{ "ticker": { "uuid": "5d5827db-e479-4ddc-abc8-3d0ee37fff40", "symbol": "KRN", "name": "Krones AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/5d5827db-e479-4ddc-abc8-3d0ee37fff40/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d5827db-e479-4ddc-abc8-3d0ee37fff40/" }, "ticker_metadata": { "id": 19382, "uuid": "5d5827db-e479-4ddc-abc8-3d0ee37fff40", "symbol": "KRN", "name": "Krones AG", "asset_type": "equity", "market_cap": 3740619776, "stock_exchange_id": 8, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Krones AG, together with its subsidiaries, plans, develops, manufactures, and sells machines and lines for the fields of process, filling, and packaging technology in Germany, the rest of Europe, the Middle East, the Asia Pacific, China, the Americas, and internationally. It operates in three segments: Filling and Packaging Technology, Process Technology, and Intralogistics. The Filling and Packaging Technology segment offers machines and systems for producing PET bottles; recycling systems for converting used plastic bottles into food-grade recycled materials. The Process Technology segment supplies machines and lines for producing and processing beer, soft drinks, fruit juices, milk, dairy drinks, and alternative proteins; and provides water treatment solutions and components under the Evoguard and Ampco Pumps brands. The Intralogistics segment is involved in the planning and design of automated warehousing, and order-picking and material flow systems with automated guided vehicle systems and matching software tools. It also provides system and software solutions. The company also offers logistics systems, and custom IT and digitalization solutions that manage and optimize all production processes. It serves beverage producers; and companies from the food, chemical, pharmaceutical, and cosmetic industries. Krones AG was founded in 1951 and is headquartered in Neutraubling, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5d5827db-e479-4ddc-abc8-3d0ee37fff40", "symbol": "KRN", "name": "Krones AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/5d5827db-e479-4ddc-abc8-3d0ee37fff40/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d5827db-e479-4ddc-abc8-3d0ee37fff40/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.72, "value": 0.7, "quality": 0.66, "momentum": 0.2, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 114, "market_cap": 3601610208, "pe_ratio": 12.7807, "earnings_yield": 0.0782, "ebitda_to_ev": 0.1883, "shareholder_yield": 0.0193, "roe": 0.1278, "piotroski_f_score": 8, "momentum_12_1": -0.1096, "volatility_252d": 0.2824 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.882837+00:00", "batch_id": "" }, "size": { "price_close": 114, "market_cap": 3601610208, "market_cap_usd": 3601610208, "enterprise_value": 3078510208, "shares_outstanding": 31593072, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.7807, "pb_ratio": 1.6336, "ptbv_ratio": 1.6336, "ps_ratio": 0.6564, "pcf_ratio": 16.8064, "pfcf_ratio": 77.6209, "ev_ebitda": 5.3114, "ev_ebit": 7.776, "ev_sales": 0.5611, "ev_fcf": 66.3472, "earnings_yield": 0.0782, "fcf_yield": 0.0151, "price_to_sales": 0.6564, "price_to_book": 1.6336, "price_to_cashflow": 16.8064, "ebitda_to_ev": 0.1883, "sales_yield": 1.7822 }, "yield": { "dividend_yield": 0.0193, "buyback_yield": 0, "shareholder_yield": 0.0193, "debt_paydown_yield": 0.0003, "total_yield": 0.0196 }, "quality": { "gross_margin": 0.5445, "operating_margin": 0.0722, "net_margin": 0.0514, "ebitda_margin": 0.1056, "fcf_margin": 0.0085, "roe": 0.1278, "roa": 0.0555, "roic": 0.1766, "roc_greenblatt": null, "asset_turnover": 1.0799, "cash_conversion": 0.1647, "accruals_ratio": 0.0133, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.0567, "revenue_stability_5y": 0.1588, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.588, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9025, "debt_to_assets": 0.0002, "interest_coverage": 26.8607, "current_ratio": 1.4202, "quick_ratio": 1.4202, "net_debt": -523100000, "local_beta": 1.2937, "volatility_252d": 0.2824, "volatility_60d": 0.6348, "max_drawdown_12m": -0.2062, "risk_adjusted_momentum": -0.3879 }, "growth": { "revenue_growth_1y": 0.1214, "revenue_growth_3y_cagr": 0.1335, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2334, "eps_growth_3y_cagr": 0.2512, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1203, "revenue_growth": 0.1214, "earnings_growth": 0.2334 }, "momentum": { "price_return_1m": -0.1009, "price_return_3m": -0.0792, "price_return_6m": -0.1467, "price_return_9m": -0.1149, "price_return_12m": -0.1994, "price_return_12m_ex1m": -0.1096, "momentum_6m": -0.1467, "momentum_12m": -0.1994, "momentum_12_1": -0.1096, "distance_from_52w_high": -0.2006, "distance_from_52w_low": 0.0071, "relative_strength": -0.2181 }, "raw_ttm": { "revenue_ttm": 5486500000, "gross_profit_ttm": 2987400000, "ebit_ttm": 395900000, "ebitda_ttm": 579600000, "net_income_ttm": 281800000, "eps_diluted_ttm": 8.9197, "operating_cash_flow_ttm": 214300000, "capital_expenditure_ttm": -167900000, "fcf_ttm": 46400000, "dividends_paid_ttm": -69505000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14739000, "cash_and_equivalents": 524100000, "total_current_assets": 3447500000, "total_current_liabilities": 2427500000, "net_ppe": null, "total_assets": 5080700000, "total_debt": 1000000, "total_equity": 2204700000, "net_working_capital": 496900000, "book_value_per_share": 69.7843, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.7843 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 30, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 27, "rank_pcf": 73, "rank_ev_ebitda": 19, "rank_ev_ebit": 26, "rank_earnings_yield": 30, "rank_fcf_yield": 73, "rank_dividend_yield": 45, "rank_shareholder_yield": 56, "rank_total_yield": 67, "rank_roe": 43, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 33, "rank_fcf_margin": 76, "rank_piotroski": 9, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 79 }, "composites": { "value_composite": 30, "quality_composite": 34, "momentum_composite": 80, "growth_composite": 12, "yield_composite": 63, "svqf_composite": 22, "vc1_composite": 29, "vc2_composite": 31, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6797, "os_score": 0.72, "value_percentile": 0.7, "quality_percentile": 0.66, "momentum_percentile": 0.2, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7933, "ticker_id": 19382, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.882837+00:00", "batch_id": "", "os_score_delta": null, "price_close": 114, "market_cap": 3601610208, "market_cap_usd": 3601610208, "enterprise_value": 3078510208, "shares_outstanding": 31593072, "fx_rate_to_usd": null, "pe_ratio": 12.78073175, "pb_ratio": 1.63360557, "ptbv_ratio": 1.63360557, "ps_ratio": 0.6564495, "pcf_ratio": 16.80639388, "pfcf_ratio": 77.62090966, "ev_ebitda": 5.31143928, "ev_ebit": 7.77597931, "ev_sales": 0.56110639, "ev_fcf": 66.34720276, "earnings_yield": 0.07824278, "fcf_yield": 0.01507223, "dividend_yield": 0.01929831, "buyback_yield": 0, "shareholder_yield": 0.01929831, "debt_paydown_yield": 0.00034623, "total_yield": 0.01964455, "gross_margin": 0.54450014, "operating_margin": 0.07215894, "net_margin": 0.05136244, "ebitda_margin": 0.10564112, "fcf_margin": 0.00845712, "roe": 0.12781784, "roa": 0.0554648, "roic": 0.17657291, "roc_greenblatt": null, "asset_turnover": 1.07987088, "cash_conversion": 0.16465578, "accruals_ratio": 0.01328557, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.90251898, "debt_to_assets": 0.00019682, "interest_coverage": 26.86070968, "current_ratio": 1.42018538, "quick_ratio": 1.42018538, "net_debt": -523100000, "revenue_growth_1y": 0.12135571, "revenue_growth_3y_cagr": 0.13353794, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23343177, "eps_growth_3y_cagr": 0.25122648, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12027679, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.056707, "revenue_stability_5y": 0.158755, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10094639, "price_return_3m": -0.07915996, "price_return_6m": -0.14670663, "price_return_9m": -0.11490685, "price_return_12m": -0.19943817, "price_return_12m_ex1m": -0.1095505, "distance_from_52w_high": -0.20056104, "distance_from_52w_low": 0.00706716, "relative_strength": -0.21814214, "local_beta": 1.2937, "volatility_252d": 0.282434, "volatility_60d": 0.634796, "max_drawdown_12m": -0.20617116, "revenue_ttm": 5486500000, "gross_profit_ttm": 2987400000, "ebit_ttm": 395900000, "ebitda_ttm": 579600000, "net_income_ttm": 281800000, "eps_diluted_ttm": 8.91967707, "operating_cash_flow_ttm": 214300000, "capital_expenditure_ttm": -167900000, "fcf_ttm": 46400000, "dividends_paid_ttm": -69505000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14739000, "cash_and_equivalents": 524100000, "total_current_assets": 3447500000, "total_current_liabilities": 2427500000, "net_ppe": null, "total_assets": 5080700000, "total_debt": 1000000, "total_equity": 2204700000, "net_working_capital": 496900000, "book_value_per_share": 69.78428688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.78428688, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 30, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 27, "rank_pcf": 73, "rank_ev_ebitda": 19, "rank_ev_ebit": 26, "rank_earnings_yield": 30, "rank_fcf_yield": 73, "rank_dividend_yield": 45, "rank_shareholder_yield": 56, "rank_total_yield": 67, "rank_roe": 43, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 33, "rank_fcf_margin": 76, "rank_piotroski": 9, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 79, "value_composite": 30, "quality_composite": 34, "momentum_composite": 80, "growth_composite": 12, "yield_composite": 63, "svqf_composite": 22, "vc1_composite": 29, "vc2_composite": 31, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 114, "os": 0.72, "value": 0.7, "quality": 0.66, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.7807, "earnings_yield": 0.0782, "shareholder_yield": 0.0193, "roe": 0.1278, "momentum_12_1": -0.1096, "complete_fields": { "id": 7933, "ticker_id": 19382, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.882837+00:00", "batch_id": "", "os_score_delta": null, "price_close": 114, "market_cap": 3601610208, "market_cap_usd": 3601610208, "enterprise_value": 3078510208, "shares_outstanding": 31593072, "fx_rate_to_usd": null, "pe_ratio": 12.78073175, "pb_ratio": 1.63360557, "ptbv_ratio": 1.63360557, "ps_ratio": 0.6564495, "pcf_ratio": 16.80639388, "pfcf_ratio": 77.62090966, "ev_ebitda": 5.31143928, "ev_ebit": 7.77597931, "ev_sales": 0.56110639, "ev_fcf": 66.34720276, "earnings_yield": 0.07824278, "fcf_yield": 0.01507223, "dividend_yield": 0.01929831, "buyback_yield": 0, "shareholder_yield": 0.01929831, "debt_paydown_yield": 0.00034623, "total_yield": 0.01964455, "gross_margin": 0.54450014, "operating_margin": 0.07215894, "net_margin": 0.05136244, "ebitda_margin": 0.10564112, "fcf_margin": 0.00845712, "roe": 0.12781784, "roa": 0.0554648, "roic": 0.17657291, "roc_greenblatt": null, "asset_turnover": 1.07987088, "cash_conversion": 0.16465578, "accruals_ratio": 0.01328557, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.90251898, "debt_to_assets": 0.00019682, "interest_coverage": 26.86070968, "current_ratio": 1.42018538, "quick_ratio": 1.42018538, "net_debt": -523100000, "revenue_growth_1y": 0.12135571, "revenue_growth_3y_cagr": 0.13353794, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23343177, "eps_growth_3y_cagr": 0.25122648, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12027679, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.056707, "revenue_stability_5y": 0.158755, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10094639, "price_return_3m": -0.07915996, "price_return_6m": -0.14670663, "price_return_9m": -0.11490685, "price_return_12m": -0.19943817, "price_return_12m_ex1m": -0.1095505, "distance_from_52w_high": -0.20056104, "distance_from_52w_low": 0.00706716, "relative_strength": -0.21814214, "local_beta": 1.2937, "volatility_252d": 0.282434, "volatility_60d": 0.634796, "max_drawdown_12m": -0.20617116, "revenue_ttm": 5486500000, "gross_profit_ttm": 2987400000, "ebit_ttm": 395900000, "ebitda_ttm": 579600000, "net_income_ttm": 281800000, "eps_diluted_ttm": 8.91967707, "operating_cash_flow_ttm": 214300000, "capital_expenditure_ttm": -167900000, "fcf_ttm": 46400000, "dividends_paid_ttm": -69505000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14739000, "cash_and_equivalents": 524100000, "total_current_assets": 3447500000, "total_current_liabilities": 2427500000, "net_ppe": null, "total_assets": 5080700000, "total_debt": 1000000, "total_equity": 2204700000, "net_working_capital": 496900000, "book_value_per_share": 69.78428688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.78428688, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 30, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 27, "rank_pcf": 73, "rank_ev_ebitda": 19, "rank_ev_ebit": 26, "rank_earnings_yield": 30, "rank_fcf_yield": 73, "rank_dividend_yield": 45, "rank_shareholder_yield": 56, "rank_total_yield": 67, "rank_roe": 43, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 33, "rank_fcf_margin": 76, "rank_piotroski": 9, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 79, "value_composite": 30, "quality_composite": 34, "momentum_composite": 80, "growth_composite": 12, "yield_composite": 63, "svqf_composite": 22, "vc1_composite": 29, "vc2_composite": 31, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "income_statement": { "revenue": 5293557000, "cost_of_revenue": 2576438000, "gross_profit": 2717119000, "ebit": 375039000, "ebitda": 564792000, "pretax_income": null, "tax_provision": null, "net_income": 276919000, "net_income_to_common": 276919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442483000, "total_current_assets": 3198498000, "total_assets": 4749469000, "short_term_debt": 1280000, "long_term_debt": 1339000, "total_debt": 136623000, "total_liabilities": null, "total_equity": 1921706000, "shares_outstanding": 31593072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 452170000, "capital_expenditure": -181138000, "free_cash_flow": 271032000, "dividends_paid": -69505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1247000 }, "complete_fields": { "id": 387449, "ticker_id": 19382, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "564792000", "netIncome": "276919000", "grossProfit": "2717119000", "totalRevenue": "5293557000", "costOfRevenue": "2576438000", "interestExpense": "14739000", "operatingIncome": "375039000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168430000" }, "balance": { "totalDebt": "136623000", "totalAssets": "4749469000", "longTermDebt": "1339000", "shortTermDebt": "1280000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3198498000", "totalShareholderEquity": "1921706000", "totalCurrentLiabilities": "2392927000", "cashAndShortTermInvestments": "442483000" }, "cashflow": { "freeCashFlow": "271032000", "dividendsPaid": "-69505000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1247000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "452170000", "repurchaseOfStock": null, "capitalExpenditures": "-181138000" } }, "revenue": 5293557000, "cost_of_revenue": 2576438000, "gross_profit": 2717119000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375039000, "depreciation_amortisation": 168430000, "ebitda": 564792000, "interest_expense": 14739000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 276919000, "net_income_continuing_ops": null, "net_income_to_common": 276919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3198498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4749469000, "short_term_debt": 1280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2392927000, "long_term_debt": 1339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 136623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1921706000, "shares_outstanding": 31593072, "operating_cash_flow": 452170000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -69505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1247000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 271032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "564792000", "netIncome": "276919000", "grossProfit": "2717119000", "totalRevenue": "5293557000", "costOfRevenue": "2576438000", "interestExpense": "14739000", "operatingIncome": "375039000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168430000" }, "balance": { "totalDebt": "136623000", "totalAssets": "4749469000", "longTermDebt": "1339000", "shortTermDebt": "1280000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3198498000", "totalShareholderEquity": "1921706000", "totalCurrentLiabilities": "2392927000", "cashAndShortTermInvestments": "442483000" }, "cashflow": { "freeCashFlow": "271032000", "dividendsPaid": "-69505000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1247000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "452170000", "repurchaseOfStock": null, "capitalExpenditures": "-181138000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "income_statement": { "revenue": 4720676000, "cost_of_revenue": 2384555000, "gross_profit": 2336121000, "ebit": 280390000, "ebitda": 493291000, "pretax_income": null, "tax_provision": null, "net_income": 224511000, "net_income_to_common": 224511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448364000, "total_current_assets": 3149711000, "total_assets": 4477109000, "short_term_debt": 1244000, "long_term_debt": 2521000, "total_debt": 139740000, "total_liabilities": null, "total_equity": 1715385000, "shares_outstanding": 31593072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137622000, "capital_expenditure": -162664000, "free_cash_flow": -25042000, "dividends_paid": -55288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1235000 }, "complete_fields": { "id": 387451, "ticker_id": 19382, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "493291000", "netIncome": "224511000", "grossProfit": "2336121000", "totalRevenue": "4720676000", "costOfRevenue": "2384555000", "interestExpense": "16471000", "operatingIncome": "280390000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166324000" }, "balance": { "totalDebt": "139740000", "totalAssets": "4477109000", "longTermDebt": "2521000", "shortTermDebt": "1244000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3149711000", "totalShareholderEquity": "1715385000", "totalCurrentLiabilities": "2351957000", "cashAndShortTermInvestments": "448364000" }, "cashflow": { "freeCashFlow": "-25042000", "dividendsPaid": "-55288000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1235000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "137622000", "repurchaseOfStock": null, "capitalExpenditures": "-162664000" } }, "revenue": 4720676000, "cost_of_revenue": 2384555000, "gross_profit": 2336121000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280390000, "depreciation_amortisation": 166324000, "ebitda": 493291000, "interest_expense": 16471000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 224511000, "net_income_continuing_ops": null, "net_income_to_common": 224511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448364000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3149711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4477109000, "short_term_debt": 1244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2351957000, "long_term_debt": 2521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 139740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1715385000, "shares_outstanding": 31593072, "operating_cash_flow": 137622000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -162664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1235000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "493291000", "netIncome": "224511000", "grossProfit": "2336121000", "totalRevenue": "4720676000", "costOfRevenue": "2384555000", "interestExpense": "16471000", "operatingIncome": "280390000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166324000" }, "balance": { "totalDebt": "139740000", "totalAssets": "4477109000", "longTermDebt": "2521000", "shortTermDebt": "1244000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3149711000", "totalShareholderEquity": "1715385000", "totalCurrentLiabilities": "2351957000", "cashAndShortTermInvestments": "448364000" }, "cashflow": { "freeCashFlow": "-25042000", "dividendsPaid": "-55288000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1235000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "137622000", "repurchaseOfStock": null, "capitalExpenditures": "-162664000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "income_statement": { "revenue": 4209339000, "cost_of_revenue": 2065733000, "gross_profit": 2143606000, "ebit": 251429000, "ebitda": 388321000, "pretax_income": null, "tax_provision": null, "net_income": 187025000, "net_income_to_common": 187025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674502000, "total_current_assets": 3006977000, "total_assets": 4171166000, "short_term_debt": 0, "long_term_debt": 5000000, "total_debt": 110929000, "total_liabilities": null, "total_equity": 1598574000, "shares_outstanding": 31593072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 478699000, "capital_expenditure": -118157000, "free_cash_flow": 360542000, "dividends_paid": -44230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -98000 }, "complete_fields": { "id": 387452, "ticker_id": 19382, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "388321000", "netIncome": "187025000", "grossProfit": "2143606000", "totalRevenue": "4209339000", "costOfRevenue": "2065733000", "interestExpense": "3355000", "operatingIncome": "251429000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142901000" }, "balance": { "totalDebt": "110929000", "totalAssets": "4171166000", "longTermDebt": "5000000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3006977000", "totalShareholderEquity": "1598574000", "totalCurrentLiabilities": "2198248000", "cashAndShortTermInvestments": "674502000" }, "cashflow": { "freeCashFlow": "360542000", "dividendsPaid": "-44230000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-98000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "478699000", "repurchaseOfStock": null, "capitalExpenditures": "-118157000" } }, "revenue": 4209339000, "cost_of_revenue": 2065733000, "gross_profit": 2143606000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251429000, "depreciation_amortisation": 142901000, "ebitda": 388321000, "interest_expense": 3355000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 187025000, "net_income_continuing_ops": null, "net_income_to_common": 187025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 674502000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3006977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4171166000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2198248000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1598574000, "shares_outstanding": 31593072, "operating_cash_flow": 478699000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -98000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 360542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "388321000", "netIncome": "187025000", "grossProfit": "2143606000", "totalRevenue": "4209339000", "costOfRevenue": "2065733000", "interestExpense": "3355000", "operatingIncome": "251429000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142901000" }, "balance": { "totalDebt": "110929000", "totalAssets": "4171166000", "longTermDebt": "5000000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3006977000", "totalShareholderEquity": "1598574000", "totalCurrentLiabilities": "2198248000", "cashAndShortTermInvestments": "674502000" }, "cashflow": { "freeCashFlow": "360542000", "dividendsPaid": "-44230000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-98000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "478699000", "repurchaseOfStock": null, "capitalExpenditures": "-118157000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "income_statement": { "revenue": 3634456000, "cost_of_revenue": 1769539000, "gross_profit": 1864917000, "ebit": 177183000, "ebitda": 324523000, "pretax_income": null, "tax_provision": null, "net_income": 141366000, "net_income_to_common": 141366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383371000, "total_current_assets": 2362032000, "total_assets": 3494836000, "short_term_debt": 0, "long_term_debt": 5098000, "total_debt": 102522000, "total_liabilities": null, "total_equity": 1392140000, "shares_outstanding": 31593072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 335858000, "capital_expenditure": -104890000, "free_cash_flow": 230968000, "dividends_paid": -1896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26966000 }, "complete_fields": { "id": 387453, "ticker_id": 19382, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "324523000", "netIncome": "141366000", "grossProfit": "1864917000", "totalRevenue": "3634456000", "costOfRevenue": "1769539000", "interestExpense": "5525000", "operatingIncome": "177183000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141738000" }, "balance": { "totalDebt": "102522000", "totalAssets": "3494836000", "longTermDebt": "5098000", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "2362032000", "totalShareholderEquity": "1392140000", "totalCurrentLiabilities": "1668842000", "cashAndShortTermInvestments": "383371000" }, "cashflow": { "freeCashFlow": "230968000", "dividendsPaid": "-1896000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-26966000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "335858000", "repurchaseOfStock": null, "capitalExpenditures": "-104890000" } }, "revenue": 3634456000, "cost_of_revenue": 1769539000, "gross_profit": 1864917000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177183000, "depreciation_amortisation": 141738000, "ebitda": 324523000, "interest_expense": 5525000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 141366000, "net_income_continuing_ops": null, "net_income_to_common": 141366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383371000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2362032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3494836000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1668842000, "long_term_debt": 5098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1392140000, "shares_outstanding": 31593072, "operating_cash_flow": 335858000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26966000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 230968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "324523000", "netIncome": "141366000", "grossProfit": "1864917000", "totalRevenue": "3634456000", "costOfRevenue": "1769539000", "interestExpense": "5525000", "operatingIncome": "177183000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141738000" }, "balance": { "totalDebt": "102522000", "totalAssets": "3494836000", "longTermDebt": "5098000", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "2362032000", "totalShareholderEquity": "1392140000", "totalCurrentLiabilities": "1668842000", "cashAndShortTermInvestments": "383371000" }, "cashflow": { "freeCashFlow": "230968000", "dividendsPaid": "-1896000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-26966000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "335858000", "repurchaseOfStock": null, "capitalExpenditures": "-104890000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "income_statement": { "revenue": 1379100000, "cost_of_revenue": 590700000, "gross_profit": 788400000, "ebit": 99000000, "ebitda": 148900000, "pretax_income": null, "tax_provision": null, "net_income": 68500000, "net_income_to_common": 68500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524100000, "total_current_assets": 3447500000, "total_assets": 5080700000, "short_term_debt": 1000000, "long_term_debt": 0, "total_debt": 1000000, "total_liabilities": null, "total_equity": 2204700000, "shares_outstanding": 31593072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40200000, "capital_expenditure": -54200000, "free_cash_flow": -14000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1700000 }, "complete_fields": { "id": 387444, "ticker_id": 19382, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148900000", "netIncome": "68500000", "grossProfit": "788400000", "totalRevenue": "1379100000", "costOfRevenue": "590700000", "interestExpense": null, "operatingIncome": "99000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49900000" }, "balance": { "totalDebt": "1000000", "totalAssets": "5080700000", "longTermDebt": "0", "shortTermDebt": "1000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3447500000", "totalShareholderEquity": "2204700000", "totalCurrentLiabilities": "2427500000", "cashAndShortTermInvestments": "524100000" }, "cashflow": { "freeCashFlow": "-14000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "40200000", "repurchaseOfStock": null, "capitalExpenditures": "-54200000" } }, "revenue": 1379100000, "cost_of_revenue": 590700000, "gross_profit": 788400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99000000, "depreciation_amortisation": 49900000, "ebitda": 148900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68500000, "net_income_continuing_ops": null, "net_income_to_common": 68500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3447500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5080700000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2427500000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2204700000, "shares_outstanding": 31593072, "operating_cash_flow": 40200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148900000", "netIncome": "68500000", "grossProfit": "788400000", "totalRevenue": "1379100000", "costOfRevenue": "590700000", "interestExpense": null, "operatingIncome": "99000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49900000" }, "balance": { "totalDebt": "1000000", "totalAssets": "5080700000", "longTermDebt": "0", "shortTermDebt": "1000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3447500000", "totalShareholderEquity": "2204700000", "totalCurrentLiabilities": "2427500000", "cashAndShortTermInvestments": "524100000" }, "cashflow": { "freeCashFlow": "-14000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "40200000", "repurchaseOfStock": null, "capitalExpenditures": "-54200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "income_statement": { "revenue": 1380900000, "cost_of_revenue": 649500000, "gross_profit": 731400000, "ebit": 96600000, "ebitda": 142200000, "pretax_income": null, "tax_provision": null, "net_income": 67900000, "net_income_to_common": 67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362800000, "total_current_assets": 3253000000, "total_assets": 4821600000, "short_term_debt": 1300000, "long_term_debt": 300000, "total_debt": 1600000, "total_liabilities": null, "total_equity": 2028300000, "shares_outstanding": 31593072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71300000, "capital_expenditure": -45800000, "free_cash_flow": 25500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387445, "ticker_id": 19382, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142200000", "netIncome": "67900000", "grossProfit": "731400000", "totalRevenue": "1380900000", "costOfRevenue": "649500000", "interestExpense": null, "operatingIncome": "96600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45600000" }, "balance": { "totalDebt": "1600000", "totalAssets": "4821600000", "longTermDebt": "300000", "shortTermDebt": "1300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3253000000", "totalShareholderEquity": "2028300000", "totalCurrentLiabilities": "2344100000", "cashAndShortTermInvestments": "362800000" }, "cashflow": { "freeCashFlow": "25500000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "71300000", "repurchaseOfStock": null, "capitalExpenditures": "-45800000" } }, "revenue": 1380900000, "cost_of_revenue": 649500000, "gross_profit": 731400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96600000, "depreciation_amortisation": 45600000, "ebitda": 142200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67900000, "net_income_continuing_ops": null, "net_income_to_common": 67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3253000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4821600000, "short_term_debt": 1300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2344100000, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2028300000, "shares_outstanding": 31593072, "operating_cash_flow": 71300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142200000", "netIncome": "67900000", "grossProfit": "731400000", "totalRevenue": "1380900000", "costOfRevenue": "649500000", "interestExpense": null, "operatingIncome": "96600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45600000" }, "balance": { "totalDebt": "1600000", "totalAssets": "4821600000", "longTermDebt": "300000", "shortTermDebt": "1300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3253000000", "totalShareholderEquity": "2028300000", "totalCurrentLiabilities": "2344100000", "cashAndShortTermInvestments": "362800000" }, "cashflow": { "freeCashFlow": "25500000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "71300000", "repurchaseOfStock": null, "capitalExpenditures": "-45800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "income_statement": { "revenue": 1316500000, "cost_of_revenue": 595900000, "gross_profit": 720600000, "ebit": 94300000, "ebitda": 139200000, "pretax_income": null, "tax_provision": null, "net_income": 69700000, "net_income_to_common": 69700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377100000, "total_current_assets": 3235300000, "total_assets": 4757900000, "short_term_debt": 1300000, "long_term_debt": 600000, "total_debt": 1900000, "total_liabilities": null, "total_equity": 1967700000, "shares_outstanding": 31593072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99000000, "capital_expenditure": -26500000, "free_cash_flow": -125500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387446, "ticker_id": 19382, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "139200000", "netIncome": "69700000", "grossProfit": "720600000", "totalRevenue": "1316500000", "costOfRevenue": "595900000", "interestExpense": null, "operatingIncome": "94300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44900000" }, "balance": { "totalDebt": "1900000", "totalAssets": "4757900000", "longTermDebt": "600000", "shortTermDebt": "1300000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3235300000", "totalShareholderEquity": "1967700000", "totalCurrentLiabilities": "2344900000", "cashAndShortTermInvestments": "377100000" }, "cashflow": { "freeCashFlow": "-125500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-99000000", "repurchaseOfStock": null, "capitalExpenditures": "-26500000" } }, "revenue": 1316500000, "cost_of_revenue": 595900000, "gross_profit": 720600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94300000, "depreciation_amortisation": 44900000, "ebitda": 139200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69700000, "net_income_continuing_ops": null, "net_income_to_common": 69700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3235300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4757900000, "short_term_debt": 1300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2344900000, "long_term_debt": 600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1967700000, "shares_outstanding": 31593072, "operating_cash_flow": -99000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -125500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "139200000", "netIncome": "69700000", "grossProfit": "720600000", "totalRevenue": "1316500000", "costOfRevenue": "595900000", "interestExpense": null, "operatingIncome": "94300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44900000" }, "balance": { "totalDebt": "1900000", "totalAssets": "4757900000", "longTermDebt": "600000", "shortTermDebt": "1300000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3235300000", "totalShareholderEquity": "1967700000", "totalCurrentLiabilities": "2344900000", "cashAndShortTermInvestments": "377100000" }, "cashflow": { "freeCashFlow": "-125500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-99000000", "repurchaseOfStock": null, "capitalExpenditures": "-26500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "income_statement": { "revenue": 1410000000, "cost_of_revenue": 663000000, "gross_profit": 747000000, "ebit": 106000000, "ebitda": 149300000, "pretax_income": null, "tax_provision": null, "net_income": 75700000, "net_income_to_common": 75700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592000000, "total_current_assets": 3387100000, "total_assets": 4916900000, "short_term_debt": 1300000, "long_term_debt": 1000000, "total_debt": 2300000, "total_liabilities": null, "total_equity": 1984569000, "shares_outstanding": 31593072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201800000, "capital_expenditure": -41400000, "free_cash_flow": 160400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300000 }, "complete_fields": { "id": 387447, "ticker_id": 19382, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149300000", "netIncome": "75700000", "grossProfit": "747000000", "totalRevenue": "1410000000", "costOfRevenue": "663000000", "interestExpense": null, "operatingIncome": "106000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43300000" }, "balance": { "totalDebt": "2300000", "totalAssets": "4916900000", "longTermDebt": "1000000", "shortTermDebt": "1300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3387100000", "totalShareholderEquity": "1984569000", "totalCurrentLiabilities": "2494800000", "cashAndShortTermInvestments": "592000000" }, "cashflow": { "freeCashFlow": "160400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "201800000", "repurchaseOfStock": null, "capitalExpenditures": "-41400000" } }, "revenue": 1410000000, "cost_of_revenue": 663000000, "gross_profit": 747000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106000000, "depreciation_amortisation": 43300000, "ebitda": 149300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75700000, "net_income_continuing_ops": null, "net_income_to_common": 75700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3387100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4916900000, "short_term_debt": 1300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2494800000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1984569000, "shares_outstanding": 31593072, "operating_cash_flow": 201800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 160400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149300000", "netIncome": "75700000", "grossProfit": "747000000", "totalRevenue": "1410000000", "costOfRevenue": "663000000", "interestExpense": null, "operatingIncome": "106000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43300000" }, "balance": { "totalDebt": "2300000", "totalAssets": "4916900000", "longTermDebt": "1000000", "shortTermDebt": "1300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3387100000", "totalShareholderEquity": "1984569000", "totalCurrentLiabilities": "2494800000", "cashAndShortTermInvestments": "592000000" }, "cashflow": { "freeCashFlow": "160400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "201800000", "repurchaseOfStock": null, "capitalExpenditures": "-41400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "income_statement": { "revenue": 1418757000, "cost_of_revenue": 724938000, "gross_profit": 693819000, "ebit": 106939000, "ebitda": 173692000, "pretax_income": null, "tax_provision": null, "net_income": 76319000, "net_income_to_common": 76319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442483000, "total_current_assets": 3198498000, "total_assets": 4749469000, "short_term_debt": 1280000, "long_term_debt": 1339000, "total_debt": 136623000, "total_liabilities": null, "total_equity": 1921706000, "shares_outstanding": 31593072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 219670000, "capital_expenditure": -74938000, "free_cash_flow": 144732000, "dividends_paid": -5000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387448, "ticker_id": 19382, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "173692000", "netIncome": "76319000", "grossProfit": "693819000", "totalRevenue": "1418757000", "costOfRevenue": "724938000", "interestExpense": null, "operatingIncome": "106939000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45430000" }, "balance": { "totalDebt": "136623000", "totalAssets": "4749469000", "longTermDebt": "1339000", "shortTermDebt": "1280000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3198498000", "totalShareholderEquity": "1921706000", "totalCurrentLiabilities": "2392927000", "cashAndShortTermInvestments": "442483000" }, "cashflow": { "freeCashFlow": "144732000", "dividendsPaid": "-5000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "219670000", "repurchaseOfStock": null, "capitalExpenditures": "-74938000" } }, "revenue": 1418757000, "cost_of_revenue": 724938000, "gross_profit": 693819000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106939000, "depreciation_amortisation": 45430000, "ebitda": 173692000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76319000, "net_income_continuing_ops": null, "net_income_to_common": 76319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3198498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4749469000, "short_term_debt": 1280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2392927000, "long_term_debt": 1339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 136623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1921706000, "shares_outstanding": 31593072, "operating_cash_flow": 219670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 144732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "173692000", "netIncome": "76319000", "grossProfit": "693819000", "totalRevenue": "1418757000", "costOfRevenue": "724938000", "interestExpense": null, "operatingIncome": "106939000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45430000" }, "balance": { "totalDebt": "136623000", "totalAssets": "4749469000", "longTermDebt": "1339000", "shortTermDebt": "1280000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "31593072", "totalCurrentAssets": "3198498000", "totalShareholderEquity": "1921706000", "totalCurrentLiabilities": "2392927000", "cashAndShortTermInvestments": "442483000" }, "cashflow": { "freeCashFlow": "144732000", "dividendsPaid": "-5000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "219670000", "repurchaseOfStock": null, "capitalExpenditures": "-74938000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387450, "ticker_id": 19382, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:56.225046+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }