstanding": 3268429, "operating_cash_flow": -292000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79000", "ebitda": "157000", "netIncome": "126000", "grossProfit": "27000", "depreciation": "None", "totalRevenue": "383000", "costOfRevenue": "356000", "interestIncome": "45000", "incomeBeforeTax": "123000", "interestExpense": "123000", "operatingIncome": "79000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "-52000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "52000", "netIncomeFromContinuingOperations": "126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9463000", "longTermDebt": "126000", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "458000", "reportedCurrency": "USD", "retainedEarnings": "-65095000", "totalLiabilities": "5090000", "otherCurrentAssets": "5687000", "totalCurrentAssets": "7417000", "currentLongTermDebt": "None", "longTermInvestments": "1117000", "shortTermInvestments": "None", "currentNetReceivables": "1010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2045999", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163000", "totalShareholderEquity": "4312000", "capitalLeaseObligations": "37000", "otherCurrentLiabilities": "1475000", "totalCurrentLiabilities": "4895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195000", "cashAndShortTermInvestments": "720000", "commonStockSharesOutstanding": "3268429", "intangibleAssetsExcludingGoodwill": "458000", "cashAndCashEquivalentsAtCarryingValue": "720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-292000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "51000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 697000, "cost_of_revenue": 649000, "gross_profit": 48000, "ebit": -539000, "ebitda": -459000, "pretax_income": -496000, "tax_provision": -2000, "net_income": -494000, "net_income_to_common": -494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 970000, "total_current_assets": 7556000, "total_assets": 9678000, "short_term_debt": 49000, "long_term_debt": 125000, "total_debt": 174000, "total_liabilities": 5275000, "total_equity": 4343000, "shares_outstanding": 2655963, "goodwill_and_intangibles": 515000 }, "cash_flow": { "operating_cash_flow": -148000, "capital_expenditure": 535000, "free_cash_flow": 387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45980, "ticker_id": 5431, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-539000", "ebitda": "-459000", "netIncome": "-494000", "grossProfit": "48000", "depreciation": "None", "totalRevenue": "697000", "costOfRevenue": "649000", "interestIncome": "45000", "incomeBeforeTax": "-496000", "interestExpense": "1770000", "operatingIncome": "-539000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "600000", "netIncomeFromContinuingOperations": "-496000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "9678000", "longTermDebt": "125000", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "515000", "reportedCurrency": "USD", "retainedEarnings": "-65221000", "totalLiabilities": "5275000", "otherCurrentAssets": "5217000", "totalCurrentAssets": "7556000", "currentLongTermDebt": "None", "longTermInvestments": "1117000", "shortTermInvestments": "None", "currentNetReceivables": "1369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122000", "currentAccountsPayable": "169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174000", "totalShareholderEquity": "4343000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "1754000", "totalCurrentLiabilities": "5072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203000", "cashAndShortTermInvestments": "970000", "commonStockSharesOutstanding": "2655963", "intangibleAssetsExcludingGoodwill": "515000", "cashAndCashEquivalentsAtCarryingValue": "970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-148000", "capitalExpenditures": "535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 697000, "cost_of_revenue": 649000, "gross_profit": 48000, "research_and_development": null, "selling_general_admin": 600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -539000, "depreciation_amortisation": 80000, "ebitda": -459000, "interest_expense": 1770000, "interest_income": null, "other_non_operating": null, "pretax_income": -496000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -494000, "net_income_continuing_ops": -496000, "net_income_to_common": -494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 970000, "short_term_investments": null, "net_receivables": 1369000, "inventory": null, "other_current_assets": null, "total_current_assets": 7556000, "net_ppe": null, "goodwill": null, "intangible_assets": 515000, "goodwill_and_intangibles": 515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2122000, "total_assets": 9678000, "short_term_debt": 49000, "accounts_payable": 169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5072000, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203000, "total_liabilities": 5275000, "total_debt": 174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65221000, "total_equity": 4343000, "shares_outstanding": 2655963, "operating_cash_flow": -148000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45000, "free_cash_flow": 387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-539000", "ebitda": "-459000", "netIncome": "-494000", "grossProfit": "48000", "depreciation": "None", "totalRevenue": "697000", "costOfRevenue": "649000", "interestIncome": "45000", "incomeBeforeTax": "-496000", "interestExpense": "1770000", "operatingIncome": "-539000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "600000", "netIncomeFromContinuingOperations": "-496000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "9678000", "longTermDebt": "125000", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "515000", "reportedCurrency": "USD", "retainedEarnings": "-65221000", "totalLiabilities": "5275000", "otherCurrentAssets": "5217000", "totalCurrentAssets": "7556000", "currentLongTermDebt": "None", "longTermInvestments": "1117000", "shortTermInvestments": "None", "currentNetReceivables": "1369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122000", "currentAccountsPayable": "169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174000", "totalShareholderEquity": "4343000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "1754000", "totalCurrentLiabilities": "5072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203000", "cashAndShortTermInvestments": "970000", "commonStockSharesOutstanding": "2655963", "intangibleAssetsExcludingGoodwill": "515000", "cashAndCashEquivalentsAtCarryingValue": "970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-148000", "capitalExpenditures": "535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 1717000, "cost_of_revenue": 1619000, "gross_profit": 98000, "ebit": -107000, "ebitda": -25000, "pretax_income": -107000, "tax_provision": 1000, "net_income": -108000, "net_income_to_common": -108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1761000, "total_current_assets": 8468000, "total_assets": 9650000, "short_term_debt": 48000, "long_term_debt": 123000, "total_debt": 171000, "total_liabilities": 6241000, "total_equity": 3347000, "shares_outstanding": 2383918, "goodwill_and_intangibles": 576000 }, "cash_flow": { "operating_cash_flow": -488092, "capital_expenditure": 387, "free_cash_flow": -487705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45982, "ticker_id": 5431, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107000", "ebitda": "-25000", "netIncome": "-108000", "grossProfit": "98000", "depreciation": "None", "totalRevenue": "1717000", "costOfRevenue": "1619000", "interestIncome": "45000", "incomeBeforeTax": "-107000", "interestExpense": "None", "operatingIncome": "-153000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "251000", "netIncomeFromContinuingOperations": "-108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9650000", "longTermDebt": "123000", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "576000", "reportedCurrency": "USD", "retainedEarnings": "-64727000", "totalLiabilities": "6241000", "otherCurrentAssets": "4727000", "totalCurrentAssets": "8468000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "None", "currentNetReceivables": "1980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182000", "currentAccountsPayable": "206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184000", "totalShareholderEquity": "3347000", "capitalLeaseObligations": "61000", "otherCurrentLiabilities": "5165000", "totalCurrentLiabilities": "6018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222999", "cashAndShortTermInvestments": "1761000", "commonStockSharesOutstanding": "2383918", "intangibleAssetsExcludingGoodwill": "576000", "cashAndCashEquivalentsAtCarryingValue": "1761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-488092", "capitalExpenditures": "387", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "537187", "cashflowFromInvestment": "2714", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1717000, "cost_of_revenue": 1619000, "gross_profit": 98000, "research_and_development": null, "selling_general_admin": 251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107000, "depreciation_amortisation": 82000, "ebitda": -25000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -107000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -108000, "net_income_continuing_ops": -108000, "net_income_to_common": -108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1761000, "short_term_investments": null, "net_receivables": 1980000, "inventory": null, "other_current_assets": null, "total_current_assets": 8468000, "net_ppe": null, "goodwill": null, "intangible_assets": 576000, "goodwill_and_intangibles": 576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1182000, "total_assets": 9650000, "short_term_debt": 48000, "accounts_payable": 206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6018000, "long_term_debt": 123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222999, "total_liabilities": 6241000, "total_debt": 171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64727000, "total_equity": 3347000, "shares_outstanding": 2383918, "operating_cash_flow": -488092, "stock_based_compensation": 59000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2714, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 537187, "free_cash_flow": -487705, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107000", "ebitda": "-25000", "netIncome": "-108000", "grossProfit": "98000", "depreciation": "None", "totalRevenue": "1717000", "costOfRevenue": "1619000", "interestIncome": "45000", "incomeBeforeTax": "-107000", "interestExpense": "None", "operatingIncome": "-153000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "251000", "netIncomeFromContinuingOperations": "-108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9650000", "longTermDebt": "123000", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "576000", "reportedCurrency": "USD", "retainedEarnings": "-64727000", "totalLiabilities": "6241000", "otherCurrentAssets": "4727000", "totalCurrentAssets": "8468000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "None", "currentNetReceivables": "1980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182000", "currentAccountsPayable": "206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184000", "totalShareholderEquity": "3347000", "capitalLeaseObligations": "61000", "otherCurrentLiabilities": "5165000", "totalCurrentLiabilities": "6018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222999", "cashAndShortTermInvestments": "1761000", "commonStockSharesOutstanding": "2383918", "intangibleAssetsExcludingGoodwill": "576000", "cashAndCashEquivalentsAtCarryingValue": "1761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-488092", "capitalExpenditures": "387", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "537187", "cashflowFromInvestment": "2714", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 548000, "cost_of_revenue": 501000, "gross_profit": 47000, "ebit": -682000, "ebitda": -601000, "pretax_income": -638000, "tax_provision": -1000, "net_income": -637000, "net_income_to_common": -637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1706000, "total_current_assets": 7983000, "total_assets": 9246000, "short_term_debt": 47000, "long_term_debt": 122000, "total_debt": 169000, "total_liabilities": 5673000, "total_equity": 3512000, "shares_outstanding": 2383918, "goodwill_and_intangibles": 635000 }, "cash_flow": { "operating_cash_flow": 685000, "capital_expenditure": 572000, "free_cash_flow": 1257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45983, "ticker_id": 5431, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-682000", "ebitda": "-601000", "netIncome": "-637000", "grossProfit": "47000", "depreciation": "None", "totalRevenue": "548000", "costOfRevenue": "501000", "interestIncome": "45000", "incomeBeforeTax": "-638000", "interestExpense": "None", "operatingIncome": "-682000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "729000", "netIncomeFromContinuingOperations": "-637000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9246000", "longTermDebt": "122000", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "635000", "reportedCurrency": "USD", "retainedEarnings": "-64619000", "totalLiabilities": "5673000", "otherCurrentAssets": "5260000", "totalCurrentAssets": "7983000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "None", "currentNetReceivables": "1017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1263000", "currentAccountsPayable": "110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194000", "totalShareholderEquity": "3512000", "capitalLeaseObligations": "72000", "otherCurrentLiabilities": "1423000", "totalCurrentLiabilities": "5430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243000", "cashAndShortTermInvestments": "1706000", "commonStockSharesOutstanding": "2383918", "intangibleAssetsExcludingGoodwill": "635000", "cashAndCashEquivalentsAtCarryingValue": "1706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "685000", "capitalExpenditures": "572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 548000, "cost_of_revenue": 501000, "gross_profit": 47000, "research_and_development": null, "selling_general_admin": 729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -682000, "depreciation_amortisation": 81000, "ebitda": -601000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -638000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -637000, "net_income_continuing_ops": -637000, "net_income_to_common": -637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1706000, "short_term_investments": null, "net_receivables": 1017000, "inventory": null, "other_current_assets": null, "total_current_assets": 7983000, "net_ppe": null, "goodwill": null, "intangible_assets": 635000, "goodwill_and_intangibles": 635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1263000, "total_assets": 9246000, "short_term_debt": 47000, "accounts_payable": 110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5430000, "long_term_debt": 122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243000, "total_liabilities": 5673000, "total_debt": 169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64619000, "total_equity": 3512000, "shares_outstanding": 2383918, "operating_cash_flow": 685000, "stock_based_compensation": 144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250000, "free_cash_flow": 1257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-682000", "ebitda": "-601000", "netIncome": "-637000", "grossProfit": "47000", "depreciation": "None", "totalRevenue": "548000", "costOfRevenue": "501000", "interestIncome": "45000", "incomeBeforeTax": "-638000", "interestExpense": "None", "operatingIncome": "-682000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "729000", "netIncomeFromContinuingOperations": "-637000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9246000", "longTermDebt": "122000", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "635000", "reportedCurrency": "USD", "retainedEarnings": "-64619000", "totalLiabilities": "5673000", "otherCurrentAssets": "5260000", "totalCurrentAssets": "7983000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "None", "currentNetReceivables": "1017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1263000", "currentAccountsPayable": "110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194000", "totalShareholderEquity": "3512000", "capitalLeaseObligations": "72000", "otherCurrentLiabilities": "1423000", "totalCurrentLiabilities": "5430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243000", "cashAndShortTermInvestments": "1706000", "commonStockSharesOutstanding": "2383918", "intangibleAssetsExcludingGoodwill": "635000", "cashAndCashEquivalentsAtCarryingValue": "1706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "685000", "capitalExpenditures": "572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 1652000, "cost_of_revenue": 1492000, "gross_profit": 160000, "ebit": -579000, "ebitda": -544000, "pretax_income": -529000, "tax_provision": 1000, "net_income": -531000, "net_income_to_common": -531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 807000, "total_current_assets": 8225000, "total_assets": 9541000, "short_term_debt": 47000, "long_term_debt": 122000, "total_debt": 169000, "total_liabilities": 6369000, "total_equity": 3111000, "shares_outstanding": 2301205, "goodwill_and_intangibles": 694000 }, "cash_flow": { "operating_cash_flow": -984000, "capital_expenditure": 637000, "free_cash_flow": -347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45984, "ticker_id": 5431, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-579000", "ebitda": "-544000", "netIncome": "-531000", "grossProfit": "160000", "depreciation": "None", "totalRevenue": "1652000", "costOfRevenue": "1492000", "interestIncome": "54000", "incomeBeforeTax": "-529000", "interestExpense": "None", "operatingIncome": "-579000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "726000", "netIncomeFromContinuingOperations": "-530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9541000", "longTermDebt": "122000", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "694000", "reportedCurrency": "USD", "retainedEarnings": "-63982000", "totalLiabilities": "6369000", "otherCurrentAssets": "4512000", "totalCurrentAssets": "8225000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "None", "currentNetReceivables": "2906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316000", "currentAccountsPayable": "97000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206000", "totalShareholderEquity": "3111000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "2350000", "totalCurrentLiabilities": "6105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264000", "cashAndShortTermInvestments": "807000", "commonStockSharesOutstanding": "2301205", "intangibleAssetsExcludingGoodwill": "694000", "cashAndCashEquivalentsAtCarryingValue": "807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-984000", "capitalExpenditures": "637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "484000", "stockBasedCompensation": "143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1652000, "cost_of_revenue": 1492000, "gross_profit": 160000, "research_and_development": null, "selling_general_admin": 726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -579000, "depreciation_amortisation": 35000, "ebitda": -544000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -529000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -531000, "net_income_continuing_ops": -530000, "net_income_to_common": -531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 807000, "short_term_investments": null, "net_receivables": 2906000, "inventory": null, "other_current_assets": null, "total_current_assets": 8225000, "net_ppe": null, "goodwill": null, "intangible_assets": 694000, "goodwill_and_intangibles": 694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1316000, "total_assets": 9541000, "short_term_debt": 47000, "accounts_payable": 97000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6105000, "long_term_debt": 122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264000, "total_liabilities": 6369000, "total_debt": 169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63982000, "total_equity": 3111000, "shares_outstanding": 2301205, "operating_cash_flow": -984000, "stock_based_compensation": 143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-579000", "ebitda": "-544000", "netIncome": "-531000", "grossProfit": "160000", "depreciation": "None", "totalRevenue": "1652000", "costOfRevenue": "1492000", "interestIncome": "54000", "incomeBeforeTax": "-529000", "interestExpense": "None", "operatingIncome": "-579000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "726000", "netIncomeFromContinuingOperations": "-530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9541000", "longTermDebt": "122000", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "694000", "reportedCurrency": "USD", "retainedEarnings": "-63982000", "totalLiabilities": "6369000", "otherCurrentAssets": "4512000", "totalCurrentAssets": "8225000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "None", "currentNetReceivables": "2906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316000", "currentAccountsPayable": "97000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206000", "totalShareholderEquity": "3111000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "2350000", "totalCurrentLiabilities": "6105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264000", "cashAndShortTermInvestments": "807000", "commonStockSharesOutstanding": "2301205", "intangibleAssetsExcludingGoodwill": "694000", "cashAndCashEquivalentsAtCarryingValue": "807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-984000", "capitalExpenditures": "637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "484000", "stockBasedCompensation": "143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 2249000, "cost_of_revenue": 2258000, "gross_profit": -9000, "ebit": -542000, "ebitda": null, "pretax_income": -379000, "tax_provision": null, "net_income": -781000, "net_income_to_common": -781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812000, "total_current_assets": 9173000, "total_assets": 9686000, "short_term_debt": null, "long_term_debt": 122000, "total_debt": 122000, "total_liabilities": 5968000, "total_equity": 3658000, "shares_outstanding": 2301205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -830000, "capital_expenditure": 0, "free_cash_flow": -830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45985, "ticker_id": 5431, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-781000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "2249000", "costOfRevenue": "2258000", "interestIncome": "65000", "incomeBeforeTax": "-379000", "interestExpense": "None", "operatingIncome": "-542000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "2791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "533000", "netIncomeFromContinuingOperations": "-782000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9686000", "longTermDebt": "122000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63451000", "totalLiabilities": "5968000", "otherCurrentAssets": "None", "totalCurrentAssets": "9173000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "None", "currentNetReceivables": "1614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513000", "currentAccountsPayable": "93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3658000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "480000", "totalCurrentLiabilities": "5846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122000", "cashAndShortTermInvestments": "812000", "commonStockSharesOutstanding": "2301205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-830000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "269000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2249000, "cost_of_revenue": 2258000, "gross_profit": -9000, "research_and_development": 0, "selling_general_admin": 533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -542000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -379000, "tax_provision": null, "effective_tax_rate": null, "net_income": -781000, "net_income_continuing_ops": -782000, "net_income_to_common": -781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812000, "short_term_investments": null, "net_receivables": 1614000, "inventory": null, "other_current_assets": null, "total_current_assets": 9173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513000, "total_assets": 9686000, "short_term_debt": null, "accounts_payable": 93000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5846000, "long_term_debt": 122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122000, "total_liabilities": 5968000, "total_debt": 122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63451000, "total_equity": 3658000, "shares_outstanding": 2301205, "operating_cash_flow": -830000, "stock_based_compensation": -958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 269000, "free_cash_flow": -830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-781000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "2249000", "costOfRevenue": "2258000", "interestIncome": "65000", "incomeBeforeTax": "-379000", "interestExpense": "None", "operatingIncome": "-542000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "2791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "533000", "netIncomeFromContinuingOperations": "-782000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9686000", "longTermDebt": "122000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63451000", "totalLiabilities": "5968000", "otherCurrentAssets": "None", "totalCurrentAssets": "9173000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "None", "currentNetReceivables": "1614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513000", "currentAccountsPayable": "93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3658000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "480000", "totalCurrentLiabilities": "5846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122000", "cashAndShortTermInvestments": "812000", "commonStockSharesOutstanding": "2301205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-830000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "269000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 3239000, "cost_of_revenue": 3184000, "gross_profit": 55000, "ebit": -1992000, "ebitda": -1755000, "pretax_income": -1905000, "tax_provision": 9000, "net_income": -1914000, "net_income_to_common": -1914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123000, "total_current_assets": 9856000, "total_assets": 11007000, "short_term_debt": 101000, "long_term_debt": 125000, "total_debt": 226000, "total_liabilities": 6106000, "total_equity": 4838000, "shares_outstanding": 1805289, "goodwill_and_intangibles": 210000 }, "cash_flow": { "operating_cash_flow": -198000, "capital_expenditure": 3000, "free_cash_flow": -195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45987, "ticker_id": 5431, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1992000", "ebitda": "-1755000", "netIncome": "-1914000", "grossProfit": "55000", "depreciation": "None", "totalRevenue": "3239000", "costOfRevenue": "3184000", "interestIncome": "66000", "incomeBeforeTax": "-1905000", "interestExpense": "None", "operatingIncome": "-1992000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "2047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "1972000", "netIncomeFromContinuingOperations": "-1905000" }, "balance": { "goodwill": "None", "inventory": "2257000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11007000", "longTermDebt": "125000", "shortTermDebt": "101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "210000", "reportedCurrency": "USD", "retainedEarnings": "-62670000", "totalLiabilities": "6106000", "otherCurrentAssets": "4850000", "totalCurrentAssets": "9856000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "-1041000", "currentNetReceivables": "3883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151000", "currentAccountsPayable": "500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226000", "totalShareholderEquity": "4838000", "capitalLeaseObligations": "101000", "otherCurrentLiabilities": "2094000", "totalCurrentLiabilities": "5981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125000", "cashAndShortTermInvestments": "1123000", "commonStockSharesOutstanding": "1805289", "intangibleAssetsExcludingGoodwill": "210000", "cashAndCashEquivalentsAtCarryingValue": "1123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-198000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "806000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "1642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3239000, "cost_of_revenue": 3184000, "gross_profit": 55000, "research_and_development": 0, "selling_general_admin": 1972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1992000, "depreciation_amortisation": 237000, "ebitda": -1755000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1905000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -1914000, "net_income_continuing_ops": -1905000, "net_income_to_common": -1914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1123000, "short_term_investments": -1041000, "net_receivables": 3883000, "inventory": 2257000, "other_current_assets": null, "total_current_assets": 9856000, "net_ppe": null, "goodwill": null, "intangible_assets": 210000, "goodwill_and_intangibles": 210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1151000, "total_assets": 11007000, "short_term_debt": 101000, "accounts_payable": 500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5981000, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125000, "total_liabilities": 6106000, "total_debt": 226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62670000, "total_equity": 4838000, "shares_outstanding": 1805289, "operating_cash_flow": -198000, "stock_based_compensation": 1642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 806000, "free_cash_flow": -195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1992000", "ebitda": "-1755000", "netIncome": "-1914000", "grossProfit": "55000", "depreciation": "None", "totalRevenue": "3239000", "costOfRevenue": "3184000", "interestIncome": "66000", "incomeBeforeTax": "-1905000", "interestExpense": "None", "operatingIncome": "-1992000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "2047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "1972000", "netIncomeFromContinuingOperations": "-1905000" }, "balance": { "goodwill": "None", "inventory": "2257000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11007000", "longTermDebt": "125000", "shortTermDebt": "101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "210000", "reportedCurrency": "USD", "retainedEarnings": "-62670000", "totalLiabilities": "6106000", "otherCurrentAssets": "4850000", "totalCurrentAssets": "9856000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "-1041000", "currentNetReceivables": "3883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151000", "currentAccountsPayable": "500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226000", "totalShareholderEquity": "4838000", "capitalLeaseObligations": "101000", "otherCurrentLiabilities": "2094000", "totalCurrentLiabilities": "5981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125000", "cashAndShortTermInvestments": "1123000", "commonStockSharesOutstanding": "1805289", "intangibleAssetsExcludingGoodwill": "210000", "cashAndCashEquivalentsAtCarryingValue": "1123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-198000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "806000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "1642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 6420000, "cost_of_revenue": 6092000, "gross_profit": 328000, "ebit": -301000, "ebitda": -63000, "pretax_income": -233000, "tax_provision": -1000, "net_income": -216000, "net_income_to_common": -216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 9373000, "total_assets": 10843000, "short_term_debt": 99000, "long_term_debt": 123000, "total_debt": 222000, "total_liabilities": 5550000, "total_equity": 5234000, "shares_outstanding": 7204506, "goodwill_and_intangibles": 513000 }, "cash_flow": { "operating_cash_flow": -677000, "capital_expenditure": 3000, "free_cash_flow": -674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45988, "ticker_id": 5431, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-301000", "ebitda": "-63000", "netIncome": "-216000", "grossProfit": "328000", "depreciation": "None", "totalRevenue": "6420000", "costOfRevenue": "6092000", "interestIncome": "76000", "incomeBeforeTax": "-233000", "interestExpense": "None", "operatingIncome": "-301000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "575000", "netIncomeFromContinuingOperations": "-232000" }, "balance": { "goodwill": "78000", "inventory": "-1834000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "10843000", "longTermDebt": "123000", "shortTermDebt": "99000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "435000", "reportedCurrency": "USD", "retainedEarnings": "-60756000", "totalLiabilities": "5550000", "otherCurrentAssets": "5333000", "totalCurrentAssets": "9373000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "None", "currentNetReceivables": "3530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1470000", "currentAccountsPayable": "338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222000", "totalShareholderEquity": "5234000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "833000", "totalCurrentLiabilities": "5424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126000", "cashAndShortTermInvestments": "510000", "commonStockSharesOutstanding": "7204506", "intangibleAssetsExcludingGoodwill": "435000", "cashAndCashEquivalentsAtCarryingValue": "510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-677000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "642000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6420000, "cost_of_revenue": 6092000, "gross_profit": 328000, "research_and_development": 0, "selling_general_admin": 575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -301000, "depreciation_amortisation": 238000, "ebitda": -63000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -233000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -216000, "net_income_continuing_ops": -232000, "net_income_to_common": -216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510000, "short_term_investments": null, "net_receivables": 3530000, "inventory": -1834000, "other_current_assets": null, "total_current_assets": 9373000, "net_ppe": null, "goodwill": 78000, "intangible_assets": 435000, "goodwill_and_intangibles": 513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1470000, "total_assets": 10843000, "short_term_debt": 99000, "accounts_payable": 338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5424000, "long_term_debt": 123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126000, "total_liabilities": 5550000, "total_debt": 222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60756000, "total_equity": 5234000, "shares_outstanding": 7204506, "operating_cash_flow": -677000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70000, "free_cash_flow": -674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-301000", "ebitda": "-63000", "netIncome": "-216000", "grossProfit": "328000", "depreciation": "None", "totalRevenue": "6420000", "costOfRevenue": "6092000", "interestIncome": "76000", "incomeBeforeTax": "-233000", "interestExpense": "None", "operatingIncome": "-301000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "575000", "netIncomeFromContinuingOperations": "-232000" }, "balance": { "goodwill": "78000", "inventory": "-1834000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "10843000", "longTermDebt": "123000", "shortTermDebt": "99000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "435000", "reportedCurrency": "USD", "retainedEarnings": "-60756000", "totalLiabilities": "5550000", "otherCurrentAssets": "5333000", "totalCurrentAssets": "9373000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "None", "currentNetReceivables": "3530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1470000", "currentAccountsPayable": "338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222000", "totalShareholderEquity": "5234000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "833000", "totalCurrentLiabilities": "5424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126000", "cashAndShortTermInvestments": "510000", "commonStockSharesOutstanding": "7204506", "intangibleAssetsExcludingGoodwill": "435000", "cashAndCashEquivalentsAtCarryingValue": "510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-677000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "642000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 5268000, "cost_of_revenue": 5275000, "gross_profit": -7000, "ebit": -527000, "ebitda": -151000, "pretax_income": -1910000, "tax_provision": -2000, "net_income": -1908000, "net_income_to_common": -1908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 817000, "total_current_assets": 8960000, "total_assets": 11233000, "short_term_debt": 123000, "long_term_debt": 123000, "total_debt": 246000, "total_liabilities": 4979000, "total_equity": 6254000, "shares_outstanding": 7204506, "goodwill_and_intangibles": 919000 }, "cash_flow": { "operating_cash_flow": -481640, "capital_expenditure": 28929, "free_cash_flow": -452711, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45989, "ticker_id": 5431, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-527000", "ebitda": "-151000", "netIncome": "-1908000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "5268000", "costOfRevenue": "5275000", "interestIncome": "91000", "incomeBeforeTax": "-1910000", "interestExpense": "4290000", "operatingIncome": "-1758000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "1751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "402000", "netIncomeFromContinuingOperations": "-850000" }, "balance": { "goodwill": "78000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11233000", "longTermDebt": "123000", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "-59690000", "totalLiabilities": "4979000", "otherCurrentAssets": "4510000", "totalCurrentAssets": "8960000", "currentLongTermDebt": "None", "longTermInvestments": "794000", "shortTermInvestments": "None", "currentNetReceivables": "3633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2273000", "currentAccountsPayable": "201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "6254000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "494000", "totalCurrentLiabilities": "4855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124000", "cashAndShortTermInvestments": "817000", "commonStockSharesOutstanding": "7204506", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "772000", "operatingCashflow": "-481640", "capitalExpenditures": "28929", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-51977", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5268000, "cost_of_revenue": 5275000, "gross_profit": -7000, "research_and_development": 1000, "selling_general_admin": 402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -527000, "depreciation_amortisation": 376000, "ebitda": -151000, "interest_expense": 4290000, "interest_income": null, "other_non_operating": null, "pretax_income": -1910000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -1908000, "net_income_continuing_ops": -850000, "net_income_to_common": -1908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 817000, "short_term_investments": null, "net_receivables": 3633000, "inventory": null, "other_current_assets": null, "total_current_assets": 8960000, "net_ppe": null, "goodwill": 78000, "intangible_assets": 841000, "goodwill_and_intangibles": 919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2273000, "total_assets": 11233000, "short_term_debt": 123000, "accounts_payable": 201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4855000, "long_term_debt": 123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124000, "total_liabilities": 4979000, "total_debt": 246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59690000, "total_equity": 6254000, "shares_outstanding": 7204506, "operating_cash_flow": -481640, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28929, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51977, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -452711, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-527000", "ebitda": "-151000", "netIncome": "-1908000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "5268000", "costOfRevenue": "5275000", "interestIncome": "91000", "incomeBeforeTax": "-1910000", "interestExpense": "4290000", "operatingIncome": "-1758000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "1751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "402000", "netIncomeFromContinuingOperations": "-850000" }, "balance": { "goodwill": "78000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11233000", "longTermDebt": "123000", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "-59690000", "totalLiabilities": "4979000", "otherCurrentAssets": "4510000", "totalCurrentAssets": "8960000", "currentLongTermDebt": "None", "longTermInvestments": "794000", "shortTermInvestments": "None", "currentNetReceivables": "3633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2273000", "currentAccountsPayable": "201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "6254000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "494000", "totalCurrentLiabilities": "4855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124000", "cashAndShortTermInvestments": "817000", "commonStockSharesOutstanding": "7204506", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "772000", "operatingCashflow": "-481640", "capitalExpenditures": "28929", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-51977", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 5268000, "cost_of_revenue": 5275000, "gross_profit": -7000, "ebit": -527000, "ebitda": null, "pretax_income": -1910000, "tax_provision": null, "net_income": -1908000, "net_income_to_common": -1908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 817000, "total_current_assets": 8960000, "total_assets": 11233000, "short_term_debt": null, "long_term_debt": 124000, "total_debt": 124000, "total_liabilities": 4979000, "total_equity": 6254000, "shares_outstanding": 1801126, "goodwill_and_intangibles": 841000 }, "cash_flow": { "operating_cash_flow": -476000, "capital_expenditure": 29000, "free_cash_flow": -447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45990, "ticker_id": 5431, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1908000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "5268000", "costOfRevenue": "5275000", "interestIncome": "68000", "incomeBeforeTax": "-1910000", "interestExpense": "None", "operatingIncome": "-527000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "5795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "521000", "netIncomeFromContinuingOperations": "-1908000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11233000", "longTermDebt": "124000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "-59690000", "totalLiabilities": "4979000", "otherCurrentAssets": "None", "totalCurrentAssets": "8960000", "currentLongTermDebt": "None", "longTermInvestments": "794000", "shortTermInvestments": "None", "currentNetReceivables": "844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2273000", "currentAccountsPayable": "201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6254000", "capitalLeaseObligations": "123000", "otherCurrentLiabilities": "144000", "totalCurrentLiabilities": "4855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124000", "cashAndShortTermInvestments": "817000", "commonStockSharesOutstanding": "1801126", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-476000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5268000, "cost_of_revenue": 5275000, "gross_profit": -7000, "research_and_development": 1000, "selling_general_admin": 521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -527000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1910000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1908000, "net_income_continuing_ops": -1908000, "net_income_to_common": -1908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 817000, "short_term_investments": null, "net_receivables": 844000, "inventory": null, "other_current_assets": null, "total_current_assets": 8960000, "net_ppe": null, "goodwill": null, "intangible_assets": 841000, "goodwill_and_intangibles": 841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2273000, "total_assets": 11233000, "short_term_debt": null, "accounts_payable": 201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4855000, "long_term_debt": 124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124000, "total_liabilities": 4979000, "total_debt": 124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59690000, "total_equity": 6254000, "shares_outstanding": 1801126, "operating_cash_flow": -476000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1908000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "5268000", "costOfRevenue": "5275000", "interestIncome": "68000", "incomeBeforeTax": "-1910000", "interestExpense": "None", "operatingIncome": "-527000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "5795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "521000", "netIncomeFromContinuingOperations": "-1908000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11233000", "longTermDebt": "124000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "-59690000", "totalLiabilities": "4979000", "otherCurrentAssets": "None", "totalCurrentAssets": "8960000", "currentLongTermDebt": "None", "longTermInvestments": "794000", "shortTermInvestments": "None", "currentNetReceivables": "844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2273000", "currentAccountsPayable": "201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6254000", "capitalLeaseObligations": "123000", "otherCurrentLiabilities": "144000", "totalCurrentLiabilities": "4855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124000", "cashAndShortTermInvestments": "817000", "commonStockSharesOutstanding": "1801126", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-476000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 9181000, "cost_of_revenue": 9185000, "gross_profit": -4000, "ebit": -1606000, "ebitda": -1183000, "pretax_income": -1518000, "tax_provision": 2000, "net_income": -1520000, "net_income_to_common": -1520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314000, "total_current_assets": 9381000, "total_assets": 14779000, "short_term_debt": 314000, "long_term_debt": 122000, "total_debt": 436000, "total_liabilities": 6538000, "total_equity": 8241000, "shares_outstanding": 7204506, "goodwill_and_intangibles": 2364000 }, "cash_flow": { "operating_cash_flow": -674000, "capital_expenditure": 50455, "free_cash_flow": -623545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45992, "ticker_id": 5431, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1606000", "ebitda": "-1183000", "netIncome": "-1520000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "9181000", "costOfRevenue": "9185000", "interestIncome": "79000", "incomeBeforeTax": "-1518000", "interestExpense": "1518000", "operatingIncome": "-1606000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "1602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "1547000", "netIncomeFromContinuingOperations": "-1520000" }, "balance": { "goodwill": "None", "inventory": "4874000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "14779000", "longTermDebt": "122000", "shortTermDebt": "314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2364000", "reportedCurrency": "USD", "retainedEarnings": "-57782000", "totalLiabilities": "6538000", "otherCurrentAssets": "7296000", "totalCurrentAssets": "9381000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5398000", "currentAccountsPayable": "196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1571000", "shortLongTermDebtTotal": "1760000", "totalShareholderEquity": "8241000", "capitalLeaseObligations": "1638000", "otherCurrentLiabilities": "294000", "totalCurrentLiabilities": "5092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446000", "cashAndShortTermInvestments": "1314000", "commonStockSharesOutstanding": "7204506", "intangibleAssetsExcludingGoodwill": "2364000", "cashAndCashEquivalentsAtCarryingValue": "1314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-668000", "operatingCashflow": "-674000", "capitalExpenditures": "50455", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9181000, "cost_of_revenue": 9185000, "gross_profit": -4000, "research_and_development": 0, "selling_general_admin": 1547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1606000, "depreciation_amortisation": 423000, "ebitda": -1183000, "interest_expense": 1518000, "interest_income": null, "other_non_operating": null, "pretax_income": -1518000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -1520000, "net_income_continuing_ops": -1520000, "net_income_to_common": -1520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1314000, "short_term_investments": null, "net_receivables": 771000, "inventory": 4874000, "other_current_assets": null, "total_current_assets": 9381000, "net_ppe": null, "goodwill": null, "intangible_assets": 2364000, "goodwill_and_intangibles": 2364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5398000, "total_assets": 14779000, "short_term_debt": 314000, "accounts_payable": 196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5092000, "long_term_debt": 122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1446000, "total_liabilities": 6538000, "total_debt": 436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57782000, "total_equity": 8241000, "shares_outstanding": 7204506, "operating_cash_flow": -674000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50455, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -623545, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1606000", "ebitda": "-1183000", "netIncome": "-1520000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "9181000", "costOfRevenue": "9185000", "interestIncome": "79000", "incomeBeforeTax": "-1518000", "interestExpense": "1518000", "operatingIncome": "-1606000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "1602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "1547000", "netIncomeFromContinuingOperations": "-1520000" }, "balance": { "goodwill": "None", "inventory": "4874000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "14779000", "longTermDebt": "122000", "shortTermDebt": "314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2364000", "reportedCurrency": "USD", "retainedEarnings": "-57782000", "totalLiabilities": "6538000", "otherCurrentAssets": "7296000", "totalCurrentAssets": "9381000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5398000", "currentAccountsPayable": "196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1571000", "shortLongTermDebtTotal": "1760000", "totalShareholderEquity": "8241000", "capitalLeaseObligations": "1638000", "otherCurrentLiabilities": "294000", "totalCurrentLiabilities": "5092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446000", "cashAndShortTermInvestments": "1314000", "commonStockSharesOutstanding": "7204506", "intangibleAssetsExcludingGoodwill": "2364000", "cashAndCashEquivalentsAtCarryingValue": "1314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-668000", "operatingCashflow": "-674000", "capitalExpenditures": "50455", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "income_statement": { "revenue": 9820000, "cost_of_revenue": 9931000, "gross_profit": -111000, "ebit": -1336000, "ebitda": -911000, "pretax_income": -1404000, "tax_provision": -1000, "net_income": -1403000, "net_income_to_common": -1403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000000, "total_current_assets": 10434000, "total_assets": 16246000, "short_term_debt": 352000, "long_term_debt": 121000, "total_debt": 473000, "total_liabilities": 6459000, "total_equity": 9787000, "shares_outstanding": 7195605, "goodwill_and_intangibles": 2665000 }, "cash_flow": { "operating_cash_flow": 64933, "capital_expenditure": 3.22, "free_cash_flow": 64936.22, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45993, "ticker_id": 5431, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:40.599403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1336000", "ebitda": "-911000", "netIncome": "-1403000", "grossProfit": "-111000", "depreciation": "None", "totalRevenue": "9820000", "costOfRevenue": "9931000", "interestIncome": "79000", "incomeBeforeTax": "-1404000", "interestExpense": "None", "operatingIncome": "-1336000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "1225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425000", "sellingGeneralAndAdministrative": "1180000", "netIncomeFromContinuingOperations": "-1403000" }, "balance": { "goodwill": "None", "inventory": "4346000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "16246000", "longTermDebt": "121000", "shortTermDebt": "352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2665000", "reportedCurrency": "USD", "retainedEarnings": "-56262000", "totalLiabilities": "6459000", "otherCurrentAssets": "3043000", "totalCurrentAssets": "10434000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "1045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5812000", "currentAccountsPayable": "204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1844000", "totalShareholderEquity": "9787000", "capitalLeaseObligations": "1723000", "otherCurrentLiabilities": "368000", "totalCurrentLiabilities": "4967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1492000", "cashAndShortTermInvestments": "2000000", "commonStockSharesOutstanding": "7195605", "intangibleAssetsExcludingGoodwill": "2665000", "cashAndCashEquivalentsAtCarryingValue": "2000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-104000", "operatingCashflow": "64933", "capitalExpenditures": "3.22", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "433543", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9820000, "cost_of_revenue": 9931000, "gross_profit": -111000, "research_and_development": 0, "selling_general_admin": 1180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1336000, "depreciation_amortisation": 425000, "ebitda": -911000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1404000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -1403000, "net_income_continuing_ops": -1403000, "net_income_to_common": -1403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000000, "short_term_investments": null, "net_receivables": 1045000, "inventory": 4346000, "other_current_assets": null, "total_current_assets": 10434000, "net_ppe": null, "goodwill": null, "intangible_assets": 2665000, "goodwill_and_intangibles": 2665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5812000, "total_assets": 16246000, "short_term_debt": 352000, "accounts_payable": 204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4967000, "long_term_debt": 121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1492000, "total_liabilities": 6459000, "total_debt": 473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56262000, "total_equity": 9787000, "shares_outstanding": 7195605, "operating_cash_flow": 64933, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.22, "acquisitions": null, "other_investing": null, "investing_cash_flow": 433543, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 64936.22, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1336000", "ebitda": "-911000", "netIncome": "-1403000", "grossProfit": "-111000", "depreciation": "None", "totalRevenue": "9820000", "costOfRevenue": "9931000", "interestIncome": "79000", "incomeBeforeTax": "-1404000", "interestExpense": "None", "operatingIncome": "-1336000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "1225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425000", "sellingGeneralAndAdministrative": "1180000", "netIncomeFromContinuingOperations": "-1403000" }, "balance": { "goodwill": "None", "inventory": "4346000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "16246000", "longTermDebt": "121000", "shortTermDebt": "352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2665000", "reportedCurrency": "USD", "retainedEarnings": "-56262000", "totalLiabilities": "6459000", "otherCurrentAssets": "3043000", "totalCurrentAssets": "10434000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "1045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5812000", "currentAccountsPayable": "204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1844000", "totalShareholderEquity": "9787000", "capitalLeaseObligations": "1723000", "otherCurrentLiabilities": "368000", "totalCurrentLiabilities": "4967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1492000", "cashAndShortTermInvestments": "2000000", "commonStockSharesOutstanding": "7195605", "intangibleAssetsExcludingGoodwill": "2665000", "cashAndCashEquivalentsAtCarryingValue": "2000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-104000", "operatingCashflow": "64933", "capitalExpenditures": "3.22", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "433543", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }