{ "ticker": { "uuid": "5d5d687d-b782-4a04-ab73-87e490db88be", "symbol": "KMRK", "name": "K-Tech Solutions Company Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/5d5d687d-b782-4a04-ab73-87e490db88be/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d5d687d-b782-4a04-ab73-87e490db88be/" }, "ticker_metadata": { "id": 6824, "uuid": "5d5d687d-b782-4a04-ab73-87e490db88be", "symbol": "KMRK", "name": "K-Tech Solutions Company Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 41567000, "stock_exchange_id": 2, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "K-TECH Solutions Company Limited, through its subsidiary, designs, develops, tests, and sells various toy products in Hong Kong, the United Kingdom, Europe, and the United States. The company is headquartered in Kwai Chung, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5d5d687d-b782-4a04-ab73-87e490db88be", "symbol": "KMRK", "name": "K-Tech Solutions Company Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/5d5d687d-b782-4a04-ab73-87e490db88be/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d5d687d-b782-4a04-ab73-87e490db88be/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1.54, "market_cap": 32494000, "pe_ratio": 66.5919, "earnings_yield": 0.015, "ebitda_to_ev": 0.0313, "shareholder_yield": 0, "roe": 0.1747, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 1.7389 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:35.847977+00:00", "batch_id": "" }, "size": { "price_close": 1.54, "market_cap": 32494000, "market_cap_usd": 32494000, "enterprise_value": 28480393, "shares_outstanding": 21100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 66.5919, "pb_ratio": 11.6336, "ptbv_ratio": 11.6336, "ps_ratio": 1.7458, "pcf_ratio": null, "pfcf_ratio": -25.0536, "ev_ebitda": 31.9562, "ev_ebit": 46.1388, "ev_sales": 1.5302, "ev_fcf": -21.9591, "earnings_yield": 0.015, "fcf_yield": -0.0455, "price_to_sales": 1.7458, "price_to_book": 11.6336, "price_to_cashflow": null, "ebitda_to_ev": 0.0313, "sales_yield": 0.6535 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1315, "operating_margin": 0.0332, "net_margin": 0.0262, "ebitda_margin": 0.0479, "fcf_margin": -0.0697, "roe": 0.1747, "roa": 0.0705, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.6875, "cash_conversion": -2.658, "accruals_ratio": 0.2577, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 8.8115, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3535, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4795, "net_debt_to_ebitda": -4.5034, "debt_to_assets": 0.0519, "interest_coverage": 8.0622, "current_ratio": 2.02, "quick_ratio": 2.02, "net_debt": -4013607, "local_beta": 0.0072, "volatility_252d": 1.7389, "volatility_60d": 3.9469, "max_drawdown_12m": -0.6101, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0869, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4745, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2384, "book_value_growth_1y": 0.2245, "revenue_growth": 0.0869, "earnings_growth": -0.4745 }, "momentum": { "price_return_1m": -0.4596, "price_return_3m": -0.3125, "price_return_6m": 0.2078, "price_return_9m": 0.0444, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.2078, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6101, "distance_from_52w_low": 0.7017, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 18612534, "gross_profit_ttm": 2448195, "ebit_ttm": 617276, "ebitda_ttm": 891232, "net_income_ttm": 487957, "eps_diluted_ttm": 0.0231, "operating_cash_flow_ttm": -1296977, "capital_expenditure_ttm": 0, "fcf_ttm": -1296977, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76564, "cash_and_equivalents": 4373256, "total_current_assets": 6313729, "total_current_liabilities": 3125664, "net_ppe": null, "total_assets": 6925612, "total_debt": 359649, "total_equity": 2793121, "net_working_capital": -825542, "book_value_per_share": 0.1324, "retained_earnings": 2768422, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1324 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.48, "os_score": 0.5, "value_percentile": 0.48, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1651, "ticker_id": 6824, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:35.847977+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.54, "market_cap": 32494000, "market_cap_usd": 32494000, "enterprise_value": 28480393, "shares_outstanding": 21100000, "fx_rate_to_usd": null, "pe_ratio": 66.59193331, "pb_ratio": 11.63358122, "ptbv_ratio": 11.63358122, "ps_ratio": 1.74581279, "pcf_ratio": null, "pfcf_ratio": -25.05364397, "ev_ebitda": 31.95620557, "ev_ebit": 46.13883093, "ev_sales": 1.53017279, "ev_fcf": -21.95905787, "earnings_yield": 0.01501683, "fcf_yield": -0.04553929, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13153475, "operating_margin": 0.03316453, "net_margin": 0.02621658, "ebitda_margin": 0.04788343, "fcf_margin": -0.06968299, "roe": 0.17469956, "roa": 0.07045688, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.68749303, "cash_conversion": -2.65797396, "accruals_ratio": 0.25772943, "sbc_to_revenue": null, "debt_to_equity": 1.47952452, "net_debt_to_ebitda": -4.50343682, "debt_to_assets": 0.05193028, "interest_coverage": 8.06222245, "current_ratio": 2.01996408, "quick_ratio": 2.01996408, "net_debt": -4013607, "revenue_growth_1y": 0.08694086, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.47448383, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.23838649, "book_value_growth_1y": 0.22452889, "piotroski_f_score": 5, "altman_z_score": 8.81147982, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.45964912, "price_return_3m": -0.3125, "price_return_6m": 0.20784314, "price_return_9m": 0.04442184, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.61012658, "distance_from_52w_low": 0.70165746, "relative_strength": null, "local_beta": 0.0072, "volatility_252d": 1.738925, "volatility_60d": 3.946914, "max_drawdown_12m": -0.61012658, "revenue_ttm": 18612534, "gross_profit_ttm": 2448195, "ebit_ttm": 617276, "ebitda_ttm": 891232, "net_income_ttm": 487957, "eps_diluted_ttm": 0.02312592, "operating_cash_flow_ttm": -1296977, "capital_expenditure_ttm": 0, "fcf_ttm": -1296977, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76564, "cash_and_equivalents": 4373256, "total_current_assets": 6313729, "total_current_liabilities": 3125664, "net_ppe": null, "total_assets": 6925612, "total_debt": 359649, "total_equity": 2793121, "net_working_capital": -825542, "book_value_per_share": 0.1323754, "retained_earnings": 2768422, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1323754, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.54, "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 66.5919, "earnings_yield": 0.015, "shareholder_yield": 0, "roe": 0.1747, "momentum_12_1": null, "complete_fields": { "id": 1651, "ticker_id": 6824, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:35.847977+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.54, "market_cap": 32494000, "market_cap_usd": 32494000, "enterprise_value": 28480393, "shares_outstanding": 21100000, "fx_rate_to_usd": null, "pe_ratio": 66.59193331, "pb_ratio": 11.63358122, "ptbv_ratio": 11.63358122, "ps_ratio": 1.74581279, "pcf_ratio": null, "pfcf_ratio": -25.05364397, "ev_ebitda": 31.95620557, "ev_ebit": 46.13883093, "ev_sales": 1.53017279, "ev_fcf": -21.95905787, "earnings_yield": 0.01501683, "fcf_yield": -0.04553929, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13153475, "operating_margin": 0.03316453, "net_margin": 0.02621658, "ebitda_margin": 0.04788343, "fcf_margin": -0.06968299, "roe": 0.17469956, "roa": 0.07045688, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.68749303, "cash_conversion": -2.65797396, "accruals_ratio": 0.25772943, "sbc_to_revenue": null, "debt_to_equity": 1.47952452, "net_debt_to_ebitda": -4.50343682, "debt_to_assets": 0.05193028, "interest_coverage": 8.06222245, "current_ratio": 2.01996408, "quick_ratio": 2.01996408, "net_debt": -4013607, "revenue_growth_1y": 0.08694086, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.47448383, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.23838649, "book_value_growth_1y": 0.22452889, "piotroski_f_score": 5, "altman_z_score": 8.81147982, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.45964912, "price_return_3m": -0.3125, "price_return_6m": 0.20784314, "price_return_9m": 0.04442184, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.61012658, "distance_from_52w_low": 0.70165746, "relative_strength": null, "local_beta": 0.0072, "volatility_252d": 1.738925, "volatility_60d": 3.946914, "max_drawdown_12m": -0.61012658, "revenue_ttm": 18612534, "gross_profit_ttm": 2448195, "ebit_ttm": 617276, "ebitda_ttm": 891232, "net_income_ttm": 487957, "eps_diluted_ttm": 0.02312592, "operating_cash_flow_ttm": -1296977, "capital_expenditure_ttm": 0, "fcf_ttm": -1296977, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76564, "cash_and_equivalents": 4373256, "total_current_assets": 6313729, "total_current_liabilities": 3125664, "net_ppe": null, "total_assets": 6925612, "total_debt": 359649, "total_equity": 2793121, "net_working_capital": -825542, "book_value_per_share": 0.1323754, "retained_earnings": 2768422, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1323754, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:49.700548+00:00", "is_restated": false, "income_statement": { "revenue": 18612534, "cost_of_revenue": 16164339, "gross_profit": 2448195, "ebit": 617276, "ebitda": 891232, "pretax_income": 540712, "tax_provision": 52755, "net_income": 487957, "net_income_to_common": 487957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4373256, "total_current_assets": 6313729, "total_assets": 6925612, "short_term_debt": 359649, "long_term_debt": 854859, "total_debt": 1214508, "total_liabilities": 4132491, "total_equity": 2793121, "shares_outstanding": 21100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1296977, "capital_expenditure": 0, "free_cash_flow": -1296977, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105974, "ticker_id": 6824, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:49.700548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "617276", "ebitda": "891232", "netIncome": "487957", "grossProfit": "2448195", "depreciation": "None", "totalRevenue": "18612534", "costOfRevenue": "16164339", "interestIncome": "91214", "incomeBeforeTax": "540712", "interestExpense": "76564", "operatingIncome": "526062", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "52755", "reportedCurrency": "USD", "netInterestIncome": "-3012", "nonInterestIncome": "None", "operatingExpenses": "1922133", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16164339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273956", "sellingGeneralAndAdministrative": "1377696", "netIncomeFromContinuingOperations": "487957" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6925612", "longTermDebt": "854859", "shortTermDebt": "359649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2768422", "totalLiabilities": "4132491", "otherCurrentAssets": "438950", "totalCurrentAssets": "6313729", "currentLongTermDebt": "184334", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1501523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611883", "currentAccountsPayable": "1716216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1366476", "totalShareholderEquity": "2793121", "capitalLeaseObligations": "327283", "otherCurrentLiabilities": "619064", "totalCurrentLiabilities": "3125664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1006827", "cashAndShortTermInvestments": "4373256", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4373256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487957", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1296977", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183081", "cashflowFromInvestment": "91214", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18612534, "cost_of_revenue": 16164339, "gross_profit": 2448195, "research_and_development": null, "selling_general_admin": 1377696, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 617276, "depreciation_amortisation": 273956, "ebitda": 891232, "interest_expense": 76564, "interest_income": null, "other_non_operating": null, "pretax_income": 540712, "tax_provision": 52755, "effective_tax_rate": null, "net_income": 487957, "net_income_continuing_ops": 487957, "net_income_to_common": 487957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4373256, "short_term_investments": null, "net_receivables": 1501523, "inventory": null, "other_current_assets": null, "total_current_assets": 6313729, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611883, "total_assets": 6925612, "short_term_debt": 359649, "accounts_payable": 1716216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3125664, "long_term_debt": 854859, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1006827, "total_liabilities": 4132491, "total_debt": 1214508, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2768422, "total_equity": 2793121, "shares_outstanding": 21100000, "operating_cash_flow": -1296977, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91214, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183081, "free_cash_flow": -1296977, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "617276", "ebitda": "891232", "netIncome": "487957", "grossProfit": "2448195", "depreciation": "None", "totalRevenue": "18612534", "costOfRevenue": "16164339", "interestIncome": "91214", "incomeBeforeTax": "540712", "interestExpense": "76564", "operatingIncome": "526062", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "52755", "reportedCurrency": "USD", "netInterestIncome": "-3012", "nonInterestIncome": "None", "operatingExpenses": "1922133", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16164339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273956", "sellingGeneralAndAdministrative": "1377696", "netIncomeFromContinuingOperations": "487957" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6925612", "longTermDebt": "854859", "shortTermDebt": "359649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2768422", "totalLiabilities": "4132491", "otherCurrentAssets": "438950", "totalCurrentAssets": "6313729", "currentLongTermDebt": "184334", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1501523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611883", "currentAccountsPayable": "1716216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1366476", "totalShareholderEquity": "2793121", "capitalLeaseObligations": "327283", "otherCurrentLiabilities": "619064", "totalCurrentLiabilities": "3125664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1006827", "cashAndShortTermInvestments": "4373256", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4373256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487957", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1296977", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183081", "cashflowFromInvestment": "91214", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:49.700548+00:00", "is_restated": false, "income_statement": { "revenue": 17123778, "cost_of_revenue": 14949256, "gross_profit": 2174522, "ebit": 1128726, "ebitda": 1427079, "pretax_income": 1073176, "tax_provision": 144647, "net_income": 928529, "net_income_to_common": 928529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5385536, "total_current_assets": 6650406, "total_assets": 7331405, "short_term_debt": 297801, "long_term_debt": 434140, "total_debt": 731941, "total_liabilities": 5050429, "total_equity": 2280976, "shares_outstanding": 21100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5440648, "capital_expenditure": 0, "free_cash_flow": 5440648, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105977, "ticker_id": 6824, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:49.700548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1128726", "ebitda": "1427079", "netIncome": "928529", "grossProfit": "2174522", "depreciation": "None", "totalRevenue": "17123778", "costOfRevenue": "14949256", "interestIncome": "66403", "incomeBeforeTax": "1073176", "interestExpense": "55550", "operatingIncome": "872592", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144647", "reportedCurrency": "USD", "netInterestIncome": "-486", "nonInterestIncome": "None", "operatingExpenses": "1301930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14949256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298353", "sellingGeneralAndAdministrative": "1114441", "netIncomeFromContinuingOperations": "928529" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7331405", "longTermDebt": "434140", "shortTermDebt": "297801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2280465", "totalLiabilities": "5050429", "otherCurrentAssets": "11700", "totalCurrentAssets": "6650406", "currentLongTermDebt": "187288", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1253170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680999", "currentAccountsPayable": "987666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920514", "totalShareholderEquity": "2280976", "capitalLeaseObligations": "299086", "otherCurrentLiabilities": "2487185", "totalCurrentLiabilities": "4427716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "622713", "cashAndShortTermInvestments": "5385536", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5385536", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "928529", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5440648", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2466070", "cashflowFromInvestment": "66403", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17123778, "cost_of_revenue": 14949256, "gross_profit": 2174522, "research_and_development": null, "selling_general_admin": 1114441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1128726, "depreciation_amortisation": 298353, "ebitda": 1427079, "interest_expense": 55550, "interest_income": null, "other_non_operating": null, "pretax_income": 1073176, "tax_provision": 144647, "effective_tax_rate": null, "net_income": 928529, "net_income_continuing_ops": 928529, "net_income_to_common": 928529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5385536, "short_term_investments": null, "net_receivables": 1253170, "inventory": null, "other_current_assets": null, "total_current_assets": 6650406, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 680999, "total_assets": 7331405, "short_term_debt": 297801, "accounts_payable": 987666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4427716, "long_term_debt": 434140, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 622713, "total_liabilities": 5050429, "total_debt": 731941, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2280465, "total_equity": 2280976, "shares_outstanding": 21100000, "operating_cash_flow": 5440648, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66403, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2466070, "free_cash_flow": 5440648, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1128726", "ebitda": "1427079", "netIncome": "928529", "grossProfit": "2174522", "depreciation": "None", "totalRevenue": "17123778", "costOfRevenue": "14949256", "interestIncome": "66403", "incomeBeforeTax": "1073176", "interestExpense": "55550", "operatingIncome": "872592", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144647", "reportedCurrency": "USD", "netInterestIncome": "-486", "nonInterestIncome": "None", "operatingExpenses": "1301930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14949256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298353", "sellingGeneralAndAdministrative": "1114441", "netIncomeFromContinuingOperations": "928529" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7331405", "longTermDebt": "434140", "shortTermDebt": "297801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2280465", "totalLiabilities": "5050429", "otherCurrentAssets": "11700", "totalCurrentAssets": "6650406", "currentLongTermDebt": "187288", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1253170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680999", "currentAccountsPayable": "987666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920514", "totalShareholderEquity": "2280976", "capitalLeaseObligations": "299086", "otherCurrentLiabilities": "2487185", "totalCurrentLiabilities": "4427716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "622713", "cashAndShortTermInvestments": "5385536", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5385536", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "928529", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5440648", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2466070", "cashflowFromInvestment": "66403", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:49.700548+00:00", "is_restated": false, "income_statement": { "revenue": 16638743, "cost_of_revenue": 15070219, "gross_profit": 1568524, "ebit": 309702, "ebitda": 535752, "pretax_income": 262798, "tax_provision": 15327, "net_income": 247471, "net_income_to_common": 247471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2337078, "total_current_assets": 4198077, "total_assets": 5130592, "short_term_debt": 325514, "long_term_debt": 113307, "total_debt": 438821, "total_liabilities": 3782511, "total_equity": 1348081, "shares_outstanding": 21100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -229783, "capital_expenditure": 91385, "free_cash_flow": -138398, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105978, "ticker_id": 6824, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:49.700548+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309702", "ebitda": "535752", "netIncome": "247471", "grossProfit": "1568524", "depreciation": "None", "totalRevenue": "16638743", "costOfRevenue": "15070219", "interestIncome": "1586", "incomeBeforeTax": "262798", "interestExpense": "46904", "operatingIncome": "242407", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "15327", "reportedCurrency": "USD", "netInterestIncome": "-47543", "nonInterestIncome": "None", "operatingExpenses": "1326117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15070219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226050", "sellingGeneralAndAdministrative": "1165000", "netIncomeFromContinuingOperations": "247471" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5130592", "longTermDebt": "113307", "shortTermDebt": "325514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1351936", "totalLiabilities": "3782511", "otherCurrentAssets": "6900", "totalCurrentAssets": "4198077", "currentLongTermDebt": "160758", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1854099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "932515", "currentAccountsPayable": "1709551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722093", "totalShareholderEquity": "1348081", "capitalLeaseObligations": "448028", "otherCurrentLiabilities": "682947", "totalCurrentLiabilities": "3385932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396579", "cashAndShortTermInvestments": "2337078", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2337078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247471", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-229783", "capitalExpenditures": "91385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520085", "cashflowFromInvestment": "-89799", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16638743, "cost_of_revenue": 15070219, "gross_profit": 1568524, "research_and_development": null, "selling_general_admin": 1165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309702, "depreciation_amortisation": 226050, "ebitda": 535752, "interest_expense": 46904, "interest_income": null, "other_non_operating": null, "pretax_income": 262798, "tax_provision": 15327, "effective_tax_rate": null, "net_income": 247471, "net_income_continuing_ops": 247471, "net_income_to_common": 247471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2337078, "short_term_investments": null, "net_receivables": 1854099, "inventory": null, "other_current_assets": null, "total_current_assets": 4198077, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 932515, "total_assets": 5130592, "short_term_debt": 325514, "accounts_payable": 1709551, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3385932, "long_term_debt": 113307, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396579, "total_liabilities": 3782511, "total_debt": 438821, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1351936, "total_equity": 1348081, "shares_outstanding": 21100000, "operating_cash_flow": -229783, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91385, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89799, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -520085, "free_cash_flow": -138398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309702", "ebitda": "535752", "netIncome": "247471", "grossProfit": "1568524", "depreciation": "None", "totalRevenue": "16638743", "costOfRevenue": "15070219", "interestIncome": "1586", "incomeBeforeTax": "262798", "interestExpense": "46904", "operatingIncome": "242407", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "15327", "reportedCurrency": "USD", "netInterestIncome": "-47543", "nonInterestIncome": "None", "operatingExpenses": "1326117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15070219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226050", "sellingGeneralAndAdministrative": "1165000", "netIncomeFromContinuingOperations": "247471" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5130592", "longTermDebt": "113307", "shortTermDebt": "325514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1351936", "totalLiabilities": "3782511", "otherCurrentAssets": "6900", "totalCurrentAssets": "4198077", "currentLongTermDebt": "160758", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1854099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "932515", "currentAccountsPayable": "1709551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722093", "totalShareholderEquity": "1348081", "capitalLeaseObligations": "448028", "otherCurrentLiabilities": "682947", "totalCurrentLiabilities": "3385932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396579", "cashAndShortTermInvestments": "2337078", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2337078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247471", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-229783", "capitalExpenditures": "91385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520085", "cashflowFromInvestment": "-89799", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:49.700548+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4373256, "total_current_assets": 6313729, "total_assets": 6925612, "short_term_debt": 359649, "long_term_debt": null, "total_debt": 359649, "total_liabilities": 4132491, "total_equity": 2793121, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105972, "ticker_id": 6824, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:49.700548+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6925612", "longTermDebt": "None", "shortTermDebt": "359649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2768422", "totalLiabilities": "4132491", "otherCurrentAssets": "438950", "totalCurrentAssets": "6313729", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1501523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611883", "currentAccountsPayable": "1716216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1366476", "totalShareholderEquity": "2793121", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "619064", "totalCurrentLiabilities": "3125664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1006827", "cashAndShortTermInvestments": "4373256", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4373256", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4373256, "short_term_investments": null, "net_receivables": 1501523, "inventory": null, "other_current_assets": null, "total_current_assets": 6313729, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611883, "total_assets": 6925612, "short_term_debt": 359649, "accounts_payable": 1716216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3125664, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1006827, "total_liabilities": 4132491, "total_debt": 359649, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2768422, "total_equity": 2793121, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6925612", "longTermDebt": "None", "shortTermDebt": "359649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2768422", "totalLiabilities": "4132491", "otherCurrentAssets": "438950", "totalCurrentAssets": "6313729", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1501523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611883", "currentAccountsPayable": "1716216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1366476", "totalShareholderEquity": "2793121", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "619064", "totalCurrentLiabilities": "3125664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1006827", "cashAndShortTermInvestments": "4373256", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4373256", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:49.700548+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4373256, "total_current_assets": 6313729, "total_assets": 6925612, "short_term_debt": null, "long_term_debt": 854859, "total_debt": 854859, "total_liabilities": 4132491, "total_equity": 2793121, "shares_outstanding": 21100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105973, "ticker_id": 6824, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:49.700548+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6925612", "longTermDebt": "854859", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2768422", "totalLiabilities": "4132491", "otherCurrentAssets": "None", "totalCurrentAssets": "6313729", "currentLongTermDebt": "184334", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1387915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611883", "currentAccountsPayable": "1716216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2793121", "capitalLeaseObligations": "327283", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3125664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1006827", "cashAndShortTermInvestments": "4373256", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4373256", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4373256, "short_term_investments": null, "net_receivables": 1387915, "inventory": null, "other_current_assets": null, "total_current_assets": 6313729, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611883, "total_assets": 6925612, "short_term_debt": null, "accounts_payable": 1716216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3125664, "long_term_debt": 854859, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1006827, "total_liabilities": 4132491, "total_debt": 854859, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2768422, "total_equity": 2793121, "shares_outstanding": 21100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6925612", "longTermDebt": "854859", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2768422", "totalLiabilities": "4132491", "otherCurrentAssets": "None", "totalCurrentAssets": "6313729", "currentLongTermDebt": "184334", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1387915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611883", "currentAccountsPayable": "1716216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2793121", "capitalLeaseObligations": "327283", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3125664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1006827", "cashAndShortTermInvestments": "4373256", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4373256", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:49.700548+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5635228, "total_current_assets": 9007120, "total_assets": 9571507, "short_term_debt": 287005, "long_term_debt": 935971, "total_debt": 1222976, "total_liabilities": 6686542, "total_equity": 2884965, "shares_outstanding": 21100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105975, "ticker_id": 6824, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:49.700548+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9571507", "longTermDebt": "935971", "shortTermDebt": "287005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2866440", "totalLiabilities": "6686542", "otherCurrentAssets": "143269", "totalCurrentAssets": "9007120", "currentLongTermDebt": "196433", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3228623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564387", "currentAccountsPayable": "1656014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370822", "totalShareholderEquity": "2884965", "capitalLeaseObligations": "238418", "otherCurrentLiabilities": "2998544", "totalCurrentLiabilities": "5602725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1083817", "cashAndShortTermInvestments": "5635228", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5635228", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5635228, "short_term_investments": null, "net_receivables": 3228623, "inventory": null, "other_current_assets": null, "total_current_assets": 9007120, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564387, "total_assets": 9571507, "short_term_debt": 287005, "accounts_payable": 1656014, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5602725, "long_term_debt": 935971, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1083817, "total_liabilities": 6686542, "total_debt": 1222976, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2866440, "total_equity": 2884965, "shares_outstanding": 21100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9571507", "longTermDebt": "935971", "shortTermDebt": "287005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2866440", "totalLiabilities": "6686542", "otherCurrentAssets": "143269", "totalCurrentAssets": "9007120", "currentLongTermDebt": "196433", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3228623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564387", "currentAccountsPayable": "1656014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370822", "totalShareholderEquity": "2884965", "capitalLeaseObligations": "238418", "otherCurrentLiabilities": "2998544", "totalCurrentLiabilities": "5602725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1083817", "cashAndShortTermInvestments": "5635228", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5635228", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:49.700548+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5385536, "total_current_assets": 6650406, "total_assets": 7331405, "short_term_debt": 297801, "long_term_debt": 434140, "total_debt": 731941, "total_liabilities": 5050429, "total_equity": 2280976, "shares_outstanding": 21100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105976, "ticker_id": 6824, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:49.700548+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7331405", "longTermDebt": "434140", "shortTermDebt": "297801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2280465", "totalLiabilities": "5050429", "otherCurrentAssets": "11700", "totalCurrentAssets": "6650406", "currentLongTermDebt": "187288", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1253170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680999", "currentAccountsPayable": "987666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920514", "totalShareholderEquity": "2280976", "capitalLeaseObligations": "299086", "otherCurrentLiabilities": "2487185", "totalCurrentLiabilities": "4427716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "622713", "cashAndShortTermInvestments": "5385536", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5385536", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5385536, "short_term_investments": null, "net_receivables": 1253170, "inventory": null, "other_current_assets": null, "total_current_assets": 6650406, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 680999, "total_assets": 7331405, "short_term_debt": 297801, "accounts_payable": 987666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4427716, "long_term_debt": 434140, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 622713, "total_liabilities": 5050429, "total_debt": 731941, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2280465, "total_equity": 2280976, "shares_outstanding": 21100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7331405", "longTermDebt": "434140", "shortTermDebt": "297801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2280465", "totalLiabilities": "5050429", "otherCurrentAssets": "11700", "totalCurrentAssets": "6650406", "currentLongTermDebt": "187288", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1253170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680999", "currentAccountsPayable": "987666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920514", "totalShareholderEquity": "2280976", "capitalLeaseObligations": "299086", "otherCurrentLiabilities": "2487185", "totalCurrentLiabilities": "4427716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "622713", "cashAndShortTermInvestments": "5385536", "commonStockSharesOutstanding": "21100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5385536", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }