{ "ticker": { "uuid": "5d0f907b-76f7-4e1d-8feb-9b9eaa03c361", "symbol": "ERNA", "name": "Eterna Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5d0f907b-76f7-4e1d-8feb-9b9eaa03c361/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d0f907b-76f7-4e1d-8feb-9b9eaa03c361/" }, "ticker_metadata": { "id": 5889, "uuid": "5d0f907b-76f7-4e1d-8feb-9b9eaa03c361", "symbol": "ERNA", "name": "Eterna Therapeutics Inc", "asset_type": "equity", "market_cap": 12328100, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Brooklyn ImmunoTherapeutics, Inc., a clinical-stage biopharmaceutical company, is dedicated to developing therapies to treat cancer patients. The company is headquartered in Brooklyn, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5d0f907b-76f7-4e1d-8feb-9b9eaa03c361", "symbol": "ERNA", "name": "Eterna Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5d0f907b-76f7-4e1d-8feb-9b9eaa03c361/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d0f907b-76f7-4e1d-8feb-9b9eaa03c361/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 7.89, "market_cap": 6248880, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.6602, "piotroski_f_score": 4, "momentum_12_1": -0.8884, "volatility_252d": 1.7287 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.985998+00:00", "batch_id": "" }, "size": { "price_close": 7.89, "market_cap": 6248880, "market_cap_usd": 6248880, "enterprise_value": 6248880, "shares_outstanding": 792000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.911, "ptbv_ratio": 0.911, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.8707, "ev_ebitda": null, "ev_ebit": -0.4423, "ev_sales": null, "ev_fcf": -0.8707, "earnings_yield": null, "fcf_yield": -1.1485, "price_to_sales": null, "price_to_book": 0.911, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.6602, "roa": -1.0801, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6303, "accruals_ratio": -0.3956, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.1401, "revenue_stability_5y": 1.9705, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0199, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5371, "net_debt_to_ebitda": 0.6485, "debt_to_assets": 0.0155, "interest_coverage": -523.2222, "current_ratio": 2.8915, "quick_ratio": 2.8915, "net_debt": -9014000, "local_beta": -0.0052, "volatility_252d": 1.7287, "volatility_60d": 4.3162, "max_drawdown_12m": -0.9378, "risk_adjusted_momentum": -0.5139 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.0904, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0478, "price_return_3m": 0.1074, "price_return_6m": -0.7609, "price_return_9m": -0.7485, "price_return_12m": -0.8831, "price_return_12m_ex1m": -0.8884, "momentum_6m": -0.7609, "momentum_12m": -0.8831, "momentum_12_1": -0.8884, "distance_from_52w_high": -0.8712, "distance_from_52w_low": 1.0695, "relative_strength": -1.0411 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -210000, "ebit_ttm": -14127000, "ebitda_ttm": -13900000, "net_income_ttm": -11387000, "eps_diluted_ttm": -14.3775, "operating_cash_flow_ttm": -7216000, "capital_expenditure_ttm": 39000, "fcf_ttm": -7177000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27000, "cash_and_equivalents": 9177000, "total_current_assets": 9996000, "total_current_liabilities": 3457000, "net_ppe": null, "total_assets": 10543000, "total_debt": 163000, "total_equity": 6859000, "net_working_capital": -2475000, "book_value_per_share": 8.6604, "retained_earnings": -251142000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6859000, "tangible_book_per_share": 8.6604 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.535, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1040, "ticker_id": 5889, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.985998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.89, "market_cap": 6248880, "market_cap_usd": 6248880, "enterprise_value": 6248880, "shares_outstanding": 792000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91104826, "ptbv_ratio": 0.91104826, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.87068134, "ev_ebitda": null, "ev_ebit": -0.44233595, "ev_sales": null, "ev_fcf": -0.87068134, "earnings_yield": null, "fcf_yield": -1.14852582, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.66015454, "roa": -1.08005312, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.63028014, "accruals_ratio": -0.39561795, "sbc_to_revenue": null, "debt_to_equity": 0.53710453, "net_debt_to_ebitda": 0.64848921, "debt_to_assets": 0.0154605, "interest_coverage": -523.22222222, "current_ratio": 2.89152444, "quick_ratio": 2.89152444, "net_debt": -9014000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.09038882, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.140102, "revenue_stability_5y": 1.970535, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04780876, "price_return_3m": 0.10736842, "price_return_6m": -0.76090909, "price_return_9m": -0.7485259, "price_return_12m": -0.88311111, "price_return_12m_ex1m": -0.88844444, "distance_from_52w_high": -0.87118367, "distance_from_52w_low": 1.0695082, "relative_strength": -1.04105216, "local_beta": -0.0052, "volatility_252d": 1.728733, "volatility_60d": 4.316224, "max_drawdown_12m": -0.9377551, "revenue_ttm": 0, "gross_profit_ttm": -210000, "ebit_ttm": -14127000, "ebitda_ttm": -13900000, "net_income_ttm": -11387000, "eps_diluted_ttm": -14.37752525, "operating_cash_flow_ttm": -7216000, "capital_expenditure_ttm": 39000, "fcf_ttm": -7177000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27000, "cash_and_equivalents": 9177000, "total_current_assets": 9996000, "total_current_liabilities": 3457000, "net_ppe": null, "total_assets": 10543000, "total_debt": 163000, "total_equity": 6859000, "net_working_capital": -2475000, "book_value_per_share": 8.66035354, "retained_earnings": -251142000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6859000, "tangible_book_per_share": 8.66035354, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.89, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.6602, "momentum_12_1": -0.8884, "complete_fields": { "id": 1040, "ticker_id": 5889, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.985998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.89, "market_cap": 6248880, "market_cap_usd": 6248880, "enterprise_value": 6248880, "shares_outstanding": 792000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91104826, "ptbv_ratio": 0.91104826, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.87068134, "ev_ebitda": null, "ev_ebit": -0.44233595, "ev_sales": null, "ev_fcf": -0.87068134, "earnings_yield": null, "fcf_yield": -1.14852582, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.66015454, "roa": -1.08005312, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.63028014, "accruals_ratio": -0.39561795, "sbc_to_revenue": null, "debt_to_equity": 0.53710453, "net_debt_to_ebitda": 0.64848921, "debt_to_assets": 0.0154605, "interest_coverage": -523.22222222, "current_ratio": 2.89152444, "quick_ratio": 2.89152444, "net_debt": -9014000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.09038882, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.140102, "revenue_stability_5y": 1.970535, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04780876, "price_return_3m": 0.10736842, "price_return_6m": -0.76090909, "price_return_9m": -0.7485259, "price_return_12m": -0.88311111, "price_return_12m_ex1m": -0.88844444, "distance_from_52w_high": -0.87118367, "distance_from_52w_low": 1.0695082, "relative_strength": -1.04105216, "local_beta": -0.0052, "volatility_252d": 1.728733, "volatility_60d": 4.316224, "max_drawdown_12m": -0.9377551, "revenue_ttm": 0, "gross_profit_ttm": -210000, "ebit_ttm": -14127000, "ebitda_ttm": -13900000, "net_income_ttm": -11387000, "eps_diluted_ttm": -14.37752525, "operating_cash_flow_ttm": -7216000, "capital_expenditure_ttm": 39000, "fcf_ttm": -7177000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27000, "cash_and_equivalents": 9177000, "total_current_assets": 9996000, "total_current_liabilities": 3457000, "net_ppe": null, "total_assets": 10543000, "total_debt": 163000, "total_equity": 6859000, "net_working_capital": -2475000, "book_value_per_share": 8.66035354, "retained_earnings": -251142000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6859000, "tangible_book_per_share": 8.66035354, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 263000, "gross_profit": -263000, "ebit": -14102000, "ebitda": -13839000, "pretax_income": -14129000, "tax_provision": -45000, "net_income": -14084000, "net_income_to_common": -14084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1884000, "total_current_assets": 3133000, "total_assets": 5834000, "short_term_debt": 213000, "long_term_debt": null, "total_debt": 213000, "total_liabilities": 3433000, "total_equity": 2401000, "shares_outstanding": 252280, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -7017000, "capital_expenditure": 37000, "free_cash_flow": -6980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65251, "ticker_id": 5889, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14102000", "ebitda": "-13839000", "netIncome": "-14084000", "grossProfit": "-263000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "263000", "interestIncome": "83000", "incomeBeforeTax": "-14129000", "interestExpense": "27000", "operatingIncome": "-9319000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "9319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "5163000", "netIncomeFromContinuingOperations": "-14084000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "5834000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245636000", "totalLiabilities": "3433000", "otherCurrentAssets": "1154000", "totalCurrentAssets": "3133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490000", "totalShareholderEquity": "2401000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "1772000", "totalCurrentLiabilities": "3113000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "1884000", "commonStockSharesOutstanding": "252280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7017000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7209000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "1496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 263000, "gross_profit": -263000, "research_and_development": 4156000, "selling_general_admin": 5163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14102000, "depreciation_amortisation": 263000, "ebitda": -13839000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -14129000, "tax_provision": -45000, "effective_tax_rate": null, "net_income": -14084000, "net_income_continuing_ops": -14084000, "net_income_to_common": -14084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1884000, "short_term_investments": null, "net_receivables": 95000, "inventory": null, "other_current_assets": null, "total_current_assets": 3133000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2701000, "total_assets": 5834000, "short_term_debt": 213000, "accounts_payable": 1125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3113000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320000, "total_liabilities": 3433000, "total_debt": 213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245636000, "total_equity": 2401000, "shares_outstanding": 252280, "operating_cash_flow": -7017000, "stock_based_compensation": 1496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7209000, "free_cash_flow": -6980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14102000", "ebitda": "-13839000", "netIncome": "-14084000", "grossProfit": "-263000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "263000", "interestIncome": "83000", "incomeBeforeTax": "-14129000", "interestExpense": "27000", "operatingIncome": "-9319000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "9319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "5163000", "netIncomeFromContinuingOperations": "-14084000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "5834000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245636000", "totalLiabilities": "3433000", "otherCurrentAssets": "1154000", "totalCurrentAssets": "3133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490000", "totalShareholderEquity": "2401000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "1772000", "totalCurrentLiabilities": "3113000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "1884000", "commonStockSharesOutstanding": "252280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7017000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7209000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "1496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 582000, "cost_of_revenue": 96000, "gross_profit": 486000, "ebit": -37757000, "ebitda": -36119000, "pretax_income": -44509000, "tax_provision": 30000, "net_income": -44539000, "net_income_to_common": -44539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1729000, "total_current_assets": 2352000, "total_assets": 5269000, "short_term_debt": 207000, "long_term_debt": null, "total_debt": 207000, "total_liabilities": 3568000, "total_equity": 1701000, "shares_outstanding": 909800, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -15836000, "capital_expenditure": 369000, "free_cash_flow": -15467000, "dividends_paid": 16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65256, "ticker_id": 5889, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37757000", "ebitda": "-36119000", "netIncome": "-44539000", "grossProfit": "486000", "depreciation": "None", "totalRevenue": "582000", "costOfRevenue": "96000", "interestIncome": "249000", "incomeBeforeTax": "-44509000", "interestExpense": "6752000", "operatingIncome": "-15674000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-6503000", "nonInterestIncome": "None", "operatingExpenses": "16160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1638000", "sellingGeneralAndAdministrative": "13132000", "netIncomeFromContinuingOperations": "-44539000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "5269000", "longTermDebt": "None", "shortTermDebt": "207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231536000", "totalLiabilities": "3568000", "otherCurrentAssets": "186000", "totalCurrentAssets": "2352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2917000", "currentAccountsPayable": "1721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684000", "totalShareholderEquity": "1701000", "capitalLeaseObligations": "684000", "otherCurrentLiabilities": "1007000", "totalCurrentLiabilities": "2938000", "otherNonCurrentLiabilities": "152000", "totalNonCurrentLiabilities": "630000", "cashAndShortTermInvestments": "1729000", "commonStockSharesOutstanding": "909800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44539000", "profitLoss": "None", "dividendPayout": "16000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15836000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6260000", "cashflowFromInvestment": "-365000", "stockBasedCompensation": "1520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582000, "cost_of_revenue": 96000, "gross_profit": 486000, "research_and_development": 4604000, "selling_general_admin": 13132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37757000, "depreciation_amortisation": 1638000, "ebitda": -36119000, "interest_expense": 6752000, "interest_income": null, "other_non_operating": null, "pretax_income": -44509000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -44539000, "net_income_continuing_ops": -44539000, "net_income_to_common": -44539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1729000, "short_term_investments": null, "net_receivables": 437000, "inventory": null, "other_current_assets": null, "total_current_assets": 2352000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2917000, "total_assets": 5269000, "short_term_debt": 207000, "accounts_payable": 1721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2938000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630000, "total_liabilities": 3568000, "total_debt": 207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231536000, "total_equity": 1701000, "shares_outstanding": 909800, "operating_cash_flow": -15836000, "stock_based_compensation": 1520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -365000, "dividends_paid": 16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6260000, "free_cash_flow": -15467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37757000", "ebitda": "-36119000", "netIncome": "-44539000", "grossProfit": "486000", "depreciation": "None", "totalRevenue": "582000", "costOfRevenue": "96000", "interestIncome": "249000", "incomeBeforeTax": "-44509000", "interestExpense": "6752000", "operatingIncome": "-15674000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-6503000", "nonInterestIncome": "None", "operatingExpenses": "16160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1638000", "sellingGeneralAndAdministrative": "13132000", "netIncomeFromContinuingOperations": "-44539000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "5269000", "longTermDebt": "None", "shortTermDebt": "207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231536000", "totalLiabilities": "3568000", "otherCurrentAssets": "186000", "totalCurrentAssets": "2352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2917000", "currentAccountsPayable": "1721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684000", "totalShareholderEquity": "1701000", "capitalLeaseObligations": "684000", "otherCurrentLiabilities": "1007000", "totalCurrentLiabilities": "2938000", "otherNonCurrentLiabilities": "152000", "totalNonCurrentLiabilities": "630000", "cashAndShortTermInvestments": "1729000", "commonStockSharesOutstanding": "909800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44539000", "profitLoss": "None", "dividendPayout": "16000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15836000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6260000", "cashflowFromInvestment": "-365000", "stockBasedCompensation": "1520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 68000, "cost_of_revenue": 236000, "gross_profit": -168000, "ebit": -21057000, "ebitda": -19934000, "pretax_income": -21671000, "tax_provision": -3000, "net_income": -21668000, "net_income_to_common": -21668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7575000, "total_current_assets": 9599000, "total_assets": 49132000, "short_term_debt": 2216000, "long_term_debt": 6773000, "total_debt": 8989000, "total_liabilities": 46899000, "total_equity": 2233000, "shares_outstanding": 354267, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -20408000, "capital_expenditure": 19000, "free_cash_flow": -20389000, "dividends_paid": 16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65261, "ticker_id": 5889, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21057000", "ebitda": "-19934000", "netIncome": "-21668000", "grossProfit": "-168000", "depreciation": "None", "totalRevenue": "68000", "costOfRevenue": "236000", "interestIncome": "138000", "incomeBeforeTax": "-21671000", "interestExpense": "614000", "operatingIncome": "-21135000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-94000", "nonInterestIncome": "None", "operatingExpenses": "20967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1123000", "sellingGeneralAndAdministrative": "14586000", "netIncomeFromContinuingOperations": "-20004000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "49132000", "longTermDebt": "6773000", "shortTermDebt": "2216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186981000", "totalLiabilities": "46899000", "otherCurrentAssets": "1599000", "totalCurrentAssets": "9599000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39533000", "currentAccountsPayable": "1067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41843000", "totalShareholderEquity": "2233000", "capitalLeaseObligations": "35070000", "otherCurrentLiabilities": "3098000", "totalCurrentLiabilities": "6573000", "otherNonCurrentLiabilities": "191000", "totalNonCurrentLiabilities": "40326000", "cashAndShortTermInvestments": "7575000", "commonStockSharesOutstanding": "354267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21668000", "profitLoss": "None", "dividendPayout": "16000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20408000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16556000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "1242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16251999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68000, "cost_of_revenue": 236000, "gross_profit": -168000, "research_and_development": 5920000, "selling_general_admin": 14586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21057000, "depreciation_amortisation": 1123000, "ebitda": -19934000, "interest_expense": 614000, "interest_income": null, "other_non_operating": null, "pretax_income": -21671000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -21668000, "net_income_continuing_ops": -20004000, "net_income_to_common": -21668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7575000, "short_term_investments": null, "net_receivables": 425000, "inventory": null, "other_current_assets": null, "total_current_assets": 9599000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39533000, "total_assets": 49132000, "short_term_debt": 2216000, "accounts_payable": 1067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6573000, "long_term_debt": 6773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40326000, "total_liabilities": 46899000, "total_debt": 8989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186981000, "total_equity": 2233000, "shares_outstanding": 354267, "operating_cash_flow": -20408000, "stock_based_compensation": 1242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": 16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16556000, "free_cash_flow": -20389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21057000", "ebitda": "-19934000", "netIncome": "-21668000", "grossProfit": "-168000", "depreciation": "None", "totalRevenue": "68000", "costOfRevenue": "236000", "interestIncome": "138000", "incomeBeforeTax": "-21671000", "interestExpense": "614000", "operatingIncome": "-21135000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-94000", "nonInterestIncome": "None", "operatingExpenses": "20967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1123000", "sellingGeneralAndAdministrative": "14586000", "netIncomeFromContinuingOperations": "-20004000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "49132000", "longTermDebt": "6773000", "shortTermDebt": "2216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186981000", "totalLiabilities": "46899000", "otherCurrentAssets": "1599000", "totalCurrentAssets": "9599000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39533000", "currentAccountsPayable": "1067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41843000", "totalShareholderEquity": "2233000", "capitalLeaseObligations": "35070000", "otherCurrentLiabilities": "3098000", "totalCurrentLiabilities": "6573000", "otherNonCurrentLiabilities": "191000", "totalNonCurrentLiabilities": "40326000", "cashAndShortTermInvestments": "7575000", "commonStockSharesOutstanding": "354267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21668000", "profitLoss": "None", "dividendPayout": "16000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20408000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16556000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "1242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16251999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 497000, "gross_profit": -497000, "ebit": -24504000, "ebitda": -24007000, "pretax_income": -24534000, "tax_provision": 45000, "net_income": -24579000, "net_income_to_common": -24579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11446000, "total_current_assets": 13681000, "total_assets": 22279000, "short_term_debt": 2045000, "long_term_debt": 1206000, "total_debt": 3251000, "total_liabilities": 10172000, "total_equity": 12107000, "shares_outstanding": 203400, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -20976000, "capital_expenditure": 297000, "free_cash_flow": -20679000, "dividends_paid": 16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65266, "ticker_id": 5889, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24504000", "ebitda": "-24007000", "netIncome": "-24579000", "grossProfit": "-497000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "497000", "interestIncome": "0", "incomeBeforeTax": "-24534000", "interestExpense": "30000", "operatingIncome": "-33217000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "33217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "16555000", "netIncomeFromContinuingOperations": "-24579000" }, "balance": { "goodwill": "2044000", "inventory": "-951000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "22279000", "longTermDebt": "1206000", "shortTermDebt": "2045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165297000", "totalLiabilities": "10172000", "otherCurrentAssets": "1284000", "totalCurrentAssets": "13681000", "currentLongTermDebt": "1750000", "longTermInvestments": "59000", "shortTermInvestments": "None", "currentNetReceivables": "951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8598000", "currentAccountsPayable": "1620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1266000", "shortLongTermDebtTotal": "4138000", "totalShareholderEquity": "12107000", "capitalLeaseObligations": "1182000", "otherCurrentLiabilities": "3989000", "totalCurrentLiabilities": "7654000", "otherNonCurrentLiabilities": "93000", "totalNonCurrentLiabilities": "2518000", "cashAndShortTermInvestments": "11446000", "commonStockSharesOutstanding": "203400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24579000", "profitLoss": "None", "dividendPayout": "16000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "-20976000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19579000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "2935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 497000, "gross_profit": -497000, "research_and_development": 10392000, "selling_general_admin": 16555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24504000, "depreciation_amortisation": 497000, "ebitda": -24007000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -24534000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": -24579000, "net_income_continuing_ops": -24579000, "net_income_to_common": -24579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11446000, "short_term_investments": null, "net_receivables": 951000, "inventory": -951000, "other_current_assets": null, "total_current_assets": 13681000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8598000, "total_assets": 22279000, "short_term_debt": 2045000, "accounts_payable": 1620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7654000, "long_term_debt": 1206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518000, "total_liabilities": 10172000, "total_debt": 3251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165297000, "total_equity": 12107000, "shares_outstanding": 203400, "operating_cash_flow": -20976000, "stock_based_compensation": 2935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000, "dividends_paid": 16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19579000, "free_cash_flow": -20679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24504000", "ebitda": "-24007000", "netIncome": "-24579000", "grossProfit": "-497000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "497000", "interestIncome": "0", "incomeBeforeTax": "-24534000", "interestExpense": "30000", "operatingIncome": "-33217000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "33217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "16555000", "netIncomeFromContinuingOperations": "-24579000" }, "balance": { "goodwill": "2044000", "inventory": "-951000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "22279000", "longTermDebt": "1206000", "shortTermDebt": "2045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165297000", "totalLiabilities": "10172000", "otherCurrentAssets": "1284000", "totalCurrentAssets": "13681000", "currentLongTermDebt": "1750000", "longTermInvestments": "59000", "shortTermInvestments": "None", "currentNetReceivables": "951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8598000", "currentAccountsPayable": "1620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1266000", "shortLongTermDebtTotal": "4138000", "totalShareholderEquity": "12107000", "capitalLeaseObligations": "1182000", "otherCurrentLiabilities": "3989000", "totalCurrentLiabilities": "7654000", "otherNonCurrentLiabilities": "93000", "totalNonCurrentLiabilities": "2518000", "cashAndShortTermInvestments": "11446000", "commonStockSharesOutstanding": "203400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24579000", "profitLoss": "None", "dividendPayout": "16000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "-20976000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19579000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "2935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 459000, "gross_profit": -459000, "ebit": -122407000, "ebitda": -121948000, "pretax_income": -122481000, "tax_provision": 64000, "net_income": -122545000, "net_income_to_common": -122545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16985000, "total_current_assets": 18766000, "total_assets": 31525000, "short_term_debt": 426000, "long_term_debt": null, "total_debt": 426000, "total_liabilities": 6021000, "total_equity": 25504000, "shares_outstanding": 144333, "goodwill_and_intangibles": 8034000 }, "cash_flow": { "operating_cash_flow": -23488000, "capital_expenditure": 154000, "free_cash_flow": -23334000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65271, "ticker_id": 5889, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122407000", "ebitda": "-121948000", "netIncome": "-122545000", "grossProfit": "-459000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "459000", "interestIncome": "None", "incomeBeforeTax": "-122481000", "interestExpense": "74000", "operatingIncome": "-113732000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "-74000", "nonInterestIncome": "None", "operatingExpenses": "113732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000", "sellingGeneralAndAdministrative": "14724000", "netIncomeFromContinuingOperations": "-122306000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "31525000", "longTermDebt": "None", "shortTermDebt": "426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5990000", "reportedCurrency": "USD", "retainedEarnings": "-140702000", "totalLiabilities": "6021000", "otherCurrentAssets": "1097000", "totalCurrentAssets": "18766000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12759000", "currentAccountsPayable": "1755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3237000", "shortLongTermDebtTotal": "2723000", "totalShareholderEquity": "25504000", "capitalLeaseObligations": "2723000", "otherCurrentLiabilities": "1496000", "totalCurrentLiabilities": "3677000", "otherNonCurrentLiabilities": "19953000", "totalNonCurrentLiabilities": "2344000", "cashAndShortTermInvestments": "16985000", "commonStockSharesOutstanding": "144333", "intangibleAssetsExcludingGoodwill": "5990000", "cashAndCashEquivalentsAtCarryingValue": "16985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122306000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "485000", "operatingCashflow": "-23488000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61585000", "cashflowFromInvestment": "-22742000", "stockBasedCompensation": "5235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 459000, "gross_profit": -459000, "research_and_development": 12705000, "selling_general_admin": 14724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122407000, "depreciation_amortisation": 459000, "ebitda": -121948000, "interest_expense": 74000, "interest_income": null, "other_non_operating": null, "pretax_income": -122481000, "tax_provision": 64000, "effective_tax_rate": null, "net_income": -122545000, "net_income_continuing_ops": -122306000, "net_income_to_common": -122545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16985000, "short_term_investments": null, "net_receivables": 684000, "inventory": null, "other_current_assets": null, "total_current_assets": 18766000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": 5990000, "goodwill_and_intangibles": 8034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12759000, "total_assets": 31525000, "short_term_debt": 426000, "accounts_payable": 1755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2344000, "total_liabilities": 6021000, "total_debt": 426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140702000, "total_equity": 25504000, "shares_outstanding": 144333, "operating_cash_flow": -23488000, "stock_based_compensation": 5235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22742000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61585000, "free_cash_flow": -23334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122407000", "ebitda": "-121948000", "netIncome": "-122545000", "grossProfit": "-459000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "459000", "interestIncome": "None", "incomeBeforeTax": "-122481000", "interestExpense": "74000", "operatingIncome": "-113732000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "-74000", "nonInterestIncome": "None", "operatingExpenses": "113732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000", "sellingGeneralAndAdministrative": "14724000", "netIncomeFromContinuingOperations": "-122306000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "31525000", "longTermDebt": "None", "shortTermDebt": "426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5990000", "reportedCurrency": "USD", "retainedEarnings": "-140702000", "totalLiabilities": "6021000", "otherCurrentAssets": "1097000", "totalCurrentAssets": "18766000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12759000", "currentAccountsPayable": "1755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3237000", "shortLongTermDebtTotal": "2723000", "totalShareholderEquity": "25504000", "capitalLeaseObligations": "2723000", "otherCurrentLiabilities": "1496000", "totalCurrentLiabilities": "3677000", "otherNonCurrentLiabilities": "19953000", "totalNonCurrentLiabilities": "2344000", "cashAndShortTermInvestments": "16985000", "commonStockSharesOutstanding": "144333", "intangibleAssetsExcludingGoodwill": "5990000", "cashAndCashEquivalentsAtCarryingValue": "16985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122306000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "485000", "operatingCashflow": "-23488000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61585000", "cashflowFromInvestment": "-22742000", "stockBasedCompensation": "5235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 5800000, "cost_of_revenue": 98000, "gross_profit": -98000, "ebit": -26487999, "ebitda": -26389999, "pretax_income": -26531000, "tax_provision": -19197000, "net_income": 11906000, "net_income_to_common": 11906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1630000, "total_current_assets": 1732000, "total_assets": 12906000, "short_term_debt": 799000, "long_term_debt": 194000, "total_debt": 993000, "total_liabilities": 5247000, "total_equity": 7659000, "shares_outstanding": 115523, "goodwill_and_intangibles": 8034000 }, "cash_flow": { "operating_cash_flow": -8101000, "capital_expenditure": 39000, "free_cash_flow": -8062000, "dividends_paid": 16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65276, "ticker_id": 5889, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26487999", "ebitda": "-26389999", "netIncome": "11906000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "5800000", "costOfRevenue": "98000", "interestIncome": "None", "incomeBeforeTax": "-26531000", "interestExpense": "43000", "operatingIncome": "-7248000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19197000", "reportedCurrency": "USD", "netInterestIncome": "-43000", "nonInterestIncome": "None", "operatingExpenses": "7150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "3297000", "netIncomeFromContinuingOperations": "-7291000" }, "balance": { "goodwill": "2044000", "inventory": "-116000", "commonStock": "25800000", "currentDebt": "None", "investments": "None", "totalAssets": "12906000", "longTermDebt": "194000", "shortTermDebt": "799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5990000", "reportedCurrency": "USD", "retainedEarnings": "-18141000", "totalLiabilities": "5247000", "otherCurrentAssets": "102000", "totalCurrentAssets": "1732000", "currentLongTermDebt": "526000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11174000", "currentAccountsPayable": "1275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2687000", "shortLongTermDebtTotal": "2898000", "totalShareholderEquity": "7659000", "capitalLeaseObligations": "2178000", "otherCurrentLiabilities": "966000", "totalCurrentLiabilities": "3125000", "otherNonCurrentLiabilities": "23000", "totalNonCurrentLiabilities": "2122000", "cashAndShortTermInvestments": "1630000", "commonStockSharesOutstanding": "115523", "intangibleAssetsExcludingGoodwill": "5990000", "cashAndCashEquivalentsAtCarryingValue": "1630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26531000", "profitLoss": "None", "dividendPayout": "16000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "52000", "operatingCashflow": "-8101000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4669000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5800000, "cost_of_revenue": 98000, "gross_profit": -98000, "research_and_development": 3951000, "selling_general_admin": 3297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26487999, "depreciation_amortisation": 98000, "ebitda": -26389999, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -26531000, "tax_provision": -19197000, "effective_tax_rate": null, "net_income": 11906000, "net_income_continuing_ops": -7291000, "net_income_to_common": 11906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1630000, "short_term_investments": null, "net_receivables": 116000, "inventory": -116000, "other_current_assets": null, "total_current_assets": 1732000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": 5990000, "goodwill_and_intangibles": 8034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11174000, "total_assets": 12906000, "short_term_debt": 799000, "accounts_payable": 1275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3125000, "long_term_debt": 194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2122000, "total_liabilities": 5247000, "total_debt": 993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18141000, "total_equity": 7659000, "shares_outstanding": 115523, "operating_cash_flow": -8101000, "stock_based_compensation": 91000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": 16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4669000, "free_cash_flow": -8062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26487999", "ebitda": "-26389999", "netIncome": "11906000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "5800000", "costOfRevenue": "98000", "interestIncome": "None", "incomeBeforeTax": "-26531000", "interestExpense": "43000", "operatingIncome": "-7248000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19197000", "reportedCurrency": "USD", "netInterestIncome": "-43000", "nonInterestIncome": "None", "operatingExpenses": "7150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "3297000", "netIncomeFromContinuingOperations": "-7291000" }, "balance": { "goodwill": "2044000", "inventory": "-116000", "commonStock": "25800000", "currentDebt": "None", "investments": "None", "totalAssets": "12906000", "longTermDebt": "194000", "shortTermDebt": "799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5990000", "reportedCurrency": "USD", "retainedEarnings": "-18141000", "totalLiabilities": "5247000", "otherCurrentAssets": "102000", "totalCurrentAssets": "1732000", "currentLongTermDebt": "526000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11174000", "currentAccountsPayable": "1275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2687000", "shortLongTermDebtTotal": "2898000", "totalShareholderEquity": "7659000", "capitalLeaseObligations": "2178000", "otherCurrentLiabilities": "966000", "totalCurrentLiabilities": "3125000", "otherNonCurrentLiabilities": "23000", "totalNonCurrentLiabilities": "2122000", "cashAndShortTermInvestments": "1630000", "commonStockSharesOutstanding": "115523", "intangibleAssetsExcludingGoodwill": "5990000", "cashAndCashEquivalentsAtCarryingValue": "1630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26531000", "profitLoss": "None", "dividendPayout": "16000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "52000", "operatingCashflow": "-8101000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4669000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 19806000, "cost_of_revenue": 7843000, "gross_profit": 11963000, "ebit": -1771000, "ebitda": 1397000, "pretax_income": -2020000, "tax_provision": 27000, "net_income": -2047000, "net_income_to_common": -2047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3259000, "total_current_assets": 6070000, "total_assets": 15276000, "short_term_debt": 3169000, "long_term_debt": null, "total_debt": 3169000, "total_liabilities": 10185000, "total_equity": 5091000, "shares_outstanding": 71875, "goodwill_and_intangibles": 2611000 }, "cash_flow": { "operating_cash_flow": 2744000, "capital_expenditure": 1094000, "free_cash_flow": 3838000, "dividends_paid": 16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65281, "ticker_id": 5889, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1771000", "ebitda": "1397000", "netIncome": "-2047000", "grossProfit": "11963000", "depreciation": "None", "totalRevenue": "19806000", "costOfRevenue": "7843000", "interestIncome": "None", "incomeBeforeTax": "-2020000", "interestExpense": "249000", "operatingIncome": "-1212000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3168000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "696000", "inventory": "1090000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "15276000", "longTermDebt": "None", "shortTermDebt": "3169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1915000", "reportedCurrency": "USD", "retainedEarnings": "-131457000", "totalLiabilities": "10185000", "otherCurrentAssets": "526000", "totalCurrentAssets": "6070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9206000", "currentAccountsPayable": "835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "653763", "shortLongTermDebtTotal": "6080000", "totalShareholderEquity": "5091000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1628000", "totalCurrentLiabilities": "6095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4090000", "cashAndShortTermInvestments": "3259000", "commonStockSharesOutstanding": "71875", "intangibleAssetsExcludingGoodwill": "1915000", "cashAndCashEquivalentsAtCarryingValue": "3259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2047000", "profitLoss": "None", "dividendPayout": "16000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "337000", "operatingCashflow": "2744000", "capitalExpenditures": "1094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1098000", "cashflowFromInvestment": "-1065000", "stockBasedCompensation": "206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19806000, "cost_of_revenue": 7843000, "gross_profit": 11963000, "research_and_development": 26000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1771000, "depreciation_amortisation": 3168000, "ebitda": 1397000, "interest_expense": 249000, "interest_income": null, "other_non_operating": null, "pretax_income": -2020000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -2047000, "net_income_continuing_ops": null, "net_income_to_common": -2047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3259000, "short_term_investments": null, "net_receivables": 1195000, "inventory": 1090000, "other_current_assets": null, "total_current_assets": 6070000, "net_ppe": null, "goodwill": 696000, "intangible_assets": 1915000, "goodwill_and_intangibles": 2611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9206000, "total_assets": 15276000, "short_term_debt": 3169000, "accounts_payable": 835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4090000, "total_liabilities": 10185000, "total_debt": 3169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131457000, "total_equity": 5091000, "shares_outstanding": 71875, "operating_cash_flow": 2744000, "stock_based_compensation": 206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1065000, "dividends_paid": 16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1098000, "free_cash_flow": 3838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1771000", "ebitda": "1397000", "netIncome": "-2047000", "grossProfit": "11963000", "depreciation": "None", "totalRevenue": "19806000", "costOfRevenue": "7843000", "interestIncome": "None", "incomeBeforeTax": "-2020000", "interestExpense": "249000", "operatingIncome": "-1212000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3168000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "696000", "inventory": "1090000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "15276000", "longTermDebt": "None", "shortTermDebt": "3169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1915000", "reportedCurrency": "USD", "retainedEarnings": "-131457000", "totalLiabilities": "10185000", "otherCurrentAssets": "526000", "totalCurrentAssets": "6070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9206000", "currentAccountsPayable": "835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "653763", "shortLongTermDebtTotal": "6080000", "totalShareholderEquity": "5091000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1628000", "totalCurrentLiabilities": "6095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4090000", "cashAndShortTermInvestments": "3259000", "commonStockSharesOutstanding": "71875", "intangibleAssetsExcludingGoodwill": "1915000", "cashAndCashEquivalentsAtCarryingValue": "3259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2047000", "profitLoss": "None", "dividendPayout": "16000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "337000", "operatingCashflow": "2744000", "capitalExpenditures": "1094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1098000", "cashflowFromInvestment": "-1065000", "stockBasedCompensation": "206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 23335000, "cost_of_revenue": 8385000, "gross_profit": 14950000, "ebit": 464000, "ebitda": 3228000, "pretax_income": -323000, "tax_provision": -64000, "net_income": -259000, "net_income_to_common": -259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2586000, "total_current_assets": 6785000, "total_assets": 14864000, "short_term_debt": 1045000, "long_term_debt": null, "total_debt": 1045000, "total_liabilities": 7947000, "total_equity": 6917000, "shares_outstanding": 67200, "goodwill_and_intangibles": 667000 }, "cash_flow": { "operating_cash_flow": 1365000, "capital_expenditure": 1612000, "free_cash_flow": 2977000, "dividends_paid": 16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65286, "ticker_id": 5889, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "464000", "ebitda": "3228000", "netIncome": "-259000", "grossProfit": "14950000", "depreciation": "None", "totalRevenue": "23335000", "costOfRevenue": "8385000", "interestIncome": "None", "incomeBeforeTax": "-323000", "interestExpense": "389000", "operatingIncome": "464000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2764000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "667000", "inventory": "2539000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "14864000", "longTermDebt": "None", "shortTermDebt": "1045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129394000", "totalLiabilities": "7947000", "otherCurrentAssets": "517000", "totalCurrentAssets": "6785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8079000", "currentAccountsPayable": "271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68099", "shortLongTermDebtTotal": "3815000", "totalShareholderEquity": "6917000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1337000", "totalCurrentLiabilities": "4024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3923000", "cashAndShortTermInvestments": "2586000", "commonStockSharesOutstanding": "67200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259000", "profitLoss": "None", "dividendPayout": "16000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "431000", "operatingCashflow": "1365000", "capitalExpenditures": "1612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303000", "cashflowFromInvestment": "-1579000", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23335000, "cost_of_revenue": 8385000, "gross_profit": 14950000, "research_and_development": 72000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464000, "depreciation_amortisation": 2764000, "ebitda": 3228000, "interest_expense": 389000, "interest_income": null, "other_non_operating": null, "pretax_income": -323000, "tax_provision": -64000, "effective_tax_rate": null, "net_income": -259000, "net_income_continuing_ops": null, "net_income_to_common": -259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2586000, "short_term_investments": null, "net_receivables": 1143000, "inventory": 2539000, "other_current_assets": null, "total_current_assets": 6785000, "net_ppe": null, "goodwill": 667000, "intangible_assets": null, "goodwill_and_intangibles": 667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8079000, "total_assets": 14864000, "short_term_debt": 1045000, "accounts_payable": 271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4024000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3923000, "total_liabilities": 7947000, "total_debt": 1045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129394000, "total_equity": 6917000, "shares_outstanding": 67200, "operating_cash_flow": 1365000, "stock_based_compensation": 443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1579000, "dividends_paid": 16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -303000, "free_cash_flow": 2977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "464000", "ebitda": "3228000", "netIncome": "-259000", "grossProfit": "14950000", "depreciation": "None", "totalRevenue": "23335000", "costOfRevenue": "8385000", "interestIncome": "None", "incomeBeforeTax": "-323000", "interestExpense": "389000", "operatingIncome": "464000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2764000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "667000", "inventory": "2539000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "14864000", "longTermDebt": "None", "shortTermDebt": "1045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129394000", "totalLiabilities": "7947000", "otherCurrentAssets": "517000", "totalCurrentAssets": "6785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8079000", "currentAccountsPayable": "271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68099", "shortLongTermDebtTotal": "3815000", "totalShareholderEquity": "6917000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1337000", "totalCurrentLiabilities": "4024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3923000", "cashAndShortTermInvestments": "2586000", "commonStockSharesOutstanding": "67200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259000", "profitLoss": "None", "dividendPayout": "16000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "431000", "operatingCashflow": "1365000", "capitalExpenditures": "1612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303000", "cashflowFromInvestment": "-1579000", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "ebit": -3546000, "ebitda": -3460000, "pretax_income": -5546000, "tax_provision": -40000, "net_income": -5506000, "net_income_to_common": -5506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9177000, "total_current_assets": 9996000, "total_assets": 10543000, "short_term_debt": 163000, "long_term_debt": null, "total_debt": 163000, "total_liabilities": 3684000, "total_equity": 6859000, "shares_outstanding": 792000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2264000, "capital_expenditure": 2000, "free_cash_flow": -2262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65249, "ticker_id": 5889, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3546000", "ebitda": "-3460000", "netIncome": "-5506000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86000", "interestIncome": "None", "incomeBeforeTax": "-5546000", "interestExpense": "None", "operatingIncome": "-3546000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "44000", "nonInterestIncome": "None", "operatingExpenses": "3460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "1631000", "netIncomeFromContinuingOperations": "-5506000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "10543000", "longTermDebt": "None", "shortTermDebt": "163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251142000", "totalLiabilities": "3684000", "otherCurrentAssets": "724000", "totalCurrentAssets": "9996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546999", "currentAccountsPayable": "1300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389000", "totalShareholderEquity": "6859000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "1990000", "totalCurrentLiabilities": "3457000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "227000", "cashAndShortTermInvestments": "9177000", "commonStockSharesOutstanding": "792000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2264000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9559000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "research_and_development": 1915000, "selling_general_admin": 1631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3546000, "depreciation_amortisation": 86000, "ebitda": -3460000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5546000, "tax_provision": -40000, "effective_tax_rate": null, "net_income": -5506000, "net_income_continuing_ops": -5506000, "net_income_to_common": -5506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9177000, "short_term_investments": null, "net_receivables": 95000, "inventory": null, "other_current_assets": null, "total_current_assets": 9996000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546999, "total_assets": 10543000, "short_term_debt": 163000, "accounts_payable": 1300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227000, "total_liabilities": 3684000, "total_debt": 163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251142000, "total_equity": 6859000, "shares_outstanding": 792000, "operating_cash_flow": -2264000, "stock_based_compensation": 309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9559000, "free_cash_flow": -2262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3546000", "ebitda": "-3460000", "netIncome": "-5506000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86000", "interestIncome": "None", "incomeBeforeTax": "-5546000", "interestExpense": "None", "operatingIncome": "-3546000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "44000", "nonInterestIncome": "None", "operatingExpenses": "3460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "1631000", "netIncomeFromContinuingOperations": "-5506000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "10543000", "longTermDebt": "None", "shortTermDebt": "163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251142000", "totalLiabilities": "3684000", "otherCurrentAssets": "724000", "totalCurrentAssets": "9996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546999", "currentAccountsPayable": "1300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389000", "totalShareholderEquity": "6859000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "1990000", "totalCurrentLiabilities": "3457000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "227000", "cashAndShortTermInvestments": "9177000", "commonStockSharesOutstanding": "792000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2264000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9559000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 69000, "gross_profit": -69000, "ebit": -6877000, "ebitda": -6808000, "pretax_income": -1564000, "tax_provision": -62000, "net_income": -1502000, "net_income_to_common": -1502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1884000, "total_current_assets": 3133000, "total_assets": 5834000, "short_term_debt": 213000, "long_term_debt": null, "total_debt": 213000, "total_liabilities": 3433000, "total_equity": 2401000, "shares_outstanding": 314160, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -1148000, "capital_expenditure": 15000, "free_cash_flow": -1133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65250, "ticker_id": 5889, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6877000", "ebitda": "-6808000", "netIncome": "-1502000", "grossProfit": "-69000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69000", "interestIncome": "47000", "incomeBeforeTax": "-1564000", "interestExpense": "None", "operatingIncome": "-2094000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "2094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "1418000", "netIncomeFromContinuingOperations": "-1502000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "5834000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245636000", "totalLiabilities": "3433000", "otherCurrentAssets": "1154000", "totalCurrentAssets": "3133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490000", "totalShareholderEquity": "2401000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "1772000", "totalCurrentLiabilities": "3113000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "1884000", "commonStockSharesOutstanding": "314160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1148000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7209000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 69000, "gross_profit": -69000, "research_and_development": 676000, "selling_general_admin": 1418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6877000, "depreciation_amortisation": 69000, "ebitda": -6808000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1564000, "tax_provision": -62000, "effective_tax_rate": null, "net_income": -1502000, "net_income_continuing_ops": -1502000, "net_income_to_common": -1502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1884000, "short_term_investments": null, "net_receivables": 95000, "inventory": null, "other_current_assets": null, "total_current_assets": 3133000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2701000, "total_assets": 5834000, "short_term_debt": 213000, "accounts_payable": 1125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3113000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320000, "total_liabilities": 3433000, "total_debt": 213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245636000, "total_equity": 2401000, "shares_outstanding": 314160, "operating_cash_flow": -1148000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7209000, "free_cash_flow": -1133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6877000", "ebitda": "-6808000", "netIncome": "-1502000", "grossProfit": "-69000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69000", "interestIncome": "47000", "incomeBeforeTax": "-1564000", "interestExpense": "None", "operatingIncome": "-2094000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "2094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "1418000", "netIncomeFromContinuingOperations": "-1502000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "5834000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245636000", "totalLiabilities": "3433000", "otherCurrentAssets": "1154000", "totalCurrentAssets": "3133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490000", "totalShareholderEquity": "2401000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "1772000", "totalCurrentLiabilities": "3113000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "1884000", "commonStockSharesOutstanding": "314160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1148000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7209000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1203000, "ebitda": -1186000, "pretax_income": -1234000, "tax_provision": 6000, "net_income": -1240000, "net_income_to_common": -1240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3047000, "total_current_assets": 3379000, "total_assets": 6172000, "short_term_debt": 206000, "long_term_debt": null, "total_debt": 206000, "total_liabilities": 2602000, "total_equity": 3570000, "shares_outstanding": 8226000, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -1272000, "capital_expenditure": 22000, "free_cash_flow": -1250000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65252, "ticker_id": 5889, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1203000", "ebitda": "-1186000", "netIncome": "-1240000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "31000", "incomeBeforeTax": "-1234000", "interestExpense": "31000", "operatingIncome": "-1993000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "1993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1034999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "952000", "netIncomeFromContinuingOperations": "-1240000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "6172000", "longTermDebt": "None", "shortTermDebt": "206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244126000", "totalLiabilities": "2602000", "otherCurrentAssets": "332000", "totalCurrentAssets": "3379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2793000", "currentAccountsPayable": "958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552000", "totalShareholderEquity": "3570000", "capitalLeaseObligations": "552000", "otherCurrentLiabilities": "980000", "totalCurrentLiabilities": "2144000", "otherNonCurrentLiabilities": "112000", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "3047000", "commonStockSharesOutstanding": "8226000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1240000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1272000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1034999, "selling_general_admin": 952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1203000, "depreciation_amortisation": 17000, "ebitda": -1186000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -1234000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -1240000, "net_income_continuing_ops": -1240000, "net_income_to_common": -1240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3047000, "short_term_investments": null, "net_receivables": 153000, "inventory": null, "other_current_assets": null, "total_current_assets": 3379000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2793000, "total_assets": 6172000, "short_term_debt": 206000, "accounts_payable": 958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2144000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458000, "total_liabilities": 2602000, "total_debt": 206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244126000, "total_equity": 3570000, "shares_outstanding": 8226000, "operating_cash_flow": -1272000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26000, "free_cash_flow": -1250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1203000", "ebitda": "-1186000", "netIncome": "-1240000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "31000", "incomeBeforeTax": "-1234000", "interestExpense": "31000", "operatingIncome": "-1993000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "1993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1034999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "952000", "netIncomeFromContinuingOperations": "-1240000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "6172000", "longTermDebt": "None", "shortTermDebt": "206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244126000", "totalLiabilities": "2602000", "otherCurrentAssets": "332000", "totalCurrentAssets": "3379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2793000", "currentAccountsPayable": "958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552000", "totalShareholderEquity": "3570000", "capitalLeaseObligations": "552000", "otherCurrentLiabilities": "980000", "totalCurrentLiabilities": "2144000", "otherNonCurrentLiabilities": "112000", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "3047000", "commonStockSharesOutstanding": "8226000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1240000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1272000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 55000, "gross_profit": -55000, "ebit": -2501000, "ebitda": -2446000, "pretax_income": -3136000, "tax_provision": 3000, "net_income": -3139000, "net_income_to_common": -3139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4315000, "total_current_assets": 4792000, "total_assets": 7584000, "short_term_debt": 217000, "long_term_debt": null, "total_debt": 217000, "total_liabilities": 3140000, "total_equity": 4444000, "shares_outstanding": 5179000, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -2532000, "capital_expenditure": 0, "free_cash_flow": -2532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65253, "ticker_id": 5889, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2501000", "ebitda": "-2446000", "netIncome": "-3139000", "grossProfit": "-55000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55000", "interestIncome": "None", "incomeBeforeTax": "-3136000", "interestExpense": "None", "operatingIncome": "-2501000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "1365000", "netIncomeFromContinuingOperations": "-3139000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "7584000", "longTermDebt": "None", "shortTermDebt": "217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242885000", "totalLiabilities": "3140000", "otherCurrentAssets": "323000", "totalCurrentAssets": "4792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2792000", "currentAccountsPayable": "1319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593000", "totalShareholderEquity": "4444000", "capitalLeaseObligations": "593000", "otherCurrentLiabilities": "1104000", "totalCurrentLiabilities": "2651000", "otherNonCurrentLiabilities": "113000", "totalNonCurrentLiabilities": "489000", "cashAndShortTermInvestments": "4315000", "commonStockSharesOutstanding": "5179000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2532000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4929000", "cashflowFromInvestment": "None", "stockBasedCompensation": "368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 55000, "gross_profit": -55000, "research_and_development": 1136000, "selling_general_admin": 1365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2501000, "depreciation_amortisation": 55000, "ebitda": -2446000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3136000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -3139000, "net_income_continuing_ops": -3139000, "net_income_to_common": -3139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4315000, "short_term_investments": null, "net_receivables": 154000, "inventory": null, "other_current_assets": null, "total_current_assets": 4792000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2792000, "total_assets": 7584000, "short_term_debt": 217000, "accounts_payable": 1319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489000, "total_liabilities": 3140000, "total_debt": 217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242885000, "total_equity": 4444000, "shares_outstanding": 5179000, "operating_cash_flow": -2532000, "stock_based_compensation": 368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4929000, "free_cash_flow": -2532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2501000", "ebitda": "-2446000", "netIncome": "-3139000", "grossProfit": "-55000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55000", "interestIncome": "None", "incomeBeforeTax": "-3136000", "interestExpense": "None", "operatingIncome": "-2501000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "1365000", "netIncomeFromContinuingOperations": "-3139000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "7584000", "longTermDebt": "None", "shortTermDebt": "217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242885000", "totalLiabilities": "3140000", "otherCurrentAssets": "323000", "totalCurrentAssets": "4792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2792000", "currentAccountsPayable": "1319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593000", "totalShareholderEquity": "4444000", "capitalLeaseObligations": "593000", "otherCurrentLiabilities": "1104000", "totalCurrentLiabilities": "2651000", "otherNonCurrentLiabilities": "113000", "totalNonCurrentLiabilities": "489000", "cashAndShortTermInvestments": "4315000", "commonStockSharesOutstanding": "5179000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2532000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4929000", "cashflowFromInvestment": "None", "stockBasedCompensation": "368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 69000, "gross_profit": -69000, "ebit": -2730000, "ebitda": -2661000, "pretax_income": -8194000, "tax_provision": 8000, "net_income": -8202000, "net_income_to_common": -8202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1918000, "total_current_assets": 2211000, "total_assets": 5059000, "short_term_debt": 2463000, "long_term_debt": null, "total_debt": 2463000, "total_liabilities": 11009000, "total_equity": -5950000, "shares_outstanding": 3557400, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -2065000, "capital_expenditure": 0, "free_cash_flow": -2065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65254, "ticker_id": 5889, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2730000", "ebitda": "-2661000", "netIncome": "-8202000", "grossProfit": "-69000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69000", "interestIncome": "None", "incomeBeforeTax": "-8194000", "interestExpense": "5000", "operatingIncome": "-2730000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "2730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "1421000", "netIncomeFromContinuingOperations": "-8202000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "5059000", "longTermDebt": "None", "shortTermDebt": "2463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-239738000", "totalLiabilities": "11009000", "otherCurrentAssets": "137000", "totalCurrentAssets": "2211000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2848000", "currentAccountsPayable": "1275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2882000", "totalShareholderEquity": "-5950000", "capitalLeaseObligations": "632000", "otherCurrentLiabilities": "6689000", "totalCurrentLiabilities": "10438000", "otherNonCurrentLiabilities": "152000", "totalNonCurrentLiabilities": "571000", "cashAndShortTermInvestments": "1918000", "commonStockSharesOutstanding": "3557400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2065000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2254000", "cashflowFromInvestment": "None", "stockBasedCompensation": "502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 69000, "gross_profit": -69000, "research_and_development": 1309000, "selling_general_admin": 1421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2730000, "depreciation_amortisation": 69000, "ebitda": -2661000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -8194000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -8202000, "net_income_continuing_ops": -8202000, "net_income_to_common": -8202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1918000, "short_term_investments": null, "net_receivables": 156000, "inventory": null, "other_current_assets": null, "total_current_assets": 2211000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2848000, "total_assets": 5059000, "short_term_debt": 2463000, "accounts_payable": 1275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10438000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 571000, "total_liabilities": 11009000, "total_debt": 2463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239738000, "total_equity": -5950000, "shares_outstanding": 3557400, "operating_cash_flow": -2065000, "stock_based_compensation": 502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2254000, "free_cash_flow": -2065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2730000", "ebitda": "-2661000", "netIncome": "-8202000", "grossProfit": "-69000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69000", "interestIncome": "None", "incomeBeforeTax": "-8194000", "interestExpense": "5000", "operatingIncome": "-2730000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "2730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "1421000", "netIncomeFromContinuingOperations": "-8202000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "5059000", "longTermDebt": "None", "shortTermDebt": "2463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-239738000", "totalLiabilities": "11009000", "otherCurrentAssets": "137000", "totalCurrentAssets": "2211000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2848000", "currentAccountsPayable": "1275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2882000", "totalShareholderEquity": "-5950000", "capitalLeaseObligations": "632000", "otherCurrentLiabilities": "6689000", "totalCurrentLiabilities": "10438000", "otherNonCurrentLiabilities": "152000", "totalNonCurrentLiabilities": "571000", "cashAndShortTermInvestments": "1918000", "commonStockSharesOutstanding": "3557400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2065000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2254000", "cashflowFromInvestment": "None", "stockBasedCompensation": "502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 1000, "cost_of_revenue": -541000, "gross_profit": 1000, "ebit": -2265000, "ebitda": -2197000, "pretax_income": -5748000, "tax_provision": 11000, "net_income": -5759000, "net_income_to_common": -5759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1729000, "total_current_assets": 2352000, "total_assets": 5269000, "short_term_debt": 207000, "long_term_debt": null, "total_debt": 207000, "total_liabilities": 3568000, "total_equity": 1701000, "shares_outstanding": 3425733, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -3545000, "capital_expenditure": 0, "free_cash_flow": -3545000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65255, "ticker_id": 5889, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2265000", "ebitda": "-2197000", "netIncome": "-5759000", "grossProfit": "1000", "depreciation": "None", "totalRevenue": "1000", "costOfRevenue": "-541000", "interestIncome": "None", "incomeBeforeTax": "-5748000", "interestExpense": "3483000", "operatingIncome": "-2697000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-3234000", "nonInterestIncome": "None", "operatingExpenses": "2698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "1540000", "netIncomeFromContinuingOperations": "-5759000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "5269000", "longTermDebt": "None", "shortTermDebt": "207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231536000", "totalLiabilities": "3568000", "otherCurrentAssets": "186000", "totalCurrentAssets": "2352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2917000", "currentAccountsPayable": "1721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684000", "totalShareholderEquity": "1701000", "capitalLeaseObligations": "684000", "otherCurrentLiabilities": "1007000", "totalCurrentLiabilities": "2938000", "otherNonCurrentLiabilities": "152000", "totalNonCurrentLiabilities": "630000", "cashAndShortTermInvestments": "1729000", "commonStockSharesOutstanding": "3425733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5759000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3545000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1010000", "cashflowFromInvestment": "None", "stockBasedCompensation": "410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000, "cost_of_revenue": -541000, "gross_profit": 1000, "research_and_development": 1158000, "selling_general_admin": 1540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2265000, "depreciation_amortisation": 68000, "ebitda": -2197000, "interest_expense": 3483000, "interest_income": null, "other_non_operating": null, "pretax_income": -5748000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -5759000, "net_income_continuing_ops": -5759000, "net_income_to_common": -5759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1729000, "short_term_investments": null, "net_receivables": 437000, "inventory": null, "other_current_assets": null, "total_current_assets": 2352000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2917000, "total_assets": 5269000, "short_term_debt": 207000, "accounts_payable": 1721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2938000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630000, "total_liabilities": 3568000, "total_debt": 207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231536000, "total_equity": 1701000, "shares_outstanding": 3425733, "operating_cash_flow": -3545000, "stock_based_compensation": 410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1010000, "free_cash_flow": -3545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2265000", "ebitda": "-2197000", "netIncome": "-5759000", "grossProfit": "1000", "depreciation": "None", "totalRevenue": "1000", "costOfRevenue": "-541000", "interestIncome": "None", "incomeBeforeTax": "-5748000", "interestExpense": "3483000", "operatingIncome": "-2697000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-3234000", "nonInterestIncome": "None", "operatingExpenses": "2698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "1540000", "netIncomeFromContinuingOperations": "-5759000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "5269000", "longTermDebt": "None", "shortTermDebt": "207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231536000", "totalLiabilities": "3568000", "otherCurrentAssets": "186000", "totalCurrentAssets": "2352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2917000", "currentAccountsPayable": "1721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684000", "totalShareholderEquity": "1701000", "capitalLeaseObligations": "684000", "otherCurrentLiabilities": "1007000", "totalCurrentLiabilities": "2938000", "otherNonCurrentLiabilities": "152000", "totalNonCurrentLiabilities": "630000", "cashAndShortTermInvestments": "1729000", "commonStockSharesOutstanding": "3425733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5759000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3545000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1010000", "cashflowFromInvestment": "None", "stockBasedCompensation": "410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 487000, "cost_of_revenue": -60000, "gross_profit": 547000, "ebit": -24906000, "ebitda": -24455000, "pretax_income": -26592000, "tax_provision": 12000, "net_income": -26604000, "net_income_to_common": -26604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4264000, "total_current_assets": 4730000, "total_assets": 7718000, "short_term_debt": 977000, "long_term_debt": 32037000, "total_debt": 33014000, "total_liabilities": 53111000, "total_equity": -45393000, "shares_outstanding": 360667, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -6285000, "capital_expenditure": 19000, "free_cash_flow": -6266000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65257, "ticker_id": 5889, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24906000", "ebitda": "-24455000", "netIncome": "-26604000", "grossProfit": "547000", "depreciation": "None", "totalRevenue": "487000", "costOfRevenue": "-60000", "interestIncome": "None", "incomeBeforeTax": "-26592000", "interestExpense": "1686000", "operatingIncome": "-2259000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1686000", "nonInterestIncome": "None", "operatingExpenses": "2806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-60000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000", "sellingGeneralAndAdministrative": "3381000", "netIncomeFromContinuingOperations": "-26604000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "7718000", "longTermDebt": "32037000", "shortTermDebt": "977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225769000", "totalLiabilities": "53111000", "otherCurrentAssets": "279000", "totalCurrentAssets": "4730000", "currentLongTermDebt": "776000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2988000", "currentAccountsPayable": "2193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33548000", "totalShareholderEquity": "-45393000", "capitalLeaseObligations": "735000", "otherCurrentLiabilities": "6764000", "totalCurrentLiabilities": "9952000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "43159000", "cashAndShortTermInvestments": "4264000", "commonStockSharesOutstanding": "360667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26604000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6285000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3887000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487000, "cost_of_revenue": -60000, "gross_profit": 547000, "research_and_development": 1001000, "selling_general_admin": 3381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24906000, "depreciation_amortisation": 451000, "ebitda": -24455000, "interest_expense": 1686000, "interest_income": null, "other_non_operating": null, "pretax_income": -26592000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -26604000, "net_income_continuing_ops": -26604000, "net_income_to_common": -26604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4264000, "short_term_investments": null, "net_receivables": 187000, "inventory": null, "other_current_assets": null, "total_current_assets": 4730000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2988000, "total_assets": 7718000, "short_term_debt": 977000, "accounts_payable": 2193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9952000, "long_term_debt": 32037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43159000, "total_liabilities": 53111000, "total_debt": 33014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225769000, "total_equity": -45393000, "shares_outstanding": 360667, "operating_cash_flow": -6285000, "stock_based_compensation": 405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3887000, "free_cash_flow": -6266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24906000", "ebitda": "-24455000", "netIncome": "-26604000", "grossProfit": "547000", "depreciation": "None", "totalRevenue": "487000", "costOfRevenue": "-60000", "interestIncome": "None", "incomeBeforeTax": "-26592000", "interestExpense": "1686000", "operatingIncome": "-2259000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1686000", "nonInterestIncome": "None", "operatingExpenses": "2806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-60000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000", "sellingGeneralAndAdministrative": "3381000", "netIncomeFromContinuingOperations": "-26604000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "7718000", "longTermDebt": "32037000", "shortTermDebt": "977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225769000", "totalLiabilities": "53111000", "otherCurrentAssets": "279000", "totalCurrentAssets": "4730000", "currentLongTermDebt": "776000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2988000", "currentAccountsPayable": "2193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33548000", "totalShareholderEquity": "-45393000", "capitalLeaseObligations": "735000", "otherCurrentLiabilities": "6764000", "totalCurrentLiabilities": "9952000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "43159000", "cashAndShortTermInvestments": "4264000", "commonStockSharesOutstanding": "360667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26604000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6285000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3887000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 47000, "cost_of_revenue": 95000, "gross_profit": -48000, "ebit": -4729000, "ebitda": -4151000, "pretax_income": -5526000, "tax_provision": 3000, "net_income": -5529000, "net_income_to_common": -5529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2586000, "total_current_assets": 3583000, "total_assets": 46486000, "short_term_debt": 4266000, "long_term_debt": 8895000, "total_debt": 13161000, "total_liabilities": 55012000, "total_equity": -8526000, "shares_outstanding": 360667, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -2259000, "capital_expenditure": 249000, "free_cash_flow": -2010000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65258, "ticker_id": 5889, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4729000", "ebitda": "-4151000", "netIncome": "-5529000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "47000", "costOfRevenue": "95000", "interestIncome": "None", "incomeBeforeTax": "-5526000", "interestExpense": "797000", "operatingIncome": "-4931000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-797000", "nonInterestIncome": "None", "operatingExpenses": "4883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000", "sellingGeneralAndAdministrative": "3896000", "netIncomeFromContinuingOperations": "-5529000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "46486000", "longTermDebt": "8895000", "shortTermDebt": "4266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199165000", "totalLiabilities": "55012000", "otherCurrentAssets": "769000", "totalCurrentAssets": "3583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42903000", "currentAccountsPayable": "2193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49205000", "totalShareholderEquity": "-8526000", "capitalLeaseObligations": "40310000", "otherCurrentLiabilities": "2945000", "totalCurrentLiabilities": "9600000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "45412000", "cashAndShortTermInvestments": "2586000", "commonStockSharesOutstanding": "360667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5529000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2259000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "-249000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47000, "cost_of_revenue": 95000, "gross_profit": -48000, "research_and_development": 987000, "selling_general_admin": 3896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4729000, "depreciation_amortisation": 578000, "ebitda": -4151000, "interest_expense": 797000, "interest_income": null, "other_non_operating": null, "pretax_income": -5526000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -5529000, "net_income_continuing_ops": -5529000, "net_income_to_common": -5529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2586000, "short_term_investments": null, "net_receivables": 228000, "inventory": null, "other_current_assets": null, "total_current_assets": 3583000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42903000, "total_assets": 46486000, "short_term_debt": 4266000, "accounts_payable": 2193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9600000, "long_term_debt": 8895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45412000, "total_liabilities": 55012000, "total_debt": 13161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199165000, "total_equity": -8526000, "shares_outstanding": 360667, "operating_cash_flow": -2259000, "stock_based_compensation": 423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000, "free_cash_flow": -2010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4729000", "ebitda": "-4151000", "netIncome": "-5529000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "47000", "costOfRevenue": "95000", "interestIncome": "None", "incomeBeforeTax": "-5526000", "interestExpense": "797000", "operatingIncome": "-4931000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-797000", "nonInterestIncome": "None", "operatingExpenses": "4883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000", "sellingGeneralAndAdministrative": "3896000", "netIncomeFromContinuingOperations": "-5529000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "46486000", "longTermDebt": "8895000", "shortTermDebt": "4266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199165000", "totalLiabilities": "55012000", "otherCurrentAssets": "769000", "totalCurrentAssets": "3583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42903000", "currentAccountsPayable": "2193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49205000", "totalShareholderEquity": "-8526000", "capitalLeaseObligations": "40310000", "otherCurrentLiabilities": "2945000", "totalCurrentLiabilities": "9600000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "45412000", "cashAndShortTermInvestments": "2586000", "commonStockSharesOutstanding": "360667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5529000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2259000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "-249000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 47000, "cost_of_revenue": 602000, "gross_profit": -555000, "ebit": -5857000, "ebitda": -5316000, "pretax_income": -6643000, "tax_provision": 4000, "net_income": -6647000, "net_income_to_common": -6647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5116000, "total_current_assets": 6164000, "total_assets": 49657000, "short_term_debt": 2874000, "long_term_debt": 8014000, "total_debt": 10888000, "total_liabilities": 53069000, "total_equity": -3412000, "shares_outstanding": 360667, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -3747000, "capital_expenditure": 101000, "free_cash_flow": -3646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65259, "ticker_id": 5889, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5857000", "ebitda": "-5316000", "netIncome": "-6647000", "grossProfit": "-555000", "depreciation": "None", "totalRevenue": "47000", "costOfRevenue": "602000", "interestIncome": "None", "incomeBeforeTax": "-6643000", "interestExpense": "786000", "operatingIncome": "-5787000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-786000", "nonInterestIncome": "None", "operatingExpenses": "5232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000", "sellingGeneralAndAdministrative": "4315000", "netIncomeFromContinuingOperations": "-6647000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "49657000", "longTermDebt": "8014000", "shortTermDebt": "2874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193628000", "totalLiabilities": "53069000", "otherCurrentAssets": "697000", "totalCurrentAssets": "6164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43492999", "currentAccountsPayable": "2063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47453000", "totalShareholderEquity": "-3412000", "capitalLeaseObligations": "39439000", "otherCurrentLiabilities": "2636000", "totalCurrentLiabilities": "7768000", "otherNonCurrentLiabilities": "191000", "totalNonCurrentLiabilities": "45301000", "cashAndShortTermInvestments": "5116000", "commonStockSharesOutstanding": "360667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3747000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1385000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47000, "cost_of_revenue": 602000, "gross_profit": -555000, "research_and_development": 1458000, "selling_general_admin": 4315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5857000, "depreciation_amortisation": 541000, "ebitda": -5316000, "interest_expense": 786000, "interest_income": null, "other_non_operating": null, "pretax_income": -6643000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -6647000, "net_income_continuing_ops": -6647000, "net_income_to_common": -6647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5116000, "short_term_investments": null, "net_receivables": 351000, "inventory": null, "other_current_assets": null, "total_current_assets": 6164000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43492999, "total_assets": 49657000, "short_term_debt": 2874000, "accounts_payable": 2063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7768000, "long_term_debt": 8014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45301000, "total_liabilities": 53069000, "total_debt": 10888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193628000, "total_equity": -3412000, "shares_outstanding": 360667, "operating_cash_flow": -3747000, "stock_based_compensation": 282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1385000, "free_cash_flow": -3646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5857000", "ebitda": "-5316000", "netIncome": "-6647000", "grossProfit": "-555000", "depreciation": "None", "totalRevenue": "47000", "costOfRevenue": "602000", "interestIncome": "None", "incomeBeforeTax": "-6643000", "interestExpense": "786000", "operatingIncome": "-5787000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-786000", "nonInterestIncome": "None", "operatingExpenses": "5232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000", "sellingGeneralAndAdministrative": "4315000", "netIncomeFromContinuingOperations": "-6647000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "49657000", "longTermDebt": "8014000", "shortTermDebt": "2874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193628000", "totalLiabilities": "53069000", "otherCurrentAssets": "697000", "totalCurrentAssets": "6164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43492999", "currentAccountsPayable": "2063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47453000", "totalShareholderEquity": "-3412000", "capitalLeaseObligations": "39439000", "otherCurrentLiabilities": "2636000", "totalCurrentLiabilities": "7768000", "otherNonCurrentLiabilities": "191000", "totalNonCurrentLiabilities": "45301000", "cashAndShortTermInvestments": "5116000", "commonStockSharesOutstanding": "360667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3747000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1385000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 17000, "cost_of_revenue": 66000, "gross_profit": -49000, "ebit": -5631000, "ebitda": -5150000, "pretax_income": -6157000, "tax_provision": -4000, "net_income": -6153000, "net_income_to_common": -6153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7575000, "total_current_assets": 9599000, "total_assets": 49132000, "short_term_debt": 2216000, "long_term_debt": 6773000, "total_debt": 8989000, "total_liabilities": 46899000, "total_equity": 2233000, "shares_outstanding": 360667, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -4661000, "capital_expenditure": 19000, "free_cash_flow": -4642000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65260, "ticker_id": 5889, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5631000", "ebitda": "-5150000", "netIncome": "-6153000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "17000", "costOfRevenue": "66000", "interestIncome": "None", "incomeBeforeTax": "-6157000", "interestExpense": "388000", "operatingIncome": "-5765000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-388000", "nonInterestIncome": "None", "operatingExpenses": "5716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000", "sellingGeneralAndAdministrative": "4506000", "netIncomeFromContinuingOperations": "-6153000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "49132000", "longTermDebt": "6773000", "shortTermDebt": "2216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186981000", "totalLiabilities": "46899000", "otherCurrentAssets": "1599000", "totalCurrentAssets": "9599000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39533000", "currentAccountsPayable": "1067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41843000", "totalShareholderEquity": "2233000", "capitalLeaseObligations": "35070000", "otherCurrentLiabilities": "3098000", "totalCurrentLiabilities": "6573000", "otherNonCurrentLiabilities": "191000", "totalNonCurrentLiabilities": "40326000", "cashAndShortTermInvestments": "7575000", "commonStockSharesOutstanding": "360667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6153000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-825000", "operatingCashflow": "-4661000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7704000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17000, "cost_of_revenue": 66000, "gross_profit": -49000, "research_and_development": 1210000, "selling_general_admin": 4506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5631000, "depreciation_amortisation": 481000, "ebitda": -5150000, "interest_expense": 388000, "interest_income": null, "other_non_operating": null, "pretax_income": -6157000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -6153000, "net_income_continuing_ops": -6153000, "net_income_to_common": -6153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7575000, "short_term_investments": null, "net_receivables": 425000, "inventory": null, "other_current_assets": null, "total_current_assets": 9599000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39533000, "total_assets": 49132000, "short_term_debt": 2216000, "accounts_payable": 1067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6573000, "long_term_debt": 6773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40326000, "total_liabilities": 46899000, "total_debt": 8989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186981000, "total_equity": 2233000, "shares_outstanding": 360667, "operating_cash_flow": -4661000, "stock_based_compensation": 165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7704000, "free_cash_flow": -4642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5631000", "ebitda": "-5150000", "netIncome": "-6153000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "17000", "costOfRevenue": "66000", "interestIncome": "None", "incomeBeforeTax": "-6157000", "interestExpense": "388000", "operatingIncome": "-5765000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-388000", "nonInterestIncome": "None", "operatingExpenses": "5716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000", "sellingGeneralAndAdministrative": "4506000", "netIncomeFromContinuingOperations": "-6153000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "49132000", "longTermDebt": "6773000", "shortTermDebt": "2216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186981000", "totalLiabilities": "46899000", "otherCurrentAssets": "1599000", "totalCurrentAssets": "9599000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39533000", "currentAccountsPayable": "1067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41843000", "totalShareholderEquity": "2233000", "capitalLeaseObligations": "35070000", "otherCurrentLiabilities": "3098000", "totalCurrentLiabilities": "6573000", "otherNonCurrentLiabilities": "191000", "totalNonCurrentLiabilities": "40326000", "cashAndShortTermInvestments": "7575000", "commonStockSharesOutstanding": "360667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6153000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-825000", "operatingCashflow": "-4661000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7704000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 51000, "cost_of_revenue": 120000, "gross_profit": -69000, "ebit": -5485000, "ebitda": -4968000, "pretax_income": -5599000, "tax_provision": -8000, "net_income": -5591000, "net_income_to_common": -5591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4551000, "total_current_assets": 7031000, "total_assets": 52248000, "short_term_debt": 2792000, "long_term_debt": 3452000, "total_debt": 6244000, "total_liabilities": 48686000, "total_equity": 3562000, "shares_outstanding": 360667, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -5826000, "capital_expenditure": 0, "free_cash_flow": -5826000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65262, "ticker_id": 5889, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5485000", "ebitda": "-4968000", "netIncome": "-5591000", "grossProfit": "-69000", "depreciation": "None", "totalRevenue": "51000", "costOfRevenue": "120000", "interestIncome": "None", "incomeBeforeTax": "-5599000", "interestExpense": "114000", "operatingIncome": "-5505000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-114000", "nonInterestIncome": "None", "operatingExpenses": "5436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000", "sellingGeneralAndAdministrative": "3979000", "netIncomeFromContinuingOperations": "-5591000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "52248000", "longTermDebt": "3452000", "shortTermDebt": "2792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180820000", "totalLiabilities": "48686000", "otherCurrentAssets": "704000", "totalCurrentAssets": "7031000", "currentLongTermDebt": "1643000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45217000", "currentAccountsPayable": "1464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41242000", "totalShareholderEquity": "3562000", "capitalLeaseObligations": "36147000", "otherCurrentLiabilities": "5019000", "totalCurrentLiabilities": "9626000", "otherNonCurrentLiabilities": "195000", "totalNonCurrentLiabilities": "39060000", "cashAndShortTermInvestments": "4551000", "commonStockSharesOutstanding": "360667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5591000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "792000", "operatingCashflow": "-5826000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8540000", "cashflowFromInvestment": "None", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51000, "cost_of_revenue": 120000, "gross_profit": -69000, "research_and_development": 1457000, "selling_general_admin": 3979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5485000, "depreciation_amortisation": 517000, "ebitda": -4968000, "interest_expense": 114000, "interest_income": null, "other_non_operating": null, "pretax_income": -5599000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -5591000, "net_income_continuing_ops": -5591000, "net_income_to_common": -5591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4551000, "short_term_investments": null, "net_receivables": 1776000, "inventory": null, "other_current_assets": null, "total_current_assets": 7031000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45217000, "total_assets": 52248000, "short_term_debt": 2792000, "accounts_payable": 1464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9626000, "long_term_debt": 3452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39060000, "total_liabilities": 48686000, "total_debt": 6244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180820000, "total_equity": 3562000, "shares_outstanding": 360667, "operating_cash_flow": -5826000, "stock_based_compensation": 174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8540000, "free_cash_flow": -5826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5485000", "ebitda": "-4968000", "netIncome": "-5591000", "grossProfit": "-69000", "depreciation": "None", "totalRevenue": "51000", "costOfRevenue": "120000", "interestIncome": "None", "incomeBeforeTax": "-5599000", "interestExpense": "114000", "operatingIncome": "-5505000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-114000", "nonInterestIncome": "None", "operatingExpenses": "5436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000", "sellingGeneralAndAdministrative": "3979000", "netIncomeFromContinuingOperations": "-5591000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "52248000", "longTermDebt": "3452000", "shortTermDebt": "2792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180820000", "totalLiabilities": "48686000", "otherCurrentAssets": "704000", "totalCurrentAssets": "7031000", "currentLongTermDebt": "1643000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45217000", "currentAccountsPayable": "1464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41242000", "totalShareholderEquity": "3562000", "capitalLeaseObligations": "36147000", "otherCurrentLiabilities": "5019000", "totalCurrentLiabilities": "9626000", "otherNonCurrentLiabilities": "195000", "totalNonCurrentLiabilities": "39060000", "cashAndShortTermInvestments": "4551000", "commonStockSharesOutstanding": "360667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5591000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "792000", "operatingCashflow": "-5826000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8540000", "cashflowFromInvestment": "None", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 63000, "gross_profit": -63000, "ebit": -4089000, "ebitda": -4026000, "pretax_income": -4504000, "tax_provision": 4000, "net_income": -4508000, "net_income_to_common": -4508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1837000, "total_current_assets": 3891000, "total_assets": 46954000, "short_term_debt": 1923000, "long_term_debt": 331000, "total_debt": 2254000, "total_liabilities": 43088000, "total_equity": 3866000, "shares_outstanding": 353533, "goodwill_and_intangibles": 2044000 }, "cash_flow": { "operating_cash_flow": -3872000, "capital_expenditure": 0, "free_cash_flow": -3872000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65263, "ticker_id": 5889, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:45.253523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4089000", "ebitda": "-4026000", "netIncome": "-4508000", "grossProfit": "-63000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63000", "interestIncome": "24000", "incomeBeforeTax": "-4504000", "interestExpense": "None", "operatingIncome": "-4549000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "4549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "2590000", "netIncomeFromContinuingOperations": "-4508000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "46954000", "longTermDebt": "331000", "shortTermDebt": "1923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175229000", "totalLiabilities": "43088000", "otherCurrentAssets": "1070000", "totalCurrentAssets": "3891000", "currentLongTermDebt": "1750000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43063000", "currentAccountsPayable": "2675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35550000", "shortLongTermDebtTotal": "37217000", "totalShareholderEquity": "3866000", "capitalLeaseObligations": "35136000", "otherCurrentLiabilities": "2559000", "totalCurrentLiabilities": "7165000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "35923000", "cashAndShortTermInvestments": "1837000", "commonStockSharesOutstanding": "353533.33", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4508000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "337000", "operatingCashflow": "-3872000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312000", "cashflowFromInvestment": "None", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 63000, "gross_profit": -63000, "research_and_development": 1499000, "selling_general_admin": 2590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4089000, "depreciation_amortisation": 63000, "ebitda": -4026000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4504000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -4508000, "net_income_continuing_ops": -4508000, "net_income_to_common": -4508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1837000, "short_term_investments": null, "net_receivables": 984000, "inventory": null, "other_current_assets": null, "total_current_assets": 3891000, "net_ppe": null, "goodwill": 2044000, "intangible_assets": null, "goodwill_and_intangibles": 2044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43063000, "total_assets": 46954000, "short_term_debt": 1923000, "accounts_payable": 2675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7165000, "long_term_debt": 331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35923000, "total_liabilities": 43088000, "total_debt": 2254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175229000, "total_equity": 3866000, "shares_outstanding": 353533, "operating_cash_flow": -3872000, "stock_based_compensation": 214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 312000, "free_cash_flow": -3872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4089000", "ebitda": "-4026000", "netIncome": "-4508000", "grossProfit": "-63000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63000", "interestIncome": "24000", "incomeBeforeTax": "-4504000", "interestExpense": "None", "operatingIncome": "-4549000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "4549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "2590000", "netIncomeFromContinuingOperations": "-4508000" }, "balance": { "goodwill": "2044000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "46954000", "longTermDebt": "331000", "shortTermDebt": "1923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175229000", "totalLiabilities": "43088000", "otherCurrentAssets": "1070000", "totalCurrentAssets": "3891000", "currentLongTermDebt": "1750000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43063000", "currentAccountsPayable": "2675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35550000", "shortLongTermDebtTotal": "37217000", "totalShareholderEquity": "3866000", "capitalLeaseObligations": "35136000", "otherCurrentLiabilities": "2559000", "totalCurrentLiabilities": "7165000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "35923000", "cashAndShortTermInvestments": "1837000", "commonStockSharesOutstanding": "353533.33", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4508000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "337000", "operatingCashflow": "-3872000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312000", "cashflowFromInvestment": "None", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }