{ "ticker": { "uuid": "5cf1d2ae-3cde-4a13-b8da-a4c46fac8d27", "symbol": "SLS", "name": "Sellas Life Sciences Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5cf1d2ae-3cde-4a13-b8da-a4c46fac8d27/", "api_url": "https://sharemaestro.com/factors/api/tickers/5cf1d2ae-3cde-4a13-b8da-a4c46fac8d27/" }, "ticker_metadata": { "id": 8267, "uuid": "5cf1d2ae-3cde-4a13-b8da-a4c46fac8d27", "symbol": "SLS", "name": "Sellas Life Sciences Group Inc", "asset_type": "equity", "market_cap": 1731963000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "SELLAS Life Sciences Group, Inc., an advanced-stage biopharmaceutical company, focuses on the development of new cancer immunotherapies for various indications of cancer in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5cf1d2ae-3cde-4a13-b8da-a4c46fac8d27", "symbol": "SLS", "name": "Sellas Life Sciences Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5cf1d2ae-3cde-4a13-b8da-a4c46fac8d27/", "api_url": "https://sharemaestro.com/factors/api/tickers/5cf1d2ae-3cde-4a13-b8da-a4c46fac8d27/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 8.23, "market_cap": 1419523082.43, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2742, "piotroski_f_score": 2, "momentum_12_1": 2.1118, "volatility_252d": 1.0288 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.595316+00:00", "batch_id": "" }, "size": { "price_close": 8.23, "market_cap": 1419523082.43, "market_cap_usd": 1419523082.43, "enterprise_value": 1312888082.43, "shares_outstanding": 172481541, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 13.2157, "ptbv_ratio": 13.4555, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -50.4003, "ev_ebitda": null, "ev_ebit": -42.1189, "ev_sales": null, "ev_fcf": -46.6142, "earnings_yield": null, "fcf_yield": -0.0215, "price_to_sales": null, "price_to_book": 13.2157, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2742, "roa": -0.258, "roic": -30.0878, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9561, "accruals_ratio": -0.0113, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.1106, "revenue_stability_5y": 2.3062, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.063, "net_debt_to_ebitda": 4.4775, "debt_to_assets": 0.0049, "interest_coverage": null, "current_ratio": 17.2195, "quick_ratio": 17.2195, "net_debt": -106635000, "local_beta": -0.0003, "volatility_252d": 1.0288, "volatility_60d": 2.4115, "max_drawdown_12m": -0.341, "risk_adjusted_momentum": 2.0526 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.2023, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.6427, "price_return_3m": 0.4882, "price_return_6m": 3.7299, "price_return_9m": 3.3089, "price_return_12m": 4.1118, "price_return_12m_ex1m": 2.1118, "momentum_6m": 3.7299, "momentum_12m": 4.1118, "momentum_12_1": 2.1118, "distance_from_52w_high": -0.116, "distance_from_52w_low": 4.7552, "relative_strength": 3.9539 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -31171000, "ebitda_ttm": -23816000, "net_income_ttm": -29457000, "eps_diluted_ttm": -0.1708, "operating_cash_flow_ttm": -28165000, "capital_expenditure_ttm": 0, "fcf_ttm": -28165000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 107197000, "total_current_assets": 111169000, "total_current_liabilities": 6456000, "net_ppe": null, "total_assets": 114177000, "total_debt": 562000, "total_equity": 107412000, "net_working_capital": -1922000, "book_value_per_share": 0.6227, "retained_earnings": -283395000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 105498000, "tangible_book_per_share": 0.6116 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2700, "ticker_id": 8267, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.595316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.23, "market_cap": 1419523082.43, "market_cap_usd": 1419523082.43, "enterprise_value": 1312888082.43, "shares_outstanding": 172481541, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.2156843, "ptbv_ratio": 13.45545017, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -50.40025146, "ev_ebitda": null, "ev_ebit": -42.1188952, "ev_sales": null, "ev_fcf": -46.61416945, "earnings_yield": null, "fcf_yield": -0.0214527, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2742431, "roa": -0.25799417, "roic": -30.08783784, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.95613946, "accruals_ratio": -0.01131576, "sbc_to_revenue": null, "debt_to_equity": 0.06298179, "net_debt_to_ebitda": 4.47745213, "debt_to_assets": 0.00492218, "interest_coverage": null, "current_ratio": 17.21948575, "quick_ratio": 17.21948575, "net_debt": -106635000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.20228954, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.110595, "revenue_stability_5y": 2.306241, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.64271457, "price_return_3m": 0.48824593, "price_return_6m": 3.72988506, "price_return_9m": 3.30890052, "price_return_12m": 4.11180124, "price_return_12m_ex1m": 2.11180124, "distance_from_52w_high": -0.1160043, "distance_from_52w_low": 4.75524476, "relative_strength": 3.95386019, "local_beta": -0.0003, "volatility_252d": 1.028845, "volatility_60d": 2.411499, "max_drawdown_12m": -0.34101382, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -31171000, "ebitda_ttm": -23816000, "net_income_ttm": -29457000, "eps_diluted_ttm": -0.17078349, "operating_cash_flow_ttm": -28165000, "capital_expenditure_ttm": 0, "fcf_ttm": -28165000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 107197000, "total_current_assets": 111169000, "total_current_liabilities": 6456000, "net_ppe": null, "total_assets": 114177000, "total_debt": 562000, "total_equity": 107412000, "net_working_capital": -1922000, "book_value_per_share": 0.6227449, "retained_earnings": -283395000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 105498000, "tangible_book_per_share": 0.61164806, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.23, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2742, "momentum_12_1": 2.1118, "complete_fields": { "id": 2700, "ticker_id": 8267, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.595316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.23, "market_cap": 1419523082.43, "market_cap_usd": 1419523082.43, "enterprise_value": 1312888082.43, "shares_outstanding": 172481541, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.2156843, "ptbv_ratio": 13.45545017, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -50.40025146, "ev_ebitda": null, "ev_ebit": -42.1188952, "ev_sales": null, "ev_fcf": -46.61416945, "earnings_yield": null, "fcf_yield": -0.0214527, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2742431, "roa": -0.25799417, "roic": -30.08783784, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.95613946, "accruals_ratio": -0.01131576, "sbc_to_revenue": null, "debt_to_equity": 0.06298179, "net_debt_to_ebitda": 4.47745213, "debt_to_assets": 0.00492218, "interest_coverage": null, "current_ratio": 17.21948575, "quick_ratio": 17.21948575, "net_debt": -106635000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.20228954, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.110595, "revenue_stability_5y": 2.306241, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.64271457, "price_return_3m": 0.48824593, "price_return_6m": 3.72988506, "price_return_9m": 3.30890052, "price_return_12m": 4.11180124, "price_return_12m_ex1m": 2.11180124, "distance_from_52w_high": -0.1160043, "distance_from_52w_low": 4.75524476, "relative_strength": 3.95386019, "local_beta": -0.0003, "volatility_252d": 1.028845, "volatility_60d": 2.411499, "max_drawdown_12m": -0.34101382, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -31171000, "ebitda_ttm": -23816000, "net_income_ttm": -29457000, "eps_diluted_ttm": -0.17078349, "operating_cash_flow_ttm": -28165000, "capital_expenditure_ttm": 0, "fcf_ttm": -28165000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 107197000, "total_current_assets": 111169000, "total_current_liabilities": 6456000, "net_ppe": null, "total_assets": 114177000, "total_debt": 562000, "total_equity": 107412000, "net_working_capital": -1922000, "book_value_per_share": 0.6227449, "retained_earnings": -283395000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 105498000, "tangible_book_per_share": 0.61164806, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -28274000, "ebitda": -28274000, "pretax_income": -26863000, "tax_provision": null, "net_income": -26863000, "net_income_to_common": -26863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71893000, "total_current_assets": 75211000, "total_assets": 78345000, "short_term_debt": 544000, "long_term_debt": null, "total_debt": 544000, "total_liabilities": 7474000, "total_equity": 70871000, "shares_outstanding": 109051215, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -28389000, "capital_expenditure": 0, "free_cash_flow": -28389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171745, "ticker_id": 8267, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-28274000", "netIncome": "-26863000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1411000", "incomeBeforeTax": "-26863000", "interestExpense": "None", "operatingIncome": "-28274000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1411000", "nonInterestIncome": "None", "operatingExpenses": "28274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12252000", "netIncomeFromContinuingOperations": "-26863000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "78345000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274988000", "totalLiabilities": "7474000", "otherCurrentAssets": "3318000", "totalCurrentAssets": "75211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3134000", "currentAccountsPayable": "2948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001000", "totalShareholderEquity": "70871000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "3525000", "totalCurrentLiabilities": "7017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457000", "cashAndShortTermInvestments": "71893000", "commonStockSharesOutstanding": "109051215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28389000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86296000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16022000, "selling_general_admin": 12252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28274000, "depreciation_amortisation": null, "ebitda": -28274000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26863000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26863000, "net_income_continuing_ops": -26863000, "net_income_to_common": -26863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71893000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75211000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3134000, "total_assets": 78345000, "short_term_debt": 544000, "accounts_payable": 2948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7017000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457000, "total_liabilities": 7474000, "total_debt": 544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274988000, "total_equity": 70871000, "shares_outstanding": 109051215, "operating_cash_flow": -28389000, "stock_based_compensation": 1956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86296000, "free_cash_flow": -28389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-28274000", "netIncome": "-26863000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1411000", "incomeBeforeTax": "-26863000", "interestExpense": "None", "operatingIncome": "-28274000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1411000", "nonInterestIncome": "None", "operatingExpenses": "28274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12252000", "netIncomeFromContinuingOperations": "-26863000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "78345000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274988000", "totalLiabilities": "7474000", "otherCurrentAssets": "3318000", "totalCurrentAssets": "75211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3134000", "currentAccountsPayable": "2948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001000", "totalShareholderEquity": "70871000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "3525000", "totalCurrentLiabilities": "7017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457000", "cashAndShortTermInvestments": "71893000", "commonStockSharesOutstanding": "109051215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28389000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86296000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -30881000, "ebitda": 632000, "pretax_income": -30881000, "tax_provision": null, "net_income": -30881000, "net_income_to_common": -30881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13886000, "total_current_assets": 16327000, "total_assets": 19432000, "short_term_debt": 544000, "long_term_debt": null, "total_debt": 544000, "total_liabilities": 9967000, "total_equity": 9465000, "shares_outstanding": 61202412, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -35402000, "capital_expenditure": 0, "free_cash_flow": -35402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171750, "ticker_id": 8267, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30881000", "ebitda": "632000", "netIncome": "-30881000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "632000", "incomeBeforeTax": "-30881000", "interestExpense": "None", "operatingIncome": "-31513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "632000", "nonInterestIncome": "None", "operatingExpenses": "31513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31513000", "sellingGeneralAndAdministrative": "12417000", "netIncomeFromContinuingOperations": "-30881000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "19432000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248125000", "totalLiabilities": "9967000", "otherCurrentAssets": "2441000", "totalCurrentAssets": "16327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3305000", "currentAccountsPayable": "3500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001000", "totalShareholderEquity": "9465000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "5466000", "totalCurrentLiabilities": "9510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457000", "cashAndShortTermInvestments": "13886000", "commonStockSharesOutstanding": "61202412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35402000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46758000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 19096000, "selling_general_admin": 12417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30881000, "depreciation_amortisation": 31513000, "ebitda": 632000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30881000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30881000, "net_income_continuing_ops": -30881000, "net_income_to_common": -30881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13886000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16327000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3305000, "total_assets": 19432000, "short_term_debt": 544000, "accounts_payable": 3500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457000, "total_liabilities": 9967000, "total_debt": 544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248125000, "total_equity": 9465000, "shares_outstanding": 61202412, "operating_cash_flow": -35402000, "stock_based_compensation": 1564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46758000, "free_cash_flow": -35402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30881000", "ebitda": "632000", "netIncome": "-30881000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "632000", "incomeBeforeTax": "-30881000", "interestExpense": "None", "operatingIncome": "-31513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "632000", "nonInterestIncome": "None", "operatingExpenses": "31513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31513000", "sellingGeneralAndAdministrative": "12417000", "netIncomeFromContinuingOperations": "-30881000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "19432000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248125000", "totalLiabilities": "9967000", "otherCurrentAssets": "2441000", "totalCurrentAssets": "16327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3305000", "currentAccountsPayable": "3500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001000", "totalShareholderEquity": "9465000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "5466000", "totalCurrentLiabilities": "9510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457000", "cashAndShortTermInvestments": "13886000", "commonStockSharesOutstanding": "61202412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35402000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46758000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -37340000, "ebitda": 529000, "pretax_income": -37340000, "tax_provision": -37869000, "net_income": -37340000, "net_income_to_common": -37340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2530000, "total_current_assets": 3172000, "total_assets": 6219000, "short_term_debt": 446000, "long_term_debt": null, "total_debt": 446000, "total_liabilities": 14195000, "total_equity": -7976000, "shares_outstanding": 27777111, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -31410000, "capital_expenditure": 5500000, "free_cash_flow": -25910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171755, "ticker_id": 8267, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37340000", "ebitda": "529000", "netIncome": "-37340000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "642000", "incomeBeforeTax": "-37340000", "interestExpense": "None", "operatingIncome": "-37869000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-37869000", "reportedCurrency": "USD", "netInterestIncome": "642000", "nonInterestIncome": "None", "operatingExpenses": "37869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37869000", "sellingGeneralAndAdministrative": "13862000", "netIncomeFromContinuingOperations": "-38325000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6219000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217244000", "totalLiabilities": "14195000", "otherCurrentAssets": "642000", "totalCurrentAssets": "3172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3047000", "currentAccountsPayable": "5639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906000", "totalShareholderEquity": "-7976000", "capitalLeaseObligations": "906000", "otherCurrentLiabilities": "7650000", "totalCurrentLiabilities": "13735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "460000", "cashAndShortTermInvestments": "2530000", "commonStockSharesOutstanding": "27777111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31410000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22315000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 24007000, "selling_general_admin": 13862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37340000, "depreciation_amortisation": 37869000, "ebitda": 529000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37340000, "tax_provision": -37869000, "effective_tax_rate": null, "net_income": -37340000, "net_income_continuing_ops": -38325000, "net_income_to_common": -37340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2530000, "short_term_investments": 100000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3172000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3047000, "total_assets": 6219000, "short_term_debt": 446000, "accounts_payable": 5639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13735000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460000, "total_liabilities": 14195000, "total_debt": 446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217244000, "total_equity": -7976000, "shares_outstanding": 27777111, "operating_cash_flow": -31410000, "stock_based_compensation": 1390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22315000, "free_cash_flow": -25910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37340000", "ebitda": "529000", "netIncome": "-37340000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "642000", "incomeBeforeTax": "-37340000", "interestExpense": "None", "operatingIncome": "-37869000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-37869000", "reportedCurrency": "USD", "netInterestIncome": "642000", "nonInterestIncome": "None", "operatingExpenses": "37869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37869000", "sellingGeneralAndAdministrative": "13862000", "netIncomeFromContinuingOperations": "-38325000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6219000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217244000", "totalLiabilities": "14195000", "otherCurrentAssets": "642000", "totalCurrentAssets": "3172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3047000", "currentAccountsPayable": "5639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906000", "totalShareholderEquity": "-7976000", "capitalLeaseObligations": "906000", "otherCurrentLiabilities": "7650000", "totalCurrentLiabilities": "13735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "460000", "cashAndShortTermInvestments": "2530000", "commonStockSharesOutstanding": "27777111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31410000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22315000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 100000, "gross_profit": 900000, "ebit": -31950000, "ebitda": -31493000, "pretax_income": -41301000, "tax_provision": -649000, "net_income": -41301000, "net_income_to_common": -41301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17125000, "total_current_assets": 17756000, "total_assets": 20943000, "short_term_debt": 372000, "long_term_debt": null, "total_debt": 372000, "total_liabilities": 16092000, "total_equity": 4851000, "shares_outstanding": 19395709, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -23809000, "capital_expenditure": 4500000, "free_cash_flow": -19309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171760, "ticker_id": 8267, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31950000", "ebitda": "-31493000", "netIncome": "-41301000", "grossProfit": "900000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "100000", "interestIncome": "317000", "incomeBeforeTax": "-41301000", "interestExpense": "649000", "operatingIncome": "-41950000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-649000", "reportedCurrency": "USD", "netInterestIncome": "317000", "nonInterestIncome": "None", "operatingExpenses": "42850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "12582000", "netIncomeFromContinuingOperations": "-41301000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "20943000", "longTermDebt": "None", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179904000", "totalLiabilities": "16092000", "otherCurrentAssets": "631000", "totalCurrentAssets": "17756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3187000", "currentAccountsPayable": "3357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "874000", "shortLongTermDebtTotal": "945000", "totalShareholderEquity": "4851000", "capitalLeaseObligations": "945000", "otherCurrentLiabilities": "11786000", "totalCurrentLiabilities": "15515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "577000", "cashAndShortTermInvestments": "17125000", "commonStockSharesOutstanding": "19395709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23809000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24079000", "cashflowFromInvestment": "-4500000", "stockBasedCompensation": "1726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 100000, "gross_profit": 900000, "research_and_development": 30268000, "selling_general_admin": 12582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31950000, "depreciation_amortisation": 457000, "ebitda": -31493000, "interest_expense": 649000, "interest_income": null, "other_non_operating": null, "pretax_income": -41301000, "tax_provision": -649000, "effective_tax_rate": null, "net_income": -41301000, "net_income_continuing_ops": -41301000, "net_income_to_common": -41301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17125000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17756000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3187000, "total_assets": 20943000, "short_term_debt": 372000, "accounts_payable": 3357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 577000, "total_liabilities": 16092000, "total_debt": 372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179904000, "total_equity": 4851000, "shares_outstanding": 19395709, "operating_cash_flow": -23809000, "stock_based_compensation": 1726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24079000, "free_cash_flow": -19309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31950000", "ebitda": "-31493000", "netIncome": "-41301000", "grossProfit": "900000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "100000", "interestIncome": "317000", "incomeBeforeTax": "-41301000", "interestExpense": "649000", "operatingIncome": "-41950000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-649000", "reportedCurrency": "USD", "netInterestIncome": "317000", "nonInterestIncome": "None", "operatingExpenses": "42850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "12582000", "netIncomeFromContinuingOperations": "-41301000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "20943000", "longTermDebt": "None", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179904000", "totalLiabilities": "16092000", "otherCurrentAssets": "631000", "totalCurrentAssets": "17756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3187000", "currentAccountsPayable": "3357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "874000", "shortLongTermDebtTotal": "945000", "totalShareholderEquity": "4851000", "capitalLeaseObligations": "945000", "otherCurrentLiabilities": "11786000", "totalCurrentLiabilities": "15515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "577000", "cashAndShortTermInvestments": "17125000", "commonStockSharesOutstanding": "19395709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23809000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24079000", "cashflowFromInvestment": "-4500000", "stockBasedCompensation": "1726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 7600000, "cost_of_revenue": 200000, "gross_profit": 7400000, "ebit": -19594000, "ebitda": -18321000, "pretax_income": -20936000, "tax_provision": -237000, "net_income": -20699000, "net_income_to_common": -20699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21455000, "total_current_assets": 23044000, "total_assets": 26427000, "short_term_debt": 198000, "long_term_debt": null, "total_debt": 198000, "total_liabilities": 6080000, "total_equity": 20347000, "shares_outstanding": 15481113, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -26021000, "capital_expenditure": 0, "free_cash_flow": -26021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171765, "ticker_id": 8267, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19594000", "ebitda": "-18321000", "netIncome": "-20699000", "grossProfit": "7400000", "depreciation": "None", "totalRevenue": "7600000", "costOfRevenue": "200000", "interestIncome": "6000", "incomeBeforeTax": "-20936000", "interestExpense": "4358000", "operatingIncome": "-25294000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-237000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "32694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1273000", "sellingGeneralAndAdministrative": "11320000", "netIncomeFromContinuingOperations": "-20699000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "26427000", "longTermDebt": "None", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138603000", "totalLiabilities": "6080000", "otherCurrentAssets": "1589000", "totalCurrentAssets": "23044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3382999", "currentAccountsPayable": "2144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "723000", "shortLongTermDebtTotal": "808000", "totalShareholderEquity": "20347000", "capitalLeaseObligations": "808000", "otherCurrentLiabilities": "2640000", "totalCurrentLiabilities": "4982000", "otherNonCurrentLiabilities": "296000", "totalNonCurrentLiabilities": "1097999", "cashAndShortTermInvestments": "21455000", "commonStockSharesOutstanding": "15481113", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26021000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12074000", "cashflowFromInvestment": "-4500000", "stockBasedCompensation": "1011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7600000, "cost_of_revenue": 200000, "gross_profit": 7400000, "research_and_development": 21374000, "selling_general_admin": 11320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19594000, "depreciation_amortisation": 1273000, "ebitda": -18321000, "interest_expense": 4358000, "interest_income": null, "other_non_operating": null, "pretax_income": -20936000, "tax_provision": -237000, "effective_tax_rate": null, "net_income": -20699000, "net_income_continuing_ops": -20699000, "net_income_to_common": -20699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21455000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23044000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3382999, "total_assets": 26427000, "short_term_debt": 198000, "accounts_payable": 2144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1097999, "total_liabilities": 6080000, "total_debt": 198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138603000, "total_equity": 20347000, "shares_outstanding": 15481113, "operating_cash_flow": -26021000, "stock_based_compensation": 1011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12074000, "free_cash_flow": -26021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19594000", "ebitda": "-18321000", "netIncome": "-20699000", "grossProfit": "7400000", "depreciation": "None", "totalRevenue": "7600000", "costOfRevenue": "200000", "interestIncome": "6000", "incomeBeforeTax": "-20936000", "interestExpense": "4358000", "operatingIncome": "-25294000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-237000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "32694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1273000", "sellingGeneralAndAdministrative": "11320000", "netIncomeFromContinuingOperations": "-20699000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "26427000", "longTermDebt": "None", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138603000", "totalLiabilities": "6080000", "otherCurrentAssets": "1589000", "totalCurrentAssets": "23044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3382999", "currentAccountsPayable": "2144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "723000", "shortLongTermDebtTotal": "808000", "totalShareholderEquity": "20347000", "capitalLeaseObligations": "808000", "otherCurrentLiabilities": "2640000", "totalCurrentLiabilities": "4982000", "otherNonCurrentLiabilities": "296000", "totalNonCurrentLiabilities": "1097999", "cashAndShortTermInvestments": "21455000", "commonStockSharesOutstanding": "15481113", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26021000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12074000", "cashflowFromInvestment": "-4500000", "stockBasedCompensation": "1011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 1900, "cost_of_revenue": 377000, "gross_profit": 1900, "ebit": -16757000, "ebitda": 26524300, "pretax_income": -16774000, "tax_provision": -17000, "net_income": -16757000, "net_income_to_common": -16757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35302000, "total_current_assets": 36925000, "total_assets": 46049000, "short_term_debt": 166000, "long_term_debt": null, "total_debt": 166000, "total_liabilities": 18088000, "total_equity": 27961000, "shares_outstanding": 7977104, "goodwill_and_intangibles": 7614000 }, "cash_flow": { "operating_cash_flow": -10417000, "capital_expenditure": 0, "free_cash_flow": -10417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171770, "ticker_id": 8267, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16757000", "ebitda": "26524300", "netIncome": "-16757000", "grossProfit": "1900", "depreciation": "None", "totalRevenue": "1900", "costOfRevenue": "377000", "interestIncome": "26000", "incomeBeforeTax": "-16774000", "interestExpense": "390000", "operatingIncome": "-16982000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "-18882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9282000", "otherNonOperatingIncome": "208000", "costofGoodsAndServicesSold": "377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "9600000", "netIncomeFromContinuingOperations": "-16757000" }, "balance": { "goodwill": "1914000", "inventory": "465000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "46049000", "longTermDebt": "None", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5700000", "reportedCurrency": "USD", "retainedEarnings": "-117904000", "totalLiabilities": "18088000", "otherCurrentAssets": "495000", "totalCurrentAssets": "36925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9124000", "currentAccountsPayable": "4657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896000", "shortLongTermDebtTotal": "991000", "totalShareholderEquity": "27961000", "capitalLeaseObligations": "991000", "otherCurrentLiabilities": "1913000", "totalCurrentLiabilities": "12336000", "otherNonCurrentLiabilities": "4633000", "totalNonCurrentLiabilities": "5752000", "cashAndShortTermInvestments": "35302000", "commonStockSharesOutstanding": "7977104", "intangibleAssetsExcludingGoodwill": "5700000", "cashAndCashEquivalentsAtCarryingValue": "35302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10417000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38442000", "cashflowFromInvestment": "-4500000", "stockBasedCompensation": "578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28025000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1900, "cost_of_revenue": 377000, "gross_profit": 1900, "research_and_development": 9282000, "selling_general_admin": 9600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16757000, "depreciation_amortisation": 282000, "ebitda": 26524300, "interest_expense": 390000, "interest_income": null, "other_non_operating": null, "pretax_income": -16774000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -16757000, "net_income_continuing_ops": -16757000, "net_income_to_common": -16757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35302000, "short_term_investments": null, "net_receivables": 1128000, "inventory": 465000, "other_current_assets": null, "total_current_assets": 36925000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": 5700000, "goodwill_and_intangibles": 7614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9124000, "total_assets": 46049000, "short_term_debt": 166000, "accounts_payable": 4657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12336000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5752000, "total_liabilities": 18088000, "total_debt": 166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117904000, "total_equity": 27961000, "shares_outstanding": 7977104, "operating_cash_flow": -10417000, "stock_based_compensation": 578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38442000, "free_cash_flow": -10417000, "net_change_in_cash": 28025000 }, "raw_data": { "income": { "ebit": "-16757000", "ebitda": "26524300", "netIncome": "-16757000", "grossProfit": "1900", "depreciation": "None", "totalRevenue": "1900", "costOfRevenue": "377000", "interestIncome": "26000", "incomeBeforeTax": "-16774000", "interestExpense": "390000", "operatingIncome": "-16982000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "-18882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9282000", "otherNonOperatingIncome": "208000", "costofGoodsAndServicesSold": "377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "9600000", "netIncomeFromContinuingOperations": "-16757000" }, "balance": { "goodwill": "1914000", "inventory": "465000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "46049000", "longTermDebt": "None", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5700000", "reportedCurrency": "USD", "retainedEarnings": "-117904000", "totalLiabilities": "18088000", "otherCurrentAssets": "495000", "totalCurrentAssets": "36925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9124000", "currentAccountsPayable": "4657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896000", "shortLongTermDebtTotal": "991000", "totalShareholderEquity": "27961000", "capitalLeaseObligations": "991000", "otherCurrentLiabilities": "1913000", "totalCurrentLiabilities": "12336000", "otherNonCurrentLiabilities": "4633000", "totalNonCurrentLiabilities": "5752000", "cashAndShortTermInvestments": "35302000", "commonStockSharesOutstanding": "7977104", "intangibleAssetsExcludingGoodwill": "5700000", "cashAndCashEquivalentsAtCarryingValue": "35302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10417000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38442000", "cashflowFromInvestment": "-4500000", "stockBasedCompensation": "578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28025000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16540000, "ebitda": 668000, "pretax_income": -19373000, "tax_provision": -81000, "net_income": -19292000, "net_income_to_common": -19292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7277000, "total_current_assets": 8242000, "total_assets": 16609000, "short_term_debt": 217000, "long_term_debt": null, "total_debt": 217000, "total_liabilities": 10516000, "total_equity": 6093000, "shares_outstanding": 2558755, "goodwill_and_intangibles": 7614000 }, "cash_flow": { "operating_cash_flow": -17643000, "capital_expenditure": 0, "free_cash_flow": -17643000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171775, "ticker_id": 8267, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16540000", "ebitda": "668000", "netIncome": "-19292000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "118000", "incomeBeforeTax": "-19373000", "interestExpense": "118000", "operatingIncome": "-20041000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "118000", "nonInterestIncome": "None", "operatingExpenses": "20041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17208000", "sellingGeneralAndAdministrative": "9923000", "netIncomeFromContinuingOperations": "-19292000" }, "balance": { "goodwill": "1914000", "inventory": "573000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16609000", "longTermDebt": "None", "shortTermDebt": "217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5700000", "reportedCurrency": "USD", "retainedEarnings": "-101147000", "totalLiabilities": "10516000", "otherCurrentAssets": "657000", "totalCurrentAssets": "8242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8367000", "currentAccountsPayable": "3902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217000", "shortLongTermDebtTotal": "217000", "totalShareholderEquity": "6093000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "1171000", "totalCurrentLiabilities": "5290000", "otherNonCurrentLiabilities": "4964000", "totalNonCurrentLiabilities": "5226000", "cashAndShortTermInvestments": "7277000", "commonStockSharesOutstanding": "2558755", "intangibleAssetsExcludingGoodwill": "5700000", "cashAndCashEquivalentsAtCarryingValue": "7277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19292000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17643000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19569000", "cashflowFromInvestment": "-4500000", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1926000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10118000, "selling_general_admin": 9923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16540000, "depreciation_amortisation": 17208000, "ebitda": 668000, "interest_expense": 118000, "interest_income": null, "other_non_operating": null, "pretax_income": -19373000, "tax_provision": -81000, "effective_tax_rate": null, "net_income": -19292000, "net_income_continuing_ops": -19292000, "net_income_to_common": -19292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7277000, "short_term_investments": null, "net_receivables": 308000, "inventory": 573000, "other_current_assets": null, "total_current_assets": 8242000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": 5700000, "goodwill_and_intangibles": 7614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8367000, "total_assets": 16609000, "short_term_debt": 217000, "accounts_payable": 3902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5290000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5226000, "total_liabilities": 10516000, "total_debt": 217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101147000, "total_equity": 6093000, "shares_outstanding": 2558755, "operating_cash_flow": -17643000, "stock_based_compensation": 573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19569000, "free_cash_flow": -17643000, "net_change_in_cash": 1926000 }, "raw_data": { "income": { "ebit": "-16540000", "ebitda": "668000", "netIncome": "-19292000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "118000", "incomeBeforeTax": "-19373000", "interestExpense": "118000", "operatingIncome": "-20041000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "118000", "nonInterestIncome": "None", "operatingExpenses": "20041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17208000", "sellingGeneralAndAdministrative": "9923000", "netIncomeFromContinuingOperations": "-19292000" }, "balance": { "goodwill": "1914000", "inventory": "573000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16609000", "longTermDebt": "None", "shortTermDebt": "217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5700000", "reportedCurrency": "USD", "retainedEarnings": "-101147000", "totalLiabilities": "10516000", "otherCurrentAssets": "657000", "totalCurrentAssets": "8242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8367000", "currentAccountsPayable": "3902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217000", "shortLongTermDebtTotal": "217000", "totalShareholderEquity": "6093000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "1171000", "totalCurrentLiabilities": "5290000", "otherNonCurrentLiabilities": "4964000", "totalNonCurrentLiabilities": "5226000", "cashAndShortTermInvestments": "7277000", "commonStockSharesOutstanding": "2558755", "intangibleAssetsExcludingGoodwill": "5700000", "cashAndCashEquivalentsAtCarryingValue": "7277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19292000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17643000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19569000", "cashflowFromInvestment": "-4500000", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1926000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -35703000, "ebitda": -33396000, "pretax_income": -29048000, "tax_provision": -1378000, "net_income": -27670000, "net_income_to_common": -27670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5337000, "total_current_assets": 5838000, "total_assets": 16915000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11670000, "total_equity": 5245000, "shares_outstanding": 261542, "goodwill_and_intangibles": 10414000 }, "cash_flow": { "operating_cash_flow": -30422000, "capital_expenditure": 0, "free_cash_flow": -30422000, "dividends_paid": 487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171780, "ticker_id": 8267, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35703000", "ebitda": "-33396000", "netIncome": "-27670000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "266000", "incomeBeforeTax": "-29048000", "interestExpense": "266000", "operatingIncome": "-31589000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1378000", "reportedCurrency": "USD", "netInterestIncome": "-266000", "nonInterestIncome": "None", "operatingExpenses": "31589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22039000", "sellingGeneralAndAdministrative": "12772000", "netIncomeFromContinuingOperations": "-27648000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "16915000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8500000", "reportedCurrency": "USD", "retainedEarnings": "-81855000", "totalLiabilities": "11670000", "otherCurrentAssets": "501000", "totalCurrentAssets": "5838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11077000", "currentAccountsPayable": "3755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2219000", "totalCurrentLiabilities": "5974000", "otherNonCurrentLiabilities": "5339000", "totalNonCurrentLiabilities": "5696000", "cashAndShortTermInvestments": "5337000", "commonStockSharesOutstanding": "261542", "intangibleAssetsExcludingGoodwill": "8500000", "cashAndCashEquivalentsAtCarryingValue": "5337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27670000", "profitLoss": "None", "dividendPayout": "487000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30422000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23123000", "cashflowFromInvestment": "None", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7299000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 18317000, "selling_general_admin": 12772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35703000, "depreciation_amortisation": 22039000, "ebitda": -33396000, "interest_expense": 266000, "interest_income": null, "other_non_operating": null, "pretax_income": -29048000, "tax_provision": -1378000, "effective_tax_rate": null, "net_income": -27670000, "net_income_continuing_ops": -27648000, "net_income_to_common": -27670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5337000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5838000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": 8500000, "goodwill_and_intangibles": 10414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11077000, "total_assets": 16915000, "short_term_debt": null, "accounts_payable": 3755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5696000, "total_liabilities": 11670000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81855000, "total_equity": 5245000, "shares_outstanding": 261542, "operating_cash_flow": -30422000, "stock_based_compensation": 395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23123000, "free_cash_flow": -30422000, "net_change_in_cash": -7299000 }, "raw_data": { "income": { "ebit": "-35703000", "ebitda": "-33396000", "netIncome": "-27670000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "266000", "incomeBeforeTax": "-29048000", "interestExpense": "266000", "operatingIncome": "-31589000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1378000", "reportedCurrency": "USD", "netInterestIncome": "-266000", "nonInterestIncome": "None", "operatingExpenses": "31589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22039000", "sellingGeneralAndAdministrative": "12772000", "netIncomeFromContinuingOperations": "-27648000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "16915000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8500000", "reportedCurrency": "USD", "retainedEarnings": "-81855000", "totalLiabilities": "11670000", "otherCurrentAssets": "501000", "totalCurrentAssets": "5838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11077000", "currentAccountsPayable": "3755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2219000", "totalCurrentLiabilities": "5974000", "otherNonCurrentLiabilities": "5339000", "totalNonCurrentLiabilities": "5696000", "cashAndShortTermInvestments": "5337000", "commonStockSharesOutstanding": "261542", "intangibleAssetsExcludingGoodwill": "8500000", "cashAndCashEquivalentsAtCarryingValue": "5337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27670000", "profitLoss": "None", "dividendPayout": "487000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30422000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23123000", "cashflowFromInvestment": "None", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7299000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9252000, "ebitda": -9252000, "pretax_income": -8407000, "tax_provision": null, "net_income": -8407000, "net_income_to_common": -8407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107197000, "total_current_assets": 111169000, "total_assets": 114177000, "short_term_debt": 562000, "long_term_debt": null, "total_debt": 562000, "total_liabilities": 6765000, "total_equity": 107412000, "shares_outstanding": 172481541, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -8846000, "capital_expenditure": 0, "free_cash_flow": -8846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171743, "ticker_id": 8267, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9252000", "netIncome": "-8407000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "845000", "incomeBeforeTax": "-8407000", "interestExpense": "None", "operatingIncome": "-9252000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "845000", "nonInterestIncome": "None", "operatingExpenses": "9252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4123000", "netIncomeFromContinuingOperations": "-8407000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "114177000", "longTermDebt": "None", "shortTermDebt": "562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283395000", "totalLiabilities": "6765000", "otherCurrentAssets": "3972000", "totalCurrentAssets": "111169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3008000", "currentAccountsPayable": "3633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871000", "totalShareholderEquity": "107412000", "capitalLeaseObligations": "871000", "otherCurrentLiabilities": "2261000", "totalCurrentLiabilities": "6456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309000", "cashAndShortTermInvestments": "107197000", "commonStockSharesOutstanding": "172481541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8846000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5129000, "selling_general_admin": 4123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9252000, "depreciation_amortisation": null, "ebitda": -9252000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8407000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8407000, "net_income_continuing_ops": -8407000, "net_income_to_common": -8407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107197000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111169000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3008000, "total_assets": 114177000, "short_term_debt": 562000, "accounts_payable": 3633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309000, "total_liabilities": 6765000, "total_debt": 562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283395000, "total_equity": 107412000, "shares_outstanding": 172481541, "operating_cash_flow": -8846000, "stock_based_compensation": 798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44150000, "free_cash_flow": -8846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9252000", "netIncome": "-8407000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "845000", "incomeBeforeTax": "-8407000", "interestExpense": "None", "operatingIncome": "-9252000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "845000", "nonInterestIncome": "None", "operatingExpenses": "9252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4123000", "netIncomeFromContinuingOperations": "-8407000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "114177000", "longTermDebt": "None", "shortTermDebt": "562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283395000", "totalLiabilities": "6765000", "otherCurrentAssets": "3972000", "totalCurrentAssets": "111169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3008000", "currentAccountsPayable": "3633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871000", "totalShareholderEquity": "107412000", "capitalLeaseObligations": "871000", "otherCurrentLiabilities": "2261000", "totalCurrentLiabilities": "6456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309000", "cashAndShortTermInvestments": "107197000", "commonStockSharesOutstanding": "172481541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8846000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8255000, "ebitda": -8255000, "pretax_income": -7658000, "tax_provision": null, "net_income": -7658000, "net_income_to_common": -7658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71893000, "total_current_assets": 75211000, "total_assets": 78345000, "short_term_debt": 544000, "long_term_debt": null, "total_debt": 544000, "total_liabilities": 7474000, "total_equity": 70871000, "shares_outstanding": 153103459, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -4921000, "capital_expenditure": 0, "free_cash_flow": -4921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171744, "ticker_id": 8267, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8255000", "netIncome": "-7658000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "597000", "incomeBeforeTax": "-7658000", "interestExpense": "None", "operatingIncome": "-8255000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "597000", "nonInterestIncome": "None", "operatingExpenses": "8255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3525000", "netIncomeFromContinuingOperations": "-7658000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "78345000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274988000", "totalLiabilities": "7474000", "otherCurrentAssets": "3318000", "totalCurrentAssets": "75211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3134000", "currentAccountsPayable": "2948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001000", "totalShareholderEquity": "70871000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "3525000", "totalCurrentLiabilities": "7017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457000", "cashAndShortTermInvestments": "71893000", "commonStockSharesOutstanding": "153103459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4921000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32394000", "cashflowFromInvestment": "None", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4730000, "selling_general_admin": 3525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8255000, "depreciation_amortisation": null, "ebitda": -8255000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7658000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7658000, "net_income_continuing_ops": -7658000, "net_income_to_common": -7658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71893000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75211000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3134000, "total_assets": 78345000, "short_term_debt": 544000, "accounts_payable": 2948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7017000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457000, "total_liabilities": 7474000, "total_debt": 544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274988000, "total_equity": 70871000, "shares_outstanding": 153103459, "operating_cash_flow": -4921000, "stock_based_compensation": 447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32394000, "free_cash_flow": -4921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8255000", "netIncome": "-7658000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "597000", "incomeBeforeTax": "-7658000", "interestExpense": "None", "operatingIncome": "-8255000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "597000", "nonInterestIncome": "None", "operatingExpenses": "8255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3525000", "netIncomeFromContinuingOperations": "-7658000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "78345000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274988000", "totalLiabilities": "7474000", "otherCurrentAssets": "3318000", "totalCurrentAssets": "75211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3134000", "currentAccountsPayable": "2948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001000", "totalShareholderEquity": "70871000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "3525000", "totalCurrentLiabilities": "7017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457000", "cashAndShortTermInvestments": "71893000", "commonStockSharesOutstanding": "153103459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4921000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32394000", "cashflowFromInvestment": "None", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6791000, "ebitda": 292000, "pretax_income": -6791000, "tax_provision": null, "net_income": -6791000, "net_income_to_common": -6791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44420000, "total_current_assets": 49051000, "total_assets": 51555000, "short_term_debt": 599000, "long_term_debt": null, "total_debt": 599000, "total_liabilities": 5925000, "total_equity": 45630000, "shares_outstanding": 108396000, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -7068000, "capital_expenditure": 0, "free_cash_flow": -7068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171746, "ticker_id": 8267, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6791000", "ebitda": "292000", "netIncome": "-6791000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "292000", "incomeBeforeTax": "-6791000", "interestExpense": "None", "operatingIncome": "-7083000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "292000", "nonInterestIncome": "None", "operatingExpenses": "7083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7083000", "sellingGeneralAndAdministrative": "2867000", "netIncomeFromContinuingOperations": "-6791000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "51555000", "longTermDebt": "None", "shortTermDebt": "599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267330000", "totalLiabilities": "5925000", "otherCurrentAssets": "4631000", "totalCurrentAssets": "49051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2504000", "currentAccountsPayable": "2305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599000", "totalShareholderEquity": "45630000", "capitalLeaseObligations": "599000", "otherCurrentLiabilities": "3021000", "totalCurrentLiabilities": "5925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "44420000", "commonStockSharesOutstanding": "108396000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7068000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26091000", "cashflowFromInvestment": "None", "stockBasedCompensation": "503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4216000, "selling_general_admin": 2867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6791000, "depreciation_amortisation": 7083000, "ebitda": 292000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6791000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6791000, "net_income_continuing_ops": -6791000, "net_income_to_common": -6791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49051000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2504000, "total_assets": 51555000, "short_term_debt": 599000, "accounts_payable": 2305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5925000, "total_debt": 599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267330000, "total_equity": 45630000, "shares_outstanding": 108396000, "operating_cash_flow": -7068000, "stock_based_compensation": 503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26091000, "free_cash_flow": -7068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6791000", "ebitda": "292000", "netIncome": "-6791000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "292000", "incomeBeforeTax": "-6791000", "interestExpense": "None", "operatingIncome": "-7083000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "292000", "nonInterestIncome": "None", "operatingExpenses": "7083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7083000", "sellingGeneralAndAdministrative": "2867000", "netIncomeFromContinuingOperations": "-6791000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "51555000", "longTermDebt": "None", "shortTermDebt": "599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267330000", "totalLiabilities": "5925000", "otherCurrentAssets": "4631000", "totalCurrentAssets": "49051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2504000", "currentAccountsPayable": "2305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599000", "totalShareholderEquity": "45630000", "capitalLeaseObligations": "599000", "otherCurrentLiabilities": "3021000", "totalCurrentLiabilities": "5925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "44420000", "commonStockSharesOutstanding": "108396000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7068000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26091000", "cashflowFromInvestment": "None", "stockBasedCompensation": "503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6873000, "ebitda": -6601000, "pretax_income": -6601000, "tax_provision": null, "net_income": -6601000, "net_income_to_common": -6601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25297000, "total_current_assets": 29447000, "total_assets": 32305000, "short_term_debt": 580000, "long_term_debt": null, "total_debt": 580000, "total_liabilities": 6156000, "total_equity": 26149000, "shares_outstanding": 98558567, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -7330000, "capital_expenditure": 0, "free_cash_flow": -7330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171747, "ticker_id": 8267, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6873000", "ebitda": "-6601000", "netIncome": "-6601000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "272000", "incomeBeforeTax": "-6601000", "interestExpense": "None", "operatingIncome": "-6873000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "272000", "nonInterestIncome": "None", "operatingExpenses": "6873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3002000", "netIncomeFromContinuingOperations": "-6601000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "32305000", "longTermDebt": "None", "shortTermDebt": "580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260539000", "totalLiabilities": "6156000", "otherCurrentAssets": "4150000", "totalCurrentAssets": "29447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2858000", "currentAccountsPayable": "3336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "737000", "totalShareholderEquity": "26149000", "capitalLeaseObligations": "737000", "otherCurrentLiabilities": "2083000", "totalCurrentLiabilities": "5999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157000", "cashAndShortTermInvestments": "25297000", "commonStockSharesOutstanding": "98558567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7330000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4230000", "cashflowFromInvestment": "None", "stockBasedCompensation": "501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3871000, "selling_general_admin": 3002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6873000, "depreciation_amortisation": null, "ebitda": -6601000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6601000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6601000, "net_income_continuing_ops": -6601000, "net_income_to_common": -6601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25297000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29447000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2858000, "total_assets": 32305000, "short_term_debt": 580000, "accounts_payable": 3336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5999000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157000, "total_liabilities": 6156000, "total_debt": 580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260539000, "total_equity": 26149000, "shares_outstanding": 98558567, "operating_cash_flow": -7330000, "stock_based_compensation": 501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4230000, "free_cash_flow": -7330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6873000", "ebitda": "-6601000", "netIncome": "-6601000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "272000", "incomeBeforeTax": "-6601000", "interestExpense": "None", "operatingIncome": "-6873000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "272000", "nonInterestIncome": "None", "operatingExpenses": "6873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3002000", "netIncomeFromContinuingOperations": "-6601000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "32305000", "longTermDebt": "None", "shortTermDebt": "580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260539000", "totalLiabilities": "6156000", "otherCurrentAssets": "4150000", "totalCurrentAssets": "29447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2858000", "currentAccountsPayable": "3336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "737000", "totalShareholderEquity": "26149000", "capitalLeaseObligations": "737000", "otherCurrentLiabilities": "2083000", "totalCurrentLiabilities": "5999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157000", "cashAndShortTermInvestments": "25297000", "commonStockSharesOutstanding": "98558567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7330000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4230000", "cashflowFromInvestment": "None", "stockBasedCompensation": "501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6063000, "ebitda": -6063000, "pretax_income": -5813000, "tax_provision": null, "net_income": -5813000, "net_income_to_common": -5813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28397000, "total_current_assets": 31973000, "total_assets": 34956000, "short_term_debt": 561000, "long_term_debt": null, "total_debt": 561000, "total_liabilities": 7197000, "total_equity": 27759000, "shares_outstanding": 87760319, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -9070000, "capital_expenditure": 0, "free_cash_flow": -9070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171748, "ticker_id": 8267, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6063000", "ebitda": "-6063000", "netIncome": "-5813000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "250000", "incomeBeforeTax": "-5813000", "interestExpense": "None", "operatingIncome": "-6063000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "250000", "nonInterestIncome": "None", "operatingExpenses": "6063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2858000", "netIncomeFromContinuingOperations": "-5813000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "34956000", "longTermDebt": "None", "shortTermDebt": "561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253938000", "totalLiabilities": "7197000", "otherCurrentAssets": "3576000", "totalCurrentAssets": "31973000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2983000", "currentAccountsPayable": "3756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "870000", "totalShareholderEquity": "27759000", "capitalLeaseObligations": "870000", "otherCurrentLiabilities": "2571000", "totalCurrentLiabilities": "6888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309000", "cashAndShortTermInvestments": "28397000", "commonStockSharesOutstanding": "87760319", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9070000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23581000", "cashflowFromInvestment": "None", "stockBasedCompensation": "505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3205000, "selling_general_admin": 2858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6063000, "depreciation_amortisation": null, "ebitda": -6063000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5813000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5813000, "net_income_continuing_ops": -5813000, "net_income_to_common": -5813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28397000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31973000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2983000, "total_assets": 34956000, "short_term_debt": 561000, "accounts_payable": 3756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309000, "total_liabilities": 7197000, "total_debt": 561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253938000, "total_equity": 27759000, "shares_outstanding": 87760319, "operating_cash_flow": -9070000, "stock_based_compensation": 505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23581000, "free_cash_flow": -9070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6063000", "ebitda": "-6063000", "netIncome": "-5813000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "250000", "incomeBeforeTax": "-5813000", "interestExpense": "None", "operatingIncome": "-6063000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "250000", "nonInterestIncome": "None", "operatingExpenses": "6063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2858000", "netIncomeFromContinuingOperations": "-5813000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "34956000", "longTermDebt": "None", "shortTermDebt": "561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253938000", "totalLiabilities": "7197000", "otherCurrentAssets": "3576000", "totalCurrentAssets": "31973000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2983000", "currentAccountsPayable": "3756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "870000", "totalShareholderEquity": "27759000", "capitalLeaseObligations": "870000", "otherCurrentLiabilities": "2571000", "totalCurrentLiabilities": "6888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309000", "cashAndShortTermInvestments": "28397000", "commonStockSharesOutstanding": "87760319", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9070000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23581000", "cashflowFromInvestment": "None", "stockBasedCompensation": "505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6737000, "ebitda": -16382000, "pretax_income": -6737000, "tax_provision": 9645000, "net_income": -6737000, "net_income_to_common": -6737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13886000, "total_current_assets": 16327000, "total_assets": 19432000, "short_term_debt": 544000, "long_term_debt": null, "total_debt": 544000, "total_liabilities": 9967000, "total_equity": 9465000, "shares_outstanding": 73987797, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -7153000, "capital_expenditure": 0, "free_cash_flow": -7153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171749, "ticker_id": 8267, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6737000", "ebitda": "-16382000", "netIncome": "-6737000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "181000", "incomeBeforeTax": "-6737000", "interestExpense": "None", "operatingIncome": "-6918000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9645000", "reportedCurrency": "USD", "netInterestIncome": "181000", "nonInterestIncome": "None", "operatingExpenses": "6918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9645000", "sellingGeneralAndAdministrative": "2481000", "netIncomeFromContinuingOperations": "-6737000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "19432000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248125000", "totalLiabilities": "9967000", "otherCurrentAssets": "2441000", "totalCurrentAssets": "16327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3305000", "currentAccountsPayable": "3500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001000", "totalShareholderEquity": "9465000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "5466000", "totalCurrentLiabilities": "9510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457000", "cashAndShortTermInvestments": "13886000", "commonStockSharesOutstanding": "73987797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7153000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "None", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4437000, "selling_general_admin": 2481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6737000, "depreciation_amortisation": -9645000, "ebitda": -16382000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6737000, "tax_provision": 9645000, "effective_tax_rate": null, "net_income": -6737000, "net_income_continuing_ops": -6737000, "net_income_to_common": -6737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13886000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16327000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3305000, "total_assets": 19432000, "short_term_debt": 544000, "accounts_payable": 3500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457000, "total_liabilities": 9967000, "total_debt": 544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248125000, "total_equity": 9465000, "shares_outstanding": 73987797, "operating_cash_flow": -7153000, "stock_based_compensation": 373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000, "free_cash_flow": -7153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6737000", "ebitda": "-16382000", "netIncome": "-6737000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "181000", "incomeBeforeTax": "-6737000", "interestExpense": "None", "operatingIncome": "-6918000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9645000", "reportedCurrency": "USD", "netInterestIncome": "181000", "nonInterestIncome": "None", "operatingExpenses": "6918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9645000", "sellingGeneralAndAdministrative": "2481000", "netIncomeFromContinuingOperations": "-6737000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "19432000", "longTermDebt": "None", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248125000", "totalLiabilities": "9967000", "otherCurrentAssets": "2441000", "totalCurrentAssets": "16327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3305000", "currentAccountsPayable": "3500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001000", "totalShareholderEquity": "9465000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "5466000", "totalCurrentLiabilities": "9510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "457000", "cashAndShortTermInvestments": "13886000", "commonStockSharesOutstanding": "73987797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7153000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "None", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7329000, "ebitda": -7329000, "pretax_income": -7108000, "tax_provision": null, "net_income": -7108000, "net_income_to_common": -7108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21031000, "total_current_assets": 24035000, "total_assets": 26505000, "short_term_debt": 576000, "long_term_debt": null, "total_debt": 576000, "total_liabilities": 10613000, "total_equity": 15892000, "shares_outstanding": 68254021, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -7806000, "capital_expenditure": 0, "free_cash_flow": -7806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171751, "ticker_id": 8267, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7329000", "ebitda": "-7329000", "netIncome": "-7108000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "221000", "incomeBeforeTax": "-7108000", "interestExpense": "None", "operatingIncome": "-7329000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "221000", "nonInterestIncome": "None", "operatingExpenses": "7329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2967000", "netIncomeFromContinuingOperations": "-7108000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "26505000", "longTermDebt": "None", "shortTermDebt": "576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241388000", "totalLiabilities": "10613000", "otherCurrentAssets": "3004000", "totalCurrentAssets": "24035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2470000", "currentAccountsPayable": "4547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576000", "totalShareholderEquity": "15892000", "capitalLeaseObligations": "576000", "otherCurrentLiabilities": "5490000", "totalCurrentLiabilities": "10613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21031000", "commonStockSharesOutstanding": "68254021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7806000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19690000", "cashflowFromInvestment": "None", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4362000, "selling_general_admin": 2967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7329000, "depreciation_amortisation": null, "ebitda": -7329000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7108000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7108000, "net_income_continuing_ops": -7108000, "net_income_to_common": -7108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21031000, "short_term_investments": 100000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24035000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2470000, "total_assets": 26505000, "short_term_debt": 576000, "accounts_payable": 4547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10613000, "total_debt": 576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241388000, "total_equity": 15892000, "shares_outstanding": 68254021, "operating_cash_flow": -7806000, "stock_based_compensation": 381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19690000, "free_cash_flow": -7806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7329000", "ebitda": "-7329000", "netIncome": "-7108000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "221000", "incomeBeforeTax": "-7108000", "interestExpense": "None", "operatingIncome": "-7329000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "221000", "nonInterestIncome": "None", "operatingExpenses": "7329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2967000", "netIncomeFromContinuingOperations": "-7108000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "26505000", "longTermDebt": "None", "shortTermDebt": "576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241388000", "totalLiabilities": "10613000", "otherCurrentAssets": "3004000", "totalCurrentAssets": "24035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2470000", "currentAccountsPayable": "4547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576000", "totalShareholderEquity": "15892000", "capitalLeaseObligations": "576000", "otherCurrentLiabilities": "5490000", "totalCurrentLiabilities": "10613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21031000", "commonStockSharesOutstanding": "68254021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7806000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19690000", "cashflowFromInvestment": "None", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -15242000, "ebitda": -7621000, "pretax_income": -7470000, "tax_provision": -7621000, "net_income": -7470000, "net_income_to_common": -7470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9147000, "total_current_assets": 12302000, "total_assets": 15119000, "short_term_debt": 531000, "long_term_debt": null, "total_debt": 531000, "total_liabilities": 12206000, "total_equity": 2913000, "shares_outstanding": 57630505, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -9682000, "capital_expenditure": 0, "free_cash_flow": -9682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171752, "ticker_id": 8267, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15242000", "ebitda": "-7621000", "netIncome": "-7470000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "151000", "incomeBeforeTax": "-7470000", "interestExpense": "None", "operatingIncome": "-7621000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7621000", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "7621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7621000", "sellingGeneralAndAdministrative": "2435000", "netIncomeFromContinuingOperations": "-7470000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "15119000", "longTermDebt": "None", "shortTermDebt": "531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-234280000", "totalLiabilities": "12206000", "otherCurrentAssets": "3155000", "totalCurrentAssets": "12302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2817000", "currentAccountsPayable": "6331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "692000", "totalShareholderEquity": "2913000", "capitalLeaseObligations": "692000", "otherCurrentLiabilities": "5183000", "totalCurrentLiabilities": "12045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161000", "cashAndShortTermInvestments": "9147000", "commonStockSharesOutstanding": "57630505", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9682000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414000", "cashflowFromInvestment": "None", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5186000, "selling_general_admin": 2435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15242000, "depreciation_amortisation": 7621000, "ebitda": -7621000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7470000, "tax_provision": -7621000, "effective_tax_rate": null, "net_income": -7470000, "net_income_continuing_ops": -7470000, "net_income_to_common": -7470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9147000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12302000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2817000, "total_assets": 15119000, "short_term_debt": 531000, "accounts_payable": 6331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12045000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161000, "total_liabilities": 12206000, "total_debt": 531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234280000, "total_equity": 2913000, "shares_outstanding": 57630505, "operating_cash_flow": -9682000, "stock_based_compensation": 334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 414000, "free_cash_flow": -9682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15242000", "ebitda": "-7621000", "netIncome": "-7470000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "151000", "incomeBeforeTax": "-7470000", "interestExpense": "None", "operatingIncome": "-7621000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7621000", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "7621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7621000", "sellingGeneralAndAdministrative": "2435000", "netIncomeFromContinuingOperations": "-7470000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "15119000", "longTermDebt": "None", "shortTermDebt": "531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-234280000", "totalLiabilities": "12206000", "otherCurrentAssets": "3155000", "totalCurrentAssets": "12302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2817000", "currentAccountsPayable": "6331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "692000", "totalShareholderEquity": "2913000", "capitalLeaseObligations": "692000", "otherCurrentLiabilities": "5183000", "totalCurrentLiabilities": "12045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161000", "cashAndShortTermInvestments": "9147000", "commonStockSharesOutstanding": "57630505", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9682000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414000", "cashflowFromInvestment": "None", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18658000, "ebitda": -9645000, "pretax_income": -9566000, "tax_provision": -9645000, "net_income": -9566000, "net_income_to_common": -9566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18415000, "total_current_assets": 21501000, "total_assets": 24434000, "short_term_debt": 488000, "long_term_debt": null, "total_debt": 488000, "total_liabilities": 14750000, "total_equity": 9684000, "shares_outstanding": 44812996, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -10761000, "capital_expenditure": 0, "free_cash_flow": -10761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171753, "ticker_id": 8267, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18658000", "ebitda": "-9645000", "netIncome": "-9566000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "79000", "incomeBeforeTax": "-9566000", "interestExpense": "None", "operatingIncome": "-9645000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9645000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "9645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9645000", "sellingGeneralAndAdministrative": "4534000", "netIncomeFromContinuingOperations": "-9566000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "24434000", "longTermDebt": "None", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-226810000", "totalLiabilities": "14750000", "otherCurrentAssets": "3086000", "totalCurrentAssets": "21501000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2933000", "currentAccountsPayable": "7407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "801000", "totalShareholderEquity": "9684000", "capitalLeaseObligations": "801000", "otherCurrentLiabilities": "6542000", "totalCurrentLiabilities": "14437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313000", "cashAndShortTermInvestments": "18415000", "commonStockSharesOutstanding": "44812996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10761000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26646000", "cashflowFromInvestment": "None", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5111000, "selling_general_admin": 4534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18658000, "depreciation_amortisation": 9645000, "ebitda": -9645000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9566000, "tax_provision": -9645000, "effective_tax_rate": null, "net_income": -9566000, "net_income_continuing_ops": -9566000, "net_income_to_common": -9566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21501000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2933000, "total_assets": 24434000, "short_term_debt": 488000, "accounts_payable": 7407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313000, "total_liabilities": 14750000, "total_debt": 488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226810000, "total_equity": 9684000, "shares_outstanding": 44812996, "operating_cash_flow": -10761000, "stock_based_compensation": 476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26646000, "free_cash_flow": -10761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18658000", "ebitda": "-9645000", "netIncome": "-9566000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "79000", "incomeBeforeTax": "-9566000", "interestExpense": "None", "operatingIncome": "-9645000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9645000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "9645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9645000", "sellingGeneralAndAdministrative": "4534000", "netIncomeFromContinuingOperations": "-9566000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "24434000", "longTermDebt": "None", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-226810000", "totalLiabilities": "14750000", "otherCurrentAssets": "3086000", "totalCurrentAssets": "21501000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2933000", "currentAccountsPayable": "7407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "801000", "totalShareholderEquity": "9684000", "capitalLeaseObligations": "801000", "otherCurrentLiabilities": "6542000", "totalCurrentLiabilities": "14437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313000", "cashAndShortTermInvestments": "18415000", "commonStockSharesOutstanding": "44812996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10761000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26646000", "cashflowFromInvestment": "None", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -16354000, "ebitda": -8136000, "pretax_income": -8136000, "tax_provision": -8177000, "net_income": -8136000, "net_income_to_common": -8136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2530000, "total_current_assets": 3172000, "total_assets": 6219000, "short_term_debt": 446000, "long_term_debt": null, "total_debt": 446000, "total_liabilities": 14195000, "total_equity": -7976000, "shares_outstanding": 30804701, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -4825000, "capital_expenditure": 5500000, "free_cash_flow": 675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171754, "ticker_id": 8267, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16354000", "ebitda": "-8136000", "netIncome": "-8136000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "41000", "incomeBeforeTax": "-8136000", "interestExpense": "None", "operatingIncome": "-8177000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8177000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "8177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8177000", "sellingGeneralAndAdministrative": "3080000", "netIncomeFromContinuingOperations": "-8136000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6219000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217244000", "totalLiabilities": "14195000", "otherCurrentAssets": "642000", "totalCurrentAssets": "3172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3047000", "currentAccountsPayable": "5639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906000", "totalShareholderEquity": "-7976000", "capitalLeaseObligations": "906000", "otherCurrentLiabilities": "7650000", "totalCurrentLiabilities": "13735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "460000", "cashAndShortTermInvestments": "2530000", "commonStockSharesOutstanding": "30804701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4825000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3386000", "cashflowFromInvestment": "None", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 5097000, "selling_general_admin": 3080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16354000, "depreciation_amortisation": 8177000, "ebitda": -8136000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8136000, "tax_provision": -8177000, "effective_tax_rate": null, "net_income": -8136000, "net_income_continuing_ops": -8136000, "net_income_to_common": -8136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2530000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3172000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3047000, "total_assets": 6219000, "short_term_debt": 446000, "accounts_payable": 5639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13735000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460000, "total_liabilities": 14195000, "total_debt": 446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217244000, "total_equity": -7976000, "shares_outstanding": 30804701, "operating_cash_flow": -4825000, "stock_based_compensation": 497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3386000, "free_cash_flow": 675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16354000", "ebitda": "-8136000", "netIncome": "-8136000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "41000", "incomeBeforeTax": "-8136000", "interestExpense": "None", "operatingIncome": "-8177000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8177000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "8177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8177000", "sellingGeneralAndAdministrative": "3080000", "netIncomeFromContinuingOperations": "-8136000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6219000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217244000", "totalLiabilities": "14195000", "otherCurrentAssets": "642000", "totalCurrentAssets": "3172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3047000", "currentAccountsPayable": "5639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906000", "totalShareholderEquity": "-7976000", "capitalLeaseObligations": "906000", "otherCurrentLiabilities": "7650000", "totalCurrentLiabilities": "13735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "460000", "cashAndShortTermInvestments": "2530000", "commonStockSharesOutstanding": "30804701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4825000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3386000", "cashflowFromInvestment": "None", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -18722000, "ebitda": -9267000, "pretax_income": -9267000, "tax_provision": -9361000, "net_income": -9267000, "net_income_to_common": -9267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3969000, "total_current_assets": 5203000, "total_assets": 8086000, "short_term_debt": 466000, "long_term_debt": null, "total_debt": 466000, "total_liabilities": 11913000, "total_equity": -3827000, "shares_outstanding": 28355427, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -6892000, "capital_expenditure": 3000000, "free_cash_flow": -3892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171756, "ticker_id": 8267, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18722000", "ebitda": "-9267000", "netIncome": "-9267000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "94000", "incomeBeforeTax": "-9267000", "interestExpense": "None", "operatingIncome": "-9361000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9361000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "9361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9361000", "sellingGeneralAndAdministrative": "3548000", "netIncomeFromContinuingOperations": "-9267000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8086000", "longTermDebt": "None", "shortTermDebt": "466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209108000", "totalLiabilities": "11913000", "otherCurrentAssets": "1234000", "totalCurrentAssets": "5203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2883000", "currentAccountsPayable": "4340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644000", "totalShareholderEquity": "-3827000", "capitalLeaseObligations": "644000", "otherCurrentLiabilities": "6929000", "totalCurrentLiabilities": "11735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178000", "cashAndShortTermInvestments": "3969000", "commonStockSharesOutstanding": "28355427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6892000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 5813000, "selling_general_admin": 3548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18722000, "depreciation_amortisation": 9361000, "ebitda": -9267000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9267000, "tax_provision": -9361000, "effective_tax_rate": null, "net_income": -9267000, "net_income_continuing_ops": -9267000, "net_income_to_common": -9267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3969000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5203000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2883000, "total_assets": 8086000, "short_term_debt": 466000, "accounts_payable": 4340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11735000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178000, "total_liabilities": 11913000, "total_debt": 466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209108000, "total_equity": -3827000, "shares_outstanding": 28355427, "operating_cash_flow": -6892000, "stock_based_compensation": 543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54000, "free_cash_flow": -3892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18722000", "ebitda": "-9267000", "netIncome": "-9267000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "94000", "incomeBeforeTax": "-9267000", "interestExpense": "None", "operatingIncome": "-9361000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9361000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "9361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9361000", "sellingGeneralAndAdministrative": "3548000", "netIncomeFromContinuingOperations": "-9267000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8086000", "longTermDebt": "None", "shortTermDebt": "466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209108000", "totalLiabilities": "11913000", "otherCurrentAssets": "1234000", "totalCurrentAssets": "5203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2883000", "currentAccountsPayable": "4340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644000", "totalShareholderEquity": "-3827000", "capitalLeaseObligations": "644000", "otherCurrentLiabilities": "6929000", "totalCurrentLiabilities": "11735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178000", "cashAndShortTermInvestments": "3969000", "commonStockSharesOutstanding": "28355427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6892000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 158000, "gross_profit": -158000, "ebit": -9208000, "ebitda": -9050000, "pretax_income": -8840000, "tax_provision": -208000, "net_income": -8840000, "net_income_to_common": -8840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13807000, "total_current_assets": 15581000, "total_assets": 18566000, "short_term_debt": 447000, "long_term_debt": null, "total_debt": 447000, "total_liabilities": 13723000, "total_equity": 4843000, "shares_outstanding": 28347920, "goodwill_and_intangibles": 1914000 }, "cash_flow": { "operating_cash_flow": -7566000, "capital_expenditure": 0, "free_cash_flow": -7566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171757, "ticker_id": 8267, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:49.352558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9208000", "ebitda": "-9050000", "netIncome": "-8840000", "grossProfit": "-158000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "158000", "interestIncome": "208000", "incomeBeforeTax": "-8840000", "interestExpense": "208000", "operatingIncome": "-9050000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-208000", "reportedCurrency": "USD", "netInterestIncome": "208000", "nonInterestIncome": "None", "operatingExpenses": "9050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5923000", "otherNonOperatingIncome": "2000", "costofGoodsAndServicesSold": "158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "3127000", "netIncomeFromContinuingOperations": "-8840000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "18566000", "longTermDebt": "None", "shortTermDebt": "447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199841000", "totalLiabilities": "13723000", "otherCurrentAssets": "1774000", "totalCurrentAssets": "15581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2985000", "currentAccountsPayable": "3734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "690000", "shortLongTermDebtTotal": "749000", "totalShareholderEquity": "4843000", "capitalLeaseObligations": "749000", "otherCurrentLiabilities": "9240000", "totalCurrentLiabilities": "13421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302000", "cashAndShortTermInvestments": "13807000", "commonStockSharesOutstanding": "28347920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7566000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000", "cashflowFromInvestment": "-2500000", "stockBasedCompensation": "514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10095000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 158000, "gross_profit": -158000, "research_and_development": 5923000, "selling_general_admin": 3127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9208000, "depreciation_amortisation": 158000, "ebitda": -9050000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": -8840000, "tax_provision": -208000, "effective_tax_rate": null, "net_income": -8840000, "net_income_continuing_ops": -8840000, "net_income_to_common": -8840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13807000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15581000, "net_ppe": null, "goodwill": 1914000, "intangible_assets": null, "goodwill_and_intangibles": 1914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2985000, "total_assets": 18566000, "short_term_debt": 447000, "accounts_payable": 3734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13421000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302000, "total_liabilities": 13723000, "total_debt": 447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199841000, "total_equity": 4843000, "shares_outstanding": 28347920, "operating_cash_flow": -7566000, "stock_based_compensation": 514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000, "free_cash_flow": -7566000, "net_change_in_cash": -10095000 }, "raw_data": { "income": { "ebit": "-9208000", "ebitda": "-9050000", "netIncome": "-8840000", "grossProfit": "-158000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "158000", "interestIncome": "208000", "incomeBeforeTax": "-8840000", "interestExpense": "208000", "operatingIncome": "-9050000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-208000", "reportedCurrency": "USD", "netInterestIncome": "208000", "nonInterestIncome": "None", "operatingExpenses": "9050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5923000", "otherNonOperatingIncome": "2000", "costofGoodsAndServicesSold": "158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "3127000", "netIncomeFromContinuingOperations": "-8840000" }, "balance": { "goodwill": "1914000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "18566000", "longTermDebt": "None", "shortTermDebt": "447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199841000", "totalLiabilities": "13723000", "otherCurrentAssets": "1774000", "totalCurrentAssets": "15581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2985000", "currentAccountsPayable": "3734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "690000", "shortLongTermDebtTotal": "749000", "totalShareholderEquity": "4843000", "capitalLeaseObligations": "749000", "otherCurrentLiabilities": "9240000", "totalCurrentLiabilities": "13421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302000", "cashAndShortTermInvestments": "13807000", "commonStockSharesOutstanding": "28347920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7566000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000", "cashflowFromInvestment": "-2500000", "stockBasedCompensation": "514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10095000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }