{ "ticker": { "uuid": "5ce931b8-e89e-43f2-87de-262cf173920a", "symbol": "THO", "name": "Thor Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/5ce931b8-e89e-43f2-87de-262cf173920a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ce931b8-e89e-43f2-87de-262cf173920a/" }, "ticker_metadata": { "id": 3944, "uuid": "5ce931b8-e89e-43f2-87de-262cf173920a", "symbol": "THO", "name": "Thor Industries Inc", "asset_type": "equity", "market_cap": 4159286000, "stock_exchange_id": 3, "industry": "Recreational Vehicles", "sector": "Consumer Cyclical", "description": "Thor Industries, Inc. designs, manufactures, and sells recreational vehicles (RVs) and related parts and accessories in the United States, Canada, and Europe. The company is headquartered in Elkhart, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ce931b8-e89e-43f2-87de-262cf173920a", "symbol": "THO", "name": "Thor Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/5ce931b8-e89e-43f2-87de-262cf173920a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ce931b8-e89e-43f2-87de-262cf173920a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.85, "quality": 0.1, "momentum": 0.18, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 75.7, "market_cap": 3966656078.8, "pe_ratio": 15.2115, "earnings_yield": 0.0657, "ebitda_to_ev": 0.1359, "shareholder_yield": 0.0275, "roe": 0.0604, "piotroski_f_score": 6, "momentum_12_1": -0.0884, "volatility_252d": 0.3727 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.767962+00:00", "batch_id": "" }, "size": { "price_close": 75.7, "market_cap": 3966656078.8, "market_cap_usd": 3966656078.8, "enterprise_value": 3597577078.8, "shares_outstanding": 52399684, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.2115, "pb_ratio": 0.9194, "ptbv_ratio": 2.2562, "ps_ratio": 0.4039, "pcf_ratio": 11.8154, "pfcf_ratio": 8.4076, "ev_ebitda": 7.3564, "ev_ebit": 14.4308, "ev_sales": 0.3663, "ev_fcf": 7.6253, "earnings_yield": 0.0657, "fcf_yield": 0.1311, "price_to_sales": 0.4039, "price_to_book": 0.9194, "price_to_cashflow": 11.8154, "ebitda_to_ev": 0.1359, "sales_yield": 2.7297 }, "yield": { "dividend_yield": 0.0275, "buyback_yield": 0, "shareholder_yield": 0.0275, "debt_paydown_yield": null, "total_yield": 0.0275 }, "quality": { "gross_margin": 0.1234, "operating_margin": 0.0254, "net_margin": 0.0266, "ebitda_margin": 0.0498, "fcf_margin": 0.048, "roe": 0.0604, "roa": 0.0364, "roic": 0.0497, "roc_greenblatt": null, "asset_turnover": 1.3726, "cash_conversion": 1.8093, "accruals_ratio": -0.0105, "sbc_to_revenue": 0.003, "piotroski_f_score": 6, "altman_z_score": 3.3985, "earnings_stability_5y": 0.9458, "revenue_stability_5y": 0.269, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1694, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6588, "net_debt_to_ebitda": -0.7547, "debt_to_assets": 0.0004, "interest_coverage": 6.5384, "current_ratio": 1.707, "quick_ratio": 0.8018, "net_debt": -369079000, "local_beta": 0.0016, "volatility_252d": 0.3727, "volatility_60d": 0.8022, "max_drawdown_12m": -0.3784, "risk_adjusted_momentum": -0.2372 }, "growth": { "revenue_growth_1y": 0.0239, "revenue_growth_3y_cagr": -0.1626, "revenue_growth_5y_cagr": 0.0324, "eps_growth_1y": 0.1703, "eps_growth_3y_cagr": -0.3898, "eps_growth_5y_cagr": 0.0301, "fcf_growth_1y": -0.3919, "book_value_growth_1y": 0.06, "revenue_growth": 0.0239, "earnings_growth": 0.1703 }, "momentum": { "price_return_1m": -0.0194, "price_return_3m": -0.1169, "price_return_6m": -0.2405, "price_return_9m": -0.3149, "price_return_12m": -0.1061, "price_return_12m_ex1m": -0.0884, "momentum_6m": -0.2405, "momentum_12m": -0.1061, "momentum_12_1": -0.0884, "distance_from_52w_high": -0.3648, "distance_from_52w_low": 0.0219, "relative_strength": -0.2061 }, "raw_ttm": { "revenue_ttm": 9820459000, "gross_profit_ttm": 1211958000, "ebit_ttm": 249298000, "ebitda_ttm": 489040000, "net_income_ttm": 260767000, "eps_diluted_ttm": 4.9765, "operating_cash_flow_ttm": 335719999, "capital_expenditure_ttm": 136073000, "fcf_ttm": 471792999, "dividends_paid_ttm": 109085000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38128000, "cash_and_equivalents": 371946000, "total_current_assets": 2886562000, "total_current_liabilities": 1691047000, "net_ppe": null, "total_assets": 7154775000, "total_debt": 2867000, "total_equity": 4314362000, "net_working_capital": 826436000, "book_value_per_share": 82.3356, "retained_earnings": 4461968000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1758141000, "tangible_book_per_share": 33.5525 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 18, "rank_ptbv": 46, "rank_ps": 11, "rank_pcf": 52, "rank_ev_ebitda": 22, "rank_ev_ebit": 56, "rank_earnings_yield": 40, "rank_fcf_yield": 29, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 57, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 91, "rank_fcf_margin": 80, "rank_piotroski": 45, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 71 }, "composites": { "value_composite": 15, "quality_composite": 90, "momentum_composite": 82, "growth_composite": 81, "yield_composite": 19, "svqf_composite": 20, "vc1_composite": 11, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 83, "overall_composite": 47, "quality_value_composite": 0.2915, "os_score": 0.53, "value_percentile": 0.85, "quality_percentile": 0.1, "momentum_percentile": 0.18, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 78, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 83, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5097, "ticker_id": 3944, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.767962+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.7, "market_cap": 3966656078.8, "market_cap_usd": 3966656078.8, "enterprise_value": 3597577078.8, "shares_outstanding": 52399684, "fx_rate_to_usd": null, "pe_ratio": 15.21149562, "pb_ratio": 0.91940734, "ptbv_ratio": 2.25616494, "ps_ratio": 0.40391758, "pcf_ratio": 11.81537022, "pfcf_ratio": 8.40761963, "ev_ebitda": 7.35640659, "ev_ebit": 14.43083009, "ev_sales": 0.36633492, "ev_fcf": 7.62532951, "earnings_yield": 0.06573976, "fcf_yield": 0.13114187, "dividend_yield": 0.02750049, "buyback_yield": 0, "shareholder_yield": 0.02750049, "debt_paydown_yield": null, "total_yield": 0.02750049, "gross_margin": 0.12341154, "operating_margin": 0.02538558, "net_margin": 0.02655344, "ebitda_margin": 0.04979808, "fcf_margin": 0.04804185, "roe": 0.06044161, "roa": 0.03644657, "roic": 0.04973178, "roc_greenblatt": null, "asset_turnover": 1.37257412, "cash_conversion": 1.80925117, "accruals_ratio": -0.01047594, "sbc_to_revenue": 0.00302155, "debt_to_equity": 0.65879961, "net_debt_to_ebitda": -0.75470105, "debt_to_assets": 0.00040071, "interest_coverage": 6.53844943, "current_ratio": 1.70696734, "quick_ratio": 0.80177961, "net_debt": -369079000, "revenue_growth_1y": 0.0239275, "revenue_growth_3y_cagr": -0.16256936, "revenue_growth_5y_cagr": 0.03239765, "eps_growth_1y": 0.17031914, "eps_growth_3y_cagr": -0.3897646, "eps_growth_5y_cagr": 0.03005659, "fcf_growth_1y": -0.39192608, "book_value_growth_1y": 0.06001135, "piotroski_f_score": 6, "altman_z_score": 3.39850669, "earnings_stability_5y": 0.945764, "revenue_stability_5y": 0.269013, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01943005, "price_return_3m": -0.1169262, "price_return_6m": -0.2405142, "price_return_9m": -0.31494825, "price_return_12m": -0.10610541, "price_return_12m_ex1m": -0.08839283, "distance_from_52w_high": -0.36481725, "distance_from_52w_low": 0.02186825, "relative_strength": -0.20606899, "local_beta": 0.0016, "volatility_252d": 0.372688, "volatility_60d": 0.802244, "max_drawdown_12m": -0.37841033, "revenue_ttm": 9820459000, "gross_profit_ttm": 1211958000, "ebit_ttm": 249298000, "ebitda_ttm": 489040000, "net_income_ttm": 260767000, "eps_diluted_ttm": 4.97649948, "operating_cash_flow_ttm": 335719999, "capital_expenditure_ttm": 136073000, "fcf_ttm": 471792999, "dividends_paid_ttm": 109085000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38128000, "cash_and_equivalents": 371946000, "total_current_assets": 2886562000, "total_current_liabilities": 1691047000, "net_ppe": null, "total_assets": 7154775000, "total_debt": 2867000, "total_equity": 4314362000, "net_working_capital": 826436000, "book_value_per_share": 82.3356492, "retained_earnings": 4461968000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1758141000, "tangible_book_per_share": 33.5525115, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 40, "rank_pb": 18, "rank_ptbv": 46, "rank_ps": 11, "rank_pcf": 52, "rank_ev_ebitda": 22, "rank_ev_ebit": 56, "rank_earnings_yield": 40, "rank_fcf_yield": 29, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 57, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 91, "rank_fcf_margin": 80, "rank_piotroski": 45, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 71, "value_composite": 15, "quality_composite": 90, "momentum_composite": 82, "growth_composite": 81, "yield_composite": 19, "svqf_composite": 20, "vc1_composite": 11, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 83, "overall_composite": 47, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 78, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.7, "os": 0.53, "value": 0.85, "quality": 0.1, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 15.2115, "earnings_yield": 0.0657, "shareholder_yield": 0.0275, "roe": 0.0604, "momentum_12_1": -0.0884, "complete_fields": { "id": 5097, "ticker_id": 3944, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.767962+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.7, "market_cap": 3966656078.8, "market_cap_usd": 3966656078.8, "enterprise_value": 3597577078.8, "shares_outstanding": 52399684, "fx_rate_to_usd": null, "pe_ratio": 15.21149562, "pb_ratio": 0.91940734, "ptbv_ratio": 2.25616494, "ps_ratio": 0.40391758, "pcf_ratio": 11.81537022, "pfcf_ratio": 8.40761963, "ev_ebitda": 7.35640659, "ev_ebit": 14.43083009, "ev_sales": 0.36633492, "ev_fcf": 7.62532951, "earnings_yield": 0.06573976, "fcf_yield": 0.13114187, "dividend_yield": 0.02750049, "buyback_yield": 0, "shareholder_yield": 0.02750049, "debt_paydown_yield": null, "total_yield": 0.02750049, "gross_margin": 0.12341154, "operating_margin": 0.02538558, "net_margin": 0.02655344, "ebitda_margin": 0.04979808, "fcf_margin": 0.04804185, "roe": 0.06044161, "roa": 0.03644657, "roic": 0.04973178, "roc_greenblatt": null, "asset_turnover": 1.37257412, "cash_conversion": 1.80925117, "accruals_ratio": -0.01047594, "sbc_to_revenue": 0.00302155, "debt_to_equity": 0.65879961, "net_debt_to_ebitda": -0.75470105, "debt_to_assets": 0.00040071, "interest_coverage": 6.53844943, "current_ratio": 1.70696734, "quick_ratio": 0.80177961, "net_debt": -369079000, "revenue_growth_1y": 0.0239275, "revenue_growth_3y_cagr": -0.16256936, "revenue_growth_5y_cagr": 0.03239765, "eps_growth_1y": 0.17031914, "eps_growth_3y_cagr": -0.3897646, "eps_growth_5y_cagr": 0.03005659, "fcf_growth_1y": -0.39192608, "book_value_growth_1y": 0.06001135, "piotroski_f_score": 6, "altman_z_score": 3.39850669, "earnings_stability_5y": 0.945764, "revenue_stability_5y": 0.269013, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01943005, "price_return_3m": -0.1169262, "price_return_6m": -0.2405142, "price_return_9m": -0.31494825, "price_return_12m": -0.10610541, "price_return_12m_ex1m": -0.08839283, "distance_from_52w_high": -0.36481725, "distance_from_52w_low": 0.02186825, "relative_strength": -0.20606899, "local_beta": 0.0016, "volatility_252d": 0.372688, "volatility_60d": 0.802244, "max_drawdown_12m": -0.37841033, "revenue_ttm": 9820459000, "gross_profit_ttm": 1211958000, "ebit_ttm": 249298000, "ebitda_ttm": 489040000, "net_income_ttm": 260767000, "eps_diluted_ttm": 4.97649948, "operating_cash_flow_ttm": 335719999, "capital_expenditure_ttm": 136073000, "fcf_ttm": 471792999, "dividends_paid_ttm": 109085000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38128000, "cash_and_equivalents": 371946000, "total_current_assets": 2886562000, "total_current_liabilities": 1691047000, "net_ppe": null, "total_assets": 7154775000, "total_debt": 2867000, "total_equity": 4314362000, "net_working_capital": 826436000, "book_value_per_share": 82.3356492, "retained_earnings": 4461968000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1758141000, "tangible_book_per_share": 33.5525115, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 40, "rank_pb": 18, "rank_ptbv": 46, "rank_ps": 11, "rank_pcf": 52, "rank_ev_ebitda": 22, "rank_ev_ebit": 56, "rank_earnings_yield": 40, "rank_fcf_yield": 29, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 57, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 91, "rank_fcf_margin": 80, "rank_piotroski": 45, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 71, "value_composite": 15, "quality_composite": 90, "momentum_composite": 82, "growth_composite": 81, "yield_composite": 19, "svqf_composite": 20, "vc1_composite": 11, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 83, "overall_composite": 47, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 78, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 9580049000, "cost_of_revenue": 8383296000, "gross_profit": 1196753000, "ebit": 299619000, "ebitda": 570826000, "pretax_income": 296191000, "tax_provision": 39600000, "net_income": 258559000, "net_income_to_common": 258559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586596000, "total_current_assets": 2777975000, "total_assets": 7065284000, "short_term_debt": 16443000, "long_term_debt": 919612000, "total_debt": 936055000, "total_liabilities": 2775732000, "total_equity": 4288498000, "shares_outstanding": 53400306, "goodwill_and_intangibles": 2599876000 }, "cash_flow": { "operating_cash_flow": 577923000, "capital_expenditure": 122987000, "free_cash_flow": 700910000, "dividends_paid": 106130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340101, "ticker_id": 3944, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299619000", "ebitda": "570826000", "netIncome": "258559000", "grossProfit": "1196753000", "depreciation": "None", "totalRevenue": "9580049000", "costOfRevenue": "8383296000", "interestIncome": "None", "incomeBeforeTax": "296191000", "interestExpense": "48441000", "operatingIncome": "299619000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "39600000", "reportedCurrency": "USD", "netInterestIncome": "-48441000", "nonInterestIncome": "None", "operatingExpenses": "897134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8383296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271207000", "sellingGeneralAndAdministrative": "837516000", "netIncomeFromContinuingOperations": "256591000" }, "balance": { "goodwill": "1841118000", "inventory": "1351796000", "commonStock": "6728000", "currentDebt": "None", "investments": "None", "totalAssets": "7065284000", "longTermDebt": "919612000", "shortTermDebt": "16443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "758758000", "reportedCurrency": "USD", "retainedEarnings": "4407163000", "totalLiabilities": "2775732000", "otherCurrentAssets": "132220000", "totalCurrentAssets": "2777975000", "currentLongTermDebt": "3367000", "longTermInvestments": "136784000", "shortTermInvestments": "None", "currentNetReceivables": "707363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4287309000", "currentAccountsPayable": "738143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1315728000", "shortLongTermDebtTotal": "922979000", "totalShareholderEquity": "4288498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "697890000", "totalCurrentLiabilities": "1584696000", "otherNonCurrentLiabilities": "217020000", "totalNonCurrentLiabilities": "1191036000", "cashAndShortTermInvestments": "586596000", "commonStockSharesOutstanding": "53400306", "intangibleAssetsExcludingGoodwill": "758758000", "cashAndCashEquivalentsAtCarryingValue": "586596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258559000", "profitLoss": "None", "dividendPayout": "106130000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "29122000", "operatingCashflow": "577923000", "capitalExpenditures": "122987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426306000", "cashflowFromInvestment": "-64465000", "stockBasedCompensation": "30872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9580049000, "cost_of_revenue": 8383296000, "gross_profit": 1196753000, "research_and_development": 48584000, "selling_general_admin": 837516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299619000, "depreciation_amortisation": 271207000, "ebitda": 570826000, "interest_expense": 48441000, "interest_income": null, "other_non_operating": null, "pretax_income": 296191000, "tax_provision": 39600000, "effective_tax_rate": null, "net_income": 258559000, "net_income_continuing_ops": 256591000, "net_income_to_common": 258559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586596000, "short_term_investments": null, "net_receivables": 707363000, "inventory": 1351796000, "other_current_assets": null, "total_current_assets": 2777975000, "net_ppe": null, "goodwill": 1841118000, "intangible_assets": 758758000, "goodwill_and_intangibles": 2599876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4287309000, "total_assets": 7065284000, "short_term_debt": 16443000, "accounts_payable": 738143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584696000, "long_term_debt": 919612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1191036000, "total_liabilities": 2775732000, "total_debt": 936055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4407163000, "total_equity": 4288498000, "shares_outstanding": 53400306, "operating_cash_flow": 577923000, "stock_based_compensation": 30872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64465000, "dividends_paid": 106130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -426306000, "free_cash_flow": 700910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "299619000", "ebitda": "570826000", "netIncome": "258559000", "grossProfit": "1196753000", "depreciation": "None", "totalRevenue": "9580049000", "costOfRevenue": "8383296000", "interestIncome": "None", "incomeBeforeTax": "296191000", "interestExpense": "48441000", "operatingIncome": "299619000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "39600000", "reportedCurrency": "USD", "netInterestIncome": "-48441000", "nonInterestIncome": "None", "operatingExpenses": "897134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8383296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271207000", "sellingGeneralAndAdministrative": "837516000", "netIncomeFromContinuingOperations": "256591000" }, "balance": { "goodwill": "1841118000", "inventory": "1351796000", "commonStock": "6728000", "currentDebt": "None", "investments": "None", "totalAssets": "7065284000", "longTermDebt": "919612000", "shortTermDebt": "16443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "758758000", "reportedCurrency": "USD", "retainedEarnings": "4407163000", "totalLiabilities": "2775732000", "otherCurrentAssets": "132220000", "totalCurrentAssets": "2777975000", "currentLongTermDebt": "3367000", "longTermInvestments": "136784000", "shortTermInvestments": "None", "currentNetReceivables": "707363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4287309000", "currentAccountsPayable": "738143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1315728000", "shortLongTermDebtTotal": "922979000", "totalShareholderEquity": "4288498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "697890000", "totalCurrentLiabilities": "1584696000", "otherNonCurrentLiabilities": "217020000", "totalNonCurrentLiabilities": "1191036000", "cashAndShortTermInvestments": "586596000", "commonStockSharesOutstanding": "53400306", "intangibleAssetsExcludingGoodwill": "758758000", "cashAndCashEquivalentsAtCarryingValue": "586596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258559000", "profitLoss": "None", "dividendPayout": "106130000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "29122000", "operatingCashflow": "577923000", "capitalExpenditures": "122987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426306000", "cashflowFromInvestment": "-64465000", "stockBasedCompensation": "30872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 10044370000, "cost_of_revenue": 8457739000, "gross_profit": 1586631000, "ebit": 424849000, "ebitda": 701994000, "pretax_income": 348844000, "tax_provision": 83444000, "net_income": 265308000, "net_income_to_common": 265308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501316000, "total_current_assets": 2650027000, "total_assets": 7020823000, "short_term_debt": 32650000, "long_term_debt": 1101265000, "total_debt": 1133915000, "total_liabilities": 2946770000, "total_equity": 4067430000, "shares_outstanding": 53687000, "goodwill_and_intangibles": 2648106000 }, "cash_flow": { "operating_cash_flow": 545548000, "capital_expenditure": 139635000, "free_cash_flow": 685183000, "dividends_paid": 102137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340106, "ticker_id": 3944, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "424849000", "ebitda": "701994000", "netIncome": "265308000", "grossProfit": "1586631000", "depreciation": "None", "totalRevenue": "10044370000", "costOfRevenue": "8457739000", "interestIncome": "None", "incomeBeforeTax": "348844000", "interestExpense": "88666000", "operatingIncome": "424849000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "83444000", "reportedCurrency": "USD", "netInterestIncome": "-88666000", "nonInterestIncome": "None", "operatingExpenses": "1161782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8457739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277145000", "sellingGeneralAndAdministrative": "818502000", "netIncomeFromContinuingOperations": "265400000" }, "balance": { "goodwill": "1786973000", "inventory": "1366638000", "commonStock": "6686000", "currentDebt": "None", "investments": "None", "totalAssets": "7020823000", "longTermDebt": "1101265000", "shortTermDebt": "32650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "861133000", "reportedCurrency": "USD", "retainedEarnings": "4254734000", "totalLiabilities": "2946770000", "otherCurrentAssets": "81178000", "totalCurrentAssets": "2650027000", "currentLongTermDebt": "32650000", "longTermInvestments": "137272000", "shortTermInvestments": "None", "currentNetReceivables": "700895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4370796000", "currentAccountsPayable": "628134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1390718000", "shortLongTermDebtTotal": "1133915000", "totalShareholderEquity": "4067430000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "831251000", "totalCurrentLiabilities": "1567022000", "otherNonCurrentLiabilities": "204082000", "totalNonCurrentLiabilities": "1379748000", "cashAndShortTermInvestments": "501316000", "commonStockSharesOutstanding": "53687000", "intangibleAssetsExcludingGoodwill": "861133000", "cashAndCashEquivalentsAtCarryingValue": "501316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265400000", "profitLoss": "None", "dividendPayout": "102137000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "236916000", "operatingCashflow": "545548000", "capitalExpenditures": "139635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337677000", "cashflowFromInvestment": "-146812000", "stockBasedCompensation": "37901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10044370000, "cost_of_revenue": 8457739000, "gross_profit": 1586631000, "research_and_development": 49380000, "selling_general_admin": 818502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 424849000, "depreciation_amortisation": 277145000, "ebitda": 701994000, "interest_expense": 88666000, "interest_income": null, "other_non_operating": null, "pretax_income": 348844000, "tax_provision": 83444000, "effective_tax_rate": null, "net_income": 265308000, "net_income_continuing_ops": 265400000, "net_income_to_common": 265308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501316000, "short_term_investments": null, "net_receivables": 700895000, "inventory": 1366638000, "other_current_assets": null, "total_current_assets": 2650027000, "net_ppe": null, "goodwill": 1786973000, "intangible_assets": 861133000, "goodwill_and_intangibles": 2648106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4370796000, "total_assets": 7020823000, "short_term_debt": 32650000, "accounts_payable": 628134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1567022000, "long_term_debt": 1101265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1379748000, "total_liabilities": 2946770000, "total_debt": 1133915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4254734000, "total_equity": 4067430000, "shares_outstanding": 53687000, "operating_cash_flow": 545548000, "stock_based_compensation": 37901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146812000, "dividends_paid": 102137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -337677000, "free_cash_flow": 685183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "424849000", "ebitda": "701994000", "netIncome": "265308000", "grossProfit": "1586631000", "depreciation": "None", "totalRevenue": "10044370000", "costOfRevenue": "8457739000", "interestIncome": "None", "incomeBeforeTax": "348844000", "interestExpense": "88666000", "operatingIncome": "424849000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "83444000", "reportedCurrency": "USD", "netInterestIncome": "-88666000", "nonInterestIncome": "None", "operatingExpenses": "1161782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8457739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277145000", "sellingGeneralAndAdministrative": "818502000", "netIncomeFromContinuingOperations": "265400000" }, "balance": { "goodwill": "1786973000", "inventory": "1366638000", "commonStock": "6686000", "currentDebt": "None", "investments": "None", "totalAssets": "7020823000", "longTermDebt": "1101265000", "shortTermDebt": "32650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "861133000", "reportedCurrency": "USD", "retainedEarnings": "4254734000", "totalLiabilities": "2946770000", "otherCurrentAssets": "81178000", "totalCurrentAssets": "2650027000", "currentLongTermDebt": "32650000", "longTermInvestments": "137272000", "shortTermInvestments": "None", "currentNetReceivables": "700895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4370796000", "currentAccountsPayable": "628134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1390718000", "shortLongTermDebtTotal": "1133915000", "totalShareholderEquity": "4067430000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "831251000", "totalCurrentLiabilities": "1567022000", "otherNonCurrentLiabilities": "204082000", "totalNonCurrentLiabilities": "1379748000", "cashAndShortTermInvestments": "501316000", "commonStockSharesOutstanding": "53687000", "intangibleAssetsExcludingGoodwill": "861133000", "cashAndCashEquivalentsAtCarryingValue": "501316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265400000", "profitLoss": "None", "dividendPayout": "102137000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "236916000", "operatingCashflow": "545548000", "capitalExpenditures": "139635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337677000", "cashflowFromInvestment": "-146812000", "stockBasedCompensation": "37901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 11121150000, "cost_of_revenue": 9666060000, "gross_profit": 1455090000, "ebit": 585036000, "ebitda": 861964000, "pretax_income": 499353000, "tax_provision": 125113000, "net_income": 374271000, "net_income_to_common": 374271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441232000, "total_current_assets": 2793580000, "total_assets": 7260830000, "short_term_debt": 11368000, "long_term_debt": 1291311000, "total_debt": 1302679000, "total_liabilities": 3277432000, "total_equity": 3983398000, "shares_outstanding": 53857143, "goodwill_and_intangibles": 2797401000 }, "cash_flow": { "operating_cash_flow": 981633000, "capital_expenditure": 208194000, "free_cash_flow": 1189827000, "dividends_paid": 95969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340111, "ticker_id": 3944, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "585036000", "ebitda": "861964000", "netIncome": "374271000", "grossProfit": "1455090000", "depreciation": "None", "totalRevenue": "11121150000", "costOfRevenue": "9666060000", "interestIncome": "None", "incomeBeforeTax": "499353000", "interestExpense": "97447000", "operatingIncome": "585036000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "125113000", "reportedCurrency": "USD", "netInterestIncome": "-97447000", "nonInterestIncome": "None", "operatingExpenses": "870054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9666060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276928000", "sellingGeneralAndAdministrative": "803885000", "netIncomeFromContinuingOperations": "374240000" }, "balance": { "goodwill": "1800422000", "inventory": "1653070000", "commonStock": "6634000", "currentDebt": "None", "investments": "None", "totalAssets": "7260830000", "longTermDebt": "1291311000", "shortTermDebt": "11368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "996979000", "reportedCurrency": "USD", "retainedEarnings": "4091563000", "totalLiabilities": "3277432000", "otherCurrentAssets": "56059000", "totalCurrentAssets": "2793580000", "currentLongTermDebt": "11368000", "longTermInvestments": "126909000", "shortTermInvestments": "None", "currentNetReceivables": "643219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467250000", "currentAccountsPayable": "736275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1387808000", "shortLongTermDebtTotal": "1305401000", "totalShareholderEquity": "3983398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "912780000", "totalCurrentLiabilities": "1716482000", "otherNonCurrentLiabilities": "193971000", "totalNonCurrentLiabilities": "1560950000", "cashAndShortTermInvestments": "441232000", "commonStockSharesOutstanding": "53857143", "intangibleAssetsExcludingGoodwill": "996979000", "cashAndCashEquivalentsAtCarryingValue": "441232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374240000", "profitLoss": "None", "dividendPayout": "95969000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "109975000", "operatingCashflow": "981633000", "capitalExpenditures": "208194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-635685000", "cashflowFromInvestment": "-222483000", "stockBasedCompensation": "39512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11121150000, "cost_of_revenue": 9666060000, "gross_profit": 1455090000, "research_and_development": 36592000, "selling_general_admin": 803885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585036000, "depreciation_amortisation": 276928000, "ebitda": 861964000, "interest_expense": 97447000, "interest_income": null, "other_non_operating": null, "pretax_income": 499353000, "tax_provision": 125113000, "effective_tax_rate": null, "net_income": 374271000, "net_income_continuing_ops": 374240000, "net_income_to_common": 374271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441232000, "short_term_investments": null, "net_receivables": 643219000, "inventory": 1653070000, "other_current_assets": null, "total_current_assets": 2793580000, "net_ppe": null, "goodwill": 1800422000, "intangible_assets": 996979000, "goodwill_and_intangibles": 2797401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4467250000, "total_assets": 7260830000, "short_term_debt": 11368000, "accounts_payable": 736275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1716482000, "long_term_debt": 1291311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1560950000, "total_liabilities": 3277432000, "total_debt": 1302679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4091563000, "total_equity": 3983398000, "shares_outstanding": 53857143, "operating_cash_flow": 981633000, "stock_based_compensation": 39512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222483000, "dividends_paid": 95969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -635685000, "free_cash_flow": 1189827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "585036000", "ebitda": "861964000", "netIncome": "374271000", "grossProfit": "1455090000", "depreciation": "None", "totalRevenue": "11121150000", "costOfRevenue": "9666060000", "interestIncome": "None", "incomeBeforeTax": "499353000", "interestExpense": "97447000", "operatingIncome": "585036000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "125113000", "reportedCurrency": "USD", "netInterestIncome": "-97447000", "nonInterestIncome": "None", "operatingExpenses": "870054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9666060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276928000", "sellingGeneralAndAdministrative": "803885000", "netIncomeFromContinuingOperations": "374240000" }, "balance": { "goodwill": "1800422000", "inventory": "1653070000", "commonStock": "6634000", "currentDebt": "None", "investments": "None", "totalAssets": "7260830000", "longTermDebt": "1291311000", "shortTermDebt": "11368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "996979000", "reportedCurrency": "USD", "retainedEarnings": "4091563000", "totalLiabilities": "3277432000", "otherCurrentAssets": "56059000", "totalCurrentAssets": "2793580000", "currentLongTermDebt": "11368000", "longTermInvestments": "126909000", "shortTermInvestments": "None", "currentNetReceivables": "643219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467250000", "currentAccountsPayable": "736275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1387808000", "shortLongTermDebtTotal": "1305401000", "totalShareholderEquity": "3983398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "912780000", "totalCurrentLiabilities": "1716482000", "otherNonCurrentLiabilities": "193971000", "totalNonCurrentLiabilities": "1560950000", "cashAndShortTermInvestments": "441232000", "commonStockSharesOutstanding": "53857143", "intangibleAssetsExcludingGoodwill": "996979000", "cashAndCashEquivalentsAtCarryingValue": "441232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374240000", "profitLoss": "None", "dividendPayout": "95969000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "109975000", "operatingCashflow": "981633000", "capitalExpenditures": "208194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-635685000", "cashflowFromInvestment": "-222483000", "stockBasedCompensation": "39512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 16312525000, "cost_of_revenue": 13324432000, "gross_profit": 2988093000, "ebit": 1532622000, "ebitda": 1817075000, "pretax_income": 1459864000, "tax_provision": 321621000, "net_income": 1137804000, "net_income_to_common": 1137804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311690000, "total_current_assets": 3062479000, "total_assets": 7408132000, "short_term_debt": 13190000, "long_term_debt": 1754239000, "total_debt": 1767429000, "total_liabilities": 3807478000, "total_equity": 3600654000, "shares_outstanding": 55264046, "goodwill_and_intangibles": 2921643000 }, "cash_flow": { "operating_cash_flow": 990253000, "capital_expenditure": 242357000, "free_cash_flow": 1232610000, "dividends_paid": 94944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340116, "ticker_id": 3944, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1532622000", "ebitda": "1817075000", "netIncome": "1137804000", "grossProfit": "2988093000", "depreciation": "None", "totalRevenue": "16312525000", "costOfRevenue": "13324432000", "interestIncome": "1130000", "incomeBeforeTax": "1459864000", "interestExpense": "91222000", "operatingIncome": "1532622000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "321621000", "reportedCurrency": "USD", "netInterestIncome": "-90092000", "nonInterestIncome": "None", "operatingExpenses": "1455471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38998000", "otherNonOperatingIncome": "18464000", "costofGoodsAndServicesSold": "13324432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284453000", "sellingGeneralAndAdministrative": "1061001000", "netIncomeFromContinuingOperations": "1139237000" }, "balance": { "goodwill": "1804151000", "inventory": "1754773000", "commonStock": "6606000", "currentDebt": "None", "investments": "None", "totalAssets": "7408132000", "longTermDebt": "1754239000", "shortTermDebt": "13190000", "treasuryStock": "-543344000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "1117492000", "reportedCurrency": "USD", "retainedEarnings": "3813261000", "totalLiabilities": "3807478000", "otherCurrentAssets": "51972000", "totalCurrentAssets": "3062479000", "currentLongTermDebt": "13190000", "longTermInvestments": "10811000", "shortTermInvestments": "None", "currentNetReceivables": "944181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4345653000", "currentAccountsPayable": "822449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1258159000", "shortLongTermDebtTotal": "1770905000", "totalShareholderEquity": "3600654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "920277000", "totalCurrentLiabilities": "1755916000", "otherNonCurrentLiabilities": "181392000", "totalNonCurrentLiabilities": "2051562000", "cashAndShortTermInvestments": "311690000", "commonStockSharesOutstanding": "55264046", "intangibleAssetsExcludingGoodwill": "1117492000", "cashAndCashEquivalentsAtCarryingValue": "311690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1138243000", "profitLoss": "None", "dividendPayout": "94944000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-381543000", "operatingCashflow": "990253000", "capitalExpenditures": "242357000", "changeInReceivables": "39247000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47841000", "cashflowFromInvestment": "-1049257000", "stockBasedCompensation": "31421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-106845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16312525000, "cost_of_revenue": 13324432000, "gross_profit": 2988093000, "research_and_development": 38998000, "selling_general_admin": 1061001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1532622000, "depreciation_amortisation": 284453000, "ebitda": 1817075000, "interest_expense": 91222000, "interest_income": null, "other_non_operating": null, "pretax_income": 1459864000, "tax_provision": 321621000, "effective_tax_rate": null, "net_income": 1137804000, "net_income_continuing_ops": 1139237000, "net_income_to_common": 1137804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311690000, "short_term_investments": null, "net_receivables": 944181000, "inventory": 1754773000, "other_current_assets": null, "total_current_assets": 3062479000, "net_ppe": null, "goodwill": 1804151000, "intangible_assets": 1117492000, "goodwill_and_intangibles": 2921643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4345653000, "total_assets": 7408132000, "short_term_debt": 13190000, "accounts_payable": 822449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1755916000, "long_term_debt": 1754239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2051562000, "total_liabilities": 3807478000, "total_debt": 1767429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3813261000, "total_equity": 3600654000, "shares_outstanding": 55264046, "operating_cash_flow": 990253000, "stock_based_compensation": 31421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1049257000, "dividends_paid": 94944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47841000, "free_cash_flow": 1232610000, "net_change_in_cash": -106845000 }, "raw_data": { "income": { "ebit": "1532622000", "ebitda": "1817075000", "netIncome": "1137804000", "grossProfit": "2988093000", "depreciation": "None", "totalRevenue": "16312525000", "costOfRevenue": "13324432000", "interestIncome": "1130000", "incomeBeforeTax": "1459864000", "interestExpense": "91222000", "operatingIncome": "1532622000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "321621000", "reportedCurrency": "USD", "netInterestIncome": "-90092000", "nonInterestIncome": "None", "operatingExpenses": "1455471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38998000", "otherNonOperatingIncome": "18464000", "costofGoodsAndServicesSold": "13324432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284453000", "sellingGeneralAndAdministrative": "1061001000", "netIncomeFromContinuingOperations": "1139237000" }, "balance": { "goodwill": "1804151000", "inventory": "1754773000", "commonStock": "6606000", "currentDebt": "None", "investments": "None", "totalAssets": "7408132000", "longTermDebt": "1754239000", "shortTermDebt": "13190000", "treasuryStock": "-543344000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "1117492000", "reportedCurrency": "USD", "retainedEarnings": "3813261000", "totalLiabilities": "3807478000", "otherCurrentAssets": "51972000", "totalCurrentAssets": "3062479000", "currentLongTermDebt": "13190000", "longTermInvestments": "10811000", "shortTermInvestments": "None", "currentNetReceivables": "944181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4345653000", "currentAccountsPayable": "822449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1258159000", "shortLongTermDebtTotal": "1770905000", "totalShareholderEquity": "3600654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "920277000", "totalCurrentLiabilities": "1755916000", "otherNonCurrentLiabilities": "181392000", "totalNonCurrentLiabilities": "2051562000", "cashAndShortTermInvestments": "311690000", "commonStockSharesOutstanding": "55264046", "intangibleAssetsExcludingGoodwill": "1117492000", "cashAndCashEquivalentsAtCarryingValue": "311690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1138243000", "profitLoss": "None", "dividendPayout": "94944000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-381543000", "operatingCashflow": "990253000", "capitalExpenditures": "242357000", "changeInReceivables": "39247000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47841000", "cashflowFromInvestment": "-1049257000", "stockBasedCompensation": "31421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-106845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 12317380000, "cost_of_revenue": 10561999000, "gross_profit": 1755381000, "ebit": 907874000, "ebitda": 1138455000, "pretax_income": 844581000, "tax_provision": 183711000, "net_income": 659872000, "net_income_to_common": 659872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445852000, "total_current_assets": 2803523000, "total_assets": 6654088000, "short_term_debt": 12411000, "long_term_debt": 1594821000, "total_debt": 1607232000, "total_liabilities": 3705982000, "total_equity": 2948106000, "shares_outstanding": 55687253, "goodwill_and_intangibles": 2500426000 }, "cash_flow": { "operating_cash_flow": 526482000, "capital_expenditure": 128835000, "free_cash_flow": 655317000, "dividends_paid": 90801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340121, "ticker_id": 3944, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "907874000", "ebitda": "1138455000", "netIncome": "659872000", "grossProfit": "1755381000", "depreciation": "None", "totalRevenue": "12317380000", "costOfRevenue": "10561999000", "interestIncome": "797000", "incomeBeforeTax": "844581000", "interestExpense": "94342000", "operatingIncome": "907874000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "183711000", "reportedCurrency": "USD", "netInterestIncome": "-93545000", "nonInterestIncome": "None", "operatingExpenses": "847507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10561999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230581000", "sellingGeneralAndAdministrative": "825278000", "netIncomeFromContinuingOperations": "660870000" }, "balance": { "goodwill": "1563255000", "inventory": "1369384000", "commonStock": "6565000", "currentDebt": "None", "investments": "None", "totalAssets": "6654088000", "longTermDebt": "1594821000", "shortTermDebt": "12411000", "treasuryStock": "-360226000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "937171000", "reportedCurrency": "USD", "retainedEarnings": "2770401000", "totalLiabilities": "3705982000", "otherCurrentAssets": "38355000", "totalCurrentAssets": "2803523000", "currentLongTermDebt": "12411000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "949932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3850565000", "currentAccountsPayable": "915045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1185131000", "shortLongTermDebtTotal": "1611926000", "totalShareholderEquity": "2948106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25720000", "totalCurrentLiabilities": "1794785000", "otherNonCurrentLiabilities": "202778000", "totalNonCurrentLiabilities": "1911197000", "cashAndShortTermInvestments": "445852000", "commonStockSharesOutstanding": "55687253", "intangibleAssetsExcludingGoodwill": "937171000", "cashAndCashEquivalentsAtCarryingValue": "445852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "660870000", "profitLoss": "None", "dividendPayout": "90801000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-538756000", "operatingCashflow": "526482000", "capitalExpenditures": "128835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188438000", "cashflowFromInvestment": "-428493000", "stockBasedCompensation": "30514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12317380000, "cost_of_revenue": 10561999000, "gross_profit": 1755381000, "research_and_development": 26775000, "selling_general_admin": 825278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 907874000, "depreciation_amortisation": 230581000, "ebitda": 1138455000, "interest_expense": 94342000, "interest_income": null, "other_non_operating": null, "pretax_income": 844581000, "tax_provision": 183711000, "effective_tax_rate": null, "net_income": 659872000, "net_income_continuing_ops": 660870000, "net_income_to_common": 659872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445852000, "short_term_investments": null, "net_receivables": 949932000, "inventory": 1369384000, "other_current_assets": null, "total_current_assets": 2803523000, "net_ppe": null, "goodwill": 1563255000, "intangible_assets": 937171000, "goodwill_and_intangibles": 2500426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3850565000, "total_assets": 6654088000, "short_term_debt": 12411000, "accounts_payable": 915045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1794785000, "long_term_debt": 1594821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1911197000, "total_liabilities": 3705982000, "total_debt": 1607232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2770401000, "total_equity": 2948106000, "shares_outstanding": 55687253, "operating_cash_flow": 526482000, "stock_based_compensation": 30514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428493000, "dividends_paid": 90801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188438000, "free_cash_flow": 655317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "907874000", "ebitda": "1138455000", "netIncome": "659872000", "grossProfit": "1755381000", "depreciation": "None", "totalRevenue": "12317380000", "costOfRevenue": "10561999000", "interestIncome": "797000", "incomeBeforeTax": "844581000", "interestExpense": "94342000", "operatingIncome": "907874000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "183711000", "reportedCurrency": "USD", "netInterestIncome": "-93545000", "nonInterestIncome": "None", "operatingExpenses": "847507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10561999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230581000", "sellingGeneralAndAdministrative": "825278000", "netIncomeFromContinuingOperations": "660870000" }, "balance": { "goodwill": "1563255000", "inventory": "1369384000", "commonStock": "6565000", "currentDebt": "None", "investments": "None", "totalAssets": "6654088000", "longTermDebt": "1594821000", "shortTermDebt": "12411000", "treasuryStock": "-360226000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "937171000", "reportedCurrency": "USD", "retainedEarnings": "2770401000", "totalLiabilities": "3705982000", "otherCurrentAssets": "38355000", "totalCurrentAssets": "2803523000", "currentLongTermDebt": "12411000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "949932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3850565000", "currentAccountsPayable": "915045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1185131000", "shortLongTermDebtTotal": "1611926000", "totalShareholderEquity": "2948106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25720000", "totalCurrentLiabilities": "1794785000", "otherNonCurrentLiabilities": "202778000", "totalNonCurrentLiabilities": "1911197000", "cashAndShortTermInvestments": "445852000", "commonStockSharesOutstanding": "55687253", "intangibleAssetsExcludingGoodwill": "937171000", "cashAndCashEquivalentsAtCarryingValue": "445852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "660870000", "profitLoss": "None", "dividendPayout": "90801000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-538756000", "operatingCashflow": "526482000", "capitalExpenditures": "128835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188438000", "cashflowFromInvestment": "-428493000", "stockBasedCompensation": "30514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 8168319000, "cost_of_revenue": 7162020000, "gross_profit": 1006299000, "ebit": 387240000, "ebitda": 583407000, "pretax_income": 272896000, "tax_provision": 51512000, "net_income": 222974000, "net_income_to_common": 222974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541363000, "total_current_assets": 2102277000, "total_assets": 5771460000, "short_term_debt": 13817000, "long_term_debt": 1652831000, "total_debt": 1666648000, "total_liabilities": 3425891000, "total_equity": 2345569000, "shares_outstanding": 55397376, "goodwill_and_intangibles": 2391265000 }, "cash_flow": { "operating_cash_flow": 540941000, "capital_expenditure": 106697000, "free_cash_flow": 647638000, "dividends_paid": 88318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340126, "ticker_id": 3944, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "387240000", "ebitda": "583407000", "netIncome": "222974000", "grossProfit": "1006299000", "depreciation": "None", "totalRevenue": "8168319000", "costOfRevenue": "7162020000", "interestIncome": "3116000", "incomeBeforeTax": "272896000", "interestExpense": "107322000", "operatingIncome": "387240000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "51512000", "reportedCurrency": "USD", "netInterestIncome": "-104206000", "nonInterestIncome": "None", "operatingExpenses": "619059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19123000", "otherNonOperatingIncome": "3421000", "costofGoodsAndServicesSold": "7162020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196167000", "sellingGeneralAndAdministrative": "567100000", "netIncomeFromContinuingOperations": "221384000" }, "balance": { "goodwill": "1476541000", "inventory": "716305000", "commonStock": "6540000", "currentDebt": "None", "investments": "None", "totalAssets": "5771460000", "longTermDebt": "1652831000", "shortTermDebt": "13817000", "treasuryStock": "-351909000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "914724000", "reportedCurrency": "USD", "retainedEarnings": "2201330000", "totalLiabilities": "3425891000", "otherCurrentAssets": "30382000", "totalCurrentAssets": "2102277000", "currentLongTermDebt": "13817000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "814227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669183000", "currentAccountsPayable": "636506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1107649000", "shortLongTermDebtTotal": "1671391000", "totalShareholderEquity": "2345569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35939000", "totalCurrentLiabilities": "1515281000", "otherNonCurrentLiabilities": "133977000", "totalNonCurrentLiabilities": "1910610000", "cashAndShortTermInvestments": "541363000", "commonStockSharesOutstanding": "55397376", "intangibleAssetsExcludingGoodwill": "914724000", "cashAndCashEquivalentsAtCarryingValue": "541363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221384000", "profitLoss": "None", "dividendPayout": "88318000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "133290000", "operatingCashflow": "540941000", "capitalExpenditures": "106697000", "changeInReceivables": "-115232000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392916000", "cashflowFromInvestment": "-84249000", "stockBasedCompensation": "19889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63776000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8168319000, "cost_of_revenue": 7162020000, "gross_profit": 1006299000, "research_and_development": 19123000, "selling_general_admin": 567100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 387240000, "depreciation_amortisation": 196167000, "ebitda": 583407000, "interest_expense": 107322000, "interest_income": null, "other_non_operating": null, "pretax_income": 272896000, "tax_provision": 51512000, "effective_tax_rate": null, "net_income": 222974000, "net_income_continuing_ops": 221384000, "net_income_to_common": 222974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541363000, "short_term_investments": null, "net_receivables": 814227000, "inventory": 716305000, "other_current_assets": null, "total_current_assets": 2102277000, "net_ppe": null, "goodwill": 1476541000, "intangible_assets": 914724000, "goodwill_and_intangibles": 2391265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3669183000, "total_assets": 5771460000, "short_term_debt": 13817000, "accounts_payable": 636506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1515281000, "long_term_debt": 1652831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1910610000, "total_liabilities": 3425891000, "total_debt": 1666648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2201330000, "total_equity": 2345569000, "shares_outstanding": 55397376, "operating_cash_flow": 540941000, "stock_based_compensation": 19889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84249000, "dividends_paid": 88318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -392916000, "free_cash_flow": 647638000, "net_change_in_cash": 63776000 }, "raw_data": { "income": { "ebit": "387240000", "ebitda": "583407000", "netIncome": "222974000", "grossProfit": "1006299000", "depreciation": "None", "totalRevenue": "8168319000", "costOfRevenue": "7162020000", "interestIncome": "3116000", "incomeBeforeTax": "272896000", "interestExpense": "107322000", "operatingIncome": "387240000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "51512000", "reportedCurrency": "USD", "netInterestIncome": "-104206000", "nonInterestIncome": "None", "operatingExpenses": "619059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19123000", "otherNonOperatingIncome": "3421000", "costofGoodsAndServicesSold": "7162020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196167000", "sellingGeneralAndAdministrative": "567100000", "netIncomeFromContinuingOperations": "221384000" }, "balance": { "goodwill": "1476541000", "inventory": "716305000", "commonStock": "6540000", "currentDebt": "None", "investments": "None", "totalAssets": "5771460000", "longTermDebt": "1652831000", "shortTermDebt": "13817000", "treasuryStock": "-351909000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "914724000", "reportedCurrency": "USD", "retainedEarnings": "2201330000", "totalLiabilities": "3425891000", "otherCurrentAssets": "30382000", "totalCurrentAssets": "2102277000", "currentLongTermDebt": "13817000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "814227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669183000", "currentAccountsPayable": "636506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1107649000", "shortLongTermDebtTotal": "1671391000", "totalShareholderEquity": "2345569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35939000", "totalCurrentLiabilities": "1515281000", "otherNonCurrentLiabilities": "133977000", "totalNonCurrentLiabilities": "1910610000", "cashAndShortTermInvestments": "541363000", "commonStockSharesOutstanding": "55397376", "intangibleAssetsExcludingGoodwill": "914724000", "cashAndCashEquivalentsAtCarryingValue": "541363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221384000", "profitLoss": "None", "dividendPayout": "88318000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "133290000", "operatingCashflow": "540941000", "capitalExpenditures": "106697000", "changeInReceivables": "-115232000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392916000", "cashflowFromInvestment": "-84249000", "stockBasedCompensation": "19889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63776000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 7864629000, "cost_of_revenue": 6975652000, "gross_profit": 888977000, "ebit": 361283000, "ebitda": 510060000, "pretax_income": 184666000, "tax_provision": 52201000, "net_income": 133275000, "net_income_to_common": 133275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451262000, "total_current_assets": 2037357000, "total_assets": 5660446000, "short_term_debt": 17370000, "long_term_debt": 1885253000, "total_debt": 1902623000, "total_liabilities": 3565218000, "total_equity": 2095228000, "shares_outstanding": 54026686, "goodwill_and_intangibles": 2328843000 }, "cash_flow": { "operating_cash_flow": 508019000, "capital_expenditure": 130224000, "free_cash_flow": 638243000, "dividends_paid": 84139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340131, "ticker_id": 3944, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "361283000", "ebitda": "510060000", "netIncome": "133275000", "grossProfit": "888977000", "depreciation": "None", "totalRevenue": "7864629000", "costOfRevenue": "6975652000", "interestIncome": "8080000", "incomeBeforeTax": "184666000", "interestExpense": "68112000", "operatingIncome": "361283000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "52201000", "reportedCurrency": "USD", "netInterestIncome": "-60032000", "nonInterestIncome": "None", "operatingExpenses": "527693999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9381000", "otherNonOperatingIncome": "-3240000", "costofGoodsAndServicesSold": "6975652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148777000", "sellingGeneralAndAdministrative": "497401000", "netIncomeFromContinuingOperations": "133869000" }, "balance": { "goodwill": "1358032000", "inventory": "827988000", "commonStock": "6519000", "currentDebt": "None", "investments": "None", "totalAssets": "5660446000", "longTermDebt": "1885253000", "shortTermDebt": "17370000", "treasuryStock": "-348146000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "970811000", "reportedCurrency": "USD", "retainedEarnings": "2066674000", "totalLiabilities": "3565218000", "otherCurrentAssets": "41880000", "totalCurrentAssets": "2037357000", "currentLongTermDebt": "17370000", "longTermInvestments": "46181000", "shortTermInvestments": "None", "currentNetReceivables": "716227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3623089000", "currentAccountsPayable": "551831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1092471000", "shortLongTermDebtTotal": "1902623000", "totalShareholderEquity": "2095228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44094000", "totalCurrentLiabilities": "1448325000", "otherNonCurrentLiabilities": "95937000", "totalNonCurrentLiabilities": "2116893000", "cashAndShortTermInvestments": "451262000", "commonStockSharesOutstanding": "54026686", "intangibleAssetsExcludingGoodwill": "970811000", "cashAndCashEquivalentsAtCarryingValue": "451262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132465000", "profitLoss": "None", "dividendPayout": "84139000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "283311000", "operatingCashflow": "508019000", "capitalExpenditures": "130224000", "changeInReceivables": "136145000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1539073000", "cashflowFromInvestment": "-1865503000", "stockBasedCompensation": "18950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "181589000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7864629000, "cost_of_revenue": 6975652000, "gross_profit": 888977000, "research_and_development": 9381000, "selling_general_admin": 497401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361283000, "depreciation_amortisation": 148777000, "ebitda": 510060000, "interest_expense": 68112000, "interest_income": null, "other_non_operating": null, "pretax_income": 184666000, "tax_provision": 52201000, "effective_tax_rate": null, "net_income": 133275000, "net_income_continuing_ops": 133869000, "net_income_to_common": 133275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451262000, "short_term_investments": null, "net_receivables": 716227000, "inventory": 827988000, "other_current_assets": null, "total_current_assets": 2037357000, "net_ppe": null, "goodwill": 1358032000, "intangible_assets": 970811000, "goodwill_and_intangibles": 2328843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3623089000, "total_assets": 5660446000, "short_term_debt": 17370000, "accounts_payable": 551831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1448325000, "long_term_debt": 1885253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2116893000, "total_liabilities": 3565218000, "total_debt": 1902623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2066674000, "total_equity": 2095228000, "shares_outstanding": 54026686, "operating_cash_flow": 508019000, "stock_based_compensation": 18950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1865503000, "dividends_paid": 84139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1539073000, "free_cash_flow": 638243000, "net_change_in_cash": 181589000 }, "raw_data": { "income": { "ebit": "361283000", "ebitda": "510060000", "netIncome": "133275000", "grossProfit": "888977000", "depreciation": "None", "totalRevenue": "7864629000", "costOfRevenue": "6975652000", "interestIncome": "8080000", "incomeBeforeTax": "184666000", "interestExpense": "68112000", "operatingIncome": "361283000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "52201000", "reportedCurrency": "USD", "netInterestIncome": "-60032000", "nonInterestIncome": "None", "operatingExpenses": "527693999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9381000", "otherNonOperatingIncome": "-3240000", "costofGoodsAndServicesSold": "6975652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148777000", "sellingGeneralAndAdministrative": "497401000", "netIncomeFromContinuingOperations": "133869000" }, "balance": { "goodwill": "1358032000", "inventory": "827988000", "commonStock": "6519000", "currentDebt": "None", "investments": "None", "totalAssets": "5660446000", "longTermDebt": "1885253000", "shortTermDebt": "17370000", "treasuryStock": "-348146000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "970811000", "reportedCurrency": "USD", "retainedEarnings": "2066674000", "totalLiabilities": "3565218000", "otherCurrentAssets": "41880000", "totalCurrentAssets": "2037357000", "currentLongTermDebt": "17370000", "longTermInvestments": "46181000", "shortTermInvestments": "None", "currentNetReceivables": "716227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3623089000", "currentAccountsPayable": "551831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1092471000", "shortLongTermDebtTotal": "1902623000", "totalShareholderEquity": "2095228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44094000", "totalCurrentLiabilities": "1448325000", "otherNonCurrentLiabilities": "95937000", "totalNonCurrentLiabilities": "2116893000", "cashAndShortTermInvestments": "451262000", "commonStockSharesOutstanding": "54026686", "intangibleAssetsExcludingGoodwill": "970811000", "cashAndCashEquivalentsAtCarryingValue": "451262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132465000", "profitLoss": "None", "dividendPayout": "84139000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "283311000", "operatingCashflow": "508019000", "capitalExpenditures": "130224000", "changeInReceivables": "136145000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1539073000", "cashflowFromInvestment": "-1865503000", "stockBasedCompensation": "18950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "181589000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 8328909000, "cost_of_revenue": 6964551000, "gross_profit": 1364358000, "ebit": 632104000, "ebitda": 725327000, "pretax_income": 633029000, "tax_provision": 202878000, "net_income": 430151000, "net_income_to_common": 430151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275249000, "total_current_assets": 1311674000, "total_assets": 2778665000, "short_term_debt": 410000, "long_term_debt": 5685000, "total_debt": 6095000, "total_liabilities": 840924000, "total_equity": 1937741000, "shares_outstanding": 52853360, "goodwill_and_intangibles": 766041000 }, "cash_flow": { "operating_cash_flow": 466508000, "capital_expenditure": 138197000, "free_cash_flow": 604705000, "dividends_paid": 77989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340136, "ticker_id": 3944, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "632104000", "ebitda": "725327000", "netIncome": "430151000", "grossProfit": "1364358000", "depreciation": "None", "totalRevenue": "8328909000", "costOfRevenue": "6964551000", "interestIncome": "2148000", "incomeBeforeTax": "633029000", "interestExpense": "5187000", "operatingIncome": "632104000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "202878000", "reportedCurrency": "USD", "netInterestIncome": "-3039000", "nonInterestIncome": "None", "operatingExpenses": "732254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2009000", "otherNonOperatingIncome": "6112000", "costofGoodsAndServicesSold": "6964551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93223000", "sellingGeneralAndAdministrative": "450570000", "netIncomeFromContinuingOperations": "430151000" }, "balance": { "goodwill": "377693000", "inventory": "537909000", "commonStock": "6277000", "currentDebt": "None", "investments": "None", "totalAssets": "2778665000", "longTermDebt": "5685000", "shortTermDebt": "410000", "treasuryStock": "-343728000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "388348000", "reportedCurrency": "USD", "retainedEarnings": "2022988000", "totalLiabilities": "840924000", "otherCurrentAssets": "11281000", "totalCurrentAssets": "1311674000", "currentLongTermDebt": "6095000", "longTermInvestments": "48463000", "shortTermInvestments": "0", "currentNetReceivables": "487235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466991000", "currentAccountsPayable": "286974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522054000", "shortLongTermDebtTotal": "6095000", "totalShareholderEquity": "1937741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463011000", "totalCurrentLiabilities": "769330000", "otherNonCurrentLiabilities": "71594000", "totalNonCurrentLiabilities": "71594000", "cashAndShortTermInvestments": "275249000", "commonStockSharesOutstanding": "52853360", "intangibleAssetsExcludingGoodwill": "388348000", "cashAndCashEquivalentsAtCarryingValue": "275249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430151000", "profitLoss": "None", "dividendPayout": "77989000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-77421000", "operatingCashflow": "466508000", "capitalExpenditures": "138197000", "changeInReceivables": "-2391000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231024000", "cashflowFromInvestment": "-183493000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51991000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8328909000, "cost_of_revenue": 6964551000, "gross_profit": 1364358000, "research_and_development": 2009000, "selling_general_admin": 450570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 632104000, "depreciation_amortisation": 93223000, "ebitda": 725327000, "interest_expense": 5187000, "interest_income": null, "other_non_operating": null, "pretax_income": 633029000, "tax_provision": 202878000, "effective_tax_rate": null, "net_income": 430151000, "net_income_continuing_ops": 430151000, "net_income_to_common": 430151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275249000, "short_term_investments": 0, "net_receivables": 487235000, "inventory": 537909000, "other_current_assets": null, "total_current_assets": 1311674000, "net_ppe": null, "goodwill": 377693000, "intangible_assets": 388348000, "goodwill_and_intangibles": 766041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1466991000, "total_assets": 2778665000, "short_term_debt": 410000, "accounts_payable": 286974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 769330000, "long_term_debt": 5685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71594000, "total_liabilities": 840924000, "total_debt": 6095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2022988000, "total_equity": 1937741000, "shares_outstanding": 52853360, "operating_cash_flow": 466508000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183493000, "dividends_paid": 77989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231024000, "free_cash_flow": 604705000, "net_change_in_cash": 51991000 }, "raw_data": { "income": { "ebit": "632104000", "ebitda": "725327000", "netIncome": "430151000", "grossProfit": "1364358000", "depreciation": "None", "totalRevenue": "8328909000", "costOfRevenue": "6964551000", "interestIncome": "2148000", "incomeBeforeTax": "633029000", "interestExpense": "5187000", "operatingIncome": "632104000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "202878000", "reportedCurrency": "USD", "netInterestIncome": "-3039000", "nonInterestIncome": "None", "operatingExpenses": "732254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2009000", "otherNonOperatingIncome": "6112000", "costofGoodsAndServicesSold": "6964551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93223000", "sellingGeneralAndAdministrative": "450570000", "netIncomeFromContinuingOperations": "430151000" }, "balance": { "goodwill": "377693000", "inventory": "537909000", "commonStock": "6277000", "currentDebt": "None", "investments": "None", "totalAssets": "2778665000", "longTermDebt": "5685000", "shortTermDebt": "410000", "treasuryStock": "-343728000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "388348000", "reportedCurrency": "USD", "retainedEarnings": "2022988000", "totalLiabilities": "840924000", "otherCurrentAssets": "11281000", "totalCurrentAssets": "1311674000", "currentLongTermDebt": "6095000", "longTermInvestments": "48463000", "shortTermInvestments": "0", "currentNetReceivables": "487235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466991000", "currentAccountsPayable": "286974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522054000", "shortLongTermDebtTotal": "6095000", "totalShareholderEquity": "1937741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463011000", "totalCurrentLiabilities": "769330000", "otherNonCurrentLiabilities": "71594000", "totalNonCurrentLiabilities": "71594000", "cashAndShortTermInvestments": "275249000", "commonStockSharesOutstanding": "52853360", "intangibleAssetsExcludingGoodwill": "388348000", "cashAndCashEquivalentsAtCarryingValue": "275249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430151000", "profitLoss": "None", "dividendPayout": "77989000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-77421000", "operatingCashflow": "466508000", "capitalExpenditures": "138197000", "changeInReceivables": "-2391000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231024000", "cashflowFromInvestment": "-183493000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51991000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 2781538000, "cost_of_revenue": 2426768000, "gross_profit": 354770000, "ebit": 96023000, "ebitda": 133473000, "pretax_income": 133473000, "tax_provision": 37935000, "net_income": 95538000, "net_income_to_common": 95538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371946000, "total_current_assets": 2886562000, "total_assets": 7154775000, "short_term_debt": 2867000, "long_term_debt": null, "total_debt": 2867000, "total_liabilities": 2842300000, "total_equity": 4314362000, "shares_outstanding": 52399684, "goodwill_and_intangibles": 2556221000 }, "cash_flow": { "operating_cash_flow": 234154000, "capital_expenditure": 38117000, "free_cash_flow": 272271000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340097, "ticker_id": 3944, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "133473000", "netIncome": "95538000", "grossProfit": "354770000", "depreciation": "None", "totalRevenue": "2781538000", "costOfRevenue": "2426768000", "interestIncome": "None", "incomeBeforeTax": "133473000", "interestExpense": "9655000", "operatingIncome": "96023000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "37935000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "258747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2426768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1874114000", "inventory": "1530715000", "commonStock": "6766000", "currentDebt": "None", "investments": "None", "totalAssets": "7154775000", "longTermDebt": "None", "shortTermDebt": "2867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "682107000", "reportedCurrency": "None", "retainedEarnings": "4461968000", "totalLiabilities": "2842300000", "otherCurrentAssets": "104620000", "totalCurrentAssets": "2886562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "879281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4268213000", "currentAccountsPayable": "863804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2867000", "totalShareholderEquity": "4314362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "719756000", "totalCurrentLiabilities": "1691047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46517000", "cashAndShortTermInvestments": "371946000", "commonStockSharesOutstanding": "52399684", "intangibleAssetsExcludingGoodwill": "682107000", "cashAndCashEquivalentsAtCarryingValue": "371946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95538000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "46771000", "operatingCashflow": "234154000", "capitalExpenditures": "38117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79618000", "cashflowFromInvestment": "-30027000", "stockBasedCompensation": "6702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2781538000, "cost_of_revenue": 2426768000, "gross_profit": 354770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96023000, "depreciation_amortisation": null, "ebitda": 133473000, "interest_expense": 9655000, "interest_income": null, "other_non_operating": null, "pretax_income": 133473000, "tax_provision": 37935000, "effective_tax_rate": null, "net_income": 95538000, "net_income_continuing_ops": null, "net_income_to_common": 95538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371946000, "short_term_investments": null, "net_receivables": 879281000, "inventory": 1530715000, "other_current_assets": null, "total_current_assets": 2886562000, "net_ppe": null, "goodwill": 1874114000, "intangible_assets": 682107000, "goodwill_and_intangibles": 2556221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4268213000, "total_assets": 7154775000, "short_term_debt": 2867000, "accounts_payable": 863804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1691047000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46517000, "total_liabilities": 2842300000, "total_debt": 2867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4461968000, "total_equity": 4314362000, "shares_outstanding": 52399684, "operating_cash_flow": 234154000, "stock_based_compensation": 6702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30027000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79618000, "free_cash_flow": 272271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "133473000", "netIncome": "95538000", "grossProfit": "354770000", "depreciation": "None", "totalRevenue": "2781538000", "costOfRevenue": "2426768000", "interestIncome": "None", "incomeBeforeTax": "133473000", "interestExpense": "9655000", "operatingIncome": "96023000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "37935000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "258747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2426768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1874114000", "inventory": "1530715000", "commonStock": "6766000", "currentDebt": "None", "investments": "None", "totalAssets": "7154775000", "longTermDebt": "None", "shortTermDebt": "2867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "682107000", "reportedCurrency": "None", "retainedEarnings": "4461968000", "totalLiabilities": "2842300000", "otherCurrentAssets": "104620000", "totalCurrentAssets": "2886562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "879281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4268213000", "currentAccountsPayable": "863804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2867000", "totalShareholderEquity": "4314362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "719756000", "totalCurrentLiabilities": "1691047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46517000", "cashAndShortTermInvestments": "371946000", "commonStockSharesOutstanding": "52399684", "intangibleAssetsExcludingGoodwill": "682107000", "cashAndCashEquivalentsAtCarryingValue": "371946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95538000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "46771000", "operatingCashflow": "234154000", "capitalExpenditures": "38117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79618000", "cashflowFromInvestment": "-30027000", "stockBasedCompensation": "6702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 2125856000, "cost_of_revenue": 1902399000, "gross_profit": 223457000, "ebit": 11436000, "ebitda": 76314000, "pretax_income": 20992000, "tax_provision": 6351000, "net_income": 17803000, "net_income_to_common": 17803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242176000, "total_current_assets": 2716295000, "total_assets": 7016848000, "short_term_debt": 85945000, "long_term_debt": 877771000, "total_debt": 963716000, "total_liabilities": 2694135000, "total_equity": 4323275000, "shares_outstanding": 52844227, "goodwill_and_intangibles": 2597697000 }, "cash_flow": { "operating_cash_flow": -112241000, "capital_expenditure": 28438000, "free_cash_flow": -83803000, "dividends_paid": 54827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340098, "ticker_id": 3944, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11436000", "ebitda": "76314000", "netIncome": "17803000", "grossProfit": "223457000", "depreciation": "None", "totalRevenue": "2125856000", "costOfRevenue": "1902399000", "interestIncome": "None", "incomeBeforeTax": "20992000", "interestExpense": "9420000", "operatingIncome": "11436000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "6351000", "reportedCurrency": "USD", "netInterestIncome": "-9420000", "nonInterestIncome": "None", "operatingExpenses": "212021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64878000", "sellingGeneralAndAdministrative": "212021000", "netIncomeFromContinuingOperations": "14641000" }, "balance": { "goodwill": "1882558000", "inventory": "1588024000", "commonStock": "6766000", "currentDebt": "None", "investments": "None", "totalAssets": "7016848000", "longTermDebt": "877771000", "shortTermDebt": "85945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "715139000", "reportedCurrency": "USD", "retainedEarnings": "4391808000", "totalLiabilities": "2694135000", "otherCurrentAssets": "118662000", "totalCurrentAssets": "2716295000", "currentLongTermDebt": "2920000", "longTermInvestments": "135719000", "shortTermInvestments": "None", "currentNetReceivables": "767433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4300553000", "currentAccountsPayable": "763950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1333214000", "shortLongTermDebtTotal": "994492000", "totalShareholderEquity": "4323275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "571518000", "totalCurrentLiabilities": "1540075000", "otherNonCurrentLiabilities": "225894000", "totalNonCurrentLiabilities": "1154060000", "cashAndShortTermInvestments": "242176000", "commonStockSharesOutstanding": "52844227", "intangibleAssetsExcludingGoodwill": "715139000", "cashAndCashEquivalentsAtCarryingValue": "242176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14641000", "profitLoss": "None", "dividendPayout": "54827000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-118235000", "operatingCashflow": "-112241000", "capitalExpenditures": "28438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135972000", "cashflowFromInvestment": "-10448000", "stockBasedCompensation": "7947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2125856000, "cost_of_revenue": 1902399000, "gross_profit": 223457000, "research_and_development": null, "selling_general_admin": 212021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11436000, "depreciation_amortisation": 64878000, "ebitda": 76314000, "interest_expense": 9420000, "interest_income": null, "other_non_operating": null, "pretax_income": 20992000, "tax_provision": 6351000, "effective_tax_rate": null, "net_income": 17803000, "net_income_continuing_ops": 14641000, "net_income_to_common": 17803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242176000, "short_term_investments": null, "net_receivables": 767433000, "inventory": 1588024000, "other_current_assets": null, "total_current_assets": 2716295000, "net_ppe": null, "goodwill": 1882558000, "intangible_assets": 715139000, "goodwill_and_intangibles": 2597697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4300553000, "total_assets": 7016848000, "short_term_debt": 85945000, "accounts_payable": 763950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1540075000, "long_term_debt": 877771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1154060000, "total_liabilities": 2694135000, "total_debt": 963716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4391808000, "total_equity": 4323275000, "shares_outstanding": 52844227, "operating_cash_flow": -112241000, "stock_based_compensation": 7947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10448000, "dividends_paid": 54827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135972000, "free_cash_flow": -83803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11436000", "ebitda": "76314000", "netIncome": "17803000", "grossProfit": "223457000", "depreciation": "None", "totalRevenue": "2125856000", "costOfRevenue": "1902399000", "interestIncome": "None", "incomeBeforeTax": "20992000", "interestExpense": "9420000", "operatingIncome": "11436000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "6351000", "reportedCurrency": "USD", "netInterestIncome": "-9420000", "nonInterestIncome": "None", "operatingExpenses": "212021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64878000", "sellingGeneralAndAdministrative": "212021000", "netIncomeFromContinuingOperations": "14641000" }, "balance": { "goodwill": "1882558000", "inventory": "1588024000", "commonStock": "6766000", "currentDebt": "None", "investments": "None", "totalAssets": "7016848000", "longTermDebt": "877771000", "shortTermDebt": "85945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "715139000", "reportedCurrency": "USD", "retainedEarnings": "4391808000", "totalLiabilities": "2694135000", "otherCurrentAssets": "118662000", "totalCurrentAssets": "2716295000", "currentLongTermDebt": "2920000", "longTermInvestments": "135719000", "shortTermInvestments": "None", "currentNetReceivables": "767433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4300553000", "currentAccountsPayable": "763950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1333214000", "shortLongTermDebtTotal": "994492000", "totalShareholderEquity": "4323275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "571518000", "totalCurrentLiabilities": "1540075000", "otherNonCurrentLiabilities": "225894000", "totalNonCurrentLiabilities": "1154060000", "cashAndShortTermInvestments": "242176000", "commonStockSharesOutstanding": "52844227", "intangibleAssetsExcludingGoodwill": "715139000", "cashAndCashEquivalentsAtCarryingValue": "242176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14641000", "profitLoss": "None", "dividendPayout": "54827000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-118235000", "operatingCashflow": "-112241000", "capitalExpenditures": "28438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135972000", "cashflowFromInvestment": "-10448000", "stockBasedCompensation": "7947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 2389211000, "cost_of_revenue": 2096077000, "gross_profit": 293134000, "ebit": 39104000, "ebitda": 105139000, "pretax_income": 32488000, "tax_provision": 9319000, "net_income": 21669000, "net_income_to_common": 21669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509878000, "total_current_assets": 2719937000, "total_assets": 6991386000, "short_term_debt": 78970000, "long_term_debt": 913129000, "total_debt": 992099000, "total_liabilities": 2692113000, "total_equity": 4296709000, "shares_outstanding": 52975577, "goodwill_and_intangibles": 2584629000 }, "cash_flow": { "operating_cash_flow": -44867000, "capital_expenditure": 31581000, "free_cash_flow": -13286000, "dividends_paid": 27476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340099, "ticker_id": 3944, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39104000", "ebitda": "105139000", "netIncome": "21669000", "grossProfit": "293134000", "depreciation": "None", "totalRevenue": "2389211000", "costOfRevenue": "2096077000", "interestIncome": "None", "incomeBeforeTax": "32488000", "interestExpense": "8995000", "operatingIncome": "39104000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "9319000", "reportedCurrency": "USD", "netInterestIncome": "-9017000", "nonInterestIncome": "None", "operatingExpenses": "254030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2096077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66035000", "sellingGeneralAndAdministrative": "254030000", "netIncomeFromContinuingOperations": "23169000" }, "balance": { "goodwill": "1850580000", "inventory": "1464085000", "commonStock": "6766000", "currentDebt": "None", "investments": "None", "totalAssets": "6991386000", "longTermDebt": "913129000", "shortTermDebt": "78970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "734049000", "reportedCurrency": "USD", "retainedEarnings": "4401356000", "totalLiabilities": "2692113000", "otherCurrentAssets": "90332000", "totalCurrentAssets": "2719937000", "currentLongTermDebt": "2831000", "longTermInvestments": "136359000", "shortTermInvestments": "None", "currentNetReceivables": "655642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4271449000", "currentAccountsPayable": "660780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1313354000", "shortLongTermDebtTotal": "1051436000", "totalShareholderEquity": "4296709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "675209000", "totalCurrentLiabilities": "1505291000", "otherNonCurrentLiabilities": "221774000", "totalNonCurrentLiabilities": "1186822000", "cashAndShortTermInvestments": "509878000", "commonStockSharesOutstanding": "52975577", "intangibleAssetsExcludingGoodwill": "734049000", "cashAndCashEquivalentsAtCarryingValue": "509878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23169000", "profitLoss": "None", "dividendPayout": "27476000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-100739000", "operatingCashflow": "-44867000", "capitalExpenditures": "31581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13483000", "cashflowFromInvestment": "-20762000", "stockBasedCompensation": "10950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2389211000, "cost_of_revenue": 2096077000, "gross_profit": 293134000, "research_and_development": null, "selling_general_admin": 254030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39104000, "depreciation_amortisation": 66035000, "ebitda": 105139000, "interest_expense": 8995000, "interest_income": null, "other_non_operating": null, "pretax_income": 32488000, "tax_provision": 9319000, "effective_tax_rate": null, "net_income": 21669000, "net_income_continuing_ops": 23169000, "net_income_to_common": 21669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509878000, "short_term_investments": null, "net_receivables": 655642000, "inventory": 1464085000, "other_current_assets": null, "total_current_assets": 2719937000, "net_ppe": null, "goodwill": 1850580000, "intangible_assets": 734049000, "goodwill_and_intangibles": 2584629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4271449000, "total_assets": 6991386000, "short_term_debt": 78970000, "accounts_payable": 660780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505291000, "long_term_debt": 913129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1186822000, "total_liabilities": 2692113000, "total_debt": 992099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4401356000, "total_equity": 4296709000, "shares_outstanding": 52975577, "operating_cash_flow": -44867000, "stock_based_compensation": 10950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20762000, "dividends_paid": 27476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13483000, "free_cash_flow": -13286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39104000", "ebitda": "105139000", "netIncome": "21669000", "grossProfit": "293134000", "depreciation": "None", "totalRevenue": "2389211000", "costOfRevenue": "2096077000", "interestIncome": "None", "incomeBeforeTax": "32488000", "interestExpense": "8995000", "operatingIncome": "39104000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "9319000", "reportedCurrency": "USD", "netInterestIncome": "-9017000", "nonInterestIncome": "None", "operatingExpenses": "254030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2096077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66035000", "sellingGeneralAndAdministrative": "254030000", "netIncomeFromContinuingOperations": "23169000" }, "balance": { "goodwill": "1850580000", "inventory": "1464085000", "commonStock": "6766000", "currentDebt": "None", "investments": "None", "totalAssets": "6991386000", "longTermDebt": "913129000", "shortTermDebt": "78970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "734049000", "reportedCurrency": "USD", "retainedEarnings": "4401356000", "totalLiabilities": "2692113000", "otherCurrentAssets": "90332000", "totalCurrentAssets": "2719937000", "currentLongTermDebt": "2831000", "longTermInvestments": "136359000", "shortTermInvestments": "None", "currentNetReceivables": "655642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4271449000", "currentAccountsPayable": "660780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1313354000", "shortLongTermDebtTotal": "1051436000", "totalShareholderEquity": "4296709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "675209000", "totalCurrentLiabilities": "1505291000", "otherNonCurrentLiabilities": "221774000", "totalNonCurrentLiabilities": "1186822000", "cashAndShortTermInvestments": "509878000", "commonStockSharesOutstanding": "52975577", "intangibleAssetsExcludingGoodwill": "734049000", "cashAndCashEquivalentsAtCarryingValue": "509878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23169000", "profitLoss": "None", "dividendPayout": "27476000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-100739000", "operatingCashflow": "-44867000", "capitalExpenditures": "31581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13483000", "cashflowFromInvestment": "-20762000", "stockBasedCompensation": "10950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 2523854000, "cost_of_revenue": 2183257000, "gross_profit": 340597000, "ebit": 102735000, "ebitda": 174114000, "pretax_income": 143367000, "tax_provision": 16742000, "net_income": 125757000, "net_income_to_common": 125757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586596000, "total_current_assets": 2777975000, "total_assets": 7065284000, "short_term_debt": 3367000, "long_term_debt": 919612000, "total_debt": 922979000, "total_liabilities": 2775732000, "total_equity": 4288498000, "shares_outstanding": 53285322, "goodwill_and_intangibles": 2599876000 }, "cash_flow": { "operating_cash_flow": 258673999, "capital_expenditure": 37937000, "free_cash_flow": 296610999, "dividends_paid": 26375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340100, "ticker_id": 3944, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102735000", "ebitda": "174114000", "netIncome": "125757000", "grossProfit": "340597000", "depreciation": "None", "totalRevenue": "2523854000", "costOfRevenue": "2183257000", "interestIncome": "None", "incomeBeforeTax": "143367000", "interestExpense": "10058000", "operatingIncome": "102735000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "16742000", "reportedCurrency": "USD", "netInterestIncome": "-10058000", "nonInterestIncome": "None", "operatingExpenses": "237862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2183257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71379000", "sellingGeneralAndAdministrative": "159646000", "netIncomeFromContinuingOperations": "126625000" }, "balance": { "goodwill": "1841118000", "inventory": "1351796000", "commonStock": "6728000", "currentDebt": "None", "investments": "None", "totalAssets": "7065284000", "longTermDebt": "919612000", "shortTermDebt": "3367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "758758000", "reportedCurrency": "USD", "retainedEarnings": "4407163000", "totalLiabilities": "2775732000", "otherCurrentAssets": "132220000", "totalCurrentAssets": "2777975000", "currentLongTermDebt": "3367000", "longTermInvestments": "136784000", "shortTermInvestments": "None", "currentNetReceivables": "707363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4287309000", "currentAccountsPayable": "738143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1315728000", "shortLongTermDebtTotal": "922979000", "totalShareholderEquity": "4288498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "710966000", "totalCurrentLiabilities": "1584696000", "otherNonCurrentLiabilities": "217020000", "totalNonCurrentLiabilities": "1191036000", "cashAndShortTermInvestments": "586596000", "commonStockSharesOutstanding": "53285322", "intangibleAssetsExcludingGoodwill": "758758000", "cashAndCashEquivalentsAtCarryingValue": "586596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125757000", "profitLoss": "None", "dividendPayout": "26375000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "7172000", "operatingCashflow": "258673999", "capitalExpenditures": "37937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182216000", "cashflowFromInvestment": "2877000", "stockBasedCompensation": "4074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2523854000, "cost_of_revenue": 2183257000, "gross_profit": 340597000, "research_and_development": 48584000, "selling_general_admin": 159646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102735000, "depreciation_amortisation": 71379000, "ebitda": 174114000, "interest_expense": 10058000, "interest_income": null, "other_non_operating": null, "pretax_income": 143367000, "tax_provision": 16742000, "effective_tax_rate": null, "net_income": 125757000, "net_income_continuing_ops": 126625000, "net_income_to_common": 125757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586596000, "short_term_investments": null, "net_receivables": 707363000, "inventory": 1351796000, "other_current_assets": null, "total_current_assets": 2777975000, "net_ppe": null, "goodwill": 1841118000, "intangible_assets": 758758000, "goodwill_and_intangibles": 2599876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4287309000, "total_assets": 7065284000, "short_term_debt": 3367000, "accounts_payable": 738143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584696000, "long_term_debt": 919612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1191036000, "total_liabilities": 2775732000, "total_debt": 922979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4407163000, "total_equity": 4288498000, "shares_outstanding": 53285322, "operating_cash_flow": 258673999, "stock_based_compensation": 4074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2877000, "dividends_paid": 26375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182216000, "free_cash_flow": 296610999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102735000", "ebitda": "174114000", "netIncome": "125757000", "grossProfit": "340597000", "depreciation": "None", "totalRevenue": "2523854000", "costOfRevenue": "2183257000", "interestIncome": "None", "incomeBeforeTax": "143367000", "interestExpense": "10058000", "operatingIncome": "102735000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "16742000", "reportedCurrency": "USD", "netInterestIncome": "-10058000", "nonInterestIncome": "None", "operatingExpenses": "237862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2183257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71379000", "sellingGeneralAndAdministrative": "159646000", "netIncomeFromContinuingOperations": "126625000" }, "balance": { "goodwill": "1841118000", "inventory": "1351796000", "commonStock": "6728000", "currentDebt": "None", "investments": "None", "totalAssets": "7065284000", "longTermDebt": "919612000", "shortTermDebt": "3367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "758758000", "reportedCurrency": "USD", "retainedEarnings": "4407163000", "totalLiabilities": "2775732000", "otherCurrentAssets": "132220000", "totalCurrentAssets": "2777975000", "currentLongTermDebt": "3367000", "longTermInvestments": "136784000", "shortTermInvestments": "None", "currentNetReceivables": "707363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4287309000", "currentAccountsPayable": "738143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1315728000", "shortLongTermDebtTotal": "922979000", "totalShareholderEquity": "4288498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "710966000", "totalCurrentLiabilities": "1584696000", "otherNonCurrentLiabilities": "217020000", "totalNonCurrentLiabilities": "1191036000", "cashAndShortTermInvestments": "586596000", "commonStockSharesOutstanding": "53285322", "intangibleAssetsExcludingGoodwill": "758758000", "cashAndCashEquivalentsAtCarryingValue": "586596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125757000", "profitLoss": "None", "dividendPayout": "26375000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "7172000", "operatingCashflow": "258673999", "capitalExpenditures": "37937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182216000", "cashflowFromInvestment": "2877000", "stockBasedCompensation": "4074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 2894890000, "cost_of_revenue": 2412665000, "gross_profit": 482225000, "ebit": 175316000, "ebitda": 241489000, "pretax_income": 155580000, "tax_provision": 21652000, "net_income": 135185000, "net_income_to_common": 135185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508321000, "total_current_assets": 2835807000, "total_assets": 7170290000, "short_term_debt": 5444000, "long_term_debt": 1010653000, "total_debt": 1016097000, "total_liabilities": 2946159000, "total_equity": 4223727000, "shares_outstanding": 53433000, "goodwill_and_intangibles": 2621804000 }, "cash_flow": { "operating_cash_flow": 257667000, "capital_expenditure": 33512000, "free_cash_flow": 291179000, "dividends_paid": 26602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340102, "ticker_id": 3944, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175316000", "ebitda": "241489000", "netIncome": "135185000", "grossProfit": "482225000", "depreciation": "None", "totalRevenue": "2894890000", "costOfRevenue": "2412665000", "interestIncome": "None", "incomeBeforeTax": "155580000", "interestExpense": "11205000", "operatingIncome": "175316000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "21652000", "reportedCurrency": "USD", "netInterestIncome": "-11205000", "nonInterestIncome": "None", "operatingExpenses": "306909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2412665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66173000", "sellingGeneralAndAdministrative": "238273000", "netIncomeFromContinuingOperations": "133928000" }, "balance": { "goodwill": "1834722000", "inventory": "1353578000", "commonStock": "6728000", "currentDebt": "None", "investments": "None", "totalAssets": "7170290000", "longTermDebt": "1010653000", "shortTermDebt": "5444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "787082000", "reportedCurrency": "USD", "retainedEarnings": "4307781000", "totalLiabilities": "2946159000", "otherCurrentAssets": "117983000", "totalCurrentAssets": "2835807000", "currentLongTermDebt": "5444000", "longTermInvestments": "136211000", "shortTermInvestments": "None", "currentNetReceivables": "855925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4334483000", "currentAccountsPayable": "794963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1380042000", "shortLongTermDebtTotal": "1016097000", "totalShareholderEquity": "4223727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "812458000", "totalCurrentLiabilities": "1655110000", "otherNonCurrentLiabilities": "210197000", "totalNonCurrentLiabilities": "1291049000", "cashAndShortTermInvestments": "508321000", "commonStockSharesOutstanding": "53433000", "intangibleAssetsExcludingGoodwill": "787082000", "cashAndCashEquivalentsAtCarryingValue": "508321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133928000", "profitLoss": "None", "dividendPayout": "26602000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "71504000", "operatingCashflow": "257667000", "capitalExpenditures": "33512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77085000", "cashflowFromInvestment": "-32879000", "stockBasedCompensation": "8188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2894890000, "cost_of_revenue": 2412665000, "gross_profit": 482225000, "research_and_development": null, "selling_general_admin": 238273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175316000, "depreciation_amortisation": 66173000, "ebitda": 241489000, "interest_expense": 11205000, "interest_income": null, "other_non_operating": null, "pretax_income": 155580000, "tax_provision": 21652000, "effective_tax_rate": null, "net_income": 135185000, "net_income_continuing_ops": 133928000, "net_income_to_common": 135185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508321000, "short_term_investments": null, "net_receivables": 855925000, "inventory": 1353578000, "other_current_assets": null, "total_current_assets": 2835807000, "net_ppe": null, "goodwill": 1834722000, "intangible_assets": 787082000, "goodwill_and_intangibles": 2621804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4334483000, "total_assets": 7170290000, "short_term_debt": 5444000, "accounts_payable": 794963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1655110000, "long_term_debt": 1010653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1291049000, "total_liabilities": 2946159000, "total_debt": 1016097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4307781000, "total_equity": 4223727000, "shares_outstanding": 53433000, "operating_cash_flow": 257667000, "stock_based_compensation": 8188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32879000, "dividends_paid": 26602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77085000, "free_cash_flow": 291179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175316000", "ebitda": "241489000", "netIncome": "135185000", "grossProfit": "482225000", "depreciation": "None", "totalRevenue": "2894890000", "costOfRevenue": "2412665000", "interestIncome": "None", "incomeBeforeTax": "155580000", "interestExpense": "11205000", "operatingIncome": "175316000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "21652000", "reportedCurrency": "USD", "netInterestIncome": "-11205000", "nonInterestIncome": "None", "operatingExpenses": "306909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2412665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66173000", "sellingGeneralAndAdministrative": "238273000", "netIncomeFromContinuingOperations": "133928000" }, "balance": { "goodwill": "1834722000", "inventory": "1353578000", "commonStock": "6728000", "currentDebt": "None", "investments": "None", "totalAssets": "7170290000", "longTermDebt": "1010653000", "shortTermDebt": "5444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "787082000", "reportedCurrency": "USD", "retainedEarnings": "4307781000", "totalLiabilities": "2946159000", "otherCurrentAssets": "117983000", "totalCurrentAssets": "2835807000", "currentLongTermDebt": "5444000", "longTermInvestments": "136211000", "shortTermInvestments": "None", "currentNetReceivables": "855925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4334483000", "currentAccountsPayable": "794963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1380042000", "shortLongTermDebtTotal": "1016097000", "totalShareholderEquity": "4223727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "812458000", "totalCurrentLiabilities": "1655110000", "otherNonCurrentLiabilities": "210197000", "totalNonCurrentLiabilities": "1291049000", "cashAndShortTermInvestments": "508321000", "commonStockSharesOutstanding": "53433000", "intangibleAssetsExcludingGoodwill": "787082000", "cashAndCashEquivalentsAtCarryingValue": "508321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133928000", "profitLoss": "None", "dividendPayout": "26602000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "71504000", "operatingCashflow": "257667000", "capitalExpenditures": "33512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77085000", "cashflowFromInvestment": "-32879000", "stockBasedCompensation": "8188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 2018064000, "cost_of_revenue": 1750275000, "gross_profit": 267789000, "ebit": 9688000, "ebitda": 75682000, "pretax_income": -1600000, "tax_provision": 1489000, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373819000, "total_current_assets": 2524469000, "total_assets": 6714131000, "short_term_debt": 27742000, "long_term_debt": 1003395000, "total_debt": 1031137000, "total_liabilities": 2760636000, "total_equity": 3951776000, "shares_outstanding": 53209000, "goodwill_and_intangibles": 2538443000 }, "cash_flow": { "operating_cash_flow": 30842000, "capital_expenditure": 26265000, "free_cash_flow": 57107000, "dividends_paid": 53153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340103, "ticker_id": 3944, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9688000", "ebitda": "75682000", "netIncome": "-551000", "grossProfit": "267789000", "depreciation": "None", "totalRevenue": "2018064000", "costOfRevenue": "1750275000", "interestIncome": "None", "incomeBeforeTax": "-1600000", "interestExpense": "11950000", "operatingIncome": "9688000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1489000", "reportedCurrency": "USD", "netInterestIncome": "-11950000", "nonInterestIncome": "None", "operatingExpenses": "258101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1750275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65994000", "sellingGeneralAndAdministrative": "206222000", "netIncomeFromContinuingOperations": "-3089000" }, "balance": { "goodwill": "1748861000", "inventory": "1379419000", "commonStock": "6728000", "currentDebt": "None", "investments": "None", "totalAssets": "6714131000", "longTermDebt": "1003395000", "shortTermDebt": "27742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "789582000", "reportedCurrency": "USD", "retainedEarnings": "4199198000", "totalLiabilities": "2760636000", "otherCurrentAssets": "117933000", "totalCurrentAssets": "2524469000", "currentLongTermDebt": "27742000", "longTermInvestments": "136220000", "shortTermInvestments": "None", "currentNetReceivables": "653298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4189662000", "currentAccountsPayable": "698747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1319821000", "shortLongTermDebtTotal": "1031137000", "totalShareholderEquity": "3951776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "701832000", "totalCurrentLiabilities": "1474392000", "otherNonCurrentLiabilities": "215968000", "totalNonCurrentLiabilities": "1286244000", "cashAndShortTermInvestments": "373819000", "commonStockSharesOutstanding": "53209000", "intangibleAssetsExcludingGoodwill": "789582000", "cashAndCashEquivalentsAtCarryingValue": "373819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3089000", "profitLoss": "None", "dividendPayout": "53153000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-44710000", "operatingCashflow": "30842000", "capitalExpenditures": "26265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102385000", "cashflowFromInvestment": "-9121000", "stockBasedCompensation": "8073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2018064000, "cost_of_revenue": 1750275000, "gross_profit": 267789000, "research_and_development": null, "selling_general_admin": 206222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9688000, "depreciation_amortisation": 65994000, "ebitda": 75682000, "interest_expense": 11950000, "interest_income": null, "other_non_operating": null, "pretax_income": -1600000, "tax_provision": 1489000, "effective_tax_rate": null, "net_income": -551000, "net_income_continuing_ops": -3089000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373819000, "short_term_investments": null, "net_receivables": 653298000, "inventory": 1379419000, "other_current_assets": null, "total_current_assets": 2524469000, "net_ppe": null, "goodwill": 1748861000, "intangible_assets": 789582000, "goodwill_and_intangibles": 2538443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4189662000, "total_assets": 6714131000, "short_term_debt": 27742000, "accounts_payable": 698747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1474392000, "long_term_debt": 1003395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1286244000, "total_liabilities": 2760636000, "total_debt": 1031137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4199198000, "total_equity": 3951776000, "shares_outstanding": 53209000, "operating_cash_flow": 30842000, "stock_based_compensation": 8073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9121000, "dividends_paid": 53153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102385000, "free_cash_flow": 57107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9688000", "ebitda": "75682000", "netIncome": "-551000", "grossProfit": "267789000", "depreciation": "None", "totalRevenue": "2018064000", "costOfRevenue": "1750275000", "interestIncome": "None", "incomeBeforeTax": "-1600000", "interestExpense": "11950000", "operatingIncome": "9688000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1489000", "reportedCurrency": "USD", "netInterestIncome": "-11950000", "nonInterestIncome": "None", "operatingExpenses": "258101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1750275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65994000", "sellingGeneralAndAdministrative": "206222000", "netIncomeFromContinuingOperations": "-3089000" }, "balance": { "goodwill": "1748861000", "inventory": "1379419000", "commonStock": "6728000", "currentDebt": "None", "investments": "None", "totalAssets": "6714131000", "longTermDebt": "1003395000", "shortTermDebt": "27742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "789582000", "reportedCurrency": "USD", "retainedEarnings": "4199198000", "totalLiabilities": "2760636000", "otherCurrentAssets": "117933000", "totalCurrentAssets": "2524469000", "currentLongTermDebt": "27742000", "longTermInvestments": "136220000", "shortTermInvestments": "None", "currentNetReceivables": "653298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4189662000", "currentAccountsPayable": "698747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1319821000", "shortLongTermDebtTotal": "1031137000", "totalShareholderEquity": "3951776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "701832000", "totalCurrentLiabilities": "1474392000", "otherNonCurrentLiabilities": "215968000", "totalNonCurrentLiabilities": "1286244000", "cashAndShortTermInvestments": "373819000", "commonStockSharesOutstanding": "53209000", "intangibleAssetsExcludingGoodwill": "789582000", "cashAndCashEquivalentsAtCarryingValue": "373819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3089000", "profitLoss": "None", "dividendPayout": "53153000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-44710000", "operatingCashflow": "30842000", "capitalExpenditures": "26265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102385000", "cashflowFromInvestment": "-9121000", "stockBasedCompensation": "8073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 2143241000, "cost_of_revenue": 1829411000, "gross_profit": 313830000, "ebit": 11880000, "ebitda": 79541000, "pretax_income": -1156000, "tax_provision": -283000, "net_income": -1832000, "net_income_to_common": -1832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445222000, "total_current_assets": 2532964000, "total_assets": 6873181000, "short_term_debt": 32206000, "long_term_debt": 1043790000, "total_debt": 1075996000, "total_liabilities": 2811225000, "total_equity": 4054332000, "shares_outstanding": 52975000, "goodwill_and_intangibles": 2624802000 }, "cash_flow": { "operating_cash_flow": 30740000, "capital_expenditure": 25273000, "free_cash_flow": 56013000, "dividends_paid": 26551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340104, "ticker_id": 3944, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11880000", "ebitda": "79541000", "netIncome": "-1832000", "grossProfit": "313830000", "depreciation": "None", "totalRevenue": "2143241000", "costOfRevenue": "1829411000", "interestIncome": "None", "incomeBeforeTax": "-1156000", "interestExpense": "15228000", "operatingIncome": "11880000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "-15228000", "nonInterestIncome": "None", "operatingExpenses": "301950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1829411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67661000", "sellingGeneralAndAdministrative": "240197000", "netIncomeFromContinuingOperations": "-873000" }, "balance": { "goodwill": "1791704000", "inventory": "1371771000", "commonStock": "6711000", "currentDebt": "None", "investments": "None", "totalAssets": "6873181000", "longTermDebt": "1043790000", "shortTermDebt": "32206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "833098000", "reportedCurrency": "USD", "retainedEarnings": "4226351000", "totalLiabilities": "2811225000", "otherCurrentAssets": "77526000", "totalCurrentAssets": "2532964000", "currentLongTermDebt": "32206000", "longTermInvestments": "137769000", "shortTermInvestments": "None", "currentNetReceivables": "638445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4340217000", "currentAccountsPayable": "571639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1380362000", "shortLongTermDebtTotal": "32206000", "totalShareholderEquity": "4054332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800134000", "totalCurrentLiabilities": "1481505000", "otherNonCurrentLiabilities": "213861000", "totalNonCurrentLiabilities": "72069000", "cashAndShortTermInvestments": "445222000", "commonStockSharesOutstanding": "52975000", "intangibleAssetsExcludingGoodwill": "833098000", "cashAndCashEquivalentsAtCarryingValue": "445222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-873000", "profitLoss": "None", "dividendPayout": "26551000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-4844000", "operatingCashflow": "30740000", "capitalExpenditures": "25273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64620000", "cashflowFromInvestment": "-25342000", "stockBasedCompensation": "10537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2143241000, "cost_of_revenue": 1829411000, "gross_profit": 313830000, "research_and_development": null, "selling_general_admin": 240197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11880000, "depreciation_amortisation": 67661000, "ebitda": 79541000, "interest_expense": 15228000, "interest_income": null, "other_non_operating": null, "pretax_income": -1156000, "tax_provision": -283000, "effective_tax_rate": null, "net_income": -1832000, "net_income_continuing_ops": -873000, "net_income_to_common": -1832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445222000, "short_term_investments": null, "net_receivables": 638445000, "inventory": 1371771000, "other_current_assets": null, "total_current_assets": 2532964000, "net_ppe": null, "goodwill": 1791704000, "intangible_assets": 833098000, "goodwill_and_intangibles": 2624802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4340217000, "total_assets": 6873181000, "short_term_debt": 32206000, "accounts_payable": 571639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1481505000, "long_term_debt": 1043790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72069000, "total_liabilities": 2811225000, "total_debt": 1075996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4226351000, "total_equity": 4054332000, "shares_outstanding": 52975000, "operating_cash_flow": 30740000, "stock_based_compensation": 10537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25342000, "dividends_paid": 26551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64620000, "free_cash_flow": 56013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11880000", "ebitda": "79541000", "netIncome": "-1832000", "grossProfit": "313830000", "depreciation": "None", "totalRevenue": "2143241000", "costOfRevenue": "1829411000", "interestIncome": "None", "incomeBeforeTax": "-1156000", "interestExpense": "15228000", "operatingIncome": "11880000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "-15228000", "nonInterestIncome": "None", "operatingExpenses": "301950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1829411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67661000", "sellingGeneralAndAdministrative": "240197000", "netIncomeFromContinuingOperations": "-873000" }, "balance": { "goodwill": "1791704000", "inventory": "1371771000", "commonStock": "6711000", "currentDebt": "None", "investments": "None", "totalAssets": "6873181000", "longTermDebt": "1043790000", "shortTermDebt": "32206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "833098000", "reportedCurrency": "USD", "retainedEarnings": "4226351000", "totalLiabilities": "2811225000", "otherCurrentAssets": "77526000", "totalCurrentAssets": "2532964000", "currentLongTermDebt": "32206000", "longTermInvestments": "137769000", "shortTermInvestments": "None", "currentNetReceivables": "638445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4340217000", "currentAccountsPayable": "571639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1380362000", "shortLongTermDebtTotal": "32206000", "totalShareholderEquity": "4054332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800134000", "totalCurrentLiabilities": "1481505000", "otherNonCurrentLiabilities": "213861000", "totalNonCurrentLiabilities": "72069000", "cashAndShortTermInvestments": "445222000", "commonStockSharesOutstanding": "52975000", "intangibleAssetsExcludingGoodwill": "833098000", "cashAndCashEquivalentsAtCarryingValue": "445222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-873000", "profitLoss": "None", "dividendPayout": "26551000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-4844000", "operatingCashflow": "30740000", "capitalExpenditures": "25273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64620000", "cashflowFromInvestment": "-25342000", "stockBasedCompensation": "10537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 2534776000, "cost_of_revenue": 2103005000, "gross_profit": 431771000, "ebit": 135525000, "ebitda": 209122000, "pretax_income": 127018000, "tax_provision": 35554000, "net_income": 90015000, "net_income_to_common": 90015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501316000, "total_current_assets": 2650027000, "total_assets": 7020823000, "short_term_debt": 32650000, "long_term_debt": 1101265000, "total_debt": 1133915000, "total_liabilities": 2946770000, "total_equity": 4067430000, "shares_outstanding": 53722000, "goodwill_and_intangibles": 2648106000 }, "cash_flow": { "operating_cash_flow": 338016000, "capital_expenditure": 33566000, "free_cash_flow": 371582000, "dividends_paid": 25407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340105, "ticker_id": 3944, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135525000", "ebitda": "209122000", "netIncome": "90015000", "grossProfit": "431771000", "depreciation": "None", "totalRevenue": "2534776000", "costOfRevenue": "2103005000", "interestIncome": "None", "incomeBeforeTax": "127018000", "interestExpense": "18410000", "operatingIncome": "135525000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "35554000", "reportedCurrency": "USD", "netInterestIncome": "-18410000", "nonInterestIncome": "None", "operatingExpenses": "296246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2103005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73597000", "sellingGeneralAndAdministrative": "153966000", "netIncomeFromContinuingOperations": "91464000" }, "balance": { "goodwill": "1786973000", "inventory": "1366638000", "commonStock": "6686000", "currentDebt": "None", "investments": "None", "totalAssets": "7020823000", "longTermDebt": "1101265000", "shortTermDebt": "32650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "861133000", "reportedCurrency": "USD", "retainedEarnings": "4254734000", "totalLiabilities": "2946770000", "otherCurrentAssets": "81178000", "totalCurrentAssets": "2650027000", "currentLongTermDebt": "32650000", "longTermInvestments": "137272000", "shortTermInvestments": "None", "currentNetReceivables": "700895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4370796000", "currentAccountsPayable": "628134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1133915000", "totalShareholderEquity": "4067430000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "831251000", "totalCurrentLiabilities": "1567022000", "otherNonCurrentLiabilities": "204082000", "totalNonCurrentLiabilities": "1379748000", "cashAndShortTermInvestments": "501316000", "commonStockSharesOutstanding": "53722000", "intangibleAssetsExcludingGoodwill": "861133000", "cashAndCashEquivalentsAtCarryingValue": "501316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91464000", "profitLoss": "None", "dividendPayout": "25407000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "210813000", "operatingCashflow": "338016000", "capitalExpenditures": "33566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164350000", "cashflowFromInvestment": "-43923000", "stockBasedCompensation": "8852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2534776000, "cost_of_revenue": 2103005000, "gross_profit": 431771000, "research_and_development": 49380000, "selling_general_admin": 153966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135525000, "depreciation_amortisation": 73597000, "ebitda": 209122000, "interest_expense": 18410000, "interest_income": null, "other_non_operating": null, "pretax_income": 127018000, "tax_provision": 35554000, "effective_tax_rate": null, "net_income": 90015000, "net_income_continuing_ops": 91464000, "net_income_to_common": 90015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501316000, "short_term_investments": null, "net_receivables": 700895000, "inventory": 1366638000, "other_current_assets": null, "total_current_assets": 2650027000, "net_ppe": null, "goodwill": 1786973000, "intangible_assets": 861133000, "goodwill_and_intangibles": 2648106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4370796000, "total_assets": 7020823000, "short_term_debt": 32650000, "accounts_payable": 628134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1567022000, "long_term_debt": 1101265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1379748000, "total_liabilities": 2946770000, "total_debt": 1133915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4254734000, "total_equity": 4067430000, "shares_outstanding": 53722000, "operating_cash_flow": 338016000, "stock_based_compensation": 8852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43923000, "dividends_paid": 25407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164350000, "free_cash_flow": 371582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135525000", "ebitda": "209122000", "netIncome": "90015000", "grossProfit": "431771000", "depreciation": "None", "totalRevenue": "2534776000", "costOfRevenue": "2103005000", "interestIncome": "None", "incomeBeforeTax": "127018000", "interestExpense": "18410000", "operatingIncome": "135525000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "35554000", "reportedCurrency": "USD", "netInterestIncome": "-18410000", "nonInterestIncome": "None", "operatingExpenses": "296246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2103005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73597000", "sellingGeneralAndAdministrative": "153966000", "netIncomeFromContinuingOperations": "91464000" }, "balance": { "goodwill": "1786973000", "inventory": "1366638000", "commonStock": "6686000", "currentDebt": "None", "investments": "None", "totalAssets": "7020823000", "longTermDebt": "1101265000", "shortTermDebt": "32650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "861133000", "reportedCurrency": "USD", "retainedEarnings": "4254734000", "totalLiabilities": "2946770000", "otherCurrentAssets": "81178000", "totalCurrentAssets": "2650027000", "currentLongTermDebt": "32650000", "longTermInvestments": "137272000", "shortTermInvestments": "None", "currentNetReceivables": "700895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4370796000", "currentAccountsPayable": "628134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1133915000", "totalShareholderEquity": "4067430000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "831251000", "totalCurrentLiabilities": "1567022000", "otherNonCurrentLiabilities": "204082000", "totalNonCurrentLiabilities": "1379748000", "cashAndShortTermInvestments": "501316000", "commonStockSharesOutstanding": "53722000", "intangibleAssetsExcludingGoodwill": "861133000", "cashAndCashEquivalentsAtCarryingValue": "501316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91464000", "profitLoss": "None", "dividendPayout": "25407000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "210813000", "operatingCashflow": "338016000", "capitalExpenditures": "33566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164350000", "cashflowFromInvestment": "-43923000", "stockBasedCompensation": "8852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 2801391000, "cost_of_revenue": 2327250000, "gross_profit": 474141000, "ebit": 163299000, "ebitda": 231450000, "pretax_income": 142350000, "tax_provision": 28773000, "net_income": 114511000, "net_income_to_common": 114511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371819000, "total_current_assets": 2870249000, "total_assets": 7218197000, "short_term_debt": 127536000, "long_term_debt": 1209054000, "total_debt": 1336590000, "total_liabilities": 3209850000, "total_equity": 4003230000, "shares_outstanding": 53722154, "goodwill_and_intangibles": 2666708000 }, "cash_flow": { "operating_cash_flow": 251732000, "capital_expenditure": 27168000, "free_cash_flow": 278900000, "dividends_paid": 25595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340107, "ticker_id": 3944, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163299000", "ebitda": "231450000", "netIncome": "114511000", "grossProfit": "474141000", "depreciation": "None", "totalRevenue": "2801391000", "costOfRevenue": "2327250000", "interestIncome": "None", "incomeBeforeTax": "142350000", "interestExpense": "21830000", "operatingIncome": "163299000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "28773000", "reportedCurrency": "USD", "netInterestIncome": "-21830000", "nonInterestIncome": "None", "operatingExpenses": "310842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2327250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68151000", "sellingGeneralAndAdministrative": "226515000", "netIncomeFromContinuingOperations": "113577000" }, "balance": { "goodwill": "1777335000", "inventory": "1578147000", "commonStock": "6686000", "currentDebt": "None", "investments": "None", "totalAssets": "7218197000", "longTermDebt": "1209054000", "shortTermDebt": "127536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "889373000", "reportedCurrency": "USD", "retainedEarnings": "4190126000", "totalLiabilities": "3209850000", "otherCurrentAssets": "90273000", "totalCurrentAssets": "2870249000", "currentLongTermDebt": "35491000", "longTermInvestments": "132270000", "shortTermInvestments": "None", "currentNetReceivables": "830010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4347948000", "currentAccountsPayable": "802000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359427000", "totalShareholderEquity": "4003230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "723044000", "totalCurrentLiabilities": "1739095000", "otherNonCurrentLiabilities": "185022000", "totalNonCurrentLiabilities": "1470755000", "cashAndShortTermInvestments": "371819000", "commonStockSharesOutstanding": "53722154", "intangibleAssetsExcludingGoodwill": "889373000", "cashAndCashEquivalentsAtCarryingValue": "371819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114511000", "profitLoss": "None", "dividendPayout": "25595000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "175845000", "operatingCashflow": "251732000", "capitalExpenditures": "27168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200081000", "cashflowFromInvestment": "-21946000", "stockBasedCompensation": "9351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2801391000, "cost_of_revenue": 2327250000, "gross_profit": 474141000, "research_and_development": null, "selling_general_admin": 226515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163299000, "depreciation_amortisation": 68151000, "ebitda": 231450000, "interest_expense": 21830000, "interest_income": null, "other_non_operating": null, "pretax_income": 142350000, "tax_provision": 28773000, "effective_tax_rate": null, "net_income": 114511000, "net_income_continuing_ops": 113577000, "net_income_to_common": 114511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371819000, "short_term_investments": null, "net_receivables": 830010000, "inventory": 1578147000, "other_current_assets": null, "total_current_assets": 2870249000, "net_ppe": null, "goodwill": 1777335000, "intangible_assets": 889373000, "goodwill_and_intangibles": 2666708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4347948000, "total_assets": 7218197000, "short_term_debt": 127536000, "accounts_payable": 802000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1739095000, "long_term_debt": 1209054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1470755000, "total_liabilities": 3209850000, "total_debt": 1336590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4190126000, "total_equity": 4003230000, "shares_outstanding": 53722154, "operating_cash_flow": 251732000, "stock_based_compensation": 9351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21946000, "dividends_paid": 25595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200081000, "free_cash_flow": 278900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163299000", "ebitda": "231450000", "netIncome": "114511000", "grossProfit": "474141000", "depreciation": "None", "totalRevenue": "2801391000", "costOfRevenue": "2327250000", "interestIncome": "None", "incomeBeforeTax": "142350000", "interestExpense": "21830000", "operatingIncome": "163299000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "28773000", "reportedCurrency": "USD", "netInterestIncome": "-21830000", "nonInterestIncome": "None", "operatingExpenses": "310842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2327250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68151000", "sellingGeneralAndAdministrative": "226515000", "netIncomeFromContinuingOperations": "113577000" }, "balance": { "goodwill": "1777335000", "inventory": "1578147000", "commonStock": "6686000", "currentDebt": "None", "investments": "None", "totalAssets": "7218197000", "longTermDebt": "1209054000", "shortTermDebt": "127536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "889373000", "reportedCurrency": "USD", "retainedEarnings": "4190126000", "totalLiabilities": "3209850000", "otherCurrentAssets": "90273000", "totalCurrentAssets": "2870249000", "currentLongTermDebt": "35491000", "longTermInvestments": "132270000", "shortTermInvestments": "None", "currentNetReceivables": "830010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4347948000", "currentAccountsPayable": "802000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359427000", "totalShareholderEquity": "4003230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "723044000", "totalCurrentLiabilities": "1739095000", "otherNonCurrentLiabilities": "185022000", "totalNonCurrentLiabilities": "1470755000", "cashAndShortTermInvestments": "371819000", "commonStockSharesOutstanding": "53722154", "intangibleAssetsExcludingGoodwill": "889373000", "cashAndCashEquivalentsAtCarryingValue": "371819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114511000", "profitLoss": "None", "dividendPayout": "25595000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "175845000", "operatingCashflow": "251732000", "capitalExpenditures": "27168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200081000", "cashflowFromInvestment": "-21946000", "stockBasedCompensation": "9351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 2207605000, "cost_of_revenue": 1902508000, "gross_profit": 305097000, "ebit": 18494000, "ebitda": 86613000, "pretax_income": 6894000, "tax_provision": 1568000, "net_income": 7217000, "net_income_to_common": 7217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340192000, "total_current_assets": 2839262000, "total_assets": 7225829000, "short_term_debt": 28751000, "long_term_debt": 1390469000, "total_debt": 1419220000, "total_liabilities": 3283234000, "total_equity": 3936418000, "shares_outstanding": 53650583, "goodwill_and_intangibles": 2713276000 }, "cash_flow": { "operating_cash_flow": -103868000, "capital_expenditure": 40690000, "free_cash_flow": -63178000, "dividends_paid": 51135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340108, "ticker_id": 3944, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18494000", "ebitda": "86613000", "netIncome": "7217000", "grossProfit": "305097000", "depreciation": "None", "totalRevenue": "2207605000", "costOfRevenue": "1902508000", "interestIncome": "None", "incomeBeforeTax": "6894000", "interestExpense": "28024000", "operatingIncome": "18494000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1568000", "reportedCurrency": "USD", "netInterestIncome": "-28229000", "nonInterestIncome": "None", "operatingExpenses": "286603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68119000", "sellingGeneralAndAdministrative": "220125000", "netIncomeFromContinuingOperations": "5326000" }, "balance": { "goodwill": "1787761000", "inventory": "1776268000", "commonStock": "6686000", "currentDebt": "None", "investments": "None", "totalAssets": "7225829000", "longTermDebt": "1390469000", "shortTermDebt": "28751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "925515000", "reportedCurrency": "USD", "retainedEarnings": "4101210000", "totalLiabilities": "3283234000", "otherCurrentAssets": "97184000", "totalCurrentAssets": "2839262000", "currentLongTermDebt": "17234000", "longTermInvestments": "128572000", "shortTermInvestments": "None", "currentNetReceivables": "625618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4386567000", "currentAccountsPayable": "762095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523317000", "totalShareholderEquity": "3936418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "765795000", "totalCurrentLiabilities": "1626461000", "otherNonCurrentLiabilities": "181856000", "totalNonCurrentLiabilities": "1656773000", "cashAndShortTermInvestments": "340192000", "commonStockSharesOutstanding": "53650583", "intangibleAssetsExcludingGoodwill": "925515000", "cashAndCashEquivalentsAtCarryingValue": "340192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7217000", "profitLoss": "None", "dividendPayout": "51135000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-55215000", "operatingCashflow": "-103868000", "capitalExpenditures": "40690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45907000", "cashflowFromInvestment": "-29881000", "stockBasedCompensation": "9246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2207605000, "cost_of_revenue": 1902508000, "gross_profit": 305097000, "research_and_development": null, "selling_general_admin": 220125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18494000, "depreciation_amortisation": 68119000, "ebitda": 86613000, "interest_expense": 28024000, "interest_income": null, "other_non_operating": null, "pretax_income": 6894000, "tax_provision": 1568000, "effective_tax_rate": null, "net_income": 7217000, "net_income_continuing_ops": 5326000, "net_income_to_common": 7217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340192000, "short_term_investments": null, "net_receivables": 625618000, "inventory": 1776268000, "other_current_assets": null, "total_current_assets": 2839262000, "net_ppe": null, "goodwill": 1787761000, "intangible_assets": 925515000, "goodwill_and_intangibles": 2713276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4386567000, "total_assets": 7225829000, "short_term_debt": 28751000, "accounts_payable": 762095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1626461000, "long_term_debt": 1390469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1656773000, "total_liabilities": 3283234000, "total_debt": 1419220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4101210000, "total_equity": 3936418000, "shares_outstanding": 53650583, "operating_cash_flow": -103868000, "stock_based_compensation": 9246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29881000, "dividends_paid": 51135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45907000, "free_cash_flow": -63178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18494000", "ebitda": "86613000", "netIncome": "7217000", "grossProfit": "305097000", "depreciation": "None", "totalRevenue": "2207605000", "costOfRevenue": "1902508000", "interestIncome": "None", "incomeBeforeTax": "6894000", "interestExpense": "28024000", "operatingIncome": "18494000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1568000", "reportedCurrency": "USD", "netInterestIncome": "-28229000", "nonInterestIncome": "None", "operatingExpenses": "286603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68119000", "sellingGeneralAndAdministrative": "220125000", "netIncomeFromContinuingOperations": "5326000" }, "balance": { "goodwill": "1787761000", "inventory": "1776268000", "commonStock": "6686000", "currentDebt": "None", "investments": "None", "totalAssets": "7225829000", "longTermDebt": "1390469000", "shortTermDebt": "28751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "925515000", "reportedCurrency": "USD", "retainedEarnings": "4101210000", "totalLiabilities": "3283234000", "otherCurrentAssets": "97184000", "totalCurrentAssets": "2839262000", "currentLongTermDebt": "17234000", "longTermInvestments": "128572000", "shortTermInvestments": "None", "currentNetReceivables": "625618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4386567000", "currentAccountsPayable": "762095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523317000", "totalShareholderEquity": "3936418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "765795000", "totalCurrentLiabilities": "1626461000", "otherNonCurrentLiabilities": "181856000", "totalNonCurrentLiabilities": "1656773000", "cashAndShortTermInvestments": "340192000", "commonStockSharesOutstanding": "53650583", "intangibleAssetsExcludingGoodwill": "925515000", "cashAndCashEquivalentsAtCarryingValue": "340192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7217000", "profitLoss": "None", "dividendPayout": "51135000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-55215000", "operatingCashflow": "-103868000", "capitalExpenditures": "40690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45907000", "cashflowFromInvestment": "-29881000", "stockBasedCompensation": "9246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 2500602000, "cost_of_revenue": 2100735999, "gross_profit": 399866000, "ebit": 107535000, "ebitda": 174813000, "pretax_income": 72582000, "tax_provision": 17549000, "net_income": 53565000, "net_income_to_common": 53565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425828000, "total_current_assets": 2805529000, "total_assets": 7172473000, "short_term_debt": 22699000, "long_term_debt": 1271877000, "total_debt": 1294576000, "total_liabilities": 3248883000, "total_equity": 3915461000, "shares_outstanding": 53853719, "goodwill_and_intangibles": 2719272000 }, "cash_flow": { "operating_cash_flow": 59668000, "capital_expenditure": 38211000, "free_cash_flow": 97879000, "dividends_paid": 25539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340109, "ticker_id": 3944, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107535000", "ebitda": "174813000", "netIncome": "53565000", "grossProfit": "399866000", "depreciation": "None", "totalRevenue": "2500602000", "costOfRevenue": "2100735999", "interestIncome": "None", "incomeBeforeTax": "72582000", "interestExpense": "20197000", "operatingIncome": "107535000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "17549000", "reportedCurrency": "USD", "netInterestIncome": "-20197000", "nonInterestIncome": "None", "operatingExpenses": "292331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100735999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67278000", "sellingGeneralAndAdministrative": "217896000", "netIncomeFromContinuingOperations": "55033000" }, "balance": { "goodwill": "1768777000", "inventory": "1714229000", "commonStock": "6669000", "currentDebt": "None", "investments": "None", "totalAssets": "7172473000", "longTermDebt": "1271877000", "shortTermDebt": "22699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "950495000", "reportedCurrency": "USD", "retainedEarnings": "4119589000", "totalLiabilities": "3248883000", "otherCurrentAssets": "48853000", "totalCurrentAssets": "2805529000", "currentLongTermDebt": "10952000", "longTermInvestments": "130100000", "shortTermInvestments": "None", "currentNetReceivables": "616619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4366944000", "currentAccountsPayable": "748922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1377647000", "shortLongTermDebtTotal": "1282829000", "totalShareholderEquity": "3915461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "845028000", "totalCurrentLiabilities": "1716798000", "otherNonCurrentLiabilities": "183710000", "totalNonCurrentLiabilities": "1532085000", "cashAndShortTermInvestments": "425828000", "commonStockSharesOutstanding": "53853719", "intangibleAssetsExcludingGoodwill": "950495000", "cashAndCashEquivalentsAtCarryingValue": "425828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55033000", "profitLoss": "None", "dividendPayout": "25539000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-94527000", "operatingCashflow": "59668000", "capitalExpenditures": "38211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19153000", "cashflowFromInvestment": "-51062000", "stockBasedCompensation": "10452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2500602000, "cost_of_revenue": 2100735999, "gross_profit": 399866000, "research_and_development": null, "selling_general_admin": 217896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107535000, "depreciation_amortisation": 67278000, "ebitda": 174813000, "interest_expense": 20197000, "interest_income": null, "other_non_operating": null, "pretax_income": 72582000, "tax_provision": 17549000, "effective_tax_rate": null, "net_income": 53565000, "net_income_continuing_ops": 55033000, "net_income_to_common": 53565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425828000, "short_term_investments": null, "net_receivables": 616619000, "inventory": 1714229000, "other_current_assets": null, "total_current_assets": 2805529000, "net_ppe": null, "goodwill": 1768777000, "intangible_assets": 950495000, "goodwill_and_intangibles": 2719272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4366944000, "total_assets": 7172473000, "short_term_debt": 22699000, "accounts_payable": 748922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1716798000, "long_term_debt": 1271877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1532085000, "total_liabilities": 3248883000, "total_debt": 1294576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4119589000, "total_equity": 3915461000, "shares_outstanding": 53853719, "operating_cash_flow": 59668000, "stock_based_compensation": 10452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51062000, "dividends_paid": 25539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19153000, "free_cash_flow": 97879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107535000", "ebitda": "174813000", "netIncome": "53565000", "grossProfit": "399866000", "depreciation": "None", "totalRevenue": "2500602000", "costOfRevenue": "2100735999", "interestIncome": "None", "incomeBeforeTax": "72582000", "interestExpense": "20197000", "operatingIncome": "107535000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "17549000", "reportedCurrency": "USD", "netInterestIncome": "-20197000", "nonInterestIncome": "None", "operatingExpenses": "292331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100735999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67278000", "sellingGeneralAndAdministrative": "217896000", "netIncomeFromContinuingOperations": "55033000" }, "balance": { "goodwill": "1768777000", "inventory": "1714229000", "commonStock": "6669000", "currentDebt": "None", "investments": "None", "totalAssets": "7172473000", "longTermDebt": "1271877000", "shortTermDebt": "22699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "950495000", "reportedCurrency": "USD", "retainedEarnings": "4119589000", "totalLiabilities": "3248883000", "otherCurrentAssets": "48853000", "totalCurrentAssets": "2805529000", "currentLongTermDebt": "10952000", "longTermInvestments": "130100000", "shortTermInvestments": "None", "currentNetReceivables": "616619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4366944000", "currentAccountsPayable": "748922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1377647000", "shortLongTermDebtTotal": "1282829000", "totalShareholderEquity": "3915461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "845028000", "totalCurrentLiabilities": "1716798000", "otherNonCurrentLiabilities": "183710000", "totalNonCurrentLiabilities": "1532085000", "cashAndShortTermInvestments": "425828000", "commonStockSharesOutstanding": "53853719", "intangibleAssetsExcludingGoodwill": "950495000", "cashAndCashEquivalentsAtCarryingValue": "425828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55033000", "profitLoss": "None", "dividendPayout": "25539000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-94527000", "operatingCashflow": "59668000", "capitalExpenditures": "38211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19153000", "cashflowFromInvestment": "-51062000", "stockBasedCompensation": "10452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "income_statement": { "revenue": 2737960000, "cost_of_revenue": 2379038000, "gross_profit": 358922000, "ebit": 149279000, "ebitda": 223381000, "pretax_income": 131913000, "tax_provision": 40631000, "net_income": 90287000, "net_income_to_common": 90287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441232000, "total_current_assets": 2793580000, "total_assets": 7260830000, "short_term_debt": 11368000, "long_term_debt": 1291311000, "total_debt": 1302679000, "total_liabilities": 3277432000, "total_equity": 3976015000, "shares_outstanding": 53868996, "goodwill_and_intangibles": 2797401000 }, "cash_flow": { "operating_cash_flow": 507513000, "capital_expenditure": 57728000, "free_cash_flow": 565241000, "dividends_paid": 23991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340110, "ticker_id": 3944, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:49.467627+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149279000", "ebitda": "223381000", "netIncome": "90287000", "grossProfit": "358922000", "depreciation": "None", "totalRevenue": "2737960000", "costOfRevenue": "2379038000", "interestIncome": "None", "incomeBeforeTax": "131913000", "interestExpense": "22645000", "operatingIncome": "149279000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "40631000", "reportedCurrency": "USD", "netInterestIncome": "-22645000", "nonInterestIncome": "None", "operatingExpenses": "209643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2379038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74102000", "sellingGeneralAndAdministrative": "143474000", "netIncomeFromContinuingOperations": "91282000" }, "balance": { "goodwill": "1800422000", "inventory": "1653070000", "commonStock": "6634000", "currentDebt": "None", "investments": "None", "totalAssets": "7260830000", "longTermDebt": "1291311000", "shortTermDebt": "11368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "996979000", "reportedCurrency": "USD", "retainedEarnings": "4091563000", "totalLiabilities": "3277432000", "otherCurrentAssets": "56059000", "totalCurrentAssets": "2793580000", "currentLongTermDebt": "11368000", "longTermInvestments": "126909000", "shortTermInvestments": "None", "currentNetReceivables": "643219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467250000", "currentAccountsPayable": "736275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1387808000", "shortLongTermDebtTotal": "1305401000", "totalShareholderEquity": "3976015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49433000", "totalCurrentLiabilities": "1716482000", "otherNonCurrentLiabilities": "193971000", "totalNonCurrentLiabilities": "1560950000", "cashAndShortTermInvestments": "441232000", "commonStockSharesOutstanding": "53868996", "intangibleAssetsExcludingGoodwill": "996979000", "cashAndCashEquivalentsAtCarryingValue": "441232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91282000", "profitLoss": "None", "dividendPayout": "23991000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "197816000", "operatingCashflow": "507513000", "capitalExpenditures": "57728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369617000", "cashflowFromInvestment": "-222483000", "stockBasedCompensation": "12905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2737960000, "cost_of_revenue": 2379038000, "gross_profit": 358922000, "research_and_development": 36592000, "selling_general_admin": 143474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149279000, "depreciation_amortisation": 74102000, "ebitda": 223381000, "interest_expense": 22645000, "interest_income": null, "other_non_operating": null, "pretax_income": 131913000, "tax_provision": 40631000, "effective_tax_rate": null, "net_income": 90287000, "net_income_continuing_ops": 91282000, "net_income_to_common": 90287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441232000, "short_term_investments": null, "net_receivables": 643219000, "inventory": 1653070000, "other_current_assets": null, "total_current_assets": 2793580000, "net_ppe": null, "goodwill": 1800422000, "intangible_assets": 996979000, "goodwill_and_intangibles": 2797401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4467250000, "total_assets": 7260830000, "short_term_debt": 11368000, "accounts_payable": 736275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1716482000, "long_term_debt": 1291311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1560950000, "total_liabilities": 3277432000, "total_debt": 1302679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4091563000, "total_equity": 3976015000, "shares_outstanding": 53868996, "operating_cash_flow": 507513000, "stock_based_compensation": 12905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222483000, "dividends_paid": 23991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -369617000, "free_cash_flow": 565241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149279000", "ebitda": "223381000", "netIncome": "90287000", "grossProfit": "358922000", "depreciation": "None", "totalRevenue": "2737960000", "costOfRevenue": "2379038000", "interestIncome": "None", "incomeBeforeTax": "131913000", "interestExpense": "22645000", "operatingIncome": "149279000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "40631000", "reportedCurrency": "USD", "netInterestIncome": "-22645000", "nonInterestIncome": "None", "operatingExpenses": "209643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2379038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74102000", "sellingGeneralAndAdministrative": "143474000", "netIncomeFromContinuingOperations": "91282000" }, "balance": { "goodwill": "1800422000", "inventory": "1653070000", "commonStock": "6634000", "currentDebt": "None", "investments": "None", "totalAssets": "7260830000", "longTermDebt": "1291311000", "shortTermDebt": "11368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "996979000", "reportedCurrency": "USD", "retainedEarnings": "4091563000", "totalLiabilities": "3277432000", "otherCurrentAssets": "56059000", "totalCurrentAssets": "2793580000", "currentLongTermDebt": "11368000", "longTermInvestments": "126909000", "shortTermInvestments": "None", "currentNetReceivables": "643219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4467250000", "currentAccountsPayable": "736275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1387808000", "shortLongTermDebtTotal": "1305401000", "totalShareholderEquity": "3976015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49433000", "totalCurrentLiabilities": "1716482000", "otherNonCurrentLiabilities": "193971000", "totalNonCurrentLiabilities": "1560950000", "cashAndShortTermInvestments": "441232000", "commonStockSharesOutstanding": "53868996", "intangibleAssetsExcludingGoodwill": "996979000", "cashAndCashEquivalentsAtCarryingValue": "441232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91282000", "profitLoss": "None", "dividendPayout": "23991000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "197816000", "operatingCashflow": "507513000", "capitalExpenditures": "57728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369617000", "cashflowFromInvestment": "-222483000", "stockBasedCompensation": "12905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }