{ "ticker": { "uuid": "5cfb0fc0-51a4-4789-b6dd-1d09e411454a", "symbol": "SPPL", "name": "SIMPPLE LTD. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/5cfb0fc0-51a4-4789-b6dd-1d09e411454a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5cfb0fc0-51a4-4789-b6dd-1d09e411454a/" }, "ticker_metadata": { "id": 8352, "uuid": "5cfb0fc0-51a4-4789-b6dd-1d09e411454a", "symbol": "SPPL", "name": "SIMPPLE LTD. Ordinary Shares", "asset_type": "equity", "market_cap": 35132400, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Simpple Ltd. is an advanced technology solution provider in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5cfb0fc0-51a4-4789-b6dd-1d09e411454a", "symbol": "SPPL", "name": "SIMPPLE LTD. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/5cfb0fc0-51a4-4789-b6dd-1d09e411454a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5cfb0fc0-51a4-4789-b6dd-1d09e411454a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.78, "market_cap": 21871775.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1997, "piotroski_f_score": 4, "momentum_12_1": -0.0584, "volatility_252d": 1.0857 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.618823+00:00", "batch_id": "" }, "size": { "price_close": 3.78, "market_cap": 21871775.52, "market_cap_usd": 21871775.52, "enterprise_value": 21715358.52, "shares_outstanding": 5786184, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.3714, "ptbv_ratio": 138.6773, "ps_ratio": 3.7622, "pcf_ratio": null, "pfcf_ratio": 110.1986, "ev_ebitda": null, "ev_ebit": -5.9435, "ev_sales": 3.7353, "ev_fcf": 109.4105, "earnings_yield": null, "fcf_yield": 0.0091, "price_to_sales": 3.7622, "price_to_book": 6.3714, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2677 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.496, "operating_margin": -0.6285, "net_margin": -0.7084, "ebitda_margin": -0.4965, "fcf_margin": 0.0341, "roe": -1.1997, "roa": -0.3722, "roic": -0.8364, "roc_greenblatt": null, "asset_turnover": 0.5254, "cash_conversion": -0.0482, "accruals_ratio": -0.2088, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -1.2965, "earnings_stability_5y": 0.2297, "revenue_stability_5y": 0.2445, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2606, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2235, "net_debt_to_ebitda": 0.0542, "debt_to_assets": 0.2693, "interest_coverage": -7.2586, "current_ratio": 0.9091, "quick_ratio": 0.7958, "net_debt": -156417, "local_beta": -0.0004, "volatility_252d": 1.0857, "volatility_60d": 2.2707, "max_drawdown_12m": -0.6916, "risk_adjusted_momentum": -0.0538 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0291, "revenue_growth_5y_cagr": 0.1132, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.993, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3796, "price_return_3m": 0.6223, "price_return_6m": -0.1992, "price_return_9m": 0.2154, "price_return_12m": 0.299, "price_return_12m_ex1m": -0.0584, "momentum_6m": -0.1992, "momentum_12m": 0.299, "momentum_12_1": -0.0584, "distance_from_52w_high": -0.4022, "distance_from_52w_low": 0.9385, "relative_strength": 0.141 }, "raw_ttm": { "revenue_ttm": 5813548, "gross_profit_ttm": 2883329, "ebit_ttm": -3653632, "ebitda_ttm": -2886575, "net_income_ttm": -4118296, "eps_diluted_ttm": -0.7117, "operating_cash_flow_ttm": -1807519, "capital_expenditure_ttm": 2005995, "fcf_ttm": 198476, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 503352, "cash_and_equivalents": 3136748, "total_current_assets": 6550604, "total_current_liabilities": 7205406, "net_ppe": null, "total_assets": 11065627, "total_debt": 2980331, "total_equity": 3432803, "net_working_capital": -811219, "book_value_per_share": 0.5933, "retained_earnings": -18815989, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 157717, "tangible_book_per_share": 0.0273 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.38, "os_score": 0.27, "value_percentile": 0.38, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2634, "ticker_id": 8352, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.618823+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.78, "market_cap": 21871775.52, "market_cap_usd": 21871775.52, "enterprise_value": 21715358.52, "shares_outstanding": 5786184, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.37140422, "ptbv_ratio": 138.67734943, "ps_ratio": 3.76220778, "pcf_ratio": null, "pfcf_ratio": 110.19859086, "ev_ebitda": null, "ev_ebit": -5.9434991, "ev_sales": 3.73530218, "ev_fcf": 109.41050061, "earnings_yield": null, "fcf_yield": 0.00913989, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49596718, "operating_margin": -0.62846854, "net_margin": -0.70839632, "ebitda_margin": -0.49652553, "fcf_margin": 0.03414025, "roe": -1.199689, "roa": -0.37217014, "roic": -0.83635567, "roc_greenblatt": null, "asset_turnover": 0.52536996, "cash_conversion": -0.04819372, "accruals_ratio": -0.20882477, "sbc_to_revenue": null, "debt_to_equity": 2.22349608, "net_debt_to_ebitda": 0.05418775, "debt_to_assets": 0.26933232, "interest_coverage": -7.25860233, "current_ratio": 0.90912351, "quick_ratio": 0.79575391, "net_debt": -156417, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.02913024, "revenue_growth_5y_cagr": 0.11316691, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.99302893, "piotroski_f_score": 4, "altman_z_score": -1.29649437, "earnings_stability_5y": 0.229701, "revenue_stability_5y": 0.244514, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.37956204, "price_return_3m": 0.6223176, "price_return_6m": -0.19915254, "price_return_9m": 0.21543408, "price_return_12m": 0.29896907, "price_return_12m_ex1m": -0.05841924, "distance_from_52w_high": -0.40215414, "distance_from_52w_low": 0.93846154, "relative_strength": 0.14102802, "local_beta": -0.0004, "volatility_252d": 1.085684, "volatility_60d": 2.270724, "max_drawdown_12m": -0.69158745, "revenue_ttm": 5813548, "gross_profit_ttm": 2883329, "ebit_ttm": -3653632, "ebitda_ttm": -2886575, "net_income_ttm": -4118296, "eps_diluted_ttm": -0.71174646, "operating_cash_flow_ttm": -1807519, "capital_expenditure_ttm": 2005995, "fcf_ttm": 198476, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 503352, "cash_and_equivalents": 3136748, "total_current_assets": 6550604, "total_current_liabilities": 7205406, "net_ppe": null, "total_assets": 11065627, "total_debt": 2980331, "total_equity": 3432803, "net_working_capital": -811219, "book_value_per_share": 0.59327581, "retained_earnings": -18815989, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 157717, "tangible_book_per_share": 0.02725752, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.78, "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1997, "momentum_12_1": -0.0584, "complete_fields": { "id": 2634, "ticker_id": 8352, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.618823+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.78, "market_cap": 21871775.52, "market_cap_usd": 21871775.52, "enterprise_value": 21715358.52, "shares_outstanding": 5786184, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.37140422, "ptbv_ratio": 138.67734943, "ps_ratio": 3.76220778, "pcf_ratio": null, "pfcf_ratio": 110.19859086, "ev_ebitda": null, "ev_ebit": -5.9434991, "ev_sales": 3.73530218, "ev_fcf": 109.41050061, "earnings_yield": null, "fcf_yield": 0.00913989, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49596718, "operating_margin": -0.62846854, "net_margin": -0.70839632, "ebitda_margin": -0.49652553, "fcf_margin": 0.03414025, "roe": -1.199689, "roa": -0.37217014, "roic": -0.83635567, "roc_greenblatt": null, "asset_turnover": 0.52536996, "cash_conversion": -0.04819372, "accruals_ratio": -0.20882477, "sbc_to_revenue": null, "debt_to_equity": 2.22349608, "net_debt_to_ebitda": 0.05418775, "debt_to_assets": 0.26933232, "interest_coverage": -7.25860233, "current_ratio": 0.90912351, "quick_ratio": 0.79575391, "net_debt": -156417, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.02913024, "revenue_growth_5y_cagr": 0.11316691, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.99302893, "piotroski_f_score": 4, "altman_z_score": -1.29649437, "earnings_stability_5y": 0.229701, "revenue_stability_5y": 0.244514, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.37956204, "price_return_3m": 0.6223176, "price_return_6m": -0.19915254, "price_return_9m": 0.21543408, "price_return_12m": 0.29896907, "price_return_12m_ex1m": -0.05841924, "distance_from_52w_high": -0.40215414, "distance_from_52w_low": 0.93846154, "relative_strength": 0.14102802, "local_beta": -0.0004, "volatility_252d": 1.085684, "volatility_60d": 2.270724, "max_drawdown_12m": -0.69158745, "revenue_ttm": 5813548, "gross_profit_ttm": 2883329, "ebit_ttm": -3653632, "ebitda_ttm": -2886575, "net_income_ttm": -4118296, "eps_diluted_ttm": -0.71174646, "operating_cash_flow_ttm": -1807519, "capital_expenditure_ttm": 2005995, "fcf_ttm": 198476, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 503352, "cash_and_equivalents": 3136748, "total_current_assets": 6550604, "total_current_liabilities": 7205406, "net_ppe": null, "total_assets": 11065627, "total_debt": 2980331, "total_equity": 3432803, "net_working_capital": -811219, "book_value_per_share": 0.59327581, "retained_earnings": -18815989, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 157717, "tangible_book_per_share": 0.02725752, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": 5813548, "cost_of_revenue": 2930219, "gross_profit": 2883329, "ebit": -3653632, "ebitda": -2886575, "pretax_income": -4118296, "tax_provision": null, "net_income": -4118296, "net_income_to_common": -4118296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3136748, "total_current_assets": 6550604, "total_assets": 11065627, "short_term_debt": 2980331, "long_term_debt": null, "total_debt": 2980331, "total_liabilities": 7632824, "total_equity": 3432803, "shares_outstanding": 5786184, "goodwill_and_intangibles": 3275086 }, "cash_flow": { "operating_cash_flow": -1807519, "capital_expenditure": 2005995, "free_cash_flow": 198476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174916, "ticker_id": 8352, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3653632", "ebitda": "-2886575", "netIncome": "-4118296", "grossProfit": "2883329", "depreciation": "None", "totalRevenue": "5813548", "costOfRevenue": "2930219", "interestIncome": "None", "incomeBeforeTax": "-4118296", "interestExpense": "503352", "operatingIncome": "-3653632", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-503352", "nonInterestIncome": "None", "operatingExpenses": "6536963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2930219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767057", "sellingGeneralAndAdministrative": "6643146", "netIncomeFromContinuingOperations": "-4185192" }, "balance": { "goodwill": "None", "inventory": "816874", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "11065627", "longTermDebt": "None", "shortTermDebt": "2980331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3275086", "reportedCurrency": "SGD", "retainedEarnings": "-18815989", "totalLiabilities": "7632824", "otherCurrentAssets": "1728062", "totalCurrentAssets": "6550604", "currentLongTermDebt": "2720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "868920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4515023", "currentAccountsPayable": "409493", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3407749", "totalShareholderEquity": "3432803", "capitalLeaseObligations": "687749", "otherCurrentLiabilities": "1688000", "totalCurrentLiabilities": "7205406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427418", "cashAndShortTermInvestments": "3136748", "commonStockSharesOutstanding": "5786184", "intangibleAssetsExcludingGoodwill": "3275086", "cashAndCashEquivalentsAtCarryingValue": "3136748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4185192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SGD", "changeInInventory": "-23404", "operatingCashflow": "-1807519", "capitalExpenditures": "2005995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7503169", "cashflowFromInvestment": "-3005995", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5813548, "cost_of_revenue": 2930219, "gross_profit": 2883329, "research_and_development": null, "selling_general_admin": 6643146, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3653632, "depreciation_amortisation": 767057, "ebitda": -2886575, "interest_expense": 503352, "interest_income": null, "other_non_operating": null, "pretax_income": -4118296, "tax_provision": null, "effective_tax_rate": null, "net_income": -4118296, "net_income_continuing_ops": -4185192, "net_income_to_common": -4118296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3136748, "short_term_investments": null, "net_receivables": 868920, "inventory": 816874, "other_current_assets": null, "total_current_assets": 6550604, "net_ppe": null, "goodwill": null, "intangible_assets": 3275086, "goodwill_and_intangibles": 3275086, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4515023, "total_assets": 11065627, "short_term_debt": 2980331, "accounts_payable": 409493, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7205406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427418, "total_liabilities": 7632824, "total_debt": 2980331, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18815989, "total_equity": 3432803, "shares_outstanding": 5786184, "operating_cash_flow": -1807519, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2005995, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3005995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7503169, "free_cash_flow": 198476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3653632", "ebitda": "-2886575", "netIncome": "-4118296", "grossProfit": "2883329", "depreciation": "None", "totalRevenue": "5813548", "costOfRevenue": "2930219", "interestIncome": "None", "incomeBeforeTax": "-4118296", "interestExpense": "503352", "operatingIncome": "-3653632", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-503352", "nonInterestIncome": "None", "operatingExpenses": "6536963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2930219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767057", "sellingGeneralAndAdministrative": "6643146", "netIncomeFromContinuingOperations": "-4185192" }, "balance": { "goodwill": "None", "inventory": "816874", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "11065627", "longTermDebt": "None", "shortTermDebt": "2980331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3275086", "reportedCurrency": "SGD", "retainedEarnings": "-18815989", "totalLiabilities": "7632824", "otherCurrentAssets": "1728062", "totalCurrentAssets": "6550604", "currentLongTermDebt": "2720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "868920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4515023", "currentAccountsPayable": "409493", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3407749", "totalShareholderEquity": "3432803", "capitalLeaseObligations": "687749", "otherCurrentLiabilities": "1688000", "totalCurrentLiabilities": "7205406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427418", "cashAndShortTermInvestments": "3136748", "commonStockSharesOutstanding": "5786184", "intangibleAssetsExcludingGoodwill": "3275086", "cashAndCashEquivalentsAtCarryingValue": "3136748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4185192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SGD", "changeInInventory": "-23404", "operatingCashflow": "-1807519", "capitalExpenditures": "2005995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7503169", "cashflowFromInvestment": "-3005995", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": 3855203, "cost_of_revenue": 1544734, "gross_profit": 2310468, "ebit": -4518294, "ebitda": -3809435, "pretax_income": -4394847.9, "tax_provision": -376539, "net_income": -4018308, "net_income_to_common": -4018308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514825, "total_current_assets": 3645266, "total_assets": 6617256, "short_term_debt": 606322, "long_term_debt": null, "total_debt": 606322, "total_liabilities": 4171120, "total_equity": 2446136, "shares_outstanding": 16463661, "goodwill_and_intangibles": 2398020 }, "cash_flow": { "operating_cash_flow": -1155084, "capital_expenditure": 1412978, "free_cash_flow": 257894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174921, "ticker_id": 8352, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4518294", "ebitda": "-3809435", "netIncome": "-4018308", "grossProfit": "2310468", "depreciation": "None", "totalRevenue": "3855203", "costOfRevenue": "1544734", "interestIncome": "None", "incomeBeforeTax": "-4394847.90", "interestExpense": "34846", "operatingIncome": "-4518294", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-376539", "reportedCurrency": "SGD", "netInterestIncome": "-34846", "nonInterestIncome": "None", "operatingExpenses": "6828763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1544734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708859", "sellingGeneralAndAdministrative": "6683728", "netIncomeFromContinuingOperations": "-3932965" }, "balance": { "goodwill": "None", "inventory": "793470", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "6617256", "longTermDebt": "None", "shortTermDebt": "606322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2398020", "reportedCurrency": "SGD", "retainedEarnings": "-14630797", "totalLiabilities": "4171120", "otherCurrentAssets": "1147432", "totalCurrentAssets": "3645266", "currentLongTermDebt": "520740", "longTermInvestments": "None", "shortTermInvestments": "66921", "currentNetReceivables": "1189539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2971990", "currentAccountsPayable": "898984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619616", "totalShareholderEquity": "2446136", "capitalLeaseObligations": "98876", "otherCurrentLiabilities": "748019", "totalCurrentLiabilities": "4157826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13294", "cashAndShortTermInvestments": "514825", "commonStockSharesOutstanding": "16463661", "intangibleAssetsExcludingGoodwill": "2398020", "cashAndCashEquivalentsAtCarryingValue": "514825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3932965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SGD", "changeInInventory": "73976", "operatingCashflow": "-1155084", "capitalExpenditures": "1412978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1856680", "cashflowFromInvestment": "-1412978", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3855203, "cost_of_revenue": 1544734, "gross_profit": 2310468, "research_and_development": null, "selling_general_admin": 6683728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4518294, "depreciation_amortisation": 708859, "ebitda": -3809435, "interest_expense": 34846, "interest_income": null, "other_non_operating": null, "pretax_income": -4394847.9, "tax_provision": -376539, "effective_tax_rate": null, "net_income": -4018308, "net_income_continuing_ops": -3932965, "net_income_to_common": -4018308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514825, "short_term_investments": 66921, "net_receivables": 1189539, "inventory": 793470, "other_current_assets": null, "total_current_assets": 3645266, "net_ppe": null, "goodwill": null, "intangible_assets": 2398020, "goodwill_and_intangibles": 2398020, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2971990, "total_assets": 6617256, "short_term_debt": 606322, "accounts_payable": 898984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4157826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13294, "total_liabilities": 4171120, "total_debt": 606322, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14630797, "total_equity": 2446136, "shares_outstanding": 16463661, "operating_cash_flow": -1155084, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1412978, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1412978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1856680, "free_cash_flow": 257894, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4518294", "ebitda": "-3809435", "netIncome": "-4018308", "grossProfit": "2310468", "depreciation": "None", "totalRevenue": "3855203", "costOfRevenue": "1544734", "interestIncome": "None", "incomeBeforeTax": "-4394847.90", "interestExpense": "34846", "operatingIncome": "-4518294", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-376539", "reportedCurrency": "SGD", "netInterestIncome": "-34846", "nonInterestIncome": "None", "operatingExpenses": "6828763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1544734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708859", "sellingGeneralAndAdministrative": "6683728", "netIncomeFromContinuingOperations": "-3932965" }, "balance": { "goodwill": "None", "inventory": "793470", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "6617256", "longTermDebt": "None", "shortTermDebt": "606322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2398020", "reportedCurrency": "SGD", "retainedEarnings": "-14630797", "totalLiabilities": "4171120", "otherCurrentAssets": "1147432", "totalCurrentAssets": "3645266", "currentLongTermDebt": "520740", "longTermInvestments": "None", "shortTermInvestments": "66921", "currentNetReceivables": "1189539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2971990", "currentAccountsPayable": "898984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619616", "totalShareholderEquity": "2446136", "capitalLeaseObligations": "98876", "otherCurrentLiabilities": "748019", "totalCurrentLiabilities": "4157826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13294", "cashAndShortTermInvestments": "514825", "commonStockSharesOutstanding": "16463661", "intangibleAssetsExcludingGoodwill": "2398020", "cashAndCashEquivalentsAtCarryingValue": "514825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3932965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SGD", "changeInInventory": "73976", "operatingCashflow": "-1155084", "capitalExpenditures": "1412978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1856680", "cashflowFromInvestment": "-1412978", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": 4617561, "cost_of_revenue": 2211268, "gross_profit": 2406292, "ebit": -2507392, "ebitda": -1972221, "pretax_income": -7436084, "tax_provision": 22743, "net_income": -7458828, "net_income_to_common": -7458828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187459, "total_current_assets": 6940521, "total_assets": 8763355, "short_term_debt": 847024, "long_term_debt": 521601, "total_debt": 1368625, "total_liabilities": 5216697, "total_equity": 3546658, "shares_outstanding": 16463661, "goodwill_and_intangibles": 1546856 }, "cash_flow": { "operating_cash_flow": -7544800, "capital_expenditure": 913374, "free_cash_flow": -6631426, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174926, "ticker_id": 8352, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2507392", "ebitda": "-1972221", "netIncome": "-7458828", "grossProfit": "2406292", "depreciation": "None", "totalRevenue": "4617561", "costOfRevenue": "2211268", "interestIncome": "None", "incomeBeforeTax": "-7436084", "interestExpense": "183046", "operatingIncome": "-2507393", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22743", "reportedCurrency": "SGD", "netInterestIncome": "-183046", "nonInterestIncome": "None", "operatingExpenses": "4913686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2211268", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535171", "sellingGeneralAndAdministrative": "4987498", "netIncomeFromContinuingOperations": "-7570873" }, "balance": { "goodwill": "None", "inventory": "867446", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "8763355", "longTermDebt": "521601", "shortTermDebt": "847024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1546856", "reportedCurrency": "SGD", "retainedEarnings": "-10697832", "totalLiabilities": "5216697", "otherCurrentAssets": "447977", "totalCurrentAssets": "6940521", "currentLongTermDebt": "754024", "longTermInvestments": "None", "shortTermInvestments": "31403", "currentNetReceivables": "4437639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873117", "currentAccountsPayable": "495877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1467501", "totalShareholderEquity": "3546658", "capitalLeaseObligations": "191876", "otherCurrentLiabilities": "973696", "totalCurrentLiabilities": "4596220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620477", "cashAndShortTermInvestments": "1187459", "commonStockSharesOutstanding": "16463661", "intangibleAssetsExcludingGoodwill": "1546856", "cashAndCashEquivalentsAtCarryingValue": "1187459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7570873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SGD", "changeInInventory": "166006", "operatingCashflow": "-7544800", "capitalExpenditures": "913374", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9111810", "cashflowFromInvestment": "-913374", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4617561, "cost_of_revenue": 2211268, "gross_profit": 2406292, "research_and_development": null, "selling_general_admin": 4987498, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2507392, "depreciation_amortisation": 535171, "ebitda": -1972221, "interest_expense": 183046, "interest_income": null, "other_non_operating": null, "pretax_income": -7436084, "tax_provision": 22743, "effective_tax_rate": null, "net_income": -7458828, "net_income_continuing_ops": -7570873, "net_income_to_common": -7458828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1187459, "short_term_investments": 31403, "net_receivables": 4437639, "inventory": 867446, "other_current_assets": null, "total_current_assets": 6940521, "net_ppe": null, "goodwill": null, "intangible_assets": 1546856, "goodwill_and_intangibles": 1546856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1873117, "total_assets": 8763355, "short_term_debt": 847024, "accounts_payable": 495877, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4596220, "long_term_debt": 521601, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620477, "total_liabilities": 5216697, "total_debt": 1368625, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10697832, "total_equity": 3546658, "shares_outstanding": 16463661, "operating_cash_flow": -7544800, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 913374, "acquisitions": null, "other_investing": null, "investing_cash_flow": -913374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9111810, "free_cash_flow": -6631426, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2507392", "ebitda": "-1972221", "netIncome": "-7458828", "grossProfit": "2406292", "depreciation": "None", "totalRevenue": "4617561", "costOfRevenue": "2211268", "interestIncome": "None", "incomeBeforeTax": "-7436084", "interestExpense": "183046", "operatingIncome": "-2507393", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22743", "reportedCurrency": "SGD", "netInterestIncome": "-183046", "nonInterestIncome": "None", "operatingExpenses": "4913686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2211268", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535171", "sellingGeneralAndAdministrative": "4987498", "netIncomeFromContinuingOperations": "-7570873" }, "balance": { "goodwill": "None", "inventory": "867446", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "8763355", "longTermDebt": "521601", "shortTermDebt": "847024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1546856", "reportedCurrency": "SGD", "retainedEarnings": "-10697832", "totalLiabilities": "5216697", "otherCurrentAssets": "447977", "totalCurrentAssets": "6940521", "currentLongTermDebt": "754024", "longTermInvestments": "None", "shortTermInvestments": "31403", "currentNetReceivables": "4437639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873117", "currentAccountsPayable": "495877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1467501", "totalShareholderEquity": "3546658", "capitalLeaseObligations": "191876", "otherCurrentLiabilities": "973696", "totalCurrentLiabilities": "4596220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620477", "cashAndShortTermInvestments": "1187459", "commonStockSharesOutstanding": "16463661", "intangibleAssetsExcludingGoodwill": "1546856", "cashAndCashEquivalentsAtCarryingValue": "1187459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7570873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SGD", "changeInInventory": "166006", "operatingCashflow": "-7544800", "capitalExpenditures": "913374", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9111810", "cashflowFromInvestment": "-913374", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": 6352700, "cost_of_revenue": 2840464, "gross_profit": 3512236, "ebit": -949813, "ebitda": -645572, "pretax_income": -652652, "tax_provision": 115809, "net_income": -768463, "net_income_to_common": -768463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535023, "total_current_assets": 4379354, "total_assets": 5832026, "short_term_debt": 1287225, "long_term_debt": 1277431, "total_debt": 2564656, "total_liabilities": 5508985, "total_equity": 323041, "shares_outstanding": 16463661, "goodwill_and_intangibles": 1072615 }, "cash_flow": { "operating_cash_flow": 48834, "capital_expenditure": 1231168, "free_cash_flow": 1280002, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174929, "ticker_id": 8352, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-949813", "ebitda": "-645572", "netIncome": "-768463", "grossProfit": "3512236", "depreciation": "None", "totalRevenue": "6352700", "costOfRevenue": "2840464", "interestIncome": "None", "incomeBeforeTax": "-652652", "interestExpense": "130868", "operatingIncome": "-949813", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "115809", "reportedCurrency": "SGD", "netInterestIncome": "-130868", "nonInterestIncome": "None", "operatingExpenses": "4462050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2840464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304241", "sellingGeneralAndAdministrative": "4572654", "netIncomeFromContinuingOperations": "-787512" }, "balance": { "goodwill": "None", "inventory": "1033452", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "5832026", "longTermDebt": "1277431", "shortTermDebt": "1287225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1072615", "reportedCurrency": "SGD", "retainedEarnings": "-3126959", "totalLiabilities": "5508985", "otherCurrentAssets": "2031574", "totalCurrentAssets": "4379354", "currentLongTermDebt": "1184823", "longTermInvestments": "0", "shortTermInvestments": "32975", "currentNetReceivables": "779305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452672", "currentAccountsPayable": "316517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2781693", "totalShareholderEquity": "323041", "capitalLeaseObligations": "319439", "otherCurrentLiabilities": "1697539", "totalCurrentLiabilities": "4014517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1494468", "cashAndShortTermInvestments": "535023", "commonStockSharesOutstanding": "16463661", "intangibleAssetsExcludingGoodwill": "1072615", "cashAndCashEquivalentsAtCarryingValue": "535023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-787512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "SGD", "changeInInventory": "-130760", "operatingCashflow": "48834", "capitalExpenditures": "1231168", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "959621", "cashflowFromInvestment": "-1231168", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6352700, "cost_of_revenue": 2840464, "gross_profit": 3512236, "research_and_development": null, "selling_general_admin": 4572654, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -949813, "depreciation_amortisation": 304241, "ebitda": -645572, "interest_expense": 130868, "interest_income": null, "other_non_operating": null, "pretax_income": -652652, "tax_provision": 115809, "effective_tax_rate": null, "net_income": -768463, "net_income_continuing_ops": -787512, "net_income_to_common": -768463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535023, "short_term_investments": 32975, "net_receivables": 779305, "inventory": 1033452, "other_current_assets": null, "total_current_assets": 4379354, "net_ppe": null, "goodwill": null, "intangible_assets": 1072615, "goodwill_and_intangibles": 1072615, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1452672, "total_assets": 5832026, "short_term_debt": 1287225, "accounts_payable": 316517, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4014517, "long_term_debt": 1277431, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1494468, "total_liabilities": 5508985, "total_debt": 2564656, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3126959, "total_equity": 323041, "shares_outstanding": 16463661, "operating_cash_flow": 48834, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1231168, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1231168, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 959621, "free_cash_flow": 1280002, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-949813", "ebitda": "-645572", "netIncome": "-768463", "grossProfit": "3512236", "depreciation": "None", "totalRevenue": "6352700", "costOfRevenue": "2840464", "interestIncome": "None", "incomeBeforeTax": "-652652", "interestExpense": "130868", "operatingIncome": "-949813", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "115809", "reportedCurrency": "SGD", "netInterestIncome": "-130868", "nonInterestIncome": "None", "operatingExpenses": "4462050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2840464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304241", "sellingGeneralAndAdministrative": "4572654", "netIncomeFromContinuingOperations": "-787512" }, "balance": { "goodwill": "None", "inventory": "1033452", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "5832026", "longTermDebt": "1277431", "shortTermDebt": "1287225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1072615", "reportedCurrency": "SGD", "retainedEarnings": "-3126959", "totalLiabilities": "5508985", "otherCurrentAssets": "2031574", "totalCurrentAssets": "4379354", "currentLongTermDebt": "1184823", "longTermInvestments": "0", "shortTermInvestments": "32975", "currentNetReceivables": "779305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452672", "currentAccountsPayable": "316517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2781693", "totalShareholderEquity": "323041", "capitalLeaseObligations": "319439", "otherCurrentLiabilities": "1697539", "totalCurrentLiabilities": "4014517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1494468", "cashAndShortTermInvestments": "535023", "commonStockSharesOutstanding": "16463661", "intangibleAssetsExcludingGoodwill": "1072615", "cashAndCashEquivalentsAtCarryingValue": "535023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-787512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "SGD", "changeInInventory": "-130760", "operatingCashflow": "48834", "capitalExpenditures": "1231168", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "959621", "cashflowFromInvestment": "-1231168", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": 4204061, "cost_of_revenue": 1863728, "gross_profit": 2340333, "ebit": 56048.2, "ebitda": 232158.2, "pretax_income": 234269, "tax_provision": 168061, "net_income": 66208, "net_income_to_common": 66208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757736, "total_current_assets": 4708775, "total_assets": 4930341, "short_term_debt": 1049545, "long_term_debt": 2218474, "total_debt": 3268019, "total_liabilities": 5819788, "total_equity": -889447, "shares_outstanding": 16463661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -293764, "capital_expenditure": 111920, "free_cash_flow": -181844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174933, "ticker_id": 8352, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56048.20", "ebitda": "232158.20", "netIncome": "66208", "grossProfit": "2340333", "depreciation": "None", "totalRevenue": "4204061", "costOfRevenue": "1863728", "interestIncome": "None", "incomeBeforeTax": "234269", "interestExpense": "157147", "operatingIncome": "56047", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "168061", "reportedCurrency": "SGD", "netInterestIncome": "-157147", "nonInterestIncome": "None", "operatingExpenses": "2284283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1863728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176110", "sellingGeneralAndAdministrative": "2270830", "netIncomeFromContinuingOperations": "65819" }, "balance": { "goodwill": "None", "inventory": "1109367", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "4930341", "longTermDebt": "2218474", "shortTermDebt": "1049545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-2339447", "totalLiabilities": "5819788", "otherCurrentAssets": "710734", "totalCurrentAssets": "4708775", "currentLongTermDebt": "961985", "longTermInvestments": "1", "shortTermInvestments": "None", "currentNetReceivables": "2130938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221566", "currentAccountsPayable": "316029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3305481", "totalShareholderEquity": "-889447", "capitalLeaseObligations": "125022", "otherCurrentLiabilities": "1134035", "totalCurrentLiabilities": "3563852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2255936", "cashAndShortTermInvestments": "757736", "commonStockSharesOutstanding": "16463661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "757736", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65819", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "SGD", "changeInInventory": "-775735", "operatingCashflow": "-293764", "capitalExpenditures": "111920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1166104", "cashflowFromInvestment": "794262", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4204061, "cost_of_revenue": 1863728, "gross_profit": 2340333, "research_and_development": null, "selling_general_admin": 2270830, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56048.2, "depreciation_amortisation": 176110, "ebitda": 232158.2, "interest_expense": 157147, "interest_income": null, "other_non_operating": null, "pretax_income": 234269, "tax_provision": 168061, "effective_tax_rate": null, "net_income": 66208, "net_income_continuing_ops": 65819, "net_income_to_common": 66208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757736, "short_term_investments": null, "net_receivables": 2130938, "inventory": 1109367, "other_current_assets": null, "total_current_assets": 4708775, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221566, "total_assets": 4930341, "short_term_debt": 1049545, "accounts_payable": 316029, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3563852, "long_term_debt": 2218474, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2255936, "total_liabilities": 5819788, "total_debt": 3268019, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2339447, "total_equity": -889447, "shares_outstanding": 16463661, "operating_cash_flow": -293764, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111920, "acquisitions": null, "other_investing": null, "investing_cash_flow": 794262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1166104, "free_cash_flow": -181844, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56048.20", "ebitda": "232158.20", "netIncome": "66208", "grossProfit": "2340333", "depreciation": "None", "totalRevenue": "4204061", "costOfRevenue": "1863728", "interestIncome": "None", "incomeBeforeTax": "234269", "interestExpense": "157147", "operatingIncome": "56047", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "168061", "reportedCurrency": "SGD", "netInterestIncome": "-157147", "nonInterestIncome": "None", "operatingExpenses": "2284283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1863728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176110", "sellingGeneralAndAdministrative": "2270830", "netIncomeFromContinuingOperations": "65819" }, "balance": { "goodwill": "None", "inventory": "1109367", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "4930341", "longTermDebt": "2218474", "shortTermDebt": "1049545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-2339447", "totalLiabilities": "5819788", "otherCurrentAssets": "710734", "totalCurrentAssets": "4708775", "currentLongTermDebt": "961985", "longTermInvestments": "1", "shortTermInvestments": "None", "currentNetReceivables": "2130938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221566", "currentAccountsPayable": "316029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3305481", "totalShareholderEquity": "-889447", "capitalLeaseObligations": "125022", "otherCurrentLiabilities": "1134035", "totalCurrentLiabilities": "3563852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2255936", "cashAndShortTermInvestments": "757736", "commonStockSharesOutstanding": "16463661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "757736", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65819", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "SGD", "changeInInventory": "-775735", "operatingCashflow": "-293764", "capitalExpenditures": "111920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1166104", "cashflowFromInvestment": "794262", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": 3401260, "cost_of_revenue": 1543209, "gross_profit": 1858050, "ebit": -376397, "ebitda": -199159, "pretax_income": -331444.8, "tax_provision": 75066, "net_income": -406512, "net_income_to_common": -406512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423342, "total_current_assets": 4663168, "total_assets": 5701784, "short_term_debt": 651773, "long_term_debt": 3285060, "total_debt": 3936833, "total_liabilities": 7407050, "total_equity": -1705266, "shares_outstanding": 16463661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -171604, "capital_expenditure": 53942, "free_cash_flow": -117662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174935, "ticker_id": 8352, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-376397", "ebitda": "-199159", "netIncome": "-406512", "grossProfit": "1858050", "depreciation": "None", "totalRevenue": "3401260", "costOfRevenue": "1543209", "interestIncome": "None", "incomeBeforeTax": "-331444.80", "interestExpense": "117832", "operatingIncome": "-376398", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "75066", "reportedCurrency": "SGD", "netInterestIncome": "-117832", "nonInterestIncome": "None", "operatingExpenses": "2234448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1543209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177238", "sellingGeneralAndAdministrative": "2320000", "netIncomeFromContinuingOperations": "-423620" }, "balance": { "goodwill": "None", "inventory": "333632", "commonStock": "1359", "currentDebt": "None", "investments": "None", "totalAssets": "5701784", "longTermDebt": "3285060", "shortTermDebt": "651773", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-2405266", "totalLiabilities": "7407050", "otherCurrentAssets": "1120999", "totalCurrentAssets": "4663168", "currentLongTermDebt": "557284", "longTermInvestments": "250001", "shortTermInvestments": "None", "currentNetReceivables": "1785195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038616", "currentAccountsPayable": "143074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4055856", "totalShareholderEquity": "-1705266", "capitalLeaseObligations": "213512", "otherCurrentLiabilities": "2276369", "totalCurrentLiabilities": "4002967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3404083", "cashAndShortTermInvestments": "1423342", "commonStockSharesOutstanding": "16463661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1423342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-423620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "SGD", "changeInInventory": "-244632", "operatingCashflow": "-171604", "capitalExpenditures": "53942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1509925", "cashflowFromInvestment": "-53943", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184698", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3401260, "cost_of_revenue": 1543209, "gross_profit": 1858050, "research_and_development": null, "selling_general_admin": 2320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -376397, "depreciation_amortisation": 177238, "ebitda": -199159, "interest_expense": 117832, "interest_income": null, "other_non_operating": null, "pretax_income": -331444.8, "tax_provision": 75066, "effective_tax_rate": null, "net_income": -406512, "net_income_continuing_ops": -423620, "net_income_to_common": -406512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1423342, "short_term_investments": null, "net_receivables": 1785195, "inventory": 333632, "other_current_assets": null, "total_current_assets": 4663168, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1038616, "total_assets": 5701784, "short_term_debt": 651773, "accounts_payable": 143074, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4002967, "long_term_debt": 3285060, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3404083, "total_liabilities": 7407050, "total_debt": 3936833, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2405266, "total_equity": -1705266, "shares_outstanding": 16463661, "operating_cash_flow": -171604, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53942, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53943, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1509925, "free_cash_flow": -117662, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-376397", "ebitda": "-199159", "netIncome": "-406512", "grossProfit": "1858050", "depreciation": "None", "totalRevenue": "3401260", "costOfRevenue": "1543209", "interestIncome": "None", "incomeBeforeTax": "-331444.80", "interestExpense": "117832", "operatingIncome": "-376398", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "75066", "reportedCurrency": "SGD", "netInterestIncome": "-117832", "nonInterestIncome": "None", "operatingExpenses": "2234448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1543209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177238", "sellingGeneralAndAdministrative": "2320000", "netIncomeFromContinuingOperations": "-423620" }, "balance": { "goodwill": "None", "inventory": "333632", "commonStock": "1359", "currentDebt": "None", "investments": "None", "totalAssets": "5701784", "longTermDebt": "3285060", "shortTermDebt": "651773", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-2405266", "totalLiabilities": "7407050", "otherCurrentAssets": "1120999", "totalCurrentAssets": "4663168", "currentLongTermDebt": "557284", "longTermInvestments": "250001", "shortTermInvestments": "None", "currentNetReceivables": "1785195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038616", "currentAccountsPayable": "143074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4055856", "totalShareholderEquity": "-1705266", "capitalLeaseObligations": "213512", "otherCurrentLiabilities": "2276369", "totalCurrentLiabilities": "4002967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3404083", "cashAndShortTermInvestments": "1423342", "commonStockSharesOutstanding": "16463661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1423342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-423620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "SGD", "changeInInventory": "-244632", "operatingCashflow": "-171604", "capitalExpenditures": "53942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1509925", "cashflowFromInvestment": "-53943", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184698", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": 2415067, "cost_of_revenue": 1114768, "gross_profit": 1300297, "ebit": -2144103, "ebitda": -1857739, "pretax_income": -2606508, "tax_provision": null, "net_income": -2606508, "net_income_to_common": -2606508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3136748, "total_current_assets": 6550604, "total_assets": 11065627, "short_term_debt": 2980331, "long_term_debt": null, "total_debt": 2980331, "total_liabilities": 7632824, "total_equity": 3432803, "shares_outstanding": 5786184, "goodwill_and_intangibles": 3275086 }, "cash_flow": { "operating_cash_flow": 2445800, "capital_expenditure": 559870, "free_cash_flow": 3005670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174914, "ticker_id": 8352, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2144103", "ebitda": "-1857739", "netIncome": "-2606508", "grossProfit": "1300297", "depreciation": "None", "totalRevenue": "2415067", "costOfRevenue": "1114768", "interestIncome": "None", "incomeBeforeTax": "-2606508", "interestExpense": "278533", "operatingIncome": "-2144104", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3444401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1114768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286364", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "816874", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "11065627", "longTermDebt": "None", "shortTermDebt": "2980331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3275086", "reportedCurrency": "None", "retainedEarnings": "-18815989", "totalLiabilities": "7632824", "otherCurrentAssets": "1728062", "totalCurrentAssets": "6550604", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "868920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4515023", "currentAccountsPayable": "409493", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3407749", "totalShareholderEquity": "3432803", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1688000", "totalCurrentLiabilities": "7205406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427418", "cashAndShortTermInvestments": "3136748", "commonStockSharesOutstanding": "5786184", "intangibleAssetsExcludingGoodwill": "3275086", "cashAndCashEquivalentsAtCarryingValue": "3136748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2606508", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "88287", "operatingCashflow": "2445800", "capitalExpenditures": "559870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1974680", "cashflowFromInvestment": "-2158470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2415067, "cost_of_revenue": 1114768, "gross_profit": 1300297, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2144103, "depreciation_amortisation": 286364, "ebitda": -1857739, "interest_expense": 278533, "interest_income": null, "other_non_operating": null, "pretax_income": -2606508, "tax_provision": null, "effective_tax_rate": null, "net_income": -2606508, "net_income_continuing_ops": null, "net_income_to_common": -2606508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3136748, "short_term_investments": null, "net_receivables": 868920, "inventory": 816874, "other_current_assets": null, "total_current_assets": 6550604, "net_ppe": null, "goodwill": null, "intangible_assets": 3275086, "goodwill_and_intangibles": 3275086, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4515023, "total_assets": 11065627, "short_term_debt": 2980331, "accounts_payable": 409493, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7205406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427418, "total_liabilities": 7632824, "total_debt": 2980331, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18815989, "total_equity": 3432803, "shares_outstanding": 5786184, "operating_cash_flow": 2445800, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 559870, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2158470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1974680, "free_cash_flow": 3005670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2144103", "ebitda": "-1857739", "netIncome": "-2606508", "grossProfit": "1300297", "depreciation": "None", "totalRevenue": "2415067", "costOfRevenue": "1114768", "interestIncome": "None", "incomeBeforeTax": "-2606508", "interestExpense": "278533", "operatingIncome": "-2144104", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3444401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1114768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286364", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "816874", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "11065627", "longTermDebt": "None", "shortTermDebt": "2980331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3275086", "reportedCurrency": "None", "retainedEarnings": "-18815989", "totalLiabilities": "7632824", "otherCurrentAssets": "1728062", "totalCurrentAssets": "6550604", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "868920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4515023", "currentAccountsPayable": "409493", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3407749", "totalShareholderEquity": "3432803", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1688000", "totalCurrentLiabilities": "7205406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427418", "cashAndShortTermInvestments": "3136748", "commonStockSharesOutstanding": "5786184", "intangibleAssetsExcludingGoodwill": "3275086", "cashAndCashEquivalentsAtCarryingValue": "3136748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2606508", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "88287", "operatingCashflow": "2445800", "capitalExpenditures": "559870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1974680", "cashflowFromInvestment": "-2158470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3136748, "total_current_assets": 6550604, "total_assets": 11065627, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7632824, "total_equity": 3432803, "shares_outstanding": 5786184, "goodwill_and_intangibles": 3275086 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174915, "ticker_id": 8352, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "816874", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11065627", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3275086", "reportedCurrency": "SGD", "retainedEarnings": "-18815989", "totalLiabilities": "7632824", "otherCurrentAssets": "None", "totalCurrentAssets": "6550604", "currentLongTermDebt": "2720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "823907", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4515023", "currentAccountsPayable": "409493", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3432803", "capitalLeaseObligations": "687749", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7205406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427418", "cashAndShortTermInvestments": "3136748", "commonStockSharesOutstanding": "5786184", "intangibleAssetsExcludingGoodwill": "3275086", "cashAndCashEquivalentsAtCarryingValue": "3136748", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3136748, "short_term_investments": null, "net_receivables": 823907, "inventory": 816874, "other_current_assets": null, "total_current_assets": 6550604, "net_ppe": null, "goodwill": null, "intangible_assets": 3275086, "goodwill_and_intangibles": 3275086, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4515023, "total_assets": 11065627, "short_term_debt": null, "accounts_payable": 409493, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7205406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427418, "total_liabilities": 7632824, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18815989, "total_equity": 3432803, "shares_outstanding": 5786184, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "816874", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11065627", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3275086", "reportedCurrency": "SGD", "retainedEarnings": "-18815989", "totalLiabilities": "7632824", "otherCurrentAssets": "None", "totalCurrentAssets": "6550604", "currentLongTermDebt": "2720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "823907", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4515023", "currentAccountsPayable": "409493", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3432803", "capitalLeaseObligations": "687749", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7205406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427418", "cashAndShortTermInvestments": "3136748", "commonStockSharesOutstanding": "5786184", "intangibleAssetsExcludingGoodwill": "3275086", "cashAndCashEquivalentsAtCarryingValue": "3136748", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": 2431877, "cost_of_revenue": 1029322, "gross_profit": 1402553, "ebit": -2047378.3, "ebitda": -1649643.3, "pretax_income": -1976754, "tax_provision": -247065, "net_income": -1729687, "net_income_to_common": -1729687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514825, "total_current_assets": 3645266, "total_assets": 6617256, "short_term_debt": 606322, "long_term_debt": null, "total_debt": 606322, "total_liabilities": 4171120, "total_equity": 2446136, "shares_outstanding": 17698950, "goodwill_and_intangibles": 2398020 }, "cash_flow": { "operating_cash_flow": -2428518, "capital_expenditure": 258, "free_cash_flow": -2428260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174917, "ticker_id": 8352, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2047378.30", "ebitda": "-1649643.30", "netIncome": "-1729687", "grossProfit": "1402553", "depreciation": "None", "totalRevenue": "2431877", "costOfRevenue": "1029322", "interestIncome": "None", "incomeBeforeTax": "-1976754", "interestExpense": "15946", "operatingIncome": "-2047379", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-247065", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3449932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1029322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397735", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "793470", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "6617256", "longTermDebt": "None", "shortTermDebt": "606322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2398020", "reportedCurrency": "None", "retainedEarnings": "-14630797", "totalLiabilities": "4171120", "otherCurrentAssets": "1147432", "totalCurrentAssets": "3645266", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1189539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2971990", "currentAccountsPayable": "898984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619616", "totalShareholderEquity": "2446136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "748019", "totalCurrentLiabilities": "4157826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13294", "cashAndShortTermInvestments": "514825", "commonStockSharesOutstanding": "17698950", "intangibleAssetsExcludingGoodwill": "2398020", "cashAndCashEquivalentsAtCarryingValue": "514825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1729687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "63774", "operatingCashflow": "-2428518", "capitalExpenditures": "258", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2432472", "cashflowFromInvestment": "-1023185", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2431877, "cost_of_revenue": 1029322, "gross_profit": 1402553, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2047378.3, "depreciation_amortisation": 397735, "ebitda": -1649643.3, "interest_expense": 15946, "interest_income": null, "other_non_operating": null, "pretax_income": -1976754, "tax_provision": -247065, "effective_tax_rate": null, "net_income": -1729687, "net_income_continuing_ops": null, "net_income_to_common": -1729687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514825, "short_term_investments": null, "net_receivables": 1189539, "inventory": 793470, "other_current_assets": null, "total_current_assets": 3645266, "net_ppe": null, "goodwill": null, "intangible_assets": 2398020, "goodwill_and_intangibles": 2398020, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2971990, "total_assets": 6617256, "short_term_debt": 606322, "accounts_payable": 898984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4157826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13294, "total_liabilities": 4171120, "total_debt": 606322, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14630797, "total_equity": 2446136, "shares_outstanding": 17698950, "operating_cash_flow": -2428518, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1023185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2432472, "free_cash_flow": -2428260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2047378.30", "ebitda": "-1649643.30", "netIncome": "-1729687", "grossProfit": "1402553", "depreciation": "None", "totalRevenue": "2431877", "costOfRevenue": "1029322", "interestIncome": "None", "incomeBeforeTax": "-1976754", "interestExpense": "15946", "operatingIncome": "-2047379", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-247065", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3449932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1029322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397735", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "793470", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "6617256", "longTermDebt": "None", "shortTermDebt": "606322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2398020", "reportedCurrency": "None", "retainedEarnings": "-14630797", "totalLiabilities": "4171120", "otherCurrentAssets": "1147432", "totalCurrentAssets": "3645266", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1189539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2971990", "currentAccountsPayable": "898984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619616", "totalShareholderEquity": "2446136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "748019", "totalCurrentLiabilities": "4157826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13294", "cashAndShortTermInvestments": "514825", "commonStockSharesOutstanding": "17698950", "intangibleAssetsExcludingGoodwill": "2398020", "cashAndCashEquivalentsAtCarryingValue": "514825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1729687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "63774", "operatingCashflow": "-2428518", "capitalExpenditures": "258", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2432472", "cashflowFromInvestment": "-1023185", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": 3356780, "cost_of_revenue": 1790986, "gross_profit": 1565794, "ebit": -1304381, "ebitda": -830277, "pretax_income": -1512350, "tax_provision": null, "net_income": -1512350, "net_income_to_common": -1512350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960515, "total_current_assets": 8144513, "total_assets": 11460070, "short_term_debt": 3583423, "long_term_debt": null, "total_debt": 3583423, "total_liabilities": 8026960, "total_equity": 3442112, "shares_outstanding": 4873144, "goodwill_and_intangibles": 2250824 }, "cash_flow": { "operating_cash_flow": -3303535, "capital_expenditure": 4.38, "free_cash_flow": -3303530.62, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174918, "ticker_id": 8352, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1304381", "ebitda": "-830277", "netIncome": "-1512350", "grossProfit": "1565794", "depreciation": "None", "totalRevenue": "3356780", "costOfRevenue": "1790986", "interestIncome": "None", "incomeBeforeTax": "-1512350", "interestExpense": "169138", "operatingIncome": "-1304381", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2870169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474104", "sellingGeneralAndAdministrative": "3187402", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "908389", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "11460070", "longTermDebt": "None", "shortTermDebt": "3583423", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2250824", "reportedCurrency": "None", "retainedEarnings": "-16200897", "totalLiabilities": "8026960", "otherCurrentAssets": "2494124", "totalCurrentAssets": "8144513", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160543", "currentNetReceivables": "3620942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3315557", "currentAccountsPayable": "1295819", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3588825", "totalShareholderEquity": "3442112", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "978498", "totalCurrentLiabilities": "8021557", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5396", "cashAndShortTermInvestments": "960515", "commonStockSharesOutstanding": "4873144", "intangibleAssetsExcludingGoodwill": "2250824", "cashAndCashEquivalentsAtCarryingValue": "960515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1570101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-86811", "operatingCashflow": "-3303535", "capitalExpenditures": "4.38", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4280796", "cashflowFromInvestment": "-651513", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3356780, "cost_of_revenue": 1790986, "gross_profit": 1565794, "research_and_development": null, "selling_general_admin": 3187402, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1304381, "depreciation_amortisation": 474104, "ebitda": -830277, "interest_expense": 169138, "interest_income": null, "other_non_operating": null, "pretax_income": -1512350, "tax_provision": null, "effective_tax_rate": null, "net_income": -1512350, "net_income_continuing_ops": null, "net_income_to_common": -1512350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960515, "short_term_investments": 160543, "net_receivables": 3620942, "inventory": 908389, "other_current_assets": null, "total_current_assets": 8144513, "net_ppe": null, "goodwill": null, "intangible_assets": 2250824, "goodwill_and_intangibles": 2250824, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3315557, "total_assets": 11460070, "short_term_debt": 3583423, "accounts_payable": 1295819, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8021557, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5396, "total_liabilities": 8026960, "total_debt": 3583423, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16200897, "total_equity": 3442112, "shares_outstanding": 4873144, "operating_cash_flow": -3303535, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.38, "acquisitions": null, "other_investing": null, "investing_cash_flow": -651513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4280796, "free_cash_flow": -3303530.62, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1304381", "ebitda": "-830277", "netIncome": "-1512350", "grossProfit": "1565794", "depreciation": "None", "totalRevenue": "3356780", "costOfRevenue": "1790986", "interestIncome": "None", "incomeBeforeTax": "-1512350", "interestExpense": "169138", "operatingIncome": "-1304381", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2870169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474104", "sellingGeneralAndAdministrative": "3187402", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "908389", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "11460070", "longTermDebt": "None", "shortTermDebt": "3583423", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2250824", "reportedCurrency": "None", "retainedEarnings": "-16200897", "totalLiabilities": "8026960", "otherCurrentAssets": "2494124", "totalCurrentAssets": "8144513", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160543", "currentNetReceivables": "3620942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3315557", "currentAccountsPayable": "1295819", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3588825", "totalShareholderEquity": "3442112", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "978498", "totalCurrentLiabilities": "8021557", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5396", "cashAndShortTermInvestments": "960515", "commonStockSharesOutstanding": "4873144", "intangibleAssetsExcludingGoodwill": "2250824", "cashAndCashEquivalentsAtCarryingValue": "960515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1570101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-86811", "operatingCashflow": "-3303535", "capitalExpenditures": "4.38", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4280796", "cashflowFromInvestment": "-651513", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": 2431877, "cost_of_revenue": 1029322, "gross_profit": 1402553, "ebit": -2047378.3, "ebitda": -1649643.3, "pretax_income": -1976754, "tax_provision": -247065, "net_income": -1729687, "net_income_to_common": -1729687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514825, "total_current_assets": 3645266, "total_assets": 6617256, "short_term_debt": 606322, "long_term_debt": null, "total_debt": 606322, "total_liabilities": 4171120, "total_equity": 2446136, "shares_outstanding": 17698950, "goodwill_and_intangibles": 2398020 }, "cash_flow": { "operating_cash_flow": -1778600, "capital_expenditure": 189, "free_cash_flow": -1778411, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174919, "ticker_id": 8352, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2047378.30", "ebitda": "-1649643.30", "netIncome": "-1729687", "grossProfit": "1402553", "depreciation": "None", "totalRevenue": "2431877", "costOfRevenue": "1029322", "interestIncome": "None", "incomeBeforeTax": "-1976754", "interestExpense": "15946", "operatingIncome": "-2047379", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-247065", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3449932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1029322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397735", "sellingGeneralAndAdministrative": "3350286", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "793470", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "6617256", "longTermDebt": "None", "shortTermDebt": "606322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2398020", "reportedCurrency": "None", "retainedEarnings": "-14630797", "totalLiabilities": "4171120", "otherCurrentAssets": "1147432", "totalCurrentAssets": "3645266", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66921", "currentNetReceivables": "1189539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2971990", "currentAccountsPayable": "898984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619616", "totalShareholderEquity": "2446136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "748019", "totalCurrentLiabilities": "4157826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13294", "cashAndShortTermInvestments": "514825", "commonStockSharesOutstanding": "17698950", "intangibleAssetsExcludingGoodwill": "2398020", "cashAndCashEquivalentsAtCarryingValue": "514825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1266790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "46707", "operatingCashflow": "-1778600", "capitalExpenditures": "189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1781496", "cashflowFromInvestment": "-749361", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2431877, "cost_of_revenue": 1029322, "gross_profit": 1402553, "research_and_development": null, "selling_general_admin": 3350286, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2047378.3, "depreciation_amortisation": 397735, "ebitda": -1649643.3, "interest_expense": 15946, "interest_income": null, "other_non_operating": null, "pretax_income": -1976754, "tax_provision": -247065, "effective_tax_rate": null, "net_income": -1729687, "net_income_continuing_ops": null, "net_income_to_common": -1729687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514825, "short_term_investments": 66921, "net_receivables": 1189539, "inventory": 793470, "other_current_assets": null, "total_current_assets": 3645266, "net_ppe": null, "goodwill": null, "intangible_assets": 2398020, "goodwill_and_intangibles": 2398020, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2971990, "total_assets": 6617256, "short_term_debt": 606322, "accounts_payable": 898984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4157826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13294, "total_liabilities": 4171120, "total_debt": 606322, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14630797, "total_equity": 2446136, "shares_outstanding": 17698950, "operating_cash_flow": -1778600, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189, "acquisitions": null, "other_investing": null, "investing_cash_flow": -749361, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1781496, "free_cash_flow": -1778411, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2047378.30", "ebitda": "-1649643.30", "netIncome": "-1729687", "grossProfit": "1402553", "depreciation": "None", "totalRevenue": "2431877", "costOfRevenue": "1029322", "interestIncome": "None", "incomeBeforeTax": "-1976754", "interestExpense": "15946", "operatingIncome": "-2047379", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-247065", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3449932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1029322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397735", "sellingGeneralAndAdministrative": "3350286", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "793470", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "6617256", "longTermDebt": "None", "shortTermDebt": "606322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2398020", "reportedCurrency": "None", "retainedEarnings": "-14630797", "totalLiabilities": "4171120", "otherCurrentAssets": "1147432", "totalCurrentAssets": "3645266", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66921", "currentNetReceivables": "1189539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2971990", "currentAccountsPayable": "898984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619616", "totalShareholderEquity": "2446136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "748019", "totalCurrentLiabilities": "4157826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13294", "cashAndShortTermInvestments": "514825", "commonStockSharesOutstanding": "17698950", "intangibleAssetsExcludingGoodwill": "2398020", "cashAndCashEquivalentsAtCarryingValue": "514825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1266790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "46707", "operatingCashflow": "-1778600", "capitalExpenditures": "189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1781496", "cashflowFromInvestment": "-749361", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514825, "total_current_assets": 3645266, "total_assets": 6617256, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4171120, "total_equity": 2446136, "shares_outstanding": 3539790, "goodwill_and_intangibles": 2398020 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174920, "ticker_id": 8352, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "793470", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6617256", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2398020", "reportedCurrency": "SGD", "retainedEarnings": "-14630797", "totalLiabilities": "4171120", "otherCurrentAssets": "None", "totalCurrentAssets": "3645266", "currentLongTermDebt": "520740", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "496012", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2971990", "currentAccountsPayable": "898984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2446136", "capitalLeaseObligations": "98876", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4157826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13294", "cashAndShortTermInvestments": "514825", "commonStockSharesOutstanding": "3539790", "intangibleAssetsExcludingGoodwill": "2398020", "cashAndCashEquivalentsAtCarryingValue": "514825", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514825, "short_term_investments": null, "net_receivables": 496012, "inventory": 793470, "other_current_assets": null, "total_current_assets": 3645266, "net_ppe": null, "goodwill": null, "intangible_assets": 2398020, "goodwill_and_intangibles": 2398020, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2971990, "total_assets": 6617256, "short_term_debt": null, "accounts_payable": 898984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4157826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13294, "total_liabilities": 4171120, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14630797, "total_equity": 2446136, "shares_outstanding": 3539790, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "793470", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6617256", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2398020", "reportedCurrency": "SGD", "retainedEarnings": "-14630797", "totalLiabilities": "4171120", "otherCurrentAssets": "None", "totalCurrentAssets": "3645266", "currentLongTermDebt": "520740", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "496012", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2971990", "currentAccountsPayable": "898984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2446136", "capitalLeaseObligations": "98876", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4157826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13294", "cashAndShortTermInvestments": "514825", "commonStockSharesOutstanding": "3539790", "intangibleAssetsExcludingGoodwill": "2398020", "cashAndCashEquivalentsAtCarryingValue": "514825", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": 1420287, "cost_of_revenue": 515454, "gross_profit": 904832, "ebit": -2448916, "ebitda": -2139487, "pretax_income": -2396358, "tax_provision": -129394, "net_income": -2266962, "net_income_to_common": -2266962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1465650, "total_current_assets": 4058173, "total_assets": 5999476, "short_term_debt": 642114, "long_term_debt": null, "total_debt": 642114, "total_liabilities": 4710709, "total_equity": 1288767, "shares_outstanding": 2028245, "goodwill_and_intangibles": 1724483 }, "cash_flow": { "operating_cash_flow": 1229903, "capital_expenditure": 16000, "free_cash_flow": 1245903, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174922, "ticker_id": 8352, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2448916", "ebitda": "-2139487", "netIncome": "-2266962", "grossProfit": "904832", "depreciation": "None", "totalRevenue": "1420287", "costOfRevenue": "515454", "interestIncome": "None", "incomeBeforeTax": "-2396358", "interestExpense": "19475", "operatingIncome": "-2448917", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-129394", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3353749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309429", "sellingGeneralAndAdministrative": "3333442", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "855211", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "5999476", "longTermDebt": "None", "shortTermDebt": "642114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1724483", "reportedCurrency": "None", "retainedEarnings": "-12951068", "totalLiabilities": "4710709", "otherCurrentAssets": "819693", "totalCurrentAssets": "4058173", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69107", "currentNetReceivables": "917619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1941303", "currentAccountsPayable": "479039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "953915", "totalShareholderEquity": "1288767", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "856529", "totalCurrentLiabilities": "4398908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311801", "cashAndShortTermInvestments": "1465650", "commonStockSharesOutstanding": "2028245", "intangibleAssetsExcludingGoodwill": "1724483", "cashAndCashEquivalentsAtCarryingValue": "1465650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2266962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "12308", "operatingCashflow": "1229903", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516714.90", "cashflowFromInvestment": "-428620.40", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1420287, "cost_of_revenue": 515454, "gross_profit": 904832, "research_and_development": null, "selling_general_admin": 3333442, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2448916, "depreciation_amortisation": 309429, "ebitda": -2139487, "interest_expense": 19475, "interest_income": null, "other_non_operating": null, "pretax_income": -2396358, "tax_provision": -129394, "effective_tax_rate": null, "net_income": -2266962, "net_income_continuing_ops": null, "net_income_to_common": -2266962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1465650, "short_term_investments": 69107, "net_receivables": 917619, "inventory": 855211, "other_current_assets": null, "total_current_assets": 4058173, "net_ppe": null, "goodwill": null, "intangible_assets": 1724483, "goodwill_and_intangibles": 1724483, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1941303, "total_assets": 5999476, "short_term_debt": 642114, "accounts_payable": 479039, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4398908, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311801, "total_liabilities": 4710709, "total_debt": 642114, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12951068, "total_equity": 1288767, "shares_outstanding": 2028245, "operating_cash_flow": 1229903, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428620.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -516714.9, "free_cash_flow": 1245903, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2448916", "ebitda": "-2139487", "netIncome": "-2266962", "grossProfit": "904832", "depreciation": "None", "totalRevenue": "1420287", "costOfRevenue": "515454", "interestIncome": "None", "incomeBeforeTax": "-2396358", "interestExpense": "19475", "operatingIncome": "-2448917", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-129394", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3353749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309429", "sellingGeneralAndAdministrative": "3333442", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "855211", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "5999476", "longTermDebt": "None", "shortTermDebt": "642114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1724483", "reportedCurrency": "None", "retainedEarnings": "-12951068", "totalLiabilities": "4710709", "otherCurrentAssets": "819693", "totalCurrentAssets": "4058173", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69107", "currentNetReceivables": "917619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1941303", "currentAccountsPayable": "479039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "953915", "totalShareholderEquity": "1288767", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "856529", "totalCurrentLiabilities": "4398908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311801", "cashAndShortTermInvestments": "1465650", "commonStockSharesOutstanding": "2028245", "intangibleAssetsExcludingGoodwill": "1724483", "cashAndCashEquivalentsAtCarryingValue": "1465650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2266962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "12308", "operatingCashflow": "1229903", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516714.90", "cashflowFromInvestment": "-428620.40", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1465650, "total_current_assets": 4058173, "total_assets": 5999476, "short_term_debt": null, "long_term_debt": 262110, "total_debt": 262110, "total_liabilities": 4710709, "total_equity": 1288767, "shares_outstanding": 2028245, "goodwill_and_intangibles": 1724483 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174923, "ticker_id": 8352, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "855211", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5999476", "longTermDebt": "262110", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1724483", "reportedCurrency": "SGD", "retainedEarnings": "-12951068", "totalLiabilities": "4710709", "otherCurrentAssets": "None", "totalCurrentAssets": "4058173", "currentLongTermDebt": "545556", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "657911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1941303", "currentAccountsPayable": "479039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1288767", "capitalLeaseObligations": "146249", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4398908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311801", "cashAndShortTermInvestments": "1465650", "commonStockSharesOutstanding": "2028245", "intangibleAssetsExcludingGoodwill": "1724483", "cashAndCashEquivalentsAtCarryingValue": "1465650", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1465650, "short_term_investments": null, "net_receivables": 657911, "inventory": 855211, "other_current_assets": null, "total_current_assets": 4058173, "net_ppe": null, "goodwill": null, "intangible_assets": 1724483, "goodwill_and_intangibles": 1724483, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1941303, "total_assets": 5999476, "short_term_debt": null, "accounts_payable": 479039, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4398908, "long_term_debt": 262110, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311801, "total_liabilities": 4710709, "total_debt": 262110, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12951068, "total_equity": 1288767, "shares_outstanding": 2028245, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "855211", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5999476", "longTermDebt": "262110", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1724483", "reportedCurrency": "SGD", "retainedEarnings": "-12951068", "totalLiabilities": "4710709", "otherCurrentAssets": "None", "totalCurrentAssets": "4058173", "currentLongTermDebt": "545556", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "657911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1941303", "currentAccountsPayable": "479039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1288767", "capitalLeaseObligations": "146249", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4398908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311801", "cashAndShortTermInvestments": "1465650", "commonStockSharesOutstanding": "2028245", "intangibleAssetsExcludingGoodwill": "1724483", "cashAndCashEquivalentsAtCarryingValue": "1465650", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": 3292915, "cost_of_revenue": 1687715, "gross_profit": 1605200, "ebit": -1363721, "ebitda": -1461020, "pretax_income": -6536906, "tax_provision": null, "net_income": -6536906, "net_income_to_common": -6536906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187459, "total_current_assets": 6890238, "total_assets": 8763355, "short_term_debt": 847024, "long_term_debt": null, "total_debt": 847024, "total_liabilities": 5216697, "total_equity": 3546658, "shares_outstanding": 2248532, "goodwill_and_intangibles": 1546856 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174924, "ticker_id": 8352, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1363721", "ebitda": "-1461020", "netIncome": "-6536906", "grossProfit": "1605200", "depreciation": "None", "totalRevenue": "3292915", "costOfRevenue": "1687715", "interestIncome": "None", "incomeBeforeTax": "-6536906", "interestExpense": "71281", "operatingIncome": "-6367523", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7972723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1687715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-97299", "sellingGeneralAndAdministrative": "2968921", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "867446", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "8763355", "longTermDebt": "None", "shortTermDebt": "847024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1546856", "reportedCurrency": "None", "retainedEarnings": "-10697832", "totalLiabilities": "5216697", "otherCurrentAssets": "447977", "totalCurrentAssets": "6890238", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31403", "currentNetReceivables": "4387356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873117", "currentAccountsPayable": "495877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1467501", "totalShareholderEquity": "3546658", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973696", "totalCurrentLiabilities": "4596220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620477", "cashAndShortTermInvestments": "1187459", "commonStockSharesOutstanding": "2248532", "intangibleAssetsExcludingGoodwill": "1546856", "cashAndCashEquivalentsAtCarryingValue": "1187459", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 3292915, "cost_of_revenue": 1687715, "gross_profit": 1605200, "research_and_development": null, "selling_general_admin": 2968921, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1363721, "depreciation_amortisation": -97299, "ebitda": -1461020, "interest_expense": 71281, "interest_income": null, "other_non_operating": null, "pretax_income": -6536906, "tax_provision": null, "effective_tax_rate": null, "net_income": -6536906, "net_income_continuing_ops": null, "net_income_to_common": -6536906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1187459, "short_term_investments": 31403, "net_receivables": 4387356, "inventory": 867446, "other_current_assets": null, "total_current_assets": 6890238, "net_ppe": null, "goodwill": null, "intangible_assets": 1546856, "goodwill_and_intangibles": 1546856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1873117, "total_assets": 8763355, "short_term_debt": 847024, "accounts_payable": 495877, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4596220, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620477, "total_liabilities": 5216697, "total_debt": 847024, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10697832, "total_equity": 3546658, "shares_outstanding": 2248532, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1363721", "ebitda": "-1461020", "netIncome": "-6536906", "grossProfit": "1605200", "depreciation": "None", "totalRevenue": "3292915", "costOfRevenue": "1687715", "interestIncome": "None", "incomeBeforeTax": "-6536906", "interestExpense": "71281", "operatingIncome": "-6367523", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7972723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1687715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-97299", "sellingGeneralAndAdministrative": "2968921", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "867446", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "8763355", "longTermDebt": "None", "shortTermDebt": "847024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1546856", "reportedCurrency": "None", "retainedEarnings": "-10697832", "totalLiabilities": "5216697", "otherCurrentAssets": "447977", "totalCurrentAssets": "6890238", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31403", "currentNetReceivables": "4387356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873117", "currentAccountsPayable": "495877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1467501", "totalShareholderEquity": "3546658", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973696", "totalCurrentLiabilities": "4596220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620477", "cashAndShortTermInvestments": "1187459", "commonStockSharesOutstanding": "2248532", "intangibleAssetsExcludingGoodwill": "1546856", "cashAndCashEquivalentsAtCarryingValue": "1187459", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187459, "total_current_assets": 6890238, "total_assets": 8763355, "short_term_debt": null, "long_term_debt": 521601, "total_debt": 521601, "total_liabilities": 5216697, "total_equity": 3546658, "shares_outstanding": 2028245, "goodwill_and_intangibles": 1546856 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174925, "ticker_id": 8352, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "867446", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8763355", "longTermDebt": "521601", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1546856", "reportedCurrency": "SGD", "retainedEarnings": "-10697832", "totalLiabilities": "5216697", "otherCurrentAssets": "None", "totalCurrentAssets": "6890238", "currentLongTermDebt": "754024", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4210862", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873117", "currentAccountsPayable": "495877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3546658", "capitalLeaseObligations": "191876", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4596220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620477", "cashAndShortTermInvestments": "1187459", "commonStockSharesOutstanding": "2028245", "intangibleAssetsExcludingGoodwill": "1546856", "cashAndCashEquivalentsAtCarryingValue": "1187459", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1187459, "short_term_investments": null, "net_receivables": 4210862, "inventory": 867446, "other_current_assets": null, "total_current_assets": 6890238, "net_ppe": null, "goodwill": null, "intangible_assets": 1546856, "goodwill_and_intangibles": 1546856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1873117, "total_assets": 8763355, "short_term_debt": null, "accounts_payable": 495877, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4596220, "long_term_debt": 521601, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620477, "total_liabilities": 5216697, "total_debt": 521601, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10697832, "total_equity": 3546658, "shares_outstanding": 2028245, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "867446", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8763355", "longTermDebt": "521601", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1546856", "reportedCurrency": "SGD", "retainedEarnings": "-10697832", "totalLiabilities": "5216697", "otherCurrentAssets": "None", "totalCurrentAssets": "6890238", "currentLongTermDebt": "754024", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4210862", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873117", "currentAccountsPayable": "495877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3546658", "capitalLeaseObligations": "191876", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4596220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620477", "cashAndShortTermInvestments": "1187459", "commonStockSharesOutstanding": "2028245", "intangibleAssetsExcludingGoodwill": "1546856", "cashAndCashEquivalentsAtCarryingValue": "1187459", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": 697005, "cost_of_revenue": 278385, "gross_profit": 418619, "ebit": -590669, "ebitda": -517503, "pretax_income": -505440, "tax_provision": 11543, "net_income": -516982, "net_income_to_common": -516982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43919, "total_current_assets": 3937971, "total_assets": 5296300, "short_term_debt": 1625138, "long_term_debt": null, "total_debt": 1625138, "total_liabilities": 6007225, "total_equity": -710925, "shares_outstanding": 1807958, "goodwill_and_intangibles": 1066292 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174927, "ticker_id": 8352, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-590669", "ebitda": "-517503", "netIncome": "-516982", "grossProfit": "418619", "depreciation": "None", "totalRevenue": "697005", "costOfRevenue": "278385", "interestIncome": "None", "incomeBeforeTax": "-505440", "interestExpense": "20242", "operatingIncome": "-590669", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11543", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1009289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73166", "sellingGeneralAndAdministrative": "1009288", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1086456", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "5296300", "longTermDebt": "None", "shortTermDebt": "1625138", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1066292", "reportedCurrency": "None", "retainedEarnings": "-4160924", "totalLiabilities": "6007225", "otherCurrentAssets": "2251204", "totalCurrentAssets": "3937971", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29402", "currentNetReceivables": "526990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358329", "currentAccountsPayable": "536646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3008881", "totalShareholderEquity": "-710925", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2461698", "totalCurrentLiabilities": "4623482", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1383743", "cashAndShortTermInvestments": "43919", "commonStockSharesOutstanding": "1807958", "intangibleAssetsExcludingGoodwill": "1066292", "cashAndCashEquivalentsAtCarryingValue": "43919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-516984", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 697005, "cost_of_revenue": 278385, "gross_profit": 418619, "research_and_development": null, "selling_general_admin": 1009288, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -590669, "depreciation_amortisation": 73166, "ebitda": -517503, "interest_expense": 20242, "interest_income": null, "other_non_operating": null, "pretax_income": -505440, "tax_provision": 11543, "effective_tax_rate": null, "net_income": -516982, "net_income_continuing_ops": null, "net_income_to_common": -516982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43919, "short_term_investments": 29402, "net_receivables": 526990, "inventory": 1086456, "other_current_assets": null, "total_current_assets": 3937971, "net_ppe": null, "goodwill": null, "intangible_assets": 1066292, "goodwill_and_intangibles": 1066292, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1358329, "total_assets": 5296300, "short_term_debt": 1625138, "accounts_payable": 536646, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4623482, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1383743, "total_liabilities": 6007225, "total_debt": 1625138, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4160924, "total_equity": -710925, "shares_outstanding": 1807958, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-590669", "ebitda": "-517503", "netIncome": "-516982", "grossProfit": "418619", "depreciation": "None", "totalRevenue": "697005", "costOfRevenue": "278385", "interestIncome": "None", "incomeBeforeTax": "-505440", "interestExpense": "20242", "operatingIncome": "-590669", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11543", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1009289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73166", "sellingGeneralAndAdministrative": "1009288", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1086456", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "5296300", "longTermDebt": "None", "shortTermDebt": "1625138", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1066292", "reportedCurrency": "None", "retainedEarnings": "-4160924", "totalLiabilities": "6007225", "otherCurrentAssets": "2251204", "totalCurrentAssets": "3937971", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29402", "currentNetReceivables": "526990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358329", "currentAccountsPayable": "536646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3008881", "totalShareholderEquity": "-710925", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2461698", "totalCurrentLiabilities": "4623482", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1383743", "cashAndShortTermInvestments": "43919", "commonStockSharesOutstanding": "1807958", "intangibleAssetsExcludingGoodwill": "1066292", "cashAndCashEquivalentsAtCarryingValue": "43919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-516984", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535023, "total_current_assets": 4379354, "total_assets": 5832026, "short_term_debt": 1287225, "long_term_debt": 1277431, "total_debt": 2564656, "total_liabilities": 5508985, "total_equity": 323041, "shares_outstanding": 16088661, "goodwill_and_intangibles": 1072615 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174928, "ticker_id": 8352, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:04.600199+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1033452", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "5832026", "longTermDebt": "1277431", "shortTermDebt": "1287225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1072615", "reportedCurrency": "SGD", "retainedEarnings": "-3126959", "totalLiabilities": "5508985", "otherCurrentAssets": "2031574", "totalCurrentAssets": "4379354", "currentLongTermDebt": "1184823", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "779305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452672", "currentAccountsPayable": "316517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2781693", "totalShareholderEquity": "323041", "capitalLeaseObligations": "319439", "otherCurrentLiabilities": "1697539", "totalCurrentLiabilities": "4014517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1494468", "cashAndShortTermInvestments": "535023", "commonStockSharesOutstanding": "16088661", "intangibleAssetsExcludingGoodwill": "1072615", "cashAndCashEquivalentsAtCarryingValue": "535023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535023, "short_term_investments": null, "net_receivables": 779305, "inventory": 1033452, "other_current_assets": null, "total_current_assets": 4379354, "net_ppe": null, "goodwill": null, "intangible_assets": 1072615, "goodwill_and_intangibles": 1072615, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1452672, "total_assets": 5832026, "short_term_debt": 1287225, "accounts_payable": 316517, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4014517, "long_term_debt": 1277431, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1494468, "total_liabilities": 5508985, "total_debt": 2564656, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3126959, "total_equity": 323041, "shares_outstanding": 16088661, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1033452", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "5832026", "longTermDebt": "1277431", "shortTermDebt": "1287225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1072615", "reportedCurrency": "SGD", "retainedEarnings": "-3126959", "totalLiabilities": "5508985", "otherCurrentAssets": "2031574", "totalCurrentAssets": "4379354", "currentLongTermDebt": "1184823", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "779305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452672", "currentAccountsPayable": "316517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2781693", "totalShareholderEquity": "323041", "capitalLeaseObligations": "319439", "otherCurrentLiabilities": "1697539", "totalCurrentLiabilities": "4014517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1494468", "cashAndShortTermInvestments": "535023", "commonStockSharesOutstanding": "16088661", "intangibleAssetsExcludingGoodwill": "1072615", "cashAndCashEquivalentsAtCarryingValue": "535023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }