{ "ticker": { "uuid": "5cadb71e-a1db-44bc-ba99-1b0cc600f14b", "symbol": "PENINLAND", "name": "Peninsula Land Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/5cadb71e-a1db-44bc-ba99-1b0cc600f14b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5cadb71e-a1db-44bc-ba99-1b0cc600f14b/" }, "ticker_metadata": { "id": 15435, "uuid": "5cadb71e-a1db-44bc-ba99-1b0cc600f14b", "symbol": "PENINLAND", "name": "Peninsula Land Limited", "asset_type": "equity", "market_cap": 5682504192, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Peninsula Land Limited, through its subsidiaries, engages in the real estate development activities in India. The company develops projects, such as retail ventures, world-class commercial, and residential complexes. It also rents properties. The company was incorporated in 1871 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5cadb71e-a1db-44bc-ba99-1b0cc600f14b", "symbol": "PENINLAND", "name": "Peninsula Land Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/5cadb71e-a1db-44bc-ba99-1b0cc600f14b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5cadb71e-a1db-44bc-ba99-1b0cc600f14b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.01, "value": 0.21, "quality": 0.07, "momentum": 0.05, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 15.48, "market_cap": 5135152845.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0027, "shareholder_yield": -0.0313, "roe": -0.309, "piotroski_f_score": 2, "momentum_12_1": -0.3478, "volatility_252d": 0.6019 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:17.410991+00:00", "batch_id": "" }, "size": { "price_close": 15.48, "market_cap": 5135152845.6, "market_cap_usd": 5135152845.6, "enterprise_value": 9521352845.6, "shares_outstanding": 331728220, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4921, "ptbv_ratio": 2.4921, "ps_ratio": 3.2598, "pcf_ratio": null, "pfcf_ratio": -11.5086, "ev_ebitda": 376.3381, "ev_ebit": 236.2619, "ev_sales": 6.0442, "ev_fcf": -21.3388, "earnings_yield": null, "fcf_yield": -0.0469, "price_to_sales": 3.2598, "price_to_book": 2.4921, "price_to_cashflow": null, "ebitda_to_ev": 0.0027, "sales_yield": 0.1654 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0313, "shareholder_yield": -0.0313, "debt_paydown_yield": 0, "total_yield": -0.0313 }, "quality": { "gross_margin": 0.602, "operating_margin": 0.0256, "net_margin": -0.4042, "ebitda_margin": 0.0161, "fcf_margin": -0.2832, "roe": -0.309, "roa": -0.0685, "roic": 0.0047, "roc_greenblatt": null, "asset_turnover": 0.1696, "cash_conversion": 0.7008, "accruals_ratio": -0.0211, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.6214, "revenue_stability_5y": 0.5688, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1021, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 173.3676, "debt_to_assets": 0.4862, "interest_coverage": 0.0755, "current_ratio": 0.9547, "quick_ratio": 0.9547, "net_debt": 4386200000, "local_beta": 1.4809, "volatility_252d": 0.6019, "volatility_60d": 1.1935, "max_drawdown_12m": -0.6428, "risk_adjusted_momentum": -0.5779 }, "growth": { "revenue_growth_1y": -0.552, "revenue_growth_3y_cagr": -0.1487, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2486, "book_value_growth_1y": -0.1113, "revenue_growth": -0.552, "earnings_growth": null }, "momentum": { "price_return_1m": -0.14, "price_return_3m": -0.0578, "price_return_6m": -0.42, "price_return_9m": -0.5467, "price_return_12m": -0.4391, "price_return_12m_ex1m": -0.3478, "momentum_6m": -0.42, "momentum_12m": -0.4391, "momentum_12_1": -0.3478, "distance_from_52w_high": -0.6321, "distance_from_52w_low": 0.0299, "relative_strength": -0.3315 }, "raw_ttm": { "revenue_ttm": 1575300000, "gross_profit_ttm": 948400000, "ebit_ttm": 40300000, "ebitda_ttm": 25300000, "net_income_ttm": -636700000, "eps_diluted_ttm": -1.9193, "operating_cash_flow_ttm": -440400000, "capital_expenditure_ttm": -5800000, "fcf_ttm": -446200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 160700000, "interest_expense_ttm": 533600000, "cash_and_equivalents": 129400000, "total_current_assets": 4286700000, "total_current_liabilities": 4490100000, "net_ppe": null, "total_assets": 9288200000, "total_debt": 4515600000, "total_equity": 2060600000, "net_working_capital": 1404800000, "book_value_per_share": 6.2117, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.2117 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 85, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 99, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 21, "rank_fcf_margin": 90, "rank_piotroski": 97, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 94 }, "composites": { "value_composite": 79, "quality_composite": 93, "momentum_composite": 95, "growth_composite": 87, "yield_composite": 95, "svqf_composite": 54, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1212, "os_score": 0.01, "value_percentile": 0.21, "quality_percentile": 0.07, "momentum_percentile": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6797, "ticker_id": 15435, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:17.410991+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.48, "market_cap": 5135152845.6, "market_cap_usd": 5135152845.6, "enterprise_value": 9521352845.6, "shares_outstanding": 331728220, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.4920668, "ptbv_ratio": 2.4920668, "ps_ratio": 3.25979359, "pcf_ratio": null, "pfcf_ratio": -11.5086348, "ev_ebitda": 376.33805714, "ev_ebit": 236.26185721, "ev_sales": 6.04415213, "ev_fcf": -21.33875582, "earnings_yield": null, "fcf_yield": -0.04686309, "dividend_yield": 0, "buyback_yield": -0.0312941, "shareholder_yield": -0.0312941, "debt_paydown_yield": 0, "total_yield": -0.0312941, "gross_margin": 0.60204406, "operating_margin": 0.02558243, "net_margin": -0.40417698, "ebitda_margin": 0.01606043, "fcf_margin": -0.28324764, "roe": -0.30898767, "roa": -0.06854934, "roic": 0.00468837, "roc_greenblatt": null, "asset_turnover": 0.16960229, "cash_conversion": 0.70080101, "accruals_ratio": -0.02113434, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 173.36758893, "debt_to_assets": 0.48616524, "interest_coverage": 0.07552474, "current_ratio": 0.95470034, "quick_ratio": 0.95470034, "net_debt": 4386200000, "revenue_growth_1y": -0.55197518, "revenue_growth_3y_cagr": -0.14872241, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.24863479, "book_value_growth_1y": -0.1113007, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.621425, "revenue_stability_5y": 0.568762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14, "price_return_3m": -0.05782106, "price_return_6m": -0.42000752, "price_return_9m": -0.54670574, "price_return_12m": -0.43913043, "price_return_12m_ex1m": -0.34782609, "distance_from_52w_high": -0.6321293, "distance_from_52w_low": 0.02994012, "relative_strength": -0.3314507, "local_beta": 1.4809, "volatility_252d": 0.601919, "volatility_60d": 1.193473, "max_drawdown_12m": -0.64282321, "revenue_ttm": 1575300000, "gross_profit_ttm": 948400000, "ebit_ttm": 40300000, "ebitda_ttm": 25300000, "net_income_ttm": -636700000, "eps_diluted_ttm": -1.91934229, "operating_cash_flow_ttm": -440400000, "capital_expenditure_ttm": -5800000, "fcf_ttm": -446200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 160700000, "interest_expense_ttm": 533600000, "cash_and_equivalents": 129400000, "total_current_assets": 4286700000, "total_current_liabilities": 4490100000, "net_ppe": null, "total_assets": 9288200000, "total_debt": 4515600000, "total_equity": 2060600000, "net_working_capital": 1404800000, "book_value_per_share": 6.2117115, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.2117115, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 85, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 99, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 21, "rank_fcf_margin": 90, "rank_piotroski": 97, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 94, "value_composite": 79, "quality_composite": 93, "momentum_composite": 95, "growth_composite": 87, "yield_composite": 95, "svqf_composite": 54, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.48, "os": 0.01, "value": 0.21, "quality": 0.07, "momentum": 0.05, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0313, "roe": -0.309, "momentum_12_1": -0.3478, "complete_fields": { "id": 6797, "ticker_id": 15435, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:17.410991+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.48, "market_cap": 5135152845.6, "market_cap_usd": 5135152845.6, "enterprise_value": 9521352845.6, "shares_outstanding": 331728220, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.4920668, "ptbv_ratio": 2.4920668, "ps_ratio": 3.25979359, "pcf_ratio": null, "pfcf_ratio": -11.5086348, "ev_ebitda": 376.33805714, "ev_ebit": 236.26185721, "ev_sales": 6.04415213, "ev_fcf": -21.33875582, "earnings_yield": null, "fcf_yield": -0.04686309, "dividend_yield": 0, "buyback_yield": -0.0312941, "shareholder_yield": -0.0312941, "debt_paydown_yield": 0, "total_yield": -0.0312941, "gross_margin": 0.60204406, "operating_margin": 0.02558243, "net_margin": -0.40417698, "ebitda_margin": 0.01606043, "fcf_margin": -0.28324764, "roe": -0.30898767, "roa": -0.06854934, "roic": 0.00468837, "roc_greenblatt": null, "asset_turnover": 0.16960229, "cash_conversion": 0.70080101, "accruals_ratio": -0.02113434, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 173.36758893, "debt_to_assets": 0.48616524, "interest_coverage": 0.07552474, "current_ratio": 0.95470034, "quick_ratio": 0.95470034, "net_debt": 4386200000, "revenue_growth_1y": -0.55197518, "revenue_growth_3y_cagr": -0.14872241, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.24863479, "book_value_growth_1y": -0.1113007, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.621425, "revenue_stability_5y": 0.568762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14, "price_return_3m": -0.05782106, "price_return_6m": -0.42000752, "price_return_9m": -0.54670574, "price_return_12m": -0.43913043, "price_return_12m_ex1m": -0.34782609, "distance_from_52w_high": -0.6321293, "distance_from_52w_low": 0.02994012, "relative_strength": -0.3314507, "local_beta": 1.4809, "volatility_252d": 0.601919, "volatility_60d": 1.193473, "max_drawdown_12m": -0.64282321, "revenue_ttm": 1575300000, "gross_profit_ttm": 948400000, "ebit_ttm": 40300000, "ebitda_ttm": 25300000, "net_income_ttm": -636700000, "eps_diluted_ttm": -1.91934229, "operating_cash_flow_ttm": -440400000, "capital_expenditure_ttm": -5800000, "fcf_ttm": -446200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 160700000, "interest_expense_ttm": 533600000, "cash_and_equivalents": 129400000, "total_current_assets": 4286700000, "total_current_liabilities": 4490100000, "net_ppe": null, "total_assets": 9288200000, "total_debt": 4515600000, "total_equity": 2060600000, "net_working_capital": 1404800000, "book_value_per_share": 6.2117115, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.2117115, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 85, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 99, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 21, "rank_fcf_margin": 90, "rank_piotroski": 97, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 94, "value_composite": 79, "quality_composite": 93, "momentum_composite": 95, "growth_composite": 87, "yield_composite": 95, "svqf_composite": 54, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "income_statement": { "revenue": 2498500000, "cost_of_revenue": 1489600000, "gross_profit": 1087800000, "ebit": 83600000, "ebitda": 230900000, "pretax_income": null, "tax_provision": null, "net_income": -360000000, "net_income_to_common": -360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467100000, "total_current_assets": 4948200000, "total_assets": 9566200000, "short_term_debt": 1555900000, "long_term_debt": 2738700000, "total_debt": 4387600000, "total_liabilities": null, "total_equity": 2295300000, "shares_outstanding": 324001220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -440400000, "capital_expenditure": -5800000, "free_cash_flow": -446200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 160700000, "net_debt_issued": 1369600000 }, "complete_fields": { "id": 375476, "ticker_id": 15435, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "230900000", "netIncome": "-360000000", "grossProfit": "1087800000", "totalRevenue": "2498500000", "costOfRevenue": "1489600000", "interestExpense": "473200000", "operatingIncome": "83600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43900000" }, "balance": { "totalDebt": "4387600000", "totalAssets": "9566200000", "longTermDebt": "2738700000", "shortTermDebt": "1555900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "324001220", "totalCurrentAssets": "4948200000", "totalShareholderEquity": "2295300000", "totalCurrentLiabilities": "4476600000", "cashAndShortTermInvestments": "467100000" }, "cashflow": { "freeCashFlow": "-446200000", "dividendsPaid": null, "issuanceOfDebt": "1995000000", "issuanceOfStock": "160700000", "repaymentOfDebt": "-625400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-440400000", "repurchaseOfStock": null, "capitalExpenditures": "-5800000" } }, "revenue": 2498500000, "cost_of_revenue": 1489600000, "gross_profit": 1087800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83600000, "depreciation_amortisation": 43900000, "ebitda": 230900000, "interest_expense": 473200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -360000000, "net_income_continuing_ops": null, "net_income_to_common": -360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4948200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9566200000, "short_term_debt": 1555900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4476600000, "long_term_debt": 2738700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4387600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2295300000, "shares_outstanding": 324001220, "operating_cash_flow": -440400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 160700000, "net_debt_issued": 1369600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -446200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "230900000", "netIncome": "-360000000", "grossProfit": "1087800000", "totalRevenue": "2498500000", "costOfRevenue": "1489600000", "interestExpense": "473200000", "operatingIncome": "83600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43900000" }, "balance": { "totalDebt": "4387600000", "totalAssets": "9566200000", "longTermDebt": "2738700000", "shortTermDebt": "1555900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "324001220", "totalCurrentAssets": "4948200000", "totalShareholderEquity": "2295300000", "totalCurrentLiabilities": "4476600000", "cashAndShortTermInvestments": "467100000" }, "cashflow": { "freeCashFlow": "-446200000", "dividendsPaid": null, "issuanceOfDebt": "1995000000", "issuanceOfStock": "160700000", "repaymentOfDebt": "-625400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-440400000", "repurchaseOfStock": null, "capitalExpenditures": "-5800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "income_statement": { "revenue": 5576700000, "cost_of_revenue": 3694300000, "gross_profit": 1882400000, "ebit": 1192900000, "ebitda": 1751900000, "pretax_income": null, "tax_provision": null, "net_income": 1287800000, "net_income_to_common": 1287800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137600000, "total_current_assets": 5024800000, "total_assets": 10013500000, "short_term_debt": 318700000, "long_term_debt": 2637600000, "total_debt": 3066400000, "total_liabilities": null, "total_equity": 2460800000, "shares_outstanding": 308701220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1800700000, "capital_expenditure": -6100000, "free_cash_flow": 1794600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 660000000, "net_debt_issued": -882900000 }, "complete_fields": { "id": 375479, "ticker_id": 15435, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1751900000", "netIncome": "1287800000", "grossProfit": "1882400000", "totalRevenue": "5576700000", "costOfRevenue": "3694300000", "interestExpense": "385600000", "operatingIncome": "1192900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87500000" }, "balance": { "totalDebt": "3066400000", "totalAssets": "10013500000", "longTermDebt": "2637600000", "shortTermDebt": "318700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "308701220", "totalCurrentAssets": "5024800000", "totalShareholderEquity": "2460800000", "totalCurrentLiabilities": "4857500000", "cashAndShortTermInvestments": "137600000" }, "cashflow": { "freeCashFlow": "1794600000", "dividendsPaid": null, "issuanceOfDebt": "3144700000", "issuanceOfStock": "660000000", "repaymentOfDebt": "-4027600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1800700000", "repurchaseOfStock": null, "capitalExpenditures": "-6100000" } }, "revenue": 5576700000, "cost_of_revenue": 3694300000, "gross_profit": 1882400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1192900000, "depreciation_amortisation": 87500000, "ebitda": 1751900000, "interest_expense": 385600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1287800000, "net_income_continuing_ops": null, "net_income_to_common": 1287800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5024800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10013500000, "short_term_debt": 318700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4857500000, "long_term_debt": 2637600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3066400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2460800000, "shares_outstanding": 308701220, "operating_cash_flow": 1800700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 660000000, "net_debt_issued": -882900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1794600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1751900000", "netIncome": "1287800000", "grossProfit": "1882400000", "totalRevenue": "5576700000", "costOfRevenue": "3694300000", "interestExpense": "385600000", "operatingIncome": "1192900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87500000" }, "balance": { "totalDebt": "3066400000", "totalAssets": "10013500000", "longTermDebt": "2637600000", "shortTermDebt": "318700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "308701220", "totalCurrentAssets": "5024800000", "totalShareholderEquity": "2460800000", "totalCurrentLiabilities": "4857500000", "cashAndShortTermInvestments": "137600000" }, "cashflow": { "freeCashFlow": "1794600000", "dividendsPaid": null, "issuanceOfDebt": "3144700000", "issuanceOfStock": "660000000", "repaymentOfDebt": "-4027600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1800700000", "repurchaseOfStock": null, "capitalExpenditures": "-6100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "income_statement": { "revenue": 9724400000, "cost_of_revenue": 8192600000, "gross_profit": 1440600000, "ebit": 1025900000, "ebitda": 1596200000, "pretax_income": null, "tax_provision": null, "net_income": 970300000, "net_income_to_common": 970300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136200000, "total_current_assets": 9594900000, "total_assets": 12063800000, "short_term_debt": 3102300000, "long_term_debt": 1138800000, "total_debt": 4257500000, "total_liabilities": null, "total_equity": 173900000, "shares_outstanding": 293701220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2998200000, "capital_expenditure": -2700000, "free_cash_flow": 2995500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 256500000, "net_debt_issued": -2632200000 }, "complete_fields": { "id": 375480, "ticker_id": 15435, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1596200000", "netIncome": "970300000", "grossProfit": "1440600000", "totalRevenue": "9724400000", "costOfRevenue": "8192600000", "interestExpense": "601000000", "operatingIncome": "1025900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26400000" }, "balance": { "totalDebt": "4257500000", "totalAssets": "12063800000", "longTermDebt": "1138800000", "shortTermDebt": "3102300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "293701220", "totalCurrentAssets": "9594900000", "totalShareholderEquity": "173900000", "totalCurrentLiabilities": "10750200000", "cashAndShortTermInvestments": "136200000" }, "cashflow": { "freeCashFlow": "2995500000", "dividendsPaid": null, "issuanceOfDebt": "696400000", "issuanceOfStock": "256500000", "repaymentOfDebt": "-3328600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2998200000", "repurchaseOfStock": null, "capitalExpenditures": "-2700000" } }, "revenue": 9724400000, "cost_of_revenue": 8192600000, "gross_profit": 1440600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1025900000, "depreciation_amortisation": 26400000, "ebitda": 1596200000, "interest_expense": 601000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 970300000, "net_income_continuing_ops": null, "net_income_to_common": 970300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9594900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12063800000, "short_term_debt": 3102300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10750200000, "long_term_debt": 1138800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4257500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 173900000, "shares_outstanding": 293701220, "operating_cash_flow": 2998200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 256500000, "net_debt_issued": -2632200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2995500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1596200000", "netIncome": "970300000", "grossProfit": "1440600000", "totalRevenue": "9724400000", "costOfRevenue": "8192600000", "interestExpense": "601000000", "operatingIncome": "1025900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26400000" }, "balance": { "totalDebt": "4257500000", "totalAssets": "12063800000", "longTermDebt": "1138800000", "shortTermDebt": "3102300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "293701220", "totalCurrentAssets": "9594900000", "totalShareholderEquity": "173900000", "totalCurrentLiabilities": "10750200000", "cashAndShortTermInvestments": "136200000" }, "cashflow": { "freeCashFlow": "2995500000", "dividendsPaid": null, "issuanceOfDebt": "696400000", "issuanceOfStock": "256500000", "repaymentOfDebt": "-3328600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2998200000", "repurchaseOfStock": null, "capitalExpenditures": "-2700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "income_statement": { "revenue": 4050100000, "cost_of_revenue": 2982600000, "gross_profit": 1067500000, "ebit": 269700000, "ebitda": -285200000, "pretax_income": null, "tax_provision": null, "net_income": -1099500000, "net_income_to_common": -1099500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290400000, "total_current_assets": 16646500000, "total_assets": 19433200000, "short_term_debt": 7795500000, "long_term_debt": 200000, "total_debt": 7828200000, "total_liabilities": null, "total_equity": -1053400000, "shares_outstanding": 279201220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3459800000, "capital_expenditure": -2100000, "free_cash_flow": 3457700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2592800000 }, "complete_fields": { "id": 375481, "ticker_id": 15435, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-285200000", "netIncome": "-1099500000", "grossProfit": "1067500000", "totalRevenue": "4050100000", "costOfRevenue": "2982600000", "interestExpense": "790200000", "operatingIncome": "269700000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25600000" }, "balance": { "totalDebt": "7828200000", "totalAssets": "19433200000", "longTermDebt": "200000", "shortTermDebt": "7795500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "279201220", "totalCurrentAssets": "16646500000", "totalShareholderEquity": "-1053400000", "totalCurrentLiabilities": "20465400000", "cashAndShortTermInvestments": "290400000" }, "cashflow": { "freeCashFlow": "3457700000", "dividendsPaid": null, "issuanceOfDebt": "120500000", "issuanceOfStock": "0", "repaymentOfDebt": "-2713300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "3459800000", "repurchaseOfStock": null, "capitalExpenditures": "-2100000" } }, "revenue": 4050100000, "cost_of_revenue": 2982600000, "gross_profit": 1067500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269700000, "depreciation_amortisation": 25600000, "ebitda": -285200000, "interest_expense": 790200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1099500000, "net_income_continuing_ops": null, "net_income_to_common": -1099500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16646500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19433200000, "short_term_debt": 7795500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20465400000, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7828200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1053400000, "shares_outstanding": 279201220, "operating_cash_flow": 3459800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2592800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3457700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-285200000", "netIncome": "-1099500000", "grossProfit": "1067500000", "totalRevenue": "4050100000", "costOfRevenue": "2982600000", "interestExpense": "790200000", "operatingIncome": "269700000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25600000" }, "balance": { "totalDebt": "7828200000", "totalAssets": "19433200000", "longTermDebt": "200000", "shortTermDebt": "7795500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "279201220", "totalCurrentAssets": "16646500000", "totalShareholderEquity": "-1053400000", "totalCurrentLiabilities": "20465400000", "cashAndShortTermInvestments": "290400000" }, "cashflow": { "freeCashFlow": "3457700000", "dividendsPaid": null, "issuanceOfDebt": "120500000", "issuanceOfStock": "0", "repaymentOfDebt": "-2713300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "3459800000", "repurchaseOfStock": null, "capitalExpenditures": "-2100000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "income_statement": { "revenue": 272900000, "cost_of_revenue": 91800000, "gross_profit": 181100000, "ebit": -41400000, "ebitda": 7600000, "pretax_income": null, "tax_provision": null, "net_income": -119200000, "net_income_to_common": -119200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375472, "ticker_id": 15435, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7600000", "netIncome": "-119200000", "grossProfit": "181100000", "totalRevenue": "272900000", "costOfRevenue": "91800000", "interestExpense": "114800000", "operatingIncome": "-41400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11300000" } }, "revenue": 272900000, "cost_of_revenue": 91800000, "gross_profit": 181100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41400000, "depreciation_amortisation": 11300000, "ebitda": 7600000, "interest_expense": 114800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -119200000, "net_income_continuing_ops": null, "net_income_to_common": -119200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7600000", "netIncome": "-119200000", "grossProfit": "181100000", "totalRevenue": "272900000", "costOfRevenue": "91800000", "interestExpense": "114800000", "operatingIncome": "-41400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "income_statement": { "revenue": 375700000, "cost_of_revenue": 120000000, "gross_profit": 255700000, "ebit": 22400000, "ebitda": -26200000, "pretax_income": null, "tax_provision": null, "net_income": -185000000, "net_income_to_common": -185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129400000, "total_current_assets": 4286700000, "total_assets": 9288200000, "short_term_debt": 1737600000, "long_term_debt": 2694900000, "total_debt": 4515600000, "total_liabilities": null, "total_equity": 2060600000, "shares_outstanding": 331728220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375473, "ticker_id": 15435, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26200000", "netIncome": "-185000000", "grossProfit": "255700000", "totalRevenue": "375700000", "costOfRevenue": "120000000", "interestExpense": "148300000", "operatingIncome": "22400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" }, "balance": { "totalDebt": "4515600000", "totalAssets": "9288200000", "longTermDebt": "2694900000", "shortTermDebt": "1737600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "331728220", "totalCurrentAssets": "4286700000", "totalShareholderEquity": "2060600000", "totalCurrentLiabilities": "4490100000", "cashAndShortTermInvestments": "129400000" } }, "revenue": 375700000, "cost_of_revenue": 120000000, "gross_profit": 255700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22400000, "depreciation_amortisation": 11000000, "ebitda": -26200000, "interest_expense": 148300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -185000000, "net_income_continuing_ops": null, "net_income_to_common": -185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4286700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9288200000, "short_term_debt": 1737600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4490100000, "long_term_debt": 2694900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4515600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2060600000, "shares_outstanding": 331728220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26200000", "netIncome": "-185000000", "grossProfit": "255700000", "totalRevenue": "375700000", "costOfRevenue": "120000000", "interestExpense": "148300000", "operatingIncome": "22400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" }, "balance": { "totalDebt": "4515600000", "totalAssets": "9288200000", "longTermDebt": "2694900000", "shortTermDebt": "1737600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "331728220", "totalCurrentAssets": "4286700000", "totalShareholderEquity": "2060600000", "totalCurrentLiabilities": "4490100000", "cashAndShortTermInvestments": "129400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "income_statement": { "revenue": 374700000, "cost_of_revenue": 115900000, "gross_profit": 258800000, "ebit": 80300000, "ebitda": 92900000, "pretax_income": null, "tax_provision": null, "net_income": -49700000, "net_income_to_common": -49700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375474, "ticker_id": 15435, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92900000", "netIncome": "-49700000", "grossProfit": "258800000", "totalRevenue": "374700000", "costOfRevenue": "115900000", "interestExpense": "132200000", "operatingIncome": "80300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" } }, "revenue": 374700000, "cost_of_revenue": 115900000, "gross_profit": 258800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80300000, "depreciation_amortisation": 11000000, "ebitda": 92900000, "interest_expense": 132200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -49700000, "net_income_continuing_ops": null, "net_income_to_common": -49700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92900000", "netIncome": "-49700000", "grossProfit": "258800000", "totalRevenue": "374700000", "costOfRevenue": "115900000", "interestExpense": "132200000", "operatingIncome": "80300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "income_statement": { "revenue": 552000000, "cost_of_revenue": 378100000, "gross_profit": 252800000, "ebit": -21000000, "ebitda": -49000000, "pretax_income": null, "tax_provision": null, "net_income": -282800000, "net_income_to_common": -282800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467100000, "total_current_assets": 4948200000, "total_assets": 9566200000, "short_term_debt": 1555900000, "long_term_debt": 2738700000, "total_debt": 4387600000, "total_liabilities": null, "total_equity": 2295300000, "shares_outstanding": 324001220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375475, "ticker_id": 15435, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-49000000", "netIncome": "-282800000", "grossProfit": "252800000", "totalRevenue": "552000000", "costOfRevenue": "378100000", "interestExpense": "138300000", "operatingIncome": "-21000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11200000" }, "balance": { "totalDebt": "4387600000", "totalAssets": "9566200000", "longTermDebt": "2738700000", "shortTermDebt": "1555900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "324001220", "totalCurrentAssets": "4948200000", "totalShareholderEquity": "2295300000", "totalCurrentLiabilities": "4476600000", "cashAndShortTermInvestments": "467100000" } }, "revenue": 552000000, "cost_of_revenue": 378100000, "gross_profit": 252800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21000000, "depreciation_amortisation": 11200000, "ebitda": -49000000, "interest_expense": 138300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -282800000, "net_income_continuing_ops": null, "net_income_to_common": -282800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4948200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9566200000, "short_term_debt": 1555900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4476600000, "long_term_debt": 2738700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4387600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2295300000, "shares_outstanding": 324001220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-49000000", "netIncome": "-282800000", "grossProfit": "252800000", "totalRevenue": "552000000", "costOfRevenue": "378100000", "interestExpense": "138300000", "operatingIncome": "-21000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11200000" }, "balance": { "totalDebt": "4387600000", "totalAssets": "9566200000", "longTermDebt": "2738700000", "shortTermDebt": "1555900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "324001220", "totalCurrentAssets": "4948200000", "totalShareholderEquity": "2295300000", "totalCurrentLiabilities": "4476600000", "cashAndShortTermInvestments": "467100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "income_statement": { "revenue": 1004300000, "cost_of_revenue": 743500000, "gross_profit": 260800000, "ebit": -22400000, "ebitda": 24700000, "pretax_income": null, "tax_provision": null, "net_income": -93700000, "net_income_to_common": -93700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375477, "ticker_id": 15435, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24700000", "netIncome": "-93700000", "grossProfit": "260800000", "totalRevenue": "1004300000", "costOfRevenue": "743500000", "interestExpense": "110800000", "operatingIncome": "-22400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10600000" } }, "revenue": 1004300000, "cost_of_revenue": 743500000, "gross_profit": 260800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22400000, "depreciation_amortisation": 10600000, "ebitda": 24700000, "interest_expense": 110800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -93700000, "net_income_continuing_ops": null, "net_income_to_common": -93700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24700000", "netIncome": "-93700000", "grossProfit": "260800000", "totalRevenue": "1004300000", "costOfRevenue": "743500000", "interestExpense": "110800000", "operatingIncome": "-22400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107700000, "total_current_assets": 4308000000, "total_assets": 10438700000, "short_term_debt": 261800000, "long_term_debt": 3767100000, "total_debt": 4131100000, "total_liabilities": null, "total_equity": 2696300000, "shares_outstanding": 324001220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375478, "ticker_id": 15435, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:29.011693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4131100000", "totalAssets": "10438700000", "longTermDebt": "3767100000", "shortTermDebt": "261800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "324001220", "totalCurrentAssets": "4308000000", "totalShareholderEquity": "2696300000", "totalCurrentLiabilities": "3884500000", "cashAndShortTermInvestments": "107700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4308000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10438700000, "short_term_debt": 261800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3884500000, "long_term_debt": 3767100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4131100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2696300000, "shares_outstanding": 324001220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4131100000", "totalAssets": "10438700000", "longTermDebt": "3767100000", "shortTermDebt": "261800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "324001220", "totalCurrentAssets": "4308000000", "totalShareholderEquity": "2696300000", "totalCurrentLiabilities": "3884500000", "cashAndShortTermInvestments": "107700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }