{ "ticker": { "uuid": "5d3d366f-db1a-47c4-ba63-ab73e820da6f", "symbol": "GME", "name": "GameStop Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/5d3d366f-db1a-47c4-ba63-ab73e820da6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d3d366f-db1a-47c4-ba63-ab73e820da6f/" }, "ticker_metadata": { "id": 1769, "uuid": "5d3d366f-db1a-47c4-ba63-ab73e820da6f", "symbol": "GME", "name": "GameStop Corp.", "asset_type": "equity", "market_cap": 9785955000, "stock_exchange_id": 3, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "GameStop Corp. The company is headquartered in Grapevine, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5d3d366f-db1a-47c4-ba63-ab73e820da6f", "symbol": "GME", "name": "GameStop Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/5d3d366f-db1a-47c4-ba63-ab73e820da6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d3d366f-db1a-47c4-ba63-ab73e820da6f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.31, "quality": 0.28, "momentum": 0.12, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 21.8, "market_cap": 12912140000, "pe_ratio": 16.9184, "earnings_yield": 0.0591, "ebitda_to_ev": 0.0748, "shareholder_yield": 0, "roe": 0.1306, "piotroski_f_score": 6, "momentum_12_1": -0.1792, "volatility_252d": 0.3469 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.911954+00:00", "batch_id": "" }, "size": { "price_close": 21.8, "market_cap": 12912140000, "market_cap_usd": 12912140000, "enterprise_value": 5595940000, "shares_outstanding": 592300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.9184, "pb_ratio": 2.2102, "ptbv_ratio": 2.4259, "ps_ratio": 3.4591, "pcf_ratio": 16.9919, "pfcf_ratio": 16.5753, "ev_ebitda": 13.3746, "ev_ebit": 13.8342, "ev_sales": 1.4991, "ev_fcf": 7.1835, "earnings_yield": 0.0591, "fcf_yield": 0.1392, "price_to_sales": 3.4591, "price_to_book": 2.2102, "price_to_cashflow": 16.9919, "ebitda_to_ev": 0.0748, "sales_yield": 0.6671 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3439, "operating_margin": 0.1084, "net_margin": 0.2045, "ebitda_margin": 0.1121, "fcf_margin": 0.2087, "roe": 0.1306, "roa": 0.0695, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3401, "cash_conversion": 1.0207, "accruals_ratio": 0.0003, "sbc_to_revenue": 0.0059, "piotroski_f_score": 6, "altman_z_score": 3.07, "earnings_stability_5y": 1.0052, "revenue_stability_5y": 0.2112, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.117, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8785, "net_debt_to_ebitda": -17.4861, "debt_to_assets": 0.0074, "interest_coverage": 367.7273, "current_ratio": 12.4009, "quick_ratio": 11.9089, "net_debt": -7316200000, "local_beta": 0.0026, "volatility_252d": 0.3469, "volatility_60d": 0.813, "max_drawdown_12m": -0.2377, "risk_adjusted_momentum": -0.5165 }, "growth": { "revenue_growth_1y": 0.0161, "revenue_growth_3y_cagr": -0.1508, "revenue_growth_5y_cagr": -0.0654, "eps_growth_1y": 2.6639, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6858, "book_value_growth_1y": -0.2062, "revenue_growth": 0.0161, "earnings_growth": 2.6639 }, "momentum": { "price_return_1m": -0.1021, "price_return_3m": -0.1055, "price_return_6m": -0.0522, "price_return_9m": -0.0358, "price_return_12m": -0.263, "price_return_12m_ex1m": -0.1792, "momentum_6m": -0.0522, "momentum_12m": -0.263, "momentum_12_1": -0.1792, "distance_from_52w_high": -0.1783, "distance_from_52w_low": 0.0824, "relative_strength": -0.363 }, "raw_ttm": { "revenue_ttm": 3732800000, "gross_profit_ttm": 1283600000, "ebit_ttm": 404500000, "ebitda_ttm": 418400000, "net_income_ttm": 763200000, "eps_diluted_ttm": 1.2885, "operating_cash_flow_ttm": 759900000, "capital_expenditure_ttm": 19100000, "fcf_ttm": 779000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1100000, "cash_and_equivalents": 7397600000, "total_current_assets": 10668500000, "total_current_liabilities": 860300000, "net_ppe": null, "total_assets": 10974300000, "total_debt": 81400000, "total_equity": 5842100000, "net_working_capital": 2492000000, "book_value_per_share": 9.8634, "retained_earnings": 205200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5322700000, "tangible_book_per_share": 8.9865 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 53, "rank_ptbv": 49, "rank_ps": 68, "rank_pcf": 70, "rank_ev_ebitda": 57, "rank_ev_ebit": 54, "rank_earnings_yield": 45, "rank_fcf_yield": 27, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 33, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 64, "rank_fcf_margin": 45, "rank_piotroski": 43, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 82 }, "composites": { "value_composite": 69, "quality_composite": 72, "momentum_composite": 88, "growth_composite": 22, "yield_composite": 95, "svqf_composite": 23, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2946, "os_score": 0.08, "value_percentile": 0.31, "quality_percentile": 0.28, "momentum_percentile": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4159, "ticker_id": 1769, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.911954+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.8, "market_cap": 12912140000, "market_cap_usd": 12912140000, "enterprise_value": 5595940000, "shares_outstanding": 592300000, "fx_rate_to_usd": null, "pe_ratio": 16.91842243, "pb_ratio": 2.21018812, "ptbv_ratio": 2.42586281, "ps_ratio": 3.45910309, "pcf_ratio": 16.99189367, "pfcf_ratio": 16.57527599, "ev_ebitda": 13.37461759, "ev_ebit": 13.83421508, "ev_sales": 1.49912666, "ev_fcf": 7.18349166, "earnings_yield": 0.05910717, "fcf_yield": 0.13920807, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34387055, "operating_margin": 0.10836369, "net_margin": 0.20445778, "ebitda_margin": 0.11208744, "fcf_margin": 0.20869053, "roe": 0.13063796, "roa": 0.0695443, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.34014015, "cash_conversion": 1.02070231, "accruals_ratio": 0.0003007, "sbc_to_revenue": 0.0058937, "debt_to_equity": 0.87848548, "net_debt_to_ebitda": -17.48613767, "debt_to_assets": 0.00741733, "interest_coverage": 367.72727273, "current_ratio": 12.40090666, "quick_ratio": 11.908869, "net_debt": -7316200000, "revenue_growth_1y": 0.01611498, "revenue_growth_3y_cagr": -0.15079014, "revenue_growth_5y_cagr": -0.065372, "eps_growth_1y": 2.66394623, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6857823, "book_value_growth_1y": -0.20615373, "piotroski_f_score": 6, "altman_z_score": 3.06998748, "earnings_stability_5y": 1.005215, "revenue_stability_5y": 0.211167, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10214168, "price_return_3m": -0.10545753, "price_return_6m": -0.05217391, "price_return_9m": -0.03582486, "price_return_12m": -0.26301555, "price_return_12m_ex1m": -0.17917512, "distance_from_52w_high": -0.17828873, "distance_from_52w_low": 0.08242304, "relative_strength": -0.36297913, "local_beta": 0.0026, "volatility_252d": 0.346924, "volatility_60d": 0.813047, "max_drawdown_12m": -0.23769871, "revenue_ttm": 3732800000, "gross_profit_ttm": 1283600000, "ebit_ttm": 404500000, "ebitda_ttm": 418400000, "net_income_ttm": 763200000, "eps_diluted_ttm": 1.28853621, "operating_cash_flow_ttm": 759900000, "capital_expenditure_ttm": 19100000, "fcf_ttm": 779000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1100000, "cash_and_equivalents": 7397600000, "total_current_assets": 10668500000, "total_current_liabilities": 860300000, "net_ppe": null, "total_assets": 10974300000, "total_debt": 81400000, "total_equity": 5842100000, "net_working_capital": 2492000000, "book_value_per_share": 9.86341381, "retained_earnings": 205200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5322700000, "tangible_book_per_share": 8.98649333, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 45, "rank_pb": 53, "rank_ptbv": 49, "rank_ps": 68, "rank_pcf": 70, "rank_ev_ebitda": 57, "rank_ev_ebit": 54, "rank_earnings_yield": 45, "rank_fcf_yield": 27, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 33, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 64, "rank_fcf_margin": 45, "rank_piotroski": 43, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 82, "value_composite": 69, "quality_composite": 72, "momentum_composite": 88, "growth_composite": 22, "yield_composite": 95, "svqf_composite": 23, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.8, "os": 0.08, "value": 0.31, "quality": 0.28, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.9184, "earnings_yield": 0.0591, "shareholder_yield": 0, "roe": 0.1306, "momentum_12_1": -0.1792, "complete_fields": { "id": 4159, "ticker_id": 1769, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.911954+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.8, "market_cap": 12912140000, "market_cap_usd": 12912140000, "enterprise_value": 5595940000, "shares_outstanding": 592300000, "fx_rate_to_usd": null, "pe_ratio": 16.91842243, "pb_ratio": 2.21018812, "ptbv_ratio": 2.42586281, "ps_ratio": 3.45910309, "pcf_ratio": 16.99189367, "pfcf_ratio": 16.57527599, "ev_ebitda": 13.37461759, "ev_ebit": 13.83421508, "ev_sales": 1.49912666, "ev_fcf": 7.18349166, "earnings_yield": 0.05910717, "fcf_yield": 0.13920807, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34387055, "operating_margin": 0.10836369, "net_margin": 0.20445778, "ebitda_margin": 0.11208744, "fcf_margin": 0.20869053, "roe": 0.13063796, "roa": 0.0695443, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.34014015, "cash_conversion": 1.02070231, "accruals_ratio": 0.0003007, "sbc_to_revenue": 0.0058937, "debt_to_equity": 0.87848548, "net_debt_to_ebitda": -17.48613767, "debt_to_assets": 0.00741733, "interest_coverage": 367.72727273, "current_ratio": 12.40090666, "quick_ratio": 11.908869, "net_debt": -7316200000, "revenue_growth_1y": 0.01611498, "revenue_growth_3y_cagr": -0.15079014, "revenue_growth_5y_cagr": -0.065372, "eps_growth_1y": 2.66394623, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6857823, "book_value_growth_1y": -0.20615373, "piotroski_f_score": 6, "altman_z_score": 3.06998748, "earnings_stability_5y": 1.005215, "revenue_stability_5y": 0.211167, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10214168, "price_return_3m": -0.10545753, "price_return_6m": -0.05217391, "price_return_9m": -0.03582486, "price_return_12m": -0.26301555, "price_return_12m_ex1m": -0.17917512, "distance_from_52w_high": -0.17828873, "distance_from_52w_low": 0.08242304, "relative_strength": -0.36297913, "local_beta": 0.0026, "volatility_252d": 0.346924, "volatility_60d": 0.813047, "max_drawdown_12m": -0.23769871, "revenue_ttm": 3732800000, "gross_profit_ttm": 1283600000, "ebit_ttm": 404500000, "ebitda_ttm": 418400000, "net_income_ttm": 763200000, "eps_diluted_ttm": 1.28853621, "operating_cash_flow_ttm": 759900000, "capital_expenditure_ttm": 19100000, "fcf_ttm": 779000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1100000, "cash_and_equivalents": 7397600000, "total_current_assets": 10668500000, "total_current_liabilities": 860300000, "net_ppe": null, "total_assets": 10974300000, "total_debt": 81400000, "total_equity": 5842100000, "net_working_capital": 2492000000, "book_value_per_share": 9.86341381, "retained_earnings": 205200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5322700000, "tangible_book_per_share": 8.98649333, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 45, "rank_pb": 53, "rank_ptbv": 49, "rank_ps": 68, "rank_pcf": 70, "rank_ev_ebitda": 57, "rank_ev_ebit": 54, "rank_earnings_yield": 45, "rank_fcf_yield": 27, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 33, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 64, "rank_fcf_margin": 45, "rank_piotroski": 43, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 82, "value_composite": 69, "quality_composite": 72, "momentum_composite": 88, "growth_composite": 22, "yield_composite": 95, "svqf_composite": 23, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 3629900000, "cost_of_revenue": 2453200000, "gross_profit": 1176700000, "ebit": 285900000, "ebitda": 305400000, "pretax_income": 384000000, "tax_provision": -34400000, "net_income": 418400000, "net_income_to_common": 418400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6304700000, "total_current_assets": 10011600000, "total_assets": 10449500000, "short_term_debt": 87500000, "long_term_debt": 4164300000, "total_debt": 4251800000, "total_liabilities": 5005100000, "total_equity": 5444400000, "shares_outstanding": 549100000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 614800000, "capital_expenditure": 17500000, "free_cash_flow": 632300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269334, "ticker_id": 1769, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285900000", "ebitda": "305400000", "netIncome": "418400000", "grossProfit": "1176700000", "depreciation": "None", "totalRevenue": "3629900000", "costOfRevenue": "2453200000", "interestIncome": "271500000", "incomeBeforeTax": "384000000", "interestExpense": "1100000", "operatingIncome": "285900000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-34400000", "reportedCurrency": "USD", "netInterestIncome": "271500000", "nonInterestIncome": "None", "operatingExpenses": "890800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2453200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19500000", "sellingGeneralAndAdministrative": "910200000", "netIncomeFromContinuingOperations": "418400000" }, "balance": { "goodwill": "None", "inventory": "403300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "10449500000", "longTermDebt": "4164300000", "shortTermDebt": "87500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "205200000", "totalLiabilities": "5005100000", "otherCurrentAssets": "549500000", "totalCurrentAssets": "10011600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2709100000", "currentNetReceivables": "45000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437899999", "currentAccountsPayable": "147100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231600000", "shortLongTermDebtTotal": "4361899999", "totalShareholderEquity": "5444400000", "capitalLeaseObligations": "197600000", "otherCurrentLiabilities": "328500000", "totalCurrentLiabilities": "654500000", "otherNonCurrentLiabilities": "15100000", "totalNonCurrentLiabilities": "4350600000", "cashAndShortTermInvestments": "6304700000", "commonStockSharesOutstanding": "549100000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "6304700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "12600000", "operatingCashflow": "614800000", "capitalExpenditures": "17500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4146200000", "cashflowFromInvestment": "-3232300000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3629900000, "cost_of_revenue": 2453200000, "gross_profit": 1176700000, "research_and_development": null, "selling_general_admin": 910200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285900000, "depreciation_amortisation": 19500000, "ebitda": 305400000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 384000000, "tax_provision": -34400000, "effective_tax_rate": null, "net_income": 418400000, "net_income_continuing_ops": 418400000, "net_income_to_common": 418400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6304700000, "short_term_investments": 2709100000, "net_receivables": 45000000, "inventory": 403300000, "other_current_assets": null, "total_current_assets": 10011600000, "net_ppe": null, "goodwill": null, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437899999, "total_assets": 10449500000, "short_term_debt": 87500000, "accounts_payable": 147100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654500000, "long_term_debt": 4164300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4350600000, "total_liabilities": 5005100000, "total_debt": 4251800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205200000, "total_equity": 5444400000, "shares_outstanding": 549100000, "operating_cash_flow": 614800000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3232300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4146200000, "free_cash_flow": 632300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285900000", "ebitda": "305400000", "netIncome": "418400000", "grossProfit": "1176700000", "depreciation": "None", "totalRevenue": "3629900000", "costOfRevenue": "2453200000", "interestIncome": "271500000", "incomeBeforeTax": "384000000", "interestExpense": "1100000", "operatingIncome": "285900000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-34400000", "reportedCurrency": "USD", "netInterestIncome": "271500000", "nonInterestIncome": "None", "operatingExpenses": "890800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2453200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19500000", "sellingGeneralAndAdministrative": "910200000", "netIncomeFromContinuingOperations": "418400000" }, "balance": { "goodwill": "None", "inventory": "403300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "10449500000", "longTermDebt": "4164300000", "shortTermDebt": "87500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "205200000", "totalLiabilities": "5005100000", "otherCurrentAssets": "549500000", "totalCurrentAssets": "10011600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2709100000", "currentNetReceivables": "45000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437899999", "currentAccountsPayable": "147100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231600000", "shortLongTermDebtTotal": "4361899999", "totalShareholderEquity": "5444400000", "capitalLeaseObligations": "197600000", "otherCurrentLiabilities": "328500000", "totalCurrentLiabilities": "654500000", "otherNonCurrentLiabilities": "15100000", "totalNonCurrentLiabilities": "4350600000", "cashAndShortTermInvestments": "6304700000", "commonStockSharesOutstanding": "549100000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "6304700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "12600000", "operatingCashflow": "614800000", "capitalExpenditures": "17500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4146200000", "cashflowFromInvestment": "-3232300000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 3823000000, "cost_of_revenue": 2709100000, "gross_profit": 1113900000, "ebit": -16500000, "ebitda": 22400000, "pretax_income": 137200000, "tax_provision": 5900000, "net_income": 131300000, "net_income_to_common": 131300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4756900000, "total_current_assets": 5355000000, "total_assets": 5875400000, "short_term_debt": 154600000, "long_term_debt": 6600000, "total_debt": 161200000, "total_liabilities": 945600000, "total_equity": 4929800000, "shares_outstanding": 394700000, "goodwill_and_intangibles": 5800000 }, "cash_flow": { "operating_cash_flow": 145700000, "capital_expenditure": 16100000, "free_cash_flow": 161800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269339, "ticker_id": 1769, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16500000", "ebitda": "22400000", "netIncome": "131300000", "grossProfit": "1113900000", "depreciation": "None", "totalRevenue": "3823000000", "costOfRevenue": "2709100000", "interestIncome": "163400000", "incomeBeforeTax": "137200000", "interestExpense": "900000", "operatingIncome": "-26200000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "5900000", "reportedCurrency": "USD", "netInterestIncome": "163400000", "nonInterestIncome": "None", "operatingExpenses": "1140100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2709100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38900000", "sellingGeneralAndAdministrative": "1130400000", "netIncomeFromContinuingOperations": "131300000" }, "balance": { "goodwill": "None", "inventory": "480200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "5875400000", "longTermDebt": "6600000", "shortTermDebt": "154600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "5800000", "reportedCurrency": "USD", "retainedEarnings": "-81500000", "totalLiabilities": "945600000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "5355000000", "currentLongTermDebt": "10300000", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "60900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520400000", "currentAccountsPayable": "148600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442300000", "shortLongTermDebtTotal": "410700000", "totalShareholderEquity": "4929800000", "capitalLeaseObligations": "393800000", "otherCurrentLiabilities": "228000000", "totalCurrentLiabilities": "665400000", "otherNonCurrentLiabilities": "24100000", "totalNonCurrentLiabilities": "280200000", "cashAndShortTermInvestments": "4756900000", "commonStockSharesOutstanding": "394700000", "intangibleAssetsExcludingGoodwill": "5800000", "cashAndCashEquivalentsAtCarryingValue": "4756900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "94500000", "operatingCashflow": "145700000", "capitalExpenditures": "16100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3443000000", "cashflowFromInvestment": "265100000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3453800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3823000000, "cost_of_revenue": 2709100000, "gross_profit": 1113900000, "research_and_development": null, "selling_general_admin": 1130400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16500000, "depreciation_amortisation": 38900000, "ebitda": 22400000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": 137200000, "tax_provision": 5900000, "effective_tax_rate": null, "net_income": 131300000, "net_income_continuing_ops": 131300000, "net_income_to_common": 131300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4756900000, "short_term_investments": 18000000, "net_receivables": 60900000, "inventory": 480200000, "other_current_assets": null, "total_current_assets": 5355000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5800000, "goodwill_and_intangibles": 5800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 520400000, "total_assets": 5875400000, "short_term_debt": 154600000, "accounts_payable": 148600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665400000, "long_term_debt": 6600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280200000, "total_liabilities": 945600000, "total_debt": 161200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81500000, "total_equity": 4929800000, "shares_outstanding": 394700000, "operating_cash_flow": 145700000, "stock_based_compensation": 16400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 265100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3443000000, "free_cash_flow": 161800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16500000", "ebitda": "22400000", "netIncome": "131300000", "grossProfit": "1113900000", "depreciation": "None", "totalRevenue": "3823000000", "costOfRevenue": "2709100000", "interestIncome": "163400000", "incomeBeforeTax": "137200000", "interestExpense": "900000", "operatingIncome": "-26200000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "5900000", "reportedCurrency": "USD", "netInterestIncome": "163400000", "nonInterestIncome": "None", "operatingExpenses": "1140100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2709100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38900000", "sellingGeneralAndAdministrative": "1130400000", "netIncomeFromContinuingOperations": "131300000" }, "balance": { "goodwill": "None", "inventory": "480200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "5875400000", "longTermDebt": "6600000", "shortTermDebt": "154600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "5800000", "reportedCurrency": "USD", "retainedEarnings": "-81500000", "totalLiabilities": "945600000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "5355000000", "currentLongTermDebt": "10300000", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "60900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520400000", "currentAccountsPayable": "148600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442300000", "shortLongTermDebtTotal": "410700000", "totalShareholderEquity": "4929800000", "capitalLeaseObligations": "393800000", "otherCurrentLiabilities": "228000000", "totalCurrentLiabilities": "665400000", "otherNonCurrentLiabilities": "24100000", "totalNonCurrentLiabilities": "280200000", "cashAndShortTermInvestments": "4756900000", "commonStockSharesOutstanding": "394700000", "intangibleAssetsExcludingGoodwill": "5800000", "cashAndCashEquivalentsAtCarryingValue": "4756900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "94500000", "operatingCashflow": "145700000", "capitalExpenditures": "16100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3443000000", "cashflowFromInvestment": "265100000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3453800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 5272800000, "cost_of_revenue": 3978600000, "gross_profit": 1294200000, "ebit": -29700000, "ebitda": 26500000, "pretax_income": 13100000, "tax_provision": 6400000, "net_income": 6700000, "net_income_to_common": 6700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921700000, "total_current_assets": 1974200000, "total_assets": 2709000000, "short_term_debt": 198500000, "long_term_debt": 17700000, "total_debt": 216200000, "total_liabilities": 1370400000, "total_equity": 1338600000, "shares_outstanding": 305200000, "goodwill_and_intangibles": 6500000 }, "cash_flow": { "operating_cash_flow": -203700000, "capital_expenditure": 34900000, "free_cash_flow": -168800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269344, "ticker_id": 1769, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29700000", "ebitda": "26500000", "netIncome": "6700000", "grossProfit": "1294200000", "depreciation": "None", "totalRevenue": "5272800000", "costOfRevenue": "3978600000", "interestIncome": "49500000", "incomeBeforeTax": "13100000", "interestExpense": "2000000", "operatingIncome": "-34500000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "6400000", "reportedCurrency": "USD", "netInterestIncome": "49500000", "nonInterestIncome": "None", "operatingExpenses": "1328700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3978600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56200000", "sellingGeneralAndAdministrative": "1323900000", "netIncomeFromContinuingOperations": "6700000" }, "balance": { "goodwill": "None", "inventory": "632500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2709000000", "longTermDebt": "17700000", "shortTermDebt": "198500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "6500000", "reportedCurrency": "USD", "retainedEarnings": "-212800000", "totalLiabilities": "1370400000", "otherCurrentAssets": "51400000", "totalCurrentAssets": "1974200000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "277600000", "currentNetReceivables": "91000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734800000", "currentAccountsPayable": "324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "650700000", "shortLongTermDebtTotal": "602800000", "totalShareholderEquity": "1338600000", "capitalLeaseObligations": "574300000", "otherCurrentLiabilities": "258600000", "totalCurrentLiabilities": "934500000", "otherNonCurrentLiabilities": "31600000", "totalNonCurrentLiabilities": "435900000", "cashAndShortTermInvestments": "921700000", "commonStockSharesOutstanding": "305200000", "intangibleAssetsExcludingGoodwill": "6500000", "cashAndCashEquivalentsAtCarryingValue": "921700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "39900000", "operatingCashflow": "-203700000", "capitalExpenditures": "34900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11600000", "cashflowFromInvestment": "-33200000", "stockBasedCompensation": "22200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5272800000, "cost_of_revenue": 3978600000, "gross_profit": 1294200000, "research_and_development": null, "selling_general_admin": 1323900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29700000, "depreciation_amortisation": 56200000, "ebitda": 26500000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13100000, "tax_provision": 6400000, "effective_tax_rate": null, "net_income": 6700000, "net_income_continuing_ops": 6700000, "net_income_to_common": 6700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 921700000, "short_term_investments": 277600000, "net_receivables": 91000000, "inventory": 632500000, "other_current_assets": null, "total_current_assets": 1974200000, "net_ppe": null, "goodwill": null, "intangible_assets": 6500000, "goodwill_and_intangibles": 6500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734800000, "total_assets": 2709000000, "short_term_debt": 198500000, "accounts_payable": 324000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 934500000, "long_term_debt": 17700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435900000, "total_liabilities": 1370400000, "total_debt": 216200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212800000, "total_equity": 1338600000, "shares_outstanding": 305200000, "operating_cash_flow": -203700000, "stock_based_compensation": 22200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11600000, "free_cash_flow": -168800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29700000", "ebitda": "26500000", "netIncome": "6700000", "grossProfit": "1294200000", "depreciation": "None", "totalRevenue": "5272800000", "costOfRevenue": "3978600000", "interestIncome": "49500000", "incomeBeforeTax": "13100000", "interestExpense": "2000000", "operatingIncome": "-34500000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "6400000", "reportedCurrency": "USD", "netInterestIncome": "49500000", "nonInterestIncome": "None", "operatingExpenses": "1328700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3978600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56200000", "sellingGeneralAndAdministrative": "1323900000", "netIncomeFromContinuingOperations": "6700000" }, "balance": { "goodwill": "None", "inventory": "632500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2709000000", "longTermDebt": "17700000", "shortTermDebt": "198500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "6500000", "reportedCurrency": "USD", "retainedEarnings": "-212800000", "totalLiabilities": "1370400000", "otherCurrentAssets": "51400000", "totalCurrentAssets": "1974200000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "277600000", "currentNetReceivables": "91000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734800000", "currentAccountsPayable": "324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "650700000", "shortLongTermDebtTotal": "602800000", "totalShareholderEquity": "1338600000", "capitalLeaseObligations": "574300000", "otherCurrentLiabilities": "258600000", "totalCurrentLiabilities": "934500000", "otherNonCurrentLiabilities": "31600000", "totalNonCurrentLiabilities": "435900000", "cashAndShortTermInvestments": "921700000", "commonStockSharesOutstanding": "305200000", "intangibleAssetsExcludingGoodwill": "6500000", "cashAndCashEquivalentsAtCarryingValue": "921700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "39900000", "operatingCashflow": "-203700000", "capitalExpenditures": "34900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11600000", "cashflowFromInvestment": "-33200000", "stockBasedCompensation": "22200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 5927200000, "cost_of_revenue": 4555100000, "gross_profit": 1372100000, "ebit": -308900000, "ebitda": -247200000, "pretax_income": -302100000, "tax_provision": 11000000, "net_income": -313100000, "net_income_to_common": -313100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000000, "total_current_assets": 2323700000, "total_assets": 3113400000, "short_term_debt": 205500000, "long_term_debt": 28700000, "total_debt": 234200000, "total_liabilities": 1791100000, "total_equity": 1322300000, "shares_outstanding": 304200000, "goodwill_and_intangibles": 12100000 }, "cash_flow": { "operating_cash_flow": 108200000, "capital_expenditure": 55900000, "free_cash_flow": 164100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269349, "ticker_id": 1769, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-308900000", "ebitda": "-247200000", "netIncome": "-313100000", "grossProfit": "1372100000", "depreciation": "None", "totalRevenue": "5927200000", "costOfRevenue": "4555100000", "interestIncome": "9500000", "incomeBeforeTax": "-302100000", "interestExpense": "4100000", "operatingIncome": "-311600000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "9500000", "nonInterestIncome": "None", "operatingExpenses": "1683700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4555100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61700000", "sellingGeneralAndAdministrative": "1681000000", "netIncomeFromContinuingOperations": "-313100000" }, "balance": { "goodwill": "None", "inventory": "682900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3113400000", "longTermDebt": "28700000", "shortTermDebt": "205500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "12100000", "reportedCurrency": "USD", "retainedEarnings": "-219500000", "totalLiabilities": "1791100000", "otherCurrentAssets": "96300000", "totalCurrentAssets": "2323700000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "251600000", "currentNetReceivables": "153900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789700000", "currentAccountsPayable": "531300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "697300000", "shortLongTermDebtTotal": "616600000", "totalShareholderEquity": "1322300000", "capitalLeaseObligations": "577100000", "otherCurrentLiabilities": "362100000", "totalCurrentLiabilities": "1339100000", "otherNonCurrentLiabilities": "423300000", "totalNonCurrentLiabilities": "452000000", "cashAndShortTermInvestments": "1139000000", "commonStockSharesOutstanding": "304200000", "intangibleAssetsExcludingGoodwill": "12100000", "cashAndCashEquivalentsAtCarryingValue": "1139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-313100000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "229600000", "operatingCashflow": "108200000", "capitalExpenditures": "55900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7900000", "cashflowFromInvestment": "-222700000", "stockBasedCompensation": "40100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5927200000, "cost_of_revenue": 4555100000, "gross_profit": 1372100000, "research_and_development": null, "selling_general_admin": 1681000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -308900000, "depreciation_amortisation": 61700000, "ebitda": -247200000, "interest_expense": 4100000, "interest_income": null, "other_non_operating": null, "pretax_income": -302100000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": -313100000, "net_income_continuing_ops": -313100000, "net_income_to_common": -313100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139000000, "short_term_investments": 251600000, "net_receivables": 153900000, "inventory": 682900000, "other_current_assets": null, "total_current_assets": 2323700000, "net_ppe": null, "goodwill": null, "intangible_assets": 12100000, "goodwill_and_intangibles": 12100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789700000, "total_assets": 3113400000, "short_term_debt": 205500000, "accounts_payable": 531300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1339100000, "long_term_debt": 28700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452000000, "total_liabilities": 1791100000, "total_debt": 234200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219500000, "total_equity": 1322300000, "shares_outstanding": 304200000, "operating_cash_flow": 108200000, "stock_based_compensation": 40100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7900000, "free_cash_flow": 164100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-308900000", "ebitda": "-247200000", "netIncome": "-313100000", "grossProfit": "1372100000", "depreciation": "None", "totalRevenue": "5927200000", "costOfRevenue": "4555100000", "interestIncome": "9500000", "incomeBeforeTax": "-302100000", "interestExpense": "4100000", "operatingIncome": "-311600000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "9500000", "nonInterestIncome": "None", "operatingExpenses": "1683700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4555100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61700000", "sellingGeneralAndAdministrative": "1681000000", "netIncomeFromContinuingOperations": "-313100000" }, "balance": { "goodwill": "None", "inventory": "682900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3113400000", "longTermDebt": "28700000", "shortTermDebt": "205500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "12100000", "reportedCurrency": "USD", "retainedEarnings": "-219500000", "totalLiabilities": "1791100000", "otherCurrentAssets": "96300000", "totalCurrentAssets": "2323700000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "251600000", "currentNetReceivables": "153900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789700000", "currentAccountsPayable": "531300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "697300000", "shortLongTermDebtTotal": "616600000", "totalShareholderEquity": "1322300000", "capitalLeaseObligations": "577100000", "otherCurrentLiabilities": "362100000", "totalCurrentLiabilities": "1339100000", "otherNonCurrentLiabilities": "423300000", "totalNonCurrentLiabilities": "452000000", "cashAndShortTermInvestments": "1139000000", "commonStockSharesOutstanding": "304200000", "intangibleAssetsExcludingGoodwill": "12100000", "cashAndCashEquivalentsAtCarryingValue": "1139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-313100000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "229600000", "operatingCashflow": "108200000", "capitalExpenditures": "55900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7900000", "cashflowFromInvestment": "-222700000", "stockBasedCompensation": "40100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 6010700000, "cost_of_revenue": 4662900000, "gross_profit": 1347800000, "ebit": -361800000, "ebitda": -284600000, "pretax_income": -395400000, "tax_provision": -14100000, "net_income": -381300000, "net_income_to_common": -381300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271400000, "total_current_assets": 2598800000, "total_assets": 3499300000, "short_term_debt": 214800000, "long_term_debt": 40500000, "total_debt": 255300000, "total_liabilities": 1896800000, "total_equity": 1602500000, "shares_outstanding": 290400000, "goodwill_and_intangibles": 12100000 }, "cash_flow": { "operating_cash_flow": -434300000, "capital_expenditure": 62000000, "free_cash_flow": -372300000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269354, "ticker_id": 1769, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-361800000", "ebitda": "-284600000", "netIncome": "-381300000", "grossProfit": "1347800000", "depreciation": "None", "totalRevenue": "6010700000", "costOfRevenue": "4662900000", "interestIncome": "9100000", "incomeBeforeTax": "-395400000", "interestExpense": "26900000", "operatingIncome": "-368500000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-14100000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "1716300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4662900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77200000", "sellingGeneralAndAdministrative": "1709600000", "netIncomeFromContinuingOperations": "-381300000" }, "balance": { "goodwill": "None", "inventory": "915000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3499300000", "longTermDebt": "40500000", "shortTermDebt": "214800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "12100000", "reportedCurrency": "USD", "retainedEarnings": "93600000", "totalLiabilities": "1896800000", "otherCurrentAssets": "271300000", "totalCurrentAssets": "2598800000", "currentLongTermDebt": "4100000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "141100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900500000", "currentAccountsPayable": "471000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163600000", "shortLongTermDebtTotal": "649000000", "totalShareholderEquity": "1602500000", "capitalLeaseObligations": "604400000", "otherCurrentLiabilities": "495900000", "totalCurrentLiabilities": "1354700000", "otherNonCurrentLiabilities": "501600000", "totalNonCurrentLiabilities": "542100000", "cashAndShortTermInvestments": "1271400000", "commonStockSharesOutstanding": "290400000", "intangibleAssetsExcludingGoodwill": "12100000", "cashAndCashEquivalentsAtCarryingValue": "1271400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381300000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-329600000", "operatingCashflow": "-434300000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200600000", "cashflowFromInvestment": "-64800000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6010700000, "cost_of_revenue": 4662900000, "gross_profit": 1347800000, "research_and_development": null, "selling_general_admin": 1709600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -361800000, "depreciation_amortisation": 77200000, "ebitda": -284600000, "interest_expense": 26900000, "interest_income": null, "other_non_operating": null, "pretax_income": -395400000, "tax_provision": -14100000, "effective_tax_rate": null, "net_income": -381300000, "net_income_continuing_ops": -381300000, "net_income_to_common": -381300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1271400000, "short_term_investments": 0, "net_receivables": 141100000, "inventory": 915000000, "other_current_assets": null, "total_current_assets": 2598800000, "net_ppe": null, "goodwill": null, "intangible_assets": 12100000, "goodwill_and_intangibles": 12100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 900500000, "total_assets": 3499300000, "short_term_debt": 214800000, "accounts_payable": 471000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1354700000, "long_term_debt": 40500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 542100000, "total_liabilities": 1896800000, "total_debt": 255300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93600000, "total_equity": 1602500000, "shares_outstanding": 290400000, "operating_cash_flow": -434300000, "stock_based_compensation": 30500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64800000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1200600000, "free_cash_flow": -372300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-361800000", "ebitda": "-284600000", "netIncome": "-381300000", "grossProfit": "1347800000", "depreciation": "None", "totalRevenue": "6010700000", "costOfRevenue": "4662900000", "interestIncome": "9100000", "incomeBeforeTax": "-395400000", "interestExpense": "26900000", "operatingIncome": "-368500000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-14100000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "1716300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4662900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77200000", "sellingGeneralAndAdministrative": "1709600000", "netIncomeFromContinuingOperations": "-381300000" }, "balance": { "goodwill": "None", "inventory": "915000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3499300000", "longTermDebt": "40500000", "shortTermDebt": "214800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "12100000", "reportedCurrency": "USD", "retainedEarnings": "93600000", "totalLiabilities": "1896800000", "otherCurrentAssets": "271300000", "totalCurrentAssets": "2598800000", "currentLongTermDebt": "4100000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "141100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900500000", "currentAccountsPayable": "471000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163600000", "shortLongTermDebtTotal": "649000000", "totalShareholderEquity": "1602500000", "capitalLeaseObligations": "604400000", "otherCurrentLiabilities": "495900000", "totalCurrentLiabilities": "1354700000", "otherNonCurrentLiabilities": "501600000", "totalNonCurrentLiabilities": "542100000", "cashAndShortTermInvestments": "1271400000", "commonStockSharesOutstanding": "290400000", "intangibleAssetsExcludingGoodwill": "12100000", "cashAndCashEquivalentsAtCarryingValue": "1271400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381300000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-329600000", "operatingCashflow": "-434300000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200600000", "cashflowFromInvestment": "-64800000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 5089800000, "cost_of_revenue": 3830300000, "gross_profit": 1259500000, "ebit": -254700000, "ebitda": -174000000, "pretax_income": -269900000, "tax_provision": -55300000, "net_income": -215300000, "net_income_to_common": -215300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508500000, "total_current_assets": 1551200000, "total_assets": 2472600000, "short_term_debt": 374100000, "long_term_debt": 216000000, "total_debt": 590100000, "total_liabilities": 2035900000, "total_equity": 436700000, "shares_outstanding": 260000000, "goodwill_and_intangibles": 18500000 }, "cash_flow": { "operating_cash_flow": 123700000, "capital_expenditure": 60000000, "free_cash_flow": 183700000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269359, "ticker_id": 1769, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-254700000", "ebitda": "-174000000", "netIncome": "-215300000", "grossProfit": "1259500000", "depreciation": "None", "totalRevenue": "5089800000", "costOfRevenue": "3830300000", "interestIncome": "1900000", "incomeBeforeTax": "-269900000", "interestExpense": "34000000", "operatingIncome": "-237800000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-55300000", "reportedCurrency": "USD", "netInterestIncome": "-32100000", "nonInterestIncome": "None", "operatingExpenses": "1497300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1900000", "costofGoodsAndServicesSold": "3830300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80700000", "sellingGeneralAndAdministrative": "1514200000", "netIncomeFromContinuingOperations": "-214600000" }, "balance": { "goodwill": "0", "inventory": "602500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2472600000", "longTermDebt": "216000000", "shortTermDebt": "374100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "18500000", "reportedCurrency": "USD", "retainedEarnings": "474900000", "totalLiabilities": "2035900000", "otherCurrentAssets": "334900000", "totalCurrentAssets": "1551200000", "currentLongTermDebt": "146700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921400000", "currentAccountsPayable": "341800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "863300000", "shortLongTermDebtTotal": "1046800000", "totalShareholderEquity": "436700000", "capitalLeaseObligations": "684100000", "otherCurrentLiabilities": "208100000", "totalCurrentLiabilities": "1342700000", "otherNonCurrentLiabilities": "20500000", "totalNonCurrentLiabilities": "693200000", "cashAndShortTermInvestments": "508500000", "commonStockSharesOutstanding": "260000000", "intangibleAssetsExcludingGoodwill": "18500000", "cashAndCashEquivalentsAtCarryingValue": "508500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215300000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "282400000", "operatingCashflow": "123700000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55400000", "cashflowFromInvestment": "36900000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "194000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5089800000, "cost_of_revenue": 3830300000, "gross_profit": 1259500000, "research_and_development": null, "selling_general_admin": 1514200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -254700000, "depreciation_amortisation": 80700000, "ebitda": -174000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": -269900000, "tax_provision": -55300000, "effective_tax_rate": null, "net_income": -215300000, "net_income_continuing_ops": -214600000, "net_income_to_common": -215300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508500000, "short_term_investments": null, "net_receivables": 105300000, "inventory": 602500000, "other_current_assets": null, "total_current_assets": 1551200000, "net_ppe": null, "goodwill": 0, "intangible_assets": 18500000, "goodwill_and_intangibles": 18500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 921400000, "total_assets": 2472600000, "short_term_debt": 374100000, "accounts_payable": 341800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1342700000, "long_term_debt": 216000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 693200000, "total_liabilities": 2035900000, "total_debt": 590100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474900000, "total_equity": 436700000, "shares_outstanding": 260000000, "operating_cash_flow": 123700000, "stock_based_compensation": 7900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36900000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55400000, "free_cash_flow": 183700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-254700000", "ebitda": "-174000000", "netIncome": "-215300000", "grossProfit": "1259500000", "depreciation": "None", "totalRevenue": "5089800000", "costOfRevenue": "3830300000", "interestIncome": "1900000", "incomeBeforeTax": "-269900000", "interestExpense": "34000000", "operatingIncome": "-237800000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-55300000", "reportedCurrency": "USD", "netInterestIncome": "-32100000", "nonInterestIncome": "None", "operatingExpenses": "1497300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1900000", "costofGoodsAndServicesSold": "3830300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80700000", "sellingGeneralAndAdministrative": "1514200000", "netIncomeFromContinuingOperations": "-214600000" }, "balance": { "goodwill": "0", "inventory": "602500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2472600000", "longTermDebt": "216000000", "shortTermDebt": "374100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "18500000", "reportedCurrency": "USD", "retainedEarnings": "474900000", "totalLiabilities": "2035900000", "otherCurrentAssets": "334900000", "totalCurrentAssets": "1551200000", "currentLongTermDebt": "146700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921400000", "currentAccountsPayable": "341800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "863300000", "shortLongTermDebtTotal": "1046800000", "totalShareholderEquity": "436700000", "capitalLeaseObligations": "684100000", "otherCurrentLiabilities": "208100000", "totalCurrentLiabilities": "1342700000", "otherNonCurrentLiabilities": "20500000", "totalNonCurrentLiabilities": "693200000", "cashAndShortTermInvestments": "508500000", "commonStockSharesOutstanding": "260000000", "intangibleAssetsExcludingGoodwill": "18500000", "cashAndCashEquivalentsAtCarryingValue": "508500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215300000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "282400000", "operatingCashflow": "123700000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55400000", "cashflowFromInvestment": "36900000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "194000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 6466000000, "cost_of_revenue": 4557300000, "gross_profit": 1908700000, "ebit": -399600000, "ebitda": -303400000, "pretax_income": -426800000, "tax_provision": 37600000, "net_income": -470900000, "net_income_to_common": -470900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499400000, "total_current_assets": 1633700000, "total_assets": 2819700000, "short_term_debt": 239400000, "long_term_debt": 419800000, "total_debt": 659200000, "total_liabilities": 2208200000, "total_equity": 611500000, "shares_outstanding": 350000000, "goodwill_and_intangibles": 386700000 }, "cash_flow": { "operating_cash_flow": -414500000, "capital_expenditure": 78500000, "free_cash_flow": -336000000, "dividends_paid": 40500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269364, "ticker_id": 1769, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-399600000", "ebitda": "-303400000", "netIncome": "-470900000", "grossProfit": "1908700000", "depreciation": "None", "totalRevenue": "6466000000", "costOfRevenue": "4557300000", "interestIncome": "11300000", "incomeBeforeTax": "-426800000", "interestExpense": "38500000", "operatingIncome": "-399600000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "37600000", "reportedCurrency": "USD", "netInterestIncome": "-27200000", "nonInterestIncome": "None", "operatingExpenses": "2308300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11300000", "costofGoodsAndServicesSold": "4557300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96200000", "sellingGeneralAndAdministrative": "1861000000", "netIncomeFromContinuingOperations": "-464400000" }, "balance": { "goodwill": "363900000", "inventory": "859700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2819700000", "longTermDebt": "419800000", "shortTermDebt": "239400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "22800000", "reportedCurrency": "USD", "retainedEarnings": "690200000", "totalLiabilities": "2208200000", "otherCurrentAssets": "132700000", "totalCurrentAssets": "1633700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165200000", "currentNetReceivables": "141900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1186000000", "currentAccountsPayable": "380800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275900000", "shortLongTermDebtTotal": "1188500000", "totalShareholderEquity": "611500000", "capitalLeaseObligations": "768700000", "otherCurrentLiabilities": "232800000", "totalCurrentLiabilities": "1237700000", "otherNonCurrentLiabilities": "550700000", "totalNonCurrentLiabilities": "970500000", "cashAndShortTermInvestments": "499400000", "commonStockSharesOutstanding": "350000000", "intangibleAssetsExcludingGoodwill": "22800000", "cashAndCashEquivalentsAtCarryingValue": "499400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-470900000", "profitLoss": "None", "dividendPayout": "40500000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "361100000", "operatingCashflow": "-414500000", "capitalExpenditures": "78500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-644700000", "cashflowFromInvestment": "-60900000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6466000000, "cost_of_revenue": 4557300000, "gross_profit": 1908700000, "research_and_development": null, "selling_general_admin": 1861000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -399600000, "depreciation_amortisation": 96200000, "ebitda": -303400000, "interest_expense": 38500000, "interest_income": null, "other_non_operating": null, "pretax_income": -426800000, "tax_provision": 37600000, "effective_tax_rate": null, "net_income": -470900000, "net_income_continuing_ops": -464400000, "net_income_to_common": -470900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499400000, "short_term_investments": 165200000, "net_receivables": 141900000, "inventory": 859700000, "other_current_assets": null, "total_current_assets": 1633700000, "net_ppe": null, "goodwill": 363900000, "intangible_assets": 22800000, "goodwill_and_intangibles": 386700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1186000000, "total_assets": 2819700000, "short_term_debt": 239400000, "accounts_payable": 380800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237700000, "long_term_debt": 419800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 970500000, "total_liabilities": 2208200000, "total_debt": 659200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 690200000, "total_equity": 611500000, "shares_outstanding": 350000000, "operating_cash_flow": -414500000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60900000, "dividends_paid": 40500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -644700000, "free_cash_flow": -336000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-399600000", "ebitda": "-303400000", "netIncome": "-470900000", "grossProfit": "1908700000", "depreciation": "None", "totalRevenue": "6466000000", "costOfRevenue": "4557300000", "interestIncome": "11300000", "incomeBeforeTax": "-426800000", "interestExpense": "38500000", "operatingIncome": "-399600000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "37600000", "reportedCurrency": "USD", "netInterestIncome": "-27200000", "nonInterestIncome": "None", "operatingExpenses": "2308300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11300000", "costofGoodsAndServicesSold": "4557300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96200000", "sellingGeneralAndAdministrative": "1861000000", "netIncomeFromContinuingOperations": "-464400000" }, "balance": { "goodwill": "363900000", "inventory": "859700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2819700000", "longTermDebt": "419800000", "shortTermDebt": "239400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "22800000", "reportedCurrency": "USD", "retainedEarnings": "690200000", "totalLiabilities": "2208200000", "otherCurrentAssets": "132700000", "totalCurrentAssets": "1633700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165200000", "currentNetReceivables": "141900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1186000000", "currentAccountsPayable": "380800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275900000", "shortLongTermDebtTotal": "1188500000", "totalShareholderEquity": "611500000", "capitalLeaseObligations": "768700000", "otherCurrentLiabilities": "232800000", "totalCurrentLiabilities": "1237700000", "otherNonCurrentLiabilities": "550700000", "totalNonCurrentLiabilities": "970500000", "cashAndShortTermInvestments": "499400000", "commonStockSharesOutstanding": "350000000", "intangibleAssetsExcludingGoodwill": "22800000", "cashAndCashEquivalentsAtCarryingValue": "499400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-470900000", "profitLoss": "None", "dividendPayout": "40500000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "361100000", "operatingCashflow": "-414500000", "capitalExpenditures": "78500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-644700000", "cashflowFromInvestment": "-60900000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 8285300000, "cost_of_revenue": 5977200000, "gross_profit": 2308100000, "ebit": -696300000, "ebitda": -569400000, "pretax_income": -753100000, "tax_provision": 41700000, "net_income": -673000000, "net_income_to_common": -673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624400000, "total_current_assets": 3127700000, "total_assets": 4044300000, "short_term_debt": 349200000, "long_term_debt": 471600000, "total_debt": 820800000, "total_liabilities": 2708100000, "total_equity": 1336200000, "shares_outstanding": 408400000, "goodwill_and_intangibles": 397400000 }, "cash_flow": { "operating_cash_flow": 325100000, "capital_expenditure": 78500000, "free_cash_flow": 403600000, "dividends_paid": 157400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269369, "ticker_id": 1769, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-696300000", "ebitda": "-569400000", "netIncome": "-673000000", "grossProfit": "2308100000", "depreciation": "None", "totalRevenue": "8285300000", "costOfRevenue": "5977200000", "interestIncome": "5700000", "incomeBeforeTax": "-753100000", "interestExpense": "56800000", "operatingIncome": "-702000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "41700000", "reportedCurrency": "USD", "netInterestIncome": "-51100000", "nonInterestIncome": "None", "operatingExpenses": "3010100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "5700000", "costofGoodsAndServicesSold": "5977200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126900000", "sellingGeneralAndAdministrative": "1885600000", "netIncomeFromContinuingOperations": "-794800000" }, "balance": { "goodwill": "363900000", "inventory": "1250500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4044300000", "longTermDebt": "471600000", "shortTermDebt": "349200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "33500000", "reportedCurrency": "USD", "retainedEarnings": "1362700000", "totalLiabilities": "2708100000", "otherCurrentAssets": "118600000", "totalCurrentAssets": "3127700000", "currentLongTermDebt": "349200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916600000", "currentAccountsPayable": "1051900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321300000", "shortLongTermDebtTotal": "820800000", "totalShareholderEquity": "1336200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359900000", "totalCurrentLiabilities": "2181100000", "otherNonCurrentLiabilities": "55300000", "totalNonCurrentLiabilities": "527000000", "cashAndShortTermInvestments": "1624400000", "commonStockSharesOutstanding": "408400000", "intangibleAssetsExcludingGoodwill": "33500000", "cashAndCashEquivalentsAtCarryingValue": "1624400000", "accumulatedDepreciationAmortizationPPE": "-1235800000" }, "cashflow": { "netIncome": "-673000000", "profitLoss": "None", "dividendPayout": "157400000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-44700000", "operatingCashflow": "325100000", "capitalExpenditures": "78500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174700000", "cashflowFromInvestment": "635500000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8285300000, "cost_of_revenue": 5977200000, "gross_profit": 2308100000, "research_and_development": 0, "selling_general_admin": 1885600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -696300000, "depreciation_amortisation": 126900000, "ebitda": -569400000, "interest_expense": 56800000, "interest_income": null, "other_non_operating": null, "pretax_income": -753100000, "tax_provision": 41700000, "effective_tax_rate": null, "net_income": -673000000, "net_income_continuing_ops": -794800000, "net_income_to_common": -673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1624400000, "short_term_investments": null, "net_receivables": 134200000, "inventory": 1250500000, "other_current_assets": null, "total_current_assets": 3127700000, "net_ppe": null, "goodwill": 363900000, "intangible_assets": 33500000, "goodwill_and_intangibles": 397400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916600000, "total_assets": 4044300000, "short_term_debt": 349200000, "accounts_payable": 1051900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2181100000, "long_term_debt": 471600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527000000, "total_liabilities": 2708100000, "total_debt": 820800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1362700000, "total_equity": 1336200000, "shares_outstanding": 408400000, "operating_cash_flow": 325100000, "stock_based_compensation": 10700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 635500000, "dividends_paid": 157400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174700000, "free_cash_flow": 403600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-696300000", "ebitda": "-569400000", "netIncome": "-673000000", "grossProfit": "2308100000", "depreciation": "None", "totalRevenue": "8285300000", "costOfRevenue": "5977200000", "interestIncome": "5700000", "incomeBeforeTax": "-753100000", "interestExpense": "56800000", "operatingIncome": "-702000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "41700000", "reportedCurrency": "USD", "netInterestIncome": "-51100000", "nonInterestIncome": "None", "operatingExpenses": "3010100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "5700000", "costofGoodsAndServicesSold": "5977200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126900000", "sellingGeneralAndAdministrative": "1885600000", "netIncomeFromContinuingOperations": "-794800000" }, "balance": { "goodwill": "363900000", "inventory": "1250500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4044300000", "longTermDebt": "471600000", "shortTermDebt": "349200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "33500000", "reportedCurrency": "USD", "retainedEarnings": "1362700000", "totalLiabilities": "2708100000", "otherCurrentAssets": "118600000", "totalCurrentAssets": "3127700000", "currentLongTermDebt": "349200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916600000", "currentAccountsPayable": "1051900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321300000", "shortLongTermDebtTotal": "820800000", "totalShareholderEquity": "1336200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359900000", "totalCurrentLiabilities": "2181100000", "otherNonCurrentLiabilities": "55300000", "totalNonCurrentLiabilities": "527000000", "cashAndShortTermInvestments": "1624400000", "commonStockSharesOutstanding": "408400000", "intangibleAssetsExcludingGoodwill": "33500000", "cashAndCashEquivalentsAtCarryingValue": "1624400000", "accumulatedDepreciationAmortizationPPE": "-1235800000" }, "cashflow": { "netIncome": "-673000000", "profitLoss": "None", "dividendPayout": "157400000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-44700000", "operatingCashflow": "325100000", "capitalExpenditures": "78500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174700000", "cashflowFromInvestment": "635500000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 835300000, "cost_of_revenue": 495000000, "gross_profit": 340300000, "ebit": 143300000, "ebitda": 143300000, "pretax_income": 506400000, "tax_provision": 116800000, "net_income": 389600000, "net_income_to_common": 389600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7397600000, "total_current_assets": 10668500000, "total_assets": 10974300000, "short_term_debt": 81400000, "long_term_debt": null, "total_debt": 81400000, "total_liabilities": 5132200000, "total_equity": 5842100000, "shares_outstanding": 592300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 337600000, "capital_expenditure": 4500000, "free_cash_flow": 342100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269332, "ticker_id": 1769, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "143300000", "netIncome": "389600000", "grossProfit": "340300000", "depreciation": "None", "totalRevenue": "835300000", "costOfRevenue": "495000000", "interestIncome": "None", "incomeBeforeTax": "506400000", "interestExpense": "None", "operatingIncome": "143300000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "116800000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "201600000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "423300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10974300000", "longTermDebt": "None", "shortTermDebt": "81400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "5132200000", "otherCurrentAssets": "1818300000", "totalCurrentAssets": "10668500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "970500000", "currentNetReceivables": "58800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305800000", "currentAccountsPayable": "263400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4339100000", "totalShareholderEquity": "5842100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515500000", "totalCurrentLiabilities": "860300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4271900000", "cashAndShortTermInvestments": "7397600000", "commonStockSharesOutstanding": "592300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7397600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-16600000", "operatingCashflow": "337600000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "742900000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 835300000, "cost_of_revenue": 495000000, "gross_profit": 340300000, "research_and_development": null, "selling_general_admin": 201600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143300000, "depreciation_amortisation": null, "ebitda": 143300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 506400000, "tax_provision": 116800000, "effective_tax_rate": null, "net_income": 389600000, "net_income_continuing_ops": null, "net_income_to_common": 389600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7397600000, "short_term_investments": 970500000, "net_receivables": 58800000, "inventory": 423300000, "other_current_assets": null, "total_current_assets": 10668500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305800000, "total_assets": 10974300000, "short_term_debt": 81400000, "accounts_payable": 263400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4271900000, "total_liabilities": 5132200000, "total_debt": 81400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5842100000, "shares_outstanding": 592300000, "operating_cash_flow": 337600000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 742900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1500000, "free_cash_flow": 342100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "143300000", "netIncome": "389600000", "grossProfit": "340300000", "depreciation": "None", "totalRevenue": "835300000", "costOfRevenue": "495000000", "interestIncome": "None", "incomeBeforeTax": "506400000", "interestExpense": "None", "operatingIncome": "143300000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "116800000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "201600000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "423300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10974300000", "longTermDebt": "None", "shortTermDebt": "81400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "5132200000", "otherCurrentAssets": "1818300000", "totalCurrentAssets": "10668500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "970500000", "currentNetReceivables": "58800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305800000", "currentAccountsPayable": "263400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4339100000", "totalShareholderEquity": "5842100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515500000", "totalCurrentLiabilities": "860300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4271900000", "cashAndShortTermInvestments": "7397600000", "commonStockSharesOutstanding": "592300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7397600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-16600000", "operatingCashflow": "337600000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "742900000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 1104300000, "cost_of_revenue": 717500000, "gross_profit": 386800000, "ebit": 144900000, "ebitda": 149500000, "pretax_income": 77000000, "tax_provision": -50900000, "net_income": 127900000, "net_income_to_common": 127900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6304700000, "total_current_assets": 10011600000, "total_assets": 10449500000, "short_term_debt": 87500000, "long_term_debt": 4164300000, "total_debt": 4251800000, "total_liabilities": 5005100000, "total_equity": 5444400000, "shares_outstanding": 549100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193600000, "capital_expenditure": 6200000, "free_cash_flow": 199800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269333, "ticker_id": 1769, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144900000", "ebitda": "149500000", "netIncome": "127900000", "grossProfit": "386800000", "depreciation": "None", "totalRevenue": "1104300000", "costOfRevenue": "717500000", "interestIncome": "86000000", "incomeBeforeTax": "77000000", "interestExpense": "None", "operatingIncome": "144900000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-50900000", "reportedCurrency": "USD", "netInterestIncome": "86000000", "nonInterestIncome": "None", "operatingExpenses": "241900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4600000", "sellingGeneralAndAdministrative": "241900000", "netIncomeFromContinuingOperations": "127900000" }, "balance": { "goodwill": "None", "inventory": "403300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "10449500000", "longTermDebt": "4164300000", "shortTermDebt": "87500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205200000", "totalLiabilities": "5005100000", "otherCurrentAssets": "549500000", "totalCurrentAssets": "10011600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2709100000", "currentNetReceivables": "45000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437899999", "currentAccountsPayable": "147100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231600000", "shortLongTermDebtTotal": "4361899999", "totalShareholderEquity": "5444400000", "capitalLeaseObligations": "197600000", "otherCurrentLiabilities": "328500000", "totalCurrentLiabilities": "654500000", "otherNonCurrentLiabilities": "15100000", "totalNonCurrentLiabilities": "4350600000", "cashAndShortTermInvestments": "6304700000", "commonStockSharesOutstanding": "549100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6304700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "229200000", "operatingCashflow": "193600000", "capitalExpenditures": "6200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3800000", "cashflowFromInvestment": "-1727900000", "stockBasedCompensation": "-500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1104300000, "cost_of_revenue": 717500000, "gross_profit": 386800000, "research_and_development": null, "selling_general_admin": 241900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144900000, "depreciation_amortisation": 4600000, "ebitda": 149500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 77000000, "tax_provision": -50900000, "effective_tax_rate": null, "net_income": 127900000, "net_income_continuing_ops": 127900000, "net_income_to_common": 127900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6304700000, "short_term_investments": 2709100000, "net_receivables": 45000000, "inventory": 403300000, "other_current_assets": null, "total_current_assets": 10011600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437899999, "total_assets": 10449500000, "short_term_debt": 87500000, "accounts_payable": 147100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654500000, "long_term_debt": 4164300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4350600000, "total_liabilities": 5005100000, "total_debt": 4251800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205200000, "total_equity": 5444400000, "shares_outstanding": 549100000, "operating_cash_flow": 193600000, "stock_based_compensation": -500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1727900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3800000, "free_cash_flow": 199800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144900000", "ebitda": "149500000", "netIncome": "127900000", "grossProfit": "386800000", "depreciation": "None", "totalRevenue": "1104300000", "costOfRevenue": "717500000", "interestIncome": "86000000", "incomeBeforeTax": "77000000", "interestExpense": "None", "operatingIncome": "144900000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-50900000", "reportedCurrency": "USD", "netInterestIncome": "86000000", "nonInterestIncome": "None", "operatingExpenses": "241900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4600000", "sellingGeneralAndAdministrative": "241900000", "netIncomeFromContinuingOperations": "127900000" }, "balance": { "goodwill": "None", "inventory": "403300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "10449500000", "longTermDebt": "4164300000", "shortTermDebt": "87500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205200000", "totalLiabilities": "5005100000", "otherCurrentAssets": "549500000", "totalCurrentAssets": "10011600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2709100000", "currentNetReceivables": "45000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437899999", "currentAccountsPayable": "147100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231600000", "shortLongTermDebtTotal": "4361899999", "totalShareholderEquity": "5444400000", "capitalLeaseObligations": "197600000", "otherCurrentLiabilities": "328500000", "totalCurrentLiabilities": "654500000", "otherNonCurrentLiabilities": "15100000", "totalNonCurrentLiabilities": "4350600000", "cashAndShortTermInvestments": "6304700000", "commonStockSharesOutstanding": "549100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6304700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "229200000", "operatingCashflow": "193600000", "capitalExpenditures": "6200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3800000", "cashflowFromInvestment": "-1727900000", "stockBasedCompensation": "-500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 821000000, "cost_of_revenue": 547600000, "gross_profit": 273400000, "ebit": 52000000, "ebitda": 56600000, "pretax_income": 84100000, "tax_provision": 7000000, "net_income": 77100000, "net_income_to_common": 77100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7842700000, "total_current_assets": 9688300000, "total_assets": 10550700000, "short_term_debt": 94300000, "long_term_debt": 4162600000, "total_debt": 4256900000, "total_liabilities": 5247700000, "total_equity": 5303000000, "shares_outstanding": 591700000, "goodwill_and_intangibles": 519400000 }, "cash_flow": { "operating_cash_flow": 111300000, "capital_expenditure": 4300000, "free_cash_flow": 115600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269335, "ticker_id": 1769, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52000000", "ebitda": "56600000", "netIncome": "77100000", "grossProfit": "273400000", "depreciation": "None", "totalRevenue": "821000000", "costOfRevenue": "547600000", "interestIncome": "49000000", "incomeBeforeTax": "84100000", "interestExpense": "None", "operatingIncome": "41300000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "49000000", "nonInterestIncome": "None", "operatingExpenses": "232100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4600000", "sellingGeneralAndAdministrative": "221400000", "netIncomeFromContinuingOperations": "77100000" }, "balance": { "goodwill": "None", "inventory": "575500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "10550700000", "longTermDebt": "4162600000", "shortTermDebt": "94300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "519400000", "reportedCurrency": "USD", "retainedEarnings": "77300000", "totalLiabilities": "5247700000", "otherCurrentAssets": "228700000", "totalCurrentAssets": "9688300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "986900000", "currentNetReceivables": "54500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862400000", "currentAccountsPayable": "380400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269900000", "shortLongTermDebtTotal": "4391500000", "totalShareholderEquity": "5303000000", "capitalLeaseObligations": "228900000", "otherCurrentLiabilities": "457700000", "totalCurrentLiabilities": "932400000", "otherNonCurrentLiabilities": "18100000", "totalNonCurrentLiabilities": "4315300000", "cashAndShortTermInvestments": "7842700000", "commonStockSharesOutstanding": "591700000", "intangibleAssetsExcludingGoodwill": "519400000", "cashAndCashEquivalentsAtCarryingValue": "7842700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-134400000", "operatingCashflow": "111300000", "capitalExpenditures": "4300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3300000", "cashflowFromInvestment": "-979900000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 821000000, "cost_of_revenue": 547600000, "gross_profit": 273400000, "research_and_development": null, "selling_general_admin": 221400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52000000, "depreciation_amortisation": 4600000, "ebitda": 56600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 84100000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 77100000, "net_income_continuing_ops": 77100000, "net_income_to_common": 77100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7842700000, "short_term_investments": 986900000, "net_receivables": 54500000, "inventory": 575500000, "other_current_assets": null, "total_current_assets": 9688300000, "net_ppe": null, "goodwill": null, "intangible_assets": 519400000, "goodwill_and_intangibles": 519400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 862400000, "total_assets": 10550700000, "short_term_debt": 94300000, "accounts_payable": 380400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932400000, "long_term_debt": 4162600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4315300000, "total_liabilities": 5247700000, "total_debt": 4256900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77300000, "total_equity": 5303000000, "shares_outstanding": 591700000, "operating_cash_flow": 111300000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -979900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3300000, "free_cash_flow": 115600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52000000", "ebitda": "56600000", "netIncome": "77100000", "grossProfit": "273400000", "depreciation": "None", "totalRevenue": "821000000", "costOfRevenue": "547600000", "interestIncome": "49000000", "incomeBeforeTax": "84100000", "interestExpense": "None", "operatingIncome": "41300000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "49000000", "nonInterestIncome": "None", "operatingExpenses": "232100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4600000", "sellingGeneralAndAdministrative": "221400000", "netIncomeFromContinuingOperations": "77100000" }, "balance": { "goodwill": "None", "inventory": "575500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "10550700000", "longTermDebt": "4162600000", "shortTermDebt": "94300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "519400000", "reportedCurrency": "USD", "retainedEarnings": "77300000", "totalLiabilities": "5247700000", "otherCurrentAssets": "228700000", "totalCurrentAssets": "9688300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "986900000", "currentNetReceivables": "54500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862400000", "currentAccountsPayable": "380400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269900000", "shortLongTermDebtTotal": "4391500000", "totalShareholderEquity": "5303000000", "capitalLeaseObligations": "228900000", "otherCurrentLiabilities": "457700000", "totalCurrentLiabilities": "932400000", "otherNonCurrentLiabilities": "18100000", "totalNonCurrentLiabilities": "4315300000", "cashAndShortTermInvestments": "7842700000", "commonStockSharesOutstanding": "591700000", "intangibleAssetsExcludingGoodwill": "519400000", "cashAndCashEquivalentsAtCarryingValue": "7842700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-134400000", "operatingCashflow": "111300000", "capitalExpenditures": "4300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3300000", "cashflowFromInvestment": "-979900000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 972200000, "cost_of_revenue": 689100000, "gross_profit": 283100000, "ebit": 64300000, "ebitda": 69000000, "pretax_income": 174600000, "tax_provision": 6000000, "net_income": 168600000, "net_income_to_common": 168600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8694400000, "total_current_assets": 9438400000, "total_assets": 10341100000, "short_term_debt": 101500000, "long_term_debt": 4160900000, "total_debt": 4262400000, "total_liabilities": 5164700000, "total_equity": 5176400000, "shares_outstanding": 546500000, "goodwill_and_intangibles": 528600000 }, "cash_flow": { "operating_cash_flow": 117400000, "capital_expenditure": 4100000, "free_cash_flow": 121500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269336, "ticker_id": 1769, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64300000", "ebitda": "69000000", "netIncome": "168600000", "grossProfit": "283100000", "depreciation": "None", "totalRevenue": "972200000", "costOfRevenue": "689100000", "interestIncome": "79600000", "incomeBeforeTax": "174600000", "interestExpense": "None", "operatingIncome": "66400000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "79600000", "nonInterestIncome": "None", "operatingExpenses": "216700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "689100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4700000", "sellingGeneralAndAdministrative": "218800000", "netIncomeFromContinuingOperations": "168600000" }, "balance": { "goodwill": "None", "inventory": "484900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "10341100000", "longTermDebt": "4160900000", "shortTermDebt": "101500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "528600000", "reportedCurrency": "USD", "retainedEarnings": "131900000", "totalLiabilities": "5164700000", "otherCurrentAssets": "213600000", "totalCurrentAssets": "9438400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "45500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902700000", "currentAccountsPayable": "292900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "302200000", "shortLongTermDebtTotal": "4417900000", "totalShareholderEquity": "5176400000", "capitalLeaseObligations": "257000000", "otherCurrentLiabilities": "435500000", "totalCurrentLiabilities": "829900000", "otherNonCurrentLiabilities": "18400000", "totalNonCurrentLiabilities": "4334800000", "cashAndShortTermInvestments": "8694400000", "commonStockSharesOutstanding": "546500000", "intangibleAssetsExcludingGoodwill": "528600000", "cashAndCashEquivalentsAtCarryingValue": "8694400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-72100000", "operatingCashflow": "117400000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2675300000", "cashflowFromInvestment": "-473900000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 972200000, "cost_of_revenue": 689100000, "gross_profit": 283100000, "research_and_development": null, "selling_general_admin": 218800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64300000, "depreciation_amortisation": 4700000, "ebitda": 69000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 174600000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 168600000, "net_income_continuing_ops": 168600000, "net_income_to_common": 168600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8694400000, "short_term_investments": 0, "net_receivables": 45500000, "inventory": 484900000, "other_current_assets": null, "total_current_assets": 9438400000, "net_ppe": null, "goodwill": null, "intangible_assets": 528600000, "goodwill_and_intangibles": 528600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 902700000, "total_assets": 10341100000, "short_term_debt": 101500000, "accounts_payable": 292900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 829900000, "long_term_debt": 4160900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4334800000, "total_liabilities": 5164700000, "total_debt": 4262400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131900000, "total_equity": 5176400000, "shares_outstanding": 546500000, "operating_cash_flow": 117400000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -473900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2675300000, "free_cash_flow": 121500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64300000", "ebitda": "69000000", "netIncome": "168600000", "grossProfit": "283100000", "depreciation": "None", "totalRevenue": "972200000", "costOfRevenue": "689100000", "interestIncome": "79600000", "incomeBeforeTax": "174600000", "interestExpense": "None", "operatingIncome": "66400000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "79600000", "nonInterestIncome": "None", "operatingExpenses": "216700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "689100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4700000", "sellingGeneralAndAdministrative": "218800000", "netIncomeFromContinuingOperations": "168600000" }, "balance": { "goodwill": "None", "inventory": "484900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "10341100000", "longTermDebt": "4160900000", "shortTermDebt": "101500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "528600000", "reportedCurrency": "USD", "retainedEarnings": "131900000", "totalLiabilities": "5164700000", "otherCurrentAssets": "213600000", "totalCurrentAssets": "9438400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "45500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902700000", "currentAccountsPayable": "292900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "302200000", "shortLongTermDebtTotal": "4417900000", "totalShareholderEquity": "5176400000", "capitalLeaseObligations": "257000000", "otherCurrentLiabilities": "435500000", "totalCurrentLiabilities": "829900000", "otherNonCurrentLiabilities": "18400000", "totalNonCurrentLiabilities": "4334800000", "cashAndShortTermInvestments": "8694400000", "commonStockSharesOutstanding": "546500000", "intangibleAssetsExcludingGoodwill": "528600000", "cashAndCashEquivalentsAtCarryingValue": "8694400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-72100000", "operatingCashflow": "117400000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2675300000", "cashflowFromInvestment": "-473900000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 732400000, "cost_of_revenue": 479600000, "gross_profit": 252800000, "ebit": 24700000, "ebitda": 30300000, "pretax_income": 48300000, "tax_provision": 3500000, "net_income": 44800000, "net_income_to_common": 44800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6385800000, "total_current_assets": 7106700000, "total_assets": 7502600000, "short_term_debt": 113300000, "long_term_debt": 1480700000, "total_debt": 1594000000, "total_liabilities": 2515200000, "total_equity": 4987400000, "shares_outstanding": 447336306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 192500000, "capital_expenditure": 2900000, "free_cash_flow": 195400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269337, "ticker_id": 1769, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24700000", "ebitda": "30300000", "netIncome": "44800000", "grossProfit": "252800000", "depreciation": "None", "totalRevenue": "732400000", "costOfRevenue": "479600000", "interestIncome": "56900000", "incomeBeforeTax": "48300000", "interestExpense": "None", "operatingIncome": "-10800000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "56900000", "nonInterestIncome": "None", "operatingExpenses": "263600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5600000", "sellingGeneralAndAdministrative": "228100000", "netIncomeFromContinuingOperations": "44800000" }, "balance": { "goodwill": "None", "inventory": "421300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7502600000", "longTermDebt": "1480700000", "shortTermDebt": "113300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36700000", "totalLiabilities": "2515200000", "otherCurrentAssets": "255500000", "totalCurrentAssets": "7106700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395900000", "currentAccountsPayable": "198400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "326700000", "shortLongTermDebtTotal": "1761800000", "totalShareholderEquity": "4987400000", "capitalLeaseObligations": "281100000", "otherCurrentLiabilities": "535600000", "totalCurrentLiabilities": "847300000", "otherNonCurrentLiabilities": "19400000", "totalNonCurrentLiabilities": "1667900000", "cashAndShortTermInvestments": "6385800000", "commonStockSharesOutstanding": "447336306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6385800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-10100000", "operatingCashflow": "192500000", "capitalExpenditures": "2900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1478000000", "cashflowFromInvestment": "-42100000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 732400000, "cost_of_revenue": 479600000, "gross_profit": 252800000, "research_and_development": null, "selling_general_admin": 228100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24700000, "depreciation_amortisation": 5600000, "ebitda": 30300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 48300000, "tax_provision": 3500000, "effective_tax_rate": null, "net_income": 44800000, "net_income_continuing_ops": 44800000, "net_income_to_common": 44800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6385800000, "short_term_investments": 0, "net_receivables": 44100000, "inventory": 421300000, "other_current_assets": null, "total_current_assets": 7106700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395900000, "total_assets": 7502600000, "short_term_debt": 113300000, "accounts_payable": 198400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 847300000, "long_term_debt": 1480700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1667900000, "total_liabilities": 2515200000, "total_debt": 1594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36700000, "total_equity": 4987400000, "shares_outstanding": 447336306, "operating_cash_flow": 192500000, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1478000000, "free_cash_flow": 195400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24700000", "ebitda": "30300000", "netIncome": "44800000", "grossProfit": "252800000", "depreciation": "None", "totalRevenue": "732400000", "costOfRevenue": "479600000", "interestIncome": "56900000", "incomeBeforeTax": "48300000", "interestExpense": "None", "operatingIncome": "-10800000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "56900000", "nonInterestIncome": "None", "operatingExpenses": "263600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5600000", "sellingGeneralAndAdministrative": "228100000", "netIncomeFromContinuingOperations": "44800000" }, "balance": { "goodwill": "None", "inventory": "421300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7502600000", "longTermDebt": "1480700000", "shortTermDebt": "113300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36700000", "totalLiabilities": "2515200000", "otherCurrentAssets": "255500000", "totalCurrentAssets": "7106700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395900000", "currentAccountsPayable": "198400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "326700000", "shortLongTermDebtTotal": "1761800000", "totalShareholderEquity": "4987400000", "capitalLeaseObligations": "281100000", "otherCurrentLiabilities": "535600000", "totalCurrentLiabilities": "847300000", "otherNonCurrentLiabilities": "19400000", "totalNonCurrentLiabilities": "1667900000", "cashAndShortTermInvestments": "6385800000", "commonStockSharesOutstanding": "447336306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6385800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-10100000", "operatingCashflow": "192500000", "capitalExpenditures": "2900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1478000000", "cashflowFromInvestment": "-42100000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 1282600000, "cost_of_revenue": 919200000, "gross_profit": 363400000, "ebit": 80900000, "ebitda": 86900000, "pretax_income": 134600000, "tax_provision": 3300000, "net_income": 131300000, "net_income_to_common": 131300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4756900000, "total_current_assets": 5355000000, "total_assets": 5875400000, "short_term_debt": 154600000, "long_term_debt": 6600000, "total_debt": 161200000, "total_liabilities": 945600000, "total_equity": 4929800000, "shares_outstanding": 447700000, "goodwill_and_intangibles": 5800000 }, "cash_flow": { "operating_cash_flow": 162300000, "capital_expenditure": 3500000, "free_cash_flow": 165800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269338, "ticker_id": 1769, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80900000", "ebitda": "86900000", "netIncome": "131300000", "grossProfit": "363400000", "depreciation": "None", "totalRevenue": "1282600000", "costOfRevenue": "919200000", "interestIncome": "54800000", "incomeBeforeTax": "134600000", "interestExpense": "None", "operatingIncome": "79800000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "54800000", "nonInterestIncome": "None", "operatingExpenses": "283600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "282500000", "netIncomeFromContinuingOperations": "131300000" }, "balance": { "goodwill": "None", "inventory": "480200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "5875400000", "longTermDebt": "6600000", "shortTermDebt": "154600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "5800000", "reportedCurrency": "USD", "retainedEarnings": "-81500000", "totalLiabilities": "945600000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "5355000000", "currentLongTermDebt": "10300000", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "60900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520400000", "currentAccountsPayable": "148600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442300000", "shortLongTermDebtTotal": "410700000", "totalShareholderEquity": "4929800000", "capitalLeaseObligations": "393800000", "otherCurrentLiabilities": "228000000", "totalCurrentLiabilities": "665400000", "otherNonCurrentLiabilities": "24100000", "totalNonCurrentLiabilities": "280200000", "cashAndShortTermInvestments": "4756900000", "commonStockSharesOutstanding": "447700000", "intangibleAssetsExcludingGoodwill": "5800000", "cashAndCashEquivalentsAtCarryingValue": "4756900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "293100000", "operatingCashflow": "162300000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "17400000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3453800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1282600000, "cost_of_revenue": 919200000, "gross_profit": 363400000, "research_and_development": null, "selling_general_admin": 282500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80900000, "depreciation_amortisation": 6000000, "ebitda": 86900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 134600000, "tax_provision": 3300000, "effective_tax_rate": null, "net_income": 131300000, "net_income_continuing_ops": 131300000, "net_income_to_common": 131300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4756900000, "short_term_investments": 18000000, "net_receivables": 60900000, "inventory": 480200000, "other_current_assets": null, "total_current_assets": 5355000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5800000, "goodwill_and_intangibles": 5800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 520400000, "total_assets": 5875400000, "short_term_debt": 154600000, "accounts_payable": 148600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665400000, "long_term_debt": 6600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280200000, "total_liabilities": 945600000, "total_debt": 161200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81500000, "total_equity": 4929800000, "shares_outstanding": 447700000, "operating_cash_flow": 162300000, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2500000, "free_cash_flow": 165800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80900000", "ebitda": "86900000", "netIncome": "131300000", "grossProfit": "363400000", "depreciation": "None", "totalRevenue": "1282600000", "costOfRevenue": "919200000", "interestIncome": "54800000", "incomeBeforeTax": "134600000", "interestExpense": "None", "operatingIncome": "79800000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "54800000", "nonInterestIncome": "None", "operatingExpenses": "283600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "282500000", "netIncomeFromContinuingOperations": "131300000" }, "balance": { "goodwill": "None", "inventory": "480200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "5875400000", "longTermDebt": "6600000", "shortTermDebt": "154600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "5800000", "reportedCurrency": "USD", "retainedEarnings": "-81500000", "totalLiabilities": "945600000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "5355000000", "currentLongTermDebt": "10300000", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "60900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520400000", "currentAccountsPayable": "148600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442300000", "shortLongTermDebtTotal": "410700000", "totalShareholderEquity": "4929800000", "capitalLeaseObligations": "393800000", "otherCurrentLiabilities": "228000000", "totalCurrentLiabilities": "665400000", "otherNonCurrentLiabilities": "24100000", "totalNonCurrentLiabilities": "280200000", "cashAndShortTermInvestments": "4756900000", "commonStockSharesOutstanding": "447700000", "intangibleAssetsExcludingGoodwill": "5800000", "cashAndCashEquivalentsAtCarryingValue": "4756900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "293100000", "operatingCashflow": "162300000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "17400000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3453800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 860300000, "cost_of_revenue": 603100000, "gross_profit": 257200000, "ebit": -24800000, "ebitda": -16300000, "pretax_income": 20800000, "tax_provision": 3400000, "net_income": 17400000, "net_income_to_common": 17400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4583400000, "total_current_assets": 5623300000, "total_assets": 6240200000, "short_term_debt": 168500000, "long_term_debt": 9600000, "total_debt": 178100000, "total_liabilities": 1435700000, "total_equity": 4804500000, "shares_outstanding": 437900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24600000, "capital_expenditure": 4600000, "free_cash_flow": 29200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269340, "ticker_id": 1769, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24800000", "ebitda": "-16300000", "netIncome": "17400000", "grossProfit": "257200000", "depreciation": "None", "totalRevenue": "860300000", "costOfRevenue": "603100000", "interestIncome": "54200000", "incomeBeforeTax": "20800000", "interestExpense": "None", "operatingIncome": "-33400000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "54200000", "nonInterestIncome": "None", "operatingExpenses": "290600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8500000", "sellingGeneralAndAdministrative": "282000000", "netIncomeFromContinuingOperations": "17400000" }, "balance": { "goodwill": "None", "inventory": "830200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "6240200000", "longTermDebt": "9600000", "shortTermDebt": "168500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213100000", "totalLiabilities": "1435700000", "otherCurrentAssets": "119400000", "totalCurrentAssets": "5623300000", "currentLongTermDebt": "10900000", "longTermInvestments": "None", "shortTermInvestments": "32800000", "currentNetReceivables": "57500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616900000", "currentAccountsPayable": "494100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495800000", "shortLongTermDebtTotal": "463500000", "totalShareholderEquity": "4804500000", "capitalLeaseObligations": "443000000", "otherCurrentLiabilities": "437000000", "totalCurrentLiabilities": "1099600000", "otherNonCurrentLiabilities": "41100000", "totalNonCurrentLiabilities": "336100000", "cashAndShortTermInvestments": "4583400000", "commonStockSharesOutstanding": "437900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4583400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-271300000", "operatingCashflow": "24600000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395300000", "cashflowFromInvestment": "-20500000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3453800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 860300000, "cost_of_revenue": 603100000, "gross_profit": 257200000, "research_and_development": null, "selling_general_admin": 282000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24800000, "depreciation_amortisation": 8500000, "ebitda": -16300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20800000, "tax_provision": 3400000, "effective_tax_rate": null, "net_income": 17400000, "net_income_continuing_ops": 17400000, "net_income_to_common": 17400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4583400000, "short_term_investments": 32800000, "net_receivables": 57500000, "inventory": 830200000, "other_current_assets": null, "total_current_assets": 5623300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 616900000, "total_assets": 6240200000, "short_term_debt": 168500000, "accounts_payable": 494100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1099600000, "long_term_debt": 9600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336100000, "total_liabilities": 1435700000, "total_debt": 178100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213100000, "total_equity": 4804500000, "shares_outstanding": 437900000, "operating_cash_flow": 24600000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 395300000, "free_cash_flow": 29200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24800000", "ebitda": "-16300000", "netIncome": "17400000", "grossProfit": "257200000", "depreciation": "None", "totalRevenue": "860300000", "costOfRevenue": "603100000", "interestIncome": "54200000", "incomeBeforeTax": "20800000", "interestExpense": "None", "operatingIncome": "-33400000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "54200000", "nonInterestIncome": "None", "operatingExpenses": "290600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8500000", "sellingGeneralAndAdministrative": "282000000", "netIncomeFromContinuingOperations": "17400000" }, "balance": { "goodwill": "None", "inventory": "830200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "6240200000", "longTermDebt": "9600000", "shortTermDebt": "168500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213100000", "totalLiabilities": "1435700000", "otherCurrentAssets": "119400000", "totalCurrentAssets": "5623300000", "currentLongTermDebt": "10900000", "longTermInvestments": "None", "shortTermInvestments": "32800000", "currentNetReceivables": "57500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616900000", "currentAccountsPayable": "494100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495800000", "shortLongTermDebtTotal": "463500000", "totalShareholderEquity": "4804500000", "capitalLeaseObligations": "443000000", "otherCurrentLiabilities": "437000000", "totalCurrentLiabilities": "1099600000", "otherNonCurrentLiabilities": "41100000", "totalNonCurrentLiabilities": "336100000", "cashAndShortTermInvestments": "4583400000", "commonStockSharesOutstanding": "437900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4583400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-271300000", "operatingCashflow": "24600000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395300000", "cashflowFromInvestment": "-20500000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3453800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 798300000, "cost_of_revenue": 549500000, "gross_profit": 248800000, "ebit": -22000000, "ebitda": -14400000, "pretax_income": 17500000, "tax_provision": 2700000, "net_income": 14800000, "net_income_to_common": 14800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4193100000, "total_current_assets": 4883900000, "total_assets": 5536300000, "short_term_debt": 185200000, "long_term_debt": 12400000, "total_debt": 197600000, "total_liabilities": 1152900000, "total_equity": 4383400000, "shares_outstanding": 387200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68600000, "capital_expenditure": 3100000, "free_cash_flow": 71700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269341, "ticker_id": 1769, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22000000", "ebitda": "-14400000", "netIncome": "14800000", "grossProfit": "248800000", "depreciation": "None", "totalRevenue": "798300000", "costOfRevenue": "549500000", "interestIncome": "39500000", "incomeBeforeTax": "17500000", "interestExpense": "None", "operatingIncome": "-22000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2700000", "reportedCurrency": "USD", "netInterestIncome": "39500000", "nonInterestIncome": "None", "operatingExpenses": "270800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7600000", "sellingGeneralAndAdministrative": "270800000", "netIncomeFromContinuingOperations": "14800000" }, "balance": { "goodwill": "None", "inventory": "560000000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "5536300000", "longTermDebt": "12400000", "shortTermDebt": "185200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230300000", "totalLiabilities": "1152900000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "4883900000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "11100000", "currentNetReceivables": "59700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652400000", "currentAccountsPayable": "220500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533500000", "totalShareholderEquity": "4383400000", "capitalLeaseObligations": "510100000", "otherCurrentLiabilities": "377800000", "totalCurrentLiabilities": "783500000", "otherNonCurrentLiabilities": "21100000", "totalNonCurrentLiabilities": "369400000", "cashAndShortTermInvestments": "4193100000", "commonStockSharesOutstanding": "387200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4193100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "115900000", "operatingCashflow": "68600000", "capitalExpenditures": "3100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3052900000", "cashflowFromInvestment": "78400000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 798300000, "cost_of_revenue": 549500000, "gross_profit": 248800000, "research_and_development": null, "selling_general_admin": 270800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22000000, "depreciation_amortisation": 7600000, "ebitda": -14400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17500000, "tax_provision": 2700000, "effective_tax_rate": null, "net_income": 14800000, "net_income_continuing_ops": 14800000, "net_income_to_common": 14800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4193100000, "short_term_investments": 11100000, "net_receivables": 59700000, "inventory": 560000000, "other_current_assets": null, "total_current_assets": 4883900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 652400000, "total_assets": 5536300000, "short_term_debt": 185200000, "accounts_payable": 220500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783500000, "long_term_debt": 12400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369400000, "total_liabilities": 1152900000, "total_debt": 197600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230300000, "total_equity": 4383400000, "shares_outstanding": 387200000, "operating_cash_flow": 68600000, "stock_based_compensation": 5400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3052900000, "free_cash_flow": 71700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22000000", "ebitda": "-14400000", "netIncome": "14800000", "grossProfit": "248800000", "depreciation": "None", "totalRevenue": "798300000", "costOfRevenue": "549500000", "interestIncome": "39500000", "incomeBeforeTax": "17500000", "interestExpense": "None", "operatingIncome": "-22000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2700000", "reportedCurrency": "USD", "netInterestIncome": "39500000", "nonInterestIncome": "None", "operatingExpenses": "270800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7600000", "sellingGeneralAndAdministrative": "270800000", "netIncomeFromContinuingOperations": "14800000" }, "balance": { "goodwill": "None", "inventory": "560000000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "5536300000", "longTermDebt": "12400000", "shortTermDebt": "185200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230300000", "totalLiabilities": "1152900000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "4883900000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "11100000", "currentNetReceivables": "59700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652400000", "currentAccountsPayable": "220500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533500000", "totalShareholderEquity": "4383400000", "capitalLeaseObligations": "510100000", "otherCurrentLiabilities": "377800000", "totalCurrentLiabilities": "783500000", "otherNonCurrentLiabilities": "21100000", "totalNonCurrentLiabilities": "369400000", "cashAndShortTermInvestments": "4193100000", "commonStockSharesOutstanding": "387200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4193100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "115900000", "operatingCashflow": "68600000", "capitalExpenditures": "3100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3052900000", "cashflowFromInvestment": "78400000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 881800000, "cost_of_revenue": 637300000, "gross_profit": 244500000, "ebit": -50600000, "ebitda": -33800000, "pretax_income": -35700000, "tax_provision": -3400000, "net_income": -32300000, "net_income_to_common": -32300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999900000, "total_current_assets": 1879700000, "total_assets": 2587100000, "short_term_debt": 188500000, "long_term_debt": 14900000, "total_debt": 203400000, "total_liabilities": 1279800000, "total_equity": 1307300000, "shares_outstanding": 305900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109800000, "capital_expenditure": 4900000, "free_cash_flow": -104900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269342, "ticker_id": 1769, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50600000", "ebitda": "-33800000", "netIncome": "-32300000", "grossProfit": "244500000", "depreciation": "None", "totalRevenue": "881800000", "costOfRevenue": "637300000", "interestIncome": "14900000", "incomeBeforeTax": "-35700000", "interestExpense": "None", "operatingIncome": "-50600000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-3400000", "reportedCurrency": "USD", "netInterestIncome": "14900000", "nonInterestIncome": "None", "operatingExpenses": "295100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "295100000", "netIncomeFromContinuingOperations": "-32300000" }, "balance": { "goodwill": "None", "inventory": "675800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2587100000", "longTermDebt": "14900000", "shortTermDebt": "188500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245100000", "totalLiabilities": "1279800000", "otherCurrentAssets": "62100000", "totalCurrentAssets": "1879700000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "83000000", "currentNetReceivables": "58900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707400000", "currentAccountsPayable": "282700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588700000", "totalShareholderEquity": "1307300000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "377100000", "totalCurrentLiabilities": "848300000", "otherNonCurrentLiabilities": "31300000", "totalNonCurrentLiabilities": "431500000", "cashAndShortTermInvestments": "999900000", "commonStockSharesOutstanding": "305900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "999900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-43200000", "operatingCashflow": "-109800000", "capitalExpenditures": "4900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2700000", "cashflowFromInvestment": "189800000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 881800000, "cost_of_revenue": 637300000, "gross_profit": 244500000, "research_and_development": null, "selling_general_admin": 295100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50600000, "depreciation_amortisation": 16800000, "ebitda": -33800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35700000, "tax_provision": -3400000, "effective_tax_rate": null, "net_income": -32300000, "net_income_continuing_ops": -32300000, "net_income_to_common": -32300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 999900000, "short_term_investments": 83000000, "net_receivables": 58900000, "inventory": 675800000, "other_current_assets": null, "total_current_assets": 1879700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 707400000, "total_assets": 2587100000, "short_term_debt": 188500000, "accounts_payable": 282700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 848300000, "long_term_debt": 14900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 431500000, "total_liabilities": 1279800000, "total_debt": 203400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245100000, "total_equity": 1307300000, "shares_outstanding": 305900000, "operating_cash_flow": -109800000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 189800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2700000, "free_cash_flow": -104900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50600000", "ebitda": "-33800000", "netIncome": "-32300000", "grossProfit": "244500000", "depreciation": "None", "totalRevenue": "881800000", "costOfRevenue": "637300000", "interestIncome": "14900000", "incomeBeforeTax": "-35700000", "interestExpense": "None", "operatingIncome": "-50600000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-3400000", "reportedCurrency": "USD", "netInterestIncome": "14900000", "nonInterestIncome": "None", "operatingExpenses": "295100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "295100000", "netIncomeFromContinuingOperations": "-32300000" }, "balance": { "goodwill": "None", "inventory": "675800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2587100000", "longTermDebt": "14900000", "shortTermDebt": "188500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245100000", "totalLiabilities": "1279800000", "otherCurrentAssets": "62100000", "totalCurrentAssets": "1879700000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "83000000", "currentNetReceivables": "58900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707400000", "currentAccountsPayable": "282700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588700000", "totalShareholderEquity": "1307300000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "377100000", "totalCurrentLiabilities": "848300000", "otherNonCurrentLiabilities": "31300000", "totalNonCurrentLiabilities": "431500000", "cashAndShortTermInvestments": "999900000", "commonStockSharesOutstanding": "305900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "999900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-43200000", "operatingCashflow": "-109800000", "capitalExpenditures": "4900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2700000", "cashflowFromInvestment": "189800000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 1793600000, "cost_of_revenue": 1374400000, "gross_profit": 419200000, "ebit": 60000000, "ebitda": 78600000, "pretax_income": 71000000, "tax_provision": 7900000, "net_income": 63100000, "net_income_to_common": 63100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921700000, "total_current_assets": 1974200000, "total_assets": 2709000000, "short_term_debt": 198500000, "long_term_debt": 17700000, "total_debt": 216200000, "total_liabilities": 1370400000, "total_equity": 1338600000, "shares_outstanding": 305700000, "goodwill_and_intangibles": 6500000 }, "cash_flow": { "operating_cash_flow": -11000000, "capital_expenditure": 7700000, "free_cash_flow": -3300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269343, "ticker_id": 1769, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60000000", "ebitda": "78600000", "netIncome": "63100000", "grossProfit": "419200000", "depreciation": "None", "totalRevenue": "1793600000", "costOfRevenue": "1374400000", "interestIncome": "15300000", "incomeBeforeTax": "71000000", "interestExpense": "None", "operatingIncome": "55200000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "15300000", "nonInterestIncome": "None", "operatingExpenses": "364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18600000", "sellingGeneralAndAdministrative": "359200000", "netIncomeFromContinuingOperations": "63100000" }, "balance": { "goodwill": "None", "inventory": "632500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2709000000", "longTermDebt": "17700000", "shortTermDebt": "198500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "6500000", "reportedCurrency": "USD", "retainedEarnings": "-212800000", "totalLiabilities": "1370400000", "otherCurrentAssets": "51400000", "totalCurrentAssets": "1974200000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "277600000", "currentNetReceivables": "91000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734800000", "currentAccountsPayable": "324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602800000", "totalShareholderEquity": "1338600000", "capitalLeaseObligations": "574300000", "otherCurrentLiabilities": "258600000", "totalCurrentLiabilities": "934500000", "otherNonCurrentLiabilities": "31600000", "totalNonCurrentLiabilities": "435900000", "cashAndShortTermInvestments": "921700000", "commonStockSharesOutstanding": "305700000", "intangibleAssetsExcludingGoodwill": "6500000", "cashAndCashEquivalentsAtCarryingValue": "921700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "397000000", "operatingCashflow": "-11000000", "capitalExpenditures": "7700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3500000", "cashflowFromInvestment": "20600000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1793600000, "cost_of_revenue": 1374400000, "gross_profit": 419200000, "research_and_development": null, "selling_general_admin": 359200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60000000, "depreciation_amortisation": 18600000, "ebitda": 78600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 71000000, "tax_provision": 7900000, "effective_tax_rate": null, "net_income": 63100000, "net_income_continuing_ops": 63100000, "net_income_to_common": 63100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 921700000, "short_term_investments": 277600000, "net_receivables": 91000000, "inventory": 632500000, "other_current_assets": null, "total_current_assets": 1974200000, "net_ppe": null, "goodwill": null, "intangible_assets": 6500000, "goodwill_and_intangibles": 6500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734800000, "total_assets": 2709000000, "short_term_debt": 198500000, "accounts_payable": 324000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 934500000, "long_term_debt": 17700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435900000, "total_liabilities": 1370400000, "total_debt": 216200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212800000, "total_equity": 1338600000, "shares_outstanding": 305700000, "operating_cash_flow": -11000000, "stock_based_compensation": 8200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3500000, "free_cash_flow": -3300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60000000", "ebitda": "78600000", "netIncome": "63100000", "grossProfit": "419200000", "depreciation": "None", "totalRevenue": "1793600000", "costOfRevenue": "1374400000", "interestIncome": "15300000", "incomeBeforeTax": "71000000", "interestExpense": "None", "operatingIncome": "55200000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "15300000", "nonInterestIncome": "None", "operatingExpenses": "364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18600000", "sellingGeneralAndAdministrative": "359200000", "netIncomeFromContinuingOperations": "63100000" }, "balance": { "goodwill": "None", "inventory": "632500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2709000000", "longTermDebt": "17700000", "shortTermDebt": "198500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "6500000", "reportedCurrency": "USD", "retainedEarnings": "-212800000", "totalLiabilities": "1370400000", "otherCurrentAssets": "51400000", "totalCurrentAssets": "1974200000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "277600000", "currentNetReceivables": "91000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734800000", "currentAccountsPayable": "324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602800000", "totalShareholderEquity": "1338600000", "capitalLeaseObligations": "574300000", "otherCurrentLiabilities": "258600000", "totalCurrentLiabilities": "934500000", "otherNonCurrentLiabilities": "31600000", "totalNonCurrentLiabilities": "435900000", "cashAndShortTermInvestments": "921700000", "commonStockSharesOutstanding": "305700000", "intangibleAssetsExcludingGoodwill": "6500000", "cashAndCashEquivalentsAtCarryingValue": "921700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "397000000", "operatingCashflow": "-11000000", "capitalExpenditures": "7700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3500000", "cashflowFromInvestment": "20600000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 1078300000, "cost_of_revenue": 796500000, "gross_profit": 281800000, "ebit": -14700000, "ebitda": -3400000, "pretax_income": -4300000, "tax_provision": -1200000, "net_income": -3100000, "net_income_to_common": -3100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909000000, "total_current_assets": 2376800000, "total_assets": 3146900000, "short_term_debt": 199400000, "long_term_debt": 20000000, "total_debt": 219400000, "total_liabilities": 1884100000, "total_equity": 1262800000, "shares_outstanding": 305300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19100000, "capital_expenditure": 8000000, "free_cash_flow": 27100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269345, "ticker_id": 1769, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14700000", "ebitda": "-3400000", "netIncome": "-3100000", "grossProfit": "281800000", "depreciation": "None", "totalRevenue": "1078300000", "costOfRevenue": "796500000", "interestIncome": "12900000", "incomeBeforeTax": "-4300000", "interestExpense": "None", "operatingIncome": "-14700000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1200000", "reportedCurrency": "USD", "netInterestIncome": "12900000", "nonInterestIncome": "None", "operatingExpenses": "296500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "796500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11300000", "sellingGeneralAndAdministrative": "296500000", "netIncomeFromContinuingOperations": "-3100000" }, "balance": { "goodwill": "None", "inventory": "1021300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3146900000", "longTermDebt": "20000000", "shortTermDebt": "199400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-275900000", "totalLiabilities": "1884100000", "otherCurrentAssets": "57700000", "totalCurrentAssets": "2376800000", "currentLongTermDebt": "10500000", "longTermInvestments": "None", "shortTermInvestments": "300500000", "currentNetReceivables": "88300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770100000", "currentAccountsPayable": "812700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "684900000", "shortLongTermDebtTotal": "614200000", "totalShareholderEquity": "1262800000", "capitalLeaseObligations": "583700000", "otherCurrentLiabilities": "425700000", "totalCurrentLiabilities": "1437800000", "otherNonCurrentLiabilities": "31500000", "totalNonCurrentLiabilities": "446300000", "cashAndShortTermInvestments": "909000000", "commonStockSharesOutstanding": "305300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "909000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-357500000", "operatingCashflow": "19100000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2600000", "cashflowFromInvestment": "5100000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1078300000, "cost_of_revenue": 796500000, "gross_profit": 281800000, "research_and_development": null, "selling_general_admin": 296500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14700000, "depreciation_amortisation": 11300000, "ebitda": -3400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4300000, "tax_provision": -1200000, "effective_tax_rate": null, "net_income": -3100000, "net_income_continuing_ops": -3100000, "net_income_to_common": -3100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909000000, "short_term_investments": 300500000, "net_receivables": 88300000, "inventory": 1021300000, "other_current_assets": null, "total_current_assets": 2376800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770100000, "total_assets": 3146900000, "short_term_debt": 199400000, "accounts_payable": 812700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1437800000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446300000, "total_liabilities": 1884100000, "total_debt": 219400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275900000, "total_equity": 1262800000, "shares_outstanding": 305300000, "operating_cash_flow": 19100000, "stock_based_compensation": 6400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2600000, "free_cash_flow": 27100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14700000", "ebitda": "-3400000", "netIncome": "-3100000", "grossProfit": "281800000", "depreciation": "None", "totalRevenue": "1078300000", "costOfRevenue": "796500000", "interestIncome": "12900000", "incomeBeforeTax": "-4300000", "interestExpense": "None", "operatingIncome": "-14700000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1200000", "reportedCurrency": "USD", "netInterestIncome": "12900000", "nonInterestIncome": "None", "operatingExpenses": "296500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "796500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11300000", "sellingGeneralAndAdministrative": "296500000", "netIncomeFromContinuingOperations": "-3100000" }, "balance": { "goodwill": "None", "inventory": "1021300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3146900000", "longTermDebt": "20000000", "shortTermDebt": "199400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-275900000", "totalLiabilities": "1884100000", "otherCurrentAssets": "57700000", "totalCurrentAssets": "2376800000", "currentLongTermDebt": "10500000", "longTermInvestments": "None", "shortTermInvestments": "300500000", "currentNetReceivables": "88300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770100000", "currentAccountsPayable": "812700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "684900000", "shortLongTermDebtTotal": "614200000", "totalShareholderEquity": "1262800000", "capitalLeaseObligations": "583700000", "otherCurrentLiabilities": "425700000", "totalCurrentLiabilities": "1437800000", "otherNonCurrentLiabilities": "31500000", "totalNonCurrentLiabilities": "446300000", "cashAndShortTermInvestments": "909000000", "commonStockSharesOutstanding": "305300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "909000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-357500000", "operatingCashflow": "19100000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2600000", "cashflowFromInvestment": "5100000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "income_statement": { "revenue": 1163800000, "cost_of_revenue": 857900000, "gross_profit": 305900000, "ebit": -16600000, "ebitda": -4000000, "pretax_income": -3000000, "tax_provision": -200000, "net_income": -2800000, "net_income_to_common": -2800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894700000, "total_current_assets": 2005200000, "total_assets": 2803700000, "short_term_debt": 205900000, "long_term_debt": 23600000, "total_debt": 229500000, "total_liabilities": 1536500000, "total_equity": 1267200000, "shares_outstanding": 304800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109100000, "capital_expenditure": 10100000, "free_cash_flow": -99000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269346, "ticker_id": 1769, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:59.809182+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16600000", "ebitda": "-4000000", "netIncome": "-2800000", "grossProfit": "305900000", "depreciation": "None", "totalRevenue": "1163800000", "costOfRevenue": "857900000", "interestIncome": "11600000", "incomeBeforeTax": "-3000000", "interestExpense": "11600000", "operatingIncome": "-16600000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "11600000", "nonInterestIncome": "None", "operatingExpenses": "322500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "857900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "322500000", "netIncomeFromContinuingOperations": "-2800000" }, "balance": { "goodwill": "None", "inventory": "676900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2803700000", "longTermDebt": "23600000", "shortTermDebt": "205900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272800000", "totalLiabilities": "1536500000", "otherCurrentAssets": "58000000", "totalCurrentAssets": "2005200000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "300000000", "currentNetReceivables": "75600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798500000", "currentAccountsPayable": "378000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119300000", "shortLongTermDebtTotal": "635200000", "totalShareholderEquity": "1267200000", "capitalLeaseObligations": "600600000", "otherCurrentLiabilities": "487500000", "totalCurrentLiabilities": "1071400000", "otherNonCurrentLiabilities": "441500000", "totalNonCurrentLiabilities": "465100000", "cashAndShortTermInvestments": "894700000", "commonStockSharesOutstanding": "304800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "894700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "83500000", "operatingCashflow": "-109100000", "capitalExpenditures": "10100000", "changeInReceivables": "43400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2700000", "cashflowFromInvestment": "-52200000", "stockBasedCompensation": "-300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-164000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1163800000, "cost_of_revenue": 857900000, "gross_profit": 305900000, "research_and_development": null, "selling_general_admin": 322500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16600000, "depreciation_amortisation": 12600000, "ebitda": -4000000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": -3000000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": -2800000, "net_income_continuing_ops": -2800000, "net_income_to_common": -2800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894700000, "short_term_investments": 300000000, "net_receivables": 75600000, "inventory": 676900000, "other_current_assets": null, "total_current_assets": 2005200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 798500000, "total_assets": 2803700000, "short_term_debt": 205900000, "accounts_payable": 378000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1071400000, "long_term_debt": 23600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465100000, "total_liabilities": 1536500000, "total_debt": 229500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272800000, "total_equity": 1267200000, "shares_outstanding": 304800000, "operating_cash_flow": -109100000, "stock_based_compensation": -300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2700000, "free_cash_flow": -99000000, "net_change_in_cash": -164000000 }, "raw_data": { "income": { "ebit": "-16600000", "ebitda": "-4000000", "netIncome": "-2800000", "grossProfit": "305900000", "depreciation": "None", "totalRevenue": "1163800000", "costOfRevenue": "857900000", "interestIncome": "11600000", "incomeBeforeTax": "-3000000", "interestExpense": "11600000", "operatingIncome": "-16600000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "11600000", "nonInterestIncome": "None", "operatingExpenses": "322500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "857900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "322500000", "netIncomeFromContinuingOperations": "-2800000" }, "balance": { "goodwill": "None", "inventory": "676900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2803700000", "longTermDebt": "23600000", "shortTermDebt": "205900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272800000", "totalLiabilities": "1536500000", "otherCurrentAssets": "58000000", "totalCurrentAssets": "2005200000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "300000000", "currentNetReceivables": "75600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798500000", "currentAccountsPayable": "378000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119300000", "shortLongTermDebtTotal": "635200000", "totalShareholderEquity": "1267200000", "capitalLeaseObligations": "600600000", "otherCurrentLiabilities": "487500000", "totalCurrentLiabilities": "1071400000", "otherNonCurrentLiabilities": "441500000", "totalNonCurrentLiabilities": "465100000", "cashAndShortTermInvestments": "894700000", "commonStockSharesOutstanding": "304800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "894700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "83500000", "operatingCashflow": "-109100000", "capitalExpenditures": "10100000", "changeInReceivables": "43400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2700000", "cashflowFromInvestment": "-52200000", "stockBasedCompensation": "-300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-164000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }