{ "ticker": { "uuid": "5cd77d1e-1e5b-40e6-8783-83a94da7de97", "symbol": "CRSP", "name": "Crispr Therapeutics AG", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5cd77d1e-1e5b-40e6-8783-83a94da7de97/", "api_url": "https://sharemaestro.com/factors/api/tickers/5cd77d1e-1e5b-40e6-8783-83a94da7de97/" }, "ticker_metadata": { "id": 5544, "uuid": "5cd77d1e-1e5b-40e6-8783-83a94da7de97", "symbol": "CRSP", "name": "Crispr Therapeutics AG", "asset_type": "equity", "market_cap": 5191356000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "CRISPR Therapeutics AG, a gene editing company, focuses on the development of gene-based transformative drugs for serious human diseases. The company is headquartered in Zug, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5cd77d1e-1e5b-40e6-8783-83a94da7de97", "symbol": "CRSP", "name": "Crispr Therapeutics AG", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5cd77d1e-1e5b-40e6-8783-83a94da7de97/", "api_url": "https://sharemaestro.com/factors/api/tickers/5cd77d1e-1e5b-40e6-8783-83a94da7de97/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.24, "quality": 0.01, "momentum": 0.73, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 51.84, "market_cap": 4979295659.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3133, "piotroski_f_score": 1, "momentum_12_1": 0.3098, "volatility_252d": 0.5645 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.318076+00:00", "batch_id": "" }, "size": { "price_close": 51.84, "market_cap": 4979295659.52, "market_cap_usd": 4979295659.52, "enterprise_value": 5160069659.52, "shares_outstanding": 96051228, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.7441, "ptbv_ratio": 2.7441, "ps_ratio": 1213.5744, "pcf_ratio": null, "pfcf_ratio": -12.4872, "ev_ebitda": null, "ev_ebit": -9.8492, "ev_sales": 1257.6334, "ev_fcf": -12.9405, "earnings_yield": null, "fcf_yield": -0.0773, "price_to_sales": 1213.5744, "price_to_book": 2.7441, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0008 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -53.6086, "operating_margin": -127.6883, "net_margin": -138.5654, "ebitda_margin": -123.0544, "fcf_margin": -97.1855, "roe": -0.3133, "roa": -0.2086, "roic": -0.1969, "roc_greenblatt": null, "asset_turnover": 0.0015, "cash_conversion": 0.7014, "accruals_ratio": -0.0618, "sbc_to_revenue": 16.7222, "piotroski_f_score": 1, "altman_z_score": 2.6002, "earnings_stability_5y": 0.4063, "revenue_stability_5y": 1.4662, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0807, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5022, "net_debt_to_ebitda": -0.358, "debt_to_assets": 0.2216, "interest_coverage": null, "current_ratio": 17.9649, "quick_ratio": 17.9649, "net_debt": 180774000, "local_beta": -0.0012, "volatility_252d": 0.5645, "volatility_60d": 1.2234, "max_drawdown_12m": -0.3739, "risk_adjusted_momentum": 0.5489 }, "growth": { "revenue_growth_1y": -0.8891, "revenue_growth_3y_cagr": 1.0042, "revenue_growth_5y_cagr": 0.3731, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0669, "revenue_growth": -0.8891, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0545, "price_return_3m": -0.0825, "price_return_6m": -0.0886, "price_return_9m": -0.055, "price_return_12m": 0.2384, "price_return_12m_ex1m": 0.3098, "momentum_6m": -0.0886, "momentum_12m": 0.2384, "momentum_12_1": 0.3098, "distance_from_52w_high": -0.2905, "distance_from_52w_low": 0.2534, "relative_strength": 0.0805 }, "raw_ttm": { "revenue_ttm": 4103000, "gross_profit_ttm": -219956000, "ebit_ttm": -523904999, "ebitda_ttm": -504891999, "net_income_ttm": -568534000, "eps_diluted_ttm": -5.9191, "operating_cash_flow_ttm": -399964000, "capital_expenditure_ttm": 1212000, "fcf_ttm": -398752000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 423308000, "total_current_assets": 2448362000, "total_current_liabilities": 136286000, "net_ppe": null, "total_assets": 2725820000, "total_debt": 604082000, "total_equity": 1814556000, "net_working_capital": 1907380000, "book_value_per_share": 18.8915, "retained_earnings": -2070482000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.8915 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 53, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 88, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 99, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 45 }, "composites": { "value_composite": 76, "quality_composite": 99, "momentum_composite": 27, "growth_composite": 91, "yield_composite": 77, "svqf_composite": 44, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.049, "os_score": 0.12, "value_percentile": 0.24, "quality_percentile": 0.01, "momentum_percentile": 0.73, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 823, "ticker_id": 5544, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.318076+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.84, "market_cap": 4979295659.52, "market_cap_usd": 4979295659.52, "enterprise_value": 5160069659.52, "shares_outstanding": 96051228, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.74408487, "ptbv_ratio": 2.74408487, "ps_ratio": 1213.57437473, "pcf_ratio": null, "pfcf_ratio": -12.48719921, "ev_ebitda": null, "ev_ebit": -9.84924685, "ev_sales": 1257.63335596, "ev_fcf": -12.94054866, "earnings_yield": null, "fcf_yield": -0.07727648, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -53.60857909, "operating_margin": -127.68827663, "net_margin": -138.56543992, "ebitda_margin": -123.05435023, "fcf_margin": -97.18547404, "roe": -0.31331852, "roa": -0.20857357, "roic": -0.19692419, "roc_greenblatt": null, "asset_turnover": 0.00150524, "cash_conversion": 0.70136878, "accruals_ratio": -0.06184194, "sbc_to_revenue": 16.72215452, "debt_to_equity": 0.50219668, "net_debt_to_ebitda": -0.35804489, "debt_to_assets": 0.22161478, "interest_coverage": null, "current_ratio": 17.96488267, "quick_ratio": 17.96488267, "net_debt": 180774000, "revenue_growth_1y": -0.88906013, "revenue_growth_3y_cagr": 1.00419608, "revenue_growth_5y_cagr": 0.37314261, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06688081, "piotroski_f_score": 1, "altman_z_score": 2.60018229, "earnings_stability_5y": 0.406261, "revenue_stability_5y": 1.466235, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05453219, "price_return_3m": -0.08247788, "price_return_6m": -0.08860759, "price_return_9m": -0.05504922, "price_return_12m": 0.23841376, "price_return_12m_ex1m": 0.30984233, "distance_from_52w_high": -0.29054331, "distance_from_52w_low": 0.25338491, "relative_strength": 0.08047271, "local_beta": -0.0012, "volatility_252d": 0.564462, "volatility_60d": 1.223377, "max_drawdown_12m": -0.37388805, "revenue_ttm": 4103000, "gross_profit_ttm": -219956000, "ebit_ttm": -523904999, "ebitda_ttm": -504891999, "net_income_ttm": -568534000, "eps_diluted_ttm": -5.9190706, "operating_cash_flow_ttm": -399964000, "capital_expenditure_ttm": 1212000, "fcf_ttm": -398752000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 423308000, "total_current_assets": 2448362000, "total_current_liabilities": 136286000, "net_ppe": null, "total_assets": 2725820000, "total_debt": 604082000, "total_equity": 1814556000, "net_working_capital": 1907380000, "book_value_per_share": 18.891544, "retained_earnings": -2070482000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.891544, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 53, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 88, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 99, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 45, "value_composite": 76, "quality_composite": 99, "momentum_composite": 27, "growth_composite": 91, "yield_composite": 77, "svqf_composite": 44, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.84, "os": 0.12, "value": 0.24, "quality": 0.01, "momentum": 0.73, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3133, "momentum_12_1": 0.3098, "complete_fields": { "id": 823, "ticker_id": 5544, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.318076+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.84, "market_cap": 4979295659.52, "market_cap_usd": 4979295659.52, "enterprise_value": 5160069659.52, "shares_outstanding": 96051228, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.74408487, "ptbv_ratio": 2.74408487, "ps_ratio": 1213.57437473, "pcf_ratio": null, "pfcf_ratio": -12.48719921, "ev_ebitda": null, "ev_ebit": -9.84924685, "ev_sales": 1257.63335596, "ev_fcf": -12.94054866, "earnings_yield": null, "fcf_yield": -0.07727648, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -53.60857909, "operating_margin": -127.68827663, "net_margin": -138.56543992, "ebitda_margin": -123.05435023, "fcf_margin": -97.18547404, "roe": -0.31331852, "roa": -0.20857357, "roic": -0.19692419, "roc_greenblatt": null, "asset_turnover": 0.00150524, "cash_conversion": 0.70136878, "accruals_ratio": -0.06184194, "sbc_to_revenue": 16.72215452, "debt_to_equity": 0.50219668, "net_debt_to_ebitda": -0.35804489, "debt_to_assets": 0.22161478, "interest_coverage": null, "current_ratio": 17.96488267, "quick_ratio": 17.96488267, "net_debt": 180774000, "revenue_growth_1y": -0.88906013, "revenue_growth_3y_cagr": 1.00419608, "revenue_growth_5y_cagr": 0.37314261, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06688081, "piotroski_f_score": 1, "altman_z_score": 2.60018229, "earnings_stability_5y": 0.406261, "revenue_stability_5y": 1.466235, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05453219, "price_return_3m": -0.08247788, "price_return_6m": -0.08860759, "price_return_9m": -0.05504922, "price_return_12m": 0.23841376, "price_return_12m_ex1m": 0.30984233, "distance_from_52w_high": -0.29054331, "distance_from_52w_low": 0.25338491, "relative_strength": 0.08047271, "local_beta": -0.0012, "volatility_252d": 0.564462, "volatility_60d": 1.223377, "max_drawdown_12m": -0.37388805, "revenue_ttm": 4103000, "gross_profit_ttm": -219956000, "ebit_ttm": -523904999, "ebitda_ttm": -504891999, "net_income_ttm": -568534000, "eps_diluted_ttm": -5.9190706, "operating_cash_flow_ttm": -399964000, "capital_expenditure_ttm": 1212000, "fcf_ttm": -398752000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 423308000, "total_current_assets": 2448362000, "total_current_liabilities": 136286000, "net_ppe": null, "total_assets": 2725820000, "total_debt": 604082000, "total_equity": 1814556000, "net_working_capital": 1907380000, "book_value_per_share": 18.891544, "retained_earnings": -2070482000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.891544, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 53, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 88, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 99, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 45, "value_composite": 76, "quality_composite": 99, "momentum_composite": 27, "growth_composite": 91, "yield_composite": 77, "svqf_composite": 44, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 3510000, "cost_of_revenue": 232959000, "gross_profit": -229449000, "ebit": -568318000, "ebitda": -548839000, "pretax_income": -577965000, "tax_provision": 3634000, "net_income": -581599000, "net_income_to_common": -581599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355188000, "total_current_assets": 1985671000, "total_assets": 2265243000, "short_term_debt": 18578000, "long_term_debt": null, "total_debt": 18578000, "total_liabilities": 343430000, "total_equity": 1921813000, "shares_outstanding": 89925109, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -345014000, "capital_expenditure": 914000, "free_cash_flow": -344100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50472, "ticker_id": 5544, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-568318000", "ebitda": "-548839000", "netIncome": "-581599000", "grossProfit": "-229449000", "depreciation": "None", "totalRevenue": "3510000", "costOfRevenue": "232959000", "interestIncome": "None", "incomeBeforeTax": "-577965000", "interestExpense": "None", "operatingIncome": "-568318000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3634000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "338869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19479000", "sellingGeneralAndAdministrative": "73542000", "netIncomeFromContinuingOperations": "-581599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3087000", "currentDebt": "None", "investments": "None", "totalAssets": "2265243000", "longTermDebt": "None", "shortTermDebt": "18578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1947551000", "totalLiabilities": "343430000", "otherCurrentAssets": "9843000", "totalCurrentAssets": "1985671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1628269000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279572000", "currentAccountsPayable": "11138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394914000", "totalShareholderEquity": "1921813000", "capitalLeaseObligations": "206746000", "otherCurrentLiabilities": "103633000", "totalCurrentLiabilities": "149120000", "otherNonCurrentLiabilities": "6142000", "totalNonCurrentLiabilities": "194310000", "cashAndShortTermInvestments": "355188000", "commonStockSharesOutstanding": "89925109", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "355188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-581599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-345014000", "capitalExpenditures": "914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426026000", "cashflowFromInvestment": "-31805000", "stockBasedCompensation": "72499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3510000, "cost_of_revenue": 232959000, "gross_profit": -229449000, "research_and_development": 265327000, "selling_general_admin": 73542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -568318000, "depreciation_amortisation": 19479000, "ebitda": -548839000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -577965000, "tax_provision": 3634000, "effective_tax_rate": null, "net_income": -581599000, "net_income_continuing_ops": -581599000, "net_income_to_common": -581599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355188000, "short_term_investments": 1628269000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1985671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279572000, "total_assets": 2265243000, "short_term_debt": 18578000, "accounts_payable": 11138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194310000, "total_liabilities": 343430000, "total_debt": 18578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1947551000, "total_equity": 1921813000, "shares_outstanding": 89925109, "operating_cash_flow": -345014000, "stock_based_compensation": 72499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 426026000, "free_cash_flow": -344100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-568318000", "ebitda": "-548839000", "netIncome": "-581599000", "grossProfit": "-229449000", "depreciation": "None", "totalRevenue": "3510000", "costOfRevenue": "232959000", "interestIncome": "None", "incomeBeforeTax": "-577965000", "interestExpense": "None", "operatingIncome": "-568318000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3634000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "338869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19479000", "sellingGeneralAndAdministrative": "73542000", "netIncomeFromContinuingOperations": "-581599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3087000", "currentDebt": "None", "investments": "None", "totalAssets": "2265243000", "longTermDebt": "None", "shortTermDebt": "18578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1947551000", "totalLiabilities": "343430000", "otherCurrentAssets": "9843000", "totalCurrentAssets": "1985671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1628269000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279572000", "currentAccountsPayable": "11138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394914000", "totalShareholderEquity": "1921813000", "capitalLeaseObligations": "206746000", "otherCurrentLiabilities": "103633000", "totalCurrentLiabilities": "149120000", "otherNonCurrentLiabilities": "6142000", "totalNonCurrentLiabilities": "194310000", "cashAndShortTermInvestments": "355188000", "commonStockSharesOutstanding": "89925109", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "355188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-581599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-345014000", "capitalExpenditures": "914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426026000", "cashflowFromInvestment": "-31805000", "stockBasedCompensation": "72499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 35000000, "cost_of_revenue": 110250000, "gross_profit": -75250000, "ebit": -466566000, "ebitda": -447307000, "pretax_income": -362665000, "tax_provision": 3587000, "net_income": -366252000, "net_income_to_common": -366252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298257000, "total_current_assets": 1937132000, "total_assets": 2242034000, "short_term_debt": 17288000, "long_term_debt": null, "total_debt": 17288000, "total_liabilities": 309954000, "total_equity": 1932080000, "shares_outstanding": 84359126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142774000, "capital_expenditure": 1901000, "free_cash_flow": -140873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50477, "ticker_id": 5544, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-466566000", "ebitda": "-447307000", "netIncome": "-366252000", "grossProfit": "-75250000", "depreciation": "None", "totalRevenue": "35000000", "costOfRevenue": "110250000", "interestIncome": "None", "incomeBeforeTax": "-362665000", "interestExpense": "None", "operatingIncome": "-466566000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3587000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "391316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19259000", "sellingGeneralAndAdministrative": "72977000", "netIncomeFromContinuingOperations": "-366252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2698000", "currentDebt": "None", "investments": "None", "totalAssets": "2242034000", "longTermDebt": "None", "shortTermDebt": "17288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1365952000", "totalLiabilities": "309954000", "otherCurrentAssets": "8306000", "totalCurrentAssets": "1937132000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1605569000", "currentNetReceivables": "25000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304902000", "currentAccountsPayable": "14709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223693000", "totalShareholderEquity": "1932080000", "capitalLeaseObligations": "223693000", "otherCurrentLiabilities": "51489000", "totalCurrentLiabilities": "87782000", "otherNonCurrentLiabilities": "3444000", "totalNonCurrentLiabilities": "222172000", "cashAndShortTermInvestments": "298257000", "commonStockSharesOutstanding": "84359126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142774000", "capitalExpenditures": "1901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331984000", "cashflowFromInvestment": "-280481000", "stockBasedCompensation": "86567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35000000, "cost_of_revenue": 110250000, "gross_profit": -75250000, "research_and_development": 320653000, "selling_general_admin": 72977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -466566000, "depreciation_amortisation": 19259000, "ebitda": -447307000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -362665000, "tax_provision": 3587000, "effective_tax_rate": null, "net_income": -366252000, "net_income_continuing_ops": -366252000, "net_income_to_common": -366252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298257000, "short_term_investments": 1605569000, "net_receivables": 25000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1937132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304902000, "total_assets": 2242034000, "short_term_debt": 17288000, "accounts_payable": 14709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222172000, "total_liabilities": 309954000, "total_debt": 17288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1365952000, "total_equity": 1932080000, "shares_outstanding": 84359126, "operating_cash_flow": -142774000, "stock_based_compensation": 86567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331984000, "free_cash_flow": -140873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-466566000", "ebitda": "-447307000", "netIncome": "-366252000", "grossProfit": "-75250000", "depreciation": "None", "totalRevenue": "35000000", "costOfRevenue": "110250000", "interestIncome": "None", "incomeBeforeTax": "-362665000", "interestExpense": "None", "operatingIncome": "-466566000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3587000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "391316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19259000", "sellingGeneralAndAdministrative": "72977000", "netIncomeFromContinuingOperations": "-366252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2698000", "currentDebt": "None", "investments": "None", "totalAssets": "2242034000", "longTermDebt": "None", "shortTermDebt": "17288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1365952000", "totalLiabilities": "309954000", "otherCurrentAssets": "8306000", "totalCurrentAssets": "1937132000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1605569000", "currentNetReceivables": "25000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304902000", "currentAccountsPayable": "14709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223693000", "totalShareholderEquity": "1932080000", "capitalLeaseObligations": "223693000", "otherCurrentLiabilities": "51489000", "totalCurrentLiabilities": "87782000", "otherNonCurrentLiabilities": "3444000", "totalNonCurrentLiabilities": "222172000", "cashAndShortTermInvestments": "298257000", "commonStockSharesOutstanding": "84359126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142774000", "capitalExpenditures": "1901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331984000", "cashflowFromInvestment": "-280481000", "stockBasedCompensation": "86567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 370000000, "cost_of_revenue": 130250000, "gross_profit": 239750000, "ebit": -222538000, "ebitda": -202701000, "pretax_income": -150722000, "tax_provision": 2888000, "net_income": -153610000, "net_income_to_common": -153610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389477000, "total_current_assets": 1908078000, "total_assets": 2229571000, "short_term_debt": 15625000, "long_term_debt": null, "total_debt": 15625000, "total_liabilities": 346768000, "total_equity": 1882803000, "shares_outstanding": 79220930, "goodwill_and_intangibles": 16000 }, "cash_flow": { "operating_cash_flow": -260375000, "capital_expenditure": 9470000, "free_cash_flow": -250905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50482, "ticker_id": 5544, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-222538000", "ebitda": "-202701000", "netIncome": "-153610000", "grossProfit": "239750000", "depreciation": "None", "totalRevenue": "370000000", "costOfRevenue": "130250000", "interestIncome": "None", "incomeBeforeTax": "-150722000", "interestExpense": "None", "operatingIncome": "-222538000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2888000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "462288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19837000", "sellingGeneralAndAdministrative": "76162000", "netIncomeFromContinuingOperations": "-153610000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2497000", "currentDebt": "None", "investments": "None", "totalAssets": "2229571000", "longTermDebt": "None", "shortTermDebt": "15625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16000", "reportedCurrency": "USD", "retainedEarnings": "-999700000", "totalLiabilities": "346768000", "otherCurrentAssets": "14386000", "totalCurrentAssets": "1908078000", "currentLongTermDebt": "None", "longTermInvestments": "1973000", "shortTermInvestments": "1304215000", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321493000", "currentAccountsPayable": "38147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238632000", "totalShareholderEquity": "1882803000", "capitalLeaseObligations": "238632000", "otherCurrentLiabilities": "50914000", "totalCurrentLiabilities": "108791000", "otherNonCurrentLiabilities": "958000", "totalNonCurrentLiabilities": "237976999", "cashAndShortTermInvestments": "389477000", "commonStockSharesOutstanding": "79220930", "intangibleAssetsExcludingGoodwill": "16000", "cashAndCashEquivalentsAtCarryingValue": "389477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23329000", "operatingCashflow": "-260375000", "capitalExpenditures": "9470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62664000", "cashflowFromInvestment": "374647000", "stockBasedCompensation": "81028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370000000, "cost_of_revenue": 130250000, "gross_profit": 239750000, "research_and_development": 387332000, "selling_general_admin": 76162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -222538000, "depreciation_amortisation": 19837000, "ebitda": -202701000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -150722000, "tax_provision": 2888000, "effective_tax_rate": null, "net_income": -153610000, "net_income_continuing_ops": -153610000, "net_income_to_common": -153610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389477000, "short_term_investments": 1304215000, "net_receivables": 200000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1908078000, "net_ppe": null, "goodwill": null, "intangible_assets": 16000, "goodwill_and_intangibles": 16000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321493000, "total_assets": 2229571000, "short_term_debt": 15625000, "accounts_payable": 38147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108791000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237976999, "total_liabilities": 346768000, "total_debt": 15625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -999700000, "total_equity": 1882803000, "shares_outstanding": 79220930, "operating_cash_flow": -260375000, "stock_based_compensation": 81028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 374647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62664000, "free_cash_flow": -250905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-222538000", "ebitda": "-202701000", "netIncome": "-153610000", "grossProfit": "239750000", "depreciation": "None", "totalRevenue": "370000000", "costOfRevenue": "130250000", "interestIncome": "None", "incomeBeforeTax": "-150722000", "interestExpense": "None", "operatingIncome": "-222538000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2888000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "462288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19837000", "sellingGeneralAndAdministrative": "76162000", "netIncomeFromContinuingOperations": "-153610000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2497000", "currentDebt": "None", "investments": "None", "totalAssets": "2229571000", "longTermDebt": "None", "shortTermDebt": "15625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16000", "reportedCurrency": "USD", "retainedEarnings": "-999700000", "totalLiabilities": "346768000", "otherCurrentAssets": "14386000", "totalCurrentAssets": "1908078000", "currentLongTermDebt": "None", "longTermInvestments": "1973000", "shortTermInvestments": "1304215000", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321493000", "currentAccountsPayable": "38147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238632000", "totalShareholderEquity": "1882803000", "capitalLeaseObligations": "238632000", "otherCurrentLiabilities": "50914000", "totalCurrentLiabilities": "108791000", "otherNonCurrentLiabilities": "958000", "totalNonCurrentLiabilities": "237976999", "cashAndShortTermInvestments": "389477000", "commonStockSharesOutstanding": "79220930", "intangibleAssetsExcludingGoodwill": "16000", "cashAndCashEquivalentsAtCarryingValue": "389477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23329000", "operatingCashflow": "-260375000", "capitalExpenditures": "9470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62664000", "cashflowFromInvestment": "374647000", "stockBasedCompensation": "81028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 436000, "cost_of_revenue": 110250000, "gross_profit": -109814000, "ebit": -673161000, "ebitda": -648989000, "pretax_income": -650500000, "tax_provision": -325000, "net_income": -650175000, "net_income_to_common": -650175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211885000, "total_current_assets": 1853026000, "total_assets": 2243057000, "short_term_debt": 15842000, "long_term_debt": null, "total_debt": 15842000, "total_liabilities": 367578000, "total_equity": 1875479000, "shares_outstanding": 77746575, "goodwill_and_intangibles": 71000 }, "cash_flow": { "operating_cash_flow": -495741000, "capital_expenditure": 37188000, "free_cash_flow": -458553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50487, "ticker_id": 5544, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-673161000", "ebitda": "-648989000", "netIncome": "-650175000", "grossProfit": "-109814000", "depreciation": "None", "totalRevenue": "436000", "costOfRevenue": "110250000", "interestIncome": "None", "incomeBeforeTax": "-650500000", "interestExpense": "46833000", "operatingIncome": "-673161000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-325000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "563347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461645000", "otherNonOperatingIncome": "22661000", "costofGoodsAndServicesSold": "110250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24172000", "sellingGeneralAndAdministrative": "102464000", "netIncomeFromContinuingOperations": "-650175000" }, "balance": { "goodwill": "None", "inventory": "-11200000", "commonStock": "2441000", "currentDebt": "None", "investments": "None", "totalAssets": "2243057000", "longTermDebt": "None", "shortTermDebt": "15842000", "treasuryStock": "-63000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "71000", "reportedCurrency": "USD", "retainedEarnings": "-846090000", "totalLiabilities": "367578000", "otherCurrentAssets": "37708000", "totalCurrentAssets": "1853026000", "currentLongTermDebt": "None", "longTermInvestments": "53130000", "shortTermInvestments": "1603433000", "currentNetReceivables": "11200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390031000", "currentAccountsPayable": "27428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163634000", "shortLongTermDebtTotal": "244021000", "totalShareholderEquity": "1875479000", "capitalLeaseObligations": "244021000", "otherCurrentLiabilities": "77837000", "totalCurrentLiabilities": "121107000", "otherNonCurrentLiabilities": "5969000", "totalNonCurrentLiabilities": "246470999", "cashAndShortTermInvestments": "211885000", "commonStockSharesOutstanding": "77746575", "intangibleAssetsExcludingGoodwill": "71000", "cashAndCashEquivalentsAtCarryingValue": "211885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-650175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-495741000", "capitalExpenditures": "37188000", "changeInReceivables": "305000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38592000", "cashflowFromInvestment": "-258655000", "stockBasedCompensation": "97947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-715804000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 436000, "cost_of_revenue": 110250000, "gross_profit": -109814000, "research_and_development": 461645000, "selling_general_admin": 102464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -673161000, "depreciation_amortisation": 24172000, "ebitda": -648989000, "interest_expense": 46833000, "interest_income": null, "other_non_operating": null, "pretax_income": -650500000, "tax_provision": -325000, "effective_tax_rate": null, "net_income": -650175000, "net_income_continuing_ops": -650175000, "net_income_to_common": -650175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211885000, "short_term_investments": 1603433000, "net_receivables": 11200000, "inventory": -11200000, "other_current_assets": null, "total_current_assets": 1853026000, "net_ppe": null, "goodwill": null, "intangible_assets": 71000, "goodwill_and_intangibles": 71000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390031000, "total_assets": 2243057000, "short_term_debt": 15842000, "accounts_payable": 27428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246470999, "total_liabilities": 367578000, "total_debt": 15842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -846090000, "total_equity": 1875479000, "shares_outstanding": 77746575, "operating_cash_flow": -495741000, "stock_based_compensation": 97947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38592000, "free_cash_flow": -458553000, "net_change_in_cash": -715804000 }, "raw_data": { "income": { "ebit": "-673161000", "ebitda": "-648989000", "netIncome": "-650175000", "grossProfit": "-109814000", "depreciation": "None", "totalRevenue": "436000", "costOfRevenue": "110250000", "interestIncome": "None", "incomeBeforeTax": "-650500000", "interestExpense": "46833000", "operatingIncome": "-673161000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-325000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "563347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461645000", "otherNonOperatingIncome": "22661000", "costofGoodsAndServicesSold": "110250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24172000", "sellingGeneralAndAdministrative": "102464000", "netIncomeFromContinuingOperations": "-650175000" }, "balance": { "goodwill": "None", "inventory": "-11200000", "commonStock": "2441000", "currentDebt": "None", "investments": "None", "totalAssets": "2243057000", "longTermDebt": "None", "shortTermDebt": "15842000", "treasuryStock": "-63000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "71000", "reportedCurrency": "USD", "retainedEarnings": "-846090000", "totalLiabilities": "367578000", "otherCurrentAssets": "37708000", "totalCurrentAssets": "1853026000", "currentLongTermDebt": "None", "longTermInvestments": "53130000", "shortTermInvestments": "1603433000", "currentNetReceivables": "11200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390031000", "currentAccountsPayable": "27428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163634000", "shortLongTermDebtTotal": "244021000", "totalShareholderEquity": "1875479000", "capitalLeaseObligations": "244021000", "otherCurrentLiabilities": "77837000", "totalCurrentLiabilities": "121107000", "otherNonCurrentLiabilities": "5969000", "totalNonCurrentLiabilities": "246470999", "cashAndShortTermInvestments": "211885000", "commonStockSharesOutstanding": "77746575", "intangibleAssetsExcludingGoodwill": "71000", "cashAndCashEquivalentsAtCarryingValue": "211885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-650175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-495741000", "capitalExpenditures": "37188000", "changeInReceivables": "305000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38592000", "cashflowFromInvestment": "-258655000", "stockBasedCompensation": "97947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-715804000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 913081000, "cost_of_revenue": 101178000, "gross_profit": 913081000, "ebit": 373528000, "ebitda": 391481000, "pretax_income": 379531000, "tax_provision": 1870000, "net_income": 377661000, "net_income_to_common": 377661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923031000, "total_current_assets": 2417513000, "total_assets": 2751877000, "short_term_debt": 12158000, "long_term_debt": null, "total_debt": 12158000, "total_liabilities": 352417000, "total_equity": 2399460000, "shares_outstanding": 80393496, "goodwill_and_intangibles": 125000 }, "cash_flow": { "operating_cash_flow": 538972000, "capital_expenditure": 81705000, "free_cash_flow": 620677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50492, "ticker_id": 5544, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "373528000", "ebitda": "391481000", "netIncome": "377661000", "grossProfit": "913081000", "depreciation": "None", "totalRevenue": "913081000", "costOfRevenue": "101178000", "interestIncome": "None", "incomeBeforeTax": "379531000", "interestExpense": "23956000", "operatingIncome": "373528000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1870000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "539553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438633000", "otherNonOperatingIncome": "6003000", "costofGoodsAndServicesSold": "101178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17953000", "sellingGeneralAndAdministrative": "102802000", "netIncomeFromContinuingOperations": "377661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2391000", "currentDebt": "None", "investments": "None", "totalAssets": "2751877000", "longTermDebt": "None", "shortTermDebt": "12158000", "treasuryStock": "-63000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "125000", "reportedCurrency": "USD", "retainedEarnings": "-195915000", "totalLiabilities": "352417000", "otherCurrentAssets": "38079000", "totalCurrentAssets": "2417513000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1456098000", "currentNetReceivables": "305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334364000", "currentAccountsPayable": "14816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137575000", "shortLongTermDebtTotal": "225030000", "totalShareholderEquity": "2399460000", "capitalLeaseObligations": "225030000", "otherCurrentLiabilities": "91898000", "totalCurrentLiabilities": "119883000", "otherNonCurrentLiabilities": "232534000", "totalNonCurrentLiabilities": "232534000", "cashAndShortTermInvestments": "923031000", "commonStockSharesOutstanding": "80393496", "intangibleAssetsExcludingGoodwill": "125000", "cashAndCashEquivalentsAtCarryingValue": "923031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-37514000", "operatingCashflow": "538972000", "capitalExpenditures": "81705000", "changeInReceivables": "-161000", "changeInExchangeRate": "None", "cashflowFromFinancing": "250945000", "cashflowFromInvestment": "-1035430000", "stockBasedCompensation": "102390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-245513000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 913081000, "cost_of_revenue": 101178000, "gross_profit": 913081000, "research_and_development": 438633000, "selling_general_admin": 102802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373528000, "depreciation_amortisation": 17953000, "ebitda": 391481000, "interest_expense": 23956000, "interest_income": null, "other_non_operating": null, "pretax_income": 379531000, "tax_provision": 1870000, "effective_tax_rate": null, "net_income": 377661000, "net_income_continuing_ops": 377661000, "net_income_to_common": 377661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923031000, "short_term_investments": 1456098000, "net_receivables": 305000, "inventory": null, "other_current_assets": null, "total_current_assets": 2417513000, "net_ppe": null, "goodwill": null, "intangible_assets": 125000, "goodwill_and_intangibles": 125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334364000, "total_assets": 2751877000, "short_term_debt": 12158000, "accounts_payable": 14816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232534000, "total_liabilities": 352417000, "total_debt": 12158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195915000, "total_equity": 2399460000, "shares_outstanding": 80393496, "operating_cash_flow": 538972000, "stock_based_compensation": 102390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1035430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250945000, "free_cash_flow": 620677000, "net_change_in_cash": -245513000 }, "raw_data": { "income": { "ebit": "373528000", "ebitda": "391481000", "netIncome": "377661000", "grossProfit": "913081000", "depreciation": "None", "totalRevenue": "913081000", "costOfRevenue": "101178000", "interestIncome": "None", "incomeBeforeTax": "379531000", "interestExpense": "23956000", "operatingIncome": "373528000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1870000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "539553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438633000", "otherNonOperatingIncome": "6003000", "costofGoodsAndServicesSold": "101178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17953000", "sellingGeneralAndAdministrative": "102802000", "netIncomeFromContinuingOperations": "377661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2391000", "currentDebt": "None", "investments": "None", "totalAssets": "2751877000", "longTermDebt": "None", "shortTermDebt": "12158000", "treasuryStock": "-63000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "125000", "reportedCurrency": "USD", "retainedEarnings": "-195915000", "totalLiabilities": "352417000", "otherCurrentAssets": "38079000", "totalCurrentAssets": "2417513000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1456098000", "currentNetReceivables": "305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334364000", "currentAccountsPayable": "14816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137575000", "shortLongTermDebtTotal": "225030000", "totalShareholderEquity": "2399460000", "capitalLeaseObligations": "225030000", "otherCurrentLiabilities": "91898000", "totalCurrentLiabilities": "119883000", "otherNonCurrentLiabilities": "232534000", "totalNonCurrentLiabilities": "232534000", "cashAndShortTermInvestments": "923031000", "commonStockSharesOutstanding": "80393496", "intangibleAssetsExcludingGoodwill": "125000", "cashAndCashEquivalentsAtCarryingValue": "923031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-37514000", "operatingCashflow": "538972000", "capitalExpenditures": "81705000", "changeInReceivables": "-161000", "changeInExchangeRate": "None", "cashflowFromFinancing": "250945000", "cashflowFromInvestment": "-1035430000", "stockBasedCompensation": "102390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-245513000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 719000, "cost_of_revenue": 269407000, "gross_profit": -268688000, "ebit": -354435000, "ebitda": -345251000, "pretax_income": -348056000, "tax_provision": 809000, "net_income": -348865000, "net_income_to_common": -348865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1168620000, "total_current_assets": 1716620000, "total_assets": 1827966000, "short_term_debt": 11362000, "long_term_debt": null, "total_debt": 11362000, "total_liabilities": 163732000, "total_equity": 1664234000, "shares_outstanding": 65949672, "goodwill_and_intangibles": 180000 }, "cash_flow": { "operating_cash_flow": -238366000, "capital_expenditure": 18358000, "free_cash_flow": -220008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50497, "ticker_id": 5544, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-354435000", "ebitda": "-345251000", "netIncome": "-348865000", "grossProfit": "-268688000", "depreciation": "None", "totalRevenue": "719000", "costOfRevenue": "269407000", "interestIncome": "None", "incomeBeforeTax": "-348056000", "interestExpense": "6379000", "operatingIncome": "-354435000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "809000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221382000", "otherNonOperatingIncome": "6379000", "costofGoodsAndServicesSold": "269407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9184000", "sellingGeneralAndAdministrative": "85747000", "netIncomeFromContinuingOperations": "-348865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2277000", "currentDebt": "None", "investments": "None", "totalAssets": "1827966000", "longTermDebt": "None", "shortTermDebt": "11362000", "treasuryStock": "-63000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "-573576000", "totalLiabilities": "163732000", "otherCurrentAssets": "15443000", "totalCurrentAssets": "1716620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "521712999", "currentNetReceivables": "10844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111346000", "currentAccountsPayable": "9094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42160000", "shortLongTermDebtTotal": "61429000", "totalShareholderEquity": "1664234000", "capitalLeaseObligations": "61429000", "otherCurrentLiabilities": "60989000", "totalCurrentLiabilities": "94259000", "otherNonCurrentLiabilities": "69473000", "totalNonCurrentLiabilities": "69473000", "cashAndShortTermInvestments": "1168620000", "commonStockSharesOutstanding": "65949672", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "1168620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-348865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25747000", "operatingCashflow": "-238366000", "capitalExpenditures": "18358000", "changeInReceivables": "-45000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1016152000", "cashflowFromInvestment": "-541170000", "stockBasedCompensation": "66018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236616000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1016152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719000, "cost_of_revenue": 269407000, "gross_profit": -268688000, "research_and_development": 221382000, "selling_general_admin": 85747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -354435000, "depreciation_amortisation": 9184000, "ebitda": -345251000, "interest_expense": 6379000, "interest_income": null, "other_non_operating": null, "pretax_income": -348056000, "tax_provision": 809000, "effective_tax_rate": null, "net_income": -348865000, "net_income_continuing_ops": -348865000, "net_income_to_common": -348865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1168620000, "short_term_investments": 521712999, "net_receivables": 10844000, "inventory": null, "other_current_assets": null, "total_current_assets": 1716620000, "net_ppe": null, "goodwill": null, "intangible_assets": 180000, "goodwill_and_intangibles": 180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111346000, "total_assets": 1827966000, "short_term_debt": 11362000, "accounts_payable": 9094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69473000, "total_liabilities": 163732000, "total_debt": 11362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -573576000, "total_equity": 1664234000, "shares_outstanding": 65949672, "operating_cash_flow": -238366000, "stock_based_compensation": 66018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -541170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1016152000, "free_cash_flow": -220008000, "net_change_in_cash": 236616000 }, "raw_data": { "income": { "ebit": "-354435000", "ebitda": "-345251000", "netIncome": "-348865000", "grossProfit": "-268688000", "depreciation": "None", "totalRevenue": "719000", "costOfRevenue": "269407000", "interestIncome": "None", "incomeBeforeTax": "-348056000", "interestExpense": "6379000", "operatingIncome": "-354435000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "809000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221382000", "otherNonOperatingIncome": "6379000", "costofGoodsAndServicesSold": "269407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9184000", "sellingGeneralAndAdministrative": "85747000", "netIncomeFromContinuingOperations": "-348865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2277000", "currentDebt": "None", "investments": "None", "totalAssets": "1827966000", "longTermDebt": "None", "shortTermDebt": "11362000", "treasuryStock": "-63000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "-573576000", "totalLiabilities": "163732000", "otherCurrentAssets": "15443000", "totalCurrentAssets": "1716620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "521712999", "currentNetReceivables": "10844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111346000", "currentAccountsPayable": "9094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42160000", "shortLongTermDebtTotal": "61429000", "totalShareholderEquity": "1664234000", "capitalLeaseObligations": "61429000", "otherCurrentLiabilities": "60989000", "totalCurrentLiabilities": "94259000", "otherNonCurrentLiabilities": "69473000", "totalNonCurrentLiabilities": "69473000", "cashAndShortTermInvestments": "1168620000", "commonStockSharesOutstanding": "65949672", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "1168620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-348865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25747000", "operatingCashflow": "-238366000", "capitalExpenditures": "18358000", "changeInReceivables": "-45000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1016152000", "cashflowFromInvestment": "-541170000", "stockBasedCompensation": "66018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236616000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1016152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 289590000, "cost_of_revenue": 179362000, "gross_profit": 289590000, "ebit": 46740000, "ebitda": 51465000, "pretax_income": 67306000, "tax_provision": 448000, "net_income": 66858000, "net_income_to_common": 66858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943771000, "total_current_assets": 987547000, "total_assets": 1066752000, "short_term_debt": 8489000, "long_term_debt": null, "total_debt": 8489000, "total_liabilities": 127327000, "total_equity": 939425000, "shares_outstanding": 56932798, "goodwill_and_intangibles": 235000 }, "cash_flow": { "operating_cash_flow": 56677000, "capital_expenditure": 6684000, "free_cash_flow": 63361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50502, "ticker_id": 5544, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46740000", "ebitda": "51465000", "netIncome": "66858000", "grossProfit": "289590000", "depreciation": "None", "totalRevenue": "289590000", "costOfRevenue": "179362000", "interestIncome": "5467000", "incomeBeforeTax": "67306000", "interestExpense": "25291000", "operatingIncome": "46740000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "448000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "242850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179362000", "otherNonOperatingIncome": "20566000", "costofGoodsAndServicesSold": "179362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4725000", "sellingGeneralAndAdministrative": "63488000", "netIncomeFromContinuingOperations": "66858000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1847000", "currentDebt": "None", "investments": "None", "totalAssets": "1066752000", "longTermDebt": "None", "shortTermDebt": "8489000", "treasuryStock": "-63000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "235000", "reportedCurrency": "USD", "retainedEarnings": "-224711000", "totalLiabilities": "127327000", "otherCurrentAssets": "6977000", "totalCurrentAssets": "987547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79205000", "currentAccountsPayable": "5944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72832000", "shortLongTermDebtTotal": "52539000", "totalShareholderEquity": "939425000", "capitalLeaseObligations": "52539000", "otherCurrentLiabilities": "41130000", "totalCurrentLiabilities": "57106000", "otherNonCurrentLiabilities": "14395000", "totalNonCurrentLiabilities": "70221000", "cashAndShortTermInvestments": "943771000", "commonStockSharesOutstanding": "56932798", "intangibleAssetsExcludingGoodwill": "235000", "cashAndCashEquivalentsAtCarryingValue": "943771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5025000", "operatingCashflow": "56677000", "capitalExpenditures": "6684000", "changeInReceivables": "-11000", "changeInExchangeRate": "None", "cashflowFromFinancing": "430983000", "cashflowFromInvestment": "1325000", "stockBasedCompensation": "44057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "488985000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "430983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289590000, "cost_of_revenue": 179362000, "gross_profit": 289590000, "research_and_development": 179362000, "selling_general_admin": 63488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46740000, "depreciation_amortisation": 4725000, "ebitda": 51465000, "interest_expense": 25291000, "interest_income": null, "other_non_operating": null, "pretax_income": 67306000, "tax_provision": 448000, "effective_tax_rate": null, "net_income": 66858000, "net_income_continuing_ops": 66858000, "net_income_to_common": 66858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943771000, "short_term_investments": null, "net_receivables": 99000, "inventory": 1, "other_current_assets": null, "total_current_assets": 987547000, "net_ppe": null, "goodwill": null, "intangible_assets": 235000, "goodwill_and_intangibles": 235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79205000, "total_assets": 1066752000, "short_term_debt": 8489000, "accounts_payable": 5944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57106000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70221000, "total_liabilities": 127327000, "total_debt": 8489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224711000, "total_equity": 939425000, "shares_outstanding": 56932798, "operating_cash_flow": 56677000, "stock_based_compensation": 44057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 430983000, "free_cash_flow": 63361000, "net_change_in_cash": 488985000 }, "raw_data": { "income": { "ebit": "46740000", "ebitda": "51465000", "netIncome": "66858000", "grossProfit": "289590000", "depreciation": "None", "totalRevenue": "289590000", "costOfRevenue": "179362000", "interestIncome": "5467000", "incomeBeforeTax": "67306000", "interestExpense": "25291000", "operatingIncome": "46740000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "448000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "242850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179362000", "otherNonOperatingIncome": "20566000", "costofGoodsAndServicesSold": "179362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4725000", "sellingGeneralAndAdministrative": "63488000", "netIncomeFromContinuingOperations": "66858000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1847000", "currentDebt": "None", "investments": "None", "totalAssets": "1066752000", "longTermDebt": "None", "shortTermDebt": "8489000", "treasuryStock": "-63000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "235000", "reportedCurrency": "USD", "retainedEarnings": "-224711000", "totalLiabilities": "127327000", "otherCurrentAssets": "6977000", "totalCurrentAssets": "987547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79205000", "currentAccountsPayable": "5944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72832000", "shortLongTermDebtTotal": "52539000", "totalShareholderEquity": "939425000", "capitalLeaseObligations": "52539000", "otherCurrentLiabilities": "41130000", "totalCurrentLiabilities": "57106000", "otherNonCurrentLiabilities": "14395000", "totalNonCurrentLiabilities": "70221000", "cashAndShortTermInvestments": "943771000", "commonStockSharesOutstanding": "56932798", "intangibleAssetsExcludingGoodwill": "235000", "cashAndCashEquivalentsAtCarryingValue": "943771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5025000", "operatingCashflow": "56677000", "capitalExpenditures": "6684000", "changeInReceivables": "-11000", "changeInExchangeRate": "None", "cashflowFromFinancing": "430983000", "cashflowFromInvestment": "1325000", "stockBasedCompensation": "44057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "488985000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "430983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 3124000, "cost_of_revenue": 113773000, "gross_profit": 3124000, "ebit": -158943000, "ebitda": -155424000, "pretax_income": -164428000, "tax_provision": 553000, "net_income": -164981000, "net_income_to_common": -164981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456649000, "total_current_assets": 466395000, "total_assets": 489016000, "short_term_debt": 35324000, "long_term_debt": null, "total_debt": 35324000, "total_liabilities": 96821000, "total_equity": 392195000, "shares_outstanding": 47964368, "goodwill_and_intangibles": 289000 }, "cash_flow": { "operating_cash_flow": -96239000, "capital_expenditure": 2773000, "free_cash_flow": -93466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50507, "ticker_id": 5544, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-158943000", "ebitda": "-155424000", "netIncome": "-164981000", "grossProfit": "3124000", "depreciation": "None", "totalRevenue": "3124000", "costOfRevenue": "113773000", "interestIncome": "4275000", "incomeBeforeTax": "-164428000", "interestExpense": "0", "operatingIncome": "-158943000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "553000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "162067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113773000", "otherNonOperatingIncome": "-5485000", "costofGoodsAndServicesSold": "113773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3519000", "sellingGeneralAndAdministrative": "48294000", "netIncomeFromContinuingOperations": "-164981000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1584000", "currentDebt": "None", "investments": "None", "totalAssets": "489016000", "longTermDebt": "None", "shortTermDebt": "35324000", "treasuryStock": "-57000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "289000", "reportedCurrency": "USD", "retainedEarnings": "-291569000", "totalLiabilities": "96821000", "otherCurrentAssets": "9658000", "totalCurrentAssets": "466395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22621000", "currentAccountsPayable": "5069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18500000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "392195000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221000", "totalCurrentLiabilities": "27746000", "otherNonCurrentLiabilities": "243000", "totalNonCurrentLiabilities": "69075000", "cashAndShortTermInvestments": "456649000", "commonStockSharesOutstanding": "47964368", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "456649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "332299000", "operatingCashflow": "-96239000", "capitalExpenditures": "2773000", "changeInReceivables": "2538000", "changeInExchangeRate": "None", "cashflowFromFinancing": "315934000", "cashflowFromInvestment": "-2773000", "stockBasedCompensation": "34985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "216922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3124000, "cost_of_revenue": 113773000, "gross_profit": 3124000, "research_and_development": 113773000, "selling_general_admin": 48294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158943000, "depreciation_amortisation": 3519000, "ebitda": -155424000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -164428000, "tax_provision": 553000, "effective_tax_rate": null, "net_income": -164981000, "net_income_continuing_ops": -164981000, "net_income_to_common": -164981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456649000, "short_term_investments": null, "net_receivables": 88000, "inventory": 1, "other_current_assets": null, "total_current_assets": 466395000, "net_ppe": null, "goodwill": null, "intangible_assets": 289000, "goodwill_and_intangibles": 289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22621000, "total_assets": 489016000, "short_term_debt": 35324000, "accounts_payable": 5069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69075000, "total_liabilities": 96821000, "total_debt": 35324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291569000, "total_equity": 392195000, "shares_outstanding": 47964368, "operating_cash_flow": -96239000, "stock_based_compensation": 34985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 315934000, "free_cash_flow": -93466000, "net_change_in_cash": 216922000 }, "raw_data": { "income": { "ebit": "-158943000", "ebitda": "-155424000", "netIncome": "-164981000", "grossProfit": "3124000", "depreciation": "None", "totalRevenue": "3124000", "costOfRevenue": "113773000", "interestIncome": "4275000", "incomeBeforeTax": "-164428000", "interestExpense": "0", "operatingIncome": "-158943000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "553000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "162067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113773000", "otherNonOperatingIncome": "-5485000", "costofGoodsAndServicesSold": "113773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3519000", "sellingGeneralAndAdministrative": "48294000", "netIncomeFromContinuingOperations": "-164981000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1584000", "currentDebt": "None", "investments": "None", "totalAssets": "489016000", "longTermDebt": "None", "shortTermDebt": "35324000", "treasuryStock": "-57000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "289000", "reportedCurrency": "USD", "retainedEarnings": "-291569000", "totalLiabilities": "96821000", "otherCurrentAssets": "9658000", "totalCurrentAssets": "466395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22621000", "currentAccountsPayable": "5069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18500000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "392195000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221000", "totalCurrentLiabilities": "27746000", "otherNonCurrentLiabilities": "243000", "totalNonCurrentLiabilities": "69075000", "cashAndShortTermInvestments": "456649000", "commonStockSharesOutstanding": "47964368", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "456649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "332299000", "operatingCashflow": "-96239000", "capitalExpenditures": "2773000", "changeInReceivables": "2538000", "changeInExchangeRate": "None", "cashflowFromFinancing": "315934000", "cashflowFromInvestment": "-2773000", "stockBasedCompensation": "34985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "216922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 1458000, "cost_of_revenue": 50249000, "gross_profit": -48791000, "ebit": -130247999, "ebitda": -125928999, "pretax_income": -122092000, "tax_provision": 839000, "net_income": -122931000, "net_income_to_common": -122931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423308000, "total_current_assets": 2448362000, "total_assets": 2725820000, "short_term_debt": 18612000, "long_term_debt": 585470000, "total_debt": 604082000, "total_liabilities": 911264000, "total_equity": 1814556000, "shares_outstanding": 96051228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108897000, "capital_expenditure": 504000, "free_cash_flow": -108393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50470, "ticker_id": 5544, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130247999", "ebitda": "-125928999", "netIncome": "-122931000", "grossProfit": "-48791000", "depreciation": "None", "totalRevenue": "1458000", "costOfRevenue": "50249000", "interestIncome": "None", "incomeBeforeTax": "-122092000", "interestExpense": "None", "operatingIncome": "-130248000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "839000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4319000", "sellingGeneralAndAdministrative": "17183000", "netIncomeFromContinuingOperations": "-122931000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3115000", "currentDebt": "None", "investments": "None", "totalAssets": "2725820000", "longTermDebt": "585470000", "shortTermDebt": "18612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2070482000", "totalLiabilities": "911264000", "otherCurrentAssets": "6577000", "totalCurrentAssets": "2448362000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2018477000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277458000", "currentAccountsPayable": "13647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787642000", "totalShareholderEquity": "1814556000", "capitalLeaseObligations": "202172000", "otherCurrentLiabilities": "88683000", "totalCurrentLiabilities": "136286000", "otherNonCurrentLiabilities": "5948000", "totalNonCurrentLiabilities": "774978000", "cashAndShortTermInvestments": "423308000", "commonStockSharesOutstanding": "96051228", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "423308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-108897000", "capitalExpenditures": "504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "591908000", "cashflowFromInvestment": "-410743000", "stockBasedCompensation": "16324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1458000, "cost_of_revenue": 50249000, "gross_profit": -48791000, "research_and_development": 68574000, "selling_general_admin": 17183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130247999, "depreciation_amortisation": 4319000, "ebitda": -125928999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -122092000, "tax_provision": 839000, "effective_tax_rate": null, "net_income": -122931000, "net_income_continuing_ops": -122931000, "net_income_to_common": -122931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423308000, "short_term_investments": 2018477000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2448362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277458000, "total_assets": 2725820000, "short_term_debt": 18612000, "accounts_payable": 13647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136286000, "long_term_debt": 585470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 774978000, "total_liabilities": 911264000, "total_debt": 604082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2070482000, "total_equity": 1814556000, "shares_outstanding": 96051228, "operating_cash_flow": -108897000, "stock_based_compensation": 16324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -410743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 591908000, "free_cash_flow": -108393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-130247999", "ebitda": "-125928999", "netIncome": "-122931000", "grossProfit": "-48791000", "depreciation": "None", "totalRevenue": "1458000", "costOfRevenue": "50249000", "interestIncome": "None", "incomeBeforeTax": "-122092000", "interestExpense": "None", "operatingIncome": "-130248000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "839000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4319000", "sellingGeneralAndAdministrative": "17183000", "netIncomeFromContinuingOperations": "-122931000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3115000", "currentDebt": "None", "investments": "None", "totalAssets": "2725820000", "longTermDebt": "585470000", "shortTermDebt": "18612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2070482000", "totalLiabilities": "911264000", "otherCurrentAssets": "6577000", "totalCurrentAssets": "2448362000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2018477000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277458000", "currentAccountsPayable": "13647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787642000", "totalShareholderEquity": "1814556000", "capitalLeaseObligations": "202172000", "otherCurrentLiabilities": "88683000", "totalCurrentLiabilities": "136286000", "otherNonCurrentLiabilities": "5948000", "totalNonCurrentLiabilities": "774978000", "cashAndShortTermInvestments": "423308000", "commonStockSharesOutstanding": "96051228", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "423308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-108897000", "capitalExpenditures": "504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "591908000", "cashflowFromInvestment": "-410743000", "stockBasedCompensation": "16324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 864000, "cost_of_revenue": 59364000, "gross_profit": -58500000, "ebit": -154764000, "ebitda": -149103000, "pretax_income": -129999000, "tax_provision": 614000, "net_income": -130613000, "net_income_to_common": -130613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355188000, "total_current_assets": 1975828000, "total_assets": 2265243000, "short_term_debt": 18578000, "long_term_debt": null, "total_debt": 18578000, "total_liabilities": 343430000, "total_equity": 1921813000, "shares_outstanding": 89925109, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92553000, "capital_expenditure": 517000, "free_cash_flow": -92036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50471, "ticker_id": 5544, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154764000", "ebitda": "-149103000", "netIncome": "-130613000", "grossProfit": "-58500000", "depreciation": "None", "totalRevenue": "864000", "costOfRevenue": "59364000", "interestIncome": "None", "incomeBeforeTax": "-129999000", "interestExpense": "None", "operatingIncome": "-154764000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "614000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5661000", "sellingGeneralAndAdministrative": "18399000", "netIncomeFromContinuingOperations": "-130613000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3087000", "currentDebt": "None", "investments": "None", "totalAssets": "2265243000", "longTermDebt": "None", "shortTermDebt": "18578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1947551000", "totalLiabilities": "343430000", "otherCurrentAssets": "9843000", "totalCurrentAssets": "1975828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1628269000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279572000", "currentAccountsPayable": "11138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394914000", "totalShareholderEquity": "1921813000", "capitalLeaseObligations": "206746000", "otherCurrentLiabilities": "103633000", "totalCurrentLiabilities": "149120000", "otherNonCurrentLiabilities": "6142000", "totalNonCurrentLiabilities": "194310000", "cashAndShortTermInvestments": "355188000", "commonStockSharesOutstanding": "89925109", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "355188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92553000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116414000", "cashflowFromInvestment": "37199000", "stockBasedCompensation": "18076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 864000, "cost_of_revenue": 59364000, "gross_profit": -58500000, "research_and_development": 77865000, "selling_general_admin": 18399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154764000, "depreciation_amortisation": 5661000, "ebitda": -149103000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -129999000, "tax_provision": 614000, "effective_tax_rate": null, "net_income": -130613000, "net_income_continuing_ops": -130613000, "net_income_to_common": -130613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355188000, "short_term_investments": 1628269000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1975828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279572000, "total_assets": 2265243000, "short_term_debt": 18578000, "accounts_payable": 11138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194310000, "total_liabilities": 343430000, "total_debt": 18578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1947551000, "total_equity": 1921813000, "shares_outstanding": 89925109, "operating_cash_flow": -92553000, "stock_based_compensation": 18076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116414000, "free_cash_flow": -92036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-154764000", "ebitda": "-149103000", "netIncome": "-130613000", "grossProfit": "-58500000", "depreciation": "None", "totalRevenue": "864000", "costOfRevenue": "59364000", "interestIncome": "None", "incomeBeforeTax": "-129999000", "interestExpense": "None", "operatingIncome": "-154764000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "614000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5661000", "sellingGeneralAndAdministrative": "18399000", "netIncomeFromContinuingOperations": "-130613000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3087000", "currentDebt": "None", "investments": "None", "totalAssets": "2265243000", "longTermDebt": "None", "shortTermDebt": "18578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1947551000", "totalLiabilities": "343430000", "otherCurrentAssets": "9843000", "totalCurrentAssets": "1975828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1628269000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279572000", "currentAccountsPayable": "11138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394914000", "totalShareholderEquity": "1921813000", "capitalLeaseObligations": "206746000", "otherCurrentLiabilities": "103633000", "totalCurrentLiabilities": "149120000", "otherNonCurrentLiabilities": "6142000", "totalNonCurrentLiabilities": "194310000", "cashAndShortTermInvestments": "355188000", "commonStockSharesOutstanding": "89925109", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "355188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92553000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116414000", "cashflowFromInvestment": "37199000", "stockBasedCompensation": "18076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 889000, "cost_of_revenue": 64693000, "gross_profit": -63804000, "ebit": -105822000, "ebitda": -101389000, "pretax_income": -105822000, "tax_provision": 619000, "net_income": -106441000, "net_income_to_common": -106441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290011000, "total_current_assets": 1929092000, "total_assets": 2245308000, "short_term_debt": 18256000, "long_term_debt": null, "total_debt": 18256000, "total_liabilities": 329326000, "total_equity": 1915982000, "shares_outstanding": 91305337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84634000, "capital_expenditure": 74000, "free_cash_flow": -84560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50473, "ticker_id": 5544, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105822000", "ebitda": "-101389000", "netIncome": "-106441000", "grossProfit": "-63804000", "depreciation": "None", "totalRevenue": "889000", "costOfRevenue": "64693000", "interestIncome": "None", "incomeBeforeTax": "-105822000", "interestExpense": "None", "operatingIncome": "-132059000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "619000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4433000", "sellingGeneralAndAdministrative": "16931000", "netIncomeFromContinuingOperations": "-106441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3013000", "currentDebt": "None", "investments": "None", "totalAssets": "2245308000", "longTermDebt": "None", "shortTermDebt": "18256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1816938000", "totalLiabilities": "329326000", "otherCurrentAssets": "13382000", "totalCurrentAssets": "1929092000", "currentLongTermDebt": "None", "longTermInvestments": "28412000", "shortTermInvestments": "1629213000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316216000", "currentAccountsPayable": "11798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403792000", "totalShareholderEquity": "1915982000", "capitalLeaseObligations": "211024000", "otherCurrentLiabilities": "84182000", "totalCurrentLiabilities": "118957000", "otherNonCurrentLiabilities": "5278000", "totalNonCurrentLiabilities": "210369000", "cashAndShortTermInvestments": "290011000", "commonStockSharesOutstanding": "91305337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "290011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84634000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296766000", "cashflowFromInvestment": "-119226000", "stockBasedCompensation": "16604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 889000, "cost_of_revenue": 64693000, "gross_profit": -63804000, "research_and_development": 58902000, "selling_general_admin": 16931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105822000, "depreciation_amortisation": 4433000, "ebitda": -101389000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -105822000, "tax_provision": 619000, "effective_tax_rate": null, "net_income": -106441000, "net_income_continuing_ops": -106441000, "net_income_to_common": -106441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290011000, "short_term_investments": 1629213000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1929092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 316216000, "total_assets": 2245308000, "short_term_debt": 18256000, "accounts_payable": 11798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210369000, "total_liabilities": 329326000, "total_debt": 18256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1816938000, "total_equity": 1915982000, "shares_outstanding": 91305337, "operating_cash_flow": -84634000, "stock_based_compensation": 16604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296766000, "free_cash_flow": -84560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105822000", "ebitda": "-101389000", "netIncome": "-106441000", "grossProfit": "-63804000", "depreciation": "None", "totalRevenue": "889000", "costOfRevenue": "64693000", "interestIncome": "None", "incomeBeforeTax": "-105822000", "interestExpense": "None", "operatingIncome": "-132059000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "619000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4433000", "sellingGeneralAndAdministrative": "16931000", "netIncomeFromContinuingOperations": "-106441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3013000", "currentDebt": "None", "investments": "None", "totalAssets": "2245308000", "longTermDebt": "None", "shortTermDebt": "18256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1816938000", "totalLiabilities": "329326000", "otherCurrentAssets": "13382000", "totalCurrentAssets": "1929092000", "currentLongTermDebt": "None", "longTermInvestments": "28412000", "shortTermInvestments": "1629213000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316216000", "currentAccountsPayable": "11798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403792000", "totalShareholderEquity": "1915982000", "capitalLeaseObligations": "211024000", "otherCurrentLiabilities": "84182000", "totalCurrentLiabilities": "118957000", "otherNonCurrentLiabilities": "5278000", "totalNonCurrentLiabilities": "210369000", "cashAndShortTermInvestments": "290011000", "commonStockSharesOutstanding": "91305337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "290011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84634000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296766000", "cashflowFromInvestment": "-119226000", "stockBasedCompensation": "16604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 892000, "cost_of_revenue": 49753000, "gross_profit": -48861000, "ebit": -133071000, "ebitda": -128471000, "pretax_income": -207257000, "tax_provision": 1292000, "net_income": -208549000, "net_income_to_common": -208549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197132000, "total_current_assets": 1733666000, "total_assets": 2029711000, "short_term_debt": 18027000, "long_term_debt": null, "total_debt": 18027000, "total_liabilities": 318586000, "total_equity": 1711125000, "shares_outstanding": 87069690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -113880000, "capital_expenditure": 117000, "free_cash_flow": -113763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50474, "ticker_id": 5544, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133071000", "ebitda": "-128471000", "netIncome": "-208549000", "grossProfit": "-48861000", "depreciation": "None", "totalRevenue": "892000", "costOfRevenue": "49753000", "interestIncome": "None", "incomeBeforeTax": "-207257000", "interestExpense": "None", "operatingIncome": "-133071000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1292000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4600000", "sellingGeneralAndAdministrative": "18916000", "netIncomeFromContinuingOperations": "-208549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2794000", "currentDebt": "None", "investments": "None", "totalAssets": "2029711000", "longTermDebt": "None", "shortTermDebt": "18027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1710497000", "totalLiabilities": "318586000", "otherCurrentAssets": "8915000", "totalCurrentAssets": "1733666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1527619000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296045000", "currentAccountsPayable": "9753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215452000", "totalShareholderEquity": "1711125000", "capitalLeaseObligations": "215452000", "otherCurrentLiabilities": "73738000", "totalCurrentLiabilities": "104362000", "otherNonCurrentLiabilities": "4476000", "totalNonCurrentLiabilities": "214224000", "cashAndShortTermInvestments": "197132000", "commonStockSharesOutstanding": "87069690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113880000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2258000", "cashflowFromInvestment": "69977000", "stockBasedCompensation": "17607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 892000, "cost_of_revenue": 49753000, "gross_profit": -48861000, "research_and_development": 65294000, "selling_general_admin": 18916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133071000, "depreciation_amortisation": 4600000, "ebitda": -128471000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -207257000, "tax_provision": 1292000, "effective_tax_rate": null, "net_income": -208549000, "net_income_continuing_ops": -208549000, "net_income_to_common": -208549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197132000, "short_term_investments": 1527619000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1733666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296045000, "total_assets": 2029711000, "short_term_debt": 18027000, "accounts_payable": 9753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104362000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214224000, "total_liabilities": 318586000, "total_debt": 18027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1710497000, "total_equity": 1711125000, "shares_outstanding": 87069690, "operating_cash_flow": -113880000, "stock_based_compensation": 17607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2258000, "free_cash_flow": -113763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133071000", "ebitda": "-128471000", "netIncome": "-208549000", "grossProfit": "-48861000", "depreciation": "None", "totalRevenue": "892000", "costOfRevenue": "49753000", "interestIncome": "None", "incomeBeforeTax": "-207257000", "interestExpense": "None", "operatingIncome": "-133071000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1292000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4600000", "sellingGeneralAndAdministrative": "18916000", "netIncomeFromContinuingOperations": "-208549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2794000", "currentDebt": "None", "investments": "None", "totalAssets": "2029711000", "longTermDebt": "None", "shortTermDebt": "18027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1710497000", "totalLiabilities": "318586000", "otherCurrentAssets": "8915000", "totalCurrentAssets": "1733666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1527619000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296045000", "currentAccountsPayable": "9753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215452000", "totalShareholderEquity": "1711125000", "capitalLeaseObligations": "215452000", "otherCurrentLiabilities": "73738000", "totalCurrentLiabilities": "104362000", "otherNonCurrentLiabilities": "4476000", "totalNonCurrentLiabilities": "214224000", "cashAndShortTermInvestments": "197132000", "commonStockSharesOutstanding": "87069690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113880000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2258000", "cashflowFromInvestment": "69977000", "stockBasedCompensation": "17607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 865000, "cost_of_revenue": 57509000, "gross_profit": -56644000, "ebit": -148424000, "ebitda": -143688000, "pretax_income": -134887000, "tax_provision": 1109000, "net_income": -135996000, "net_income_to_common": -135996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235184000, "total_current_assets": 1867611000, "total_assets": 2166102000, "short_term_debt": 17506000, "long_term_debt": null, "total_debt": 17506000, "total_liabilities": 336942000, "total_equity": 1829160000, "shares_outstanding": 85938720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53947000, "capital_expenditure": 206000, "free_cash_flow": -53741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50475, "ticker_id": 5544, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148424000", "ebitda": "-143688000", "netIncome": "-135996000", "grossProfit": "-56644000", "depreciation": "None", "totalRevenue": "865000", "costOfRevenue": "57509000", "interestIncome": "None", "incomeBeforeTax": "-134887000", "interestExpense": "None", "operatingIncome": "-148424000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1109000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4736000", "sellingGeneralAndAdministrative": "19296000", "netIncomeFromContinuingOperations": "-135996000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2721000", "currentDebt": "None", "investments": "None", "totalAssets": "2166102000", "longTermDebt": "None", "shortTermDebt": "17506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1501948000", "totalLiabilities": "336942000", "otherCurrentAssets": "12326000", "totalCurrentAssets": "1867611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1620101000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298491000", "currentAccountsPayable": "13064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219358000", "totalShareholderEquity": "1829160000", "capitalLeaseObligations": "219358000", "otherCurrentLiabilities": "84615000", "totalCurrentLiabilities": "119447000", "otherNonCurrentLiabilities": "3320000", "totalNonCurrentLiabilities": "217495000", "cashAndShortTermInvestments": "235184000", "commonStockSharesOutstanding": "85938720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53947000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10588000", "cashflowFromInvestment": "-19755000", "stockBasedCompensation": "20212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 865000, "cost_of_revenue": 57509000, "gross_profit": -56644000, "research_and_development": 72484000, "selling_general_admin": 19296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148424000, "depreciation_amortisation": 4736000, "ebitda": -143688000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -134887000, "tax_provision": 1109000, "effective_tax_rate": null, "net_income": -135996000, "net_income_continuing_ops": -135996000, "net_income_to_common": -135996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235184000, "short_term_investments": 1620101000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1867611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298491000, "total_assets": 2166102000, "short_term_debt": 17506000, "accounts_payable": 13064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217495000, "total_liabilities": 336942000, "total_debt": 17506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1501948000, "total_equity": 1829160000, "shares_outstanding": 85938720, "operating_cash_flow": -53947000, "stock_based_compensation": 20212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10588000, "free_cash_flow": -53741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-148424000", "ebitda": "-143688000", "netIncome": "-135996000", "grossProfit": "-56644000", "depreciation": "None", "totalRevenue": "865000", "costOfRevenue": "57509000", "interestIncome": "None", "incomeBeforeTax": "-134887000", "interestExpense": "None", "operatingIncome": "-148424000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1109000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4736000", "sellingGeneralAndAdministrative": "19296000", "netIncomeFromContinuingOperations": "-135996000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2721000", "currentDebt": "None", "investments": "None", "totalAssets": "2166102000", "longTermDebt": "None", "shortTermDebt": "17506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1501948000", "totalLiabilities": "336942000", "otherCurrentAssets": "12326000", "totalCurrentAssets": "1867611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1620101000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298491000", "currentAccountsPayable": "13064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219358000", "totalShareholderEquity": "1829160000", "capitalLeaseObligations": "219358000", "otherCurrentLiabilities": "84615000", "totalCurrentLiabilities": "119447000", "otherNonCurrentLiabilities": "3320000", "totalNonCurrentLiabilities": "217495000", "cashAndShortTermInvestments": "235184000", "commonStockSharesOutstanding": "85938720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53947000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10588000", "cashflowFromInvestment": "-19755000", "stockBasedCompensation": "20212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 35000000, "cost_of_revenue": 4151000, "gross_profit": 35000000, "ebit": -64588000, "ebitda": -59746000, "pretax_income": -36611000, "tax_provision": 700000, "net_income": -37311000, "net_income_to_common": -37311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298257000, "total_current_assets": 1937132000, "total_assets": 2242034000, "short_term_debt": 17288000, "long_term_debt": null, "total_debt": 17288000, "total_liabilities": 309954000, "total_equity": 1932080000, "shares_outstanding": 85464252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50031000, "capital_expenditure": 254000, "free_cash_flow": -49777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50476, "ticker_id": 5544, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64588000", "ebitda": "-59746000", "netIncome": "-37311000", "grossProfit": "35000000", "depreciation": "None", "totalRevenue": "35000000", "costOfRevenue": "4151000", "interestIncome": "None", "incomeBeforeTax": "-36611000", "interestExpense": "None", "operatingIncome": "-64588000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "99588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4842000", "sellingGeneralAndAdministrative": "18124000", "netIncomeFromContinuingOperations": "-37311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2698000", "currentDebt": "None", "investments": "None", "totalAssets": "2242034000", "longTermDebt": "None", "shortTermDebt": "17288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1365952000", "totalLiabilities": "309954000", "otherCurrentAssets": "8306000", "totalCurrentAssets": "1937132000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1605569000", "currentNetReceivables": "25000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304902000", "currentAccountsPayable": "14709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223693000", "totalShareholderEquity": "1932080000", "capitalLeaseObligations": "223693000", "otherCurrentLiabilities": "51489000", "totalCurrentLiabilities": "87782000", "otherNonCurrentLiabilities": "3444000", "totalNonCurrentLiabilities": "222172000", "cashAndShortTermInvestments": "298257000", "commonStockSharesOutstanding": "85464252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50031000", "capitalExpenditures": "254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16876000", "cashflowFromInvestment": "105828000", "stockBasedCompensation": "21947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35000000, "cost_of_revenue": 4151000, "gross_profit": 35000000, "research_and_development": 82155000, "selling_general_admin": 18124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64588000, "depreciation_amortisation": 4842000, "ebitda": -59746000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36611000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": -37311000, "net_income_continuing_ops": -37311000, "net_income_to_common": -37311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298257000, "short_term_investments": 1605569000, "net_receivables": 25000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1937132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304902000, "total_assets": 2242034000, "short_term_debt": 17288000, "accounts_payable": 14709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222172000, "total_liabilities": 309954000, "total_debt": 17288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1365952000, "total_equity": 1932080000, "shares_outstanding": 85464252, "operating_cash_flow": -50031000, "stock_based_compensation": 21947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16876000, "free_cash_flow": -49777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64588000", "ebitda": "-59746000", "netIncome": "-37311000", "grossProfit": "35000000", "depreciation": "None", "totalRevenue": "35000000", "costOfRevenue": "4151000", "interestIncome": "None", "incomeBeforeTax": "-36611000", "interestExpense": "None", "operatingIncome": "-64588000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "99588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4842000", "sellingGeneralAndAdministrative": "18124000", "netIncomeFromContinuingOperations": "-37311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2698000", "currentDebt": "None", "investments": "None", "totalAssets": "2242034000", "longTermDebt": "None", "shortTermDebt": "17288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1365952000", "totalLiabilities": "309954000", "otherCurrentAssets": "8306000", "totalCurrentAssets": "1937132000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1605569000", "currentNetReceivables": "25000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304902000", "currentAccountsPayable": "14709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223693000", "totalShareholderEquity": "1932080000", "capitalLeaseObligations": "223693000", "otherCurrentLiabilities": "51489000", "totalCurrentLiabilities": "87782000", "otherNonCurrentLiabilities": "3444000", "totalNonCurrentLiabilities": "222172000", "cashAndShortTermInvestments": "298257000", "commonStockSharesOutstanding": "85464252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50031000", "capitalExpenditures": "254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16876000", "cashflowFromInvestment": "105828000", "stockBasedCompensation": "21947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 602000, "cost_of_revenue": 15953000, "gross_profit": -15351000, "ebit": -110130000, "ebitda": -105391000, "pretax_income": -85066000, "tax_provision": 876000, "net_income": -85942000, "net_income_to_common": -85942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225670000, "total_current_assets": 1943891000, "total_assets": 2256130000, "short_term_debt": 16883000, "long_term_debt": null, "total_debt": 16883000, "total_liabilities": 316472000, "total_equity": 1939658000, "shares_outstanding": 85235000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -106913000, "capital_expenditure": 219000, "free_cash_flow": -106694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50478, "ticker_id": 5544, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110130000", "ebitda": "-105391000", "netIncome": "-85942000", "grossProfit": "-15351000", "depreciation": "None", "totalRevenue": "602000", "costOfRevenue": "15953000", "interestIncome": "None", "incomeBeforeTax": "-85066000", "interestExpense": "None", "operatingIncome": "-110130000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "876000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4739000", "sellingGeneralAndAdministrative": "17419000", "netIncomeFromContinuingOperations": "-85942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2684000", "currentDebt": "None", "investments": "None", "totalAssets": "2256130000", "longTermDebt": "None", "shortTermDebt": "16883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1328641000", "totalLiabilities": "316472000", "otherCurrentAssets": "8246000", "totalCurrentAssets": "1943891000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1709975000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312239000", "currentAccountsPayable": "15578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227545000", "totalShareholderEquity": "1939658000", "capitalLeaseObligations": "227545000", "otherCurrentLiabilities": "52028000", "totalCurrentLiabilities": "89810000", "otherNonCurrentLiabilities": "3677000", "totalNonCurrentLiabilities": "226661999", "cashAndShortTermInvestments": "225670000", "commonStockSharesOutstanding": "85235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106913000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9640000", "cashflowFromInvestment": "-161604000", "stockBasedCompensation": "21543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 602000, "cost_of_revenue": 15953000, "gross_profit": -15351000, "research_and_development": 77360000, "selling_general_admin": 17419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110130000, "depreciation_amortisation": 4739000, "ebitda": -105391000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -85066000, "tax_provision": 876000, "effective_tax_rate": null, "net_income": -85942000, "net_income_continuing_ops": -85942000, "net_income_to_common": -85942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225670000, "short_term_investments": 1709975000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1943891000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312239000, "total_assets": 2256130000, "short_term_debt": 16883000, "accounts_payable": 15578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226661999, "total_liabilities": 316472000, "total_debt": 16883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1328641000, "total_equity": 1939658000, "shares_outstanding": 85235000, "operating_cash_flow": -106913000, "stock_based_compensation": 21543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9640000, "free_cash_flow": -106694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110130000", "ebitda": "-105391000", "netIncome": "-85942000", "grossProfit": "-15351000", "depreciation": "None", "totalRevenue": "602000", "costOfRevenue": "15953000", "interestIncome": "None", "incomeBeforeTax": "-85066000", "interestExpense": "None", "operatingIncome": "-110130000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "876000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4739000", "sellingGeneralAndAdministrative": "17419000", "netIncomeFromContinuingOperations": "-85942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2684000", "currentDebt": "None", "investments": "None", "totalAssets": "2256130000", "longTermDebt": "None", "shortTermDebt": "16883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1328641000", "totalLiabilities": "316472000", "otherCurrentAssets": "8246000", "totalCurrentAssets": "1943891000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1709975000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312239000", "currentAccountsPayable": "15578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227545000", "totalShareholderEquity": "1939658000", "capitalLeaseObligations": "227545000", "otherCurrentLiabilities": "52028000", "totalCurrentLiabilities": "89810000", "otherNonCurrentLiabilities": "3677000", "totalNonCurrentLiabilities": "226661999", "cashAndShortTermInvestments": "225670000", "commonStockSharesOutstanding": "85235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106913000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9640000", "cashflowFromInvestment": "-161604000", "stockBasedCompensation": "21543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 517000, "cost_of_revenue": 56976000, "gross_profit": -56459000, "ebit": -151260000, "ebitda": -146415000, "pretax_income": -125121000, "tax_provision": 1287000, "net_income": -126408000, "net_income_to_common": -126408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484472000, "total_current_assets": 2010407000, "total_assets": 2339853000, "short_term_debt": 16451000, "long_term_debt": null, "total_debt": 16451000, "total_liabilities": 358904000, "total_equity": 1980949000, "shares_outstanding": 84920929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95582000, "capital_expenditure": 707000, "free_cash_flow": -94875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50479, "ticker_id": 5544, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-151260000", "ebitda": "-146415000", "netIncome": "-126408000", "grossProfit": "-56459000", "depreciation": "None", "totalRevenue": "517000", "costOfRevenue": "56976000", "interestIncome": "None", "incomeBeforeTax": "-125121000", "interestExpense": "None", "operatingIncome": "-151260000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1287000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4845000", "sellingGeneralAndAdministrative": "19481000", "netIncomeFromContinuingOperations": "-126408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2665000", "currentDebt": "None", "investments": "None", "totalAssets": "2339853000", "longTermDebt": "None", "shortTermDebt": "16451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1242699000", "totalLiabilities": "358904000", "otherCurrentAssets": "8788000", "totalCurrentAssets": "2010407000", "currentLongTermDebt": "None", "longTermInvestments": "11216000", "shortTermInvestments": "1517147000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329446000", "currentAccountsPayable": "9452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231303000", "totalShareholderEquity": "1980949000", "capitalLeaseObligations": "231303000", "otherCurrentLiabilities": "96707000", "totalCurrentLiabilities": "127823000", "otherNonCurrentLiabilities": "231081000", "totalNonCurrentLiabilities": "231081000", "cashAndShortTermInvestments": "484472000", "commonStockSharesOutstanding": "84920929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "484472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95582000", "capitalExpenditures": "707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-466000", "cashflowFromInvestment": "-126905000", "stockBasedCompensation": "23672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517000, "cost_of_revenue": 56976000, "gross_profit": -56459000, "research_and_development": 75320000, "selling_general_admin": 19481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -151260000, "depreciation_amortisation": 4845000, "ebitda": -146415000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -125121000, "tax_provision": 1287000, "effective_tax_rate": null, "net_income": -126408000, "net_income_continuing_ops": -126408000, "net_income_to_common": -126408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484472000, "short_term_investments": 1517147000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 2010407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329446000, "total_assets": 2339853000, "short_term_debt": 16451000, "accounts_payable": 9452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127823000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231081000, "total_liabilities": 358904000, "total_debt": 16451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1242699000, "total_equity": 1980949000, "shares_outstanding": 84920929, "operating_cash_flow": -95582000, "stock_based_compensation": 23672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -466000, "free_cash_flow": -94875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-151260000", "ebitda": "-146415000", "netIncome": "-126408000", "grossProfit": "-56459000", "depreciation": "None", "totalRevenue": "517000", "costOfRevenue": "56976000", "interestIncome": "None", "incomeBeforeTax": "-125121000", "interestExpense": "None", "operatingIncome": "-151260000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1287000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4845000", "sellingGeneralAndAdministrative": "19481000", "netIncomeFromContinuingOperations": "-126408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2665000", "currentDebt": "None", "investments": "None", "totalAssets": "2339853000", "longTermDebt": "None", "shortTermDebt": "16451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1242699000", "totalLiabilities": "358904000", "otherCurrentAssets": "8788000", "totalCurrentAssets": "2010407000", "currentLongTermDebt": "None", "longTermInvestments": "11216000", "shortTermInvestments": "1517147000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329446000", "currentAccountsPayable": "9452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231303000", "totalShareholderEquity": "1980949000", "capitalLeaseObligations": "231303000", "otherCurrentLiabilities": "96707000", "totalCurrentLiabilities": "127823000", "otherNonCurrentLiabilities": "231081000", "totalNonCurrentLiabilities": "231081000", "cashAndShortTermInvestments": "484472000", "commonStockSharesOutstanding": "84920929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "484472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95582000", "capitalExpenditures": "707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-466000", "cashflowFromInvestment": "-126905000", "stockBasedCompensation": "23672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 504000, "cost_of_revenue": 51799000, "gross_profit": -51295000, "ebit": -140587000, "ebitda": -135754000, "pretax_income": -115867000, "tax_provision": 724000, "net_income": -116591000, "net_income_to_common": -116591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 707427000, "total_current_assets": 2119624000, "total_assets": 2439017000, "short_term_debt": 15992000, "long_term_debt": null, "total_debt": 15992000, "total_liabilities": 355081000, "total_equity": 2083936000, "shares_outstanding": 81794630, "goodwill_and_intangibles": 2000 }, "cash_flow": { "operating_cash_flow": 109752000, "capital_expenditure": 721000, "free_cash_flow": 110473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50480, "ticker_id": 5544, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140587000", "ebitda": "-135754000", "netIncome": "-116591000", "grossProfit": "-51295000", "depreciation": "None", "totalRevenue": "504000", "costOfRevenue": "51799000", "interestIncome": "None", "incomeBeforeTax": "-115867000", "interestExpense": "None", "operatingIncome": "-140587000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "724000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4833000", "sellingGeneralAndAdministrative": "17953000", "netIncomeFromContinuingOperations": "-116591000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2658000", "currentDebt": "None", "investments": "None", "totalAssets": "2439017000", "longTermDebt": "None", "shortTermDebt": "15992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2000", "reportedCurrency": "USD", "retainedEarnings": "-1116291000", "totalLiabilities": "355081000", "otherCurrentAssets": "11499000", "totalCurrentAssets": "2119624000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1400698000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319393000", "currentAccountsPayable": "16463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234927000", "totalShareholderEquity": "2083936000", "capitalLeaseObligations": "234927000", "otherCurrentLiabilities": "81256000", "totalCurrentLiabilities": "118990000", "otherNonCurrentLiabilities": "3615000", "totalNonCurrentLiabilities": "236091000", "cashAndShortTermInvestments": "707427000", "commonStockSharesOutstanding": "81794630", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "707427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109752000", "capitalExpenditures": "721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305934000", "cashflowFromInvestment": "-97800000", "stockBasedCompensation": "19405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504000, "cost_of_revenue": 51799000, "gross_profit": -51295000, "research_and_development": 71339000, "selling_general_admin": 17953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140587000, "depreciation_amortisation": 4833000, "ebitda": -135754000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -115867000, "tax_provision": 724000, "effective_tax_rate": null, "net_income": -116591000, "net_income_continuing_ops": -116591000, "net_income_to_common": -116591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 707427000, "short_term_investments": 1400698000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 2119624000, "net_ppe": null, "goodwill": null, "intangible_assets": 2000, "goodwill_and_intangibles": 2000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319393000, "total_assets": 2439017000, "short_term_debt": 15992000, "accounts_payable": 16463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118990000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236091000, "total_liabilities": 355081000, "total_debt": 15992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1116291000, "total_equity": 2083936000, "shares_outstanding": 81794630, "operating_cash_flow": 109752000, "stock_based_compensation": 19405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 305934000, "free_cash_flow": 110473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140587000", "ebitda": "-135754000", "netIncome": "-116591000", "grossProfit": "-51295000", "depreciation": "None", "totalRevenue": "504000", "costOfRevenue": "51799000", "interestIncome": "None", "incomeBeforeTax": "-115867000", "interestExpense": "None", "operatingIncome": "-140587000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "724000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4833000", "sellingGeneralAndAdministrative": "17953000", "netIncomeFromContinuingOperations": "-116591000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2658000", "currentDebt": "None", "investments": "None", "totalAssets": "2439017000", "longTermDebt": "None", "shortTermDebt": "15992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2000", "reportedCurrency": "USD", "retainedEarnings": "-1116291000", "totalLiabilities": "355081000", "otherCurrentAssets": "11499000", "totalCurrentAssets": "2119624000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1400698000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319393000", "currentAccountsPayable": "16463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234927000", "totalShareholderEquity": "2083936000", "capitalLeaseObligations": "234927000", "otherCurrentLiabilities": "81256000", "totalCurrentLiabilities": "118990000", "otherNonCurrentLiabilities": "3615000", "totalNonCurrentLiabilities": "236091000", "cashAndShortTermInvestments": "707427000", "commonStockSharesOutstanding": "81794630", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "707427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109752000", "capitalExpenditures": "721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305934000", "cashflowFromInvestment": "-97800000", "stockBasedCompensation": "19405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 200000000, "cost_of_revenue": 20000000, "gross_profit": 180000000, "ebit": 69583000, "ebitda": 74483000, "pretax_income": 89580000, "tax_provision": 233000, "net_income": 89347000, "net_income_to_common": 89347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389477000, "total_current_assets": 1908078000, "total_assets": 2229571000, "short_term_debt": 15625000, "long_term_debt": null, "total_debt": 15625000, "total_liabilities": 346768000, "total_equity": 1882803000, "shares_outstanding": 81324786, "goodwill_and_intangibles": 16000 }, "cash_flow": { "operating_cash_flow": -96073000, "capital_expenditure": 738000, "free_cash_flow": -95335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50481, "ticker_id": 5544, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69583000", "ebitda": "74483000", "netIncome": "89347000", "grossProfit": "180000000", "depreciation": "None", "totalRevenue": "200000000", "costOfRevenue": "20000000", "interestIncome": "None", "incomeBeforeTax": "89580000", "interestExpense": "17793000", "operatingIncome": "69583000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "16479000", "netIncomeFromContinuingOperations": "89347000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2497000", "currentDebt": "None", "investments": "None", "totalAssets": "2229571000", "longTermDebt": "None", "shortTermDebt": "15625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16000", "reportedCurrency": "USD", "retainedEarnings": "-999700000", "totalLiabilities": "346768000", "otherCurrentAssets": "14386000", "totalCurrentAssets": "1908078000", "currentLongTermDebt": "None", "longTermInvestments": "1973000", "shortTermInvestments": "1304215000", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321493000", "currentAccountsPayable": "38147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238632000", "totalShareholderEquity": "1882803000", "capitalLeaseObligations": "238632000", "otherCurrentLiabilities": "50914000", "totalCurrentLiabilities": "108791000", "otherNonCurrentLiabilities": "958000", "totalNonCurrentLiabilities": "237976999", "cashAndShortTermInvestments": "389477000", "commonStockSharesOutstanding": "81324786", "intangibleAssetsExcludingGoodwill": "16000", "cashAndCashEquivalentsAtCarryingValue": "389477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9191000", "operatingCashflow": "-96073000", "capitalExpenditures": "738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38939000", "cashflowFromInvestment": "-81453000", "stockBasedCompensation": "18420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200000000, "cost_of_revenue": 20000000, "gross_profit": 180000000, "research_and_development": 95144000, "selling_general_admin": 16479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69583000, "depreciation_amortisation": 4900000, "ebitda": 74483000, "interest_expense": 17793000, "interest_income": null, "other_non_operating": null, "pretax_income": 89580000, "tax_provision": 233000, "effective_tax_rate": null, "net_income": 89347000, "net_income_continuing_ops": 89347000, "net_income_to_common": 89347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389477000, "short_term_investments": 1304215000, "net_receivables": 200000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1908078000, "net_ppe": null, "goodwill": null, "intangible_assets": 16000, "goodwill_and_intangibles": 16000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321493000, "total_assets": 2229571000, "short_term_debt": 15625000, "accounts_payable": 38147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108791000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237976999, "total_liabilities": 346768000, "total_debt": 15625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -999700000, "total_equity": 1882803000, "shares_outstanding": 81324786, "operating_cash_flow": -96073000, "stock_based_compensation": 18420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38939000, "free_cash_flow": -95335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69583000", "ebitda": "74483000", "netIncome": "89347000", "grossProfit": "180000000", "depreciation": "None", "totalRevenue": "200000000", "costOfRevenue": "20000000", "interestIncome": "None", "incomeBeforeTax": "89580000", "interestExpense": "17793000", "operatingIncome": "69583000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "16479000", "netIncomeFromContinuingOperations": "89347000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2497000", "currentDebt": "None", "investments": "None", "totalAssets": "2229571000", "longTermDebt": "None", "shortTermDebt": "15625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16000", "reportedCurrency": "USD", "retainedEarnings": "-999700000", "totalLiabilities": "346768000", "otherCurrentAssets": "14386000", "totalCurrentAssets": "1908078000", "currentLongTermDebt": "None", "longTermInvestments": "1973000", "shortTermInvestments": "1304215000", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321493000", "currentAccountsPayable": "38147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238632000", "totalShareholderEquity": "1882803000", "capitalLeaseObligations": "238632000", "otherCurrentLiabilities": "50914000", "totalCurrentLiabilities": "108791000", "otherNonCurrentLiabilities": "958000", "totalNonCurrentLiabilities": "237976999", "cashAndShortTermInvestments": "389477000", "commonStockSharesOutstanding": "81324786", "intangibleAssetsExcludingGoodwill": "16000", "cashAndCashEquivalentsAtCarryingValue": "389477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9191000", "operatingCashflow": "-96073000", "capitalExpenditures": "738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38939000", "cashflowFromInvestment": "-81453000", "stockBasedCompensation": "18420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23422000, "gross_profit": -23422000, "ebit": -132411000, "ebitda": -127486000, "pretax_income": -111740000, "tax_provision": 412000, "net_income": -112152000, "net_income_to_common": -112152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527765000, "total_current_assets": 1760586000, "total_assets": 2086830000, "short_term_debt": 15001000, "long_term_debt": null, "total_debt": 15001000, "total_liabilities": 359036000, "total_equity": 1727794000, "shares_outstanding": 79414098, "goodwill_and_intangibles": 30000 }, "cash_flow": { "operating_cash_flow": -39856000, "capital_expenditure": 2118000, "free_cash_flow": -37738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50483, "ticker_id": 5544, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132411000", "ebitda": "-127486000", "netIncome": "-112152000", "grossProfit": "-23422000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23422000", "interestIncome": "None", "incomeBeforeTax": "-111740000", "interestExpense": "None", "operatingIncome": "-132411000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "412000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4925000", "sellingGeneralAndAdministrative": "18291000", "netIncomeFromContinuingOperations": "-112152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2476000", "currentDebt": "None", "investments": "None", "totalAssets": "2086830000", "longTermDebt": "None", "shortTermDebt": "15001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "30000", "reportedCurrency": "USD", "retainedEarnings": "-1089047000", "totalLiabilities": "359036000", "otherCurrentAssets": "20760000", "totalCurrentAssets": "1760586000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1212061000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326244000", "currentAccountsPayable": "26152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241586000", "totalShareholderEquity": "1727794000", "capitalLeaseObligations": "241586000", "otherCurrentLiabilities": "66581000", "totalCurrentLiabilities": "111234000", "otherNonCurrentLiabilities": "5394000", "totalNonCurrentLiabilities": "247802000", "cashAndShortTermInvestments": "527765000", "commonStockSharesOutstanding": "79414098", "intangibleAssetsExcludingGoodwill": "30000", "cashAndCashEquivalentsAtCarryingValue": "527765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "24693000", "operatingCashflow": "-39856000", "capitalExpenditures": "2118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1556000", "cashflowFromInvestment": "121348000", "stockBasedCompensation": "19968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23422000, "gross_profit": -23422000, "research_and_development": 90698000, "selling_general_admin": 18291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132411000, "depreciation_amortisation": 4925000, "ebitda": -127486000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -111740000, "tax_provision": 412000, "effective_tax_rate": null, "net_income": -112152000, "net_income_continuing_ops": -112152000, "net_income_to_common": -112152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527765000, "short_term_investments": 1212061000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1760586000, "net_ppe": null, "goodwill": null, "intangible_assets": 30000, "goodwill_and_intangibles": 30000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326244000, "total_assets": 2086830000, "short_term_debt": 15001000, "accounts_payable": 26152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247802000, "total_liabilities": 359036000, "total_debt": 15001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1089047000, "total_equity": 1727794000, "shares_outstanding": 79414098, "operating_cash_flow": -39856000, "stock_based_compensation": 19968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 121348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1556000, "free_cash_flow": -37738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132411000", "ebitda": "-127486000", "netIncome": "-112152000", "grossProfit": "-23422000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23422000", "interestIncome": "None", "incomeBeforeTax": "-111740000", "interestExpense": "None", "operatingIncome": "-132411000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "412000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4925000", "sellingGeneralAndAdministrative": "18291000", "netIncomeFromContinuingOperations": "-112152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2476000", "currentDebt": "None", "investments": "None", "totalAssets": "2086830000", "longTermDebt": "None", "shortTermDebt": "15001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "30000", "reportedCurrency": "USD", "retainedEarnings": "-1089047000", "totalLiabilities": "359036000", "otherCurrentAssets": "20760000", "totalCurrentAssets": "1760586000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1212061000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326244000", "currentAccountsPayable": "26152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241586000", "totalShareholderEquity": "1727794000", "capitalLeaseObligations": "241586000", "otherCurrentLiabilities": "66581000", "totalCurrentLiabilities": "111234000", "otherNonCurrentLiabilities": "5394000", "totalNonCurrentLiabilities": "247802000", "cashAndShortTermInvestments": "527765000", "commonStockSharesOutstanding": "79414098", "intangibleAssetsExcludingGoodwill": "30000", "cashAndCashEquivalentsAtCarryingValue": "527765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "24693000", "operatingCashflow": "-39856000", "capitalExpenditures": "2118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1556000", "cashflowFromInvestment": "121348000", "stockBasedCompensation": "19968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "income_statement": { "revenue": 70000000, "cost_of_revenue": 44636000, "gross_profit": 25364000, "ebit": -95223000, "ebitda": -90262000, "pretax_income": -76817000, "tax_provision": 923000, "net_income": -77740000, "net_income_to_common": -77740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444796000, "total_current_assets": 1859572000, "total_assets": 2197014000, "short_term_debt": 14833000, "long_term_debt": null, "total_debt": 14833000, "total_liabilities": 380986000, "total_equity": 1816028000, "shares_outstanding": 79091061, "goodwill_and_intangibles": 43000 }, "cash_flow": { "operating_cash_flow": -133245000, "capital_expenditure": 3555000, "free_cash_flow": -129690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50484, "ticker_id": 5544, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:03.498498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95223000", "ebitda": "-90262000", "netIncome": "-77740000", "grossProfit": "25364000", "depreciation": "None", "totalRevenue": "70000000", "costOfRevenue": "44636000", "interestIncome": "None", "incomeBeforeTax": "-76817000", "interestExpense": "None", "operatingIncome": "-95223000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "923000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4961000", "sellingGeneralAndAdministrative": "19032000", "netIncomeFromContinuingOperations": "-77740000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2474000", "currentDebt": "None", "investments": "None", "totalAssets": "2197014000", "longTermDebt": "None", "shortTermDebt": "14833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43000", "reportedCurrency": "USD", "retainedEarnings": "-976895000", "totalLiabilities": "380986000", "otherCurrentAssets": "21469000", "totalCurrentAssets": "1859572000", "currentLongTermDebt": "None", "longTermInvestments": "4901000", "shortTermInvestments": "1323307000", "currentNetReceivables": "70000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337442000", "currentAccountsPayable": "27588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318524000", "shortLongTermDebtTotal": "245175000", "totalShareholderEquity": "1816028000", "capitalLeaseObligations": "245175000", "otherCurrentLiabilities": "90415999", "totalCurrentLiabilities": "132836999", "otherNonCurrentLiabilities": "5484000", "totalNonCurrentLiabilities": "248149000", "cashAndShortTermInvestments": "444796000", "commonStockSharesOutstanding": "79091061", "intangibleAssetsExcludingGoodwill": "43000", "cashAndCashEquivalentsAtCarryingValue": "444796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11577000", "operatingCashflow": "-133245000", "capitalExpenditures": "3555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16765000", "cashflowFromInvestment": "216923000", "stockBasedCompensation": "21765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70000000, "cost_of_revenue": 44636000, "gross_profit": 25364000, "research_and_development": 101555000, "selling_general_admin": 19032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95223000, "depreciation_amortisation": 4961000, "ebitda": -90262000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76817000, "tax_provision": 923000, "effective_tax_rate": null, "net_income": -77740000, "net_income_continuing_ops": -77740000, "net_income_to_common": -77740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444796000, "short_term_investments": 1323307000, "net_receivables": 70000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1859572000, "net_ppe": null, "goodwill": null, "intangible_assets": 43000, "goodwill_and_intangibles": 43000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337442000, "total_assets": 2197014000, "short_term_debt": 14833000, "accounts_payable": 27588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132836999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248149000, "total_liabilities": 380986000, "total_debt": 14833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -976895000, "total_equity": 1816028000, "shares_outstanding": 79091061, "operating_cash_flow": -133245000, "stock_based_compensation": 21765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 216923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16765000, "free_cash_flow": -129690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95223000", "ebitda": "-90262000", "netIncome": "-77740000", "grossProfit": "25364000", "depreciation": "None", "totalRevenue": "70000000", "costOfRevenue": "44636000", "interestIncome": "None", "incomeBeforeTax": "-76817000", "interestExpense": "None", "operatingIncome": "-95223000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "923000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4961000", "sellingGeneralAndAdministrative": "19032000", "netIncomeFromContinuingOperations": "-77740000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2474000", "currentDebt": "None", "investments": "None", "totalAssets": "2197014000", "longTermDebt": "None", "shortTermDebt": "14833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43000", "reportedCurrency": "USD", "retainedEarnings": "-976895000", "totalLiabilities": "380986000", "otherCurrentAssets": "21469000", "totalCurrentAssets": "1859572000", "currentLongTermDebt": "None", "longTermInvestments": "4901000", "shortTermInvestments": "1323307000", "currentNetReceivables": "70000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337442000", "currentAccountsPayable": "27588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318524000", "shortLongTermDebtTotal": "245175000", "totalShareholderEquity": "1816028000", "capitalLeaseObligations": "245175000", "otherCurrentLiabilities": "90415999", "totalCurrentLiabilities": "132836999", "otherNonCurrentLiabilities": "5484000", "totalNonCurrentLiabilities": "248149000", "cashAndShortTermInvestments": "444796000", "commonStockSharesOutstanding": "79091061", "intangibleAssetsExcludingGoodwill": "43000", "cashAndCashEquivalentsAtCarryingValue": "444796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11577000", "operatingCashflow": "-133245000", "capitalExpenditures": "3555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16765000", "cashflowFromInvestment": "216923000", "stockBasedCompensation": "21765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }