{ "ticker": { "uuid": "5ce4b443-30a8-4ff2-b7bb-8cbeaa864311", "symbol": "INDP", "name": "Indaptus Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5ce4b443-30a8-4ff2-b7bb-8cbeaa864311/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ce4b443-30a8-4ff2-b7bb-8cbeaa864311/" }, "ticker_metadata": { "id": 6627, "uuid": "5ce4b443-30a8-4ff2-b7bb-8cbeaa864311", "symbol": "INDP", "name": "Indaptus Therapeutics Inc", "asset_type": "equity", "market_cap": 163069000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Indaptus Therapeutics Inc. is an innovative biotechnology company dedicated to developing advanced immunotherapies aimed at revolutionizing cancer treatment. Leveraging its proprietary platform that optimizes the immune system's ability to detect and eradicate tumor cells, Indaptus is committed to enhancing treatment effectiveness and patient outcomes. The firm's diverse pipeline of clinical candidates targets significant unmet needs in oncology, positioning it for strong growth amidst a competitive landscape. With a focus on scientific advancement and collaborations with premier research institutions, Indaptus is well-equipped to become a transformative player in the biopharmaceutical industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ce4b443-30a8-4ff2-b7bb-8cbeaa864311", "symbol": "INDP", "name": "Indaptus Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5ce4b443-30a8-4ff2-b7bb-8cbeaa864311/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ce4b443-30a8-4ff2-b7bb-8cbeaa864311/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 3.66, "market_cap": 7932405.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -15.112, "piotroski_f_score": 2, "momentum_12_1": -0.8044, "volatility_252d": 1.8793 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:21.097464+00:00", "batch_id": "" }, "size": { "price_close": 3.66, "market_cap": 7932405.84, "market_cap_usd": 7932405.84, "enterprise_value": 6443456.84, "shares_outstanding": 2167324, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.3568, "ptbv_ratio": 6.3568, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.4592, "ev_ebitda": null, "ev_ebit": -0.3699, "ev_sales": null, "ev_fcf": -0.373, "earnings_yield": null, "fcf_yield": -2.6808, "price_to_sales": null, "price_to_book": 6.3568, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -15.112, "roa": -8.6469, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.916, "accruals_ratio": -0.7264, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.4091, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7477, "net_debt_to_ebitda": 0.0804, "debt_to_assets": 0.004, "interest_coverage": null, "current_ratio": 2.3375, "quick_ratio": 2.3375, "net_debt": -1488949, "local_beta": -0.0004, "volatility_252d": 1.8793, "volatility_60d": 4.2291, "max_drawdown_12m": -0.8983, "risk_adjusted_momentum": -0.428 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.7364, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.9468, "price_return_3m": 0.9784, "price_return_6m": 0.464, "price_return_9m": 0.1081, "price_return_12m": -0.6192, "price_return_12m_ex1m": -0.8044, "momentum_6m": 0.464, "momentum_12m": -0.6192, "momentum_12_1": -0.8044, "distance_from_52w_high": -0.695, "distance_from_52w_low": 2, "relative_strength": -0.7772 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -17420542, "ebitda_ttm": -18519325, "net_income_ttm": -18857556, "eps_diluted_ttm": -8.7008, "operating_cash_flow_ttm": -17273347, "capital_expenditure_ttm": 5.61, "fcf_ttm": -17273341.39, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1497635, "total_current_assets": 2180856, "total_current_liabilities": 932999, "net_ppe": null, "total_assets": 2180856, "total_debt": 8686, "total_equity": 1247857, "net_working_capital": -241092, "book_value_per_share": 0.5758, "retained_earnings": -83829169, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5758 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1520, "ticker_id": 6627, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:21.097464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.66, "market_cap": 7932405.84, "market_cap_usd": 7932405.84, "enterprise_value": 6443456.84, "shares_outstanding": 2167324, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.35682281, "ptbv_ratio": 6.35682281, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.45922822, "ev_ebitda": null, "ev_ebit": -0.36987694, "ev_sales": null, "ev_fcf": -0.37302898, "earnings_yield": null, "fcf_yield": -2.6807569, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -15.11195273, "roa": -8.64685977, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.91599046, "accruals_ratio": -0.72641614, "sbc_to_revenue": null, "debt_to_equity": 0.74768102, "net_debt_to_ebitda": 0.08039974, "debt_to_assets": 0.00398284, "interest_coverage": null, "current_ratio": 2.33746874, "quick_ratio": 2.33746874, "net_debt": -1488949, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.73643287, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.409094, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.94680851, "price_return_3m": 0.97837838, "price_return_6m": 0.464, "price_return_9m": 0.10808356, "price_return_12m": -0.61924181, "price_return_12m_ex1m": -0.80441929, "distance_from_52w_high": -0.695, "distance_from_52w_low": 2, "relative_strength": -0.77718286, "local_beta": -0.0004, "volatility_252d": 1.879339, "volatility_60d": 4.229098, "max_drawdown_12m": -0.89833333, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -17420542, "ebitda_ttm": -18519325, "net_income_ttm": -18857556, "eps_diluted_ttm": -8.70084768, "operating_cash_flow_ttm": -17273347, "capital_expenditure_ttm": 5.61, "fcf_ttm": -17273341.39, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1497635, "total_current_assets": 2180856, "total_current_liabilities": 932999, "net_ppe": null, "total_assets": 2180856, "total_debt": 8686, "total_equity": 1247857, "net_working_capital": -241092, "book_value_per_share": 0.57575932, "retained_earnings": -83829169, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.57575932, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.66, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -15.112, "momentum_12_1": -0.8044, "complete_fields": { "id": 1520, "ticker_id": 6627, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:21.097464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.66, "market_cap": 7932405.84, "market_cap_usd": 7932405.84, "enterprise_value": 6443456.84, "shares_outstanding": 2167324, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.35682281, "ptbv_ratio": 6.35682281, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.45922822, "ev_ebitda": null, "ev_ebit": -0.36987694, "ev_sales": null, "ev_fcf": -0.37302898, "earnings_yield": null, "fcf_yield": -2.6807569, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -15.11195273, "roa": -8.64685977, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.91599046, "accruals_ratio": -0.72641614, "sbc_to_revenue": null, "debt_to_equity": 0.74768102, "net_debt_to_ebitda": 0.08039974, "debt_to_assets": 0.00398284, "interest_coverage": null, "current_ratio": 2.33746874, "quick_ratio": 2.33746874, "net_debt": -1488949, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.73643287, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.409094, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.94680851, "price_return_3m": 0.97837838, "price_return_6m": 0.464, "price_return_9m": 0.10808356, "price_return_12m": -0.61924181, "price_return_12m_ex1m": -0.80441929, "distance_from_52w_high": -0.695, "distance_from_52w_low": 2, "relative_strength": -0.77718286, "local_beta": -0.0004, "volatility_252d": 1.879339, "volatility_60d": 4.229098, "max_drawdown_12m": -0.89833333, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -17420542, "ebitda_ttm": -18519325, "net_income_ttm": -18857556, "eps_diluted_ttm": -8.70084768, "operating_cash_flow_ttm": -17273347, "capital_expenditure_ttm": 5.61, "fcf_ttm": -17273341.39, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1497635, "total_current_assets": 2180856, "total_current_liabilities": 932999, "net_ppe": null, "total_assets": 2180856, "total_debt": 8686, "total_equity": 1247857, "net_working_capital": -241092, "book_value_per_share": 0.57575932, "retained_earnings": -83829169, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.57575932, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19833513, "ebitda": -19833513, "pretax_income": -20848916, "tax_provision": null, "net_income": -20848916, "net_income_to_common": -20848916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8507628, "total_current_assets": 9310168, "total_assets": 9310168, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6158575, "total_equity": 3151593, "shares_outstanding": 966124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14823256, "capital_expenditure": 4, "free_cash_flow": -14823252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97013, "ticker_id": 6627, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-19833513", "netIncome": "-20848916", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20848916", "interestExpense": "None", "operatingIncome": "-19833513", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19833513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9340959", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10492554", "netIncomeFromContinuingOperations": "-20848916" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21674", "currentDebt": "None", "investments": "None", "totalAssets": "9310168", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81288099", "totalLiabilities": "6158575", "otherCurrentAssets": "802540", "totalCurrentAssets": "9310168", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "544057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3151593", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5614518", "totalCurrentLiabilities": "6158575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8507628", "commonStockSharesOutstanding": "966124", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8507628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20848916", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14823256", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17544131", "cashflowFromInvestment": "None", "stockBasedCompensation": "1358082", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9340959, "selling_general_admin": 10492554, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19833513, "depreciation_amortisation": null, "ebitda": -19833513, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20848916, "tax_provision": null, "effective_tax_rate": null, "net_income": -20848916, "net_income_continuing_ops": -20848916, "net_income_to_common": -20848916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8507628, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9310168, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 9310168, "short_term_debt": null, "accounts_payable": 544057, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6158575, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6158575, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81288099, "total_equity": 3151593, "shares_outstanding": 966124, "operating_cash_flow": -14823256, "stock_based_compensation": 1358082, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17544131, "free_cash_flow": -14823252, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-19833513", "netIncome": "-20848916", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20848916", "interestExpense": "None", "operatingIncome": "-19833513", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19833513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9340959", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10492554", "netIncomeFromContinuingOperations": "-20848916" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21674", "currentDebt": "None", "investments": "None", "totalAssets": "9310168", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81288099", "totalLiabilities": "6158575", "otherCurrentAssets": "802540", "totalCurrentAssets": "9310168", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "544057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3151593", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5614518", "totalCurrentLiabilities": "6158575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8507628", "commonStockSharesOutstanding": "966124", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8507628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20848916", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14823256", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17544131", "cashflowFromInvestment": "None", "stockBasedCompensation": "1358082", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 735, "gross_profit": -735, "ebit": -15365751, "ebitda": -15365016, "pretax_income": -15022027, "tax_provision": null, "net_income": -15022027, "net_income_to_common": -15022027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5786753, "total_current_assets": 6618330, "total_assets": 7338756, "short_term_debt": 84164, "long_term_debt": null, "total_debt": 84164, "total_liabilities": 3393881, "total_equity": 3944875, "shares_outstanding": 9355710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12323188, "capital_expenditure": 0, "free_cash_flow": -12323188, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97018, "ticker_id": 6627, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15365751", "ebitda": "-15365016", "netIncome": "-15022027", "grossProfit": "-735", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "735", "interestIncome": "None", "incomeBeforeTax": "-15022027", "interestExpense": "None", "operatingIncome": "-15365751", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15365751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7251097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735", "sellingGeneralAndAdministrative": "8114654", "netIncomeFromContinuingOperations": "-15022027" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "120139", "currentDebt": "None", "investments": "None", "totalAssets": "7338756", "longTermDebt": "None", "shortTermDebt": "84164", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60439183", "totalLiabilities": "3393881", "otherCurrentAssets": "831577", "totalCurrentAssets": "6618330", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720426", "currentAccountsPayable": "870229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84164", "totalShareholderEquity": "3944875", "capitalLeaseObligations": "84164", "otherCurrentLiabilities": "2439488", "totalCurrentLiabilities": "3393881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5786753", "commonStockSharesOutstanding": "9355710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5786753", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15022027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12323188", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4747888", "cashflowFromInvestment": "None", "stockBasedCompensation": "2305849", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 735, "gross_profit": -735, "research_and_development": 7251097, "selling_general_admin": 8114654, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15365751, "depreciation_amortisation": 735, "ebitda": -15365016, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15022027, "tax_provision": null, "effective_tax_rate": null, "net_income": -15022027, "net_income_continuing_ops": -15022027, "net_income_to_common": -15022027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5786753, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6618330, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720426, "total_assets": 7338756, "short_term_debt": 84164, "accounts_payable": 870229, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3393881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3393881, "total_debt": 84164, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60439183, "total_equity": 3944875, "shares_outstanding": 9355710, "operating_cash_flow": -12323188, "stock_based_compensation": 2305849, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4747888, "free_cash_flow": -12323188, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15365751", "ebitda": "-15365016", "netIncome": "-15022027", "grossProfit": "-735", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "735", "interestIncome": "None", "incomeBeforeTax": "-15022027", "interestExpense": "None", "operatingIncome": "-15365751", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15365751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7251097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735", "sellingGeneralAndAdministrative": "8114654", "netIncomeFromContinuingOperations": "-15022027" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "120139", "currentDebt": "None", "investments": "None", "totalAssets": "7338756", "longTermDebt": "None", "shortTermDebt": "84164", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60439183", "totalLiabilities": "3393881", "otherCurrentAssets": "831577", "totalCurrentAssets": "6618330", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720426", "currentAccountsPayable": "870229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84164", "totalShareholderEquity": "3944875", "capitalLeaseObligations": "84164", "otherCurrentLiabilities": "2439488", "totalCurrentLiabilities": "3393881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5786753", "commonStockSharesOutstanding": "9355710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5786753", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15022027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12323188", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4747888", "cashflowFromInvestment": "None", "stockBasedCompensation": "2305849", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1284, "gross_profit": -1284, "ebit": -16378474, "ebitda": -16377190, "pretax_income": -15423471, "tax_provision": -16379758, "net_income": -15423471, "net_income_to_common": -15423471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13362053, "total_current_assets": 13995209, "total_assets": 14923878, "short_term_debt": 101705, "long_term_debt": null, "total_debt": 101705, "total_liabilities": 2847380, "total_equity": 12076498, "shares_outstanding": 8401047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13405315, "capital_expenditure": 5, "free_cash_flow": -13405310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97023, "ticker_id": 6627, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16378474", "ebitda": "-16377190", "netIncome": "-15423471", "grossProfit": "-1284", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1284", "interestIncome": "None", "incomeBeforeTax": "-15423471", "interestExpense": "None", "operatingIncome": "-16378474", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16379758", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16378474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7621707", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284", "sellingGeneralAndAdministrative": "8756767", "netIncomeFromContinuingOperations": "-15076468" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84011", "currentDebt": "None", "investments": "None", "totalAssets": "14923878", "longTermDebt": "None", "shortTermDebt": "101705", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45417156", "totalLiabilities": "2847380", "otherCurrentAssets": "633156", "totalCurrentAssets": "13995209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928669", "currentAccountsPayable": "806004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175053", "totalShareholderEquity": "12076498", "capitalLeaseObligations": "175053", "otherCurrentLiabilities": "1826323", "totalCurrentLiabilities": "2774032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73348", "cashAndShortTermInvestments": "13362053", "commonStockSharesOutstanding": "8401047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13362053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15423471", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13405315", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "17140568", "stockBasedCompensation": "2965938", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1284, "gross_profit": -1284, "research_and_development": 7621707, "selling_general_admin": 8756767, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16378474, "depreciation_amortisation": 1284, "ebitda": -16377190, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15423471, "tax_provision": -16379758, "effective_tax_rate": null, "net_income": -15423471, "net_income_continuing_ops": -15076468, "net_income_to_common": -15423471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13362053, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13995209, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928669, "total_assets": 14923878, "short_term_debt": 101705, "accounts_payable": 806004, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2774032, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73348, "total_liabilities": 2847380, "total_debt": 101705, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45417156, "total_equity": 12076498, "shares_outstanding": 8401047, "operating_cash_flow": -13405315, "stock_based_compensation": 2965938, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17140568, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -13405310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16378474", "ebitda": "-16377190", "netIncome": "-15423471", "grossProfit": "-1284", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1284", "interestIncome": "None", "incomeBeforeTax": "-15423471", "interestExpense": "None", "operatingIncome": "-16378474", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16379758", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16378474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7621707", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284", "sellingGeneralAndAdministrative": "8756767", "netIncomeFromContinuingOperations": "-15076468" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84011", "currentDebt": "None", "investments": "None", "totalAssets": "14923878", "longTermDebt": "None", "shortTermDebt": "101705", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45417156", "totalLiabilities": "2847380", "otherCurrentAssets": "633156", "totalCurrentAssets": "13995209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928669", "currentAccountsPayable": "806004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175053", "totalShareholderEquity": "12076498", "capitalLeaseObligations": "175053", "otherCurrentLiabilities": "1826323", "totalCurrentLiabilities": "2774032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73348", "cashAndShortTermInvestments": "13362053", "commonStockSharesOutstanding": "8401047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13362053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15423471", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13405315", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "17140568", "stockBasedCompensation": "2965938", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1781, "gross_profit": -1781, "ebit": -14910906, "ebitda": -14909125, "pretax_income": -14322798, "tax_provision": -588108, "net_income": -14322798, "net_income_to_common": -14322798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9626800, "total_current_assets": 27244242, "total_assets": 28063806, "short_term_debt": 80494, "long_term_debt": null, "total_debt": 80494, "total_liabilities": 3433341, "total_equity": 24630465, "shares_outstanding": 8262119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13078347, "capital_expenditure": 172555, "free_cash_flow": -12905792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97028, "ticker_id": 6627, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14910906", "ebitda": "-14909125", "netIncome": "-14322798", "grossProfit": "-1781", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1781", "interestIncome": "588108", "incomeBeforeTax": "-14322798", "interestExpense": "588108", "operatingIncome": "-14910906", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-588108", "reportedCurrency": "USD", "netInterestIncome": "588108", "nonInterestIncome": "None", "operatingExpenses": "14910906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6324657", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781", "sellingGeneralAndAdministrative": "8586249", "netIncomeFromContinuingOperations": "-14322798" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84011", "currentDebt": "None", "investments": "None", "totalAssets": "28063806", "longTermDebt": "None", "shortTermDebt": "80494", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29993685", "totalLiabilities": "3433341", "otherCurrentAssets": "811433", "totalCurrentAssets": "27244242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16806009", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819564", "currentAccountsPayable": "1378316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81313", "shortLongTermDebtTotal": "80494", "totalShareholderEquity": "24630465", "capitalLeaseObligations": "80494", "otherCurrentLiabilities": "1845602", "totalCurrentLiabilities": "3433341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1458810", "cashAndShortTermInvestments": "9626800", "commonStockSharesOutstanding": "8262119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9626800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14322798", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13078347", "capitalExpenditures": "172555", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363058", "cashflowFromInvestment": "-16427018", "stockBasedCompensation": "2957249", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1781, "gross_profit": -1781, "research_and_development": 6324657, "selling_general_admin": 8586249, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14910906, "depreciation_amortisation": 1781, "ebitda": -14909125, "interest_expense": 588108, "interest_income": null, "other_non_operating": null, "pretax_income": -14322798, "tax_provision": -588108, "effective_tax_rate": null, "net_income": -14322798, "net_income_continuing_ops": -14322798, "net_income_to_common": -14322798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9626800, "short_term_investments": 16806009, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27244242, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819564, "total_assets": 28063806, "short_term_debt": 80494, "accounts_payable": 1378316, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3433341, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1458810, "total_liabilities": 3433341, "total_debt": 80494, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29993685, "total_equity": 24630465, "shares_outstanding": 8262119, "operating_cash_flow": -13078347, "stock_based_compensation": 2957249, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172555, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16427018, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363058, "free_cash_flow": -12905792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14910906", "ebitda": "-14909125", "netIncome": "-14322798", "grossProfit": "-1781", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1781", "interestIncome": "588108", "incomeBeforeTax": "-14322798", "interestExpense": "588108", "operatingIncome": "-14910906", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-588108", "reportedCurrency": "USD", "netInterestIncome": "588108", "nonInterestIncome": "None", "operatingExpenses": "14910906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6324657", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781", "sellingGeneralAndAdministrative": "8586249", "netIncomeFromContinuingOperations": "-14322798" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84011", "currentDebt": "None", "investments": "None", "totalAssets": "28063806", "longTermDebt": "None", "shortTermDebt": "80494", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29993685", "totalLiabilities": "3433341", "otherCurrentAssets": "811433", "totalCurrentAssets": "27244242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16806009", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819564", "currentAccountsPayable": "1378316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81313", "shortLongTermDebtTotal": "80494", "totalShareholderEquity": "24630465", "capitalLeaseObligations": "80494", "otherCurrentLiabilities": "1845602", "totalCurrentLiabilities": "3433341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1458810", "cashAndShortTermInvestments": "9626800", "commonStockSharesOutstanding": "8262119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9626800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14322798", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13078347", "capitalExpenditures": "172555", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363058", "cashflowFromInvestment": "-16427018", "stockBasedCompensation": "2957249", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1403, "gross_profit": -1403, "ebit": -7729108, "ebitda": -7727705, "pretax_income": -7711386, "tax_provision": -17722, "net_income": -7711386, "net_income_to_common": -7711386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39132165, "total_current_assets": 40387218, "total_assets": 40576583, "short_term_debt": 96465, "long_term_debt": null, "total_debt": 96465, "total_liabilities": 4677003, "total_equity": 35899580, "shares_outstanding": 4090599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11290535, "capital_expenditure": 3854, "free_cash_flow": -11286681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97033, "ticker_id": 6627, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7729108", "ebitda": "-7727705", "netIncome": "-7711386", "grossProfit": "-1403", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1403", "interestIncome": "17722", "incomeBeforeTax": "-7711386", "interestExpense": "17722", "operatingIncome": "-7729108", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-17722", "reportedCurrency": "USD", "netInterestIncome": "17722", "nonInterestIncome": "None", "operatingExpenses": "7729108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2523153", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403", "sellingGeneralAndAdministrative": "5205955", "netIncomeFromContinuingOperations": "-7711386" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82586", "currentDebt": "None", "investments": "None", "totalAssets": "40576583", "longTermDebt": "None", "shortTermDebt": "96465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15670887", "totalLiabilities": "4677003", "otherCurrentAssets": "1233997", "totalCurrentAssets": "40387218", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "21056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189365", "currentAccountsPayable": "2637806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172888", "shortLongTermDebtTotal": "169327", "totalShareholderEquity": "35899580", "capitalLeaseObligations": "169327", "otherCurrentLiabilities": "1869870", "totalCurrentLiabilities": "4604141", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72862", "cashAndShortTermInvestments": "39132165", "commonStockSharesOutstanding": "4090599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39132165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7711386", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11290535", "capitalExpenditures": "3854", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48337455", "cashflowFromInvestment": "447746", "stockBasedCompensation": "1510258", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1403, "gross_profit": -1403, "research_and_development": 2523153, "selling_general_admin": 5205955, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7729108, "depreciation_amortisation": 1403, "ebitda": -7727705, "interest_expense": 17722, "interest_income": null, "other_non_operating": null, "pretax_income": -7711386, "tax_provision": -17722, "effective_tax_rate": null, "net_income": -7711386, "net_income_continuing_ops": -7711386, "net_income_to_common": -7711386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39132165, "short_term_investments": 0, "net_receivables": 21056, "inventory": null, "other_current_assets": null, "total_current_assets": 40387218, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189365, "total_assets": 40576583, "short_term_debt": 96465, "accounts_payable": 2637806, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4604141, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72862, "total_liabilities": 4677003, "total_debt": 96465, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15670887, "total_equity": 35899580, "shares_outstanding": 4090599, "operating_cash_flow": -11290535, "stock_based_compensation": 1510258, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3854, "acquisitions": null, "other_investing": null, "investing_cash_flow": 447746, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48337455, "free_cash_flow": -11286681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7729108", "ebitda": "-7727705", "netIncome": "-7711386", "grossProfit": "-1403", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1403", "interestIncome": "17722", "incomeBeforeTax": "-7711386", "interestExpense": "17722", "operatingIncome": "-7729108", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-17722", "reportedCurrency": "USD", "netInterestIncome": "17722", "nonInterestIncome": "None", "operatingExpenses": "7729108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2523153", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403", "sellingGeneralAndAdministrative": "5205955", "netIncomeFromContinuingOperations": "-7711386" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82586", "currentDebt": "None", "investments": "None", "totalAssets": "40576583", "longTermDebt": "None", "shortTermDebt": "96465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15670887", "totalLiabilities": "4677003", "otherCurrentAssets": "1233997", "totalCurrentAssets": "40387218", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "21056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189365", "currentAccountsPayable": "2637806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172888", "shortLongTermDebtTotal": "169327", "totalShareholderEquity": "35899580", "capitalLeaseObligations": "169327", "otherCurrentLiabilities": "1869870", "totalCurrentLiabilities": "4604141", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72862", "cashAndShortTermInvestments": "39132165", "commonStockSharesOutstanding": "4090599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39132165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7711386", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11290535", "capitalExpenditures": "3854", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48337455", "cashflowFromInvestment": "447746", "stockBasedCompensation": "1510258", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 852, "gross_profit": -852, "ebit": -3599265, "ebitda": -3598413, "pretax_income": -3584151, "tax_provision": -15114, "net_income": -3584151, "net_income_to_common": -3584151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1637499, "total_current_assets": 1731999, "total_assets": 1777793, "short_term_debt": 96465, "long_term_debt": null, "total_debt": 96465, "total_liabilities": 2015494, "total_equity": -237701, "shares_outstanding": 5405963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3324628, "capital_expenditure": 8208371, "free_cash_flow": 4883743, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97038, "ticker_id": 6627, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3599265", "ebitda": "-3598413", "netIncome": "-3584151", "grossProfit": "-852", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "852", "interestIncome": "15114", "incomeBeforeTax": "-3584151", "interestExpense": "15114", "operatingIncome": "-3599265", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15114", "reportedCurrency": "USD", "netInterestIncome": "15114", "nonInterestIncome": "None", "operatingExpenses": "3599265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2655017", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852", "sellingGeneralAndAdministrative": "944248", "netIncomeFromContinuingOperations": "-3584151" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19447", "currentDebt": "None", "investments": "None", "totalAssets": "1777793", "longTermDebt": "None", "shortTermDebt": "96465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7959501", "totalLiabilities": "2015494", "otherCurrentAssets": "94500", "totalCurrentAssets": "1731999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45794", "currentAccountsPayable": "155957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1349", "shortLongTermDebtTotal": "169327", "totalShareholderEquity": "-237701", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1859537", "totalCurrentLiabilities": "2015494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72862", "cashAndShortTermInvestments": "1637499", "commonStockSharesOutstanding": "5405963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1637499", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3584151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3386000", "operatingCashflow": "-3324628", "capitalExpenditures": "8208371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1163172", "cashflowFromInvestment": "447746", "stockBasedCompensation": "139960", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 852, "gross_profit": -852, "research_and_development": 2655017, "selling_general_admin": 944248, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3599265, "depreciation_amortisation": 852, "ebitda": -3598413, "interest_expense": 15114, "interest_income": null, "other_non_operating": null, "pretax_income": -3584151, "tax_provision": -15114, "effective_tax_rate": null, "net_income": -3584151, "net_income_continuing_ops": -3584151, "net_income_to_common": -3584151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1637499, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1731999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45794, "total_assets": 1777793, "short_term_debt": 96465, "accounts_payable": 155957, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2015494, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72862, "total_liabilities": 2015494, "total_debt": 96465, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7959501, "total_equity": -237701, "shares_outstanding": 5405963, "operating_cash_flow": -3324628, "stock_based_compensation": 139960, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8208371, "acquisitions": null, "other_investing": null, "investing_cash_flow": 447746, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1163172, "free_cash_flow": 4883743, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3599265", "ebitda": "-3598413", "netIncome": "-3584151", "grossProfit": "-852", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "852", "interestIncome": "15114", "incomeBeforeTax": "-3584151", "interestExpense": "15114", "operatingIncome": "-3599265", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15114", "reportedCurrency": "USD", "netInterestIncome": "15114", "nonInterestIncome": "None", "operatingExpenses": "3599265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2655017", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852", "sellingGeneralAndAdministrative": "944248", "netIncomeFromContinuingOperations": "-3584151" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19447", "currentDebt": "None", "investments": "None", "totalAssets": "1777793", "longTermDebt": "None", "shortTermDebt": "96465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7959501", "totalLiabilities": "2015494", "otherCurrentAssets": "94500", "totalCurrentAssets": "1731999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45794", "currentAccountsPayable": "155957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1349", "shortLongTermDebtTotal": "169327", "totalShareholderEquity": "-237701", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1859537", "totalCurrentLiabilities": "2015494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72862", "cashAndShortTermInvestments": "1637499", "commonStockSharesOutstanding": "5405963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1637499", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3584151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3386000", "operatingCashflow": "-3324628", "capitalExpenditures": "8208371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1163172", "cashflowFromInvestment": "447746", "stockBasedCompensation": "139960", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 854000, "gross_profit": -854000, "ebit": -46946000, "ebitda": -46092000, "pretax_income": -46961000, "tax_provision": 638000, "net_income": -47599000, "net_income_to_common": -47599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9292000, "total_current_assets": 13745000, "total_assets": 21280000, "short_term_debt": 544000, "long_term_debt": null, "total_debt": 544000, "total_liabilities": 9745000, "total_equity": 11535000, "shares_outstanding": 422200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29045000, "capital_expenditure": 920999, "free_cash_flow": -28124001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97043, "ticker_id": 6627, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46946000", "ebitda": "-46092000", "netIncome": "-47599000", "grossProfit": "-854000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "854000", "interestIncome": "None", "incomeBeforeTax": "-46961000", "interestExpense": "15000", "operatingIncome": "-34946000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "638000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000", "sellingGeneralAndAdministrative": "542556", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "727000", "currentDebt": "None", "investments": "None", "totalAssets": "21280000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189423000", "totalLiabilities": "9745000", "otherCurrentAssets": "197000", "totalCurrentAssets": "13745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "770000", "currentNetReceivables": "3486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7535000", "currentAccountsPayable": "3507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2201", "shortLongTermDebtTotal": "1343000", "totalShareholderEquity": "11535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4291000", "totalCurrentLiabilities": "8342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1402999", "cashAndShortTermInvestments": "9292000", "commonStockSharesOutstanding": "422200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29045000", "capitalExpenditures": "920999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2368000", "cashflowFromInvestment": "-3210000", "stockBasedCompensation": "124367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 854000, "gross_profit": -854000, "research_and_development": 26659000, "selling_general_admin": 542556, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46946000, "depreciation_amortisation": 854000, "ebitda": -46092000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -46961000, "tax_provision": 638000, "effective_tax_rate": null, "net_income": -47599000, "net_income_continuing_ops": null, "net_income_to_common": -47599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9292000, "short_term_investments": 770000, "net_receivables": 3486000, "inventory": null, "other_current_assets": null, "total_current_assets": 13745000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7535000, "total_assets": 21280000, "short_term_debt": 544000, "accounts_payable": 3507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8342000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1402999, "total_liabilities": 9745000, "total_debt": 544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189423000, "total_equity": 11535000, "shares_outstanding": 422200, "operating_cash_flow": -29045000, "stock_based_compensation": 124367, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 920999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2368000, "free_cash_flow": -28124001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46946000", "ebitda": "-46092000", "netIncome": "-47599000", "grossProfit": "-854000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "854000", "interestIncome": "None", "incomeBeforeTax": "-46961000", "interestExpense": "15000", "operatingIncome": "-34946000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "638000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000", "sellingGeneralAndAdministrative": "542556", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "727000", "currentDebt": "None", "investments": "None", "totalAssets": "21280000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189423000", "totalLiabilities": "9745000", "otherCurrentAssets": "197000", "totalCurrentAssets": "13745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "770000", "currentNetReceivables": "3486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7535000", "currentAccountsPayable": "3507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2201", "shortLongTermDebtTotal": "1343000", "totalShareholderEquity": "11535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4291000", "totalCurrentLiabilities": "8342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1402999", "cashAndShortTermInvestments": "9292000", "commonStockSharesOutstanding": "422200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29045000", "capitalExpenditures": "920999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2368000", "cashflowFromInvestment": "-3210000", "stockBasedCompensation": "124367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 859000, "gross_profit": -859000, "ebit": -43417000, "ebitda": -42558000, "pretax_income": -43440000, "tax_provision": 103000, "net_income": -43543000, "net_income_to_common": -43543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39246000, "total_current_assets": 43565000, "total_assets": 61510000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7965000, "total_equity": 53545000, "shares_outstanding": 389912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39076000, "capital_expenditure": 9599000, "free_cash_flow": -29477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97048, "ticker_id": 6627, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43417000", "ebitda": "-42558000", "netIncome": "-43543000", "grossProfit": "-859000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "859000", "interestIncome": "None", "incomeBeforeTax": "-43440000", "interestExpense": "23000", "operatingIncome": "-43328000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "727000", "currentDebt": "None", "investments": "None", "totalAssets": "61510000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-141824000", "totalLiabilities": "7965000", "otherCurrentAssets": "955000", "totalCurrentAssets": "43565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1333000", "currentNetReceivables": "2031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17945000", "currentAccountsPayable": "2849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4807000", "totalCurrentLiabilities": "7656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309000", "cashAndShortTermInvestments": "39246000", "commonStockSharesOutstanding": "389912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-39076000", "capitalExpenditures": "9599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35059000", "cashflowFromInvestment": "-9301000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 859000, "gross_profit": -859000, "research_and_development": 35402000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43417000, "depreciation_amortisation": 859000, "ebitda": -42558000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -43440000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": -43543000, "net_income_continuing_ops": null, "net_income_to_common": -43543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39246000, "short_term_investments": 1333000, "net_receivables": 2031000, "inventory": null, "other_current_assets": null, "total_current_assets": 43565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17945000, "total_assets": 61510000, "short_term_debt": null, "accounts_payable": 2849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7656000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309000, "total_liabilities": 7965000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141824000, "total_equity": 53545000, "shares_outstanding": 389912, "operating_cash_flow": -39076000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35059000, "free_cash_flow": -29477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43417000", "ebitda": "-42558000", "netIncome": "-43543000", "grossProfit": "-859000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "859000", "interestIncome": "None", "incomeBeforeTax": "-43440000", "interestExpense": "23000", "operatingIncome": "-43328000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "727000", "currentDebt": "None", "investments": "None", "totalAssets": "61510000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-141824000", "totalLiabilities": "7965000", "otherCurrentAssets": "955000", "totalCurrentAssets": "43565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1333000", "currentNetReceivables": "2031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17945000", "currentAccountsPayable": "2849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4807000", "totalCurrentLiabilities": "7656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309000", "cashAndShortTermInvestments": "39246000", "commonStockSharesOutstanding": "389912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-39076000", "capitalExpenditures": "9599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35059000", "cashflowFromInvestment": "-9301000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2159588, "ebitda": -2159588, "pretax_income": -2541070, "tax_provision": null, "net_income": -2541070, "net_income_to_common": -2541070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1497635, "total_current_assets": 2180856, "total_assets": 2180856, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 932999, "total_equity": 1247857, "shares_outstanding": 2167324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7009993, "capital_expenditure": 3, "free_cash_flow": -7009990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97011, "ticker_id": 6627, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2159588", "netIncome": "-2541070", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2541070", "interestExpense": "None", "operatingIncome": "-2159588", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2159588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "491134", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1668454", "netIncomeFromContinuingOperations": "-2541070" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1132424", "currentDebt": "None", "investments": "None", "totalAssets": "2180856", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83829169", "totalLiabilities": "932999", "otherCurrentAssets": "683221", "totalCurrentAssets": "2180856", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "557367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1247857", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "375632", "totalCurrentLiabilities": "932999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1497635", "commonStockSharesOutstanding": "2167324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1497635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2541070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7009993", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "227180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 491134, "selling_general_admin": 1668454, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2159588, "depreciation_amortisation": null, "ebitda": -2159588, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2541070, "tax_provision": null, "effective_tax_rate": null, "net_income": -2541070, "net_income_continuing_ops": -2541070, "net_income_to_common": -2541070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1497635, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2180856, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 2180856, "short_term_debt": null, "accounts_payable": 557367, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 932999, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83829169, "total_equity": 1247857, "shares_outstanding": 2167324, "operating_cash_flow": -7009993, "stock_based_compensation": 227180, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7009990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2159588", "netIncome": "-2541070", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2541070", "interestExpense": "None", "operatingIncome": "-2159588", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2159588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "491134", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1668454", "netIncomeFromContinuingOperations": "-2541070" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1132424", "currentDebt": "None", "investments": "None", "totalAssets": "2180856", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83829169", "totalLiabilities": "932999", "otherCurrentAssets": "683221", "totalCurrentAssets": "2180856", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "557367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1247857", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "375632", "totalCurrentLiabilities": "932999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1497635", "commonStockSharesOutstanding": "2167324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1497635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2541070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7009993", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "227180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8155704, "ebitda": -8155704, "pretax_income": -8112450, "tax_provision": null, "net_income": -8112450, "net_income_to_common": -8112450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8507628, "total_current_assets": 9310168, "total_assets": 9310168, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6158575, "total_equity": 3151593, "shares_outstanding": 2167324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3190513, "capital_expenditure": 0, "free_cash_flow": -3190513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97012, "ticker_id": 6627, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8155704", "netIncome": "-8112450", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8112450", "interestExpense": "None", "operatingIncome": "-8155704", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8155704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2845282", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5310422", "netIncomeFromContinuingOperations": "-8112450" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21674", "currentDebt": "None", "investments": "None", "totalAssets": "9310168", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81288099", "totalLiabilities": "6158575", "otherCurrentAssets": "802540", "totalCurrentAssets": "9310168", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "544057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3151593", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5614518", "totalCurrentLiabilities": "6158575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8507628", "commonStockSharesOutstanding": "2167324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8507628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8112450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3190513", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5872502", "cashflowFromInvestment": "None", "stockBasedCompensation": "785814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2845282, "selling_general_admin": 5310422, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8155704, "depreciation_amortisation": null, "ebitda": -8155704, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8112450, "tax_provision": null, "effective_tax_rate": null, "net_income": -8112450, "net_income_continuing_ops": -8112450, "net_income_to_common": -8112450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8507628, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9310168, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 9310168, "short_term_debt": null, "accounts_payable": 544057, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6158575, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6158575, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81288099, "total_equity": 3151593, "shares_outstanding": 2167324, "operating_cash_flow": -3190513, "stock_based_compensation": 785814, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5872502, "free_cash_flow": -3190513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8155704", "netIncome": "-8112450", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8112450", "interestExpense": "None", "operatingIncome": "-8155704", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8155704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2845282", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5310422", "netIncomeFromContinuingOperations": "-8112450" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21674", "currentDebt": "None", "investments": "None", "totalAssets": "9310168", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81288099", "totalLiabilities": "6158575", "otherCurrentAssets": "802540", "totalCurrentAssets": "9310168", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "544057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3151593", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5614518", "totalCurrentLiabilities": "6158575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8507628", "commonStockSharesOutstanding": "2167324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8507628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8112450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3190513", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5872502", "cashflowFromInvestment": "None", "stockBasedCompensation": "785814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2648487, "ebitda": -2975117, "pretax_income": -2975117, "tax_provision": null, "net_income": -2975117, "net_income_to_common": -2975117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5825639, "total_current_assets": 6438993, "total_assets": 6840052, "short_term_debt": 8686, "long_term_debt": null, "total_debt": 8686, "total_liabilities": 2234325, "total_equity": 4605727, "shares_outstanding": 5761517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3054652, "capital_expenditure": 2.61, "free_cash_flow": -3054649.39, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97014, "ticker_id": 6627, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2975117", "netIncome": "-2975117", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2975117", "interestExpense": "None", "operatingIncome": "-2648487", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2648487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1517723", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1130764", "netIncomeFromContinuingOperations": "-2975117" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16420", "currentDebt": "None", "investments": "None", "totalAssets": "6840052", "longTermDebt": "None", "shortTermDebt": "8686", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73175649", "totalLiabilities": "2234325", "otherCurrentAssets": "613354", "totalCurrentAssets": "6438993", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401059", "currentAccountsPayable": "707420", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8686", "totalShareholderEquity": "4605727", "capitalLeaseObligations": "8686", "otherCurrentLiabilities": "1518219", "totalCurrentLiabilities": "2234325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5825639", "commonStockSharesOutstanding": "5761517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5825639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2975117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3054652", "capitalExpenditures": "2.61", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2722576", "cashflowFromInvestment": "None", "stockBasedCompensation": "150614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1517723, "selling_general_admin": 1130764, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2648487, "depreciation_amortisation": null, "ebitda": -2975117, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2975117, "tax_provision": null, "effective_tax_rate": null, "net_income": -2975117, "net_income_continuing_ops": -2975117, "net_income_to_common": -2975117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5825639, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6438993, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401059, "total_assets": 6840052, "short_term_debt": 8686, "accounts_payable": 707420, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2234325, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2234325, "total_debt": 8686, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73175649, "total_equity": 4605727, "shares_outstanding": 5761517, "operating_cash_flow": -3054652, "stock_based_compensation": 150614, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.61, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2722576, "free_cash_flow": -3054649.39, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2975117", "netIncome": "-2975117", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2975117", "interestExpense": "None", "operatingIncome": "-2648487", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2648487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1517723", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1130764", "netIncomeFromContinuingOperations": "-2975117" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16420", "currentDebt": "None", "investments": "None", "totalAssets": "6840052", "longTermDebt": "None", "shortTermDebt": "8686", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73175649", "totalLiabilities": "2234325", "otherCurrentAssets": "613354", "totalCurrentAssets": "6438993", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401059", "currentAccountsPayable": "707420", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8686", "totalShareholderEquity": "4605727", "capitalLeaseObligations": "8686", "otherCurrentLiabilities": "1518219", "totalCurrentLiabilities": "2234325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5825639", "commonStockSharesOutstanding": "5761517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5825639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2975117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3054652", "capitalExpenditures": "2.61", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2722576", "cashflowFromInvestment": "None", "stockBasedCompensation": "150614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4456763, "ebitda": -5228916, "pretax_income": -5228919, "tax_provision": null, "net_income": -5228919, "net_income_to_common": -5228919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6157701, "total_current_assets": 6413058, "total_assets": 6839207, "short_term_debt": 6536876, "long_term_debt": null, "total_debt": 6536876, "total_liabilities": 8512563, "total_equity": -1673356, "shares_outstanding": 5761517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4018189, "capital_expenditure": 0, "free_cash_flow": -4018189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97015, "ticker_id": 6627, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5228916", "netIncome": "-5228919", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5228919", "interestExpense": "None", "operatingIncome": "-4456763", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4456763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2167114", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2289649", "netIncomeFromContinuingOperations": "-5228919" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6050", "currentDebt": "None", "investments": "None", "totalAssets": "6839207", "longTermDebt": "None", "shortTermDebt": "6536876", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70200531", "totalLiabilities": "8512563", "otherCurrentAssets": "255357", "totalCurrentAssets": "6413058", "currentLongTermDebt": "6502503", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426149", "currentAccountsPayable": "618515", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6536876", "totalShareholderEquity": "-1673356", "capitalLeaseObligations": "34373", "otherCurrentLiabilities": "1357172", "totalCurrentLiabilities": "8512563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6157701", "commonStockSharesOutstanding": "5761517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6157701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5228919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4018189", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6284869", "cashflowFromInvestment": "None", "stockBasedCompensation": "180763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2167114, "selling_general_admin": 2289649, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4456763, "depreciation_amortisation": null, "ebitda": -5228916, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5228919, "tax_provision": null, "effective_tax_rate": null, "net_income": -5228919, "net_income_continuing_ops": -5228919, "net_income_to_common": -5228919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6157701, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6413058, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426149, "total_assets": 6839207, "short_term_debt": 6536876, "accounts_payable": 618515, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8512563, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8512563, "total_debt": 6536876, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70200531, "total_equity": -1673356, "shares_outstanding": 5761517, "operating_cash_flow": -4018189, "stock_based_compensation": 180763, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6284869, "free_cash_flow": -4018189, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5228916", "netIncome": "-5228919", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5228919", "interestExpense": "None", "operatingIncome": "-4456763", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4456763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2167114", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2289649", "netIncomeFromContinuingOperations": "-5228919" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6050", "currentDebt": "None", "investments": "None", "totalAssets": "6839207", "longTermDebt": "None", "shortTermDebt": "6536876", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70200531", "totalLiabilities": "8512563", "otherCurrentAssets": "255357", "totalCurrentAssets": "6413058", "currentLongTermDebt": "6502503", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426149", "currentAccountsPayable": "618515", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6536876", "totalShareholderEquity": "-1673356", "capitalLeaseObligations": "34373", "otherCurrentLiabilities": "1357172", "totalCurrentLiabilities": "8512563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6157701", "commonStockSharesOutstanding": "5761517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6157701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5228919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4018189", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6284869", "cashflowFromInvestment": "None", "stockBasedCompensation": "180763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4572559, "ebitda": -4572559, "pretax_income": -4532430, "tax_provision": null, "net_income": -4532430, "net_income_to_common": -4532430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3891021, "total_current_assets": 4960931, "total_assets": 5411622, "short_term_debt": 59512, "long_term_debt": null, "total_debt": 59512, "total_liabilities": 2611891, "total_equity": 2799731, "shares_outstanding": 9355710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5047127, "capital_expenditure": 0, "free_cash_flow": -5047127, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97016, "ticker_id": 6627, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4572559", "netIncome": "-4532430", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4532430", "interestExpense": "None", "operatingIncome": "-4572559", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4572559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2810840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1761719", "netIncomeFromContinuingOperations": "-4532430" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160344", "currentDebt": "None", "investments": "None", "totalAssets": "5411622", "longTermDebt": "None", "shortTermDebt": "59512", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64971613", "totalLiabilities": "2611891", "otherCurrentAssets": "1069910", "totalCurrentAssets": "4960931", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450691", "currentAccountsPayable": "1311095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59512", "totalShareholderEquity": "2799731", "capitalLeaseObligations": "59512", "otherCurrentLiabilities": "1241284", "totalCurrentLiabilities": "2611891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3891021", "commonStockSharesOutstanding": "9355710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3891021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4532430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5047127", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3151395", "cashflowFromInvestment": "None", "stockBasedCompensation": "240891", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2810840, "selling_general_admin": 1761719, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4572559, "depreciation_amortisation": null, "ebitda": -4572559, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4532430, "tax_provision": null, "effective_tax_rate": null, "net_income": -4532430, "net_income_continuing_ops": -4532430, "net_income_to_common": -4532430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3891021, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4960931, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450691, "total_assets": 5411622, "short_term_debt": 59512, "accounts_payable": 1311095, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2611891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2611891, "total_debt": 59512, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64971613, "total_equity": 2799731, "shares_outstanding": 9355710, "operating_cash_flow": -5047127, "stock_based_compensation": 240891, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3151395, "free_cash_flow": -5047127, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4572559", "netIncome": "-4532430", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4532430", "interestExpense": "None", "operatingIncome": "-4572559", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4572559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2810840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1761719", "netIncomeFromContinuingOperations": "-4532430" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160344", "currentDebt": "None", "investments": "None", "totalAssets": "5411622", "longTermDebt": "None", "shortTermDebt": "59512", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64971613", "totalLiabilities": "2611891", "otherCurrentAssets": "1069910", "totalCurrentAssets": "4960931", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450691", "currentAccountsPayable": "1311095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59512", "totalShareholderEquity": "2799731", "capitalLeaseObligations": "59512", "otherCurrentLiabilities": "1241284", "totalCurrentLiabilities": "2611891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3891021", "commonStockSharesOutstanding": "9355710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3891021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4532430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5047127", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3151395", "cashflowFromInvestment": "None", "stockBasedCompensation": "240891", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 1470, "cost_of_revenue": -735, "gross_profit": 735, "ebit": -4171570, "ebitda": -4131050, "pretax_income": -4131047, "tax_provision": -4, "net_income": -4131047, "net_income_to_common": -4131047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5786753, "total_current_assets": 6618330, "total_assets": 7338756, "short_term_debt": 84164, "long_term_debt": null, "total_debt": 84164, "total_liabilities": 3393881, "total_equity": 3944875, "shares_outstanding": 9355710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3395747, "capital_expenditure": 3.09, "free_cash_flow": -3395743.91, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97017, "ticker_id": 6627, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4171570", "ebitda": "-4131050", "netIncome": "-4131047", "grossProfit": "735", "depreciation": "None", "totalRevenue": "1470", "costOfRevenue": "-735", "interestIncome": "None", "incomeBeforeTax": "-4131047", "interestExpense": "None", "operatingIncome": "-4171570", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4171570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2479945", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-735", "sellingGeneralAndAdministrative": "1691625", "netIncomeFromContinuingOperations": "-4131047" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "120139", "currentDebt": "None", "investments": "None", "totalAssets": "7338756", "longTermDebt": "None", "shortTermDebt": "84164", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60439183", "totalLiabilities": "3393881", "otherCurrentAssets": "831577", "totalCurrentAssets": "6618330", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720426", "currentAccountsPayable": "870229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84164", "totalShareholderEquity": "3944875", "capitalLeaseObligations": "84164", "otherCurrentLiabilities": "2439488", "totalCurrentLiabilities": "3393881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5786753", "commonStockSharesOutstanding": "9355710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5786753", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4131047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3395747", "capitalExpenditures": "3.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1801814", "cashflowFromInvestment": "None", "stockBasedCompensation": "304122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1470, "cost_of_revenue": -735, "gross_profit": 735, "research_and_development": 2479945, "selling_general_admin": 1691625, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4171570, "depreciation_amortisation": -735, "ebitda": -4131050, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4131047, "tax_provision": -4, "effective_tax_rate": null, "net_income": -4131047, "net_income_continuing_ops": -4131047, "net_income_to_common": -4131047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5786753, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6618330, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720426, "total_assets": 7338756, "short_term_debt": 84164, "accounts_payable": 870229, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3393881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3393881, "total_debt": 84164, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60439183, "total_equity": 3944875, "shares_outstanding": 9355710, "operating_cash_flow": -3395747, "stock_based_compensation": 304122, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.09, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1801814, "free_cash_flow": -3395743.91, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4171570", "ebitda": "-4131050", "netIncome": "-4131047", "grossProfit": "735", "depreciation": "None", "totalRevenue": "1470", "costOfRevenue": "-735", "interestIncome": "None", "incomeBeforeTax": "-4131047", "interestExpense": "None", "operatingIncome": "-4171570", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4171570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2479945", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-735", "sellingGeneralAndAdministrative": "1691625", "netIncomeFromContinuingOperations": "-4131047" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "120139", "currentDebt": "None", "investments": "None", "totalAssets": "7338756", "longTermDebt": "None", "shortTermDebt": "84164", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60439183", "totalLiabilities": "3393881", "otherCurrentAssets": "831577", "totalCurrentAssets": "6618330", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720426", "currentAccountsPayable": "870229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84164", "totalShareholderEquity": "3944875", "capitalLeaseObligations": "84164", "otherCurrentLiabilities": "2439488", "totalCurrentLiabilities": "3393881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5786753", "commonStockSharesOutstanding": "9355710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5786753", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4131047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3395747", "capitalExpenditures": "3.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1801814", "cashflowFromInvestment": "None", "stockBasedCompensation": "304122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3142057, "ebitda": -3142057, "pretax_income": -3069036, "tax_provision": null, "net_income": -3069036, "net_income_to_common": -3069036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7380686, "total_current_assets": 7629423, "total_assets": 8239806, "short_term_debt": 103982, "long_term_debt": null, "total_debt": 103982, "total_liabilities": 2236480, "total_equity": 6003326, "shares_outstanding": 9510447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2513028, "capital_expenditure": 0, "free_cash_flow": -2513028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97019, "ticker_id": 6627, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3142057", "netIncome": "-3069036", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3069036", "interestExpense": "None", "operatingIncome": "-3142057", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3142057", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1466037", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1676020", "netIncomeFromContinuingOperations": "-3069036" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101969", "currentDebt": "None", "investments": "None", "totalAssets": "8239806", "longTermDebt": "None", "shortTermDebt": "103982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56308136", "totalLiabilities": "2236480", "otherCurrentAssets": "248737", "totalCurrentAssets": "7629423", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610383", "currentAccountsPayable": "555949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107989", "totalShareholderEquity": "6003326", "capitalLeaseObligations": "107989", "otherCurrentLiabilities": "1572542", "totalCurrentLiabilities": "2232473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4007", "cashAndShortTermInvestments": "7380686", "commonStockSharesOutstanding": "9510447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7380686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3069036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2513028", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2591963", "cashflowFromInvestment": "None", "stockBasedCompensation": "444184", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1466037, "selling_general_admin": 1676020, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3142057, "depreciation_amortisation": null, "ebitda": -3142057, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3069036, "tax_provision": null, "effective_tax_rate": null, "net_income": -3069036, "net_income_continuing_ops": -3069036, "net_income_to_common": -3069036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7380686, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7629423, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610383, "total_assets": 8239806, "short_term_debt": 103982, "accounts_payable": 555949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2232473, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4007, "total_liabilities": 2236480, "total_debt": 103982, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56308136, "total_equity": 6003326, "shares_outstanding": 9510447, "operating_cash_flow": -2513028, "stock_based_compensation": 444184, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2591963, "free_cash_flow": -2513028, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3142057", "netIncome": "-3069036", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3069036", "interestExpense": "None", "operatingIncome": "-3142057", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3142057", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1466037", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1676020", "netIncomeFromContinuingOperations": "-3069036" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101969", "currentDebt": "None", "investments": "None", "totalAssets": "8239806", "longTermDebt": "None", "shortTermDebt": "103982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56308136", "totalLiabilities": "2236480", "otherCurrentAssets": "248737", "totalCurrentAssets": "7629423", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610383", "currentAccountsPayable": "555949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107989", "totalShareholderEquity": "6003326", "capitalLeaseObligations": "107989", "otherCurrentLiabilities": "1572542", "totalCurrentLiabilities": "2232473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4007", "cashAndShortTermInvestments": "7380686", "commonStockSharesOutstanding": "9510447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7380686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3069036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2513028", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2591963", "cashflowFromInvestment": "None", "stockBasedCompensation": "444184", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4108885, "ebitda": -4108885, "pretax_income": -4015267, "tax_provision": null, "net_income": -4015267, "net_income_to_common": -4015267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7301751, "total_current_assets": 7488477, "total_assets": 8121835, "short_term_debt": 103223, "long_term_debt": null, "total_debt": 103223, "total_liabilities": 1955627, "total_equity": 6166208, "shares_outstanding": 8543919, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2477951, "capital_expenditure": 4.25, "free_cash_flow": -2477946.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97020, "ticker_id": 6627, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4108885", "netIncome": "-4015267", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4015267", "interestExpense": "None", "operatingIncome": "-4108885", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4108885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1713973", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2394912", "netIncomeFromContinuingOperations": "-4015267" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85531", "currentDebt": "None", "investments": "None", "totalAssets": "8121835", "longTermDebt": "None", "shortTermDebt": "103223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53239100", "totalLiabilities": "1955627", "otherCurrentAssets": "186726", "totalCurrentAssets": "7488477", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633358", "currentAccountsPayable": "416555", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130802", "totalShareholderEquity": "6166208", "capitalLeaseObligations": "130802", "otherCurrentLiabilities": "1388270", "totalCurrentLiabilities": "1928048", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27579", "cashAndShortTermInvestments": "7301751", "commonStockSharesOutstanding": "8543919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7301751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4015267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2477951", "capitalExpenditures": "4.25", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38064", "cashflowFromInvestment": "None", "stockBasedCompensation": "782852", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1713973, "selling_general_admin": 2394912, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4108885, "depreciation_amortisation": null, "ebitda": -4108885, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4015267, "tax_provision": null, "effective_tax_rate": null, "net_income": -4015267, "net_income_continuing_ops": -4015267, "net_income_to_common": -4015267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7301751, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7488477, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 633358, "total_assets": 8121835, "short_term_debt": 103223, "accounts_payable": 416555, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1928048, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27579, "total_liabilities": 1955627, "total_debt": 103223, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53239100, "total_equity": 6166208, "shares_outstanding": 8543919, "operating_cash_flow": -2477951, "stock_based_compensation": 782852, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.25, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38064, "free_cash_flow": -2477946.75, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4108885", "netIncome": "-4015267", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4015267", "interestExpense": "None", "operatingIncome": "-4108885", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4108885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1713973", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2394912", "netIncomeFromContinuingOperations": "-4015267" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85531", "currentDebt": "None", "investments": "None", "totalAssets": "8121835", "longTermDebt": "None", "shortTermDebt": "103223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53239100", "totalLiabilities": "1955627", "otherCurrentAssets": "186726", "totalCurrentAssets": "7488477", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633358", "currentAccountsPayable": "416555", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130802", "totalShareholderEquity": "6166208", "capitalLeaseObligations": "130802", "otherCurrentLiabilities": "1388270", "totalCurrentLiabilities": "1928048", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27579", "cashAndShortTermInvestments": "7301751", "commonStockSharesOutstanding": "8543919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7301751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4015267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2477951", "capitalExpenditures": "4.25", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38064", "cashflowFromInvestment": "None", "stockBasedCompensation": "782852", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 735, "gross_profit": -735, "ebit": -3943239, "ebitda": -3942504, "pretax_income": -3806677, "tax_provision": 4, "net_income": -3806677, "net_income_to_common": -3806677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9741638, "total_current_assets": 10292669, "total_assets": 10948515, "short_term_debt": 102464, "long_term_debt": null, "total_debt": 102464, "total_liabilities": 1587956, "total_equity": 9360559, "shares_outstanding": 8442364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3936462, "capital_expenditure": 0, "free_cash_flow": -3936462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97021, "ticker_id": 6627, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3943239", "ebitda": "-3942504", "netIncome": "-3806677", "grossProfit": "-735", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "735", "interestIncome": "None", "incomeBeforeTax": "-3806677", "interestExpense": "None", "operatingIncome": "-3943239", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3943239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1591142", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735", "sellingGeneralAndAdministrative": "2352097", "netIncomeFromContinuingOperations": "-3806677" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85389", "currentDebt": "None", "investments": "None", "totalAssets": "10948515", "longTermDebt": "None", "shortTermDebt": "102464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49223833", "totalLiabilities": "1587956", "otherCurrentAssets": "551031", "totalCurrentAssets": "10292669", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655846", "currentAccountsPayable": "405457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153128", "totalShareholderEquity": "9360559", "capitalLeaseObligations": "153128", "otherCurrentLiabilities": "979371", "totalCurrentLiabilities": "1537292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50664", "cashAndShortTermInvestments": "9741638", "commonStockSharesOutstanding": "8442364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9741638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3806677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3936462", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316047", "cashflowFromInvestment": "None", "stockBasedCompensation": "774691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 735, "gross_profit": -735, "research_and_development": 1591142, "selling_general_admin": 2352097, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3943239, "depreciation_amortisation": 735, "ebitda": -3942504, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3806677, "tax_provision": 4, "effective_tax_rate": null, "net_income": -3806677, "net_income_continuing_ops": -3806677, "net_income_to_common": -3806677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9741638, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10292669, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655846, "total_assets": 10948515, "short_term_debt": 102464, "accounts_payable": 405457, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1537292, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50664, "total_liabilities": 1587956, "total_debt": 102464, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49223833, "total_equity": 9360559, "shares_outstanding": 8442364, "operating_cash_flow": -3936462, "stock_based_compensation": 774691, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316047, "free_cash_flow": -3936462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3943239", "ebitda": "-3942504", "netIncome": "-3806677", "grossProfit": "-735", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "735", "interestIncome": "None", "incomeBeforeTax": "-3806677", "interestExpense": "None", "operatingIncome": "-3943239", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3943239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1591142", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735", "sellingGeneralAndAdministrative": "2352097", "netIncomeFromContinuingOperations": "-3806677" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85389", "currentDebt": "None", "investments": "None", "totalAssets": "10948515", "longTermDebt": "None", "shortTermDebt": "102464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49223833", "totalLiabilities": "1587956", "otherCurrentAssets": "551031", "totalCurrentAssets": "10292669", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655846", "currentAccountsPayable": "405457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153128", "totalShareholderEquity": "9360559", "capitalLeaseObligations": "153128", "otherCurrentLiabilities": "979371", "totalCurrentLiabilities": "1537292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50664", "cashAndShortTermInvestments": "9741638", "commonStockSharesOutstanding": "8442364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9741638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3806677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3936462", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316047", "cashflowFromInvestment": "None", "stockBasedCompensation": "774691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 1928, "cost_of_revenue": 320, "gross_profit": 1608, "ebit": -4179634, "ebitda": -4179314, "pretax_income": -4002780, "tax_provision": -4179634, "net_income": -4002780, "net_income_to_common": -4002780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13362053, "total_current_assets": 13995209, "total_assets": 14923878, "short_term_debt": 101705, "long_term_debt": null, "total_debt": 101705, "total_liabilities": 2847380, "total_equity": 12076498, "shares_outstanding": 8401047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2601945, "capital_expenditure": 4.66, "free_cash_flow": -2601940.34, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97022, "ticker_id": 6627, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4179634", "ebitda": "-4179314", "netIncome": "-4002780", "grossProfit": "1608", "depreciation": "None", "totalRevenue": "1928", "costOfRevenue": "320", "interestIncome": "None", "incomeBeforeTax": "-4002780", "interestExpense": "201928", "operatingIncome": "-4179634", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4179634", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4179634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2034634", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320", "sellingGeneralAndAdministrative": "2145000", "netIncomeFromContinuingOperations": "-4002780" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84011", "currentDebt": "None", "investments": "None", "totalAssets": "14923878", "longTermDebt": "None", "shortTermDebt": "101705", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45417156", "totalLiabilities": "2847380", "otherCurrentAssets": "633156", "totalCurrentAssets": "13995209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928669", "currentAccountsPayable": "806004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175053", "totalShareholderEquity": "12076498", "capitalLeaseObligations": "175053", "otherCurrentLiabilities": "1826323", "totalCurrentLiabilities": "2774032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73348", "cashAndShortTermInvestments": "13362053", "commonStockSharesOutstanding": "8401047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13362053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4002780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2601945", "capitalExpenditures": "4.66", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-61083", "stockBasedCompensation": "745525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1928, "cost_of_revenue": 320, "gross_profit": 1608, "research_and_development": 2034634, "selling_general_admin": 2145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4179634, "depreciation_amortisation": 320, "ebitda": -4179314, "interest_expense": 201928, "interest_income": null, "other_non_operating": null, "pretax_income": -4002780, "tax_provision": -4179634, "effective_tax_rate": null, "net_income": -4002780, "net_income_continuing_ops": -4002780, "net_income_to_common": -4002780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13362053, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13995209, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928669, "total_assets": 14923878, "short_term_debt": 101705, "accounts_payable": 806004, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2774032, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73348, "total_liabilities": 2847380, "total_debt": 101705, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45417156, "total_equity": 12076498, "shares_outstanding": 8401047, "operating_cash_flow": -2601945, "stock_based_compensation": 745525, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.66, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2601940.34, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4179634", "ebitda": "-4179314", "netIncome": "-4002780", "grossProfit": "1608", "depreciation": "None", "totalRevenue": "1928", "costOfRevenue": "320", "interestIncome": "None", "incomeBeforeTax": "-4002780", "interestExpense": "201928", "operatingIncome": "-4179634", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4179634", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4179634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2034634", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320", "sellingGeneralAndAdministrative": "2145000", "netIncomeFromContinuingOperations": "-4002780" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84011", "currentDebt": "None", "investments": "None", "totalAssets": "14923878", "longTermDebt": "None", "shortTermDebt": "101705", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45417156", "totalLiabilities": "2847380", "otherCurrentAssets": "633156", "totalCurrentAssets": "13995209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928669", "currentAccountsPayable": "806004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175053", "totalShareholderEquity": "12076498", "capitalLeaseObligations": "175053", "otherCurrentLiabilities": "1826323", "totalCurrentLiabilities": "2774032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73348", "cashAndShortTermInvestments": "13362053", "commonStockSharesOutstanding": "8401047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13362053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4002780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2601945", "capitalExpenditures": "4.66", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-61083", "stockBasedCompensation": "745525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 321, "gross_profit": -321, "ebit": -4248412, "ebitda": -4248091, "pretax_income": -3922388, "tax_provision": 39907, "net_income": -3922388, "net_income_to_common": -3922388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15963998, "total_current_assets": 16843522, "total_assets": 17794056, "short_term_debt": 101004, "long_term_debt": null, "total_debt": 101004, "total_liabilities": 2460303, "total_equity": 15333753, "shares_outstanding": 8401047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3734389, "capital_expenditure": 0, "free_cash_flow": -3734389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97024, "ticker_id": 6627, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4248412", "ebitda": "-4248091", "netIncome": "-3922388", "grossProfit": "-321", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "321", "interestIncome": "None", "incomeBeforeTax": "-3922388", "interestExpense": "None", "operatingIncome": "-4248412", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39907", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4248412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2226688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321", "sellingGeneralAndAdministrative": "2021724", "netIncomeFromContinuingOperations": "-3922388" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84011", "currentDebt": "None", "investments": "None", "totalAssets": "17794056", "longTermDebt": "None", "shortTermDebt": "101004", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41414376", "totalLiabilities": "2460303", "otherCurrentAssets": "879524", "totalCurrentAssets": "16843522", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "950534", "currentAccountsPayable": "617270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196241", "totalShareholderEquity": "15333753", "capitalLeaseObligations": "196241", "otherCurrentLiabilities": "1646792", "totalCurrentLiabilities": "2365066", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95237", "cashAndShortTermInvestments": "15963998", "commonStockSharesOutstanding": "8401047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15963998", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3922388", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3734389", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7000000", "stockBasedCompensation": "764803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 321, "gross_profit": -321, "research_and_development": 2226688, "selling_general_admin": 2021724, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4248412, "depreciation_amortisation": 321, "ebitda": -4248091, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3922388, "tax_provision": 39907, "effective_tax_rate": null, "net_income": -3922388, "net_income_continuing_ops": -3922388, "net_income_to_common": -3922388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15963998, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16843522, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 950534, "total_assets": 17794056, "short_term_debt": 101004, "accounts_payable": 617270, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2365066, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95237, "total_liabilities": 2460303, "total_debt": 101004, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41414376, "total_equity": 15333753, "shares_outstanding": 8401047, "operating_cash_flow": -3734389, "stock_based_compensation": 764803, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3734389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4248412", "ebitda": "-4248091", "netIncome": "-3922388", "grossProfit": "-321", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "321", "interestIncome": "None", "incomeBeforeTax": "-3922388", "interestExpense": "None", "operatingIncome": "-4248412", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39907", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4248412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2226688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321", "sellingGeneralAndAdministrative": "2021724", "netIncomeFromContinuingOperations": "-3922388" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84011", "currentDebt": "None", "investments": "None", "totalAssets": "17794056", "longTermDebt": "None", "shortTermDebt": "101004", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41414376", "totalLiabilities": "2460303", "otherCurrentAssets": "879524", "totalCurrentAssets": "16843522", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "950534", "currentAccountsPayable": "617270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196241", "totalShareholderEquity": "15333753", "capitalLeaseObligations": "196241", "otherCurrentLiabilities": "1646792", "totalCurrentLiabilities": "2365066", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95237", "cashAndShortTermInvestments": "15963998", "commonStockSharesOutstanding": "8401047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15963998", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3922388", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3734389", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7000000", "stockBasedCompensation": "764803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 322, "gross_profit": -322, "ebit": -3495262, "ebitda": -3494940, "pretax_income": -3245065, "tax_provision": -121763, "net_income": -3245065, "net_income_to_common": -3245065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12698387, "total_current_assets": 19872759, "total_assets": 20844709, "short_term_debt": 100421, "long_term_debt": null, "total_debt": 100421, "total_liabilities": 2219216, "total_equity": 18625493, "shares_outstanding": 8401047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2106759, "capital_expenditure": 0, "free_cash_flow": -2106759, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97025, "ticker_id": 6627, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:35.918578+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3495262", "ebitda": "-3494940", "netIncome": "-3245065", "grossProfit": "-322", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "322", "interestIncome": "None", "incomeBeforeTax": "-3245065", "interestExpense": "None", "operatingIncome": "-3495262", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-121763", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3495262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1480485", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322", "sellingGeneralAndAdministrative": "2014777", "netIncomeFromContinuingOperations": "-3245065" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84011", "currentDebt": "None", "investments": "None", "totalAssets": "20844709", "longTermDebt": "None", "shortTermDebt": "100421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37491988", "totalLiabilities": "2219216", "otherCurrentAssets": "180784", "totalCurrentAssets": "19872759", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6993588", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971950", "currentAccountsPayable": "747674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217222", "shortLongTermDebtTotal": "216591", "totalShareholderEquity": "18625493", "capitalLeaseObligations": "216591", "otherCurrentLiabilities": "1254951", "totalCurrentLiabilities": "2103046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116170", "cashAndShortTermInvestments": "12698387", "commonStockSharesOutstanding": "8401047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12698387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3245065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2106759", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "8000000", "stockBasedCompensation": "728466", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 322, "gross_profit": -322, "research_and_development": 1480485, "selling_general_admin": 2014777, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3495262, "depreciation_amortisation": 322, "ebitda": -3494940, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3245065, "tax_provision": -121763, "effective_tax_rate": null, "net_income": -3245065, "net_income_continuing_ops": -3245065, "net_income_to_common": -3245065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12698387, "short_term_investments": 6993588, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19872759, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971950, "total_assets": 20844709, "short_term_debt": 100421, "accounts_payable": 747674, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2103046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116170, "total_liabilities": 2219216, "total_debt": 100421, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37491988, "total_equity": 18625493, "shares_outstanding": 8401047, "operating_cash_flow": -2106759, "stock_based_compensation": 728466, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2106759, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3495262", "ebitda": "-3494940", "netIncome": "-3245065", "grossProfit": "-322", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "322", "interestIncome": "None", "incomeBeforeTax": "-3245065", "interestExpense": "None", "operatingIncome": "-3495262", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-121763", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3495262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1480485", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322", "sellingGeneralAndAdministrative": "2014777", "netIncomeFromContinuingOperations": "-3245065" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84011", "currentDebt": "None", "investments": "None", "totalAssets": "20844709", "longTermDebt": "None", "shortTermDebt": "100421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37491988", "totalLiabilities": "2219216", "otherCurrentAssets": "180784", "totalCurrentAssets": "19872759", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6993588", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971950", "currentAccountsPayable": "747674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217222", "shortLongTermDebtTotal": "216591", "totalShareholderEquity": "18625493", "capitalLeaseObligations": "216591", "otherCurrentLiabilities": "1254951", "totalCurrentLiabilities": "2103046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116170", "cashAndShortTermInvestments": "12698387", "commonStockSharesOutstanding": "8401047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12698387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3245065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2106759", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "8000000", "stockBasedCompensation": "728466", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }