{ "ticker": { "uuid": "5ca3987d-1f33-4226-8475-390749f22909", "symbol": "SGR-UN", "name": "Slate Grocery REIT", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/5ca3987d-1f33-4226-8475-390749f22909/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ca3987d-1f33-4226-8475-390749f22909/" }, "ticker_metadata": { "id": 36570, "uuid": "5ca3987d-1f33-4226-8475-390749f22909", "symbol": "SGR-UN", "name": "Slate Grocery REIT", "asset_type": "equity", "market_cap": 1016366720, "stock_exchange_id": 42, "industry": "Reit - Retail", "sector": "Real Estate", "description": "Slate Grocery REIT is an owner and operator of U.S. grocery-anchored real estate. The REIT owns and operates critical real estate infrastructure across major U.S. metro markets that communities rely upon for their everyday needs. The REIT's resilient grocery-anchored portfolio and strong credit tenants are expected to provide unitholders with durable cash flows and the potential for capital appreciation over the longer term. Slate Grocery REIT was incorporated in 2012 in Ontario, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ca3987d-1f33-4226-8475-390749f22909", "symbol": "SGR-UN", "name": "Slate Grocery REIT", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/5ca3987d-1f33-4226-8475-390749f22909/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ca3987d-1f33-4226-8475-390749f22909/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.26, "value": 0.29, "quality": 0.63, "momentum": 0.33, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 17.26, "market_cap": 1022885697.16, "pe_ratio": 22.7753, "earnings_yield": 0.0545, "ebitda_to_ev": 0.0545, "shareholder_yield": 0.05, "roe": 0.0678, "piotroski_f_score": 5, "momentum_12_1": 0.199, "volatility_252d": 0.1679 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.260080+00:00", "batch_id": "" }, "size": { "price_close": 17.26, "market_cap": 1022885697.16, "market_cap_usd": 1022885697.16, "enterprise_value": 2479652697.16, "shares_outstanding": 59263366, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.7753, "pb_ratio": 1.5441, "ptbv_ratio": 1.5441, "ps_ratio": 4.6574, "pcf_ratio": 14.3063, "pfcf_ratio": 15.7534, "ev_ebitda": 18.3534, "ev_ebit": 18.3496, "ev_sales": 11.2904, "ev_fcf": 38.189, "earnings_yield": 0.0545, "fcf_yield": 0.0262, "price_to_sales": 4.6574, "price_to_book": 1.5441, "price_to_cashflow": 14.3063, "ebitda_to_ev": 0.0545, "sales_yield": 0.0886 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.05, "debt_paydown_yield": 0, "total_yield": 0.05 }, "quality": { "gross_margin": 0.6417, "operating_margin": 0.6153, "net_margin": 0.2045, "ebitda_margin": 0.6152, "fcf_margin": 0.2956, "roe": 0.0678, "roa": 0.019, "roic": 0.0522, "roc_greenblatt": null, "asset_turnover": 0.0928, "cash_conversion": 1.4457, "accruals_ratio": -0.0112, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1956, "revenue_stability_5y": 0.0801, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0595, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 9.4588, "debt_to_assets": 0.5504, "interest_coverage": 1.9851, "current_ratio": 1.1797, "quick_ratio": 1.1797, "net_debt": 1277943000, "local_beta": 0.7511, "volatility_252d": 0.1679, "volatility_60d": 0.4182, "max_drawdown_12m": -0.0573, "risk_adjusted_momentum": 1.1852 }, "growth": { "revenue_growth_1y": 0.0202, "revenue_growth_3y_cagr": 0.0633, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0913, "eps_growth_3y_cagr": -0.3042, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0945, "book_value_growth_1y": -0.0235, "revenue_growth": 0.0202, "earnings_growth": 0.0913 }, "momentum": { "price_return_1m": 0.0592, "price_return_3m": 0.1279, "price_return_6m": 0.2172, "price_return_9m": 0.2761, "price_return_12m": 0.27, "price_return_12m_ex1m": 0.199, "momentum_6m": 0.2172, "momentum_12m": 0.27, "momentum_12_1": 0.199, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3041, "relative_strength": -0.0321 }, "raw_ttm": { "revenue_ttm": 219624000, "gross_profit_ttm": 140933000, "ebit_ttm": 135134000, "ebitda_ttm": 135106000, "net_income_ttm": 44912000, "eps_diluted_ttm": 0.7578, "operating_cash_flow_ttm": 71499000, "capital_expenditure_ttm": -6568000, "fcf_ttm": 64931000, "dividends_paid_ttm": -51145000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68073000, "cash_and_equivalents": 25153000, "total_current_assets": 74369000, "total_current_liabilities": 63043000, "net_ppe": null, "total_assets": 2367702000, "total_debt": 1303096000, "total_equity": 662469000, "net_working_capital": -6067000, "book_value_per_share": 11.1784, "retained_earnings": null, "preferred_stock": null, "minority_interest": 178824000, "tangible_book_value": null, "tangible_book_per_share": 11.1784 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 58, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 72, "rank_pcf": 65, "rank_ev_ebitda": 75, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 82, "rank_shareholder_yield": 25, "rank_total_yield": 41, "rank_roe": 58, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 21, "rank_fcf_margin": 17, "rank_piotroski": 66, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 53 }, "composites": { "value_composite": 71, "quality_composite": 37, "momentum_composite": 67, "growth_composite": 72, "yield_composite": 38, "svqf_composite": 61, "vc1_composite": 77, "vc2_composite": 71, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.4274, "os_score": 0.26, "value_percentile": 0.29, "quality_percentile": 0.63, "momentum_percentile": 0.33, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11629, "ticker_id": 36570, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.260080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.26, "market_cap": 1022885697.16, "market_cap_usd": 1022885697.16, "enterprise_value": 2479652697.16, "shares_outstanding": 59263366, "fx_rate_to_usd": null, "pe_ratio": 22.7753317, "pb_ratio": 1.54405066, "ptbv_ratio": 1.54405066, "ps_ratio": 4.65744043, "pcf_ratio": 14.30629375, "pfcf_ratio": 15.7534259, "ev_ebitda": 18.35338695, "ev_ebit": 18.3495841, "ev_sales": 11.29044502, "ev_fcf": 38.18904217, "earnings_yield": 0.05449715, "fcf_yield": 0.02618552, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0500007, "debt_paydown_yield": 0, "total_yield": 0.0500007, "gross_margin": 0.64170127, "operating_margin": 0.61529705, "net_margin": 0.20449496, "ebitda_margin": 0.61516956, "fcf_margin": 0.2956462, "roe": 0.06779487, "roa": 0.0189686, "roic": 0.05223143, "roc_greenblatt": null, "asset_turnover": 0.09275829, "cash_conversion": 1.44573833, "accruals_ratio": -0.01122903, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.45881752, "debt_to_assets": 0.55036318, "interest_coverage": 1.98513361, "current_ratio": 1.17965516, "quick_ratio": 1.17965516, "net_debt": 1277943000, "revenue_growth_1y": 0.0202453, "revenue_growth_3y_cagr": 0.06330182, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09134785, "eps_growth_3y_cagr": -0.30421763, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.094493, "book_value_growth_1y": -0.02348642, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.195588, "revenue_stability_5y": 0.08015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0592134, "price_return_3m": 0.1279471, "price_return_6m": 0.21724923, "price_return_9m": 0.27610649, "price_return_12m": 0.27000226, "price_return_12m_ex1m": 0.19900509, "distance_from_52w_high": 0, "distance_from_52w_low": 0.30414576, "relative_strength": -0.03210415, "local_beta": 0.7511, "volatility_252d": 0.167915, "volatility_60d": 0.4182, "max_drawdown_12m": -0.05726877, "revenue_ttm": 219624000, "gross_profit_ttm": 140933000, "ebit_ttm": 135134000, "ebitda_ttm": 135106000, "net_income_ttm": 44912000, "eps_diluted_ttm": 0.75783748, "operating_cash_flow_ttm": 71499000, "capital_expenditure_ttm": -6568000, "fcf_ttm": 64931000, "dividends_paid_ttm": -51145000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68073000, "cash_and_equivalents": 25153000, "total_current_assets": 74369000, "total_current_liabilities": 63043000, "net_ppe": null, "total_assets": 2367702000, "total_debt": 1303096000, "total_equity": 662469000, "net_working_capital": -6067000, "book_value_per_share": 11.1783897, "retained_earnings": null, "preferred_stock": null, "minority_interest": 178824000, "tangible_book_value": null, "tangible_book_per_share": 11.1783897, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 58, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 72, "rank_pcf": 65, "rank_ev_ebitda": 75, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 82, "rank_shareholder_yield": 25, "rank_total_yield": 41, "rank_roe": 58, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 21, "rank_fcf_margin": 17, "rank_piotroski": 66, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 53, "value_composite": 71, "quality_composite": 37, "momentum_composite": 67, "growth_composite": 72, "yield_composite": 38, "svqf_composite": 61, "vc1_composite": 77, "vc2_composite": 71, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.26, "os": 0.26, "value": 0.29, "quality": 0.63, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.7753, "earnings_yield": 0.0545, "shareholder_yield": 0.05, "roe": 0.0678, "momentum_12_1": 0.199, "complete_fields": { "id": 11629, "ticker_id": 36570, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.260080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.26, "market_cap": 1022885697.16, "market_cap_usd": 1022885697.16, "enterprise_value": 2479652697.16, "shares_outstanding": 59263366, "fx_rate_to_usd": null, "pe_ratio": 22.7753317, "pb_ratio": 1.54405066, "ptbv_ratio": 1.54405066, "ps_ratio": 4.65744043, "pcf_ratio": 14.30629375, "pfcf_ratio": 15.7534259, "ev_ebitda": 18.35338695, "ev_ebit": 18.3495841, "ev_sales": 11.29044502, "ev_fcf": 38.18904217, "earnings_yield": 0.05449715, "fcf_yield": 0.02618552, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0500007, "debt_paydown_yield": 0, "total_yield": 0.0500007, "gross_margin": 0.64170127, "operating_margin": 0.61529705, "net_margin": 0.20449496, "ebitda_margin": 0.61516956, "fcf_margin": 0.2956462, "roe": 0.06779487, "roa": 0.0189686, "roic": 0.05223143, "roc_greenblatt": null, "asset_turnover": 0.09275829, "cash_conversion": 1.44573833, "accruals_ratio": -0.01122903, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.45881752, "debt_to_assets": 0.55036318, "interest_coverage": 1.98513361, "current_ratio": 1.17965516, "quick_ratio": 1.17965516, "net_debt": 1277943000, "revenue_growth_1y": 0.0202453, "revenue_growth_3y_cagr": 0.06330182, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09134785, "eps_growth_3y_cagr": -0.30421763, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.094493, "book_value_growth_1y": -0.02348642, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.195588, "revenue_stability_5y": 0.08015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0592134, "price_return_3m": 0.1279471, "price_return_6m": 0.21724923, "price_return_9m": 0.27610649, "price_return_12m": 0.27000226, "price_return_12m_ex1m": 0.19900509, "distance_from_52w_high": 0, "distance_from_52w_low": 0.30414576, "relative_strength": -0.03210415, "local_beta": 0.7511, "volatility_252d": 0.167915, "volatility_60d": 0.4182, "max_drawdown_12m": -0.05726877, "revenue_ttm": 219624000, "gross_profit_ttm": 140933000, "ebit_ttm": 135134000, "ebitda_ttm": 135106000, "net_income_ttm": 44912000, "eps_diluted_ttm": 0.75783748, "operating_cash_flow_ttm": 71499000, "capital_expenditure_ttm": -6568000, "fcf_ttm": 64931000, "dividends_paid_ttm": -51145000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68073000, "cash_and_equivalents": 25153000, "total_current_assets": 74369000, "total_current_liabilities": 63043000, "net_ppe": null, "total_assets": 2367702000, "total_debt": 1303096000, "total_equity": 662469000, "net_working_capital": -6067000, "book_value_per_share": 11.1783897, "retained_earnings": null, "preferred_stock": null, "minority_interest": 178824000, "tangible_book_value": null, "tangible_book_per_share": 11.1783897, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 58, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 72, "rank_pcf": 65, "rank_ev_ebitda": 75, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 82, "rank_shareholder_yield": 25, "rank_total_yield": 41, "rank_roe": 58, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 21, "rank_fcf_margin": 17, "rank_piotroski": 66, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 53, "value_composite": 71, "quality_composite": 37, "momentum_composite": 67, "growth_composite": 72, "yield_composite": 38, "svqf_composite": 61, "vc1_composite": 77, "vc2_composite": 71, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "income_statement": { "revenue": 213369000, "cost_of_revenue": 75028000, "gross_profit": 138341000, "ebit": 132348000, "ebitda": 129863000, "pretax_income": null, "tax_provision": null, "net_income": 43386000, "net_income_to_common": 43386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21819000, "total_current_assets": 59379000, "total_assets": 2357080000, "short_term_debt": 77966000, "long_term_debt": 1225490000, "total_debt": 1303456000, "total_liabilities": null, "total_equity": 659124000, "shares_outstanding": 59263365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66963000, "capital_expenditure": -6256000, "free_cash_flow": 60707000, "dividends_paid": -51116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50295000 }, "complete_fields": { "id": 424428, "ticker_id": 36570, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129863000", "netIncome": "43386000", "grossProfit": "138341000", "totalRevenue": "213369000", "costOfRevenue": "75028000", "interestExpense": "67250000", "operatingIncome": "132348000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1303456000", "totalAssets": "2357080000", "longTermDebt": "1225490000", "shortTermDebt": "77966000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "177026000", "totalLiabilities": null, "sharesOutstanding": "59263365", "totalCurrentAssets": "59379000", "totalShareholderEquity": "659124000", "totalCurrentLiabilities": "130781000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "21819000" }, "cashflow": { "freeCashFlow": "60707000", "dividendsPaid": "-51116000", "issuanceOfDebt": "123873000", "issuanceOfStock": null, "repaymentOfDebt": "-73578000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "66963000", "repurchaseOfStock": null, "capitalExpenditures": "-6256000" } }, "revenue": 213369000, "cost_of_revenue": 75028000, "gross_profit": 138341000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132348000, "depreciation_amortisation": null, "ebitda": 129863000, "interest_expense": 67250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43386000, "net_income_continuing_ops": null, "net_income_to_common": 43386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21819000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59379000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2357080000, "short_term_debt": 77966000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130781000, "long_term_debt": 1225490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1303456000, "preferred_stock": null, "minority_interest": 177026000, "retained_earnings": null, "total_equity": 659124000, "shares_outstanding": 59263365, "operating_cash_flow": 66963000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50295000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 60707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129863000", "netIncome": "43386000", "grossProfit": "138341000", "totalRevenue": "213369000", "costOfRevenue": "75028000", "interestExpense": "67250000", "operatingIncome": "132348000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1303456000", "totalAssets": "2357080000", "longTermDebt": "1225490000", "shortTermDebt": "77966000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "177026000", "totalLiabilities": null, "sharesOutstanding": "59263365", "totalCurrentAssets": "59379000", "totalShareholderEquity": "659124000", "totalCurrentLiabilities": "130781000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "21819000" }, "cashflow": { "freeCashFlow": "60707000", "dividendsPaid": "-51116000", "issuanceOfDebt": "123873000", "issuanceOfStock": null, "repaymentOfDebt": "-73578000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "66963000", "repurchaseOfStock": null, "capitalExpenditures": "-6256000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "income_statement": { "revenue": 209135000, "cost_of_revenue": 73738000, "gross_profit": 135397000, "ebit": 129647000, "ebitda": 128467000, "pretax_income": null, "tax_provision": null, "net_income": 39666000, "net_income_to_common": 39666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22668000, "total_current_assets": 58445000, "total_assets": 2233699000, "short_term_debt": 46039000, "long_term_debt": 1120616000, "total_debt": 1166655000, "total_liabilities": null, "total_equity": 673474000, "shares_outstanding": 59131419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70973000, "capital_expenditure": -3931000, "free_cash_flow": 67042000, "dividends_paid": -51088000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1653000 }, "complete_fields": { "id": 424433, "ticker_id": 36570, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128467000", "netIncome": "39666000", "grossProfit": "135397000", "totalRevenue": "209135000", "costOfRevenue": "73738000", "interestExpense": "68211000", "operatingIncome": "129647000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1166655000", "totalAssets": "2233699000", "longTermDebt": "1120616000", "shortTermDebt": "46039000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "180485000", "totalLiabilities": null, "sharesOutstanding": "59131419", "totalCurrentAssets": "58445000", "totalShareholderEquity": "673474000", "totalCurrentLiabilities": "101166000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "22668000" }, "cashflow": { "freeCashFlow": "67042000", "dividendsPaid": "-51088000", "issuanceOfDebt": "589604000", "issuanceOfStock": null, "repaymentOfDebt": "-587951000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "70973000", "repurchaseOfStock": "0", "capitalExpenditures": "-3931000" } }, "revenue": 209135000, "cost_of_revenue": 73738000, "gross_profit": 135397000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129647000, "depreciation_amortisation": null, "ebitda": 128467000, "interest_expense": 68211000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39666000, "net_income_continuing_ops": null, "net_income_to_common": 39666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22668000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58445000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2233699000, "short_term_debt": 46039000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101166000, "long_term_debt": 1120616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1166655000, "preferred_stock": null, "minority_interest": 180485000, "retained_earnings": null, "total_equity": 673474000, "shares_outstanding": 59131419, "operating_cash_flow": 70973000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51088000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1653000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128467000", "netIncome": "39666000", "grossProfit": "135397000", "totalRevenue": "209135000", "costOfRevenue": "73738000", "interestExpense": "68211000", "operatingIncome": "129647000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1166655000", "totalAssets": "2233699000", "longTermDebt": "1120616000", "shortTermDebt": "46039000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "180485000", "totalLiabilities": null, "sharesOutstanding": "59131419", "totalCurrentAssets": "58445000", "totalShareholderEquity": "673474000", "totalCurrentLiabilities": "101166000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "22668000" }, "cashflow": { "freeCashFlow": "67042000", "dividendsPaid": "-51088000", "issuanceOfDebt": "589604000", "issuanceOfStock": null, "repaymentOfDebt": "-587951000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "70973000", "repurchaseOfStock": "0", "capitalExpenditures": "-3931000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "income_statement": { "revenue": 203281000, "cost_of_revenue": 72813000, "gross_profit": 130468000, "ebit": 124875000, "ebitda": 86769000, "pretax_income": null, "tax_provision": null, "net_income": 13596000, "net_income_to_common": 13596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23587000, "total_current_assets": 57728000, "total_assets": 2235798000, "short_term_debt": 302119000, "long_term_debt": 859637000, "total_debt": 1161756000, "total_liabilities": null, "total_equity": 687443000, "shares_outstanding": 59275979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76299000, "capital_expenditure": -4521000, "free_cash_flow": 71778000, "dividends_paid": -51592000, "share_repurchases": -11932000, "shares_issued": 0, "net_debt_issued": 27669000 }, "complete_fields": { "id": 424435, "ticker_id": 36570, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86769000", "netIncome": "13596000", "grossProfit": "130468000", "totalRevenue": "203281000", "costOfRevenue": "72813000", "interestExpense": "65240000", "operatingIncome": "124875000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1161756000", "totalAssets": "2235798000", "longTermDebt": "859637000", "shortTermDebt": "302119000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "179793000", "totalLiabilities": null, "sharesOutstanding": "59275979", "totalCurrentAssets": "57728000", "totalShareholderEquity": "687443000", "totalCurrentLiabilities": "357928000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "23587000" }, "cashflow": { "freeCashFlow": "71778000", "dividendsPaid": "-51592000", "issuanceOfDebt": "124144000", "issuanceOfStock": "0", "repaymentOfDebt": "-96475000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "76299000", "repurchaseOfStock": "-11932000", "capitalExpenditures": "-4521000" } }, "revenue": 203281000, "cost_of_revenue": 72813000, "gross_profit": 130468000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124875000, "depreciation_amortisation": null, "ebitda": 86769000, "interest_expense": 65240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13596000, "net_income_continuing_ops": null, "net_income_to_common": 13596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23587000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2235798000, "short_term_debt": 302119000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357928000, "long_term_debt": 859637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1161756000, "preferred_stock": null, "minority_interest": 179793000, "retained_earnings": null, "total_equity": 687443000, "shares_outstanding": 59275979, "operating_cash_flow": 76299000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51592000, "share_repurchases": -11932000, "shares_issued": 0, "net_debt_issued": 27669000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86769000", "netIncome": "13596000", "grossProfit": "130468000", "totalRevenue": "203281000", "costOfRevenue": "72813000", "interestExpense": "65240000", "operatingIncome": "124875000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1161756000", "totalAssets": "2235798000", "longTermDebt": "859637000", "shortTermDebt": "302119000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "179793000", "totalLiabilities": null, "sharesOutstanding": "59275979", "totalCurrentAssets": "57728000", "totalShareholderEquity": "687443000", "totalCurrentLiabilities": "357928000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "23587000" }, "cashflow": { "freeCashFlow": "71778000", "dividendsPaid": "-51592000", "issuanceOfDebt": "124144000", "issuanceOfStock": "0", "repaymentOfDebt": "-96475000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "76299000", "repurchaseOfStock": "-11932000", "capitalExpenditures": "-4521000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "income_statement": { "revenue": 177485000, "cost_of_revenue": 58542000, "gross_profit": 118943000, "ebit": 113347000, "ebitda": 215050000, "pretax_income": null, "tax_provision": null, "net_income": 128804000, "net_income_to_common": 128804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20392000, "total_current_assets": 55907000, "total_assets": 2270400000, "short_term_debt": 91866000, "long_term_debt": 1039621000, "total_debt": 1131487000, "total_liabilities": null, "total_equity": 740510000, "shares_outstanding": 60372143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58986000, "capital_expenditure": -7040000, "free_cash_flow": 51946000, "dividends_paid": -51722000, "share_repurchases": 0, "shares_issued": 18021000, "net_debt_issued": 191656000 }, "complete_fields": { "id": 424436, "ticker_id": 36570, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "215050000", "netIncome": "128804000", "grossProfit": "118943000", "totalRevenue": "177485000", "costOfRevenue": "58542000", "interestExpense": "41337000", "operatingIncome": "113347000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1131487000", "totalAssets": "2270400000", "longTermDebt": "1039621000", "shortTermDebt": "91866000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "190592000", "totalLiabilities": null, "sharesOutstanding": "60372143", "totalCurrentAssets": "55907000", "totalShareholderEquity": "740510000", "totalCurrentLiabilities": "134651000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "20392000" }, "cashflow": { "freeCashFlow": "51946000", "dividendsPaid": "-51722000", "issuanceOfDebt": "376974000", "issuanceOfStock": "18021000", "repaymentOfDebt": "-185318000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "58986000", "repurchaseOfStock": "0", "capitalExpenditures": "-7040000" } }, "revenue": 177485000, "cost_of_revenue": 58542000, "gross_profit": 118943000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113347000, "depreciation_amortisation": null, "ebitda": 215050000, "interest_expense": 41337000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128804000, "net_income_continuing_ops": null, "net_income_to_common": 128804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20392000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2270400000, "short_term_debt": 91866000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134651000, "long_term_debt": 1039621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1131487000, "preferred_stock": null, "minority_interest": 190592000, "retained_earnings": null, "total_equity": 740510000, "shares_outstanding": 60372143, "operating_cash_flow": 58986000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51722000, "share_repurchases": 0, "shares_issued": 18021000, "net_debt_issued": 191656000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "215050000", "netIncome": "128804000", "grossProfit": "118943000", "totalRevenue": "177485000", "costOfRevenue": "58542000", "interestExpense": "41337000", "operatingIncome": "113347000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1131487000", "totalAssets": "2270400000", "longTermDebt": "1039621000", "shortTermDebt": "91866000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "190592000", "totalLiabilities": null, "sharesOutstanding": "60372143", "totalCurrentAssets": "55907000", "totalShareholderEquity": "740510000", "totalCurrentLiabilities": "134651000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "20392000" }, "cashflow": { "freeCashFlow": "51946000", "dividendsPaid": "-51722000", "issuanceOfDebt": "376974000", "issuanceOfStock": "18021000", "repaymentOfDebt": "-185318000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "58986000", "repurchaseOfStock": "0", "capitalExpenditures": "-7040000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 99098000, "net_debt_issued": null }, "complete_fields": { "id": 424437, "ticker_id": 36570, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "99098000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 99098000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "99098000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "income_statement": { "revenue": 59322000, "cost_of_revenue": 44023000, "gross_profit": 15299000, "ebit": 13910000, "ebitda": 41195000, "pretax_income": null, "tax_provision": null, "net_income": 14280000, "net_income_to_common": 14280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25153000, "total_current_assets": 74369000, "total_assets": 2367702000, "short_term_debt": 7760000, "long_term_debt": 1295336000, "total_debt": 1303096000, "total_liabilities": null, "total_equity": 662469000, "shares_outstanding": 59263203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24095000, "capital_expenditure": -1481000, "free_cash_flow": 22614000, "dividends_paid": -12801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1879000 }, "complete_fields": { "id": 424426, "ticker_id": 36570, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41195000", "netIncome": "14280000", "grossProfit": "15299000", "totalRevenue": "59322000", "costOfRevenue": "44023000", "interestExpense": "17139000", "operatingIncome": "13910000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1303096000", "totalAssets": "2367702000", "longTermDebt": "1295336000", "shortTermDebt": "7760000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "178824000", "totalLiabilities": null, "sharesOutstanding": "59263203", "totalCurrentAssets": "74369000", "totalShareholderEquity": "662469000", "totalCurrentLiabilities": "63043000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "25153000" }, "cashflow": { "freeCashFlow": "22614000", "dividendsPaid": "-12801000", "issuanceOfDebt": "89497000", "issuanceOfStock": null, "repaymentOfDebt": "-91376000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "24095000", "repurchaseOfStock": null, "capitalExpenditures": "-1481000" } }, "revenue": 59322000, "cost_of_revenue": 44023000, "gross_profit": 15299000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13910000, "depreciation_amortisation": null, "ebitda": 41195000, "interest_expense": 17139000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14280000, "net_income_continuing_ops": null, "net_income_to_common": 14280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25153000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74369000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2367702000, "short_term_debt": 7760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63043000, "long_term_debt": 1295336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1303096000, "preferred_stock": null, "minority_interest": 178824000, "retained_earnings": null, "total_equity": 662469000, "shares_outstanding": 59263203, "operating_cash_flow": 24095000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1879000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41195000", "netIncome": "14280000", "grossProfit": "15299000", "totalRevenue": "59322000", "costOfRevenue": "44023000", "interestExpense": "17139000", "operatingIncome": "13910000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1303096000", "totalAssets": "2367702000", "longTermDebt": "1295336000", "shortTermDebt": "7760000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "178824000", "totalLiabilities": null, "sharesOutstanding": "59263203", "totalCurrentAssets": "74369000", "totalShareholderEquity": "662469000", "totalCurrentLiabilities": "63043000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "25153000" }, "cashflow": { "freeCashFlow": "22614000", "dividendsPaid": "-12801000", "issuanceOfDebt": "89497000", "issuanceOfStock": null, "repaymentOfDebt": "-91376000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "24095000", "repurchaseOfStock": null, "capitalExpenditures": "-1481000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "income_statement": { "revenue": 54604000, "cost_of_revenue": 11880000, "gross_profit": 42724000, "ebit": 41141000, "ebitda": 29579000, "pretax_income": null, "tax_provision": null, "net_income": 11515000, "net_income_to_common": 11515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21819000, "total_current_assets": 59379000, "total_assets": 2357080000, "short_term_debt": 77966000, "long_term_debt": 1225490000, "total_debt": 1303456000, "total_liabilities": null, "total_equity": 659124000, "shares_outstanding": 59263365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15503000, "capital_expenditure": -1429000, "free_cash_flow": 14074000, "dividends_paid": -12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24289000 }, "complete_fields": { "id": 424427, "ticker_id": 36570, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29579000", "netIncome": "11515000", "grossProfit": "42724000", "totalRevenue": "54604000", "costOfRevenue": "11880000", "interestExpense": "17395000", "operatingIncome": "41141000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1303456000", "totalAssets": "2357080000", "longTermDebt": "1225490000", "shortTermDebt": "77966000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "177026000", "totalLiabilities": null, "sharesOutstanding": "59263365", "totalCurrentAssets": "59379000", "totalShareholderEquity": "659124000", "totalCurrentLiabilities": "130781000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "21819000" }, "cashflow": { "freeCashFlow": "14074000", "dividendsPaid": "-12800000", "issuanceOfDebt": "40200000", "issuanceOfStock": null, "repaymentOfDebt": "-15911000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "15503000", "repurchaseOfStock": null, "capitalExpenditures": "-1429000" } }, "revenue": 54604000, "cost_of_revenue": 11880000, "gross_profit": 42724000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41141000, "depreciation_amortisation": null, "ebitda": 29579000, "interest_expense": 17395000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11515000, "net_income_continuing_ops": null, "net_income_to_common": 11515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21819000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59379000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2357080000, "short_term_debt": 77966000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130781000, "long_term_debt": 1225490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1303456000, "preferred_stock": null, "minority_interest": 177026000, "retained_earnings": null, "total_equity": 659124000, "shares_outstanding": 59263365, "operating_cash_flow": 15503000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24289000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29579000", "netIncome": "11515000", "grossProfit": "42724000", "totalRevenue": "54604000", "costOfRevenue": "11880000", "interestExpense": "17395000", "operatingIncome": "41141000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1303456000", "totalAssets": "2357080000", "longTermDebt": "1225490000", "shortTermDebt": "77966000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "177026000", "totalLiabilities": null, "sharesOutstanding": "59263365", "totalCurrentAssets": "59379000", "totalShareholderEquity": "659124000", "totalCurrentLiabilities": "130781000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "21819000" }, "cashflow": { "freeCashFlow": "14074000", "dividendsPaid": "-12800000", "issuanceOfDebt": "40200000", "issuanceOfStock": null, "repaymentOfDebt": "-15911000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "15503000", "repurchaseOfStock": null, "capitalExpenditures": "-1429000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "income_statement": { "revenue": 53313000, "cost_of_revenue": 11429000, "gross_profit": 41884000, "ebit": 40569000, "ebitda": 31201000, "pretax_income": null, "tax_provision": null, "net_income": 8232000, "net_income_to_common": 8232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18999000, "total_current_assets": 53732000, "total_assets": 2258018000, "short_term_debt": 7602000, "long_term_debt": 1188913000, "total_debt": 1196515000, "total_liabilities": null, "total_equity": 661592000, "shares_outstanding": 59263380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10714000, "capital_expenditure": -1860000, "free_cash_flow": 8854000, "dividends_paid": -12772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17664000 }, "complete_fields": { "id": 424429, "ticker_id": 36570, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31201000", "netIncome": "8232000", "grossProfit": "41884000", "totalRevenue": "53313000", "costOfRevenue": "11429000", "interestExpense": "17023000", "operatingIncome": "40569000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1196515000", "totalAssets": "2258018000", "longTermDebt": "1188913000", "shortTermDebt": "7602000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "177960000", "totalLiabilities": null, "sharesOutstanding": "59263380", "totalCurrentAssets": "53732000", "totalShareholderEquity": "661592000", "totalCurrentLiabilities": "63076000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "18999000" }, "cashflow": { "freeCashFlow": "8854000", "dividendsPaid": "-12772000", "issuanceOfDebt": "28716000", "issuanceOfStock": null, "repaymentOfDebt": "-11052000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "10714000", "repurchaseOfStock": null, "capitalExpenditures": "-1860000" } }, "revenue": 53313000, "cost_of_revenue": 11429000, "gross_profit": 41884000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40569000, "depreciation_amortisation": null, "ebitda": 31201000, "interest_expense": 17023000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8232000, "net_income_continuing_ops": null, "net_income_to_common": 8232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18999000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53732000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2258018000, "short_term_debt": 7602000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63076000, "long_term_debt": 1188913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1196515000, "preferred_stock": null, "minority_interest": 177960000, "retained_earnings": null, "total_equity": 661592000, "shares_outstanding": 59263380, "operating_cash_flow": 10714000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17664000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31201000", "netIncome": "8232000", "grossProfit": "41884000", "totalRevenue": "53313000", "costOfRevenue": "11429000", "interestExpense": "17023000", "operatingIncome": "40569000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1196515000", "totalAssets": "2258018000", "longTermDebt": "1188913000", "shortTermDebt": "7602000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "177960000", "totalLiabilities": null, "sharesOutstanding": "59263380", "totalCurrentAssets": "53732000", "totalShareholderEquity": "661592000", "totalCurrentLiabilities": "63076000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "18999000" }, "cashflow": { "freeCashFlow": "8854000", "dividendsPaid": "-12772000", "issuanceOfDebt": "28716000", "issuanceOfStock": null, "repaymentOfDebt": "-11052000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "10714000", "repurchaseOfStock": null, "capitalExpenditures": "-1860000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "income_statement": { "revenue": 52385000, "cost_of_revenue": 11359000, "gross_profit": 41026000, "ebit": 39514000, "ebitda": 33131000, "pretax_income": null, "tax_provision": null, "net_income": 10885000, "net_income_to_common": 10885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25603000, "total_current_assets": 53486000, "total_assets": 2241469000, "short_term_debt": 15226000, "long_term_debt": 1162289000, "total_debt": 1177515000, "total_liabilities": null, "total_equity": 666007000, "shares_outstanding": 59131419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21187000, "capital_expenditure": -1798000, "free_cash_flow": 19389000, "dividends_paid": -12772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6768000 }, "complete_fields": { "id": 424430, "ticker_id": 36570, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33131000", "netIncome": "10885000", "grossProfit": "41026000", "totalRevenue": "52385000", "costOfRevenue": "11359000", "interestExpense": "16516000", "operatingIncome": "39514000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1177515000", "totalAssets": "2241469000", "longTermDebt": "1162289000", "shortTermDebt": "15226000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "178823000", "totalLiabilities": null, "sharesOutstanding": "59131419", "totalCurrentAssets": "53486000", "totalShareholderEquity": "666007000", "totalCurrentLiabilities": "71581000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "25603000" }, "cashflow": { "freeCashFlow": "19389000", "dividendsPaid": "-12772000", "issuanceOfDebt": "51057000", "issuanceOfStock": null, "repaymentOfDebt": "-44289000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "21187000", "repurchaseOfStock": null, "capitalExpenditures": "-1798000" } }, "revenue": 52385000, "cost_of_revenue": 11359000, "gross_profit": 41026000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39514000, "depreciation_amortisation": null, "ebitda": 33131000, "interest_expense": 16516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10885000, "net_income_continuing_ops": null, "net_income_to_common": 10885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53486000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2241469000, "short_term_debt": 15226000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71581000, "long_term_debt": 1162289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1177515000, "preferred_stock": null, "minority_interest": 178823000, "retained_earnings": null, "total_equity": 666007000, "shares_outstanding": 59131419, "operating_cash_flow": 21187000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6768000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33131000", "netIncome": "10885000", "grossProfit": "41026000", "totalRevenue": "52385000", "costOfRevenue": "11359000", "interestExpense": "16516000", "operatingIncome": "39514000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1177515000", "totalAssets": "2241469000", "longTermDebt": "1162289000", "shortTermDebt": "15226000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "178823000", "totalLiabilities": null, "sharesOutstanding": "59131419", "totalCurrentAssets": "53486000", "totalShareholderEquity": "666007000", "totalCurrentLiabilities": "71581000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "25603000" }, "cashflow": { "freeCashFlow": "19389000", "dividendsPaid": "-12772000", "issuanceOfDebt": "51057000", "issuanceOfStock": null, "repaymentOfDebt": "-44289000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "21187000", "repurchaseOfStock": null, "capitalExpenditures": "-1798000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "income_statement": { "revenue": 53067000, "cost_of_revenue": 40360000, "gross_profit": 12707000, "ebit": 11124000, "ebitda": 35952000, "pretax_income": null, "tax_provision": null, "net_income": 12754000, "net_income_to_common": 12754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23658000, "total_current_assets": 55374000, "total_assets": 2236028000, "short_term_debt": 45582000, "long_term_debt": 1123853000, "total_debt": 1169435000, "total_liabilities": null, "total_equity": 670911000, "shares_outstanding": 59131419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19559000, "capital_expenditure": -1169000, "free_cash_flow": 18390000, "dividends_paid": -12772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1574000 }, "complete_fields": { "id": 424431, "ticker_id": 36570, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35952000", "netIncome": "12754000", "grossProfit": "12707000", "totalRevenue": "53067000", "costOfRevenue": "40360000", "interestExpense": "16316000", "operatingIncome": "11124000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1169435000", "totalAssets": "2236028000", "longTermDebt": "1123853000", "shortTermDebt": "45582000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "180463000", "totalLiabilities": null, "sharesOutstanding": "59131419", "totalCurrentAssets": "55374000", "totalShareholderEquity": "670911000", "totalCurrentLiabilities": "100936000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "23658000" }, "cashflow": { "freeCashFlow": "18390000", "dividendsPaid": "-12772000", "issuanceOfDebt": "3900000", "issuanceOfStock": null, "repaymentOfDebt": "-2326000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19559000", "repurchaseOfStock": null, "capitalExpenditures": "-1169000" } }, "revenue": 53067000, "cost_of_revenue": 40360000, "gross_profit": 12707000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11124000, "depreciation_amortisation": null, "ebitda": 35952000, "interest_expense": 16316000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12754000, "net_income_continuing_ops": null, "net_income_to_common": 12754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23658000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2236028000, "short_term_debt": 45582000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100936000, "long_term_debt": 1123853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1169435000, "preferred_stock": null, "minority_interest": 180463000, "retained_earnings": null, "total_equity": 670911000, "shares_outstanding": 59131419, "operating_cash_flow": 19559000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1574000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35952000", "netIncome": "12754000", "grossProfit": "12707000", "totalRevenue": "53067000", "costOfRevenue": "40360000", "interestExpense": "16316000", "operatingIncome": "11124000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1169435000", "totalAssets": "2236028000", "longTermDebt": "1123853000", "shortTermDebt": "45582000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "180463000", "totalLiabilities": null, "sharesOutstanding": "59131419", "totalCurrentAssets": "55374000", "totalShareholderEquity": "670911000", "totalCurrentLiabilities": "100936000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "23658000" }, "cashflow": { "freeCashFlow": "18390000", "dividendsPaid": "-12772000", "issuanceOfDebt": "3900000", "issuanceOfStock": null, "repaymentOfDebt": "-2326000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19559000", "repurchaseOfStock": null, "capitalExpenditures": "-1169000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424432, "ticker_id": 36570, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424434, "ticker_id": 36570, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:18.207983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }