{ "ticker": { "uuid": "5cd2d7dd-b1e1-49d6-9519-9ad95733d004", "symbol": "AIRJ", "name": "AirJoule Technologies Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/5cd2d7dd-b1e1-49d6-9519-9ad95733d004/", "api_url": "https://sharemaestro.com/factors/api/tickers/5cd2d7dd-b1e1-49d6-9519-9ad95733d004/" }, "ticker_metadata": { "id": 4693, "uuid": "5cd2d7dd-b1e1-49d6-9519-9ad95733d004", "symbol": "AIRJ", "name": "AirJoule Technologies Corporation", "asset_type": "equity", "market_cap": 307443000, "stock_exchange_id": 2, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Montana Technologies Corporation is an atmospheric energy and water harvesting technology company that provides air conditioning and pure water from air through its AirJoule technology. The company is headquartered in Ronan, Montana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5cd2d7dd-b1e1-49d6-9519-9ad95733d004", "symbol": "AIRJ", "name": "AirJoule Technologies Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/5cd2d7dd-b1e1-49d6-9519-9ad95733d004/", "api_url": "https://sharemaestro.com/factors/api/tickers/5cd2d7dd-b1e1-49d6-9519-9ad95733d004/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 4.87, "market_cap": 327037194.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3057, "piotroski_f_score": 2, "momentum_12_1": -0.1627, "volatility_252d": 0.6882 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.056979+00:00", "batch_id": "" }, "size": { "price_close": 4.87, "market_cap": 327037194.36, "market_cap_usd": 327037194.36, "enterprise_value": 295979299.36, "shares_outstanding": 67153428, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3555, "ptbv_ratio": 1.3555, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -40.8282, "ev_ebitda": null, "ev_ebit": -24.0864, "ev_sales": null, "ev_fcf": -36.9508, "earnings_yield": null, "fcf_yield": -0.0271, "price_to_sales": null, "price_to_book": 1.3555, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3057, "roa": -0.2487, "roic": -0.0438, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.1086, "accruals_ratio": -0.2216, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 8.4406, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2289, "net_debt_to_ebitda": 2.535, "debt_to_assets": 0.0001, "interest_coverage": null, "current_ratio": 23.2291, "quick_ratio": 23.2291, "net_debt": -31057895, "local_beta": -0.0013, "volatility_252d": 0.6882, "volatility_60d": 1.5227, "max_drawdown_12m": -0.5109, "risk_adjusted_momentum": -0.2365 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0381, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3718, "price_return_3m": 0.3875, "price_return_6m": 0.7393, "price_return_9m": 0.0774, "price_return_12m": 0.1486, "price_return_12m_ex1m": -0.1627, "momentum_6m": 0.7393, "momentum_12m": 0.1486, "momentum_12_1": -0.1627, "distance_from_52w_high": -0.1113, "distance_from_52w_low": 0.8172, "relative_strength": -0.0094 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -36494, "ebit_ttm": -12288228, "ebitda_ttm": -12251734, "net_income_ttm": -73744396, "eps_diluted_ttm": -1.0981, "operating_cash_flow_ttm": -8050633, "capital_expenditure_ttm": 40546, "fcf_ttm": -8010087, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31093127, "total_current_assets": 32801216, "total_current_liabilities": 1412076, "net_ppe": null, "total_assets": 296489780, "total_debt": 35232, "total_equity": 241259419, "net_working_capital": 331245, "book_value_per_share": 3.5927, "retained_earnings": 139661722, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.5927 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.61, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 138, "ticker_id": 4693, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.056979+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.87, "market_cap": 327037194.36, "market_cap_usd": 327037194.36, "enterprise_value": 295979299.36, "shares_outstanding": 67153428, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.35554166, "ptbv_ratio": 1.35554166, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -40.82817008, "ev_ebitda": null, "ev_ebit": -24.08641013, "ev_sales": null, "ev_fcf": -36.95082205, "earnings_yield": null, "fcf_yield": -0.027063, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.30566432, "roa": -0.24872492, "roic": -0.04384445, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.1086196, "accruals_ratio": -0.22157176, "sbc_to_revenue": null, "debt_to_equity": 0.2289252, "net_debt_to_ebitda": 2.53497954, "debt_to_assets": 0.00011883, "interest_coverage": null, "current_ratio": 23.22907266, "quick_ratio": 23.22907266, "net_debt": -31057895, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03808827, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 8.440619, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.37183099, "price_return_3m": 0.38746439, "price_return_6m": 0.73928571, "price_return_9m": 0.07743363, "price_return_12m": 0.14858491, "price_return_12m_ex1m": -0.16273585, "distance_from_52w_high": -0.11131387, "distance_from_52w_low": 0.81716418, "relative_strength": -0.00935614, "local_beta": -0.0013, "volatility_252d": 0.688189, "volatility_60d": 1.522724, "max_drawdown_12m": -0.51094891, "revenue_ttm": 0, "gross_profit_ttm": -36494, "ebit_ttm": -12288228, "ebitda_ttm": -12251734, "net_income_ttm": -73744396, "eps_diluted_ttm": -1.0981479, "operating_cash_flow_ttm": -8050633, "capital_expenditure_ttm": 40546, "fcf_ttm": -8010087, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31093127, "total_current_assets": 32801216, "total_current_liabilities": 1412076, "net_ppe": null, "total_assets": 296489780, "total_debt": 35232, "total_equity": 241259419, "net_working_capital": 331245, "book_value_per_share": 3.59265977, "retained_earnings": 139661722, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.59265977, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.87, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3057, "momentum_12_1": -0.1627, "complete_fields": { "id": 138, "ticker_id": 4693, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.056979+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.87, "market_cap": 327037194.36, "market_cap_usd": 327037194.36, "enterprise_value": 295979299.36, "shares_outstanding": 67153428, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.35554166, "ptbv_ratio": 1.35554166, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -40.82817008, "ev_ebitda": null, "ev_ebit": -24.08641013, "ev_sales": null, "ev_fcf": -36.95082205, "earnings_yield": null, "fcf_yield": -0.027063, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.30566432, "roa": -0.24872492, "roic": -0.04384445, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.1086196, "accruals_ratio": -0.22157176, "sbc_to_revenue": null, "debt_to_equity": 0.2289252, "net_debt_to_ebitda": 2.53497954, "debt_to_assets": 0.00011883, "interest_coverage": null, "current_ratio": 23.22907266, "quick_ratio": 23.22907266, "net_debt": -31057895, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03808827, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 8.440619, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.37183099, "price_return_3m": 0.38746439, "price_return_6m": 0.73928571, "price_return_9m": 0.07743363, "price_return_12m": 0.14858491, "price_return_12m_ex1m": -0.16273585, "distance_from_52w_high": -0.11131387, "distance_from_52w_low": 0.81716418, "relative_strength": -0.00935614, "local_beta": -0.0013, "volatility_252d": 0.688189, "volatility_60d": 1.522724, "max_drawdown_12m": -0.51094891, "revenue_ttm": 0, "gross_profit_ttm": -36494, "ebit_ttm": -12288228, "ebitda_ttm": -12251734, "net_income_ttm": -73744396, "eps_diluted_ttm": -1.0981479, "operating_cash_flow_ttm": -8050633, "capital_expenditure_ttm": 40546, "fcf_ttm": -8010087, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31093127, "total_current_assets": 32801216, "total_current_liabilities": 1412076, "net_ppe": null, "total_assets": 296489780, "total_debt": 35232, "total_equity": 241259419, "net_working_capital": 331245, "book_value_per_share": 3.59265977, "retained_earnings": 139661722, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.59265977, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 41737, "gross_profit": -41737, "ebit": -13585552, "ebitda": -13543815, "pretax_income": -27321200, "tax_provision": -18281000, "net_income": -9040198, "net_income_to_common": -9040198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21848455, "total_current_assets": 23811617, "total_assets": 340642232, "short_term_debt": 34437, "long_term_debt": null, "total_debt": 34437, "total_liabilities": 72704371, "total_equity": 267937861, "shares_outstanding": 59143290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5634545, "capital_expenditure": 18008, "free_cash_flow": -5616537, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11445, "ticker_id": 4693, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13585552", "ebitda": "-13543815", "netIncome": "-9040198", "grossProfit": "-41737", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41737", "interestIncome": "997687", "incomeBeforeTax": "-27321200", "interestExpense": "None", "operatingIncome": "-13585552", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18281000", "reportedCurrency": "USD", "netInterestIncome": "997687", "nonInterestIncome": "None", "operatingExpenses": "13585552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1008592", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41737", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41737", "sellingGeneralAndAdministrative": "12487797", "netIncomeFromContinuingOperations": "-9040198" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6121", "currentDebt": "None", "investments": "None", "totalAssets": "340642232", "longTermDebt": "None", "shortTermDebt": "34437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "189487263", "totalLiabilities": "72704371", "otherCurrentAssets": "750648", "totalCurrentAssets": "23811617", "currentLongTermDebt": "None", "longTermInvestments": "316657273", "shortTermInvestments": "None", "currentNetReceivables": "1212514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316830615", "currentAccountsPayable": "163107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124000", "totalShareholderEquity": "267937861", "capitalLeaseObligations": "124001", "otherCurrentLiabilities": "2066218", "totalCurrentLiabilities": "2263762", "otherNonCurrentLiabilities": "7376000", "totalNonCurrentLiabilities": "70440609", "cashAndShortTermInvestments": "21848455", "commonStockSharesOutstanding": "59143290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21848455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9040198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5634545", "capitalExpenditures": "18008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17229260", "cashflowFromInvestment": "-17768008", "stockBasedCompensation": "4867357", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2949613", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 41737, "gross_profit": -41737, "research_and_development": 1008592, "selling_general_admin": 12487797, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13585552, "depreciation_amortisation": 41737, "ebitda": -13543815, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27321200, "tax_provision": -18281000, "effective_tax_rate": null, "net_income": -9040198, "net_income_continuing_ops": -9040198, "net_income_to_common": -9040198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21848455, "short_term_investments": null, "net_receivables": 1212514, "inventory": null, "other_current_assets": null, "total_current_assets": 23811617, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 316830615, "total_assets": 340642232, "short_term_debt": 34437, "accounts_payable": 163107, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2263762, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70440609, "total_liabilities": 72704371, "total_debt": 34437, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189487263, "total_equity": 267937861, "shares_outstanding": 59143290, "operating_cash_flow": -5634545, "stock_based_compensation": 4867357, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18008, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17768008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17229260, "free_cash_flow": -5616537, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13585552", "ebitda": "-13543815", "netIncome": "-9040198", "grossProfit": "-41737", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41737", "interestIncome": "997687", "incomeBeforeTax": "-27321200", "interestExpense": "None", "operatingIncome": "-13585552", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18281000", "reportedCurrency": "USD", "netInterestIncome": "997687", "nonInterestIncome": "None", "operatingExpenses": "13585552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1008592", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41737", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41737", "sellingGeneralAndAdministrative": "12487797", "netIncomeFromContinuingOperations": "-9040198" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6121", "currentDebt": "None", "investments": "None", "totalAssets": "340642232", "longTermDebt": "None", "shortTermDebt": "34437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "189487263", "totalLiabilities": "72704371", "otherCurrentAssets": "750648", "totalCurrentAssets": "23811617", "currentLongTermDebt": "None", "longTermInvestments": "316657273", "shortTermInvestments": "None", "currentNetReceivables": "1212514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316830615", "currentAccountsPayable": "163107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124000", "totalShareholderEquity": "267937861", "capitalLeaseObligations": "124001", "otherCurrentLiabilities": "2066218", "totalCurrentLiabilities": "2263762", "otherNonCurrentLiabilities": "7376000", "totalNonCurrentLiabilities": "70440609", "cashAndShortTermInvestments": "21848455", "commonStockSharesOutstanding": "59143290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21848455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9040198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5634545", "capitalExpenditures": "18008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17229260", "cashflowFromInvestment": "-17768008", "stockBasedCompensation": "4867357", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2949613", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 35799, "gross_profit": -35799, "ebit": -11219982, "ebitda": -11184183, "pretax_income": 296951609, "tax_provision": 81256047, "net_income": 215695562, "net_income_to_common": 215695562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28021748, "total_current_assets": 31455631, "total_assets": 369852120, "short_term_debt": 30227, "long_term_debt": null, "total_debt": 30227, "total_liabilities": 117741796, "total_equity": 252110324, "shares_outstanding": 53530000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24261446, "capital_expenditure": 19058, "free_cash_flow": -24242388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11450, "ticker_id": 4693, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11219982", "ebitda": "-11184183", "netIncome": "215695562", "grossProfit": "-35799", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35799", "interestIncome": "932371", "incomeBeforeTax": "296951609", "interestExpense": "None", "operatingIncome": "-65913085", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "81256047", "reportedCurrency": "USD", "netInterestIncome": "932371", "nonInterestIncome": "None", "operatingExpenses": "65913085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2020388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35799", "sellingGeneralAndAdministrative": "9042150", "netIncomeFromContinuingOperations": "215695562" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5593", "currentDebt": "None", "investments": "None", "totalAssets": "369852120", "longTermDebt": "None", "shortTermDebt": "30227", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "198527461", "totalLiabilities": "117741796", "otherCurrentAssets": "613754", "totalCurrentAssets": "31455631", "currentLongTermDebt": "None", "longTermInvestments": "338178633", "shortTermInvestments": "None", "currentNetReceivables": "2820129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338396489", "currentAccountsPayable": "79202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154229", "totalShareholderEquity": "252110324", "capitalLeaseObligations": "154229", "otherCurrentLiabilities": "3909318", "totalCurrentLiabilities": "4018747", "otherNonCurrentLiabilities": "32343000", "totalNonCurrentLiabilities": "113723049", "cashAndShortTermInvestments": "28021748", "commonStockSharesOutstanding": "53530000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28021748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215695562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24261446", "capitalExpenditures": "19058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61926456", "cashflowFromInvestment": "-10019058", "stockBasedCompensation": "1323936", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35799", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 35799, "gross_profit": -35799, "research_and_development": 2020388, "selling_general_admin": 9042150, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11219982, "depreciation_amortisation": 35799, "ebitda": -11184183, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 296951609, "tax_provision": 81256047, "effective_tax_rate": null, "net_income": 215695562, "net_income_continuing_ops": 215695562, "net_income_to_common": 215695562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28021748, "short_term_investments": null, "net_receivables": 2820129, "inventory": null, "other_current_assets": null, "total_current_assets": 31455631, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338396489, "total_assets": 369852120, "short_term_debt": 30227, "accounts_payable": 79202, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4018747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113723049, "total_liabilities": 117741796, "total_debt": 30227, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198527461, "total_equity": 252110324, "shares_outstanding": 53530000, "operating_cash_flow": -24261446, "stock_based_compensation": 1323936, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19058, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10019058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61926456, "free_cash_flow": -24242388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11219982", "ebitda": "-11184183", "netIncome": "215695562", "grossProfit": "-35799", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35799", "interestIncome": "932371", "incomeBeforeTax": "296951609", "interestExpense": "None", "operatingIncome": "-65913085", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "81256047", "reportedCurrency": "USD", "netInterestIncome": "932371", "nonInterestIncome": "None", "operatingExpenses": "65913085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2020388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35799", "sellingGeneralAndAdministrative": "9042150", "netIncomeFromContinuingOperations": "215695562" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5593", "currentDebt": "None", "investments": "None", "totalAssets": "369852120", "longTermDebt": "None", "shortTermDebt": "30227", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "198527461", "totalLiabilities": "117741796", "otherCurrentAssets": "613754", "totalCurrentAssets": "31455631", "currentLongTermDebt": "None", "longTermInvestments": "338178633", "shortTermInvestments": "None", "currentNetReceivables": "2820129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338396489", "currentAccountsPayable": "79202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154229", "totalShareholderEquity": "252110324", "capitalLeaseObligations": "154229", "otherCurrentLiabilities": "3909318", "totalCurrentLiabilities": "4018747", "otherNonCurrentLiabilities": "32343000", "totalNonCurrentLiabilities": "113723049", "cashAndShortTermInvestments": "28021748", "commonStockSharesOutstanding": "53530000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28021748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215695562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24261446", "capitalExpenditures": "19058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61926456", "cashflowFromInvestment": "-10019058", "stockBasedCompensation": "1323936", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35799", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25557, "gross_profit": -25557, "ebit": -11390657, "ebitda": -11365100, "pretax_income": -11379116, "tax_provision": 1759000, "net_income": -11379116, "net_income_to_common": -11379116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375796, "total_current_assets": 502767, "total_assets": 556135, "short_term_debt": 22237, "long_term_debt": null, "total_debt": 22237, "total_liabilities": 6456839, "total_equity": -5900704, "shares_outstanding": 36509000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5100989, "capital_expenditure": 98950, "free_cash_flow": -5002039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11455, "ticker_id": 4693, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11390657", "ebitda": "-11365100", "netIncome": "-11379116", "grossProfit": "-25557", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25557", "interestIncome": "11541", "incomeBeforeTax": "-11379116", "interestExpense": "None", "operatingIncome": "-11390657", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1759000", "reportedCurrency": "USD", "netInterestIncome": "11541", "nonInterestIncome": "None", "operatingExpenses": "11390657", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3305612", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25557", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25557", "sellingGeneralAndAdministrative": "7540702", "netIncomeFromContinuingOperations": "-11379116" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3750", "currentDebt": "None", "investments": "None", "totalAssets": "556135", "longTermDebt": "None", "shortTermDebt": "22237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17168101", "totalLiabilities": "6456839", "otherCurrentAssets": "126971", "totalCurrentAssets": "502767", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53368", "currentAccountsPayable": "2518763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49536", "totalShareholderEquity": "-5900704", "capitalLeaseObligations": "49536", "otherCurrentLiabilities": "3888540", "totalCurrentLiabilities": "6429540", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27299", "cashAndShortTermInvestments": "375796", "commonStockSharesOutstanding": "36509000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11379116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5100989", "capitalExpenditures": "98950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "265299", "cashflowFromInvestment": "188880497", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188132132", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25557, "gross_profit": -25557, "research_and_development": 3305612, "selling_general_admin": 7540702, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11390657, "depreciation_amortisation": 25557, "ebitda": -11365100, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11379116, "tax_provision": 1759000, "effective_tax_rate": null, "net_income": -11379116, "net_income_continuing_ops": -11379116, "net_income_to_common": -11379116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375796, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502767, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53368, "total_assets": 556135, "short_term_debt": 22237, "accounts_payable": 2518763, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6429540, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27299, "total_liabilities": 6456839, "total_debt": 22237, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17168101, "total_equity": -5900704, "shares_outstanding": 36509000, "operating_cash_flow": -5100989, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98950, "acquisitions": null, "other_investing": null, "investing_cash_flow": 188880497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 265299, "free_cash_flow": -5002039, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11390657", "ebitda": "-11365100", "netIncome": "-11379116", "grossProfit": "-25557", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25557", "interestIncome": "11541", "incomeBeforeTax": "-11379116", "interestExpense": "None", "operatingIncome": "-11390657", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1759000", "reportedCurrency": "USD", "netInterestIncome": "11541", "nonInterestIncome": "None", "operatingExpenses": "11390657", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3305612", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25557", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25557", "sellingGeneralAndAdministrative": "7540702", "netIncomeFromContinuingOperations": "-11379116" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3750", "currentDebt": "None", "investments": "None", "totalAssets": "556135", "longTermDebt": "None", "shortTermDebt": "22237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17168101", "totalLiabilities": "6456839", "otherCurrentAssets": "126971", "totalCurrentAssets": "502767", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53368", "currentAccountsPayable": "2518763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49536", "totalShareholderEquity": "-5900704", "capitalLeaseObligations": "49536", "otherCurrentLiabilities": "3888540", "totalCurrentLiabilities": "6429540", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27299", "cashAndShortTermInvestments": "375796", "commonStockSharesOutstanding": "36509000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11379116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5100989", "capitalExpenditures": "98950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "265299", "cashflowFromInvestment": "188880497", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188132132", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2792929, "ebitda": -2768588, "pretax_income": -2792929, "tax_provision": 802367, "net_income": -2792929, "net_income_to_common": -2792929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1287986, "total_current_assets": 1572391, "total_assets": 295968237, "short_term_debt": 21216, "long_term_debt": null, "total_debt": 21216, "total_liabilities": 11864944, "total_equity": 284103293, "shares_outstanding": 35938000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2849331, "capital_expenditure": 0, "free_cash_flow": -2849331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11460, "ticker_id": 4693, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2792929", "ebitda": "-2768588", "netIncome": "-2792929", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2792929", "interestExpense": "None", "operatingIncome": "-2792929", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "802367", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2792929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1741380", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24341", "sellingGeneralAndAdministrative": "960122", "netIncomeFromContinuingOperations": "-2792929" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "293294148", "currentDebt": "None", "investments": "None", "totalAssets": "295968237", "longTermDebt": "None", "shortTermDebt": "21216", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9190855", "totalLiabilities": "11864944", "otherCurrentAssets": "284405", "totalCurrentAssets": "1572391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294395846", "currentAccountsPayable": "74030", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70752", "totalShareholderEquity": "284103293", "capitalLeaseObligations": "70752", "otherCurrentLiabilities": "1000077", "totalCurrentLiabilities": "1802444", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "1287986", "commonStockSharesOutstanding": "35938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1287986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2792929", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2849331", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4972737", "cashflowFromInvestment": "167553", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1741380, "selling_general_admin": 960122, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2792929, "depreciation_amortisation": 24341, "ebitda": -2768588, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2792929, "tax_provision": 802367, "effective_tax_rate": null, "net_income": -2792929, "net_income_continuing_ops": -2792929, "net_income_to_common": -2792929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1287986, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1572391, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294395846, "total_assets": 295968237, "short_term_debt": 21216, "accounts_payable": 74030, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1802444, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10062500, "total_liabilities": 11864944, "total_debt": 21216, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9190855, "total_equity": 284103293, "shares_outstanding": 35938000, "operating_cash_flow": -2849331, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 167553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4972737, "free_cash_flow": -2849331, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2792929", "ebitda": "-2768588", "netIncome": "-2792929", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2792929", "interestExpense": "None", "operatingIncome": "-2792929", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "802367", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2792929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1741380", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24341", "sellingGeneralAndAdministrative": "960122", "netIncomeFromContinuingOperations": "-2792929" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "293294148", "currentDebt": "None", "investments": "None", "totalAssets": "295968237", "longTermDebt": "None", "shortTermDebt": "21216", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9190855", "totalLiabilities": "11864944", "otherCurrentAssets": "284405", "totalCurrentAssets": "1572391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294395846", "currentAccountsPayable": "74030", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70752", "totalShareholderEquity": "284103293", "capitalLeaseObligations": "70752", "otherCurrentLiabilities": "1000077", "totalCurrentLiabilities": "1802444", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "1287986", "commonStockSharesOutstanding": "35938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1287986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2792929", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2849331", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4972737", "cashflowFromInvestment": "167553", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2254583, "ebitda": -2254074, "pretax_income": -2309484, "tax_provision": 54901, "net_income": -2309484, "net_income_to_common": -2309484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2844602, "total_current_assets": 3174169, "total_assets": 293834469, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11773160, "total_equity": 282061309, "shares_outstanding": 35938000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1889789, "capital_expenditure": 13023, "free_cash_flow": -1876766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11465, "ticker_id": 4693, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2254583", "ebitda": "-2254074", "netIncome": "-2309484", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2309484", "interestExpense": "None", "operatingIncome": "-2254583", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "54901", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2254583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1183252", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509", "sellingGeneralAndAdministrative": "992893", "netIncomeFromContinuingOperations": "-2309484" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290375719", "currentDebt": "None", "investments": "None", "totalAssets": "293834469", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8314410", "totalLiabilities": "11773160", "otherCurrentAssets": "329567", "totalCurrentAssets": "3174169", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290660300", "currentAccountsPayable": "166063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "282061309", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1710660", "totalCurrentLiabilities": "1710660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "2844602", "commonStockSharesOutstanding": "35938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2844602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2309484", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1889789", "capitalExpenditures": "13023", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4540688", "cashflowFromInvestment": "-13023", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1183252, "selling_general_admin": 992893, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2254583, "depreciation_amortisation": 509, "ebitda": -2254074, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2309484, "tax_provision": 54901, "effective_tax_rate": null, "net_income": -2309484, "net_income_continuing_ops": -2309484, "net_income_to_common": -2309484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2844602, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3174169, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290660300, "total_assets": 293834469, "short_term_debt": null, "accounts_payable": 166063, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1710660, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10062500, "total_liabilities": 11773160, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8314410, "total_equity": 282061309, "shares_outstanding": 35938000, "operating_cash_flow": -1889789, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13023, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13023, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4540688, "free_cash_flow": -1876766, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2254583", "ebitda": "-2254074", "netIncome": "-2309484", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2309484", "interestExpense": "None", "operatingIncome": "-2254583", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "54901", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2254583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1183252", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509", "sellingGeneralAndAdministrative": "992893", "netIncomeFromContinuingOperations": "-2309484" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290375719", "currentDebt": "None", "investments": "None", "totalAssets": "293834469", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8314410", "totalLiabilities": "11773160", "otherCurrentAssets": "329567", "totalCurrentAssets": "3174169", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290660300", "currentAccountsPayable": "166063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "282061309", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1710660", "totalCurrentLiabilities": "1710660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10062500", "cashAndShortTermInvestments": "2844602", "commonStockSharesOutstanding": "35938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2844602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2309484", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1889789", "capitalExpenditures": "13023", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4540688", "cashflowFromInvestment": "-13023", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12111, "gross_profit": -12111, "ebit": -3609622, "ebitda": -3597511, "pretax_income": -64569804, "tax_provision": -14744263, "net_income": -49825541, "net_income_to_common": -49825541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31093127, "total_current_assets": 32801216, "total_assets": 296489780, "short_term_debt": 35232, "long_term_debt": null, "total_debt": 35232, "total_liabilities": 55230361, "total_equity": 241259419, "shares_outstanding": 67153428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2343842, "capital_expenditure": 19508, "free_cash_flow": -2324334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11443, "ticker_id": 4693, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3609622", "ebitda": "-3597511", "netIncome": "-49825541", "grossProfit": "-12111", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12111", "interestIncome": "284665", "incomeBeforeTax": "-64569804", "interestExpense": "None", "operatingIncome": "-3609622", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-14744263", "reportedCurrency": "USD", "netInterestIncome": "284665", "nonInterestIncome": "None", "operatingExpenses": "3609622", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215471", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12111", "sellingGeneralAndAdministrative": "3344346", "netIncomeFromContinuingOperations": "-49825541" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6848", "currentDebt": "None", "investments": "None", "totalAssets": "296489780", "longTermDebt": "None", "shortTermDebt": "35232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139661722", "totalLiabilities": "55230361", "otherCurrentAssets": "1708089", "totalCurrentAssets": "32801216", "currentLongTermDebt": "None", "longTermInvestments": "263509405", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263688564", "currentAccountsPayable": "83563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115735", "totalShareholderEquity": "241259419", "capitalLeaseObligations": "115735", "otherCurrentLiabilities": "1293281", "totalCurrentLiabilities": "1412076", "otherNonCurrentLiabilities": "5507000", "totalNonCurrentLiabilities": "53818285", "cashAndShortTermInvestments": "31093127", "commonStockSharesOutstanding": "67153428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31093127", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49825541", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2343842", "capitalExpenditures": "19508", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21608020", "cashflowFromInvestment": "-10019506", "stockBasedCompensation": "1320056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12111, "gross_profit": -12111, "research_and_development": 215471, "selling_general_admin": 3344346, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3609622, "depreciation_amortisation": 12111, "ebitda": -3597511, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -64569804, "tax_provision": -14744263, "effective_tax_rate": null, "net_income": -49825541, "net_income_continuing_ops": -49825541, "net_income_to_common": -49825541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31093127, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32801216, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263688564, "total_assets": 296489780, "short_term_debt": 35232, "accounts_payable": 83563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1412076, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53818285, "total_liabilities": 55230361, "total_debt": 35232, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139661722, "total_equity": 241259419, "shares_outstanding": 67153428, "operating_cash_flow": -2343842, "stock_based_compensation": 1320056, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19508, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10019506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21608020, "free_cash_flow": -2324334, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3609622", "ebitda": "-3597511", "netIncome": "-49825541", "grossProfit": "-12111", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12111", "interestIncome": "284665", "incomeBeforeTax": "-64569804", "interestExpense": "None", "operatingIncome": "-3609622", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-14744263", "reportedCurrency": "USD", "netInterestIncome": "284665", "nonInterestIncome": "None", "operatingExpenses": "3609622", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215471", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12111", "sellingGeneralAndAdministrative": "3344346", "netIncomeFromContinuingOperations": "-49825541" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6848", "currentDebt": "None", "investments": "None", "totalAssets": "296489780", "longTermDebt": "None", "shortTermDebt": "35232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139661722", "totalLiabilities": "55230361", "otherCurrentAssets": "1708089", "totalCurrentAssets": "32801216", "currentLongTermDebt": "None", "longTermInvestments": "263509405", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263688564", "currentAccountsPayable": "83563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115735", "totalShareholderEquity": "241259419", "capitalLeaseObligations": "115735", "otherCurrentLiabilities": "1293281", "totalCurrentLiabilities": "1412076", "otherNonCurrentLiabilities": "5507000", "totalNonCurrentLiabilities": "53818285", "cashAndShortTermInvestments": "31093127", "commonStockSharesOutstanding": "67153428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31093127", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49825541", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2343842", "capitalExpenditures": "19508", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21608020", "cashflowFromInvestment": "-10019506", "stockBasedCompensation": "1320056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11203, "gross_profit": -11203, "ebit": -3224808, "ebitda": -3213605, "pretax_income": -35103404, "tax_provision": -12683494, "net_income": -22419910, "net_income_to_common": -22419910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21848455, "total_current_assets": 23811617, "total_assets": 340642232, "short_term_debt": 34437, "long_term_debt": null, "total_debt": 34437, "total_liabilities": 72704371, "total_equity": 267937861, "shares_outstanding": 59143290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1598814, "capital_expenditure": 3027, "free_cash_flow": -1595787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11444, "ticker_id": 4693, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3224808", "ebitda": "-3213605", "netIncome": "-22419910", "grossProfit": "-11203", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11203", "interestIncome": "198031", "incomeBeforeTax": "-35103404", "interestExpense": "None", "operatingIncome": "-3224808", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12683494", "reportedCurrency": "USD", "netInterestIncome": "198031", "nonInterestIncome": "None", "operatingExpenses": "3224808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227526", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11203", "sellingGeneralAndAdministrative": "2987343", "netIncomeFromContinuingOperations": "-22419910" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6121", "currentDebt": "None", "investments": "None", "totalAssets": "340642232", "longTermDebt": "None", "shortTermDebt": "34437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "189487263", "totalLiabilities": "72704371", "otherCurrentAssets": "750648", "totalCurrentAssets": "23811617", "currentLongTermDebt": "None", "longTermInvestments": "316657273", "shortTermInvestments": "None", "currentNetReceivables": "1212514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316830615", "currentAccountsPayable": "163107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124000", "totalShareholderEquity": "267937861", "capitalLeaseObligations": "124001", "otherCurrentLiabilities": "2066218", "totalCurrentLiabilities": "2263762", "otherNonCurrentLiabilities": "7376000", "totalNonCurrentLiabilities": "70440609", "cashAndShortTermInvestments": "21848455", "commonStockSharesOutstanding": "59143290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21848455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6765231", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1598814", "capitalExpenditures": "3027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2443851", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "1674199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2544515", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11203, "gross_profit": -11203, "research_and_development": 227526, "selling_general_admin": 2987343, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3224808, "depreciation_amortisation": 11203, "ebitda": -3213605, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35103404, "tax_provision": -12683494, "effective_tax_rate": null, "net_income": -22419910, "net_income_continuing_ops": -22419910, "net_income_to_common": -22419910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21848455, "short_term_investments": null, "net_receivables": 1212514, "inventory": null, "other_current_assets": null, "total_current_assets": 23811617, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 316830615, "total_assets": 340642232, "short_term_debt": 34437, "accounts_payable": 163107, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2263762, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70440609, "total_liabilities": 72704371, "total_debt": 34437, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189487263, "total_equity": 267937861, "shares_outstanding": 59143290, "operating_cash_flow": -1598814, "stock_based_compensation": 1674199, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3027, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2443851, "free_cash_flow": -1595787, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3224808", "ebitda": "-3213605", "netIncome": "-22419910", "grossProfit": "-11203", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11203", "interestIncome": "198031", "incomeBeforeTax": "-35103404", "interestExpense": "None", "operatingIncome": "-3224808", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12683494", "reportedCurrency": "USD", "netInterestIncome": "198031", "nonInterestIncome": "None", "operatingExpenses": "3224808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227526", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11203", "sellingGeneralAndAdministrative": "2987343", "netIncomeFromContinuingOperations": "-22419910" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6121", "currentDebt": "None", "investments": "None", "totalAssets": "340642232", "longTermDebt": "None", "shortTermDebt": "34437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "189487263", "totalLiabilities": "72704371", "otherCurrentAssets": "750648", "totalCurrentAssets": "23811617", "currentLongTermDebt": "None", "longTermInvestments": "316657273", "shortTermInvestments": "None", "currentNetReceivables": "1212514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316830615", "currentAccountsPayable": "163107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124000", "totalShareholderEquity": "267937861", "capitalLeaseObligations": "124001", "otherCurrentLiabilities": "2066218", "totalCurrentLiabilities": "2263762", "otherNonCurrentLiabilities": "7376000", "totalNonCurrentLiabilities": "70440609", "cashAndShortTermInvestments": "21848455", "commonStockSharesOutstanding": "59143290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21848455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6765231", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1598814", "capitalExpenditures": "3027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2443851", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "1674199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2544515", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10891, "gross_profit": -10891, "ebit": -6408127, "ebitda": -6397236, "pretax_income": -6408127, "tax_provision": -2395968, "net_income": -4012158, "net_income_to_common": -4012158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26007725, "total_current_assets": 27863168, "total_assets": 372729841, "short_term_debt": 33657, "long_term_debt": null, "total_debt": 33657, "total_liabilities": 86376440, "total_equity": 286353401, "shares_outstanding": 60452978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1872246, "capital_expenditure": 6632, "free_cash_flow": -1865614, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11446, "ticker_id": 4693, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6408127", "ebitda": "-6397236", "netIncome": "-4012158", "grossProfit": "-10891", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10891", "interestIncome": "272899", "incomeBeforeTax": "-6408127", "interestExpense": "None", "operatingIncome": "-3007627", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2395968", "reportedCurrency": "USD", "netInterestIncome": "272899", "nonInterestIncome": "None", "operatingExpenses": "3007627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8476", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10891", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10891", "sellingGeneralAndAdministrative": "2962759", "netIncomeFromContinuingOperations": "-4012159" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6054", "currentDebt": "None", "investments": "None", "totalAssets": "372729841", "longTermDebt": "None", "shortTermDebt": "33657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "211907173", "totalLiabilities": "86376440", "otherCurrentAssets": "1855443", "totalCurrentAssets": "27863168", "currentLongTermDebt": "None", "longTermInvestments": "344660102", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344866673", "currentAccountsPayable": "143075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132047", "totalShareholderEquity": "286353401", "capitalLeaseObligations": "132047", "otherCurrentLiabilities": "1792779", "totalCurrentLiabilities": "1969511", "otherNonCurrentLiabilities": "8650000", "totalNonCurrentLiabilities": "84406929", "cashAndShortTermInvestments": "26007725", "commonStockSharesOutstanding": "60452978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26007725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4012159", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1872246", "capitalExpenditures": "6632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133892", "cashflowFromInvestment": "-2756632", "stockBasedCompensation": "1172489", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "405098", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10891, "gross_profit": -10891, "research_and_development": 8476, "selling_general_admin": 2962759, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6408127, "depreciation_amortisation": 10891, "ebitda": -6397236, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6408127, "tax_provision": -2395968, "effective_tax_rate": null, "net_income": -4012158, "net_income_continuing_ops": -4012159, "net_income_to_common": -4012158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26007725, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27863168, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344866673, "total_assets": 372729841, "short_term_debt": 33657, "accounts_payable": 143075, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1969511, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84406929, "total_liabilities": 86376440, "total_debt": 33657, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211907173, "total_equity": 286353401, "shares_outstanding": 60452978, "operating_cash_flow": -1872246, "stock_based_compensation": 1172489, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6632, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2756632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133892, "free_cash_flow": -1865614, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6408127", "ebitda": "-6397236", "netIncome": "-4012158", "grossProfit": "-10891", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10891", "interestIncome": "272899", "incomeBeforeTax": "-6408127", "interestExpense": "None", "operatingIncome": "-3007627", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2395968", "reportedCurrency": "USD", "netInterestIncome": "272899", "nonInterestIncome": "None", "operatingExpenses": "3007627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8476", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10891", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10891", "sellingGeneralAndAdministrative": "2962759", "netIncomeFromContinuingOperations": "-4012159" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6054", "currentDebt": "None", "investments": "None", "totalAssets": "372729841", "longTermDebt": "None", "shortTermDebt": "33657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "211907173", "totalLiabilities": "86376440", "otherCurrentAssets": "1855443", "totalCurrentAssets": "27863168", "currentLongTermDebt": "None", "longTermInvestments": "344660102", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344866673", "currentAccountsPayable": "143075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132047", "totalShareholderEquity": "286353401", "capitalLeaseObligations": "132047", "otherCurrentLiabilities": "1792779", "totalCurrentLiabilities": "1969511", "otherNonCurrentLiabilities": "8650000", "totalNonCurrentLiabilities": "84406929", "cashAndShortTermInvestments": "26007725", "commonStockSharesOutstanding": "60452978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26007725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4012159", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1872246", "capitalExpenditures": "6632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133892", "cashflowFromInvestment": "-2756632", "stockBasedCompensation": "1172489", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "405098", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2289, "gross_profit": -2289, "ebit": 954329, "ebitda": 956618, "pretax_income": 954331, "tax_provision": -1558882, "net_income": 2513213, "net_income_to_common": 2513213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30502711, "total_current_assets": 32016616, "total_assets": 376084893, "short_term_debt": 32886, "long_term_debt": null, "total_debt": 32886, "total_liabilities": 87515300, "total_equity": 288569593, "shares_outstanding": 60179241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2235731, "capital_expenditure": 11379, "free_cash_flow": -2224352, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11447, "ticker_id": 4693, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "954329", "ebitda": "956618", "netIncome": "2513213", "grossProfit": "-2289", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2289", "interestIncome": "283733", "incomeBeforeTax": "954331", "interestExpense": "None", "operatingIncome": "-4162917", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1558882", "reportedCurrency": "USD", "netInterestIncome": "283733", "nonInterestIncome": "None", "operatingExpenses": "4162917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401623", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2289", "sellingGeneralAndAdministrative": "3751211", "netIncomeFromContinuingOperations": "2513213" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6044", "currentDebt": "None", "investments": "None", "totalAssets": "376084893", "longTermDebt": "None", "shortTermDebt": "32886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "215919332", "totalLiabilities": "87515300", "otherCurrentAssets": "968892", "totalCurrentAssets": "32016616", "currentLongTermDebt": "None", "longTermInvestments": "343858688", "shortTermInvestments": "None", "currentNetReceivables": "545013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344068277", "currentAccountsPayable": "296587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139999", "totalShareholderEquity": "288569593", "capitalLeaseObligations": "139999", "otherCurrentLiabilities": "2197206", "totalCurrentLiabilities": "2526679", "otherNonCurrentLiabilities": "6827000", "totalNonCurrentLiabilities": "84988621", "cashAndShortTermInvestments": "30502711", "commonStockSharesOutstanding": "60179241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30502711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2513213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2235731", "capitalExpenditures": "11379", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14614064", "cashflowFromInvestment": "-4876137", "stockBasedCompensation": "1435203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2289, "gross_profit": -2289, "research_and_development": 401623, "selling_general_admin": 3751211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 954329, "depreciation_amortisation": 2289, "ebitda": 956618, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 954331, "tax_provision": -1558882, "effective_tax_rate": null, "net_income": 2513213, "net_income_continuing_ops": 2513213, "net_income_to_common": 2513213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30502711, "short_term_investments": null, "net_receivables": 545013, "inventory": null, "other_current_assets": null, "total_current_assets": 32016616, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344068277, "total_assets": 376084893, "short_term_debt": 32886, "accounts_payable": 296587, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2526679, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84988621, "total_liabilities": 87515300, "total_debt": 32886, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215919332, "total_equity": 288569593, "shares_outstanding": 60179241, "operating_cash_flow": -2235731, "stock_based_compensation": 1435203, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11379, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4876137, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14614064, "free_cash_flow": -2224352, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "954329", "ebitda": "956618", "netIncome": "2513213", "grossProfit": "-2289", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2289", "interestIncome": "283733", "incomeBeforeTax": "954331", "interestExpense": "None", "operatingIncome": "-4162917", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1558882", "reportedCurrency": "USD", "netInterestIncome": "283733", "nonInterestIncome": "None", "operatingExpenses": "4162917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401623", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2289", "sellingGeneralAndAdministrative": "3751211", "netIncomeFromContinuingOperations": "2513213" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6044", "currentDebt": "None", "investments": "None", "totalAssets": "376084893", "longTermDebt": "None", "shortTermDebt": "32886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "215919332", "totalLiabilities": "87515300", "otherCurrentAssets": "968892", "totalCurrentAssets": "32016616", "currentLongTermDebt": "None", "longTermInvestments": "343858688", "shortTermInvestments": "None", "currentNetReceivables": "545013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344068277", "currentAccountsPayable": "296587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139999", "totalShareholderEquity": "288569593", "capitalLeaseObligations": "139999", "otherCurrentLiabilities": "2197206", "totalCurrentLiabilities": "2526679", "otherNonCurrentLiabilities": "6827000", "totalNonCurrentLiabilities": "84988621", "cashAndShortTermInvestments": "30502711", "commonStockSharesOutstanding": "60179241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30502711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2513213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2235731", "capitalExpenditures": "11379", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14614064", "cashflowFromInvestment": "-4876137", "stockBasedCompensation": "1435203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9427, "gross_profit": -9427, "ebit": -3190200, "ebitda": -3180773, "pretax_income": 13236000, "tax_provision": -1642658, "net_income": 14878658, "net_income_to_common": 14878658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23000515, "total_current_assets": 24449138, "total_assets": 365605922, "short_term_debt": 32124, "long_term_debt": null, "total_debt": 32124, "total_liabilities": 95423210, "total_equity": 270182712, "shares_outstanding": 57112000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72246, "capital_expenditure": 4, "free_cash_flow": 72250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11448, "ticker_id": 4693, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3190200", "ebitda": "-3180773", "netIncome": "14878658", "grossProfit": "-9427", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9427", "interestIncome": "243024", "incomeBeforeTax": "13236000", "interestExpense": "None", "operatingIncome": "-3190200", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1642658", "reportedCurrency": "USD", "netInterestIncome": "243024", "nonInterestIncome": "None", "operatingExpenses": "3190200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9427", "sellingGeneralAndAdministrative": "2786484", "netIncomeFromContinuingOperations": "14878658" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5636", "currentDebt": "None", "investments": "None", "totalAssets": "365605922", "longTermDebt": "None", "shortTermDebt": "32124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "213406119", "totalLiabilities": "95423210", "otherCurrentAssets": "946779", "totalCurrentAssets": "24449138", "currentLongTermDebt": "None", "longTermInvestments": "340948355", "shortTermInvestments": "None", "currentNetReceivables": "501844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341156784", "currentAccountsPayable": "326510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147858", "totalShareholderEquity": "270182712", "capitalLeaseObligations": "147858", "otherCurrentLiabilities": "1298453", "totalCurrentLiabilities": "1657087", "otherNonCurrentLiabilities": "14037000", "totalNonCurrentLiabilities": "93766123", "cashAndShortTermInvestments": "23000515", "commonStockSharesOutstanding": "57112000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23000515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14878658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72246", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41760", "cashflowFromInvestment": "-5135239", "stockBasedCompensation": "984393", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9427, "gross_profit": -9427, "research_and_development": 387919, "selling_general_admin": 2786484, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3190200, "depreciation_amortisation": 9427, "ebitda": -3180773, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13236000, "tax_provision": -1642658, "effective_tax_rate": null, "net_income": 14878658, "net_income_continuing_ops": 14878658, "net_income_to_common": 14878658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23000515, "short_term_investments": null, "net_receivables": 501844, "inventory": null, "other_current_assets": null, "total_current_assets": 24449138, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341156784, "total_assets": 365605922, "short_term_debt": 32124, "accounts_payable": 326510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1657087, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93766123, "total_liabilities": 95423210, "total_debt": 32124, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213406119, "total_equity": 270182712, "shares_outstanding": 57112000, "operating_cash_flow": 72246, "stock_based_compensation": 984393, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5135239, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41760, "free_cash_flow": 72250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3190200", "ebitda": "-3180773", "netIncome": "14878658", "grossProfit": "-9427", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9427", "interestIncome": "243024", "incomeBeforeTax": "13236000", "interestExpense": "None", "operatingIncome": "-3190200", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1642658", "reportedCurrency": "USD", "netInterestIncome": "243024", "nonInterestIncome": "None", "operatingExpenses": "3190200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9427", "sellingGeneralAndAdministrative": "2786484", "netIncomeFromContinuingOperations": "14878658" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5636", "currentDebt": "None", "investments": "None", "totalAssets": "365605922", "longTermDebt": "None", "shortTermDebt": "32124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "213406119", "totalLiabilities": "95423210", "otherCurrentAssets": "946779", "totalCurrentAssets": "24449138", "currentLongTermDebt": "None", "longTermInvestments": "340948355", "shortTermInvestments": "None", "currentNetReceivables": "501844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341156784", "currentAccountsPayable": "326510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147858", "totalShareholderEquity": "270182712", "capitalLeaseObligations": "147858", "otherCurrentLiabilities": "1298453", "totalCurrentLiabilities": "1657087", "otherNonCurrentLiabilities": "14037000", "totalNonCurrentLiabilities": "93766123", "cashAndShortTermInvestments": "23000515", "commonStockSharesOutstanding": "57112000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23000515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14878658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72246", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41760", "cashflowFromInvestment": "-5135239", "stockBasedCompensation": "984393", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 124140, "cost_of_revenue": 9850, "gross_profit": -9850, "ebit": -16269484, "ebitda": -16259634, "pretax_income": -16269480, "tax_provision": -1962997, "net_income": -14306483, "net_income_to_common": -14306483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28021748, "total_current_assets": 31455631, "total_assets": 369852120, "short_term_debt": 30227, "long_term_debt": null, "total_debt": 30227, "total_liabilities": 117741796, "total_equity": 252110324, "shares_outstanding": 52587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2700222, "capital_expenditure": 3027, "free_cash_flow": -2697195, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11449, "ticker_id": 4693, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16269484", "ebitda": "-16259634", "netIncome": "-14306483", "grossProfit": "-9850", "depreciation": "None", "totalRevenue": "124140", "costOfRevenue": "9850", "interestIncome": "315694", "incomeBeforeTax": "-16269480", "interestExpense": "None", "operatingIncome": "-2806855", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1962997", "reportedCurrency": "USD", "netInterestIncome": "315694", "nonInterestIncome": "None", "operatingExpenses": "2806855", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210574", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9850", "sellingGeneralAndAdministrative": "2579479", "netIncomeFromContinuingOperations": "-14306483" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5593", "currentDebt": "None", "investments": "None", "totalAssets": "369852120", "longTermDebt": "None", "shortTermDebt": "30227", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "198527461", "totalLiabilities": "117741796", "otherCurrentAssets": "613754", "totalCurrentAssets": "31455631", "currentLongTermDebt": "None", "longTermInvestments": "338178633", "shortTermInvestments": "None", "currentNetReceivables": "2820129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338396489", "currentAccountsPayable": "79202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154229", "totalShareholderEquity": "252110324", "capitalLeaseObligations": "154229", "otherCurrentLiabilities": "3909318", "totalCurrentLiabilities": "4018747", "otherNonCurrentLiabilities": "32343000", "totalNonCurrentLiabilities": "113723049", "cashAndShortTermInvestments": "28021748", "commonStockSharesOutstanding": "52587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28021748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14306483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2700222", "capitalExpenditures": "3027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37453", "cashflowFromInvestment": "-3027", "stockBasedCompensation": "585466", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124140, "cost_of_revenue": 9850, "gross_profit": -9850, "research_and_development": 210574, "selling_general_admin": 2579479, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16269484, "depreciation_amortisation": 9850, "ebitda": -16259634, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16269480, "tax_provision": -1962997, "effective_tax_rate": null, "net_income": -14306483, "net_income_continuing_ops": -14306483, "net_income_to_common": -14306483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28021748, "short_term_investments": null, "net_receivables": 2820129, "inventory": null, "other_current_assets": null, "total_current_assets": 31455631, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338396489, "total_assets": 369852120, "short_term_debt": 30227, "accounts_payable": 79202, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4018747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113723049, "total_liabilities": 117741796, "total_debt": 30227, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198527461, "total_equity": 252110324, "shares_outstanding": 52587000, "operating_cash_flow": -2700222, "stock_based_compensation": 585466, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3027, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37453, "free_cash_flow": -2697195, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16269484", "ebitda": "-16259634", "netIncome": "-14306483", "grossProfit": "-9850", "depreciation": "None", "totalRevenue": "124140", "costOfRevenue": "9850", "interestIncome": "315694", "incomeBeforeTax": "-16269480", "interestExpense": "None", "operatingIncome": "-2806855", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1962997", "reportedCurrency": "USD", "netInterestIncome": "315694", "nonInterestIncome": "None", "operatingExpenses": "2806855", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210574", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9850", "sellingGeneralAndAdministrative": "2579479", "netIncomeFromContinuingOperations": "-14306483" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5593", "currentDebt": "None", "investments": "None", "totalAssets": "369852120", "longTermDebt": "None", "shortTermDebt": "30227", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "198527461", "totalLiabilities": "117741796", "otherCurrentAssets": "613754", "totalCurrentAssets": "31455631", "currentLongTermDebt": "None", "longTermInvestments": "338178633", "shortTermInvestments": "None", "currentNetReceivables": "2820129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338396489", "currentAccountsPayable": "79202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154229", "totalShareholderEquity": "252110324", "capitalLeaseObligations": "154229", "otherCurrentLiabilities": "3909318", "totalCurrentLiabilities": "4018747", "otherNonCurrentLiabilities": "32343000", "totalNonCurrentLiabilities": "113723049", "cashAndShortTermInvestments": "28021748", "commonStockSharesOutstanding": "52587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28021748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14306483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2700222", "capitalExpenditures": "3027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37453", "cashflowFromInvestment": "-3027", "stockBasedCompensation": "585466", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2136, "gross_profit": -2136, "ebit": -2376855, "ebitda": -2374719, "pretax_income": 33748563, "tax_provision": -1268295, "net_income": 35016858, "net_income_to_common": 35016858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30687544, "total_current_assets": 33597497, "total_assets": 374393453, "short_term_debt": 27783, "long_term_debt": null, "total_debt": 27783, "total_liabilities": 108692116, "total_equity": 265701337, "shares_outstanding": 52587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3984663, "capital_expenditure": 9477, "free_cash_flow": -3975186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11451, "ticker_id": 4693, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2376855", "ebitda": "-2374719", "netIncome": "35016858", "grossProfit": "-2136", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2136", "interestIncome": "374051", "incomeBeforeTax": "33748563", "interestExpense": "None", "operatingIncome": "-2376855", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1268295", "reportedCurrency": "USD", "netInterestIncome": "374051", "nonInterestIncome": "None", "operatingExpenses": "2376855", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87147", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2136", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2136", "sellingGeneralAndAdministrative": "2438227", "netIncomeFromContinuingOperations": "35016858" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5585", "currentDebt": "None", "investments": "None", "totalAssets": "374393453", "longTermDebt": "None", "shortTermDebt": "27783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212833944", "totalLiabilities": "108692116", "otherCurrentAssets": "947080", "totalCurrentAssets": "33597497", "currentLongTermDebt": "None", "longTermInvestments": "340556277", "shortTermInvestments": "None", "currentNetReceivables": "1962873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340795956", "currentAccountsPayable": "567944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159830", "totalShareholderEquity": "265701337", "capitalLeaseObligations": "159830", "otherCurrentLiabilities": "3905298", "totalCurrentLiabilities": "4501025", "otherNonCurrentLiabilities": "20840000", "totalNonCurrentLiabilities": "104191091", "cashAndShortTermInvestments": "30687544", "commonStockSharesOutstanding": "52587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30687544", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35016858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3984663", "capitalExpenditures": "9477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33073", "cashflowFromInvestment": "-9477", "stockBasedCompensation": "587951", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-36061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2136, "gross_profit": -2136, "research_and_development": 87147, "selling_general_admin": 2438227, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2376855, "depreciation_amortisation": 2136, "ebitda": -2374719, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 33748563, "tax_provision": -1268295, "effective_tax_rate": null, "net_income": 35016858, "net_income_continuing_ops": 35016858, "net_income_to_common": 35016858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30687544, "short_term_investments": null, "net_receivables": 1962873, "inventory": null, "other_current_assets": null, "total_current_assets": 33597497, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340795956, "total_assets": 374393453, "short_term_debt": 27783, "accounts_payable": 567944, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4501025, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104191091, "total_liabilities": 108692116, "total_debt": 27783, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212833944, "total_equity": 265701337, "shares_outstanding": 52587000, "operating_cash_flow": -3984663, "stock_based_compensation": 587951, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9477, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33073, "free_cash_flow": -3975186, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2376855", "ebitda": "-2374719", "netIncome": "35016858", "grossProfit": "-2136", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2136", "interestIncome": "374051", "incomeBeforeTax": "33748563", "interestExpense": "None", "operatingIncome": "-2376855", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1268295", "reportedCurrency": "USD", "netInterestIncome": "374051", "nonInterestIncome": "None", "operatingExpenses": "2376855", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87147", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2136", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2136", "sellingGeneralAndAdministrative": "2438227", "netIncomeFromContinuingOperations": "35016858" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5585", "currentDebt": "None", "investments": "None", "totalAssets": "374393453", "longTermDebt": "None", "shortTermDebt": "27783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212833944", "totalLiabilities": "108692116", "otherCurrentAssets": "947080", "totalCurrentAssets": "33597497", "currentLongTermDebt": "None", "longTermInvestments": "340556277", "shortTermInvestments": "None", "currentNetReceivables": "1962873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340795956", "currentAccountsPayable": "567944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159830", "totalShareholderEquity": "265701337", "capitalLeaseObligations": "159830", "otherCurrentLiabilities": "3905298", "totalCurrentLiabilities": "4501025", "otherNonCurrentLiabilities": "20840000", "totalNonCurrentLiabilities": "104191091", "cashAndShortTermInvestments": "30687544", "commonStockSharesOutstanding": "52587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30687544", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35016858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3984663", "capitalExpenditures": "9477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33073", "cashflowFromInvestment": "-9477", "stockBasedCompensation": "587951", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-36061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8857, "gross_profit": -8857, "ebit": -4338066, "ebitda": -4329209, "pretax_income": 12192071, "tax_provision": -1237824, "net_income": 13429895, "net_income_to_common": 13429895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34648611, "total_current_assets": 35956112, "total_assets": 379019503, "short_term_debt": 25368, "long_term_debt": null, "total_debt": 25368, "total_liabilities": 148956048, "total_equity": 230063455, "shares_outstanding": 56118000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11151124, "capital_expenditure": 6554, "free_cash_flow": -11144570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11452, "ticker_id": 4693, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4338066", "ebitda": "-4329209", "netIncome": "13429895", "grossProfit": "-8857", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8857", "interestIncome": "216480", "incomeBeforeTax": "12192071", "interestExpense": "None", "operatingIncome": "-4338066", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1237824", "reportedCurrency": "USD", "netInterestIncome": "216480", "nonInterestIncome": "None", "operatingExpenses": "4338066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1050804", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8857", "sellingGeneralAndAdministrative": "3211205", "netIncomeFromContinuingOperations": "13429895" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5586", "currentDebt": "None", "investments": "None", "totalAssets": "379019503", "longTermDebt": "None", "shortTermDebt": "25368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "177817086", "totalLiabilities": "148956048", "otherCurrentAssets": "1307501", "totalCurrentAssets": "35956112", "currentLongTermDebt": "None", "longTermInvestments": "342892830", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343063391", "currentAccountsPayable": "768438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165367", "totalShareholderEquity": "230063455", "capitalLeaseObligations": "165367", "otherCurrentLiabilities": "2747904", "totalCurrentLiabilities": "3541710", "otherNonCurrentLiabilities": "60787000", "totalNonCurrentLiabilities": "145414338", "cashAndShortTermInvestments": "34648611", "commonStockSharesOutstanding": "56118000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34648611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13429895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11151124", "capitalExpenditures": "6554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18388920", "cashflowFromInvestment": "-6554", "stockBasedCompensation": "150519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8857, "gross_profit": -8857, "research_and_development": 1050804, "selling_general_admin": 3211205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4338066, "depreciation_amortisation": 8857, "ebitda": -4329209, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12192071, "tax_provision": -1237824, "effective_tax_rate": null, "net_income": 13429895, "net_income_continuing_ops": 13429895, "net_income_to_common": 13429895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34648611, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35956112, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343063391, "total_assets": 379019503, "short_term_debt": 25368, "accounts_payable": 768438, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3541710, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145414338, "total_liabilities": 148956048, "total_debt": 25368, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177817086, "total_equity": 230063455, "shares_outstanding": 56118000, "operating_cash_flow": -11151124, "stock_based_compensation": 150519, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6554, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18388920, "free_cash_flow": -11144570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4338066", "ebitda": "-4329209", "netIncome": "13429895", "grossProfit": "-8857", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8857", "interestIncome": "216480", "incomeBeforeTax": "12192071", "interestExpense": "None", "operatingIncome": "-4338066", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1237824", "reportedCurrency": "USD", "netInterestIncome": "216480", "nonInterestIncome": "None", "operatingExpenses": "4338066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1050804", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8857", "sellingGeneralAndAdministrative": "3211205", "netIncomeFromContinuingOperations": "13429895" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5586", "currentDebt": "None", "investments": "None", "totalAssets": "379019503", "longTermDebt": "None", "shortTermDebt": "25368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "177817086", "totalLiabilities": "148956048", "otherCurrentAssets": "1307501", "totalCurrentAssets": "35956112", "currentLongTermDebt": "None", "longTermInvestments": "342892830", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343063391", "currentAccountsPayable": "768438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165367", "totalShareholderEquity": "230063455", "capitalLeaseObligations": "165367", "otherCurrentLiabilities": "2747904", "totalCurrentLiabilities": "3541710", "otherNonCurrentLiabilities": "60787000", "totalNonCurrentLiabilities": "145414338", "cashAndShortTermInvestments": "34648611", "commonStockSharesOutstanding": "56118000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34648611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13429895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11151124", "capitalExpenditures": "6554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18388920", "cashflowFromInvestment": "-6554", "stockBasedCompensation": "150519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 53213, "gross_profit": -53153, "ebit": -1698206, "ebitda": -1645053, "pretax_income": 267280455, "tax_provision": 85725163, "net_income": 181555292, "net_income_to_common": 181555292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37429270, "total_current_assets": 37915608, "total_assets": 650622862, "short_term_debt": 22981, "long_term_debt": null, "total_debt": 22981, "total_liabilities": 87796959, "total_equity": -49680715, "shares_outstanding": 38632000, "goodwill_and_intangibles": 612533000 }, "cash_flow": { "operating_cash_flow": -5439983, "capital_expenditure": 1450, "free_cash_flow": -5438533, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11453, "ticker_id": 4693, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1698206", "ebitda": "-1645053", "netIncome": "181555292", "grossProfit": "-53153", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53213", "interestIncome": "38236", "incomeBeforeTax": "267280455", "interestExpense": "None", "operatingIncome": "-56391309", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "85725163", "reportedCurrency": "USD", "netInterestIncome": "38236", "nonInterestIncome": "None", "operatingExpenses": "56391309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "846157", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53153", "sellingGeneralAndAdministrative": "813239", "netIncomeFromContinuingOperations": "-11552823" }, "balance": { "goodwill": "247233000", "inventory": "None", "commonStock": "5383", "currentDebt": "None", "investments": "None", "totalAssets": "650622862", "longTermDebt": "None", "shortTermDebt": "22981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "365300000", "reportedCurrency": "USD", "retainedEarnings": "-43686098", "totalLiabilities": "87796959", "otherCurrentAssets": "486338", "totalCurrentAssets": "37915608", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612707254", "currentAccountsPayable": "431774", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170839", "totalShareholderEquity": "-49680715", "capitalLeaseObligations": "170839", "otherCurrentLiabilities": "11298346", "totalCurrentLiabilities": "11753101", "otherNonCurrentLiabilities": "75896000", "totalNonCurrentLiabilities": "76043858", "cashAndShortTermInvestments": "37429270", "commonStockSharesOutstanding": "38632000", "intangibleAssetsExcludingGoodwill": "365300000", "cashAndCashEquivalentsAtCarryingValue": "37429270", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181555292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5439983", "capitalExpenditures": "1450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42494907", "cashflowFromInvestment": "-1450", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 53213, "gross_profit": -53153, "research_and_development": 846157, "selling_general_admin": 813239, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1698206, "depreciation_amortisation": 53153, "ebitda": -1645053, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 267280455, "tax_provision": 85725163, "effective_tax_rate": null, "net_income": 181555292, "net_income_continuing_ops": -11552823, "net_income_to_common": 181555292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37429270, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37915608, "net_ppe": null, "goodwill": 247233000, "intangible_assets": 365300000, "goodwill_and_intangibles": 612533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 612707254, "total_assets": 650622862, "short_term_debt": 22981, "accounts_payable": 431774, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11753101, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76043858, "total_liabilities": 87796959, "total_debt": 22981, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43686098, "total_equity": -49680715, "shares_outstanding": 38632000, "operating_cash_flow": -5439983, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1450, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42494907, "free_cash_flow": -5438533, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1698206", "ebitda": "-1645053", "netIncome": "181555292", "grossProfit": "-53153", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53213", "interestIncome": "38236", "incomeBeforeTax": "267280455", "interestExpense": "None", "operatingIncome": "-56391309", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "85725163", "reportedCurrency": "USD", "netInterestIncome": "38236", "nonInterestIncome": "None", "operatingExpenses": "56391309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "846157", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53153", "sellingGeneralAndAdministrative": "813239", "netIncomeFromContinuingOperations": "-11552823" }, "balance": { "goodwill": "247233000", "inventory": "None", "commonStock": "5383", "currentDebt": "None", "investments": "None", "totalAssets": "650622862", "longTermDebt": "None", "shortTermDebt": "22981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "365300000", "reportedCurrency": "USD", "retainedEarnings": "-43686098", "totalLiabilities": "87796959", "otherCurrentAssets": "486338", "totalCurrentAssets": "37915608", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612707254", "currentAccountsPayable": "431774", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170839", "totalShareholderEquity": "-49680715", "capitalLeaseObligations": "170839", "otherCurrentLiabilities": "11298346", "totalCurrentLiabilities": "11753101", "otherNonCurrentLiabilities": "75896000", "totalNonCurrentLiabilities": "76043858", "cashAndShortTermInvestments": "37429270", "commonStockSharesOutstanding": "38632000", "intangibleAssetsExcludingGoodwill": "365300000", "cashAndCashEquivalentsAtCarryingValue": "37429270", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181555292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5439983", "capitalExpenditures": "1450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42494907", "cashflowFromInvestment": "-1450", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6483, "gross_profit": -6483, "ebit": -2958292, "ebitda": -2951809, "pretax_income": -2958292, "tax_provision": 346723, "net_income": -2958292, "net_income_to_common": -2958292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375796, "total_current_assets": 502767, "total_assets": 556135, "short_term_debt": 22237, "long_term_debt": null, "total_debt": 22237, "total_liabilities": 6456839, "total_equity": -5900704, "shares_outstanding": 35591000, "goodwill_and_intangibles": 612533000 }, "cash_flow": { "operating_cash_flow": -1053456, "capital_expenditure": 4, "free_cash_flow": -1053452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11454, "ticker_id": 4693, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2958292", "ebitda": "-2951809", "netIncome": "-2958292", "grossProfit": "-6483", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6483", "interestIncome": "38236", "incomeBeforeTax": "-2958292", "interestExpense": "None", "operatingIncome": "-2960018", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "346723", "reportedCurrency": "USD", "netInterestIncome": "38236", "nonInterestIncome": "None", "operatingExpenses": "2960018", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "786776", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6483", "sellingGeneralAndAdministrative": "1938621", "netIncomeFromContinuingOperations": "-11552823" }, "balance": { "goodwill": "247233000", "inventory": "None", "commonStock": "3750", "currentDebt": "None", "investments": "None", "totalAssets": "556135", "longTermDebt": "None", "shortTermDebt": "22237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "365300000", "reportedCurrency": "USD", "retainedEarnings": "-17168101", "totalLiabilities": "6456839", "otherCurrentAssets": "126971", "totalCurrentAssets": "502767", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53368", "currentAccountsPayable": "2518763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49536", "totalShareholderEquity": "-5900704", "capitalLeaseObligations": "170839", "otherCurrentLiabilities": "3888540", "totalCurrentLiabilities": "6429540", "otherNonCurrentLiabilities": "75896000", "totalNonCurrentLiabilities": "27299", "cashAndShortTermInvestments": "375796", "commonStockSharesOutstanding": "35591000", "intangibleAssetsExcludingGoodwill": "365300000", "cashAndCashEquivalentsAtCarryingValue": "375796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2958292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1053456", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "858", "cashflowFromInvestment": "98950", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6483, "gross_profit": -6483, "research_and_development": 786776, "selling_general_admin": 1938621, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2958292, "depreciation_amortisation": 6483, "ebitda": -2951809, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2958292, "tax_provision": 346723, "effective_tax_rate": null, "net_income": -2958292, "net_income_continuing_ops": -11552823, "net_income_to_common": -2958292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375796, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502767, "net_ppe": null, "goodwill": 247233000, "intangible_assets": 365300000, "goodwill_and_intangibles": 612533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53368, "total_assets": 556135, "short_term_debt": 22237, "accounts_payable": 2518763, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6429540, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27299, "total_liabilities": 6456839, "total_debt": 22237, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17168101, "total_equity": -5900704, "shares_outstanding": 35591000, "operating_cash_flow": -1053456, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 858, "free_cash_flow": -1053452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2958292", "ebitda": "-2951809", "netIncome": "-2958292", "grossProfit": "-6483", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6483", "interestIncome": "38236", "incomeBeforeTax": "-2958292", "interestExpense": "None", "operatingIncome": "-2960018", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "346723", "reportedCurrency": "USD", "netInterestIncome": "38236", "nonInterestIncome": "None", "operatingExpenses": "2960018", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "786776", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6483", "sellingGeneralAndAdministrative": "1938621", "netIncomeFromContinuingOperations": "-11552823" }, "balance": { "goodwill": "247233000", "inventory": "None", "commonStock": "3750", "currentDebt": "None", "investments": "None", "totalAssets": "556135", "longTermDebt": "None", "shortTermDebt": "22237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "365300000", "reportedCurrency": "USD", "retainedEarnings": "-17168101", "totalLiabilities": "6456839", "otherCurrentAssets": "126971", "totalCurrentAssets": "502767", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53368", "currentAccountsPayable": "2518763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49536", "totalShareholderEquity": "-5900704", "capitalLeaseObligations": "170839", "otherCurrentLiabilities": "3888540", "totalCurrentLiabilities": "6429540", "otherNonCurrentLiabilities": "75896000", "totalNonCurrentLiabilities": "27299", "cashAndShortTermInvestments": "375796", "commonStockSharesOutstanding": "35591000", "intangibleAssetsExcludingGoodwill": "365300000", "cashAndCashEquivalentsAtCarryingValue": "375796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2958292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1053456", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "858", "cashflowFromInvestment": "98950", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6421, "gross_profit": -6421, "ebit": -4554617, "ebitda": -4548196, "pretax_income": -4548353, "tax_provision": 294202, "net_income": -4548353, "net_income_to_common": -4548353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294222, "total_current_assets": 373219, "total_assets": 113418410, "short_term_debt": 21977, "long_term_debt": null, "total_debt": 21977, "total_liabilities": 14311855, "total_equity": 99106555, "shares_outstanding": 37427000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2190721, "capital_expenditure": 2925, "free_cash_flow": -2187796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11456, "ticker_id": 4693, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4554617", "ebitda": "-4548196", "netIncome": "-4548353", "grossProfit": "-6421", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6421", "interestIncome": "6264", "incomeBeforeTax": "-4548353", "interestExpense": "None", "operatingIncome": "-4554617", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "294202", "reportedCurrency": "USD", "netInterestIncome": "6264", "nonInterestIncome": "None", "operatingExpenses": "4554617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "814749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6421", "sellingGeneralAndAdministrative": "3570892", "netIncomeFromContinuingOperations": "-4548353" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112519861", "currentDebt": "None", "investments": "None", "totalAssets": "113418410", "longTermDebt": "None", "shortTermDebt": "21977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13413306", "totalLiabilities": "14311855", "otherCurrentAssets": "78997", "totalCurrentAssets": "373219", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113045190", "currentAccountsPayable": "235113", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54934", "totalShareholderEquity": "99106555", "capitalLeaseObligations": "54934", "otherCurrentLiabilities": "8039242", "totalCurrentLiabilities": "8274355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "294222", "commonStockSharesOutstanding": "37427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4548353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2190721", "capitalExpenditures": "2925", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2925", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6421, "gross_profit": -6421, "research_and_development": 814749, "selling_general_admin": 3570892, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4554617, "depreciation_amortisation": 6421, "ebitda": -4548196, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4548353, "tax_provision": 294202, "effective_tax_rate": null, "net_income": -4548353, "net_income_continuing_ops": -4548353, "net_income_to_common": -4548353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294222, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 373219, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113045190, "total_assets": 113418410, "short_term_debt": 21977, "accounts_payable": 235113, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8274355, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6037500, "total_liabilities": 14311855, "total_debt": 21977, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13413306, "total_equity": 99106555, "shares_outstanding": 37427000, "operating_cash_flow": -2190721, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2925, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2187796, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4554617", "ebitda": "-4548196", "netIncome": "-4548353", "grossProfit": "-6421", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6421", "interestIncome": "6264", "incomeBeforeTax": "-4548353", "interestExpense": "None", "operatingIncome": "-4554617", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "294202", "reportedCurrency": "USD", "netInterestIncome": "6264", "nonInterestIncome": "None", "operatingExpenses": "4554617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "814749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6421", "sellingGeneralAndAdministrative": "3570892", "netIncomeFromContinuingOperations": "-4548353" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112519861", "currentDebt": "None", "investments": "None", "totalAssets": "113418410", "longTermDebt": "None", "shortTermDebt": "21977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13413306", "totalLiabilities": "14311855", "otherCurrentAssets": "78997", "totalCurrentAssets": "373219", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113045190", "currentAccountsPayable": "235113", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54934", "totalShareholderEquity": "99106555", "capitalLeaseObligations": "54934", "otherCurrentLiabilities": "8039242", "totalCurrentLiabilities": "8274355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "294222", "commonStockSharesOutstanding": "37427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4548353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2190721", "capitalExpenditures": "2925", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2925", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3041395, "ebitda": -3035038, "pretax_income": -3037844, "tax_provision": 693056, "net_income": -3037844, "net_income_to_common": -3037844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494804, "total_current_assets": 684726, "total_assets": 111593958, "short_term_debt": 21977, "long_term_debt": null, "total_debt": 21977, "total_liabilities": 12534953, "total_equity": 99059005, "shares_outstanding": 37427000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1053177, "capital_expenditure": 96023, "free_cash_flow": -957154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11457, "ticker_id": 4693, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:05.147399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3041395", "ebitda": "-3035038", "netIncome": "-3037844", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6264", "incomeBeforeTax": "-3037844", "interestExpense": "None", "operatingIncome": "-3041395", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "693056", "reportedCurrency": "USD", "netInterestIncome": "6264", "nonInterestIncome": "None", "operatingExpenses": "3041395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099143", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6357", "sellingGeneralAndAdministrative": "1813014", "netIncomeFromContinuingOperations": "-4548353" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110513103", "currentDebt": "None", "investments": "None", "totalAssets": "111593958", "longTermDebt": "None", "shortTermDebt": "21977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12571888", "totalLiabilities": "12534953", "otherCurrentAssets": "189922", "totalCurrentAssets": "684726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110909232", "currentAccountsPayable": "1514848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54934", "totalShareholderEquity": "99059005", "capitalLeaseObligations": "54934", "otherCurrentLiabilities": "6341542", "totalCurrentLiabilities": "6497453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "494804", "commonStockSharesOutstanding": "37427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "494804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3037844", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1053177", "capitalExpenditures": "96023", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8580", "cashflowFromInvestment": "-96025", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188132132", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1099143, "selling_general_admin": 1813014, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3041395, "depreciation_amortisation": 6357, "ebitda": -3035038, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3037844, "tax_provision": 693056, "effective_tax_rate": null, "net_income": -3037844, "net_income_continuing_ops": -4548353, "net_income_to_common": -3037844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494804, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 684726, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110909232, "total_assets": 111593958, "short_term_debt": 21977, "accounts_payable": 1514848, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6497453, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6037500, "total_liabilities": 12534953, "total_debt": 21977, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12571888, "total_equity": 99059005, "shares_outstanding": 37427000, "operating_cash_flow": -1053177, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96023, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96025, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8580, "free_cash_flow": -957154, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3041395", "ebitda": "-3035038", "netIncome": "-3037844", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6264", "incomeBeforeTax": "-3037844", "interestExpense": "None", "operatingIncome": "-3041395", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "693056", "reportedCurrency": "USD", "netInterestIncome": "6264", "nonInterestIncome": "None", "operatingExpenses": "3041395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099143", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6357", "sellingGeneralAndAdministrative": "1813014", "netIncomeFromContinuingOperations": "-4548353" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110513103", "currentDebt": "None", "investments": "None", "totalAssets": "111593958", "longTermDebt": "None", "shortTermDebt": "21977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12571888", "totalLiabilities": "12534953", "otherCurrentAssets": "189922", "totalCurrentAssets": "684726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110909232", "currentAccountsPayable": "1514848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54934", "totalShareholderEquity": "99059005", "capitalLeaseObligations": "54934", "otherCurrentLiabilities": "6341542", "totalCurrentLiabilities": "6497453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037500", "cashAndShortTermInvestments": "494804", "commonStockSharesOutstanding": "37427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "494804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3037844", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1053177", "capitalExpenditures": "96023", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8580", "cashflowFromInvestment": "-96025", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188132132", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }