{ "ticker": { "uuid": "5d44fbfd-b5ca-44d0-b2ec-b7f0398dce48", "symbol": "CEWATER", "name": "CONCORD ENVIRO SYSTEMS L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/5d44fbfd-b5ca-44d0-b2ec-b7f0398dce48/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d44fbfd-b5ca-44d0-b2ec-b7f0398dce48/" }, "latest_snapshot": { "ticker": { "uuid": "5d44fbfd-b5ca-44d0-b2ec-b7f0398dce48", "symbol": "CEWATER", "name": "CONCORD ENVIRO SYSTEMS L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/5d44fbfd-b5ca-44d0-b2ec-b7f0398dce48/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d44fbfd-b5ca-44d0-b2ec-b7f0398dce48/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.15, "value": 0.6, "quality": 0.04, "momentum": 0.03, "coverage": 0.879, "confidence": 0.823, "delta": 0.1 }, "headline_factors": { "price": 275.95, "market_cap": 5711125744.7, "pe_ratio": 39.1495, "earnings_yield": 0.019, "ebitda_to_ev": 0.0847, "shareholder_yield": 0, "roe": 0.0255, "piotroski_f_score": 3, "momentum_12_1": -0.3488, "volatility_252d": 0.5941 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 39.1495, "ev_ebitda": 11.8075, "earnings_yield": 0.019, "fcf_yield": -0.0638, "shareholder_yield": 0 }, "quality": { "roe": 0.0255, "roic": 0.0142, "gross_margin": 0.3855, "fcf_margin": -0.0784, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0615, "eps_growth_1y": -0.6163, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4904, "momentum_12_1": -0.3488, "relative_strength": -0.4989 }, "scores": { "value_percentile": 0.6, "quality_percentile": 0.04, "momentum_percentile": 0.03, "growth_composite": 97, "yield_composite": 59, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 253.15, "os": 0.15, "value": 0.6, "quality": 0.05, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 35.9148, "earnings_yield": 0.0204, "shareholder_yield": 0, "roe": 0.0255, "momentum_12_1": -0.4603 }, { "week_end_date": "2026-06-14", "price": 259.2, "os": 0.15, "value": 0.59, "quality": 0.05, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 36.7731, "earnings_yield": 0.02, "shareholder_yield": 0, "roe": 0.0255, "momentum_12_1": -0.4903 }, { "week_end_date": "2026-06-21", "price": 350.55, "os": 0.04, "value": 0.33, "quality": 0.04, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 49.7331, "earnings_yield": 0.0155, "shareholder_yield": 0, "roe": 0.0255, "momentum_12_1": -0.5069 }, { "week_end_date": "2026-06-28", "price": 355.35, "os": 0.03, "value": 0.32, "quality": 0.04, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 50.4141, "earnings_yield": 0.0153, "shareholder_yield": 0, "roe": 0.0255, "momentum_12_1": -0.5178 }, { "week_end_date": "2026-07-05", "price": 329.25, "os": 0.04, "value": 0.35, "quality": 0.04, "momentum": 0.04, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 46.7112, "earnings_yield": 0.0163, "shareholder_yield": 0, "roe": 0.0255, "momentum_12_1": -0.5544 }, { "week_end_date": "2026-07-12", "price": 352.6, "os": 0.04, "value": 0.34, "quality": 0.05, "momentum": 0.04, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 50.0239, "earnings_yield": 0.0154, "shareholder_yield": 0, "roe": 0.0255, "momentum_12_1": -0.5645 }, { "week_end_date": "2026-07-19", "price": 309.2, "os": 0.04, "value": 0.37, "quality": 0.04, "momentum": 0.03, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 43.8667, "earnings_yield": 0.0172, "shareholder_yield": 0, "roe": 0.0255, "momentum_12_1": -0.4319 }, { "week_end_date": "2026-07-26", "price": 298.35, "os": 0.04, "value": 0.38, "quality": 0.04, "momentum": 0.02, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 42.3274, "earnings_yield": 0.0178, "shareholder_yield": 0, "roe": 0.0255, "momentum_12_1": -0.437 }, { "week_end_date": "2026-08-02", "price": 287.8, "os": 0.05, "value": 0.4, "quality": 0.04, "momentum": 0.02, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 40.8307, "earnings_yield": 0.0183, "shareholder_yield": 0, "roe": 0.0255, "momentum_12_1": -0.4466 }, { "week_end_date": "2026-08-09", "price": 275.95, "os": 0.15, "value": 0.6, "quality": 0.04, "momentum": 0.03, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 39.1495, "earnings_yield": 0.019, "shareholder_yield": 0, "roe": 0.0255, "momentum_12_1": -0.3488 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5578560000, "cost_of_revenue": 3470390000, "gross_profit": 2108170000, "ebit": 200560000, "ebitda": 644480000, "pretax_income": null, "tax_provision": null, "net_income": 197570000, "net_income_to_common": 197570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -231550000, "capital_expenditure": -205550000, "free_cash_flow": -437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -38450000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5578560000, "cost_of_revenue": 3470390000, "gross_profit": 2108170000, "ebit": 200560000, "ebitda": 644480000, "pretax_income": null, "tax_provision": null, "net_income": 197570000, "net_income_to_common": 197570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -231550000, "capital_expenditure": -205550000, "free_cash_flow": -437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -38450000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5578560000, "cost_of_revenue": 3470390000, "gross_profit": 2108170000, "ebit": 200560000, "ebitda": 644480000, "pretax_income": null, "tax_provision": null, "net_income": 197570000, "net_income_to_common": 197570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -231550000, "capital_expenditure": -205550000, "free_cash_flow": -437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -38450000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5578560000, "cost_of_revenue": 3470390000, "gross_profit": 2108170000, "ebit": 200560000, "ebitda": 644480000, "pretax_income": null, "tax_provision": null, "net_income": 197570000, "net_income_to_common": 197570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -231550000, "capital_expenditure": -205550000, "free_cash_flow": -437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -38450000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5578560000, "cost_of_revenue": 3470390000, "gross_profit": 2108170000, "ebit": 200560000, "ebitda": 644480000, "pretax_income": null, "tax_provision": null, "net_income": 197570000, "net_income_to_common": 197570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -231550000, "capital_expenditure": -205550000, "free_cash_flow": -437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -38450000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5578560000, "cost_of_revenue": 3470390000, "gross_profit": 2108170000, "ebit": 200560000, "ebitda": 644480000, "pretax_income": null, "tax_provision": null, "net_income": 197570000, "net_income_to_common": 197570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -231550000, "capital_expenditure": -205550000, "free_cash_flow": -437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -38450000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5578560000, "cost_of_revenue": 3470390000, "gross_profit": 2108170000, "ebit": 200560000, "ebitda": 644480000, "pretax_income": null, "tax_provision": null, "net_income": 197570000, "net_income_to_common": 197570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -231550000, "capital_expenditure": -205550000, "free_cash_flow": -437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -38450000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5578560000, "cost_of_revenue": 3470390000, "gross_profit": 2108170000, "ebit": 200560000, "ebitda": 644480000, "pretax_income": null, "tax_provision": null, "net_income": 197570000, "net_income_to_common": 197570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -231550000, "capital_expenditure": -205550000, "free_cash_flow": -437100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -38450000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2060440000, "cost_of_revenue": 1315910000, "gross_profit": 744530000, "ebit": 134410000, "ebitda": 284010000, "pretax_income": null, "tax_provision": null, "net_income": 141550000, "net_income_to_common": 141550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2060440000, "cost_of_revenue": 1315910000, "gross_profit": 744530000, "ebit": 134410000, "ebitda": 284010000, "pretax_income": null, "tax_provision": null, "net_income": 141550000, "net_income_to_common": 141550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2060440000, "cost_of_revenue": 1315910000, "gross_profit": 744530000, "ebit": 134410000, "ebitda": 284010000, "pretax_income": null, "tax_provision": null, "net_income": 141550000, "net_income_to_common": 141550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2060440000, "cost_of_revenue": 1315910000, "gross_profit": 744530000, "ebit": 134410000, "ebitda": 284010000, "pretax_income": null, "tax_provision": null, "net_income": 141550000, "net_income_to_common": 141550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2060440000, "cost_of_revenue": 1315910000, "gross_profit": 744530000, "ebit": 134410000, "ebitda": 284010000, "pretax_income": null, "tax_provision": null, "net_income": 141550000, "net_income_to_common": 141550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2060440000, "cost_of_revenue": 1315910000, "gross_profit": 744530000, "ebit": 134410000, "ebitda": 284010000, "pretax_income": null, "tax_provision": null, "net_income": 141550000, "net_income_to_common": 141550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2060440000, "cost_of_revenue": 1315910000, "gross_profit": 744530000, "ebit": 134410000, "ebitda": 284010000, "pretax_income": null, "tax_provision": null, "net_income": 141550000, "net_income_to_common": 141550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2060440000, "cost_of_revenue": 1315910000, "gross_profit": 744530000, "ebit": 134410000, "ebitda": 284010000, "pretax_income": null, "tax_provision": null, "net_income": 141550000, "net_income_to_common": 141550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2060440000, "cost_of_revenue": 1315910000, "gross_profit": 744530000, "ebit": 134410000, "ebitda": 284010000, "pretax_income": null, "tax_provision": null, "net_income": 141550000, "net_income_to_common": 141550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532360000, "total_current_assets": 6990920000, "total_assets": 9518360000, "short_term_debt": 1468730000, "long_term_debt": 43440000, "total_debt": 1673590000, "total_liabilities": null, "total_equity": 5715680000, "shares_outstanding": 20696233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1245750000, "cost_of_revenue": 763230000, "gross_profit": 482520000, "ebit": 470000, "ebitda": 23650000, "pretax_income": null, "tax_provision": null, "net_income": -81770000, "net_income_to_common": -81770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1245750000, "cost_of_revenue": 763230000, "gross_profit": 482520000, "ebit": 470000, "ebitda": 23650000, "pretax_income": null, "tax_provision": null, "net_income": -81770000, "net_income_to_common": -81770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1245750000, "cost_of_revenue": 763230000, "gross_profit": 482520000, "ebit": 470000, "ebitda": 23650000, "pretax_income": null, "tax_provision": null, "net_income": -81770000, "net_income_to_common": -81770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }