{ "ticker": { "uuid": "5cce6a56-c9cf-41bc-90a0-d4805a73391f", "symbol": "TVTX", "name": "Travere Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5cce6a56-c9cf-41bc-90a0-d4805a73391f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5cce6a56-c9cf-41bc-90a0-d4805a73391f/" }, "latest_snapshot": { "ticker": { "uuid": "5cce6a56-c9cf-41bc-90a0-d4805a73391f", "symbol": "TVTX", "name": "Travere Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5cce6a56-c9cf-41bc-90a0-d4805a73391f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5cce6a56-c9cf-41bc-90a0-d4805a73391f/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.22, "value": 0.07, "quality": 0.34, "momentum": 0.98, "coverage": 0.848, "confidence": 0.803, "delta": 18 }, "headline_factors": { "price": 55.89, "market_cap": 5197373460.45, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0071, "shareholder_yield": 0, "roe": -0.217, "piotroski_f_score": 7, "momentum_12_1": 2.6417, "volatility_252d": 0.6916 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 141.3325, "earnings_yield": null, "fcf_yield": 0.0149, "shareholder_yield": 0 }, "quality": { "roe": -0.217, "roic": -0.0746, "gross_margin": 0.9395, "fcf_margin": 0.1511, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.9603, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 2.5758, "momentum_12_1": 2.6417, "relative_strength": 2.3997 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.34, "momentum_percentile": 0.98, "growth_composite": 13, "yield_composite": 77, "overall_composite": 78, "os_score": 0.22, "factor_coverage": 0.848, "signal_confidence": 0.803 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.81, "os": 0.23, "value": 0.08, "quality": 0.34, "momentum": 0.96, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.217, "momentum_12_1": 1.7807 }, { "week_end_date": "2026-06-14", "price": 52.04, "os": 0.41, "value": 0.08, "quality": 0.64, "momentum": 0.97, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.217, "momentum_12_1": 1.9372 }, { "week_end_date": "2026-06-21", "price": 55.15, "os": 0.41, "value": 0.08, "quality": 0.64, "momentum": 0.97, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.217, "momentum_12_1": 2.1048 }, { "week_end_date": "2026-06-28", "price": 58.85, "os": 0.19, "value": 0.07, "quality": 0.34, "momentum": 0.91, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.217, "momentum_12_1": 2.1943 }, { "week_end_date": "2026-07-05", "price": 56.92, "os": 0.22, "value": 0.07, "quality": 0.35, "momentum": 0.97, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.217, "momentum_12_1": 2.052 }, { "week_end_date": "2026-07-12", "price": 56.59, "os": 0.39, "value": 0.07, "quality": 0.64, "momentum": 0.97, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.217, "momentum_12_1": 2.1597 }, { "week_end_date": "2026-07-19", "price": 56.71, "os": 0.22, "value": 0.07, "quality": 0.34, "momentum": 0.98, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.217, "momentum_12_1": 2.4233 }, { "week_end_date": "2026-07-26", "price": 57.36, "os": 0.4, "value": 0.07, "quality": 0.64, "momentum": 0.98, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.217, "momentum_12_1": 2.8414 }, { "week_end_date": "2026-08-02", "price": 55.89, "os": 0.22, "value": 0.07, "quality": 0.34, "momentum": 0.98, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.217, "momentum_12_1": 2.6417 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490728000, "cost_of_revenue": 10339000, "gross_profit": 480389000, "ebit": -38525000, "ebitda": 22218000, "pretax_income": -49273000, "tax_provision": 988000, "net_income": -25546000, "net_income_to_common": -25546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93035000, "total_current_assets": 437565000, "total_assets": 605191000, "short_term_debt": 5875000, "long_term_debt": 311724000, "total_debt": 328733000, "total_liabilities": 490363000, "total_equity": 114828000, "shares_outstanding": 89211813, "goodwill_and_intangibles": 113115000 }, "cash_flow": { "operating_cash_flow": 37784000, "capital_expenditure": 58157000, "free_cash_flow": 95941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -68904000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490728000, "cost_of_revenue": 10339000, "gross_profit": 480389000, "ebit": -38525000, "ebitda": 22218000, "pretax_income": -49273000, "tax_provision": 988000, "net_income": -25546000, "net_income_to_common": -25546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93035000, "total_current_assets": 437565000, "total_assets": 605191000, "short_term_debt": 5875000, "long_term_debt": 311724000, "total_debt": 328733000, "total_liabilities": 490363000, "total_equity": 114828000, "shares_outstanding": 89211813, "goodwill_and_intangibles": 113115000 }, "cash_flow": { "operating_cash_flow": 37784000, "capital_expenditure": 58157000, "free_cash_flow": 95941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -68904000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490728000, "cost_of_revenue": 10339000, "gross_profit": 480389000, "ebit": -38525000, "ebitda": 22218000, "pretax_income": -49273000, "tax_provision": 988000, "net_income": -25546000, "net_income_to_common": -25546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93035000, "total_current_assets": 437565000, "total_assets": 605191000, "short_term_debt": 5875000, "long_term_debt": 311724000, "total_debt": 328733000, "total_liabilities": 490363000, "total_equity": 114828000, "shares_outstanding": 89211813, "goodwill_and_intangibles": 113115000 }, "cash_flow": { "operating_cash_flow": 37784000, "capital_expenditure": 58157000, "free_cash_flow": 95941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -68904000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490728000, "cost_of_revenue": 10339000, "gross_profit": 480389000, "ebit": -38525000, "ebitda": 22218000, "pretax_income": -49273000, "tax_provision": 988000, "net_income": -25546000, "net_income_to_common": -25546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93035000, "total_current_assets": 437565000, "total_assets": 605191000, "short_term_debt": 5875000, "long_term_debt": 311724000, "total_debt": 328733000, "total_liabilities": 490363000, "total_equity": 114828000, "shares_outstanding": 89211813, "goodwill_and_intangibles": 113115000 }, "cash_flow": { "operating_cash_flow": 37784000, "capital_expenditure": 58157000, "free_cash_flow": 95941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -68904000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490728000, "cost_of_revenue": 10339000, "gross_profit": 480389000, "ebit": -38525000, "ebitda": 22218000, "pretax_income": -49273000, "tax_provision": 988000, "net_income": -25546000, "net_income_to_common": -25546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93035000, "total_current_assets": 437565000, "total_assets": 605191000, "short_term_debt": 5875000, "long_term_debt": 311724000, "total_debt": 328733000, "total_liabilities": 490363000, "total_equity": 114828000, "shares_outstanding": 89211813, "goodwill_and_intangibles": 113115000 }, "cash_flow": { "operating_cash_flow": 37784000, "capital_expenditure": 58157000, "free_cash_flow": 95941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -68904000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490728000, "cost_of_revenue": 10339000, "gross_profit": 480389000, "ebit": -38525000, "ebitda": 22218000, "pretax_income": -49273000, "tax_provision": 988000, "net_income": -25546000, "net_income_to_common": -25546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93035000, "total_current_assets": 437565000, "total_assets": 605191000, "short_term_debt": 5875000, "long_term_debt": 311724000, "total_debt": 328733000, "total_liabilities": 490363000, "total_equity": 114828000, "shares_outstanding": 89211813, "goodwill_and_intangibles": 113115000 }, "cash_flow": { "operating_cash_flow": 37784000, "capital_expenditure": 58157000, "free_cash_flow": 95941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -68904000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490728000, "cost_of_revenue": 10339000, "gross_profit": 480389000, "ebit": -38525000, "ebitda": 22218000, "pretax_income": -49273000, "tax_provision": 988000, "net_income": -25546000, "net_income_to_common": -25546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93035000, "total_current_assets": 437565000, "total_assets": 605191000, "short_term_debt": 5875000, "long_term_debt": 311724000, "total_debt": 328733000, "total_liabilities": 490363000, "total_equity": 114828000, "shares_outstanding": 89211813, "goodwill_and_intangibles": 113115000 }, "cash_flow": { "operating_cash_flow": 37784000, "capital_expenditure": 58157000, "free_cash_flow": 95941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -68904000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 490728000, "cost_of_revenue": 10339000, "gross_profit": 480389000, "ebit": -38525000, "ebitda": 22218000, "pretax_income": -49273000, "tax_provision": 988000, "net_income": -25546000, "net_income_to_common": -25546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93035000, "total_current_assets": 437565000, "total_assets": 605191000, "short_term_debt": 5875000, "long_term_debt": 311724000, "total_debt": 328733000, "total_liabilities": 490363000, "total_equity": 114828000, "shares_outstanding": 89211813, "goodwill_and_intangibles": 113868000 }, "cash_flow": { "operating_cash_flow": 37784000, "capital_expenditure": 58157000, "free_cash_flow": 95941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -68904000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127199000, "cost_of_revenue": 26766000, "gross_profit": 100433000, "ebit": -34422000, "ebitda": -9210000, "pretax_income": -36722000, "tax_provision": -120000, "net_income": -37102000, "net_income_to_common": -37102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78362000, "total_current_assets": 392681000, "total_assets": 555188000, "short_term_debt": 6017000, "long_term_debt": 312079000, "total_debt": 327662000, "total_liabilities": 456460000, "total_equity": 98728000, "shares_outstanding": 91868862, "goodwill_and_intangibles": 110086000 }, "cash_flow": { "operating_cash_flow": -40366000, "capital_expenditure": 22178000, "free_cash_flow": -18188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127199000, "cost_of_revenue": 26766000, "gross_profit": 100433000, "ebit": -34422000, "ebitda": -9210000, "pretax_income": -36722000, "tax_provision": -120000, "net_income": -37102000, "net_income_to_common": -37102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78362000, "total_current_assets": 392681000, "total_assets": 555188000, "short_term_debt": 6017000, "long_term_debt": 312079000, "total_debt": 327662000, "total_liabilities": 456460000, "total_equity": 98728000, "shares_outstanding": 91868862, "goodwill_and_intangibles": 110086000 }, "cash_flow": { "operating_cash_flow": -40366000, "capital_expenditure": 22178000, "free_cash_flow": -18188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127199000, "cost_of_revenue": 26766000, "gross_profit": 100433000, "ebit": -34422000, "ebitda": -9210000, "pretax_income": -36722000, "tax_provision": -120000, "net_income": -37102000, "net_income_to_common": -37102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78362000, "total_current_assets": 392681000, "total_assets": 555188000, "short_term_debt": 6017000, "long_term_debt": 312079000, "total_debt": 327662000, "total_liabilities": 456460000, "total_equity": 98728000, "shares_outstanding": 91868862, "goodwill_and_intangibles": 110086000 }, "cash_flow": { "operating_cash_flow": -40366000, "capital_expenditure": 22178000, "free_cash_flow": -18188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127199000, "cost_of_revenue": 26766000, "gross_profit": 100433000, "ebit": -34422000, "ebitda": -9210000, "pretax_income": -36722000, "tax_provision": -120000, "net_income": -37102000, "net_income_to_common": -37102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78362000, "total_current_assets": 392681000, "total_assets": 555188000, "short_term_debt": 6017000, "long_term_debt": 312079000, "total_debt": 327662000, "total_liabilities": 456460000, "total_equity": 98728000, "shares_outstanding": 91868862, "goodwill_and_intangibles": 110086000 }, "cash_flow": { "operating_cash_flow": -40366000, "capital_expenditure": 22178000, "free_cash_flow": -18188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127199000, "cost_of_revenue": 26766000, "gross_profit": 100433000, "ebit": -34422000, "ebitda": -9210000, "pretax_income": -36722000, "tax_provision": -120000, "net_income": -37102000, "net_income_to_common": -37102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78362000, "total_current_assets": 392681000, "total_assets": 555188000, "short_term_debt": 6017000, "long_term_debt": 312079000, "total_debt": 327662000, "total_liabilities": 456460000, "total_equity": 98728000, "shares_outstanding": 91868862, "goodwill_and_intangibles": 110086000 }, "cash_flow": { "operating_cash_flow": -40366000, "capital_expenditure": 22178000, "free_cash_flow": -18188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127199000, "cost_of_revenue": 26766000, "gross_profit": 100433000, "ebit": -34422000, "ebitda": -9210000, "pretax_income": -36722000, "tax_provision": -120000, "net_income": -37102000, "net_income_to_common": -37102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78362000, "total_current_assets": 392681000, "total_assets": 555188000, "short_term_debt": 6017000, "long_term_debt": 312079000, "total_debt": 327662000, "total_liabilities": 456460000, "total_equity": 98728000, "shares_outstanding": 91868862, "goodwill_and_intangibles": 110086000 }, "cash_flow": { "operating_cash_flow": -40366000, "capital_expenditure": 22178000, "free_cash_flow": -18188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127199000, "cost_of_revenue": 26766000, "gross_profit": 100433000, "ebit": -34422000, "ebitda": -9210000, "pretax_income": -36722000, "tax_provision": -120000, "net_income": -37102000, "net_income_to_common": -37102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78362000, "total_current_assets": 392681000, "total_assets": 555188000, "short_term_debt": 6017000, "long_term_debt": 312079000, "total_debt": 327662000, "total_liabilities": 456460000, "total_equity": 98728000, "shares_outstanding": 91868862, "goodwill_and_intangibles": 110086000 }, "cash_flow": { "operating_cash_flow": -40366000, "capital_expenditure": 22178000, "free_cash_flow": -18188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127199000, "cost_of_revenue": 26766000, "gross_profit": 100433000, "ebit": -36915000, "ebitda": -11703000, "pretax_income": -36722000, "tax_provision": -120000, "net_income": -37102000, "net_income_to_common": -37102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78362000, "total_current_assets": 392681000, "total_assets": 555188000, "short_term_debt": 6017000, "long_term_debt": 312079000, "total_debt": 327662000, "total_liabilities": 456460000, "total_equity": 98728000, "shares_outstanding": 91868862, "goodwill_and_intangibles": 110838000 }, "cash_flow": { "operating_cash_flow": -40366000, "capital_expenditure": 22178000, "free_cash_flow": -18188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129689000, "cost_of_revenue": 2553000, "gross_profit": 127136000, "ebit": -18769000, "ebitda": -632000, "pretax_income": -21065000, "tax_provision": 921000, "net_income": 2729000, "net_income_to_common": 2729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93035000, "total_current_assets": 437565000, "total_assets": 605191000, "short_term_debt": 5875000, "long_term_debt": 311724000, "total_debt": 339867000, "total_liabilities": 490363000, "total_equity": 114828000, "shares_outstanding": 90293735, "goodwill_and_intangibles": 113868000 }, "cash_flow": { "operating_cash_flow": 60678000, "capital_expenditure": 18864000, "free_cash_flow": 79542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129689000, "cost_of_revenue": 2553000, "gross_profit": 127136000, "ebit": -18769000, "ebitda": -632000, "pretax_income": -21065000, "tax_provision": 921000, "net_income": 2729000, "net_income_to_common": 2729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93035000, "total_current_assets": 437565000, "total_assets": 605191000, "short_term_debt": 5875000, "long_term_debt": 311724000, "total_debt": 339867000, "total_liabilities": 490363000, "total_equity": 114828000, "shares_outstanding": 90293735, "goodwill_and_intangibles": 113868000 }, "cash_flow": { "operating_cash_flow": 60678000, "capital_expenditure": 18864000, "free_cash_flow": 79542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129689000, "cost_of_revenue": 2553000, "gross_profit": 127136000, "ebit": -18769000, "ebitda": -632000, "pretax_income": -21065000, "tax_provision": 921000, "net_income": 2729000, "net_income_to_common": 2729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93035000, "total_current_assets": 437565000, "total_assets": 605191000, "short_term_debt": 5875000, "long_term_debt": 311724000, "total_debt": 339867000, "total_liabilities": 490363000, "total_equity": 114828000, "shares_outstanding": 90293735, "goodwill_and_intangibles": 113868000 }, "cash_flow": { "operating_cash_flow": 60678000, "capital_expenditure": 18864000, "free_cash_flow": 79542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129689000, "cost_of_revenue": 2553000, "gross_profit": 127136000, "ebit": -18769000, "ebitda": -632000, "pretax_income": -21065000, "tax_provision": 921000, "net_income": 2729000, "net_income_to_common": 2729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93035000, "total_current_assets": 437565000, "total_assets": 605191000, "short_term_debt": 5875000, "long_term_debt": 311724000, "total_debt": 339867000, "total_liabilities": 490363000, "total_equity": 114828000, "shares_outstanding": 90293735, "goodwill_and_intangibles": 113868000 }, "cash_flow": { "operating_cash_flow": 60678000, "capital_expenditure": 18864000, "free_cash_flow": 79542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }