{ "ticker": { "uuid": "5cce6a56-c9cf-41bc-90a0-d4805a73391f", "symbol": "TVTX", "name": "Travere Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5cce6a56-c9cf-41bc-90a0-d4805a73391f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5cce6a56-c9cf-41bc-90a0-d4805a73391f/" }, "ticker_metadata": { "id": 8671, "uuid": "5cce6a56-c9cf-41bc-90a0-d4805a73391f", "symbol": "TVTX", "name": "Travere Therapeutics Inc", "asset_type": "equity", "market_cap": 4441341000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Travere Therapeutics, Inc., a biopharmaceutical company, focuses on the identification, development and commercialization of therapies for the treatment of rare diseases. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5cce6a56-c9cf-41bc-90a0-d4805a73391f", "symbol": "TVTX", "name": "Travere Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5cce6a56-c9cf-41bc-90a0-d4805a73391f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5cce6a56-c9cf-41bc-90a0-d4805a73391f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.12, "quality": 0.72, "momentum": 0.96, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 45.81, "market_cap": 4208512568.22, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0081, "shareholder_yield": 0, "roe": -0.217, "piotroski_f_score": 7, "momentum_12_1": 1.7807, "volatility_252d": 0.6881 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.592300+00:00", "batch_id": "" }, "size": { "price_close": 45.81, "market_cap": 4208512568.22, "market_cap_usd": 4208512568.22, "enterprise_value": 4448246568.22, "shares_outstanding": 91868862, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 42.6273, "ptbv_ratio": null, "ps_ratio": 7.8488, "pcf_ratio": 106.2434, "pfcf_ratio": 67.2931, "ev_ebitda": 123.4081, "ev_ebit": -119.873, "ev_sales": 8.2959, "ev_fcf": 71.1264, "earnings_yield": null, "fcf_yield": 0.0141, "price_to_sales": 7.8488, "price_to_book": 42.6273, "price_to_cashflow": 106.2434, "ebitda_to_ev": 0.0081, "sales_yield": 0.1205 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9395, "operating_margin": -0.0692, "net_margin": -0.04, "ebitda_margin": 0.0672, "fcf_margin": 0.1166, "roe": -0.217, "roa": -0.0386, "roic": -0.0822, "roc_greenblatt": null, "asset_turnover": 0.9658, "cash_conversion": -2.9194, "accruals_ratio": -0.1099, "sbc_to_revenue": 0.0924, "piotroski_f_score": 7, "altman_z_score": 3.0475, "earnings_stability_5y": 1.0765, "revenue_stability_5y": 0.6122, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9074, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.6234, "net_debt_to_ebitda": 6.651, "debt_to_assets": 0.573, "interest_coverage": -3.6405, "current_ratio": 3.1305, "quick_ratio": 3.0798, "net_debt": 239734000, "local_beta": 0.0023, "volatility_252d": 0.6881, "volatility_60d": 1.5956, "max_drawdown_12m": -0.3229, "risk_adjusted_momentum": 2.5879 }, "growth": { "revenue_growth_1y": 0.9603, "revenue_growth_3y_cagr": 0.6489, "revenue_growth_5y_cagr": 0.1987, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.7188, "revenue_growth": 0.9603, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0754, "price_return_3m": 0.6817, "price_return_6m": 0.3089, "price_return_9m": 1.1169, "price_return_12m": 1.9902, "price_return_12m_ex1m": 1.7807, "momentum_6m": 0.3089, "momentum_12m": 1.9902, "momentum_12_1": 1.7807, "distance_from_52w_high": -0.029, "distance_from_52w_low": 2.2013, "relative_strength": 1.8323 }, "raw_ttm": { "revenue_ttm": 536196000, "gross_profit_ttm": 503771000, "ebit_ttm": -37108000, "ebitda_ttm": 36045000, "net_income_ttm": -21422000, "eps_diluted_ttm": -0.2332, "operating_cash_flow_ttm": 39612000, "capital_expenditure_ttm": 22928000, "fcf_ttm": 62540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10193000, "cash_and_equivalents": 78362000, "total_current_assets": 392681000, "total_current_liabilities": 125437000, "net_ppe": null, "total_assets": 555188000, "total_debt": 318096000, "total_equity": 98728000, "net_working_capital": 194899000, "book_value_per_share": 1.0747, "retained_earnings": -1509815000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12110000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 97, "rank_ev_ebitda": 98, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 85, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 4, "rank_fcf_margin": 66, "rank_piotroski": 14, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5 }, "composites": { "value_composite": 88, "quality_composite": 28, "momentum_composite": 4, "growth_composite": 13, "yield_composite": 88, "svqf_composite": 72, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.2939, "os_score": 0.49, "value_percentile": 0.12, "quality_percentile": 0.72, "momentum_percentile": 0.96, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3028, "ticker_id": 8671, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.592300+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.81, "market_cap": 4208512568.22, "market_cap_usd": 4208512568.22, "enterprise_value": 4448246568.22, "shares_outstanding": 91868862, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 42.62734552, "ptbv_ratio": null, "ps_ratio": 7.84883246, "pcf_ratio": 106.24337494, "pfcf_ratio": 67.29313349, "ev_ebitda": 123.40814449, "ev_ebit": -119.87298071, "ev_sales": 8.29593389, "ev_fcf": 71.12642418, "earnings_yield": null, "fcf_yield": 0.01405947, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93952771, "operating_margin": -0.06920604, "net_margin": -0.03995181, "ebitda_margin": 0.06722355, "fcf_margin": 0.11663645, "roe": -0.21697999, "roa": -0.03858513, "roic": -0.08222784, "roc_greenblatt": null, "asset_turnover": 0.96579177, "cash_conversion": -2.91942862, "accruals_ratio": -0.10993393, "sbc_to_revenue": 0.09235802, "debt_to_equity": 4.62340977, "net_debt_to_ebitda": 6.65096407, "debt_to_assets": 0.57295186, "interest_coverage": -3.64053762, "current_ratio": 3.13050376, "quick_ratio": 3.0798329, "net_debt": 239734000, "revenue_growth_1y": 0.96026074, "revenue_growth_3y_cagr": 0.64890309, "revenue_growth_5y_cagr": 0.19865562, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.71879251, "piotroski_f_score": 7, "altman_z_score": 3.04753692, "earnings_stability_5y": 1.076529, "revenue_stability_5y": 0.61216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07535211, "price_return_3m": 0.68171806, "price_return_6m": 0.30885714, "price_return_9m": 1.11691312, "price_return_12m": 1.99020888, "price_return_12m_ex1m": 1.78067885, "distance_from_52w_high": -0.02903773, "distance_from_52w_low": 2.20125786, "relative_strength": 1.83226783, "local_beta": 0.0023, "volatility_252d": 0.688066, "volatility_60d": 1.595588, "max_drawdown_12m": -0.32290616, "revenue_ttm": 536196000, "gross_profit_ttm": 503771000, "ebit_ttm": -37108000, "ebitda_ttm": 36045000, "net_income_ttm": -21422000, "eps_diluted_ttm": -0.2331802, "operating_cash_flow_ttm": 39612000, "capital_expenditure_ttm": 22928000, "fcf_ttm": 62540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10193000, "cash_and_equivalents": 78362000, "total_current_assets": 392681000, "total_current_liabilities": 125437000, "net_ppe": null, "total_assets": 555188000, "total_debt": 318096000, "total_equity": 98728000, "net_working_capital": 194899000, "book_value_per_share": 1.07466227, "retained_earnings": -1509815000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12110000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 97, "rank_ev_ebitda": 98, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 85, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 4, "rank_fcf_margin": 66, "rank_piotroski": 14, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5, "value_composite": 88, "quality_composite": 28, "momentum_composite": 4, "growth_composite": 13, "yield_composite": 88, "svqf_composite": 72, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.81, "os": 0.49, "value": 0.12, "quality": 0.72, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.217, "momentum_12_1": 1.7807, "complete_fields": { "id": 3028, "ticker_id": 8671, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.592300+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.81, "market_cap": 4208512568.22, "market_cap_usd": 4208512568.22, "enterprise_value": 4448246568.22, "shares_outstanding": 91868862, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 42.62734552, "ptbv_ratio": null, "ps_ratio": 7.84883246, "pcf_ratio": 106.24337494, "pfcf_ratio": 67.29313349, "ev_ebitda": 123.40814449, "ev_ebit": -119.87298071, "ev_sales": 8.29593389, "ev_fcf": 71.12642418, "earnings_yield": null, "fcf_yield": 0.01405947, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93952771, "operating_margin": -0.06920604, "net_margin": -0.03995181, "ebitda_margin": 0.06722355, "fcf_margin": 0.11663645, "roe": -0.21697999, "roa": -0.03858513, "roic": -0.08222784, "roc_greenblatt": null, "asset_turnover": 0.96579177, "cash_conversion": -2.91942862, "accruals_ratio": -0.10993393, "sbc_to_revenue": 0.09235802, "debt_to_equity": 4.62340977, "net_debt_to_ebitda": 6.65096407, "debt_to_assets": 0.57295186, "interest_coverage": -3.64053762, "current_ratio": 3.13050376, "quick_ratio": 3.0798329, "net_debt": 239734000, "revenue_growth_1y": 0.96026074, "revenue_growth_3y_cagr": 0.64890309, "revenue_growth_5y_cagr": 0.19865562, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.71879251, "piotroski_f_score": 7, "altman_z_score": 3.04753692, "earnings_stability_5y": 1.076529, "revenue_stability_5y": 0.61216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07535211, "price_return_3m": 0.68171806, "price_return_6m": 0.30885714, "price_return_9m": 1.11691312, "price_return_12m": 1.99020888, "price_return_12m_ex1m": 1.78067885, "distance_from_52w_high": -0.02903773, "distance_from_52w_low": 2.20125786, "relative_strength": 1.83226783, "local_beta": 0.0023, "volatility_252d": 0.688066, "volatility_60d": 1.595588, "max_drawdown_12m": -0.32290616, "revenue_ttm": 536196000, "gross_profit_ttm": 503771000, "ebit_ttm": -37108000, "ebitda_ttm": 36045000, "net_income_ttm": -21422000, "eps_diluted_ttm": -0.2331802, "operating_cash_flow_ttm": 39612000, "capital_expenditure_ttm": 22928000, "fcf_ttm": 62540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10193000, "cash_and_equivalents": 78362000, "total_current_assets": 392681000, "total_current_liabilities": 125437000, "net_ppe": null, "total_assets": 555188000, "total_debt": 318096000, "total_equity": 98728000, "net_working_capital": 194899000, "book_value_per_share": 1.07466227, "retained_earnings": -1509815000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12110000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 97, "rank_ev_ebitda": 98, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 85, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 4, "rank_fcf_margin": 66, "rank_piotroski": 14, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5, "value_composite": 88, "quality_composite": 28, "momentum_composite": 4, "growth_composite": 13, "yield_composite": 88, "svqf_composite": 72, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 490728000, "cost_of_revenue": 10339000, "gross_profit": 480389000, "ebit": -38525000, "ebitda": 22218000, "pretax_income": -49273000, "tax_provision": 988000, "net_income": -25546000, "net_income_to_common": -25546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93035000, "total_current_assets": 437565000, "total_assets": 605191000, "short_term_debt": 5875000, "long_term_debt": 311724000, "total_debt": 317599000, "total_liabilities": 490363000, "total_equity": 114828000, "shares_outstanding": 89211813, "goodwill_and_intangibles": 113868000 }, "cash_flow": { "operating_cash_flow": 37784000, "capital_expenditure": 58157000, "free_cash_flow": 95941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188723, "ticker_id": 8671, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38525000", "ebitda": "22218000", "netIncome": "-25546000", "grossProfit": "480389000", "depreciation": "None", "totalRevenue": "490728000", "costOfRevenue": "10339000", "interestIncome": "12721000", "incomeBeforeTax": "-49273000", "interestExpense": "10748000", "operatingIncome": "-62824000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "988000", "reportedCurrency": "USD", "netInterestIncome": "1973000", "nonInterestIncome": "None", "operatingExpenses": "543213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60743000", "sellingGeneralAndAdministrative": "337202000", "netIncomeFromContinuingOperations": "-50261000" }, "balance": { "goodwill": "None", "inventory": "5875000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "605191000", "longTermDebt": "311724000", "shortTermDebt": "5875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "113868000", "reportedCurrency": "USD", "retainedEarnings": "-1472713000", "totalLiabilities": "490363000", "otherCurrentAssets": "28760000", "totalCurrentAssets": "437565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "229761000", "currentNetReceivables": "80134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167626000", "currentAccountsPayable": "24800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328733000", "totalShareholderEquity": "114828000", "capitalLeaseObligations": "17009000", "otherCurrentLiabilities": "129229000", "totalCurrentLiabilities": "159904000", "otherNonCurrentLiabilities": "7601000", "totalNonCurrentLiabilities": "330459000", "cashAndShortTermInvestments": "93035000", "commonStockSharesOutstanding": "89211813", "intangibleAssetsExcludingGoodwill": "113868000", "cashAndCashEquivalentsAtCarryingValue": "93035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5016000", "operatingCashflow": "37784000", "capitalExpenditures": "58157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33467000", "cashflowFromInvestment": "27892000", "stockBasedCompensation": "44868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490728000, "cost_of_revenue": 10339000, "gross_profit": 480389000, "research_and_development": 206011000, "selling_general_admin": 337202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38525000, "depreciation_amortisation": 60743000, "ebitda": 22218000, "interest_expense": 10748000, "interest_income": null, "other_non_operating": null, "pretax_income": -49273000, "tax_provision": 988000, "effective_tax_rate": null, "net_income": -25546000, "net_income_continuing_ops": -50261000, "net_income_to_common": -25546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93035000, "short_term_investments": 229761000, "net_receivables": 80134000, "inventory": 5875000, "other_current_assets": null, "total_current_assets": 437565000, "net_ppe": null, "goodwill": null, "intangible_assets": 113868000, "goodwill_and_intangibles": 113868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167626000, "total_assets": 605191000, "short_term_debt": 5875000, "accounts_payable": 24800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159904000, "long_term_debt": 311724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330459000, "total_liabilities": 490363000, "total_debt": 317599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1472713000, "total_equity": 114828000, "shares_outstanding": 89211813, "operating_cash_flow": 37784000, "stock_based_compensation": 44868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33467000, "free_cash_flow": 95941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38525000", "ebitda": "22218000", "netIncome": "-25546000", "grossProfit": "480389000", "depreciation": "None", "totalRevenue": "490728000", "costOfRevenue": "10339000", "interestIncome": "12721000", "incomeBeforeTax": "-49273000", "interestExpense": "10748000", "operatingIncome": "-62824000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "988000", "reportedCurrency": "USD", "netInterestIncome": "1973000", "nonInterestIncome": "None", "operatingExpenses": "543213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60743000", "sellingGeneralAndAdministrative": "337202000", "netIncomeFromContinuingOperations": "-50261000" }, "balance": { "goodwill": "None", "inventory": "5875000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "605191000", "longTermDebt": "311724000", "shortTermDebt": "5875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "113868000", "reportedCurrency": "USD", "retainedEarnings": "-1472713000", "totalLiabilities": "490363000", "otherCurrentAssets": "28760000", "totalCurrentAssets": "437565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "229761000", "currentNetReceivables": "80134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167626000", "currentAccountsPayable": "24800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328733000", "totalShareholderEquity": "114828000", "capitalLeaseObligations": "17009000", "otherCurrentLiabilities": "129229000", "totalCurrentLiabilities": "159904000", "otherNonCurrentLiabilities": "7601000", "totalNonCurrentLiabilities": "330459000", "cashAndShortTermInvestments": "93035000", "commonStockSharesOutstanding": "89211813", "intangibleAssetsExcludingGoodwill": "113868000", "cashAndCashEquivalentsAtCarryingValue": "93035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5016000", "operatingCashflow": "37784000", "capitalExpenditures": "58157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33467000", "cashflowFromInvestment": "27892000", "stockBasedCompensation": "44868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 233175000, "cost_of_revenue": 7744000, "gross_profit": 225431000, "ebit": -309328000, "ebitda": -265773000, "pretax_income": -320510000, "tax_provision": 120000, "net_income": -321545000, "net_income_to_common": -321545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58535000, "total_current_assets": 416702000, "total_assets": 594125000, "short_term_debt": 74083000, "long_term_debt": 310310000, "total_debt": 384393000, "total_liabilities": 535048000, "total_equity": 59077000, "shares_outstanding": 78889000, "goodwill_and_intangibles": 103974000 }, "cash_flow": { "operating_cash_flow": -237475000, "capital_expenditure": 101212000, "free_cash_flow": -136263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188728, "ticker_id": 8671, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-309328000", "ebitda": "-265773000", "netIncome": "-321545000", "grossProfit": "225431000", "depreciation": "None", "totalRevenue": "233175000", "costOfRevenue": "7744000", "interestIncome": "17817000", "incomeBeforeTax": "-320510000", "interestExpense": "11182000", "operatingIncome": "-323827000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "6635000", "nonInterestIncome": "None", "operatingExpenses": "549258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43555000", "sellingGeneralAndAdministrative": "264119000", "netIncomeFromContinuingOperations": "-320630000" }, "balance": { "goodwill": "753000", "inventory": "6200000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "594125000", "longTermDebt": "310310000", "shortTermDebt": "74083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103221000", "reportedCurrency": "USD", "retainedEarnings": "-1447167000", "totalLiabilities": "535048000", "otherCurrentAssets": "12685000", "totalCurrentAssets": "416702000", "currentLongTermDebt": "68678000", "longTermInvestments": "None", "shortTermInvestments": "312166000", "currentNetReceivables": "27116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177423000", "currentAccountsPayable": "23534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401584000", "totalShareholderEquity": "59077000", "capitalLeaseObligations": "22596000", "otherCurrentLiabilities": "100319000", "totalCurrentLiabilities": "200751000", "otherNonCurrentLiabilities": "6796000", "totalNonCurrentLiabilities": "334297000", "cashAndShortTermInvestments": "58535000", "commonStockSharesOutstanding": "78889000", "intangibleAssetsExcludingGoodwill": "103221000", "cashAndCashEquivalentsAtCarryingValue": "58535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-320630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3771000", "operatingCashflow": "-237475000", "capitalExpenditures": "101212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139422000", "cashflowFromInvestment": "99325000", "stockBasedCompensation": "36913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233175000, "cost_of_revenue": 7744000, "gross_profit": 225431000, "research_and_development": 282701000, "selling_general_admin": 264119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -309328000, "depreciation_amortisation": 43555000, "ebitda": -265773000, "interest_expense": 11182000, "interest_income": null, "other_non_operating": null, "pretax_income": -320510000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": -321545000, "net_income_continuing_ops": -320630000, "net_income_to_common": -321545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58535000, "short_term_investments": 312166000, "net_receivables": 27116000, "inventory": 6200000, "other_current_assets": null, "total_current_assets": 416702000, "net_ppe": null, "goodwill": 753000, "intangible_assets": 103221000, "goodwill_and_intangibles": 103974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177423000, "total_assets": 594125000, "short_term_debt": 74083000, "accounts_payable": 23534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200751000, "long_term_debt": 310310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334297000, "total_liabilities": 535048000, "total_debt": 384393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1447167000, "total_equity": 59077000, "shares_outstanding": 78889000, "operating_cash_flow": -237475000, "stock_based_compensation": 36913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139422000, "free_cash_flow": -136263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-309328000", "ebitda": "-265773000", "netIncome": "-321545000", "grossProfit": "225431000", "depreciation": "None", "totalRevenue": "233175000", "costOfRevenue": "7744000", "interestIncome": "17817000", "incomeBeforeTax": "-320510000", "interestExpense": "11182000", "operatingIncome": "-323827000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "6635000", "nonInterestIncome": "None", "operatingExpenses": "549258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43555000", "sellingGeneralAndAdministrative": "264119000", "netIncomeFromContinuingOperations": "-320630000" }, "balance": { "goodwill": "753000", "inventory": "6200000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "594125000", "longTermDebt": "310310000", "shortTermDebt": "74083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103221000", "reportedCurrency": "USD", "retainedEarnings": "-1447167000", "totalLiabilities": "535048000", "otherCurrentAssets": "12685000", "totalCurrentAssets": "416702000", "currentLongTermDebt": "68678000", "longTermInvestments": "None", "shortTermInvestments": "312166000", "currentNetReceivables": "27116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177423000", "currentAccountsPayable": "23534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401584000", "totalShareholderEquity": "59077000", "capitalLeaseObligations": "22596000", "otherCurrentLiabilities": "100319000", "totalCurrentLiabilities": "200751000", "otherNonCurrentLiabilities": "6796000", "totalNonCurrentLiabilities": "334297000", "cashAndShortTermInvestments": "58535000", "commonStockSharesOutstanding": "78889000", "intangibleAssetsExcludingGoodwill": "103221000", "cashAndCashEquivalentsAtCarryingValue": "58535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-320630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3771000", "operatingCashflow": "-237475000", "capitalExpenditures": "101212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139422000", "cashflowFromInvestment": "99325000", "stockBasedCompensation": "36913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 145238000, "cost_of_revenue": 11450000, "gross_profit": 133788000, "ebit": -364776000, "ebitda": -326246000, "pretax_income": -376110000, "tax_provision": 223000, "net_income": -111399000, "net_income_to_common": -111399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58176000, "total_current_assets": 616775000, "total_assets": 788913000, "short_term_debt": 4909000, "long_term_debt": 377263000, "total_debt": 382172000, "total_liabilities": 588103000, "total_equity": 200810000, "shares_outstanding": 74267418, "goodwill_and_intangibles": 104443000 }, "cash_flow": { "operating_cash_flow": -280021000, "capital_expenditure": 41591000, "free_cash_flow": -238430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188733, "ticker_id": 8671, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-364776000", "ebitda": "-326246000", "netIncome": "-111399000", "grossProfit": "133788000", "depreciation": "None", "totalRevenue": "145238000", "costOfRevenue": "11450000", "interestIncome": "21768000", "incomeBeforeTax": "-376110000", "interestExpense": "11334000", "operatingIncome": "-388138000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "223000", "reportedCurrency": "USD", "netInterestIncome": "10434000", "nonInterestIncome": "None", "operatingExpenses": "521926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38530000", "sellingGeneralAndAdministrative": "265542000", "netIncomeFromContinuingOperations": "-376333000" }, "balance": { "goodwill": "753000", "inventory": "9410000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "788913000", "longTermDebt": "377263000", "shortTermDebt": "4909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "103690000", "reportedCurrency": "USD", "retainedEarnings": "-1125622000", "totalLiabilities": "588103000", "otherCurrentAssets": "19335000", "totalCurrentAssets": "616775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "508675000", "currentNetReceivables": "21179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172138000", "currentAccountsPayable": "41675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404784000", "totalShareholderEquity": "200810000", "capitalLeaseObligations": "27521000", "otherCurrentLiabilities": "124228000", "totalCurrentLiabilities": "177908000", "otherNonCurrentLiabilities": "8485000", "totalNonCurrentLiabilities": "410195000", "cashAndShortTermInvestments": "58176000", "commonStockSharesOutstanding": "74267418", "intangibleAssetsExcludingGoodwill": "103690000", "cashAndCashEquivalentsAtCarryingValue": "58176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-376333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-39420000", "operatingCashflow": "-280021000", "capitalExpenditures": "41591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218752000", "cashflowFromInvestment": "55776000", "stockBasedCompensation": "44246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145238000, "cost_of_revenue": 11450000, "gross_profit": 133788000, "research_and_development": 244990000, "selling_general_admin": 265542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -364776000, "depreciation_amortisation": 38530000, "ebitda": -326246000, "interest_expense": 11334000, "interest_income": null, "other_non_operating": null, "pretax_income": -376110000, "tax_provision": 223000, "effective_tax_rate": null, "net_income": -111399000, "net_income_continuing_ops": -376333000, "net_income_to_common": -111399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58176000, "short_term_investments": 508675000, "net_receivables": 21179000, "inventory": 9410000, "other_current_assets": null, "total_current_assets": 616775000, "net_ppe": null, "goodwill": 753000, "intangible_assets": 103690000, "goodwill_and_intangibles": 104443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172138000, "total_assets": 788913000, "short_term_debt": 4909000, "accounts_payable": 41675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177908000, "long_term_debt": 377263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410195000, "total_liabilities": 588103000, "total_debt": 382172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1125622000, "total_equity": 200810000, "shares_outstanding": 74267418, "operating_cash_flow": -280021000, "stock_based_compensation": 44246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218752000, "free_cash_flow": -238430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-364776000", "ebitda": "-326246000", "netIncome": "-111399000", "grossProfit": "133788000", "depreciation": "None", "totalRevenue": "145238000", "costOfRevenue": "11450000", "interestIncome": "21768000", "incomeBeforeTax": "-376110000", "interestExpense": "11334000", "operatingIncome": "-388138000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "223000", "reportedCurrency": "USD", "netInterestIncome": "10434000", "nonInterestIncome": "None", "operatingExpenses": "521926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38530000", "sellingGeneralAndAdministrative": "265542000", "netIncomeFromContinuingOperations": "-376333000" }, "balance": { "goodwill": "753000", "inventory": "9410000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "788913000", "longTermDebt": "377263000", "shortTermDebt": "4909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "103690000", "reportedCurrency": "USD", "retainedEarnings": "-1125622000", "totalLiabilities": "588103000", "otherCurrentAssets": "19335000", "totalCurrentAssets": "616775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "508675000", "currentNetReceivables": "21179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172138000", "currentAccountsPayable": "41675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404784000", "totalShareholderEquity": "200810000", "capitalLeaseObligations": "27521000", "otherCurrentLiabilities": "124228000", "totalCurrentLiabilities": "177908000", "otherNonCurrentLiabilities": "8485000", "totalNonCurrentLiabilities": "410195000", "cashAndShortTermInvestments": "58176000", "commonStockSharesOutstanding": "74267418", "intangibleAssetsExcludingGoodwill": "103690000", "cashAndCashEquivalentsAtCarryingValue": "58176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-376333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-39420000", "operatingCashflow": "-280021000", "capitalExpenditures": "41591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218752000", "cashflowFromInvestment": "55776000", "stockBasedCompensation": "44246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 109460000, "cost_of_revenue": 4420000, "gross_profit": 105040000, "ebit": -320141000, "ebitda": -299422000, "pretax_income": -331155000, "tax_provision": 313000, "net_income": -278482000, "net_income_to_common": -278482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61688000, "total_current_assets": 486437000, "total_assets": 672585000, "short_term_debt": 4433000, "long_term_debt": 375545000, "total_debt": 379978000, "total_liabilities": 629734000, "total_equity": 42851000, "shares_outstanding": 63758515, "goodwill_and_intangibles": 97120000 }, "cash_flow": { "operating_cash_flow": -186291000, "capital_expenditure": 28366000, "free_cash_flow": -157925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188738, "ticker_id": 8671, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-320141000", "ebitda": "-299422000", "netIncome": "-278482000", "grossProfit": "105040000", "depreciation": "None", "totalRevenue": "109460000", "costOfRevenue": "4420000", "interestIncome": "6276000", "incomeBeforeTax": "-331155000", "interestExpense": "11014000", "operatingIncome": "-319813000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "313000", "reportedCurrency": "USD", "netInterestIncome": "-4999000", "nonInterestIncome": "None", "operatingExpenses": "424853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227333000", "otherNonOperatingIncome": "-328000", "costofGoodsAndServicesSold": "4420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20719000", "sellingGeneralAndAdministrative": "197520000", "netIncomeFromContinuingOperations": "-278482000" }, "balance": { "goodwill": "800000", "inventory": "4523000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "672585000", "longTermDebt": "375545000", "shortTermDebt": "4433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "96320000", "reportedCurrency": "USD", "retainedEarnings": "-1014223000", "totalLiabilities": "629734000", "otherCurrentAssets": "15023000", "totalCurrentAssets": "486437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "388557000", "currentNetReceivables": "16646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186195000", "currentAccountsPayable": "17290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9049000", "shortLongTermDebtTotal": "407488000", "totalShareholderEquity": "42851000", "capitalLeaseObligations": "31943000", "otherCurrentLiabilities": "108464000", "totalCurrentLiabilities": "142163000", "otherNonCurrentLiabilities": "73585000", "totalNonCurrentLiabilities": "487571000", "cashAndShortTermInvestments": "61688000", "commonStockSharesOutstanding": "63758515", "intangibleAssetsExcludingGoodwill": "96320000", "cashAndCashEquivalentsAtCarryingValue": "61688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-331468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1209000", "operatingCashflow": "-186291000", "capitalExpenditures": "28366000", "changeInReceivables": "-682000", "changeInExchangeRate": "None", "cashflowFromFinancing": "117573000", "cashflowFromInvestment": "-32553000", "stockBasedCompensation": "38143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-101271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109460000, "cost_of_revenue": 4420000, "gross_profit": 105040000, "research_and_development": 227333000, "selling_general_admin": 197520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -320141000, "depreciation_amortisation": 20719000, "ebitda": -299422000, "interest_expense": 11014000, "interest_income": null, "other_non_operating": null, "pretax_income": -331155000, "tax_provision": 313000, "effective_tax_rate": null, "net_income": -278482000, "net_income_continuing_ops": -278482000, "net_income_to_common": -278482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61688000, "short_term_investments": 388557000, "net_receivables": 16646000, "inventory": 4523000, "other_current_assets": null, "total_current_assets": 486437000, "net_ppe": null, "goodwill": 800000, "intangible_assets": 96320000, "goodwill_and_intangibles": 97120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186195000, "total_assets": 672585000, "short_term_debt": 4433000, "accounts_payable": 17290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142163000, "long_term_debt": 375545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487571000, "total_liabilities": 629734000, "total_debt": 379978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1014223000, "total_equity": 42851000, "shares_outstanding": 63758515, "operating_cash_flow": -186291000, "stock_based_compensation": 38143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117573000, "free_cash_flow": -157925000, "net_change_in_cash": -101271000 }, "raw_data": { "income": { "ebit": "-320141000", "ebitda": "-299422000", "netIncome": "-278482000", "grossProfit": "105040000", "depreciation": "None", "totalRevenue": "109460000", "costOfRevenue": "4420000", "interestIncome": "6276000", "incomeBeforeTax": "-331155000", "interestExpense": "11014000", "operatingIncome": "-319813000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "313000", "reportedCurrency": "USD", "netInterestIncome": "-4999000", "nonInterestIncome": "None", "operatingExpenses": "424853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227333000", "otherNonOperatingIncome": "-328000", "costofGoodsAndServicesSold": "4420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20719000", "sellingGeneralAndAdministrative": "197520000", "netIncomeFromContinuingOperations": "-278482000" }, "balance": { "goodwill": "800000", "inventory": "4523000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "672585000", "longTermDebt": "375545000", "shortTermDebt": "4433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "96320000", "reportedCurrency": "USD", "retainedEarnings": "-1014223000", "totalLiabilities": "629734000", "otherCurrentAssets": "15023000", "totalCurrentAssets": "486437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "388557000", "currentNetReceivables": "16646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186195000", "currentAccountsPayable": "17290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9049000", "shortLongTermDebtTotal": "407488000", "totalShareholderEquity": "42851000", "capitalLeaseObligations": "31943000", "otherCurrentLiabilities": "108464000", "totalCurrentLiabilities": "142163000", "otherNonCurrentLiabilities": "73585000", "totalNonCurrentLiabilities": "487571000", "cashAndShortTermInvestments": "61688000", "commonStockSharesOutstanding": "63758515", "intangibleAssetsExcludingGoodwill": "96320000", "cashAndCashEquivalentsAtCarryingValue": "61688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-331468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1209000", "operatingCashflow": "-186291000", "capitalExpenditures": "28366000", "changeInReceivables": "-682000", "changeInExchangeRate": "None", "cashflowFromFinancing": "117573000", "cashflowFromInvestment": "-32553000", "stockBasedCompensation": "38143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-101271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 131836000, "cost_of_revenue": 3818000, "gross_profit": 128018000, "ebit": -197201000, "ebitda": -184455000, "pretax_income": -216883000, "tax_provision": 409000, "net_income": -180091000, "net_income_to_common": -180091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165753000, "total_current_assets": 582827000, "total_assets": 776633000, "short_term_debt": 3908000, "long_term_debt": 226581000, "total_debt": 230489000, "total_liabilities": 474521000, "total_equity": 302112000, "shares_outstanding": 59832287, "goodwill_and_intangibles": 148399000 }, "cash_flow": { "operating_cash_flow": -14792000, "capital_expenditure": 24151000, "free_cash_flow": 9359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188743, "ticker_id": 8671, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197201000", "ebitda": "-184455000", "netIncome": "-180091000", "grossProfit": "128018000", "depreciation": "None", "totalRevenue": "131836000", "costOfRevenue": "3818000", "interestIncome": "1993000", "incomeBeforeTax": "-216883000", "interestExpense": "19682000", "operatingIncome": "-199425000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "409000", "reportedCurrency": "USD", "netInterestIncome": "-18148000", "nonInterestIncome": "None", "operatingExpenses": "327443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201159000", "otherNonOperatingIncome": "2224000", "costofGoodsAndServicesSold": "3818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12746000", "sellingGeneralAndAdministrative": "126284000", "netIncomeFromContinuingOperations": "-180091000" }, "balance": { "goodwill": "900000", "inventory": "7313000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "776633000", "longTermDebt": "226581000", "shortTermDebt": "3908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "147499000", "reportedCurrency": "USD", "retainedEarnings": "-765966000", "totalLiabilities": "474521000", "otherCurrentAssets": "6718000", "totalCurrentAssets": "582827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "387129000", "currentNetReceivables": "15914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193770000", "currentAccountsPayable": "15144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11106000", "shortLongTermDebtTotal": "261986000", "totalShareholderEquity": "302112000", "capitalLeaseObligations": "35405000", "otherCurrentLiabilities": "88768000", "totalCurrentLiabilities": "124088000", "otherNonCurrentLiabilities": "20379000", "totalNonCurrentLiabilities": "350433000", "cashAndShortTermInvestments": "165753000", "commonStockSharesOutstanding": "59832287", "intangibleAssetsExcludingGoodwill": "147499000", "cashAndCashEquivalentsAtCarryingValue": "165753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-217292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "117000", "operatingCashflow": "-14792000", "capitalExpenditures": "24151000", "changeInReceivables": "-59000", "changeInExchangeRate": "None", "cashflowFromFinancing": "231683000", "cashflowFromInvestment": "-137623000", "stockBasedCompensation": "29566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131836000, "cost_of_revenue": 3818000, "gross_profit": 128018000, "research_and_development": 201159000, "selling_general_admin": 126284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197201000, "depreciation_amortisation": 12746000, "ebitda": -184455000, "interest_expense": 19682000, "interest_income": null, "other_non_operating": null, "pretax_income": -216883000, "tax_provision": 409000, "effective_tax_rate": null, "net_income": -180091000, "net_income_continuing_ops": -180091000, "net_income_to_common": -180091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165753000, "short_term_investments": 387129000, "net_receivables": 15914000, "inventory": 7313000, "other_current_assets": null, "total_current_assets": 582827000, "net_ppe": null, "goodwill": 900000, "intangible_assets": 147499000, "goodwill_and_intangibles": 148399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193770000, "total_assets": 776633000, "short_term_debt": 3908000, "accounts_payable": 15144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124088000, "long_term_debt": 226581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350433000, "total_liabilities": 474521000, "total_debt": 230489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -765966000, "total_equity": 302112000, "shares_outstanding": 59832287, "operating_cash_flow": -14792000, "stock_based_compensation": 29566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231683000, "free_cash_flow": 9359000, "net_change_in_cash": 79268000 }, "raw_data": { "income": { "ebit": "-197201000", "ebitda": "-184455000", "netIncome": "-180091000", "grossProfit": "128018000", "depreciation": "None", "totalRevenue": "131836000", "costOfRevenue": "3818000", "interestIncome": "1993000", "incomeBeforeTax": "-216883000", "interestExpense": "19682000", "operatingIncome": "-199425000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "409000", "reportedCurrency": "USD", "netInterestIncome": "-18148000", "nonInterestIncome": "None", "operatingExpenses": "327443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201159000", "otherNonOperatingIncome": "2224000", "costofGoodsAndServicesSold": "3818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12746000", "sellingGeneralAndAdministrative": "126284000", "netIncomeFromContinuingOperations": "-180091000" }, "balance": { "goodwill": "900000", "inventory": "7313000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "776633000", "longTermDebt": "226581000", "shortTermDebt": "3908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "147499000", "reportedCurrency": "USD", "retainedEarnings": "-765966000", "totalLiabilities": "474521000", "otherCurrentAssets": "6718000", "totalCurrentAssets": "582827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "387129000", "currentNetReceivables": "15914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193770000", "currentAccountsPayable": "15144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11106000", "shortLongTermDebtTotal": "261986000", "totalShareholderEquity": "302112000", "capitalLeaseObligations": "35405000", "otherCurrentLiabilities": "88768000", "totalCurrentLiabilities": "124088000", "otherNonCurrentLiabilities": "20379000", "totalNonCurrentLiabilities": "350433000", "cashAndShortTermInvestments": "165753000", "commonStockSharesOutstanding": "59832287", "intangibleAssetsExcludingGoodwill": "147499000", "cashAndCashEquivalentsAtCarryingValue": "165753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-217292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "117000", "operatingCashflow": "-14792000", "capitalExpenditures": "24151000", "changeInReceivables": "-59000", "changeInExchangeRate": "None", "cashflowFromFinancing": "231683000", "cashflowFromInvestment": "-137623000", "stockBasedCompensation": "29566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 198321000, "cost_of_revenue": 6126000, "gross_profit": 192195000, "ebit": -169740000, "ebitda": -145161000, "pretax_income": -188790000, "tax_provision": -19359000, "net_income": -169431000, "net_income_to_common": -169431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84772000, "total_current_assets": 410407000, "total_assets": 607439000, "short_term_debt": 357000, "long_term_debt": 215339000, "total_debt": 215696000, "total_liabilities": 396226000, "total_equity": 211213000, "shares_outstanding": 47539631, "goodwill_and_intangibles": 154125000 }, "cash_flow": { "operating_cash_flow": -42743000, "capital_expenditure": 119845000, "free_cash_flow": 77102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188748, "ticker_id": 8671, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169740000", "ebitda": "-145161000", "netIncome": "-169431000", "grossProfit": "192195000", "depreciation": "None", "totalRevenue": "198321000", "costOfRevenue": "6126000", "interestIncome": "5003000", "incomeBeforeTax": "-188790000", "interestExpense": "19050000", "operatingIncome": "-176163000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19359000", "reportedCurrency": "USD", "netInterestIncome": "-14047000", "nonInterestIncome": "None", "operatingExpenses": "368358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131773000", "otherNonOperatingIncome": "6423000", "costofGoodsAndServicesSold": "6126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24579000", "sellingGeneralAndAdministrative": "135799000", "netIncomeFromContinuingOperations": "-169431000" }, "balance": { "goodwill": "936000", "inventory": "7608000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "607439000", "longTermDebt": "215339000", "shortTermDebt": "357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "153189000", "reportedCurrency": "USD", "retainedEarnings": "-585875000", "totalLiabilities": "396226000", "otherCurrentAssets": "8143000", "totalCurrentAssets": "410407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "276817000", "currentNetReceivables": "33067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197032000", "currentAccountsPayable": "12133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35093000", "shortLongTermDebtTotal": "215696000", "totalShareholderEquity": "211213000", "capitalLeaseObligations": "28693000", "otherCurrentLiabilities": "80527000", "totalCurrentLiabilities": "92660000", "otherNonCurrentLiabilities": "88227000", "totalNonCurrentLiabilities": "303566000", "cashAndShortTermInvestments": "84772000", "commonStockSharesOutstanding": "47539631", "intangibleAssetsExcludingGoodwill": "153189000", "cashAndCashEquivalentsAtCarryingValue": "84772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5067000", "operatingCashflow": "-42743000", "capitalExpenditures": "119845000", "changeInReceivables": "2301000", "changeInExchangeRate": "None", "cashflowFromFinancing": "127713000", "cashflowFromInvestment": "-61327000", "stockBasedCompensation": "23614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198321000, "cost_of_revenue": 6126000, "gross_profit": 192195000, "research_and_development": 131773000, "selling_general_admin": 135799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169740000, "depreciation_amortisation": 24579000, "ebitda": -145161000, "interest_expense": 19050000, "interest_income": null, "other_non_operating": null, "pretax_income": -188790000, "tax_provision": -19359000, "effective_tax_rate": null, "net_income": -169431000, "net_income_continuing_ops": -169431000, "net_income_to_common": -169431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84772000, "short_term_investments": 276817000, "net_receivables": 33067000, "inventory": 7608000, "other_current_assets": null, "total_current_assets": 410407000, "net_ppe": null, "goodwill": 936000, "intangible_assets": 153189000, "goodwill_and_intangibles": 154125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197032000, "total_assets": 607439000, "short_term_debt": 357000, "accounts_payable": 12133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92660000, "long_term_debt": 215339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303566000, "total_liabilities": 396226000, "total_debt": 215696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -585875000, "total_equity": 211213000, "shares_outstanding": 47539631, "operating_cash_flow": -42743000, "stock_based_compensation": 23614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127713000, "free_cash_flow": 77102000, "net_change_in_cash": 23643000 }, "raw_data": { "income": { "ebit": "-169740000", "ebitda": "-145161000", "netIncome": "-169431000", "grossProfit": "192195000", "depreciation": "None", "totalRevenue": "198321000", "costOfRevenue": "6126000", "interestIncome": "5003000", "incomeBeforeTax": "-188790000", "interestExpense": "19050000", "operatingIncome": "-176163000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19359000", "reportedCurrency": "USD", "netInterestIncome": "-14047000", "nonInterestIncome": "None", "operatingExpenses": "368358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131773000", "otherNonOperatingIncome": "6423000", "costofGoodsAndServicesSold": "6126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24579000", "sellingGeneralAndAdministrative": "135799000", "netIncomeFromContinuingOperations": "-169431000" }, "balance": { "goodwill": "936000", "inventory": "7608000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "607439000", "longTermDebt": "215339000", "shortTermDebt": "357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "153189000", "reportedCurrency": "USD", "retainedEarnings": "-585875000", "totalLiabilities": "396226000", "otherCurrentAssets": "8143000", "totalCurrentAssets": "410407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "276817000", "currentNetReceivables": "33067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197032000", "currentAccountsPayable": "12133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35093000", "shortLongTermDebtTotal": "215696000", "totalShareholderEquity": "211213000", "capitalLeaseObligations": "28693000", "otherCurrentLiabilities": "80527000", "totalCurrentLiabilities": "92660000", "otherNonCurrentLiabilities": "88227000", "totalNonCurrentLiabilities": "303566000", "cashAndShortTermInvestments": "84772000", "commonStockSharesOutstanding": "47539631", "intangibleAssetsExcludingGoodwill": "153189000", "cashAndCashEquivalentsAtCarryingValue": "84772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5067000", "operatingCashflow": "-42743000", "capitalExpenditures": "119845000", "changeInReceivables": "2301000", "changeInExchangeRate": "None", "cashflowFromFinancing": "127713000", "cashflowFromInvestment": "-61327000", "stockBasedCompensation": "23614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 175338000, "cost_of_revenue": 5234000, "gross_profit": 170104000, "ebit": -127620000, "ebitda": -107213000, "pretax_income": -146448000, "tax_provision": -21000, "net_income": -146427000, "net_income_to_common": -146427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62436000, "total_current_assets": 429064000, "total_assets": 604800000, "short_term_debt": 2613000, "long_term_debt": 204861000, "total_debt": 207474000, "total_liabilities": 383604000, "total_equity": 221196000, "shares_outstanding": 42339961, "goodwill_and_intangibles": 158136000 }, "cash_flow": { "operating_cash_flow": -58214000, "capital_expenditure": 15565000, "free_cash_flow": -42649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188753, "ticker_id": 8671, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127620000", "ebitda": "-107213000", "netIncome": "-146427000", "grossProfit": "170104000", "depreciation": "None", "totalRevenue": "175338000", "costOfRevenue": "5234000", "interestIncome": "10055000", "incomeBeforeTax": "-146448000", "interestExpense": "18828000", "operatingIncome": "-99810000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-8773000", "nonInterestIncome": "None", "operatingExpenses": "269914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20407000", "sellingGeneralAndAdministrative": "128951000", "netIncomeFromContinuingOperations": "-146427000" }, "balance": { "goodwill": "936000", "inventory": "6082000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "604800000", "longTermDebt": "204861000", "shortTermDebt": "2613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "157200000", "reportedCurrency": "USD", "retainedEarnings": "-416444000", "totalLiabilities": "383604000", "otherCurrentAssets": "6410000", "totalCurrentAssets": "429064000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "336088000", "currentNetReceivables": "18048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175735999", "currentAccountsPayable": "26614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2891000", "shortLongTermDebtTotal": "214868000", "totalShareholderEquity": "221196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66222000", "totalCurrentLiabilities": "95449000", "otherNonCurrentLiabilities": "83294000", "totalNonCurrentLiabilities": "288155000", "cashAndShortTermInvestments": "62436000", "commonStockSharesOutstanding": "42339961", "intangibleAssetsExcludingGoodwill": "157200000", "cashAndCashEquivalentsAtCarryingValue": "62436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1958000", "operatingCashflow": "-58214000", "capitalExpenditures": "15565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2077000", "cashflowFromInvestment": "19863000", "stockBasedCompensation": "21105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175338000, "cost_of_revenue": 5234000, "gross_profit": 170104000, "research_and_development": 140963000, "selling_general_admin": 128951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127620000, "depreciation_amortisation": 20407000, "ebitda": -107213000, "interest_expense": 18828000, "interest_income": null, "other_non_operating": null, "pretax_income": -146448000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": -146427000, "net_income_continuing_ops": -146427000, "net_income_to_common": -146427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62436000, "short_term_investments": 336088000, "net_receivables": 18048000, "inventory": 6082000, "other_current_assets": null, "total_current_assets": 429064000, "net_ppe": null, "goodwill": 936000, "intangible_assets": 157200000, "goodwill_and_intangibles": 158136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175735999, "total_assets": 604800000, "short_term_debt": 2613000, "accounts_payable": 26614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95449000, "long_term_debt": 204861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288155000, "total_liabilities": 383604000, "total_debt": 207474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -416444000, "total_equity": 221196000, "shares_outstanding": 42339961, "operating_cash_flow": -58214000, "stock_based_compensation": 21105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2077000, "free_cash_flow": -42649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-127620000", "ebitda": "-107213000", "netIncome": "-146427000", "grossProfit": "170104000", "depreciation": "None", "totalRevenue": "175338000", "costOfRevenue": "5234000", "interestIncome": "10055000", "incomeBeforeTax": "-146448000", "interestExpense": "18828000", "operatingIncome": "-99810000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-8773000", "nonInterestIncome": "None", "operatingExpenses": "269914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20407000", "sellingGeneralAndAdministrative": "128951000", "netIncomeFromContinuingOperations": "-146427000" }, "balance": { "goodwill": "936000", "inventory": "6082000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "604800000", "longTermDebt": "204861000", "shortTermDebt": "2613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "157200000", "reportedCurrency": "USD", "retainedEarnings": "-416444000", "totalLiabilities": "383604000", "otherCurrentAssets": "6410000", "totalCurrentAssets": "429064000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "336088000", "currentNetReceivables": "18048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175735999", "currentAccountsPayable": "26614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2891000", "shortLongTermDebtTotal": "214868000", "totalShareholderEquity": "221196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66222000", "totalCurrentLiabilities": "95449000", "otherNonCurrentLiabilities": "83294000", "totalNonCurrentLiabilities": "288155000", "cashAndShortTermInvestments": "62436000", "commonStockSharesOutstanding": "42339961", "intangibleAssetsExcludingGoodwill": "157200000", "cashAndCashEquivalentsAtCarryingValue": "62436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1958000", "operatingCashflow": "-58214000", "capitalExpenditures": "15565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2077000", "cashflowFromInvestment": "19863000", "stockBasedCompensation": "21105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 164246000, "cost_of_revenue": 5527000, "gross_profit": 158719000, "ebit": -92057000, "ebitda": -73389000, "pretax_income": -101867000, "tax_provision": 811000, "net_income": -102678000, "net_income_to_common": -102678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102873000, "total_current_assets": 495678000, "total_assets": 709160000, "short_term_debt": 22457000, "long_term_debt": 195091000, "total_debt": 217548000, "total_liabilities": 390907000, "total_equity": 318253000, "shares_outstanding": 40433171, "goodwill_and_intangibles": 187627000 }, "cash_flow": { "operating_cash_flow": -24958000, "capital_expenditure": 19701000, "free_cash_flow": -5257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188758, "ticker_id": 8671, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92057000", "ebitda": "-73389000", "netIncome": "-102678000", "grossProfit": "158719000", "depreciation": "None", "totalRevenue": "164246000", "costOfRevenue": "5527000", "interestIncome": "5499000", "incomeBeforeTax": "-101867000", "interestExpense": "9810000", "operatingIncome": "-80040000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "811000", "reportedCurrency": "USD", "netInterestIncome": "-4311000", "nonInterestIncome": "None", "operatingExpenses": "227411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18668000", "sellingGeneralAndAdministrative": "103654000", "netIncomeFromContinuingOperations": "-102678000" }, "balance": { "goodwill": "936000", "inventory": "5619000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "709160000", "longTermDebt": "195091000", "shortTermDebt": "22457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "186691000", "reportedCurrency": "USD", "retainedEarnings": "-270017000", "totalLiabilities": "390907000", "otherCurrentAssets": "4028000", "totalCurrentAssets": "495678000", "currentLongTermDebt": "22457000", "longTermInvestments": "15000000", "shortTermInvestments": "368668000", "currentNetReceivables": "14490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213482000", "currentAccountsPayable": "6954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3146000", "shortLongTermDebtTotal": "217548000", "totalShareholderEquity": "318253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75210000", "totalCurrentLiabilities": "104621000", "otherNonCurrentLiabilities": "91195000", "totalNonCurrentLiabilities": "286286000", "cashAndShortTermInvestments": "102873000", "commonStockSharesOutstanding": "40433171", "intangibleAssetsExcludingGoodwill": "186691000", "cashAndCashEquivalentsAtCarryingValue": "102873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2773000", "operatingCashflow": "-24958000", "capitalExpenditures": "19701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231863000", "cashflowFromInvestment": "-203291000", "stockBasedCompensation": "19774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164246000, "cost_of_revenue": 5527000, "gross_profit": 158719000, "research_and_development": 123757000, "selling_general_admin": 103654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92057000, "depreciation_amortisation": 18668000, "ebitda": -73389000, "interest_expense": 9810000, "interest_income": null, "other_non_operating": null, "pretax_income": -101867000, "tax_provision": 811000, "effective_tax_rate": null, "net_income": -102678000, "net_income_continuing_ops": -102678000, "net_income_to_common": -102678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102873000, "short_term_investments": 368668000, "net_receivables": 14490000, "inventory": 5619000, "other_current_assets": null, "total_current_assets": 495678000, "net_ppe": null, "goodwill": 936000, "intangible_assets": 186691000, "goodwill_and_intangibles": 187627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213482000, "total_assets": 709160000, "short_term_debt": 22457000, "accounts_payable": 6954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104621000, "long_term_debt": 195091000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286286000, "total_liabilities": 390907000, "total_debt": 217548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270017000, "total_equity": 318253000, "shares_outstanding": 40433171, "operating_cash_flow": -24958000, "stock_based_compensation": 19774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231863000, "free_cash_flow": -5257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92057000", "ebitda": "-73389000", "netIncome": "-102678000", "grossProfit": "158719000", "depreciation": "None", "totalRevenue": "164246000", "costOfRevenue": "5527000", "interestIncome": "5499000", "incomeBeforeTax": "-101867000", "interestExpense": "9810000", "operatingIncome": "-80040000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "811000", "reportedCurrency": "USD", "netInterestIncome": "-4311000", "nonInterestIncome": "None", "operatingExpenses": "227411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18668000", "sellingGeneralAndAdministrative": "103654000", "netIncomeFromContinuingOperations": "-102678000" }, "balance": { "goodwill": "936000", "inventory": "5619000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "709160000", "longTermDebt": "195091000", "shortTermDebt": "22457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "186691000", "reportedCurrency": "USD", "retainedEarnings": "-270017000", "totalLiabilities": "390907000", "otherCurrentAssets": "4028000", "totalCurrentAssets": "495678000", "currentLongTermDebt": "22457000", "longTermInvestments": "15000000", "shortTermInvestments": "368668000", "currentNetReceivables": "14490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213482000", "currentAccountsPayable": "6954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3146000", "shortLongTermDebtTotal": "217548000", "totalShareholderEquity": "318253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75210000", "totalCurrentLiabilities": "104621000", "otherNonCurrentLiabilities": "91195000", "totalNonCurrentLiabilities": "286286000", "cashAndShortTermInvestments": "102873000", "commonStockSharesOutstanding": "40433171", "intangibleAssetsExcludingGoodwill": "186691000", "cashAndCashEquivalentsAtCarryingValue": "102873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2773000", "operatingCashflow": "-24958000", "capitalExpenditures": "19701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231863000", "cashflowFromInvestment": "-203291000", "stockBasedCompensation": "19774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 127199000, "cost_of_revenue": 26766000, "gross_profit": 100433000, "ebit": -36915000, "ebitda": -11703000, "pretax_income": -36722000, "tax_provision": -120000, "net_income": -37102000, "net_income_to_common": -37102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78362000, "total_current_assets": 392681000, "total_assets": 555188000, "short_term_debt": 6017000, "long_term_debt": 312079000, "total_debt": 318096000, "total_liabilities": 456460000, "total_equity": 98728000, "shares_outstanding": 91868862, "goodwill_and_intangibles": 110838000 }, "cash_flow": { "operating_cash_flow": -40366000, "capital_expenditure": 22178000, "free_cash_flow": -18188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188721, "ticker_id": 8671, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36915000", "ebitda": "-11703000", "netIncome": "-37102000", "grossProfit": "100433000", "depreciation": "None", "totalRevenue": "127199000", "costOfRevenue": "26766000", "interestIncome": "2584000", "incomeBeforeTax": "-36722000", "interestExpense": "2300000", "operatingIncome": "-36915000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-120000", "reportedCurrency": "USD", "netInterestIncome": "284000", "nonInterestIncome": "None", "operatingExpenses": "137348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25212000", "sellingGeneralAndAdministrative": "80254000", "netIncomeFromContinuingOperations": "-36602000" }, "balance": { "goodwill": "800000", "inventory": "6356000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "555188000", "longTermDebt": "312079000", "shortTermDebt": "6017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "110038000", "reportedCurrency": "USD", "retainedEarnings": "-1509815000", "totalLiabilities": "456460000", "otherCurrentAssets": "34347000", "totalCurrentAssets": "392681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "186314000", "currentNetReceivables": "87302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162507000", "currentAccountsPayable": "12912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327662000", "totalShareholderEquity": "98728000", "capitalLeaseObligations": "15583000", "otherCurrentLiabilities": "106508000", "totalCurrentLiabilities": "125437000", "otherNonCurrentLiabilities": "9378000", "totalNonCurrentLiabilities": "331023000", "cashAndShortTermInvestments": "78362000", "commonStockSharesOutstanding": "91868862", "intangibleAssetsExcludingGoodwill": "110038000", "cashAndCashEquivalentsAtCarryingValue": "78362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-742000", "operatingCashflow": "-40366000", "capitalExpenditures": "22178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4204000", "cashflowFromInvestment": "21549000", "stockBasedCompensation": "16146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127199000, "cost_of_revenue": 26766000, "gross_profit": 100433000, "research_and_development": 57094000, "selling_general_admin": 80254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36915000, "depreciation_amortisation": 25212000, "ebitda": -11703000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": -36722000, "tax_provision": -120000, "effective_tax_rate": null, "net_income": -37102000, "net_income_continuing_ops": -36602000, "net_income_to_common": -37102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78362000, "short_term_investments": 186314000, "net_receivables": 87302000, "inventory": 6356000, "other_current_assets": null, "total_current_assets": 392681000, "net_ppe": null, "goodwill": 800000, "intangible_assets": 110038000, "goodwill_and_intangibles": 110838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162507000, "total_assets": 555188000, "short_term_debt": 6017000, "accounts_payable": 12912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125437000, "long_term_debt": 312079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331023000, "total_liabilities": 456460000, "total_debt": 318096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1509815000, "total_equity": 98728000, "shares_outstanding": 91868862, "operating_cash_flow": -40366000, "stock_based_compensation": 16146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4204000, "free_cash_flow": -18188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36915000", "ebitda": "-11703000", "netIncome": "-37102000", "grossProfit": "100433000", "depreciation": "None", "totalRevenue": "127199000", "costOfRevenue": "26766000", "interestIncome": "2584000", "incomeBeforeTax": "-36722000", "interestExpense": "2300000", "operatingIncome": "-36915000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-120000", "reportedCurrency": "USD", "netInterestIncome": "284000", "nonInterestIncome": "None", "operatingExpenses": "137348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25212000", "sellingGeneralAndAdministrative": "80254000", "netIncomeFromContinuingOperations": "-36602000" }, "balance": { "goodwill": "800000", "inventory": "6356000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "555188000", "longTermDebt": "312079000", "shortTermDebt": "6017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "110038000", "reportedCurrency": "USD", "retainedEarnings": "-1509815000", "totalLiabilities": "456460000", "otherCurrentAssets": "34347000", "totalCurrentAssets": "392681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "186314000", "currentNetReceivables": "87302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162507000", "currentAccountsPayable": "12912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327662000", "totalShareholderEquity": "98728000", "capitalLeaseObligations": "15583000", "otherCurrentLiabilities": "106508000", "totalCurrentLiabilities": "125437000", "otherNonCurrentLiabilities": "9378000", "totalNonCurrentLiabilities": "331023000", "cashAndShortTermInvestments": "78362000", "commonStockSharesOutstanding": "91868862", "intangibleAssetsExcludingGoodwill": "110038000", "cashAndCashEquivalentsAtCarryingValue": "78362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-742000", "operatingCashflow": "-40366000", "capitalExpenditures": "22178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4204000", "cashflowFromInvestment": "21549000", "stockBasedCompensation": "16146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 129689000, "cost_of_revenue": 2553000, "gross_profit": 127136000, "ebit": -18769000, "ebitda": -632000, "pretax_income": -21065000, "tax_provision": 921000, "net_income": 2729000, "net_income_to_common": 2729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93035000, "total_current_assets": 437565000, "total_assets": 605191000, "short_term_debt": 5875000, "long_term_debt": 311724000, "total_debt": 317599000, "total_liabilities": 490363000, "total_equity": 114828000, "shares_outstanding": 90293735, "goodwill_and_intangibles": 113868000 }, "cash_flow": { "operating_cash_flow": 60678000, "capital_expenditure": 375000, "free_cash_flow": 61053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188722, "ticker_id": 8671, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18769000", "ebitda": "-632000", "netIncome": "2729000", "grossProfit": "127136000", "depreciation": "None", "totalRevenue": "129689000", "costOfRevenue": "2553000", "interestIncome": "2592000", "incomeBeforeTax": "-21065000", "interestExpense": "2296000", "operatingIncome": "-32428000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "921000", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "159564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18137000", "sellingGeneralAndAdministrative": "101694000", "netIncomeFromContinuingOperations": "-21986000" }, "balance": { "goodwill": "753000", "inventory": "5875000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "605191000", "longTermDebt": "311724000", "shortTermDebt": "5875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "113115000", "reportedCurrency": "USD", "retainedEarnings": "-1472713000", "totalLiabilities": "490363000", "otherCurrentAssets": "27460000", "totalCurrentAssets": "437565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "229761000", "currentNetReceivables": "81434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167626000", "currentAccountsPayable": "24800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339867000", "totalShareholderEquity": "114828000", "capitalLeaseObligations": "17009000", "otherCurrentLiabilities": "129229000", "totalCurrentLiabilities": "159904000", "otherNonCurrentLiabilities": "7601000", "totalNonCurrentLiabilities": "330459000", "cashAndShortTermInvestments": "93035000", "commonStockSharesOutstanding": "90293735", "intangibleAssetsExcludingGoodwill": "113115000", "cashAndCashEquivalentsAtCarryingValue": "93035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1177000", "operatingCashflow": "60678000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26679000", "cashflowFromInvestment": "-104839000", "stockBasedCompensation": "11464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129689000, "cost_of_revenue": 2553000, "gross_profit": 127136000, "research_and_development": 57870000, "selling_general_admin": 101694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18769000, "depreciation_amortisation": 18137000, "ebitda": -632000, "interest_expense": 2296000, "interest_income": null, "other_non_operating": null, "pretax_income": -21065000, "tax_provision": 921000, "effective_tax_rate": null, "net_income": 2729000, "net_income_continuing_ops": -21986000, "net_income_to_common": 2729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93035000, "short_term_investments": 229761000, "net_receivables": 81434000, "inventory": 5875000, "other_current_assets": null, "total_current_assets": 437565000, "net_ppe": null, "goodwill": 753000, "intangible_assets": 113115000, "goodwill_and_intangibles": 113868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167626000, "total_assets": 605191000, "short_term_debt": 5875000, "accounts_payable": 24800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159904000, "long_term_debt": 311724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330459000, "total_liabilities": 490363000, "total_debt": 317599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1472713000, "total_equity": 114828000, "shares_outstanding": 90293735, "operating_cash_flow": 60678000, "stock_based_compensation": 11464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26679000, "free_cash_flow": 61053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18769000", "ebitda": "-632000", "netIncome": "2729000", "grossProfit": "127136000", "depreciation": "None", "totalRevenue": "129689000", "costOfRevenue": "2553000", "interestIncome": "2592000", "incomeBeforeTax": "-21065000", "interestExpense": "2296000", "operatingIncome": "-32428000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "921000", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "159564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18137000", "sellingGeneralAndAdministrative": "101694000", "netIncomeFromContinuingOperations": "-21986000" }, "balance": { "goodwill": "753000", "inventory": "5875000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "605191000", "longTermDebt": "311724000", "shortTermDebt": "5875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "113115000", "reportedCurrency": "USD", "retainedEarnings": "-1472713000", "totalLiabilities": "490363000", "otherCurrentAssets": "27460000", "totalCurrentAssets": "437565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "229761000", "currentNetReceivables": "81434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167626000", "currentAccountsPayable": "24800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339867000", "totalShareholderEquity": "114828000", "capitalLeaseObligations": "17009000", "otherCurrentLiabilities": "129229000", "totalCurrentLiabilities": "159904000", "otherNonCurrentLiabilities": "7601000", "totalNonCurrentLiabilities": "330459000", "cashAndShortTermInvestments": "93035000", "commonStockSharesOutstanding": "90293735", "intangibleAssetsExcludingGoodwill": "113115000", "cashAndCashEquivalentsAtCarryingValue": "93035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1177000", "operatingCashflow": "60678000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26679000", "cashflowFromInvestment": "-104839000", "stockBasedCompensation": "11464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 164859000, "cost_of_revenue": 1585000, "gross_profit": 163274000, "ebit": 28465000, "ebitda": 44253000, "pretax_income": 25714000, "tax_provision": 8000, "net_income": 25706000, "net_income_to_common": 25706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110930000, "total_current_assets": 371110000, "total_assets": 538581000, "short_term_debt": 5734000, "long_term_debt": 311370000, "total_debt": 317104000, "total_liabilities": 465017000, "total_equity": 73564000, "shares_outstanding": 102618560, "goodwill_and_intangibles": 110235000 }, "cash_flow": { "operating_cash_flow": 14317000, "capital_expenditure": 140000, "free_cash_flow": 14457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188724, "ticker_id": 8671, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28465000", "ebitda": "44253000", "netIncome": "25706000", "grossProfit": "163274000", "depreciation": "None", "totalRevenue": "164859000", "costOfRevenue": "1585000", "interestIncome": "3047000", "incomeBeforeTax": "25714000", "interestExpense": "2751000", "operatingIncome": "24931000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "138343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15788000", "sellingGeneralAndAdministrative": "86453000", "netIncomeFromContinuingOperations": "25706000" }, "balance": { "goodwill": "800000", "inventory": "5548000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "538581000", "longTermDebt": "311370000", "shortTermDebt": "5734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "109435000", "reportedCurrency": "USD", "retainedEarnings": "-1475442000", "totalLiabilities": "465017000", "otherCurrentAssets": "28048000", "totalCurrentAssets": "371110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143600000", "currentNetReceivables": "82984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167471000", "currentAccountsPayable": "18225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329749000", "totalShareholderEquity": "73564000", "capitalLeaseObligations": "18379000", "otherCurrentLiabilities": "111115000", "totalCurrentLiabilities": "135074000", "otherNonCurrentLiabilities": "5928000", "totalNonCurrentLiabilities": "329943000", "cashAndShortTermInvestments": "110930000", "commonStockSharesOutstanding": "102618560", "intangibleAssetsExcludingGoodwill": "109435000", "cashAndCashEquivalentsAtCarryingValue": "110930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "194000", "operatingCashflow": "14317000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65339000", "cashflowFromInvestment": "86591000", "stockBasedCompensation": "11263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164859000, "cost_of_revenue": 1585000, "gross_profit": 163274000, "research_and_development": 51890000, "selling_general_admin": 86453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28465000, "depreciation_amortisation": 15788000, "ebitda": 44253000, "interest_expense": 2751000, "interest_income": null, "other_non_operating": null, "pretax_income": 25714000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": 25706000, "net_income_continuing_ops": 25706000, "net_income_to_common": 25706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110930000, "short_term_investments": 143600000, "net_receivables": 82984000, "inventory": 5548000, "other_current_assets": null, "total_current_assets": 371110000, "net_ppe": null, "goodwill": 800000, "intangible_assets": 109435000, "goodwill_and_intangibles": 110235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167471000, "total_assets": 538581000, "short_term_debt": 5734000, "accounts_payable": 18225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135074000, "long_term_debt": 311370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329943000, "total_liabilities": 465017000, "total_debt": 317104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1475442000, "total_equity": 73564000, "shares_outstanding": 102618560, "operating_cash_flow": 14317000, "stock_based_compensation": 11263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65339000, "free_cash_flow": 14457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28465000", "ebitda": "44253000", "netIncome": "25706000", "grossProfit": "163274000", "depreciation": "None", "totalRevenue": "164859000", "costOfRevenue": "1585000", "interestIncome": "3047000", "incomeBeforeTax": "25714000", "interestExpense": "2751000", "operatingIncome": "24931000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "138343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15788000", "sellingGeneralAndAdministrative": "86453000", "netIncomeFromContinuingOperations": "25706000" }, "balance": { "goodwill": "800000", "inventory": "5548000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "538581000", "longTermDebt": "311370000", "shortTermDebt": "5734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "109435000", "reportedCurrency": "USD", "retainedEarnings": "-1475442000", "totalLiabilities": "465017000", "otherCurrentAssets": "28048000", "totalCurrentAssets": "371110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143600000", "currentNetReceivables": "82984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167471000", "currentAccountsPayable": "18225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329749000", "totalShareholderEquity": "73564000", "capitalLeaseObligations": "18379000", "otherCurrentLiabilities": "111115000", "totalCurrentLiabilities": "135074000", "otherNonCurrentLiabilities": "5928000", "totalNonCurrentLiabilities": "329943000", "cashAndShortTermInvestments": "110930000", "commonStockSharesOutstanding": "102618560", "intangibleAssetsExcludingGoodwill": "109435000", "cashAndCashEquivalentsAtCarryingValue": "110930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "194000", "operatingCashflow": "14317000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65339000", "cashflowFromInvestment": "86591000", "stockBasedCompensation": "11263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 114449000, "cost_of_revenue": 1521000, "gross_profit": 112928000, "ebit": -9889000, "ebitda": 4127000, "pretax_income": -12735000, "tax_provision": 20000, "net_income": -12755000, "net_income_to_common": -12755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75154000, "total_current_assets": 379567000, "total_assets": 555309000, "short_term_debt": 74433000, "long_term_debt": 311016000, "total_debt": 385449000, "total_liabilities": 522562000, "total_equity": 32747000, "shares_outstanding": 88946000, "goodwill_and_intangibles": 105607000 }, "cash_flow": { "operating_cash_flow": 4983000, "capital_expenditure": 235000, "free_cash_flow": 5218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188725, "ticker_id": 8671, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9889000", "ebitda": "4127000", "netIncome": "-12755000", "grossProfit": "112928000", "depreciation": "None", "totalRevenue": "114449000", "costOfRevenue": "1521000", "interestIncome": "3287000", "incomeBeforeTax": "-12735000", "interestExpense": "2846000", "operatingIncome": "-12650000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "441000", "nonInterestIncome": "None", "operatingExpenses": "125578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14016000", "sellingGeneralAndAdministrative": "76216000", "netIncomeFromContinuingOperations": "-12755000" }, "balance": { "goodwill": "753000", "inventory": "4090000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "555309000", "longTermDebt": "311016000", "shortTermDebt": "74433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "104854000", "reportedCurrency": "USD", "retainedEarnings": "-1501148000", "totalLiabilities": "522562000", "otherCurrentAssets": "17222000", "totalCurrentAssets": "379567000", "currentLongTermDebt": "68838000", "longTermInvestments": "None", "shortTermInvestments": "244383000", "currentNetReceivables": "38718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175742000", "currentAccountsPayable": "19134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399573000", "totalShareholderEquity": "32747000", "capitalLeaseObligations": "19719000", "otherCurrentLiabilities": "95973000", "totalCurrentLiabilities": "189540000", "otherNonCurrentLiabilities": "7882000", "totalNonCurrentLiabilities": "333022000", "cashAndShortTermInvestments": "75154000", "commonStockSharesOutstanding": "88946000", "intangibleAssetsExcludingGoodwill": "104854000", "cashAndCashEquivalentsAtCarryingValue": "75154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-19000", "operatingCashflow": "4983000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1475000", "cashflowFromInvestment": "4850000", "stockBasedCompensation": "10649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114449000, "cost_of_revenue": 1521000, "gross_profit": 112928000, "research_and_development": 49362000, "selling_general_admin": 76216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9889000, "depreciation_amortisation": 14016000, "ebitda": 4127000, "interest_expense": 2846000, "interest_income": null, "other_non_operating": null, "pretax_income": -12735000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -12755000, "net_income_continuing_ops": -12755000, "net_income_to_common": -12755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75154000, "short_term_investments": 244383000, "net_receivables": 38718000, "inventory": 4090000, "other_current_assets": null, "total_current_assets": 379567000, "net_ppe": null, "goodwill": 753000, "intangible_assets": 104854000, "goodwill_and_intangibles": 105607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175742000, "total_assets": 555309000, "short_term_debt": 74433000, "accounts_payable": 19134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189540000, "long_term_debt": 311016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333022000, "total_liabilities": 522562000, "total_debt": 385449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1501148000, "total_equity": 32747000, "shares_outstanding": 88946000, "operating_cash_flow": 4983000, "stock_based_compensation": 10649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1475000, "free_cash_flow": 5218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9889000", "ebitda": "4127000", "netIncome": "-12755000", "grossProfit": "112928000", "depreciation": "None", "totalRevenue": "114449000", "costOfRevenue": "1521000", "interestIncome": "3287000", "incomeBeforeTax": "-12735000", "interestExpense": "2846000", "operatingIncome": "-12650000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "441000", "nonInterestIncome": "None", "operatingExpenses": "125578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14016000", "sellingGeneralAndAdministrative": "76216000", "netIncomeFromContinuingOperations": "-12755000" }, "balance": { "goodwill": "753000", "inventory": "4090000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "555309000", "longTermDebt": "311016000", "shortTermDebt": "74433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "104854000", "reportedCurrency": "USD", "retainedEarnings": "-1501148000", "totalLiabilities": "522562000", "otherCurrentAssets": "17222000", "totalCurrentAssets": "379567000", "currentLongTermDebt": "68838000", "longTermInvestments": "None", "shortTermInvestments": "244383000", "currentNetReceivables": "38718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175742000", "currentAccountsPayable": "19134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399573000", "totalShareholderEquity": "32747000", "capitalLeaseObligations": "19719000", "otherCurrentLiabilities": "95973000", "totalCurrentLiabilities": "189540000", "otherNonCurrentLiabilities": "7882000", "totalNonCurrentLiabilities": "333022000", "cashAndShortTermInvestments": "75154000", "commonStockSharesOutstanding": "88946000", "intangibleAssetsExcludingGoodwill": "104854000", "cashAndCashEquivalentsAtCarryingValue": "75154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-19000", "operatingCashflow": "4983000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1475000", "cashflowFromInvestment": "4850000", "stockBasedCompensation": "10649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 81732000, "cost_of_revenue": 4679000, "gross_profit": 77053000, "ebit": -38330000, "ebitda": -25528000, "pretax_income": -41187000, "tax_provision": 39000, "net_income": -41226000, "net_income_to_common": -41226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61897000, "total_current_assets": 374171000, "total_assets": 548799000, "short_term_debt": 74218000, "long_term_debt": 310663000, "total_debt": 384881000, "total_liabilities": 515976000, "total_equity": 32823000, "shares_outstanding": 88356000, "goodwill_and_intangibles": 103816000 }, "cash_flow": { "operating_cash_flow": -42194000, "capital_expenditure": 11784000, "free_cash_flow": -30410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188726, "ticker_id": 8671, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38330000", "ebitda": "-25528000", "netIncome": "-41226000", "grossProfit": "77053000", "depreciation": "None", "totalRevenue": "81732000", "costOfRevenue": "4679000", "interestIncome": "3795000", "incomeBeforeTax": "-41187000", "interestExpense": "2857000", "operatingIncome": "-42674000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "938000", "nonInterestIncome": "None", "operatingExpenses": "119727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12802000", "sellingGeneralAndAdministrative": "72838000", "netIncomeFromContinuingOperations": "-41226000" }, "balance": { "goodwill": "753000", "inventory": "3932000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "548799000", "longTermDebt": "310663000", "shortTermDebt": "74218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "103063000", "reportedCurrency": "USD", "retainedEarnings": "-1488393000", "totalLiabilities": "515976000", "otherCurrentAssets": "13616000", "totalCurrentAssets": "374171000", "currentLongTermDebt": "68758000", "longTermInvestments": "None", "shortTermInvestments": "260345000", "currentNetReceivables": "34381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174628000", "currentAccountsPayable": "15374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400463000", "totalShareholderEquity": "32823000", "capitalLeaseObligations": "21042000", "otherCurrentLiabilities": "92865000", "totalCurrentLiabilities": "182457000", "otherNonCurrentLiabilities": "7274000", "totalNonCurrentLiabilities": "333519000", "cashAndShortTermInvestments": "61897000", "commonStockSharesOutstanding": "88356000", "intangibleAssetsExcludingGoodwill": "103063000", "cashAndCashEquivalentsAtCarryingValue": "61897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3664000", "operatingCashflow": "-42194000", "capitalExpenditures": "11784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3718000", "cashflowFromInvestment": "41290000", "stockBasedCompensation": "11492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81732000, "cost_of_revenue": 4679000, "gross_profit": 77053000, "research_and_development": 46889000, "selling_general_admin": 72838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38330000, "depreciation_amortisation": 12802000, "ebitda": -25528000, "interest_expense": 2857000, "interest_income": null, "other_non_operating": null, "pretax_income": -41187000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -41226000, "net_income_continuing_ops": -41226000, "net_income_to_common": -41226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61897000, "short_term_investments": 260345000, "net_receivables": 34381000, "inventory": 3932000, "other_current_assets": null, "total_current_assets": 374171000, "net_ppe": null, "goodwill": 753000, "intangible_assets": 103063000, "goodwill_and_intangibles": 103816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174628000, "total_assets": 548799000, "short_term_debt": 74218000, "accounts_payable": 15374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182457000, "long_term_debt": 310663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333519000, "total_liabilities": 515976000, "total_debt": 384881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1488393000, "total_equity": 32823000, "shares_outstanding": 88356000, "operating_cash_flow": -42194000, "stock_based_compensation": 11492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3718000, "free_cash_flow": -30410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38330000", "ebitda": "-25528000", "netIncome": "-41226000", "grossProfit": "77053000", "depreciation": "None", "totalRevenue": "81732000", "costOfRevenue": "4679000", "interestIncome": "3795000", "incomeBeforeTax": "-41187000", "interestExpense": "2857000", "operatingIncome": "-42674000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "938000", "nonInterestIncome": "None", "operatingExpenses": "119727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12802000", "sellingGeneralAndAdministrative": "72838000", "netIncomeFromContinuingOperations": "-41226000" }, "balance": { "goodwill": "753000", "inventory": "3932000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "548799000", "longTermDebt": "310663000", "shortTermDebt": "74218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "103063000", "reportedCurrency": "USD", "retainedEarnings": "-1488393000", "totalLiabilities": "515976000", "otherCurrentAssets": "13616000", "totalCurrentAssets": "374171000", "currentLongTermDebt": "68758000", "longTermInvestments": "None", "shortTermInvestments": "260345000", "currentNetReceivables": "34381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174628000", "currentAccountsPayable": "15374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400463000", "totalShareholderEquity": "32823000", "capitalLeaseObligations": "21042000", "otherCurrentLiabilities": "92865000", "totalCurrentLiabilities": "182457000", "otherNonCurrentLiabilities": "7274000", "totalNonCurrentLiabilities": "333519000", "cashAndShortTermInvestments": "61897000", "commonStockSharesOutstanding": "88356000", "intangibleAssetsExcludingGoodwill": "103063000", "cashAndCashEquivalentsAtCarryingValue": "61897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3664000", "operatingCashflow": "-42194000", "capitalExpenditures": "11784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3718000", "cashflowFromInvestment": "41290000", "stockBasedCompensation": "11492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 74787000, "cost_of_revenue": 2553000, "gross_profit": 72234000, "ebit": -57523000, "ebitda": -45430000, "pretax_income": -60340000, "tax_provision": -72000, "net_income": -60264000, "net_income_to_common": -60264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58535000, "total_current_assets": 416702000, "total_assets": 594125000, "short_term_debt": 74083000, "long_term_debt": 310310000, "total_debt": 384393000, "total_liabilities": 535048000, "total_equity": 59077000, "shares_outstanding": 83105000, "goodwill_and_intangibles": 104021000 }, "cash_flow": { "operating_cash_flow": -35720000, "capital_expenditure": 9561000, "free_cash_flow": -26159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188727, "ticker_id": 8671, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57523000", "ebitda": "-45430000", "netIncome": "-60264000", "grossProfit": "72234000", "depreciation": "None", "totalRevenue": "74787000", "costOfRevenue": "2553000", "interestIncome": "3795000", "incomeBeforeTax": "-60340000", "interestExpense": "2817000", "operatingIncome": "-60737000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-72000", "reportedCurrency": "USD", "netInterestIncome": "978000", "nonInterestIncome": "None", "operatingExpenses": "132971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12093000", "sellingGeneralAndAdministrative": "69501000", "netIncomeFromContinuingOperations": "-60268000" }, "balance": { "goodwill": "800000", "inventory": "6200000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "594125000", "longTermDebt": "310310000", "shortTermDebt": "74083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103221000", "reportedCurrency": "USD", "retainedEarnings": "-1447167000", "totalLiabilities": "535048000", "otherCurrentAssets": "12685000", "totalCurrentAssets": "416702000", "currentLongTermDebt": "68678000", "longTermInvestments": "None", "shortTermInvestments": "312166000", "currentNetReceivables": "27116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177423000", "currentAccountsPayable": "23534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401584000", "totalShareholderEquity": "59077000", "capitalLeaseObligations": "22596000", "otherCurrentLiabilities": "100319000", "totalCurrentLiabilities": "200751000", "otherNonCurrentLiabilities": "6796000", "totalNonCurrentLiabilities": "334297000", "cashAndShortTermInvestments": "58535000", "commonStockSharesOutstanding": "83105000", "intangibleAssetsExcludingGoodwill": "103221000", "cashAndCashEquivalentsAtCarryingValue": "58535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-285000", "operatingCashflow": "-35720000", "capitalExpenditures": "9561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139119000", "cashflowFromInvestment": "-80309000", "stockBasedCompensation": "9214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74787000, "cost_of_revenue": 2553000, "gross_profit": 72234000, "research_and_development": 62067000, "selling_general_admin": 69501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57523000, "depreciation_amortisation": 12093000, "ebitda": -45430000, "interest_expense": 2817000, "interest_income": null, "other_non_operating": null, "pretax_income": -60340000, "tax_provision": -72000, "effective_tax_rate": null, "net_income": -60264000, "net_income_continuing_ops": -60268000, "net_income_to_common": -60264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58535000, "short_term_investments": 312166000, "net_receivables": 27116000, "inventory": 6200000, "other_current_assets": null, "total_current_assets": 416702000, "net_ppe": null, "goodwill": 800000, "intangible_assets": 103221000, "goodwill_and_intangibles": 104021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177423000, "total_assets": 594125000, "short_term_debt": 74083000, "accounts_payable": 23534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200751000, "long_term_debt": 310310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334297000, "total_liabilities": 535048000, "total_debt": 384393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1447167000, "total_equity": 59077000, "shares_outstanding": 83105000, "operating_cash_flow": -35720000, "stock_based_compensation": 9214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139119000, "free_cash_flow": -26159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57523000", "ebitda": "-45430000", "netIncome": "-60264000", "grossProfit": "72234000", "depreciation": "None", "totalRevenue": "74787000", "costOfRevenue": "2553000", "interestIncome": "3795000", "incomeBeforeTax": "-60340000", "interestExpense": "2817000", "operatingIncome": "-60737000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-72000", "reportedCurrency": "USD", "netInterestIncome": "978000", "nonInterestIncome": "None", "operatingExpenses": "132971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12093000", "sellingGeneralAndAdministrative": "69501000", "netIncomeFromContinuingOperations": "-60268000" }, "balance": { "goodwill": "800000", "inventory": "6200000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "594125000", "longTermDebt": "310310000", "shortTermDebt": "74083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103221000", "reportedCurrency": "USD", "retainedEarnings": "-1447167000", "totalLiabilities": "535048000", "otherCurrentAssets": "12685000", "totalCurrentAssets": "416702000", "currentLongTermDebt": "68678000", "longTermInvestments": "None", "shortTermInvestments": "312166000", "currentNetReceivables": "27116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177423000", "currentAccountsPayable": "23534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401584000", "totalShareholderEquity": "59077000", "capitalLeaseObligations": "22596000", "otherCurrentLiabilities": "100319000", "totalCurrentLiabilities": "200751000", "otherNonCurrentLiabilities": "6796000", "totalNonCurrentLiabilities": "334297000", "cashAndShortTermInvestments": "58535000", "commonStockSharesOutstanding": "83105000", "intangibleAssetsExcludingGoodwill": "103221000", "cashAndCashEquivalentsAtCarryingValue": "58535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-285000", "operatingCashflow": "-35720000", "capitalExpenditures": "9561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139119000", "cashflowFromInvestment": "-80309000", "stockBasedCompensation": "9214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 62898000, "cost_of_revenue": 1626000, "gross_profit": 61272000, "ebit": -52059000, "ebitda": -40820000, "pretax_income": -54836000, "tax_provision": -84000, "net_income": -54811000, "net_income_to_common": -54811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36409000, "total_current_assets": 324740000, "total_assets": 504410000, "short_term_debt": 73896000, "long_term_debt": 309957000, "total_debt": 383853000, "total_liabilities": 534864000, "total_equity": -30454000, "shares_outstanding": 77779379, "goodwill_and_intangibles": 104205000 }, "cash_flow": { "operating_cash_flow": -42507000, "capital_expenditure": 8192000, "free_cash_flow": -34315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188729, "ticker_id": 8671, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52059000", "ebitda": "-40820000", "netIncome": "-54811000", "grossProfit": "61272000", "depreciation": "None", "totalRevenue": "62898000", "costOfRevenue": "1626000", "interestIncome": "3570000", "incomeBeforeTax": "-54836000", "interestExpense": "2777000", "operatingIncome": "-56149000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-84000", "reportedCurrency": "USD", "netInterestIncome": "793000", "nonInterestIncome": "None", "operatingExpenses": "117421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11239000", "sellingGeneralAndAdministrative": "65619000", "netIncomeFromContinuingOperations": "-54752000" }, "balance": { "goodwill": "747000", "inventory": "6356000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "504410000", "longTermDebt": "309957000", "shortTermDebt": "73896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "103458000", "reportedCurrency": "USD", "retainedEarnings": "-1386903000", "totalLiabilities": "534864000", "otherCurrentAssets": "15775000", "totalCurrentAssets": "324740000", "currentLongTermDebt": "68599000", "longTermInvestments": "None", "shortTermInvestments": "241030000", "currentNetReceivables": "25170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179670000", "currentAccountsPayable": "23195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "402434000", "totalShareholderEquity": "-30454000", "capitalLeaseObligations": "23878000", "otherCurrentLiabilities": "89148000", "totalCurrentLiabilities": "190038000", "otherNonCurrentLiabilities": "16288000", "totalNonCurrentLiabilities": "344826000", "cashAndShortTermInvestments": "36409000", "commonStockSharesOutstanding": "77779379", "intangibleAssetsExcludingGoodwill": "103458000", "cashAndCashEquivalentsAtCarryingValue": "36409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-246000", "operatingCashflow": "-42507000", "capitalExpenditures": "8192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "46126000", "stockBasedCompensation": "8022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62898000, "cost_of_revenue": 1626000, "gross_profit": 61272000, "research_and_development": 51679000, "selling_general_admin": 65619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52059000, "depreciation_amortisation": 11239000, "ebitda": -40820000, "interest_expense": 2777000, "interest_income": null, "other_non_operating": null, "pretax_income": -54836000, "tax_provision": -84000, "effective_tax_rate": null, "net_income": -54811000, "net_income_continuing_ops": -54752000, "net_income_to_common": -54811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36409000, "short_term_investments": 241030000, "net_receivables": 25170000, "inventory": 6356000, "other_current_assets": null, "total_current_assets": 324740000, "net_ppe": null, "goodwill": 747000, "intangible_assets": 103458000, "goodwill_and_intangibles": 104205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179670000, "total_assets": 504410000, "short_term_debt": 73896000, "accounts_payable": 23195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190038000, "long_term_debt": 309957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344826000, "total_liabilities": 534864000, "total_debt": 383853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1386903000, "total_equity": -30454000, "shares_outstanding": 77779379, "operating_cash_flow": -42507000, "stock_based_compensation": 8022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46000, "free_cash_flow": -34315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52059000", "ebitda": "-40820000", "netIncome": "-54811000", "grossProfit": "61272000", "depreciation": "None", "totalRevenue": "62898000", "costOfRevenue": "1626000", "interestIncome": "3570000", "incomeBeforeTax": "-54836000", "interestExpense": "2777000", "operatingIncome": "-56149000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-84000", "reportedCurrency": "USD", "netInterestIncome": "793000", "nonInterestIncome": "None", "operatingExpenses": "117421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11239000", "sellingGeneralAndAdministrative": "65619000", "netIncomeFromContinuingOperations": "-54752000" }, "balance": { "goodwill": "747000", "inventory": "6356000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "504410000", "longTermDebt": "309957000", "shortTermDebt": "73896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "103458000", "reportedCurrency": "USD", "retainedEarnings": "-1386903000", "totalLiabilities": "534864000", "otherCurrentAssets": "15775000", "totalCurrentAssets": "324740000", "currentLongTermDebt": "68599000", "longTermInvestments": "None", "shortTermInvestments": "241030000", "currentNetReceivables": "25170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179670000", "currentAccountsPayable": "23195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "402434000", "totalShareholderEquity": "-30454000", "capitalLeaseObligations": "23878000", "otherCurrentLiabilities": "89148000", "totalCurrentLiabilities": "190038000", "otherNonCurrentLiabilities": "16288000", "totalNonCurrentLiabilities": "344826000", "cashAndShortTermInvestments": "36409000", "commonStockSharesOutstanding": "77779379", "intangibleAssetsExcludingGoodwill": "103458000", "cashAndCashEquivalentsAtCarryingValue": "36409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-246000", "operatingCashflow": "-42507000", "capitalExpenditures": "8192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "46126000", "stockBasedCompensation": "8022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 54116000, "cost_of_revenue": 12406000, "gross_profit": 41710000, "ebit": -66779000, "ebitda": -56434000, "pretax_income": -69567000, "tax_provision": 85000, "net_income": -70409000, "net_income_to_common": -70409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32291000, "total_current_assets": 368977000, "total_assets": 551121000, "short_term_debt": 5163000, "long_term_debt": 378125000, "total_debt": 383288000, "total_liabilities": 535974000, "total_equity": 15147000, "shares_outstanding": 77500245, "goodwill_and_intangibles": 105221000 }, "cash_flow": { "operating_cash_flow": -40243000, "capital_expenditure": 11993000, "free_cash_flow": -28250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188730, "ticker_id": 8671, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66779000", "ebitda": "-56434000", "netIncome": "-70409000", "grossProfit": "41710000", "depreciation": "None", "totalRevenue": "54116000", "costOfRevenue": "12406000", "interestIncome": "4420000", "incomeBeforeTax": "-69567000", "interestExpense": "2788000", "operatingIncome": "-67051000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "1632000", "nonInterestIncome": "None", "operatingExpenses": "108761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10345000", "sellingGeneralAndAdministrative": "64776000", "netIncomeFromContinuingOperations": "-69652000" }, "balance": { "goodwill": "800000", "inventory": "5976000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "551121000", "longTermDebt": "378125000", "shortTermDebt": "5163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "104421000", "reportedCurrency": "USD", "retainedEarnings": "-1332092000", "totalLiabilities": "535974000", "otherCurrentAssets": "13139000", "totalCurrentAssets": "368977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "293105000", "currentNetReceivables": "24466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182191000", "currentAccountsPayable": "25843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403226000", "totalShareholderEquity": "15147000", "capitalLeaseObligations": "25101000", "otherCurrentLiabilities": "84884000", "totalCurrentLiabilities": "121268000", "otherNonCurrentLiabilities": "16643000", "totalNonCurrentLiabilities": "414706000", "cashAndShortTermInvestments": "32291000", "commonStockSharesOutstanding": "77500245", "intangibleAssetsExcludingGoodwill": "104421000", "cashAndCashEquivalentsAtCarryingValue": "32291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1416000", "operatingCashflow": "-40243000", "capitalExpenditures": "11993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782000", "cashflowFromInvestment": "28610000", "stockBasedCompensation": "9919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54116000, "cost_of_revenue": 12406000, "gross_profit": 41710000, "research_and_development": 54330000, "selling_general_admin": 64776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66779000, "depreciation_amortisation": 10345000, "ebitda": -56434000, "interest_expense": 2788000, "interest_income": null, "other_non_operating": null, "pretax_income": -69567000, "tax_provision": 85000, "effective_tax_rate": null, "net_income": -70409000, "net_income_continuing_ops": -69652000, "net_income_to_common": -70409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32291000, "short_term_investments": 293105000, "net_receivables": 24466000, "inventory": 5976000, "other_current_assets": null, "total_current_assets": 368977000, "net_ppe": null, "goodwill": 800000, "intangible_assets": 104421000, "goodwill_and_intangibles": 105221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182191000, "total_assets": 551121000, "short_term_debt": 5163000, "accounts_payable": 25843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121268000, "long_term_debt": 378125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414706000, "total_liabilities": 535974000, "total_debt": 383288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1332092000, "total_equity": 15147000, "shares_outstanding": 77500245, "operating_cash_flow": -40243000, "stock_based_compensation": 9919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 782000, "free_cash_flow": -28250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66779000", "ebitda": "-56434000", "netIncome": "-70409000", "grossProfit": "41710000", "depreciation": "None", "totalRevenue": "54116000", "costOfRevenue": "12406000", "interestIncome": "4420000", "incomeBeforeTax": "-69567000", "interestExpense": "2788000", "operatingIncome": "-67051000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "1632000", "nonInterestIncome": "None", "operatingExpenses": "108761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10345000", "sellingGeneralAndAdministrative": "64776000", "netIncomeFromContinuingOperations": "-69652000" }, "balance": { "goodwill": "800000", "inventory": "5976000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "551121000", "longTermDebt": "378125000", "shortTermDebt": "5163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "104421000", "reportedCurrency": "USD", "retainedEarnings": "-1332092000", "totalLiabilities": "535974000", "otherCurrentAssets": "13139000", "totalCurrentAssets": "368977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "293105000", "currentNetReceivables": "24466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182191000", "currentAccountsPayable": "25843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403226000", "totalShareholderEquity": "15147000", "capitalLeaseObligations": "25101000", "otherCurrentLiabilities": "84884000", "totalCurrentLiabilities": "121268000", "otherNonCurrentLiabilities": "16643000", "totalNonCurrentLiabilities": "414706000", "cashAndShortTermInvestments": "32291000", "commonStockSharesOutstanding": "77500245", "intangibleAssetsExcludingGoodwill": "104421000", "cashAndCashEquivalentsAtCarryingValue": "32291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1416000", "operatingCashflow": "-40243000", "capitalExpenditures": "11993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782000", "cashflowFromInvestment": "28610000", "stockBasedCompensation": "9919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 41374000, "cost_of_revenue": 1504000, "gross_profit": 39870000, "ebit": -132967000, "ebitda": -123087000, "pretax_income": -135767000, "tax_provision": 191000, "net_income": -136061000, "net_income_to_common": -136061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43251000, "total_current_assets": 481076000, "total_assets": 663547000, "short_term_debt": 5036000, "long_term_debt": 377693000, "total_debt": 382729000, "total_liabilities": 589476000, "total_equity": 74071000, "shares_outstanding": 77136493, "goodwill_and_intangibles": 101229000 }, "cash_flow": { "operating_cash_flow": -119005000, "capital_expenditure": 6466000, "free_cash_flow": -112539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188731, "ticker_id": 8671, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132967000", "ebitda": "-123087000", "netIncome": "-136061000", "grossProfit": "39870000", "depreciation": "None", "totalRevenue": "41374000", "costOfRevenue": "1504000", "interestIncome": "6032000", "incomeBeforeTax": "-135767000", "interestExpense": "2800000", "operatingIncome": "-139237000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "191000", "reportedCurrency": "USD", "netInterestIncome": "3232000", "nonInterestIncome": "None", "operatingExpenses": "179107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9880000", "sellingGeneralAndAdministrative": "64223000", "netIncomeFromContinuingOperations": "-135958000" }, "balance": { "goodwill": "800000", "inventory": "4532000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "663547000", "longTermDebt": "377693000", "shortTermDebt": "5036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "100429000", "reportedCurrency": "USD", "retainedEarnings": "-1261683000", "totalLiabilities": "589476000", "otherCurrentAssets": "12769000", "totalCurrentAssets": "481076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "397793000", "currentNetReceivables": "22731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182518000", "currentAccountsPayable": "16725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404016000", "totalShareholderEquity": "74071000", "capitalLeaseObligations": "26323000", "otherCurrentLiabilities": "145008000", "totalCurrentLiabilities": "173229000", "otherNonCurrentLiabilities": "16379000", "totalNonCurrentLiabilities": "416247000", "cashAndShortTermInvestments": "43251000", "commonStockSharesOutstanding": "77136493", "intangibleAssetsExcludingGoodwill": "100429000", "cashAndCashEquivalentsAtCarryingValue": "43251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1824000", "operatingCashflow": "-119005000", "capitalExpenditures": "6466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525000", "cashflowFromInvestment": "104898000", "stockBasedCompensation": "9758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41374000, "cost_of_revenue": 1504000, "gross_profit": 39870000, "research_and_development": 114625000, "selling_general_admin": 64223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132967000, "depreciation_amortisation": 9880000, "ebitda": -123087000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": -135767000, "tax_provision": 191000, "effective_tax_rate": null, "net_income": -136061000, "net_income_continuing_ops": -135958000, "net_income_to_common": -136061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43251000, "short_term_investments": 397793000, "net_receivables": 22731000, "inventory": 4532000, "other_current_assets": null, "total_current_assets": 481076000, "net_ppe": null, "goodwill": 800000, "intangible_assets": 100429000, "goodwill_and_intangibles": 101229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182518000, "total_assets": 663547000, "short_term_debt": 5036000, "accounts_payable": 16725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173229000, "long_term_debt": 377693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416247000, "total_liabilities": 589476000, "total_debt": 382729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1261683000, "total_equity": 74071000, "shares_outstanding": 77136493, "operating_cash_flow": -119005000, "stock_based_compensation": 9758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -525000, "free_cash_flow": -112539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132967000", "ebitda": "-123087000", "netIncome": "-136061000", "grossProfit": "39870000", "depreciation": "None", "totalRevenue": "41374000", "costOfRevenue": "1504000", "interestIncome": "6032000", "incomeBeforeTax": "-135767000", "interestExpense": "2800000", "operatingIncome": "-139237000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "191000", "reportedCurrency": "USD", "netInterestIncome": "3232000", "nonInterestIncome": "None", "operatingExpenses": "179107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9880000", "sellingGeneralAndAdministrative": "64223000", "netIncomeFromContinuingOperations": "-135958000" }, "balance": { "goodwill": "800000", "inventory": "4532000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "663547000", "longTermDebt": "377693000", "shortTermDebt": "5036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "100429000", "reportedCurrency": "USD", "retainedEarnings": "-1261683000", "totalLiabilities": "589476000", "otherCurrentAssets": "12769000", "totalCurrentAssets": "481076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "397793000", "currentNetReceivables": "22731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182518000", "currentAccountsPayable": "16725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404016000", "totalShareholderEquity": "74071000", "capitalLeaseObligations": "26323000", "otherCurrentLiabilities": "145008000", "totalCurrentLiabilities": "173229000", "otherNonCurrentLiabilities": "16379000", "totalNonCurrentLiabilities": "416247000", "cashAndShortTermInvestments": "43251000", "commonStockSharesOutstanding": "77136493", "intangibleAssetsExcludingGoodwill": "100429000", "cashAndCashEquivalentsAtCarryingValue": "43251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1824000", "operatingCashflow": "-119005000", "capitalExpenditures": "6466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525000", "cashflowFromInvestment": "104898000", "stockBasedCompensation": "9758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 45059000, "cost_of_revenue": 16416000, "gross_profit": 28643000, "ebit": -85707000, "ebitda": -73855000, "pretax_income": -88528000, "tax_provision": 68000, "net_income": -90173000, "net_income_to_common": -90173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58176000, "total_current_assets": 616775000, "total_assets": 788913000, "short_term_debt": 4909000, "long_term_debt": 377263000, "total_debt": 382172000, "total_liabilities": 588103000, "total_equity": 200810000, "shares_outstanding": 76474560, "goodwill_and_intangibles": 104443000 }, "cash_flow": { "operating_cash_flow": -70473000, "capital_expenditure": 5530000, "free_cash_flow": -64943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188732, "ticker_id": 8671, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85707000", "ebitda": "-73855000", "netIncome": "-90173000", "grossProfit": "28643000", "depreciation": "None", "totalRevenue": "45059000", "costOfRevenue": "16416000", "interestIncome": "7152000", "incomeBeforeTax": "-88528000", "interestExpense": "2821000", "operatingIncome": "-82839000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "4331000", "nonInterestIncome": "None", "operatingExpenses": "111482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11852000", "sellingGeneralAndAdministrative": "63588000", "netIncomeFromContinuingOperations": "-88596000" }, "balance": { "goodwill": "753000", "inventory": "9410000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "788913000", "longTermDebt": "377263000", "shortTermDebt": "4909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "103690000", "reportedCurrency": "USD", "retainedEarnings": "-1125622000", "totalLiabilities": "588103000", "otherCurrentAssets": "19335000", "totalCurrentAssets": "616775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "508675000", "currentNetReceivables": "21179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172138000", "currentAccountsPayable": "41675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404784000", "totalShareholderEquity": "200810000", "capitalLeaseObligations": "27521000", "otherCurrentLiabilities": "124228000", "totalCurrentLiabilities": "177908000", "otherNonCurrentLiabilities": "8485000", "totalNonCurrentLiabilities": "410195000", "cashAndShortTermInvestments": "58176000", "commonStockSharesOutstanding": "76474560", "intangibleAssetsExcludingGoodwill": "103690000", "cashAndCashEquivalentsAtCarryingValue": "58176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22393000", "operatingCashflow": "-70473000", "capitalExpenditures": "5530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124000", "cashflowFromInvestment": "-16950000", "stockBasedCompensation": "8144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45059000, "cost_of_revenue": 16416000, "gross_profit": 28643000, "research_and_development": 58749000, "selling_general_admin": 63588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85707000, "depreciation_amortisation": 11852000, "ebitda": -73855000, "interest_expense": 2821000, "interest_income": null, "other_non_operating": null, "pretax_income": -88528000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": -90173000, "net_income_continuing_ops": -88596000, "net_income_to_common": -90173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58176000, "short_term_investments": 508675000, "net_receivables": 21179000, "inventory": 9410000, "other_current_assets": null, "total_current_assets": 616775000, "net_ppe": null, "goodwill": 753000, "intangible_assets": 103690000, "goodwill_and_intangibles": 104443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172138000, "total_assets": 788913000, "short_term_debt": 4909000, "accounts_payable": 41675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177908000, "long_term_debt": 377263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410195000, "total_liabilities": 588103000, "total_debt": 382172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1125622000, "total_equity": 200810000, "shares_outstanding": 76474560, "operating_cash_flow": -70473000, "stock_based_compensation": 8144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124000, "free_cash_flow": -64943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85707000", "ebitda": "-73855000", "netIncome": "-90173000", "grossProfit": "28643000", "depreciation": "None", "totalRevenue": "45059000", "costOfRevenue": "16416000", "interestIncome": "7152000", "incomeBeforeTax": "-88528000", "interestExpense": "2821000", "operatingIncome": "-82839000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "4331000", "nonInterestIncome": "None", "operatingExpenses": "111482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11852000", "sellingGeneralAndAdministrative": "63588000", "netIncomeFromContinuingOperations": "-88596000" }, "balance": { "goodwill": "753000", "inventory": "9410000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "788913000", "longTermDebt": "377263000", "shortTermDebt": "4909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "103690000", "reportedCurrency": "USD", "retainedEarnings": "-1125622000", "totalLiabilities": "588103000", "otherCurrentAssets": "19335000", "totalCurrentAssets": "616775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "508675000", "currentNetReceivables": "21179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172138000", "currentAccountsPayable": "41675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404784000", "totalShareholderEquity": "200810000", "capitalLeaseObligations": "27521000", "otherCurrentLiabilities": "124228000", "totalCurrentLiabilities": "177908000", "otherNonCurrentLiabilities": "8485000", "totalNonCurrentLiabilities": "410195000", "cashAndShortTermInvestments": "58176000", "commonStockSharesOutstanding": "76474560", "intangibleAssetsExcludingGoodwill": "103690000", "cashAndCashEquivalentsAtCarryingValue": "58176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22393000", "operatingCashflow": "-70473000", "capitalExpenditures": "5530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124000", "cashflowFromInvestment": "-16950000", "stockBasedCompensation": "8144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 37095000, "cost_of_revenue": 1289000, "gross_profit": 35806000, "ebit": -86408000, "ebitda": -74933000, "pretax_income": -89229000, "tax_provision": 12000, "net_income": 150735000, "net_income_to_common": 150735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144244000, "total_current_assets": 686230000, "total_assets": 832850000, "short_term_debt": 4782000, "long_term_debt": 376833000, "total_debt": 381615000, "total_liabilities": 553084000, "total_equity": 279766000, "shares_outstanding": 76305603, "goodwill_and_intangibles": 106950000 }, "cash_flow": { "operating_cash_flow": -59134000, "capital_expenditure": 10000, "free_cash_flow": -59124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188734, "ticker_id": 8671, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86408000", "ebitda": "-74933000", "netIncome": "150735000", "grossProfit": "35806000", "depreciation": "None", "totalRevenue": "37095000", "costOfRevenue": "1289000", "interestIncome": "5842000", "incomeBeforeTax": "-89229000", "interestExpense": "2821000", "operatingIncome": "-92585000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "3021000", "nonInterestIncome": "None", "operatingExpenses": "128391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11475000", "sellingGeneralAndAdministrative": "67801000", "netIncomeFromContinuingOperations": "-89241000" }, "balance": { "goodwill": "800000", "inventory": "20773000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "832850000", "longTermDebt": "376833000", "shortTermDebt": "4782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "106150000", "reportedCurrency": "USD", "retainedEarnings": "-1035449000", "totalLiabilities": "553084000", "otherCurrentAssets": "16244000", "totalCurrentAssets": "686230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "490399000", "currentNetReceivables": "14570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146667000", "currentAccountsPayable": "24736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405478000", "totalShareholderEquity": "279766000", "capitalLeaseObligations": "28645000", "otherCurrentLiabilities": "100956000", "totalCurrentLiabilities": "139433000", "otherNonCurrentLiabilities": "8381000", "totalNonCurrentLiabilities": "413651000", "cashAndShortTermInvestments": "144244000", "commonStockSharesOutstanding": "76305603", "intangibleAssetsExcludingGoodwill": "106150000", "cashAndCashEquivalentsAtCarryingValue": "144244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4005000", "operatingCashflow": "-59134000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634000", "cashflowFromInvestment": "133318000", "stockBasedCompensation": "10734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37095000, "cost_of_revenue": 1289000, "gross_profit": 35806000, "research_and_development": 60590000, "selling_general_admin": 67801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86408000, "depreciation_amortisation": 11475000, "ebitda": -74933000, "interest_expense": 2821000, "interest_income": null, "other_non_operating": null, "pretax_income": -89229000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": 150735000, "net_income_continuing_ops": -89241000, "net_income_to_common": 150735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144244000, "short_term_investments": 490399000, "net_receivables": 14570000, "inventory": 20773000, "other_current_assets": null, "total_current_assets": 686230000, "net_ppe": null, "goodwill": 800000, "intangible_assets": 106150000, "goodwill_and_intangibles": 106950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146667000, "total_assets": 832850000, "short_term_debt": 4782000, "accounts_payable": 24736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139433000, "long_term_debt": 376833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413651000, "total_liabilities": 553084000, "total_debt": 381615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1035449000, "total_equity": 279766000, "shares_outstanding": 76305603, "operating_cash_flow": -59134000, "stock_based_compensation": 10734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 133318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -634000, "free_cash_flow": -59124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86408000", "ebitda": "-74933000", "netIncome": "150735000", "grossProfit": "35806000", "depreciation": "None", "totalRevenue": "37095000", "costOfRevenue": "1289000", "interestIncome": "5842000", "incomeBeforeTax": "-89229000", "interestExpense": "2821000", "operatingIncome": "-92585000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "3021000", "nonInterestIncome": "None", "operatingExpenses": "128391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11475000", "sellingGeneralAndAdministrative": "67801000", "netIncomeFromContinuingOperations": "-89241000" }, "balance": { "goodwill": "800000", "inventory": "20773000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "832850000", "longTermDebt": "376833000", "shortTermDebt": "4782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "106150000", "reportedCurrency": "USD", "retainedEarnings": "-1035449000", "totalLiabilities": "553084000", "otherCurrentAssets": "16244000", "totalCurrentAssets": "686230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "490399000", "currentNetReceivables": "14570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146667000", "currentAccountsPayable": "24736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405478000", "totalShareholderEquity": "279766000", "capitalLeaseObligations": "28645000", "otherCurrentLiabilities": "100956000", "totalCurrentLiabilities": "139433000", "otherNonCurrentLiabilities": "8381000", "totalNonCurrentLiabilities": "413651000", "cashAndShortTermInvestments": "144244000", "commonStockSharesOutstanding": "76305603", "intangibleAssetsExcludingGoodwill": "106150000", "cashAndCashEquivalentsAtCarryingValue": "144244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4005000", "operatingCashflow": "-59134000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634000", "cashflowFromInvestment": "133318000", "stockBasedCompensation": "10734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "income_statement": { "revenue": 32196000, "cost_of_revenue": 1452000, "gross_profit": 30744000, "ebit": -99024000, "ebitda": -88077000, "pretax_income": -101867000, "tax_provision": 65000, "net_income": -85630000, "net_income_to_common": -85630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70874000, "total_current_assets": 542055000, "total_assets": 736429000, "short_term_debt": 4663000, "long_term_debt": 376403000, "total_debt": 381066000, "total_liabilities": 619944000, "total_equity": 116485000, "shares_outstanding": 76001801, "goodwill_and_intangibles": 154420000 }, "cash_flow": { "operating_cash_flow": -69297000, "capital_expenditure": 3203000, "free_cash_flow": -66094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188735, "ticker_id": 8671, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:30.481333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99024000", "ebitda": "-88077000", "netIncome": "-85630000", "grossProfit": "30744000", "depreciation": "None", "totalRevenue": "32196000", "costOfRevenue": "1452000", "interestIncome": "5128000", "incomeBeforeTax": "-101867000", "interestExpense": "2843000", "operatingIncome": "-103951000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "2217000", "nonInterestIncome": "None", "operatingExpenses": "134695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66492000", "otherNonOperatingIncome": "4927000", "costofGoodsAndServicesSold": "1452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10947000", "sellingGeneralAndAdministrative": "68203000", "netIncomeFromContinuingOperations": "-85630000" }, "balance": { "goodwill": "900000", "inventory": "18765000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "736429000", "longTermDebt": "376403000", "shortTermDebt": "4663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "153520000", "reportedCurrency": "USD", "retainedEarnings": "-1186184000", "totalLiabilities": "619944000", "otherCurrentAssets": "11556000", "totalCurrentAssets": "542055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "420463000", "currentNetReceivables": "20397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194338000", "currentAccountsPayable": "19915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8570000", "shortLongTermDebtTotal": "406172000", "totalShareholderEquity": "116485000", "capitalLeaseObligations": "29769000", "otherCurrentLiabilities": "100889000", "totalCurrentLiabilities": "135711000", "otherNonCurrentLiabilities": "107830000", "totalNonCurrentLiabilities": "484233000", "cashAndShortTermInvestments": "70874000", "commonStockSharesOutstanding": "76001801", "intangibleAssetsExcludingGoodwill": "153520000", "cashAndCashEquivalentsAtCarryingValue": "70874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12509000", "operatingCashflow": "-69297000", "capitalExpenditures": "3203000", "changeInReceivables": "1156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2266000", "cashflowFromInvestment": "-23553000", "stockBasedCompensation": "11897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90584000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32196000, "cost_of_revenue": 1452000, "gross_profit": 30744000, "research_and_development": 66492000, "selling_general_admin": 68203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99024000, "depreciation_amortisation": 10947000, "ebitda": -88077000, "interest_expense": 2843000, "interest_income": null, "other_non_operating": null, "pretax_income": -101867000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -85630000, "net_income_continuing_ops": -85630000, "net_income_to_common": -85630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70874000, "short_term_investments": 420463000, "net_receivables": 20397000, "inventory": 18765000, "other_current_assets": null, "total_current_assets": 542055000, "net_ppe": null, "goodwill": 900000, "intangible_assets": 153520000, "goodwill_and_intangibles": 154420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194338000, "total_assets": 736429000, "short_term_debt": 4663000, "accounts_payable": 19915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135711000, "long_term_debt": 376403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484233000, "total_liabilities": 619944000, "total_debt": 381066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1186184000, "total_equity": 116485000, "shares_outstanding": 76001801, "operating_cash_flow": -69297000, "stock_based_compensation": 11897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2266000, "free_cash_flow": -66094000, "net_change_in_cash": -90584000 }, "raw_data": { "income": { "ebit": "-99024000", "ebitda": "-88077000", "netIncome": "-85630000", "grossProfit": "30744000", "depreciation": "None", "totalRevenue": "32196000", "costOfRevenue": "1452000", "interestIncome": "5128000", "incomeBeforeTax": "-101867000", "interestExpense": "2843000", "operatingIncome": "-103951000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "2217000", "nonInterestIncome": "None", "operatingExpenses": "134695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66492000", "otherNonOperatingIncome": "4927000", "costofGoodsAndServicesSold": "1452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10947000", "sellingGeneralAndAdministrative": "68203000", "netIncomeFromContinuingOperations": "-85630000" }, "balance": { "goodwill": "900000", "inventory": "18765000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "736429000", "longTermDebt": "376403000", "shortTermDebt": "4663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "153520000", "reportedCurrency": "USD", "retainedEarnings": "-1186184000", "totalLiabilities": "619944000", "otherCurrentAssets": "11556000", "totalCurrentAssets": "542055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "420463000", "currentNetReceivables": "20397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194338000", "currentAccountsPayable": "19915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8570000", "shortLongTermDebtTotal": "406172000", "totalShareholderEquity": "116485000", "capitalLeaseObligations": "29769000", "otherCurrentLiabilities": "100889000", "totalCurrentLiabilities": "135711000", "otherNonCurrentLiabilities": "107830000", "totalNonCurrentLiabilities": "484233000", "cashAndShortTermInvestments": "70874000", "commonStockSharesOutstanding": "76001801", "intangibleAssetsExcludingGoodwill": "153520000", "cashAndCashEquivalentsAtCarryingValue": "70874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12509000", "operatingCashflow": "-69297000", "capitalExpenditures": "3203000", "changeInReceivables": "1156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2266000", "cashflowFromInvestment": "-23553000", "stockBasedCompensation": "11897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90584000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }