{ "ticker": { "uuid": "5d45b218-2e88-47c7-a463-90609e7106df", "symbol": "OEWA", "name": "VERBUND AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/5d45b218-2e88-47c7-a463-90609e7106df/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d45b218-2e88-47c7-a463-90609e7106df/" }, "latest_snapshot": { "ticker": { "uuid": "5d45b218-2e88-47c7-a463-90609e7106df", "symbol": "OEWA", "name": "VERBUND AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/5d45b218-2e88-47c7-a463-90609e7106df/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d45b218-2e88-47c7-a463-90609e7106df/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.54, "value": 0.66, "quality": 0.38, "momentum": 0.29, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 58.65, "market_cap": 20375930678.73, "pe_ratio": 15.0966, "earnings_yield": 0.0916, "ebitda_to_ev": 0.1247, "shareholder_yield": 0.0537, "roe": 0.1287, "piotroski_f_score": 5, "momentum_12_1": -0.0822, "volatility_252d": 0.2107 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.0966, "ev_ebitda": 8.022, "earnings_yield": 0.0916, "fcf_yield": 0.0339, "shareholder_yield": 0.0537 }, "quality": { "roe": 0.1287, "roic": 0.1397, "gross_margin": 0.4401, "fcf_margin": 0.0897, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.028, "eps_growth_1y": -0.2058, "fcf_growth_1y": -0.7394 }, "momentum": { "price_return_12m": -0.037, "momentum_12_1": -0.0822, "relative_strength": -0.0593 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.38, "momentum_percentile": 0.29, "growth_composite": 92, "yield_composite": 15, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59, "os": 0.54, "value": 0.63, "quality": 0.41, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.1867, "earnings_yield": 0.0911, "shareholder_yield": 0.0534, "roe": 0.1287, "momentum_12_1": -0.0541 }, { "week_end_date": "2026-06-14", "price": 58.2, "os": 0.53, "value": 0.65, "quality": 0.4, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.9808, "earnings_yield": 0.0923, "shareholder_yield": 0.0541, "roe": 0.1287, "momentum_12_1": -0.049 }, { "week_end_date": "2026-06-21", "price": 55.9, "os": 0.54, "value": 0.67, "quality": 0.42, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.3888, "earnings_yield": 0.0959, "shareholder_yield": 0.0564, "roe": 0.1287, "momentum_12_1": -0.0587 }, { "week_end_date": "2026-06-28", "price": 55.8, "os": 0.64, "value": 0.67, "quality": 0.56, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.363, "earnings_yield": 0.096, "shareholder_yield": 0.0565, "roe": 0.1287, "momentum_12_1": -0.0351 }, { "week_end_date": "2026-07-05", "price": 56.2, "os": 0.53, "value": 0.68, "quality": 0.39, "momentum": 0.25, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 14.466, "earnings_yield": 0.0954, "shareholder_yield": 0.056, "roe": 0.1287, "momentum_12_1": -0.0599 }, { "week_end_date": "2026-07-12", "price": 57.3, "os": 0.55, "value": 0.67, "quality": 0.39, "momentum": 0.29, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 14.7491, "earnings_yield": 0.0937, "shareholder_yield": 0.055, "roe": 0.1287, "momentum_12_1": -0.0584 }, { "week_end_date": "2026-07-19", "price": 58.65, "os": 0.54, "value": 0.66, "quality": 0.38, "momentum": 0.29, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 15.0966, "earnings_yield": 0.0916, "shareholder_yield": 0.0537, "roe": 0.1287, "momentum_12_1": -0.0822 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8013556000, "cost_of_revenue": 4309617000, "gross_profit": 3703939000, "ebit": 2120470000, "ebitda": 2854552000, "pretax_income": null, "tax_provision": null, "net_income": 1489402000, "net_income_to_common": 1489402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72791000, "total_current_assets": 1721500000, "total_assets": 18609701000, "short_term_debt": 493600000, "long_term_debt": 1620700000, "total_debt": 2301200000, "total_liabilities": null, "total_equity": 10340910000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1918545000, "capital_expenditure": -1368319000, "free_cash_flow": 550226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8013556000, "cost_of_revenue": 4309617000, "gross_profit": 3703939000, "ebit": 2120470000, "ebitda": 2854552000, "pretax_income": null, "tax_provision": null, "net_income": 1489402000, "net_income_to_common": 1489402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72791000, "total_current_assets": 1721500000, "total_assets": 18609701000, "short_term_debt": 493600000, "long_term_debt": 1620700000, "total_debt": 2301200000, "total_liabilities": null, "total_equity": 10340910000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1918545000, "capital_expenditure": -1368319000, "free_cash_flow": 550226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8013556000, "cost_of_revenue": 4309617000, "gross_profit": 3703939000, "ebit": 2120470000, "ebitda": 2854552000, "pretax_income": null, "tax_provision": null, "net_income": 1489402000, "net_income_to_common": 1489402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72791000, "total_current_assets": 1721500000, "total_assets": 18609701000, "short_term_debt": 493600000, "long_term_debt": 1620700000, "total_debt": 2301200000, "total_liabilities": null, "total_equity": 10340910000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1918545000, "capital_expenditure": -1368319000, "free_cash_flow": 550226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8013556000, "cost_of_revenue": 4309617000, "gross_profit": 3703939000, "ebit": 2120470000, "ebitda": 2854552000, "pretax_income": null, "tax_provision": null, "net_income": 1489402000, "net_income_to_common": 1489402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72791000, "total_current_assets": 1721500000, "total_assets": 18609701000, "short_term_debt": 493600000, "long_term_debt": 1620700000, "total_debt": 2301200000, "total_liabilities": null, "total_equity": 10340910000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1918545000, "capital_expenditure": -1368319000, "free_cash_flow": 550226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8013556000, "cost_of_revenue": 4309617000, "gross_profit": 3703939000, "ebit": 2120470000, "ebitda": 2854552000, "pretax_income": null, "tax_provision": null, "net_income": 1489402000, "net_income_to_common": 1489402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72791000, "total_current_assets": 1721500000, "total_assets": 18609701000, "short_term_debt": 493600000, "long_term_debt": 1620700000, "total_debt": 2301200000, "total_liabilities": null, "total_equity": 10340910000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1918545000, "capital_expenditure": -1368319000, "free_cash_flow": 550226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8013556000, "cost_of_revenue": 4309617000, "gross_profit": 3703939000, "ebit": 2120470000, "ebitda": 2854552000, "pretax_income": null, "tax_provision": null, "net_income": 1489402000, "net_income_to_common": 1489402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72791000, "total_current_assets": 1721500000, "total_assets": 18609701000, "short_term_debt": 493600000, "long_term_debt": 1620700000, "total_debt": 2301200000, "total_liabilities": null, "total_equity": 10340910000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1918545000, "capital_expenditure": -1368319000, "free_cash_flow": 550226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8244595000, "cost_of_revenue": 4090417000, "gross_profit": 4154178000, "ebit": 2709507000, "ebitda": 3657719000, "pretax_income": null, "tax_provision": null, "net_income": 1875276000, "net_income_to_common": 1875276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 795135000, "total_current_assets": 2498140000, "total_assets": 18718311000, "short_term_debt": 154400000, "long_term_debt": 1965100000, "total_debt": 2298500000, "total_liabilities": null, "total_equity": 9977582000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3248556000, "capital_expenditure": -1137511000, "free_cash_flow": 2111045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8244595000, "cost_of_revenue": 4090417000, "gross_profit": 4154178000, "ebit": 2709507000, "ebitda": 3657719000, "pretax_income": null, "tax_provision": null, "net_income": 1875276000, "net_income_to_common": 1875276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 795135000, "total_current_assets": 2498140000, "total_assets": 18718311000, "short_term_debt": 154400000, "long_term_debt": 1965100000, "total_debt": 2298500000, "total_liabilities": null, "total_equity": 9977582000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3248556000, "capital_expenditure": -1137511000, "free_cash_flow": 2111045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938600000, "cost_of_revenue": 1137300000, "gross_profit": 801300000, "ebit": 389300000, "ebitda": 555300000, "pretax_income": null, "tax_provision": null, "net_income": 269800000, "net_income_to_common": 269800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1744900000, "total_assets": 18613800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 182300000, "total_liabilities": null, "total_equity": 10484800000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 453500000, "capital_expenditure": -294100000, "free_cash_flow": 159400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938600000, "cost_of_revenue": 1137300000, "gross_profit": 801300000, "ebit": 389300000, "ebitda": 555300000, "pretax_income": null, "tax_provision": null, "net_income": 269800000, "net_income_to_common": 269800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1744900000, "total_assets": 18613800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 182300000, "total_liabilities": null, "total_equity": 10484800000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 453500000, "capital_expenditure": -294100000, "free_cash_flow": 159400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938600000, "cost_of_revenue": 1137300000, "gross_profit": 801300000, "ebit": 389300000, "ebitda": 555300000, "pretax_income": null, "tax_provision": null, "net_income": 269800000, "net_income_to_common": 269800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1744900000, "total_assets": 18613800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 182300000, "total_liabilities": null, "total_equity": 10484800000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 453500000, "capital_expenditure": -294100000, "free_cash_flow": 159400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938600000, "cost_of_revenue": 1137300000, "gross_profit": 801300000, "ebit": 389300000, "ebitda": 555300000, "pretax_income": null, "tax_provision": null, "net_income": 269800000, "net_income_to_common": 269800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1744900000, "total_assets": 18613800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 182300000, "total_liabilities": null, "total_equity": 10484800000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 453500000, "capital_expenditure": -294100000, "free_cash_flow": 159400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938600000, "cost_of_revenue": 1137300000, "gross_profit": 801300000, "ebit": 389300000, "ebitda": 555300000, "pretax_income": null, "tax_provision": null, "net_income": 269800000, "net_income_to_common": 269800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1744900000, "total_assets": 18613800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 182300000, "total_liabilities": null, "total_equity": 10484800000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 453500000, "capital_expenditure": -294100000, "free_cash_flow": 159400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938600000, "cost_of_revenue": 1137300000, "gross_profit": 801300000, "ebit": 389300000, "ebitda": 555300000, "pretax_income": null, "tax_provision": null, "net_income": 269800000, "net_income_to_common": 269800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1744900000, "total_assets": 18613800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 182300000, "total_liabilities": null, "total_equity": 10484800000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 453500000, "capital_expenditure": -294100000, "free_cash_flow": 159400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2136756000, "cost_of_revenue": 1293617000, "gross_profit": 843139000, "ebit": 444370000, "ebitda": 602252000, "pretax_income": null, "tax_provision": null, "net_income": 277202000, "net_income_to_common": 277202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72791000, "total_current_assets": 1721500000, "total_assets": 18609701000, "short_term_debt": 493600000, "long_term_debt": 1620700000, "total_debt": 2301200000, "total_liabilities": null, "total_equity": 10340910000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264745000, "capital_expenditure": -481819000, "free_cash_flow": -217074000, "dividends_paid": -16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2136756000, "cost_of_revenue": 1293617000, "gross_profit": 843139000, "ebit": 444370000, "ebitda": 602252000, "pretax_income": null, "tax_provision": null, "net_income": 277202000, "net_income_to_common": 277202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72791000, "total_current_assets": 1721500000, "total_assets": 18609701000, "short_term_debt": 493600000, "long_term_debt": 1620700000, "total_debt": 2301200000, "total_liabilities": null, "total_equity": 10340910000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264745000, "capital_expenditure": -481819000, "free_cash_flow": -217074000, "dividends_paid": -16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2136756000, "cost_of_revenue": 1293617000, "gross_profit": 843139000, "ebit": 444370000, "ebitda": 602252000, "pretax_income": null, "tax_provision": null, "net_income": 277202000, "net_income_to_common": 277202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72791000, "total_current_assets": 1721500000, "total_assets": 18609701000, "short_term_debt": 493600000, "long_term_debt": 1620700000, "total_debt": 2301200000, "total_liabilities": null, "total_equity": 10340910000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264745000, "capital_expenditure": -481819000, "free_cash_flow": -217074000, "dividends_paid": -16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2136756000, "cost_of_revenue": 1293617000, "gross_profit": 843139000, "ebit": 444370000, "ebitda": 602252000, "pretax_income": null, "tax_provision": null, "net_income": 277202000, "net_income_to_common": 277202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72791000, "total_current_assets": 1721500000, "total_assets": 18609701000, "short_term_debt": 493600000, "long_term_debt": 1620700000, "total_debt": 2301200000, "total_liabilities": null, "total_equity": 10340910000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264745000, "capital_expenditure": -481819000, "free_cash_flow": -217074000, "dividends_paid": -16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2136756000, "cost_of_revenue": 1293617000, "gross_profit": 843139000, "ebit": 444370000, "ebitda": 602252000, "pretax_income": null, "tax_provision": null, "net_income": 277202000, "net_income_to_common": 277202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72791000, "total_current_assets": 1721500000, "total_assets": 18609701000, "short_term_debt": 493600000, "long_term_debt": 1620700000, "total_debt": 2301200000, "total_liabilities": null, "total_equity": 10340910000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264745000, "capital_expenditure": -481819000, "free_cash_flow": -217074000, "dividends_paid": -16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2136756000, "cost_of_revenue": 1293617000, "gross_profit": 843139000, "ebit": 444370000, "ebitda": 602252000, "pretax_income": null, "tax_provision": null, "net_income": 277202000, "net_income_to_common": 277202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72791000, "total_current_assets": 1721500000, "total_assets": 18609701000, "short_term_debt": 493600000, "long_term_debt": 1620700000, "total_debt": 2301200000, "total_liabilities": null, "total_equity": 10340910000, "shares_outstanding": 347415686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264745000, "capital_expenditure": -481819000, "free_cash_flow": -217074000, "dividends_paid": -16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }