{ "ticker": { "uuid": "5d62d339-0ad0-4a44-804a-f1937bd79aa6", "symbol": "LOPE", "name": "Grand Canyon Education Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/5d62d339-0ad0-4a44-804a-f1937bd79aa6/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d62d339-0ad0-4a44-804a-f1937bd79aa6/" }, "ticker_metadata": { "id": 6981, "uuid": "5d62d339-0ad0-4a44-804a-f1937bd79aa6", "symbol": "LOPE", "name": "Grand Canyon Education Inc", "asset_type": "equity", "market_cap": 4026991000, "stock_exchange_id": 2, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Grand Canyon Education, Inc. provides educational services to colleges and universities in the United States. The company is headquartered in Phoenix, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5d62d339-0ad0-4a44-804a-f1937bd79aa6", "symbol": "LOPE", "name": "Grand Canyon Education Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/5d62d339-0ad0-4a44-804a-f1937bd79aa6/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d62d339-0ad0-4a44-804a-f1937bd79aa6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.2, "quality": 0.96, "momentum": 0.13, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 152.57, "market_cap": 4099403330, "pe_ratio": 18.6421, "earnings_yield": 0.0536, "ebitda_to_ev": 0.0883, "shareholder_yield": 0, "roe": 0.3159, "piotroski_f_score": 6, "momentum_12_1": -0.1447, "volatility_252d": 0.3291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.445760+00:00", "batch_id": "" }, "size": { "price_close": 152.57, "market_cap": 4099403330, "market_cap_usd": 4099403330, "enterprise_value": 4018312330, "shares_outstanding": 26869000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.6421, "pb_ratio": 5.8883, "ptbv_ratio": 10.6206, "ps_ratio": 3.6422, "pcf_ratio": 13.9403, "pfcf_ratio": 12.4954, "ev_ebitda": 11.3262, "ev_ebit": 12.7977, "ev_sales": 3.5702, "ev_fcf": 12.2483, "earnings_yield": 0.0536, "fcf_yield": 0.0816, "price_to_sales": 3.6422, "price_to_book": 5.8883, "price_to_cashflow": 13.9403, "ebitda_to_ev": 0.0883, "sales_yield": 0.2801 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5326, "operating_margin": 0.279, "net_margin": 0.1954, "ebitda_margin": 0.3152, "fcf_margin": 0.2915, "roe": 0.3159, "roa": 0.2272, "roic": 0.3912, "roc_greenblatt": null, "asset_turnover": 1.1629, "cash_conversion": 1.4919, "accruals_ratio": -0.0766, "sbc_to_revenue": 0.0121, "piotroski_f_score": 6, "altman_z_score": 15.5813, "earnings_stability_5y": 0.4598, "revenue_stability_5y": 0.1192, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6193, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3903, "net_debt_to_ebitda": -0.2286, "debt_to_assets": 0.0156, "interest_coverage": null, "current_ratio": 2.7451, "quick_ratio": 2.7451, "net_debt": -81091000, "local_beta": -0.0007, "volatility_252d": 0.3291, "volatility_60d": 0.6811, "max_drawdown_12m": -0.3137, "risk_adjusted_momentum": -0.4399 }, "growth": { "revenue_growth_1y": 0.0743, "revenue_growth_3y_cagr": 0.0667, "revenue_growth_5y_cagr": 0.0555, "eps_growth_1y": -0.0433, "eps_growth_3y_cagr": 0.0539, "eps_growth_5y_cagr": -0.0342, "fcf_growth_1y": 0.0584, "book_value_growth_1y": -0.0047, "revenue_growth": 0.0743, "earnings_growth": -0.0433 }, "momentum": { "price_return_1m": -0.0814, "price_return_3m": -0.0839, "price_return_6m": -0.0053, "price_return_9m": -0.2531, "price_return_12m": -0.2144, "price_return_12m_ex1m": -0.1447, "momentum_6m": -0.0053, "momentum_12m": -0.2144, "momentum_12_1": -0.1447, "distance_from_52w_high": -0.3013, "distance_from_52w_low": 0.0182, "relative_strength": -0.3723 }, "raw_ttm": { "revenue_ttm": 1125520000, "gross_profit_ttm": 599409000, "ebit_ttm": 313986000, "ebitda_ttm": 354780000, "net_income_ttm": 219900000, "eps_diluted_ttm": 8.1842, "operating_cash_flow_ttm": 294068000, "capital_expenditure_ttm": 34004000, "fcf_ttm": 328072000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 96145000, "total_current_assets": 379975000, "total_current_liabilities": 138419000, "net_ppe": null, "total_assets": 967894000, "total_debt": 15054000, "total_equity": 696190000, "net_working_capital": 160465000, "book_value_per_share": 25.9105, "retained_earnings": 2762464000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 385986000, "tangible_book_per_share": 14.3655 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 83, "rank_ps": 70, "rank_pcf": 61, "rank_ev_ebitda": 47, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 10, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 41, "rank_fcf_margin": 31, "rank_piotroski": 28, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 83 }, "composites": { "value_composite": 80, "quality_composite": 4, "momentum_composite": 87, "growth_composite": 91, "yield_composite": 79, "svqf_composite": 56, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4382, "os_score": 0.25, "value_percentile": 0.2, "quality_percentile": 0.96, "momentum_percentile": 0.13, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1335, "ticker_id": 6981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.445760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 152.57, "market_cap": 4099403330, "market_cap_usd": 4099403330, "enterprise_value": 4018312330, "shares_outstanding": 26869000, "fx_rate_to_usd": null, "pe_ratio": 18.64212519, "pb_ratio": 5.88833986, "ptbv_ratio": 10.62060108, "ps_ratio": 3.64223055, "pcf_ratio": 13.94032445, "pfcf_ratio": 12.49543798, "ev_ebitda": 11.32620872, "ev_ebit": 12.79774363, "ev_sales": 3.57018296, "ev_fcf": 12.24826358, "earnings_yield": 0.05364195, "fcf_yield": 0.08164423, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53256184, "operating_margin": 0.27896972, "net_margin": 0.19537636, "ebitda_margin": 0.3152143, "fcf_margin": 0.29148482, "roe": 0.31586205, "roa": 0.2271943, "roic": 0.39121413, "roc_greenblatt": null, "asset_turnover": 1.16285461, "cash_conversion": 1.49191451, "accruals_ratio": -0.07662823, "sbc_to_revenue": 0.01208952, "debt_to_equity": 0.39027277, "net_debt_to_ebitda": -0.228567, "debt_to_assets": 0.01555336, "interest_coverage": null, "current_ratio": 2.74510725, "quick_ratio": 2.74510725, "net_debt": -81091000, "revenue_growth_1y": 0.07434159, "revenue_growth_3y_cagr": 0.06669304, "revenue_growth_5y_cagr": 0.05554841, "eps_growth_1y": -0.0432558, "eps_growth_3y_cagr": 0.05389118, "eps_growth_5y_cagr": -0.03415765, "fcf_growth_1y": 0.05837871, "book_value_growth_1y": -0.00469896, "piotroski_f_score": 6, "altman_z_score": 15.58125064, "earnings_stability_5y": 0.459767, "revenue_stability_5y": 0.119247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08140165, "price_return_3m": -0.08388375, "price_return_6m": -0.00534585, "price_return_9m": -0.25313295, "price_return_12m": -0.21436663, "price_return_12m_ex1m": -0.14474768, "distance_from_52w_high": -0.30125945, "distance_from_52w_low": 0.01815148, "relative_strength": -0.37230768, "local_beta": -0.0007, "volatility_252d": 0.329065, "volatility_60d": 0.681131, "max_drawdown_12m": -0.31371651, "revenue_ttm": 1125520000, "gross_profit_ttm": 599409000, "ebit_ttm": 313986000, "ebitda_ttm": 354780000, "net_income_ttm": 219900000, "eps_diluted_ttm": 8.18415274, "operating_cash_flow_ttm": 294068000, "capital_expenditure_ttm": 34004000, "fcf_ttm": 328072000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 96145000, "total_current_assets": 379975000, "total_current_liabilities": 138419000, "net_ppe": null, "total_assets": 967894000, "total_debt": 15054000, "total_equity": 696190000, "net_working_capital": 160465000, "book_value_per_share": 25.91052886, "retained_earnings": 2762464000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 385986000, "tangible_book_per_share": 14.36547694, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 83, "rank_ps": 70, "rank_pcf": 61, "rank_ev_ebitda": 47, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 10, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 41, "rank_fcf_margin": 31, "rank_piotroski": 28, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 83, "value_composite": 80, "quality_composite": 4, "momentum_composite": 87, "growth_composite": 91, "yield_composite": 79, "svqf_composite": 56, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 152.57, "os": 0.25, "value": 0.2, "quality": 0.96, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 18.6421, "earnings_yield": 0.0536, "shareholder_yield": 0, "roe": 0.3159, "momentum_12_1": -0.1447, "complete_fields": { "id": 1335, "ticker_id": 6981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.445760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 152.57, "market_cap": 4099403330, "market_cap_usd": 4099403330, "enterprise_value": 4018312330, "shares_outstanding": 26869000, "fx_rate_to_usd": null, "pe_ratio": 18.64212519, "pb_ratio": 5.88833986, "ptbv_ratio": 10.62060108, "ps_ratio": 3.64223055, "pcf_ratio": 13.94032445, "pfcf_ratio": 12.49543798, "ev_ebitda": 11.32620872, "ev_ebit": 12.79774363, "ev_sales": 3.57018296, "ev_fcf": 12.24826358, "earnings_yield": 0.05364195, "fcf_yield": 0.08164423, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53256184, "operating_margin": 0.27896972, "net_margin": 0.19537636, "ebitda_margin": 0.3152143, "fcf_margin": 0.29148482, "roe": 0.31586205, "roa": 0.2271943, "roic": 0.39121413, "roc_greenblatt": null, "asset_turnover": 1.16285461, "cash_conversion": 1.49191451, "accruals_ratio": -0.07662823, "sbc_to_revenue": 0.01208952, "debt_to_equity": 0.39027277, "net_debt_to_ebitda": -0.228567, "debt_to_assets": 0.01555336, "interest_coverage": null, "current_ratio": 2.74510725, "quick_ratio": 2.74510725, "net_debt": -81091000, "revenue_growth_1y": 0.07434159, "revenue_growth_3y_cagr": 0.06669304, "revenue_growth_5y_cagr": 0.05554841, "eps_growth_1y": -0.0432558, "eps_growth_3y_cagr": 0.05389118, "eps_growth_5y_cagr": -0.03415765, "fcf_growth_1y": 0.05837871, "book_value_growth_1y": -0.00469896, "piotroski_f_score": 6, "altman_z_score": 15.58125064, "earnings_stability_5y": 0.459767, "revenue_stability_5y": 0.119247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08140165, "price_return_3m": -0.08388375, "price_return_6m": -0.00534585, "price_return_9m": -0.25313295, "price_return_12m": -0.21436663, "price_return_12m_ex1m": -0.14474768, "distance_from_52w_high": -0.30125945, "distance_from_52w_low": 0.01815148, "relative_strength": -0.37230768, "local_beta": -0.0007, "volatility_252d": 0.329065, "volatility_60d": 0.681131, "max_drawdown_12m": -0.31371651, "revenue_ttm": 1125520000, "gross_profit_ttm": 599409000, "ebit_ttm": 313986000, "ebitda_ttm": 354780000, "net_income_ttm": 219900000, "eps_diluted_ttm": 8.18415274, "operating_cash_flow_ttm": 294068000, "capital_expenditure_ttm": 34004000, "fcf_ttm": 328072000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 96145000, "total_current_assets": 379975000, "total_current_liabilities": 138419000, "net_ppe": null, "total_assets": 967894000, "total_debt": 15054000, "total_equity": 696190000, "net_working_capital": 160465000, "book_value_per_share": 25.91052886, "retained_earnings": 2762464000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 385986000, "tangible_book_per_share": 14.36547694, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 83, "rank_ps": 70, "rank_pcf": 61, "rank_ev_ebitda": 47, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 10, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 41, "rank_fcf_margin": 31, "rank_piotroski": 28, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 83, "value_composite": 80, "quality_composite": 4, "momentum_composite": 87, "growth_composite": 91, "yield_composite": 79, "svqf_composite": 56, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 1106070000, "cost_of_revenue": 517710000, "gross_profit": 588360000, "ebit": 303321000, "ebitda": 343223000, "pretax_income": 279851000, "tax_provision": 63681000, "net_income": 216170000, "net_income_to_common": 216170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111762000, "total_current_assets": 400179000, "total_assets": 992305000, "short_term_debt": 14568000, "long_term_debt": null, "total_debt": 14568000, "total_liabilities": 245372000, "total_equity": 746933000, "shares_outstanding": 28024000, "goodwill_and_intangibles": 312309000 }, "cash_flow": { "operating_cash_flow": 273491000, "capital_expenditure": 34843000, "free_cash_flow": 308334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113429, "ticker_id": 6981, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303321000", "ebitda": "343223000", "netIncome": "216170000", "grossProfit": "588360000", "depreciation": "None", "totalRevenue": "1106070000", "costOfRevenue": "517710000", "interestIncome": "13941000", "incomeBeforeTax": "279851000", "interestExpense": "None", "operatingIncome": "303321000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63681000", "reportedCurrency": "USD", "netInterestIncome": "13941000", "nonInterestIncome": "None", "operatingExpenses": "285039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39902000", "sellingGeneralAndAdministrative": "47416000", "netIncomeFromContinuingOperations": "216170000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "992305000", "longTermDebt": "None", "shortTermDebt": "14568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "151543000", "reportedCurrency": "USD", "retainedEarnings": "2687116000", "totalLiabilities": "245372000", "otherCurrentAssets": "13430000", "totalCurrentAssets": "400179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188317000", "currentNetReceivables": "86670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592126000", "currentAccountsPayable": "24347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200078000", "totalShareholderEquity": "746933000", "capitalLeaseObligations": "107323000", "otherCurrentLiabilities": "67482000", "totalCurrentLiabilities": "109752000", "otherNonCurrentLiabilities": "1439000", "totalNonCurrentLiabilities": "135620000", "cashAndShortTermInvestments": "111762000", "commonStockSharesOutstanding": "28024000", "intangibleAssetsExcludingGoodwill": "151543000", "cashAndCashEquivalentsAtCarryingValue": "111762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273491000", "capitalExpenditures": "34843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264758000", "cashflowFromInvestment": "-221594000", "stockBasedCompensation": "13639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264757999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1106070000, "cost_of_revenue": 517710000, "gross_profit": 588360000, "research_and_development": null, "selling_general_admin": 47416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303321000, "depreciation_amortisation": 39902000, "ebitda": 343223000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 279851000, "tax_provision": 63681000, "effective_tax_rate": null, "net_income": 216170000, "net_income_continuing_ops": 216170000, "net_income_to_common": 216170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111762000, "short_term_investments": 188317000, "net_receivables": 86670000, "inventory": null, "other_current_assets": null, "total_current_assets": 400179000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 151543000, "goodwill_and_intangibles": 312309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592126000, "total_assets": 992305000, "short_term_debt": 14568000, "accounts_payable": 24347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109752000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135620000, "total_liabilities": 245372000, "total_debt": 14568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2687116000, "total_equity": 746933000, "shares_outstanding": 28024000, "operating_cash_flow": 273491000, "stock_based_compensation": 13639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264758000, "free_cash_flow": 308334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303321000", "ebitda": "343223000", "netIncome": "216170000", "grossProfit": "588360000", "depreciation": "None", "totalRevenue": "1106070000", "costOfRevenue": "517710000", "interestIncome": "13941000", "incomeBeforeTax": "279851000", "interestExpense": "None", "operatingIncome": "303321000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63681000", "reportedCurrency": "USD", "netInterestIncome": "13941000", "nonInterestIncome": "None", "operatingExpenses": "285039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39902000", "sellingGeneralAndAdministrative": "47416000", "netIncomeFromContinuingOperations": "216170000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "992305000", "longTermDebt": "None", "shortTermDebt": "14568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "151543000", "reportedCurrency": "USD", "retainedEarnings": "2687116000", "totalLiabilities": "245372000", "otherCurrentAssets": "13430000", "totalCurrentAssets": "400179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188317000", "currentNetReceivables": "86670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592126000", "currentAccountsPayable": "24347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200078000", "totalShareholderEquity": "746933000", "capitalLeaseObligations": "107323000", "otherCurrentLiabilities": "67482000", "totalCurrentLiabilities": "109752000", "otherNonCurrentLiabilities": "1439000", "totalNonCurrentLiabilities": "135620000", "cashAndShortTermInvestments": "111762000", "commonStockSharesOutstanding": "28024000", "intangibleAssetsExcludingGoodwill": "151543000", "cashAndCashEquivalentsAtCarryingValue": "111762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273491000", "capitalExpenditures": "34843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264758000", "cashflowFromInvestment": "-221594000", "stockBasedCompensation": "13639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264757999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 1033002000, "cost_of_revenue": 488569000, "gross_profit": 544433000, "ebit": 291319000, "ebitda": 327873000, "pretax_income": 291315000, "tax_provision": 65081000, "net_income": 226234000, "net_income_to_common": 226234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324623000, "total_current_assets": 419976000, "total_assets": 1018425000, "short_term_debt": 12883000, "long_term_debt": null, "total_debt": 12883000, "total_liabilities": 234572000, "total_equity": 783853000, "shares_outstanding": 29271000, "goodwill_and_intangibles": 320728000 }, "cash_flow": { "operating_cash_flow": 289958000, "capital_expenditure": 37248000, "free_cash_flow": 327206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113434, "ticker_id": 6981, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "291319000", "ebitda": "327873000", "netIncome": "226234000", "grossProfit": "544433000", "depreciation": "None", "totalRevenue": "1033002000", "costOfRevenue": "488569000", "interestIncome": "15920000", "incomeBeforeTax": "291315000", "interestExpense": "4000", "operatingIncome": "275399000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65081000", "reportedCurrency": "USD", "netInterestIncome": "15916000", "nonInterestIncome": "None", "operatingExpenses": "269034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36554000", "sellingGeneralAndAdministrative": "46298000", "netIncomeFromContinuingOperations": "226234000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "1018425000", "longTermDebt": "None", "shortTermDebt": "12883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159962000", "reportedCurrency": "USD", "retainedEarnings": "2470946000", "totalLiabilities": "234572000", "otherCurrentAssets": "11915000", "totalCurrentAssets": "419976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "83438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598449000", "currentAccountsPayable": "26721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108518000", "totalShareholderEquity": "783853000", "capitalLeaseObligations": "108518000", "otherCurrentLiabilities": "62803000", "totalCurrentLiabilities": "110966000", "otherNonCurrentLiabilities": "1444000", "totalNonCurrentLiabilities": "123606000", "cashAndShortTermInvestments": "324623000", "commonStockSharesOutstanding": "29271000", "intangibleAssetsExcludingGoodwill": "159962000", "cashAndCashEquivalentsAtCarryingValue": "324623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289958000", "capitalExpenditures": "37248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173175000", "cashflowFromInvestment": "61365000", "stockBasedCompensation": "14225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1033002000, "cost_of_revenue": 488569000, "gross_profit": 544433000, "research_and_development": null, "selling_general_admin": 46298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291319000, "depreciation_amortisation": 36554000, "ebitda": 327873000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 291315000, "tax_provision": 65081000, "effective_tax_rate": null, "net_income": 226234000, "net_income_continuing_ops": 226234000, "net_income_to_common": 226234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324623000, "short_term_investments": 0, "net_receivables": 83438000, "inventory": null, "other_current_assets": null, "total_current_assets": 419976000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 159962000, "goodwill_and_intangibles": 320728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598449000, "total_assets": 1018425000, "short_term_debt": 12883000, "accounts_payable": 26721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110966000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123606000, "total_liabilities": 234572000, "total_debt": 12883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2470946000, "total_equity": 783853000, "shares_outstanding": 29271000, "operating_cash_flow": 289958000, "stock_based_compensation": 14225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173175000, "free_cash_flow": 327206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "291319000", "ebitda": "327873000", "netIncome": "226234000", "grossProfit": "544433000", "depreciation": "None", "totalRevenue": "1033002000", "costOfRevenue": "488569000", "interestIncome": "15920000", "incomeBeforeTax": "291315000", "interestExpense": "4000", "operatingIncome": "275399000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65081000", "reportedCurrency": "USD", "netInterestIncome": "15916000", "nonInterestIncome": "None", "operatingExpenses": "269034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36554000", "sellingGeneralAndAdministrative": "46298000", "netIncomeFromContinuingOperations": "226234000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "1018425000", "longTermDebt": "None", "shortTermDebt": "12883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159962000", "reportedCurrency": "USD", "retainedEarnings": "2470946000", "totalLiabilities": "234572000", "otherCurrentAssets": "11915000", "totalCurrentAssets": "419976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "83438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598449000", "currentAccountsPayable": "26721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108518000", "totalShareholderEquity": "783853000", "capitalLeaseObligations": "108518000", "otherCurrentLiabilities": "62803000", "totalCurrentLiabilities": "110966000", "otherNonCurrentLiabilities": "1444000", "totalNonCurrentLiabilities": "123606000", "cashAndShortTermInvestments": "324623000", "commonStockSharesOutstanding": "29271000", "intangibleAssetsExcludingGoodwill": "159962000", "cashAndCashEquivalentsAtCarryingValue": "324623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289958000", "capitalExpenditures": "37248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173175000", "cashflowFromInvestment": "61365000", "stockBasedCompensation": "14225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 960899000, "cost_of_revenue": 457189000, "gross_profit": 503710000, "ebit": 259708000, "ebitda": 291681000, "pretax_income": 259675000, "tax_provision": 54690000, "net_income": 204985000, "net_income_to_common": 204985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146475000, "total_current_assets": 337522000, "total_assets": 930463000, "short_term_debt": 11024000, "long_term_debt": null, "total_debt": 11024000, "total_liabilities": 212449000, "total_equity": 718014000, "shares_outstanding": 30147000, "goodwill_and_intangibles": 329147000 }, "cash_flow": { "operating_cash_flow": 243662000, "capital_expenditure": 45434000, "free_cash_flow": 289096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113439, "ticker_id": 6981, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259708000", "ebitda": "291681000", "netIncome": "204985000", "grossProfit": "503710000", "depreciation": "None", "totalRevenue": "960899000", "costOfRevenue": "457189000", "interestIncome": "8809000", "incomeBeforeTax": "259675000", "interestExpense": "33000", "operatingIncome": "249256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "54690000", "reportedCurrency": "USD", "netInterestIncome": "8785000", "nonInterestIncome": "None", "operatingExpenses": "254454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31973000", "sellingGeneralAndAdministrative": "43235000", "netIncomeFromContinuingOperations": "195303000" }, "balance": { "goodwill": "160766000", "inventory": "1", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "930463000", "longTermDebt": "None", "shortTermDebt": "11024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168381000", "reportedCurrency": "USD", "retainedEarnings": "2244712000", "totalLiabilities": "212449000", "otherCurrentAssets": "12889000", "totalCurrentAssets": "337522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98031000", "currentNetReceivables": "80127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592941000", "currentAccountsPayable": "17676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99281000", "totalShareholderEquity": "718014000", "capitalLeaseObligations": "99281000", "otherCurrentLiabilities": "58083000", "totalCurrentLiabilities": "97033000", "otherNonCurrentLiabilities": "410000", "totalNonCurrentLiabilities": "115416000", "cashAndShortTermInvestments": "146475000", "commonStockSharesOutstanding": "30147000", "intangibleAssetsExcludingGoodwill": "168381000", "cashAndCashEquivalentsAtCarryingValue": "146475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243662000", "capitalExpenditures": "45434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137124000", "cashflowFromInvestment": "-80472000", "stockBasedCompensation": "13204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 960899000, "cost_of_revenue": 457189000, "gross_profit": 503710000, "research_and_development": null, "selling_general_admin": 43235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259708000, "depreciation_amortisation": 31973000, "ebitda": 291681000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": 259675000, "tax_provision": 54690000, "effective_tax_rate": null, "net_income": 204985000, "net_income_continuing_ops": 195303000, "net_income_to_common": 204985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146475000, "short_term_investments": 98031000, "net_receivables": 80127000, "inventory": 1, "other_current_assets": null, "total_current_assets": 337522000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 168381000, "goodwill_and_intangibles": 329147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592941000, "total_assets": 930463000, "short_term_debt": 11024000, "accounts_payable": 17676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115416000, "total_liabilities": 212449000, "total_debt": 11024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2244712000, "total_equity": 718014000, "shares_outstanding": 30147000, "operating_cash_flow": 243662000, "stock_based_compensation": 13204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137124000, "free_cash_flow": 289096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259708000", "ebitda": "291681000", "netIncome": "204985000", "grossProfit": "503710000", "depreciation": "None", "totalRevenue": "960899000", "costOfRevenue": "457189000", "interestIncome": "8809000", "incomeBeforeTax": "259675000", "interestExpense": "33000", "operatingIncome": "249256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "54690000", "reportedCurrency": "USD", "netInterestIncome": "8785000", "nonInterestIncome": "None", "operatingExpenses": "254454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31973000", "sellingGeneralAndAdministrative": "43235000", "netIncomeFromContinuingOperations": "195303000" }, "balance": { "goodwill": "160766000", "inventory": "1", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "930463000", "longTermDebt": "None", "shortTermDebt": "11024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168381000", "reportedCurrency": "USD", "retainedEarnings": "2244712000", "totalLiabilities": "212449000", "otherCurrentAssets": "12889000", "totalCurrentAssets": "337522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98031000", "currentNetReceivables": "80127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592941000", "currentAccountsPayable": "17676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99281000", "totalShareholderEquity": "718014000", "capitalLeaseObligations": "99281000", "otherCurrentLiabilities": "58083000", "totalCurrentLiabilities": "97033000", "otherNonCurrentLiabilities": "410000", "totalNonCurrentLiabilities": "115416000", "cashAndShortTermInvestments": "146475000", "commonStockSharesOutstanding": "30147000", "intangibleAssetsExcludingGoodwill": "168381000", "cashAndCashEquivalentsAtCarryingValue": "146475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243662000", "capitalExpenditures": "45434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137124000", "cashflowFromInvestment": "-80472000", "stockBasedCompensation": "13204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 911306000, "cost_of_revenue": 423806000, "gross_profit": 487500000, "ebit": 240121000, "ebitda": 271298000, "pretax_income": 240119000, "tax_provision": 55444000, "net_income": 184675000, "net_income_to_common": 184675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120409000, "total_current_assets": 273273000, "total_assets": 832749000, "short_term_debt": 8648000, "long_term_debt": null, "total_debt": 8648000, "total_liabilities": 195130000, "total_equity": 637619000, "shares_outstanding": 32237000, "goodwill_and_intangibles": 337566000 }, "cash_flow": { "operating_cash_flow": 220819000, "capital_expenditure": 35629000, "free_cash_flow": 256448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113444, "ticker_id": 6981, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240121000", "ebitda": "271298000", "netIncome": "184675000", "grossProfit": "487500000", "depreciation": "None", "totalRevenue": "911306000", "costOfRevenue": "423806000", "interestIncome": "2621000", "incomeBeforeTax": "240119000", "interestExpense": "2000", "operatingIncome": "237500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "55444000", "reportedCurrency": "USD", "netInterestIncome": "2619000", "nonInterestIncome": "None", "operatingExpenses": "250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2621000", "costofGoodsAndServicesSold": "423806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31177000", "sellingGeneralAndAdministrative": "45491000", "netIncomeFromContinuingOperations": "184675000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "832749000", "longTermDebt": "None", "shortTermDebt": "8648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "176800000", "reportedCurrency": "USD", "retainedEarnings": "2039727000", "totalLiabilities": "195130000", "otherCurrentAssets": "11368000", "totalCurrentAssets": "273273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61295000", "currentNetReceivables": "80201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559476000", "currentAccountsPayable": "20006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147504000", "shortLongTermDebtTotal": "77441000", "totalShareholderEquity": "637619000", "capitalLeaseObligations": "77441000", "otherCurrentLiabilities": "58885000", "totalCurrentLiabilities": "99706000", "otherNonCurrentLiabilities": "69229000", "totalNonCurrentLiabilities": "95424000", "cashAndShortTermInvestments": "120409000", "commonStockSharesOutstanding": "32237000", "intangibleAssetsExcludingGoodwill": "176800000", "cashAndCashEquivalentsAtCarryingValue": "120409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "220819000", "capitalExpenditures": "35629000", "changeInReceivables": "-7350000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604212000", "cashflowFromInvestment": "-97139000", "stockBasedCompensation": "12642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-480532000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-604212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 911306000, "cost_of_revenue": 423806000, "gross_profit": 487500000, "research_and_development": null, "selling_general_admin": 45491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240121000, "depreciation_amortisation": 31177000, "ebitda": 271298000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 240119000, "tax_provision": 55444000, "effective_tax_rate": null, "net_income": 184675000, "net_income_continuing_ops": 184675000, "net_income_to_common": 184675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120409000, "short_term_investments": 61295000, "net_receivables": 80201000, "inventory": null, "other_current_assets": null, "total_current_assets": 273273000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 176800000, "goodwill_and_intangibles": 337566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559476000, "total_assets": 832749000, "short_term_debt": 8648000, "accounts_payable": 20006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99706000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95424000, "total_liabilities": 195130000, "total_debt": 8648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2039727000, "total_equity": 637619000, "shares_outstanding": 32237000, "operating_cash_flow": 220819000, "stock_based_compensation": 12642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -604212000, "free_cash_flow": 256448000, "net_change_in_cash": -480532000 }, "raw_data": { "income": { "ebit": "240121000", "ebitda": "271298000", "netIncome": "184675000", "grossProfit": "487500000", "depreciation": "None", "totalRevenue": "911306000", "costOfRevenue": "423806000", "interestIncome": "2621000", "incomeBeforeTax": "240119000", "interestExpense": "2000", "operatingIncome": "237500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "55444000", "reportedCurrency": "USD", "netInterestIncome": "2619000", "nonInterestIncome": "None", "operatingExpenses": "250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2621000", "costofGoodsAndServicesSold": "423806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31177000", "sellingGeneralAndAdministrative": "45491000", "netIncomeFromContinuingOperations": "184675000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "832749000", "longTermDebt": "None", "shortTermDebt": "8648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "176800000", "reportedCurrency": "USD", "retainedEarnings": "2039727000", "totalLiabilities": "195130000", "otherCurrentAssets": "11368000", "totalCurrentAssets": "273273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61295000", "currentNetReceivables": "80201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559476000", "currentAccountsPayable": "20006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147504000", "shortLongTermDebtTotal": "77441000", "totalShareholderEquity": "637619000", "capitalLeaseObligations": "77441000", "otherCurrentLiabilities": "58885000", "totalCurrentLiabilities": "99706000", "otherNonCurrentLiabilities": "69229000", "totalNonCurrentLiabilities": "95424000", "cashAndShortTermInvestments": "120409000", "commonStockSharesOutstanding": "32237000", "intangibleAssetsExcludingGoodwill": "176800000", "cashAndCashEquivalentsAtCarryingValue": "120409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "220819000", "capitalExpenditures": "35629000", "changeInReceivables": "-7350000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604212000", "cashflowFromInvestment": "-97139000", "stockBasedCompensation": "12642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-480532000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-604212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 896564000, "cost_of_revenue": 381257000, "gross_profit": 515307000, "ebit": 334890000, "ebitda": 365303000, "pretax_income": 331289000, "tax_provision": 70945000, "net_income": 260344000, "net_income_to_common": 260344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600941000, "total_current_assets": 681045000, "total_assets": 1222745000, "short_term_debt": 7426000, "long_term_debt": null, "total_debt": 7426000, "total_liabilities": 177698000, "total_equity": 1045047000, "shares_outstanding": 43958000, "goodwill_and_intangibles": 345985000 }, "cash_flow": { "operating_cash_flow": 313119000, "capital_expenditure": 29390000, "free_cash_flow": 342509000, "dividends_paid": 2680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113449, "ticker_id": 6981, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334890000", "ebitda": "365303000", "netIncome": "260344000", "grossProfit": "515307000", "depreciation": "None", "totalRevenue": "896564000", "costOfRevenue": "381257000", "interestIncome": "52700000", "incomeBeforeTax": "331289000", "interestExpense": "3601000", "operatingIncome": "282190000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "70945000", "reportedCurrency": "USD", "netInterestIncome": "49099000", "nonInterestIncome": "None", "operatingExpenses": "233117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "610000", "costofGoodsAndServicesSold": "381257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30413000", "sellingGeneralAndAdministrative": "41826000", "netIncomeFromContinuingOperations": "260344000" }, "balance": { "goodwill": "160766000", "inventory": "1", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "1222745000", "longTermDebt": "None", "shortTermDebt": "7426000", "treasuryStock": "-1107211000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "185219000", "reportedCurrency": "USD", "retainedEarnings": "1855052000", "totalLiabilities": "177698000", "otherCurrentAssets": "8766000", "totalCurrentAssets": "681045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "71338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541700000", "currentAccountsPayable": "24306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136120000", "shortLongTermDebtTotal": "61181000", "totalShareholderEquity": "1045047000", "capitalLeaseObligations": "61181000", "otherCurrentLiabilities": "60307000", "totalCurrentLiabilities": "97944000", "otherNonCurrentLiabilities": "53792000", "totalNonCurrentLiabilities": "79754000", "cashAndShortTermInvestments": "600941000", "commonStockSharesOutstanding": "43958000", "intangibleAssetsExcludingGoodwill": "185219000", "cashAndCashEquivalentsAtCarryingValue": "600941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260344000", "profitLoss": "None", "dividendPayout": "2680000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3892000", "operatingCashflow": "313119000", "capitalExpenditures": "29390000", "changeInReceivables": "-2863000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-908926000", "cashflowFromInvestment": "950979000", "stockBasedCompensation": "11526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "355172000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-803832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 896564000, "cost_of_revenue": 381257000, "gross_profit": 515307000, "research_and_development": null, "selling_general_admin": 41826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334890000, "depreciation_amortisation": 30413000, "ebitda": 365303000, "interest_expense": 3601000, "interest_income": null, "other_non_operating": null, "pretax_income": 331289000, "tax_provision": 70945000, "effective_tax_rate": null, "net_income": 260344000, "net_income_continuing_ops": 260344000, "net_income_to_common": 260344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600941000, "short_term_investments": 0, "net_receivables": 71338000, "inventory": 1, "other_current_assets": null, "total_current_assets": 681045000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 185219000, "goodwill_and_intangibles": 345985000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541700000, "total_assets": 1222745000, "short_term_debt": 7426000, "accounts_payable": 24306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79754000, "total_liabilities": 177698000, "total_debt": 7426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1855052000, "total_equity": 1045047000, "shares_outstanding": 43958000, "operating_cash_flow": 313119000, "stock_based_compensation": 11526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 950979000, "dividends_paid": 2680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -908926000, "free_cash_flow": 342509000, "net_change_in_cash": 355172000 }, "raw_data": { "income": { "ebit": "334890000", "ebitda": "365303000", "netIncome": "260344000", "grossProfit": "515307000", "depreciation": "None", "totalRevenue": "896564000", "costOfRevenue": "381257000", "interestIncome": "52700000", "incomeBeforeTax": "331289000", "interestExpense": "3601000", "operatingIncome": "282190000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "70945000", "reportedCurrency": "USD", "netInterestIncome": "49099000", "nonInterestIncome": "None", "operatingExpenses": "233117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "610000", "costofGoodsAndServicesSold": "381257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30413000", "sellingGeneralAndAdministrative": "41826000", "netIncomeFromContinuingOperations": "260344000" }, "balance": { "goodwill": "160766000", "inventory": "1", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "1222745000", "longTermDebt": "None", "shortTermDebt": "7426000", "treasuryStock": "-1107211000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "185219000", "reportedCurrency": "USD", "retainedEarnings": "1855052000", "totalLiabilities": "177698000", "otherCurrentAssets": "8766000", "totalCurrentAssets": "681045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "71338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541700000", "currentAccountsPayable": "24306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136120000", "shortLongTermDebtTotal": "61181000", "totalShareholderEquity": "1045047000", "capitalLeaseObligations": "61181000", "otherCurrentLiabilities": "60307000", "totalCurrentLiabilities": "97944000", "otherNonCurrentLiabilities": "53792000", "totalNonCurrentLiabilities": "79754000", "cashAndShortTermInvestments": "600941000", "commonStockSharesOutstanding": "43958000", "intangibleAssetsExcludingGoodwill": "185219000", "cashAndCashEquivalentsAtCarryingValue": "600941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260344000", "profitLoss": "None", "dividendPayout": "2680000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3892000", "operatingCashflow": "313119000", "capitalExpenditures": "29390000", "changeInReceivables": "-2863000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-908926000", "cashflowFromInvestment": "950979000", "stockBasedCompensation": "11526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "355172000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-803832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 844096000, "cost_of_revenue": 350546000, "gross_profit": 493550000, "ebit": 337542000, "ebitda": 367194000, "pretax_income": 333140000, "tax_provision": 75944000, "net_income": 257196000, "net_income_to_common": 257196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245769000, "total_current_assets": 333742000, "total_assets": 1844579000, "short_term_debt": 40537000, "long_term_debt": 74630000, "total_debt": 115167000, "total_liabilities": 270250000, "total_equity": 1574329000, "shares_outstanding": 47165000, "goodwill_and_intangibles": 354404000 }, "cash_flow": { "operating_cash_flow": 308823000, "capital_expenditure": 29942000, "free_cash_flow": 338765000, "dividends_paid": 883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113454, "ticker_id": 6981, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "337542000", "ebitda": "367194000", "netIncome": "257196000", "grossProfit": "493550000", "depreciation": "None", "totalRevenue": "844096000", "costOfRevenue": "350546000", "interestIncome": "59190000", "incomeBeforeTax": "333140000", "interestExpense": "4402000", "operatingIncome": "277437000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "75944000", "reportedCurrency": "USD", "netInterestIncome": "54788000", "nonInterestIncome": "None", "operatingExpenses": "216113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "915000", "costofGoodsAndServicesSold": "350546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29652000", "sellingGeneralAndAdministrative": "43360000", "netIncomeFromContinuingOperations": "257196000" }, "balance": { "goodwill": "160766000", "inventory": "-10840000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "1844579000", "longTermDebt": "74630000", "shortTermDebt": "40537000", "treasuryStock": "-303379000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "193638000", "reportedCurrency": "USD", "retainedEarnings": "1594708000", "totalLiabilities": "270250000", "otherCurrentAssets": "8639000", "totalCurrentAssets": "333742000", "currentLongTermDebt": "33144000", "longTermInvestments": "964912000", "shortTermInvestments": "10840000", "currentNetReceivables": "68494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1510837000", "currentAccountsPayable": "16583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128657000", "shortLongTermDebtTotal": "171778000", "totalShareholderEquity": "1574329000", "capitalLeaseObligations": "64004000", "otherCurrentLiabilities": "56193000", "totalCurrentLiabilities": "118718000", "otherNonCurrentLiabilities": "56614000", "totalNonCurrentLiabilities": "151532000", "cashAndShortTermInvestments": "245769000", "commonStockSharesOutstanding": "47165000", "intangibleAssetsExcludingGoodwill": "193638000", "cashAndCashEquivalentsAtCarryingValue": "245769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257196000", "profitLoss": "None", "dividendPayout": "883000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "17991000", "operatingCashflow": "308823000", "capitalExpenditures": "29942000", "changeInReceivables": "-13250000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166275000", "cashflowFromInvestment": "-19351000", "stockBasedCompensation": "10663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "123197000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844096000, "cost_of_revenue": 350546000, "gross_profit": 493550000, "research_and_development": null, "selling_general_admin": 43360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337542000, "depreciation_amortisation": 29652000, "ebitda": 367194000, "interest_expense": 4402000, "interest_income": null, "other_non_operating": null, "pretax_income": 333140000, "tax_provision": 75944000, "effective_tax_rate": null, "net_income": 257196000, "net_income_continuing_ops": 257196000, "net_income_to_common": 257196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245769000, "short_term_investments": 10840000, "net_receivables": 68494000, "inventory": -10840000, "other_current_assets": null, "total_current_assets": 333742000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 193638000, "goodwill_and_intangibles": 354404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1510837000, "total_assets": 1844579000, "short_term_debt": 40537000, "accounts_payable": 16583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118718000, "long_term_debt": 74630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151532000, "total_liabilities": 270250000, "total_debt": 115167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1594708000, "total_equity": 1574329000, "shares_outstanding": 47165000, "operating_cash_flow": 308823000, "stock_based_compensation": 10663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19351000, "dividends_paid": 883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166275000, "free_cash_flow": 338765000, "net_change_in_cash": 123197000 }, "raw_data": { "income": { "ebit": "337542000", "ebitda": "367194000", "netIncome": "257196000", "grossProfit": "493550000", "depreciation": "None", "totalRevenue": "844096000", "costOfRevenue": "350546000", "interestIncome": "59190000", "incomeBeforeTax": "333140000", "interestExpense": "4402000", "operatingIncome": "277437000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "75944000", "reportedCurrency": "USD", "netInterestIncome": "54788000", "nonInterestIncome": "None", "operatingExpenses": "216113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "915000", "costofGoodsAndServicesSold": "350546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29652000", "sellingGeneralAndAdministrative": "43360000", "netIncomeFromContinuingOperations": "257196000" }, "balance": { "goodwill": "160766000", "inventory": "-10840000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "1844579000", "longTermDebt": "74630000", "shortTermDebt": "40537000", "treasuryStock": "-303379000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "193638000", "reportedCurrency": "USD", "retainedEarnings": "1594708000", "totalLiabilities": "270250000", "otherCurrentAssets": "8639000", "totalCurrentAssets": "333742000", "currentLongTermDebt": "33144000", "longTermInvestments": "964912000", "shortTermInvestments": "10840000", "currentNetReceivables": "68494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1510837000", "currentAccountsPayable": "16583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128657000", "shortLongTermDebtTotal": "171778000", "totalShareholderEquity": "1574329000", "capitalLeaseObligations": "64004000", "otherCurrentLiabilities": "56193000", "totalCurrentLiabilities": "118718000", "otherNonCurrentLiabilities": "56614000", "totalNonCurrentLiabilities": "151532000", "cashAndShortTermInvestments": "245769000", "commonStockSharesOutstanding": "47165000", "intangibleAssetsExcludingGoodwill": "193638000", "cashAndCashEquivalentsAtCarryingValue": "245769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257196000", "profitLoss": "None", "dividendPayout": "883000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "17991000", "operatingCashflow": "308823000", "capitalExpenditures": "29942000", "changeInReceivables": "-13250000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166275000", "cashflowFromInvestment": "-19351000", "stockBasedCompensation": "10663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "123197000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 778643000, "cost_of_revenue": 314110000, "gross_profit": 464533000, "ebit": 328813000, "ebitda": 355732000, "pretax_income": 317502000, "tax_provision": 58327000, "net_income": 259175000, "net_income_to_common": 259175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122272000, "total_current_assets": 208344000, "total_assets": 1690289000, "short_term_debt": 36228000, "long_term_debt": 107774000, "total_debt": 144002000, "total_liabilities": 246856000, "total_equity": 1443433000, "shares_outstanding": 48266000, "goodwill_and_intangibles": 362823000 }, "cash_flow": { "operating_cash_flow": 306344000, "capital_expenditure": 22651000, "free_cash_flow": 328995000, "dividends_paid": 3821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113459, "ticker_id": 6981, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328813000", "ebitda": "355732000", "netIncome": "259175000", "grossProfit": "464533000", "depreciation": "None", "totalRevenue": "778643000", "costOfRevenue": "314110000", "interestIncome": "59297000", "incomeBeforeTax": "317502000", "interestExpense": "11311000", "operatingIncome": "265131000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "58327000", "reportedCurrency": "USD", "netInterestIncome": "47986000", "nonInterestIncome": "None", "operatingExpenses": "199402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4385000", "costofGoodsAndServicesSold": "314110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26919000", "sellingGeneralAndAdministrative": "44317000", "netIncomeFromContinuingOperations": "259175000" }, "balance": { "goodwill": "160766000", "inventory": "300000", "commonStock": "531000", "currentDebt": "None", "investments": "None", "totalAssets": "1690289000", "longTermDebt": "107774000", "shortTermDebt": "36228000", "treasuryStock": "-169365000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "202057000", "reportedCurrency": "USD", "retainedEarnings": "1341344000", "totalLiabilities": "246856000", "otherCurrentAssets": "8335000", "totalCurrentAssets": "208344000", "currentLongTermDebt": "33144000", "longTermInvestments": "969912000", "shortTermInvestments": "21601000", "currentNetReceivables": "56136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1481945000", "currentAccountsPayable": "14835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119734000", "shortLongTermDebtTotal": "169521000", "totalShareholderEquity": "1443433000", "capitalLeaseObligations": "28603000", "otherCurrentLiabilities": "37571000", "totalCurrentLiabilities": "95230000", "otherNonCurrentLiabilities": "25532000", "totalNonCurrentLiabilities": "151626000", "cashAndShortTermInvestments": "122272000", "commonStockSharesOutstanding": "48266000", "intangibleAssetsExcludingGoodwill": "202057000", "cashAndCashEquivalentsAtCarryingValue": "122272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259175000", "profitLoss": "None", "dividendPayout": "3821000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7214000", "operatingCashflow": "306344000", "capitalExpenditures": "22651000", "changeInReceivables": "766000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40090000", "cashflowFromInvestment": "-405875000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 778643000, "cost_of_revenue": 314110000, "gross_profit": 464533000, "research_and_development": null, "selling_general_admin": 44317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328813000, "depreciation_amortisation": 26919000, "ebitda": 355732000, "interest_expense": 11311000, "interest_income": null, "other_non_operating": null, "pretax_income": 317502000, "tax_provision": 58327000, "effective_tax_rate": null, "net_income": 259175000, "net_income_continuing_ops": 259175000, "net_income_to_common": 259175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122272000, "short_term_investments": 21601000, "net_receivables": 56136000, "inventory": 300000, "other_current_assets": null, "total_current_assets": 208344000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 202057000, "goodwill_and_intangibles": 362823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1481945000, "total_assets": 1690289000, "short_term_debt": 36228000, "accounts_payable": 14835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95230000, "long_term_debt": 107774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151626000, "total_liabilities": 246856000, "total_debt": 144002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1341344000, "total_equity": 1443433000, "shares_outstanding": 48266000, "operating_cash_flow": 306344000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405875000, "dividends_paid": 3821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40090000, "free_cash_flow": 328995000, "net_change_in_cash": -59441000 }, "raw_data": { "income": { "ebit": "328813000", "ebitda": "355732000", "netIncome": "259175000", "grossProfit": "464533000", "depreciation": "None", "totalRevenue": "778643000", "costOfRevenue": "314110000", "interestIncome": "59297000", "incomeBeforeTax": "317502000", "interestExpense": "11311000", "operatingIncome": "265131000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "58327000", "reportedCurrency": "USD", "netInterestIncome": "47986000", "nonInterestIncome": "None", "operatingExpenses": "199402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4385000", "costofGoodsAndServicesSold": "314110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26919000", "sellingGeneralAndAdministrative": "44317000", "netIncomeFromContinuingOperations": "259175000" }, "balance": { "goodwill": "160766000", "inventory": "300000", "commonStock": "531000", "currentDebt": "None", "investments": "None", "totalAssets": "1690289000", "longTermDebt": "107774000", "shortTermDebt": "36228000", "treasuryStock": "-169365000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "202057000", "reportedCurrency": "USD", "retainedEarnings": "1341344000", "totalLiabilities": "246856000", "otherCurrentAssets": "8335000", "totalCurrentAssets": "208344000", "currentLongTermDebt": "33144000", "longTermInvestments": "969912000", "shortTermInvestments": "21601000", "currentNetReceivables": "56136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1481945000", "currentAccountsPayable": "14835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119734000", "shortLongTermDebtTotal": "169521000", "totalShareholderEquity": "1443433000", "capitalLeaseObligations": "28603000", "otherCurrentLiabilities": "37571000", "totalCurrentLiabilities": "95230000", "otherNonCurrentLiabilities": "25532000", "totalNonCurrentLiabilities": "151626000", "cashAndShortTermInvestments": "122272000", "commonStockSharesOutstanding": "48266000", "intangibleAssetsExcludingGoodwill": "202057000", "cashAndCashEquivalentsAtCarryingValue": "122272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259175000", "profitLoss": "None", "dividendPayout": "3821000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7214000", "operatingCashflow": "306344000", "capitalExpenditures": "22651000", "changeInReceivables": "766000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40090000", "cashflowFromInvestment": "-405875000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 845501000, "cost_of_revenue": 421594000, "gross_profit": 423907000, "ebit": 288536000, "ebitda": 324209000, "pretax_income": 287000000, "tax_provision": 57989000, "net_income": 229011000, "net_income_to_common": 229011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120346000, "total_current_assets": 309466000, "total_assets": 1324017000, "short_term_debt": 36468000, "long_term_debt": 23437000, "total_debt": 59905000, "total_liabilities": 110420000, "total_equity": 1213597000, "shares_outstanding": 48414000, "goodwill_and_intangibles": 2941000 }, "cash_flow": { "operating_cash_flow": 199085000, "capital_expenditure": 94857000, "free_cash_flow": 293942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113464, "ticker_id": 6981, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "288536000", "ebitda": "324209000", "netIncome": "229011000", "grossProfit": "423907000", "depreciation": "None", "totalRevenue": "845501000", "costOfRevenue": "421594000", "interestIncome": "26947000", "incomeBeforeTax": "287000000", "interestExpense": "1536000", "operatingIncome": "258149000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "57989000", "reportedCurrency": "USD", "netInterestIncome": "25411000", "nonInterestIncome": "None", "operatingExpenses": "165758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3440000", "costofGoodsAndServicesSold": "421594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35673000", "sellingGeneralAndAdministrative": "29968000", "netIncomeFromContinuingOperations": "229011000" }, "balance": { "goodwill": "2941000", "inventory": "61667000", "commonStock": "527000", "currentDebt": "None", "investments": "None", "totalAssets": "1324017000", "longTermDebt": "23437000", "shortTermDebt": "36468000", "treasuryStock": "-125452000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1082169000", "totalLiabilities": "110420000", "otherCurrentAssets": "68630000", "totalCurrentAssets": "309466000", "currentLongTermDebt": "36468000", "longTermInvestments": "900093000", "shortTermInvestments": "69002000", "currentNetReceivables": "51488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014551000", "currentAccountsPayable": "14274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111039000", "shortLongTermDebtTotal": "59905000", "totalShareholderEquity": "1213597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24334000", "totalCurrentLiabilities": "80518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29902000", "cashAndShortTermInvestments": "120346000", "commonStockSharesOutstanding": "48414000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14147000", "operatingCashflow": "199085000", "capitalExpenditures": "94857000", "changeInReceivables": "-51480000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26845000", "cashflowFromInvestment": "-238235000", "stockBasedCompensation": "19508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65995000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 845501000, "cost_of_revenue": 421594000, "gross_profit": 423907000, "research_and_development": 0, "selling_general_admin": 29968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288536000, "depreciation_amortisation": 35673000, "ebitda": 324209000, "interest_expense": 1536000, "interest_income": null, "other_non_operating": null, "pretax_income": 287000000, "tax_provision": 57989000, "effective_tax_rate": null, "net_income": 229011000, "net_income_continuing_ops": 229011000, "net_income_to_common": 229011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120346000, "short_term_investments": 69002000, "net_receivables": 51488000, "inventory": 61667000, "other_current_assets": null, "total_current_assets": 309466000, "net_ppe": null, "goodwill": 2941000, "intangible_assets": null, "goodwill_and_intangibles": 2941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1014551000, "total_assets": 1324017000, "short_term_debt": 36468000, "accounts_payable": 14274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80518000, "long_term_debt": 23437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29902000, "total_liabilities": 110420000, "total_debt": 59905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1082169000, "total_equity": 1213597000, "shares_outstanding": 48414000, "operating_cash_flow": 199085000, "stock_based_compensation": 19508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26845000, "free_cash_flow": 293942000, "net_change_in_cash": -65995000 }, "raw_data": { "income": { "ebit": "288536000", "ebitda": "324209000", "netIncome": "229011000", "grossProfit": "423907000", "depreciation": "None", "totalRevenue": "845501000", "costOfRevenue": "421594000", "interestIncome": "26947000", "incomeBeforeTax": "287000000", "interestExpense": "1536000", "operatingIncome": "258149000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "57989000", "reportedCurrency": "USD", "netInterestIncome": "25411000", "nonInterestIncome": "None", "operatingExpenses": "165758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3440000", "costofGoodsAndServicesSold": "421594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35673000", "sellingGeneralAndAdministrative": "29968000", "netIncomeFromContinuingOperations": "229011000" }, "balance": { "goodwill": "2941000", "inventory": "61667000", "commonStock": "527000", "currentDebt": "None", "investments": "None", "totalAssets": "1324017000", "longTermDebt": "23437000", "shortTermDebt": "36468000", "treasuryStock": "-125452000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1082169000", "totalLiabilities": "110420000", "otherCurrentAssets": "68630000", "totalCurrentAssets": "309466000", "currentLongTermDebt": "36468000", "longTermInvestments": "900093000", "shortTermInvestments": "69002000", "currentNetReceivables": "51488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014551000", "currentAccountsPayable": "14274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111039000", "shortLongTermDebtTotal": "59905000", "totalShareholderEquity": "1213597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24334000", "totalCurrentLiabilities": "80518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29902000", "cashAndShortTermInvestments": "120346000", "commonStockSharesOutstanding": "48414000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14147000", "operatingCashflow": "199085000", "capitalExpenditures": "94857000", "changeInReceivables": "-51480000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26845000", "cashflowFromInvestment": "-238235000", "stockBasedCompensation": "19508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65995000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 308760000, "cost_of_revenue": 136887000, "gross_profit": 171873000, "ebit": 95462000, "ebitda": 105910000, "pretax_income": 98483000, "tax_provision": 23135000, "net_income": 75348000, "net_income_to_common": 75348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96145000, "total_current_assets": 379975000, "total_assets": 967894000, "short_term_debt": 15054000, "long_term_debt": null, "total_debt": 15054000, "total_liabilities": 271704000, "total_equity": 696190000, "shares_outstanding": 26869000, "goodwill_and_intangibles": 310204000 }, "cash_flow": { "operating_cash_flow": 88208000, "capital_expenditure": 8129000, "free_cash_flow": 96337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113427, "ticker_id": 6981, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95462000", "ebitda": "105910000", "netIncome": "75348000", "grossProfit": "171873000", "depreciation": "None", "totalRevenue": "308760000", "costOfRevenue": "136887000", "interestIncome": "3021000", "incomeBeforeTax": "98483000", "interestExpense": "None", "operatingIncome": "95462000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23135000", "reportedCurrency": "USD", "netInterestIncome": "3021000", "nonInterestIncome": "None", "operatingExpenses": "76411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10448000", "sellingGeneralAndAdministrative": "10319000", "netIncomeFromContinuingOperations": "75348000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "543000", "currentDebt": "None", "investments": "None", "totalAssets": "967894000", "longTermDebt": "None", "shortTermDebt": "15054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "149438000", "reportedCurrency": "USD", "retainedEarnings": "2762464000", "totalLiabilities": "271704000", "otherCurrentAssets": "15024000", "totalCurrentAssets": "379975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "155555000", "currentNetReceivables": "113251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587919000", "currentAccountsPayable": "29258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104180000", "totalShareholderEquity": "696190000", "capitalLeaseObligations": "104180000", "otherCurrentLiabilities": "63447000", "totalCurrentLiabilities": "138419000", "otherNonCurrentLiabilities": "1384000", "totalNonCurrentLiabilities": "133285000", "cashAndShortTermInvestments": "96145000", "commonStockSharesOutstanding": "26869000", "intangibleAssetsExcludingGoodwill": "149438000", "cashAndCashEquivalentsAtCarryingValue": "96145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88208000", "capitalExpenditures": "8129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127906000", "cashflowFromInvestment": "24081000", "stockBasedCompensation": "3598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308760000, "cost_of_revenue": 136887000, "gross_profit": 171873000, "research_and_development": null, "selling_general_admin": 10319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95462000, "depreciation_amortisation": 10448000, "ebitda": 105910000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 98483000, "tax_provision": 23135000, "effective_tax_rate": null, "net_income": 75348000, "net_income_continuing_ops": 75348000, "net_income_to_common": 75348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96145000, "short_term_investments": 155555000, "net_receivables": 113251000, "inventory": null, "other_current_assets": null, "total_current_assets": 379975000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 149438000, "goodwill_and_intangibles": 310204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587919000, "total_assets": 967894000, "short_term_debt": 15054000, "accounts_payable": 29258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133285000, "total_liabilities": 271704000, "total_debt": 15054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2762464000, "total_equity": 696190000, "shares_outstanding": 26869000, "operating_cash_flow": 88208000, "stock_based_compensation": 3598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127906000, "free_cash_flow": 96337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95462000", "ebitda": "105910000", "netIncome": "75348000", "grossProfit": "171873000", "depreciation": "None", "totalRevenue": "308760000", "costOfRevenue": "136887000", "interestIncome": "3021000", "incomeBeforeTax": "98483000", "interestExpense": "None", "operatingIncome": "95462000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23135000", "reportedCurrency": "USD", "netInterestIncome": "3021000", "nonInterestIncome": "None", "operatingExpenses": "76411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10448000", "sellingGeneralAndAdministrative": "10319000", "netIncomeFromContinuingOperations": "75348000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "543000", "currentDebt": "None", "investments": "None", "totalAssets": "967894000", "longTermDebt": "None", "shortTermDebt": "15054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "149438000", "reportedCurrency": "USD", "retainedEarnings": "2762464000", "totalLiabilities": "271704000", "otherCurrentAssets": "15024000", "totalCurrentAssets": "379975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "155555000", "currentNetReceivables": "113251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587919000", "currentAccountsPayable": "29258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104180000", "totalShareholderEquity": "696190000", "capitalLeaseObligations": "104180000", "otherCurrentLiabilities": "63447000", "totalCurrentLiabilities": "138419000", "otherNonCurrentLiabilities": "1384000", "totalNonCurrentLiabilities": "133285000", "cashAndShortTermInvestments": "96145000", "commonStockSharesOutstanding": "26869000", "intangibleAssetsExcludingGoodwill": "149438000", "cashAndCashEquivalentsAtCarryingValue": "96145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88208000", "capitalExpenditures": "8129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127906000", "cashflowFromInvestment": "24081000", "stockBasedCompensation": "3598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 308119000, "cost_of_revenue": 133754000, "gross_profit": 174365000, "ebit": 108079000, "ebitda": 118343000, "pretax_income": 111776000, "tax_provision": 25044000, "net_income": 86732000, "net_income_to_common": 86732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111762000, "total_current_assets": 400179000, "total_assets": 992305000, "short_term_debt": 14568000, "long_term_debt": null, "total_debt": 14568000, "total_liabilities": 245372000, "total_equity": 746933000, "shares_outstanding": 27608000, "goodwill_and_intangibles": 312309000 }, "cash_flow": { "operating_cash_flow": 130485000, "capital_expenditure": 7618000, "free_cash_flow": 138103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113428, "ticker_id": 6981, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108079000", "ebitda": "118343000", "netIncome": "86732000", "grossProfit": "174365000", "depreciation": "None", "totalRevenue": "308119000", "costOfRevenue": "133754000", "interestIncome": "3697000", "incomeBeforeTax": "111776000", "interestExpense": "None", "operatingIncome": "108079000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25044000", "reportedCurrency": "USD", "netInterestIncome": "3697000", "nonInterestIncome": "None", "operatingExpenses": "66286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10264000", "sellingGeneralAndAdministrative": "10490000", "netIncomeFromContinuingOperations": "86732000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "992305000", "longTermDebt": "None", "shortTermDebt": "14568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "151543000", "reportedCurrency": "USD", "retainedEarnings": "2687116000", "totalLiabilities": "245372000", "otherCurrentAssets": "13430000", "totalCurrentAssets": "400179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188317000", "currentNetReceivables": "86670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592126000", "currentAccountsPayable": "24347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200078000", "totalShareholderEquity": "746933000", "capitalLeaseObligations": "107323000", "otherCurrentLiabilities": "67482000", "totalCurrentLiabilities": "109752000", "otherNonCurrentLiabilities": "1439000", "totalNonCurrentLiabilities": "135620000", "cashAndShortTermInvestments": "111762000", "commonStockSharesOutstanding": "27608000", "intangibleAssetsExcludingGoodwill": "151543000", "cashAndCashEquivalentsAtCarryingValue": "111762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130485000", "capitalExpenditures": "7618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100028000", "cashflowFromInvestment": "-15979000", "stockBasedCompensation": "3228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308119000, "cost_of_revenue": 133754000, "gross_profit": 174365000, "research_and_development": null, "selling_general_admin": 10490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108079000, "depreciation_amortisation": 10264000, "ebitda": 118343000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 111776000, "tax_provision": 25044000, "effective_tax_rate": null, "net_income": 86732000, "net_income_continuing_ops": 86732000, "net_income_to_common": 86732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111762000, "short_term_investments": 188317000, "net_receivables": 86670000, "inventory": null, "other_current_assets": null, "total_current_assets": 400179000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 151543000, "goodwill_and_intangibles": 312309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592126000, "total_assets": 992305000, "short_term_debt": 14568000, "accounts_payable": 24347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109752000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135620000, "total_liabilities": 245372000, "total_debt": 14568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2687116000, "total_equity": 746933000, "shares_outstanding": 27608000, "operating_cash_flow": 130485000, "stock_based_compensation": 3228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100028000, "free_cash_flow": 138103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108079000", "ebitda": "118343000", "netIncome": "86732000", "grossProfit": "174365000", "depreciation": "None", "totalRevenue": "308119000", "costOfRevenue": "133754000", "interestIncome": "3697000", "incomeBeforeTax": "111776000", "interestExpense": "None", "operatingIncome": "108079000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25044000", "reportedCurrency": "USD", "netInterestIncome": "3697000", "nonInterestIncome": "None", "operatingExpenses": "66286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10264000", "sellingGeneralAndAdministrative": "10490000", "netIncomeFromContinuingOperations": "86732000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "992305000", "longTermDebt": "None", "shortTermDebt": "14568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "151543000", "reportedCurrency": "USD", "retainedEarnings": "2687116000", "totalLiabilities": "245372000", "otherCurrentAssets": "13430000", "totalCurrentAssets": "400179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188317000", "currentNetReceivables": "86670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592126000", "currentAccountsPayable": "24347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200078000", "totalShareholderEquity": "746933000", "capitalLeaseObligations": "107323000", "otherCurrentLiabilities": "67482000", "totalCurrentLiabilities": "109752000", "otherNonCurrentLiabilities": "1439000", "totalNonCurrentLiabilities": "135620000", "cashAndShortTermInvestments": "111762000", "commonStockSharesOutstanding": "27608000", "intangibleAssetsExcludingGoodwill": "151543000", "cashAndCashEquivalentsAtCarryingValue": "111762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130485000", "capitalExpenditures": "7618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100028000", "cashflowFromInvestment": "-15979000", "stockBasedCompensation": "3228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 261142000, "cost_of_revenue": 129313000, "gross_profit": 131829000, "ebit": 55430000, "ebitda": 65598000, "pretax_income": 21656000, "tax_provision": 5382000, "net_income": 16274000, "net_income_to_common": 16274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97284000, "total_current_assets": 433994000, "total_assets": 1032792000, "short_term_debt": 14204000, "long_term_debt": null, "total_debt": 14204000, "total_liabilities": 274751000, "total_equity": 758041000, "shares_outstanding": 27897000, "goodwill_and_intangibles": 314413000 }, "cash_flow": { "operating_cash_flow": -48633000, "capital_expenditure": 9644000, "free_cash_flow": -38989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113430, "ticker_id": 6981, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55430000", "ebitda": "65598000", "netIncome": "16274000", "grossProfit": "131829000", "depreciation": "None", "totalRevenue": "261142000", "costOfRevenue": "129313000", "interestIncome": "3637000", "incomeBeforeTax": "21656000", "interestExpense": "None", "operatingIncome": "55430000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5382000", "reportedCurrency": "USD", "netInterestIncome": "3637000", "nonInterestIncome": "None", "operatingExpenses": "76399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10168000", "sellingGeneralAndAdministrative": "15149000", "netIncomeFromContinuingOperations": "16274000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "1032792000", "longTermDebt": "None", "shortTermDebt": "14204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "153647000", "reportedCurrency": "USD", "retainedEarnings": "2600384000", "totalLiabilities": "274751000", "otherCurrentAssets": "214669000", "totalCurrentAssets": "433994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "179691000", "currentNetReceivables": "122041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598798000", "currentAccountsPayable": "19284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110528000", "totalShareholderEquity": "758041000", "capitalLeaseObligations": "110528000", "otherCurrentLiabilities": "99305000", "totalCurrentLiabilities": "136738000", "otherNonCurrentLiabilities": "1494000", "totalNonCurrentLiabilities": "138012999", "cashAndShortTermInvestments": "97284000", "commonStockSharesOutstanding": "27897000", "intangibleAssetsExcludingGoodwill": "153647000", "cashAndCashEquivalentsAtCarryingValue": "97284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48633000", "capitalExpenditures": "9644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39494000", "cashflowFromInvestment": "-6867000", "stockBasedCompensation": "3294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261142000, "cost_of_revenue": 129313000, "gross_profit": 131829000, "research_and_development": null, "selling_general_admin": 15149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55430000, "depreciation_amortisation": 10168000, "ebitda": 65598000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 21656000, "tax_provision": 5382000, "effective_tax_rate": null, "net_income": 16274000, "net_income_continuing_ops": 16274000, "net_income_to_common": 16274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97284000, "short_term_investments": 179691000, "net_receivables": 122041000, "inventory": null, "other_current_assets": null, "total_current_assets": 433994000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 153647000, "goodwill_and_intangibles": 314413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598798000, "total_assets": 1032792000, "short_term_debt": 14204000, "accounts_payable": 19284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138012999, "total_liabilities": 274751000, "total_debt": 14204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2600384000, "total_equity": 758041000, "shares_outstanding": 27897000, "operating_cash_flow": -48633000, "stock_based_compensation": 3294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39494000, "free_cash_flow": -38989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55430000", "ebitda": "65598000", "netIncome": "16274000", "grossProfit": "131829000", "depreciation": "None", "totalRevenue": "261142000", "costOfRevenue": "129313000", "interestIncome": "3637000", "incomeBeforeTax": "21656000", "interestExpense": "None", "operatingIncome": "55430000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5382000", "reportedCurrency": "USD", "netInterestIncome": "3637000", "nonInterestIncome": "None", "operatingExpenses": "76399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10168000", "sellingGeneralAndAdministrative": "15149000", "netIncomeFromContinuingOperations": "16274000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "1032792000", "longTermDebt": "None", "shortTermDebt": "14204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "153647000", "reportedCurrency": "USD", "retainedEarnings": "2600384000", "totalLiabilities": "274751000", "otherCurrentAssets": "214669000", "totalCurrentAssets": "433994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "179691000", "currentNetReceivables": "122041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598798000", "currentAccountsPayable": "19284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110528000", "totalShareholderEquity": "758041000", "capitalLeaseObligations": "110528000", "otherCurrentLiabilities": "99305000", "totalCurrentLiabilities": "136738000", "otherNonCurrentLiabilities": "1494000", "totalNonCurrentLiabilities": "138012999", "cashAndShortTermInvestments": "97284000", "commonStockSharesOutstanding": "27897000", "intangibleAssetsExcludingGoodwill": "153647000", "cashAndCashEquivalentsAtCarryingValue": "97284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48633000", "capitalExpenditures": "9644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39494000", "cashflowFromInvestment": "-6867000", "stockBasedCompensation": "3294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 247499000, "cost_of_revenue": 126157000, "gross_profit": 121342000, "ebit": 55015000, "ebitda": 64929000, "pretax_income": 55015000, "tax_provision": 13469000, "net_income": 41546000, "net_income_to_common": 41546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192278000, "total_current_assets": 422481000, "total_assets": 1021007000, "short_term_debt": 13577000, "long_term_debt": null, "total_debt": 13577000, "total_liabilities": 243031000, "total_equity": 777976000, "shares_outstanding": 28134000, "goodwill_and_intangibles": 316518000 }, "cash_flow": { "operating_cash_flow": 124008000, "capital_expenditure": 8613000, "free_cash_flow": 132621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113431, "ticker_id": 6981, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55015000", "ebitda": "64929000", "netIncome": "41546000", "grossProfit": "121342000", "depreciation": "None", "totalRevenue": "247499000", "costOfRevenue": "126157000", "interestIncome": "3226000", "incomeBeforeTax": "55015000", "interestExpense": "0", "operatingIncome": "51789000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13469000", "reportedCurrency": "USD", "netInterestIncome": "3226000", "nonInterestIncome": "None", "operatingExpenses": "69553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9914000", "sellingGeneralAndAdministrative": "11411000", "netIncomeFromContinuingOperations": "41546000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "1021007000", "longTermDebt": "None", "shortTermDebt": "13577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "155752000", "reportedCurrency": "USD", "retainedEarnings": "2584110000", "totalLiabilities": "243031000", "otherCurrentAssets": "14218000", "totalCurrentAssets": "422481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "181621000", "currentNetReceivables": "34364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598526000", "currentAccountsPayable": "24353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107833000", "totalShareholderEquity": "777976000", "capitalLeaseObligations": "107833000", "otherCurrentLiabilities": "66798000", "totalCurrentLiabilities": "118990000", "otherNonCurrentLiabilities": "1550000", "totalNonCurrentLiabilities": "124041000", "cashAndShortTermInvestments": "192278000", "commonStockSharesOutstanding": "28134000", "intangibleAssetsExcludingGoodwill": "155752000", "cashAndCashEquivalentsAtCarryingValue": "192278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124008000", "capitalExpenditures": "8613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47379000", "cashflowFromInvestment": "-28860000", "stockBasedCompensation": "3487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247499000, "cost_of_revenue": 126157000, "gross_profit": 121342000, "research_and_development": null, "selling_general_admin": 11411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55015000, "depreciation_amortisation": 9914000, "ebitda": 64929000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 55015000, "tax_provision": 13469000, "effective_tax_rate": null, "net_income": 41546000, "net_income_continuing_ops": 41546000, "net_income_to_common": 41546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192278000, "short_term_investments": 181621000, "net_receivables": 34364000, "inventory": null, "other_current_assets": null, "total_current_assets": 422481000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 155752000, "goodwill_and_intangibles": 316518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598526000, "total_assets": 1021007000, "short_term_debt": 13577000, "accounts_payable": 24353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118990000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124041000, "total_liabilities": 243031000, "total_debt": 13577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2584110000, "total_equity": 777976000, "shares_outstanding": 28134000, "operating_cash_flow": 124008000, "stock_based_compensation": 3487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47379000, "free_cash_flow": 132621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55015000", "ebitda": "64929000", "netIncome": "41546000", "grossProfit": "121342000", "depreciation": "None", "totalRevenue": "247499000", "costOfRevenue": "126157000", "interestIncome": "3226000", "incomeBeforeTax": "55015000", "interestExpense": "0", "operatingIncome": "51789000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13469000", "reportedCurrency": "USD", "netInterestIncome": "3226000", "nonInterestIncome": "None", "operatingExpenses": "69553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9914000", "sellingGeneralAndAdministrative": "11411000", "netIncomeFromContinuingOperations": "41546000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "1021007000", "longTermDebt": "None", "shortTermDebt": "13577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "155752000", "reportedCurrency": "USD", "retainedEarnings": "2584110000", "totalLiabilities": "243031000", "otherCurrentAssets": "14218000", "totalCurrentAssets": "422481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "181621000", "currentNetReceivables": "34364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598526000", "currentAccountsPayable": "24353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107833000", "totalShareholderEquity": "777976000", "capitalLeaseObligations": "107833000", "otherCurrentLiabilities": "66798000", "totalCurrentLiabilities": "118990000", "otherNonCurrentLiabilities": "1550000", "totalNonCurrentLiabilities": "124041000", "cashAndShortTermInvestments": "192278000", "commonStockSharesOutstanding": "28134000", "intangibleAssetsExcludingGoodwill": "155752000", "cashAndCashEquivalentsAtCarryingValue": "192278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124008000", "capitalExpenditures": "8613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47379000", "cashflowFromInvestment": "-28860000", "stockBasedCompensation": "3487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 289310000, "cost_of_revenue": 128486000, "gross_profit": 160824000, "ebit": 88023000, "ebitda": 97579000, "pretax_income": 91404000, "tax_provision": 19786000, "net_income": 71618000, "net_income_to_common": 71618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144509000, "total_current_assets": 436436000, "total_assets": 1031448000, "short_term_debt": 13146000, "long_term_debt": null, "total_debt": 13146000, "total_liabilities": 250744000, "total_equity": 780704000, "shares_outstanding": 28469000, "goodwill_and_intangibles": 318623000 }, "cash_flow": { "operating_cash_flow": 67631000, "capital_expenditure": 8968000, "free_cash_flow": 76599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113432, "ticker_id": 6981, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88023000", "ebitda": "97579000", "netIncome": "71618000", "grossProfit": "160824000", "depreciation": "None", "totalRevenue": "289310000", "costOfRevenue": "128486000", "interestIncome": "3381000", "incomeBeforeTax": "91404000", "interestExpense": "0", "operatingIncome": "88023000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19786000", "reportedCurrency": "USD", "netInterestIncome": "3381000", "nonInterestIncome": "None", "operatingExpenses": "72801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9556000", "sellingGeneralAndAdministrative": "10366000", "netIncomeFromContinuingOperations": "71618000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "1031448000", "longTermDebt": "None", "shortTermDebt": "13146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "157857000", "reportedCurrency": "USD", "retainedEarnings": "2542564000", "totalLiabilities": "250744000", "otherCurrentAssets": "16087000", "totalCurrentAssets": "436436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160144000", "currentNetReceivables": "115696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595012000", "currentAccountsPayable": "24077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105314000", "totalShareholderEquity": "780704000", "capitalLeaseObligations": "105314000", "otherCurrentLiabilities": "57824000", "totalCurrentLiabilities": "128204000", "otherNonCurrentLiabilities": "1398000", "totalNonCurrentLiabilities": "122540000", "cashAndShortTermInvestments": "144509000", "commonStockSharesOutstanding": "28469000", "intangibleAssetsExcludingGoodwill": "157857000", "cashAndCashEquivalentsAtCarryingValue": "144509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67631000", "capitalExpenditures": "8968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77857000", "cashflowFromInvestment": "-169888000", "stockBasedCompensation": "3630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289310000, "cost_of_revenue": 128486000, "gross_profit": 160824000, "research_and_development": null, "selling_general_admin": 10366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88023000, "depreciation_amortisation": 9556000, "ebitda": 97579000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 91404000, "tax_provision": 19786000, "effective_tax_rate": null, "net_income": 71618000, "net_income_continuing_ops": 71618000, "net_income_to_common": 71618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144509000, "short_term_investments": 160144000, "net_receivables": 115696000, "inventory": null, "other_current_assets": null, "total_current_assets": 436436000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 157857000, "goodwill_and_intangibles": 318623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595012000, "total_assets": 1031448000, "short_term_debt": 13146000, "accounts_payable": 24077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128204000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122540000, "total_liabilities": 250744000, "total_debt": 13146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2542564000, "total_equity": 780704000, "shares_outstanding": 28469000, "operating_cash_flow": 67631000, "stock_based_compensation": 3630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77857000, "free_cash_flow": 76599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88023000", "ebitda": "97579000", "netIncome": "71618000", "grossProfit": "160824000", "depreciation": "None", "totalRevenue": "289310000", "costOfRevenue": "128486000", "interestIncome": "3381000", "incomeBeforeTax": "91404000", "interestExpense": "0", "operatingIncome": "88023000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19786000", "reportedCurrency": "USD", "netInterestIncome": "3381000", "nonInterestIncome": "None", "operatingExpenses": "72801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9556000", "sellingGeneralAndAdministrative": "10366000", "netIncomeFromContinuingOperations": "71618000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "1031448000", "longTermDebt": "None", "shortTermDebt": "13146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "157857000", "reportedCurrency": "USD", "retainedEarnings": "2542564000", "totalLiabilities": "250744000", "otherCurrentAssets": "16087000", "totalCurrentAssets": "436436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160144000", "currentNetReceivables": "115696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595012000", "currentAccountsPayable": "24077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105314000", "totalShareholderEquity": "780704000", "capitalLeaseObligations": "105314000", "otherCurrentLiabilities": "57824000", "totalCurrentLiabilities": "128204000", "otherNonCurrentLiabilities": "1398000", "totalNonCurrentLiabilities": "122540000", "cashAndShortTermInvestments": "144509000", "commonStockSharesOutstanding": "28469000", "intangibleAssetsExcludingGoodwill": "157857000", "cashAndCashEquivalentsAtCarryingValue": "144509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67631000", "capitalExpenditures": "8968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77857000", "cashflowFromInvestment": "-169888000", "stockBasedCompensation": "3630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 292573000, "cost_of_revenue": 128331000, "gross_profit": 164242000, "ebit": 103952000, "ebitda": 113484000, "pretax_income": 103952000, "tax_provision": 22073000, "net_income": 81879000, "net_income_to_common": 81879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324623000, "total_current_assets": 419976000, "total_assets": 1018425000, "short_term_debt": 12883000, "long_term_debt": null, "total_debt": 12883000, "total_liabilities": 234572000, "total_equity": 783853000, "shares_outstanding": 28872000, "goodwill_and_intangibles": 320728000 }, "cash_flow": { "operating_cash_flow": 135817000, "capital_expenditure": 9932000, "free_cash_flow": 145749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113433, "ticker_id": 6981, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103952000", "ebitda": "113484000", "netIncome": "81879000", "grossProfit": "164242000", "depreciation": "None", "totalRevenue": "292573000", "costOfRevenue": "128331000", "interestIncome": "3925000", "incomeBeforeTax": "103952000", "interestExpense": "0", "operatingIncome": "100027000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22073000", "reportedCurrency": "USD", "netInterestIncome": "3925000", "nonInterestIncome": "None", "operatingExpenses": "64215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9532000", "sellingGeneralAndAdministrative": "10568000", "netIncomeFromContinuingOperations": "81879000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "1018425000", "longTermDebt": "None", "shortTermDebt": "12883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159962000", "reportedCurrency": "USD", "retainedEarnings": "2470946000", "totalLiabilities": "234572000", "otherCurrentAssets": "11915000", "totalCurrentAssets": "419976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "83438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598449000", "currentAccountsPayable": "26721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108518000", "totalShareholderEquity": "783853000", "capitalLeaseObligations": "108518000", "otherCurrentLiabilities": "62803000", "totalCurrentLiabilities": "110966000", "otherNonCurrentLiabilities": "1444000", "totalNonCurrentLiabilities": "123606000", "cashAndShortTermInvestments": "324623000", "commonStockSharesOutstanding": "28872000", "intangibleAssetsExcludingGoodwill": "159962000", "cashAndCashEquivalentsAtCarryingValue": "324623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135817000", "capitalExpenditures": "9932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64846000", "cashflowFromInvestment": "-9932000", "stockBasedCompensation": "3370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292573000, "cost_of_revenue": 128331000, "gross_profit": 164242000, "research_and_development": null, "selling_general_admin": 10568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103952000, "depreciation_amortisation": 9532000, "ebitda": 113484000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 103952000, "tax_provision": 22073000, "effective_tax_rate": null, "net_income": 81879000, "net_income_continuing_ops": 81879000, "net_income_to_common": 81879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324623000, "short_term_investments": 0, "net_receivables": 83438000, "inventory": null, "other_current_assets": null, "total_current_assets": 419976000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 159962000, "goodwill_and_intangibles": 320728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598449000, "total_assets": 1018425000, "short_term_debt": 12883000, "accounts_payable": 26721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110966000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123606000, "total_liabilities": 234572000, "total_debt": 12883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2470946000, "total_equity": 783853000, "shares_outstanding": 28872000, "operating_cash_flow": 135817000, "stock_based_compensation": 3370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64846000, "free_cash_flow": 145749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103952000", "ebitda": "113484000", "netIncome": "81879000", "grossProfit": "164242000", "depreciation": "None", "totalRevenue": "292573000", "costOfRevenue": "128331000", "interestIncome": "3925000", "incomeBeforeTax": "103952000", "interestExpense": "0", "operatingIncome": "100027000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22073000", "reportedCurrency": "USD", "netInterestIncome": "3925000", "nonInterestIncome": "None", "operatingExpenses": "64215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9532000", "sellingGeneralAndAdministrative": "10568000", "netIncomeFromContinuingOperations": "81879000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "1018425000", "longTermDebt": "None", "shortTermDebt": "12883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159962000", "reportedCurrency": "USD", "retainedEarnings": "2470946000", "totalLiabilities": "234572000", "otherCurrentAssets": "11915000", "totalCurrentAssets": "419976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "83438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598449000", "currentAccountsPayable": "26721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108518000", "totalShareholderEquity": "783853000", "capitalLeaseObligations": "108518000", "otherCurrentLiabilities": "62803000", "totalCurrentLiabilities": "110966000", "otherNonCurrentLiabilities": "1444000", "totalNonCurrentLiabilities": "123606000", "cashAndShortTermInvestments": "324623000", "commonStockSharesOutstanding": "28872000", "intangibleAssetsExcludingGoodwill": "159962000", "cashAndCashEquivalentsAtCarryingValue": "324623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135817000", "capitalExpenditures": "9932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64846000", "cashflowFromInvestment": "-9932000", "stockBasedCompensation": "3370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 238291000, "cost_of_revenue": 119121000, "gross_profit": 119170000, "ebit": 52329000, "ebitda": 61560000, "pretax_income": 52329000, "tax_provision": 10862000, "net_income": 41467000, "net_income_to_common": 41467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263584000, "total_current_assets": 393375000, "total_assets": 992926000, "short_term_debt": 12358000, "long_term_debt": null, "total_debt": 12358000, "total_liabilities": 228789000, "total_equity": 764137000, "shares_outstanding": 29164000, "goodwill_and_intangibles": 322832000 }, "cash_flow": { "operating_cash_flow": -29385000, "capital_expenditure": 9398000, "free_cash_flow": -19987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113435, "ticker_id": 6981, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52329000", "ebitda": "61560000", "netIncome": "41467000", "grossProfit": "119170000", "depreciation": "None", "totalRevenue": "238291000", "costOfRevenue": "119121000", "interestIncome": "4154000", "incomeBeforeTax": "52329000", "interestExpense": "0", "operatingIncome": "48175000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10862000", "reportedCurrency": "USD", "netInterestIncome": "4154000", "nonInterestIncome": "None", "operatingExpenses": "70995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9231000", "sellingGeneralAndAdministrative": "14364000", "netIncomeFromContinuingOperations": "41467000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "992926000", "longTermDebt": "None", "shortTermDebt": "12358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "162066000", "reportedCurrency": "USD", "retainedEarnings": "2389067000", "totalLiabilities": "228789000", "otherCurrentAssets": "13403000", "totalCurrentAssets": "393375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "116388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599551000", "currentAccountsPayable": "28081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106972000", "totalShareholderEquity": "764137000", "capitalLeaseObligations": "106972000", "otherCurrentLiabilities": "59563000", "totalCurrentLiabilities": "106551000", "otherNonCurrentLiabilities": "1492000", "totalNonCurrentLiabilities": "122238000", "cashAndShortTermInvestments": "263584000", "commonStockSharesOutstanding": "29164000", "intangibleAssetsExcludingGoodwill": "162066000", "cashAndCashEquivalentsAtCarryingValue": "263584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29385000", "capitalExpenditures": "9398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39634000", "cashflowFromInvestment": "91286000", "stockBasedCompensation": "3376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238291000, "cost_of_revenue": 119121000, "gross_profit": 119170000, "research_and_development": null, "selling_general_admin": 14364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52329000, "depreciation_amortisation": 9231000, "ebitda": 61560000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 52329000, "tax_provision": 10862000, "effective_tax_rate": null, "net_income": 41467000, "net_income_continuing_ops": 41467000, "net_income_to_common": 41467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263584000, "short_term_investments": 0, "net_receivables": 116388000, "inventory": null, "other_current_assets": null, "total_current_assets": 393375000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 162066000, "goodwill_and_intangibles": 322832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599551000, "total_assets": 992926000, "short_term_debt": 12358000, "accounts_payable": 28081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122238000, "total_liabilities": 228789000, "total_debt": 12358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2389067000, "total_equity": 764137000, "shares_outstanding": 29164000, "operating_cash_flow": -29385000, "stock_based_compensation": 3376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39634000, "free_cash_flow": -19987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52329000", "ebitda": "61560000", "netIncome": "41467000", "grossProfit": "119170000", "depreciation": "None", "totalRevenue": "238291000", "costOfRevenue": "119121000", "interestIncome": "4154000", "incomeBeforeTax": "52329000", "interestExpense": "0", "operatingIncome": "48175000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10862000", "reportedCurrency": "USD", "netInterestIncome": "4154000", "nonInterestIncome": "None", "operatingExpenses": "70995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9231000", "sellingGeneralAndAdministrative": "14364000", "netIncomeFromContinuingOperations": "41467000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "992926000", "longTermDebt": "None", "shortTermDebt": "12358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "162066000", "reportedCurrency": "USD", "retainedEarnings": "2389067000", "totalLiabilities": "228789000", "otherCurrentAssets": "13403000", "totalCurrentAssets": "393375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "116388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599551000", "currentAccountsPayable": "28081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106972000", "totalShareholderEquity": "764137000", "capitalLeaseObligations": "106972000", "otherCurrentLiabilities": "59563000", "totalCurrentLiabilities": "106551000", "otherNonCurrentLiabilities": "1492000", "totalNonCurrentLiabilities": "122238000", "cashAndShortTermInvestments": "263584000", "commonStockSharesOutstanding": "29164000", "intangibleAssetsExcludingGoodwill": "162066000", "cashAndCashEquivalentsAtCarryingValue": "263584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29385000", "capitalExpenditures": "9398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39634000", "cashflowFromInvestment": "91286000", "stockBasedCompensation": "3376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 227463000, "cost_of_revenue": 119108000, "gross_profit": 108355000, "ebit": 46831000, "ebitda": 55864000, "pretax_income": 46829000, "tax_provision": 11951000, "net_income": 34878000, "net_income_to_common": 34878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241317000, "total_current_assets": 389825000, "total_assets": 992691000, "short_term_debt": 11980000, "long_term_debt": null, "total_debt": 11980000, "total_liabilities": 233496000, "total_equity": 759195000, "shares_outstanding": 29415000, "goodwill_and_intangibles": 324937000 }, "cash_flow": { "operating_cash_flow": 98563000, "capital_expenditure": 9052000, "free_cash_flow": 107615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113436, "ticker_id": 6981, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46831000", "ebitda": "55864000", "netIncome": "34878000", "grossProfit": "108355000", "depreciation": "None", "totalRevenue": "227463000", "costOfRevenue": "119108000", "interestIncome": "4112000", "incomeBeforeTax": "46829000", "interestExpense": "2000", "operatingIncome": "42719000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11951000", "reportedCurrency": "USD", "netInterestIncome": "4110000", "nonInterestIncome": "None", "operatingExpenses": "65636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9033000", "sellingGeneralAndAdministrative": "10636000", "netIncomeFromContinuingOperations": "34878000" }, "balance": { "goodwill": "160766000", "inventory": "1", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "992691000", "longTermDebt": "None", "shortTermDebt": "11980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "164171000", "reportedCurrency": "USD", "retainedEarnings": "2347600000", "totalLiabilities": "233496000", "otherCurrentAssets": "13052000", "totalCurrentAssets": "389825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100498000", "currentNetReceivables": "34958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602866000", "currentAccountsPayable": "22466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109479000", "totalShareholderEquity": "759195000", "capitalLeaseObligations": "109479000", "otherCurrentLiabilities": "65711000", "totalCurrentLiabilities": "107467000", "otherNonCurrentLiabilities": "1538000", "totalNonCurrentLiabilities": "126029000", "cashAndShortTermInvestments": "241317000", "commonStockSharesOutstanding": "29415000", "intangibleAssetsExcludingGoodwill": "164171000", "cashAndCashEquivalentsAtCarryingValue": "241317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98563000", "capitalExpenditures": "9052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38725000", "cashflowFromInvestment": "-14729000", "stockBasedCompensation": "3996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227463000, "cost_of_revenue": 119108000, "gross_profit": 108355000, "research_and_development": null, "selling_general_admin": 10636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46831000, "depreciation_amortisation": 9033000, "ebitda": 55864000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 46829000, "tax_provision": 11951000, "effective_tax_rate": null, "net_income": 34878000, "net_income_continuing_ops": 34878000, "net_income_to_common": 34878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241317000, "short_term_investments": 100498000, "net_receivables": 34958000, "inventory": 1, "other_current_assets": null, "total_current_assets": 389825000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 164171000, "goodwill_and_intangibles": 324937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602866000, "total_assets": 992691000, "short_term_debt": 11980000, "accounts_payable": 22466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107467000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126029000, "total_liabilities": 233496000, "total_debt": 11980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2347600000, "total_equity": 759195000, "shares_outstanding": 29415000, "operating_cash_flow": 98563000, "stock_based_compensation": 3996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38725000, "free_cash_flow": 107615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46831000", "ebitda": "55864000", "netIncome": "34878000", "grossProfit": "108355000", "depreciation": "None", "totalRevenue": "227463000", "costOfRevenue": "119108000", "interestIncome": "4112000", "incomeBeforeTax": "46829000", "interestExpense": "2000", "operatingIncome": "42719000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11951000", "reportedCurrency": "USD", "netInterestIncome": "4110000", "nonInterestIncome": "None", "operatingExpenses": "65636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9033000", "sellingGeneralAndAdministrative": "10636000", "netIncomeFromContinuingOperations": "34878000" }, "balance": { "goodwill": "160766000", "inventory": "1", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "992691000", "longTermDebt": "None", "shortTermDebt": "11980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "164171000", "reportedCurrency": "USD", "retainedEarnings": "2347600000", "totalLiabilities": "233496000", "otherCurrentAssets": "13052000", "totalCurrentAssets": "389825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100498000", "currentNetReceivables": "34958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602866000", "currentAccountsPayable": "22466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109479000", "totalShareholderEquity": "759195000", "capitalLeaseObligations": "109479000", "otherCurrentLiabilities": "65711000", "totalCurrentLiabilities": "107467000", "otherNonCurrentLiabilities": "1538000", "totalNonCurrentLiabilities": "126029000", "cashAndShortTermInvestments": "241317000", "commonStockSharesOutstanding": "29415000", "intangibleAssetsExcludingGoodwill": "164171000", "cashAndCashEquivalentsAtCarryingValue": "241317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98563000", "capitalExpenditures": "9052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38725000", "cashflowFromInvestment": "-14729000", "stockBasedCompensation": "3996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 274675000, "cost_of_revenue": 122009000, "gross_profit": 152666000, "ebit": 88207000, "ebitda": 96965000, "pretax_income": 88205000, "tax_provision": 20195000, "net_income": 68010000, "net_income_to_common": 68010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196208000, "total_current_assets": 444453000, "total_assets": 1035571000, "short_term_debt": 11336000, "long_term_debt": null, "total_debt": 11336000, "total_liabilities": 276124000, "total_equity": 759447000, "shares_outstanding": 29639000, "goodwill_and_intangibles": 327042000 }, "cash_flow": { "operating_cash_flow": 84963000, "capital_expenditure": 9051000, "free_cash_flow": 94014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113437, "ticker_id": 6981, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88207000", "ebitda": "96965000", "netIncome": "68010000", "grossProfit": "152666000", "depreciation": "None", "totalRevenue": "274675000", "costOfRevenue": "122009000", "interestIncome": "3729000", "incomeBeforeTax": "88205000", "interestExpense": "2000", "operatingIncome": "84478000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20195000", "reportedCurrency": "USD", "netInterestIncome": "3727000", "nonInterestIncome": "None", "operatingExpenses": "68188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8758000", "sellingGeneralAndAdministrative": "10730000", "netIncomeFromContinuingOperations": "68010000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "1035571000", "longTermDebt": "None", "shortTermDebt": "11336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "166276000", "reportedCurrency": "USD", "retainedEarnings": "2312722000", "totalLiabilities": "276124000", "otherCurrentAssets": "16512000", "totalCurrentAssets": "444453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94485000", "currentNetReceivables": "137248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591118000", "currentAccountsPayable": "29827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97297000", "totalShareholderEquity": "759447000", "capitalLeaseObligations": "97297000", "otherCurrentLiabilities": "82393000", "totalCurrentLiabilities": "160126000", "otherNonCurrentLiabilities": "1583000", "totalNonCurrentLiabilities": "115998000", "cashAndShortTermInvestments": "196208000", "commonStockSharesOutstanding": "29639000", "intangibleAssetsExcludingGoodwill": "166276000", "cashAndCashEquivalentsAtCarryingValue": "196208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84963000", "capitalExpenditures": "9051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29970000", "cashflowFromInvestment": "-5260000", "stockBasedCompensation": "3483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274675000, "cost_of_revenue": 122009000, "gross_profit": 152666000, "research_and_development": null, "selling_general_admin": 10730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88207000, "depreciation_amortisation": 8758000, "ebitda": 96965000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 88205000, "tax_provision": 20195000, "effective_tax_rate": null, "net_income": 68010000, "net_income_continuing_ops": 68010000, "net_income_to_common": 68010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196208000, "short_term_investments": 94485000, "net_receivables": 137248000, "inventory": null, "other_current_assets": null, "total_current_assets": 444453000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 166276000, "goodwill_and_intangibles": 327042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591118000, "total_assets": 1035571000, "short_term_debt": 11336000, "accounts_payable": 29827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115998000, "total_liabilities": 276124000, "total_debt": 11336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2312722000, "total_equity": 759447000, "shares_outstanding": 29639000, "operating_cash_flow": 84963000, "stock_based_compensation": 3483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29970000, "free_cash_flow": 94014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88207000", "ebitda": "96965000", "netIncome": "68010000", "grossProfit": "152666000", "depreciation": "None", "totalRevenue": "274675000", "costOfRevenue": "122009000", "interestIncome": "3729000", "incomeBeforeTax": "88205000", "interestExpense": "2000", "operatingIncome": "84478000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20195000", "reportedCurrency": "USD", "netInterestIncome": "3727000", "nonInterestIncome": "None", "operatingExpenses": "68188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8758000", "sellingGeneralAndAdministrative": "10730000", "netIncomeFromContinuingOperations": "68010000" }, "balance": { "goodwill": "160766000", "inventory": "None", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "1035571000", "longTermDebt": "None", "shortTermDebt": "11336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "166276000", "reportedCurrency": "USD", "retainedEarnings": "2312722000", "totalLiabilities": "276124000", "otherCurrentAssets": "16512000", "totalCurrentAssets": "444453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94485000", "currentNetReceivables": "137248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591118000", "currentAccountsPayable": "29827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97297000", "totalShareholderEquity": "759447000", "capitalLeaseObligations": "97297000", "otherCurrentLiabilities": "82393000", "totalCurrentLiabilities": "160126000", "otherNonCurrentLiabilities": "1583000", "totalNonCurrentLiabilities": "115998000", "cashAndShortTermInvestments": "196208000", "commonStockSharesOutstanding": "29639000", "intangibleAssetsExcludingGoodwill": "166276000", "cashAndCashEquivalentsAtCarryingValue": "196208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84963000", "capitalExpenditures": "9051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29970000", "cashflowFromInvestment": "-5260000", "stockBasedCompensation": "3483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 278284000, "cost_of_revenue": 121981000, "gross_profit": 156303000, "ebit": 100769000, "ebitda": 109433000, "pretax_income": 100763000, "tax_provision": 20054000, "net_income": 80709000, "net_income_to_common": 80709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146475000, "total_current_assets": 337522000, "total_assets": 930463000, "short_term_debt": 11024000, "long_term_debt": null, "total_debt": 11024000, "total_liabilities": 212449000, "total_equity": 718014000, "shares_outstanding": 29761000, "goodwill_and_intangibles": 329147000 }, "cash_flow": { "operating_cash_flow": 116385000, "capital_expenditure": 10439000, "free_cash_flow": 126824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113438, "ticker_id": 6981, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100769000", "ebitda": "109433000", "netIncome": "80709000", "grossProfit": "156303000", "depreciation": "None", "totalRevenue": "278284000", "costOfRevenue": "121981000", "interestIncome": "2970000", "incomeBeforeTax": "100763000", "interestExpense": "6000", "operatingIncome": "97799000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20054000", "reportedCurrency": "USD", "netInterestIncome": "2964000", "nonInterestIncome": "None", "operatingExpenses": "58504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8664000", "sellingGeneralAndAdministrative": "10397000", "netIncomeFromContinuingOperations": "80709000" }, "balance": { "goodwill": "160766000", "inventory": "1", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "930463000", "longTermDebt": "None", "shortTermDebt": "11024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168381000", "reportedCurrency": "USD", "retainedEarnings": "2244712000", "totalLiabilities": "212449000", "otherCurrentAssets": "12889000", "totalCurrentAssets": "337522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98031000", "currentNetReceivables": "80127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592941000", "currentAccountsPayable": "17676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99281000", "totalShareholderEquity": "718014000", "capitalLeaseObligations": "99281000", "otherCurrentLiabilities": "58083000", "totalCurrentLiabilities": "97033000", "otherNonCurrentLiabilities": "410000", "totalNonCurrentLiabilities": "115416000", "cashAndShortTermInvestments": "146475000", "commonStockSharesOutstanding": "29761000", "intangibleAssetsExcludingGoodwill": "168381000", "cashAndCashEquivalentsAtCarryingValue": "146475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "272000", "operatingCashflow": "116385000", "capitalExpenditures": "10439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16839000", "cashflowFromInvestment": "-9942000", "stockBasedCompensation": "3246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278284000, "cost_of_revenue": 121981000, "gross_profit": 156303000, "research_and_development": null, "selling_general_admin": 10397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100769000, "depreciation_amortisation": 8664000, "ebitda": 109433000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 100763000, "tax_provision": 20054000, "effective_tax_rate": null, "net_income": 80709000, "net_income_continuing_ops": 80709000, "net_income_to_common": 80709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146475000, "short_term_investments": 98031000, "net_receivables": 80127000, "inventory": 1, "other_current_assets": null, "total_current_assets": 337522000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 168381000, "goodwill_and_intangibles": 329147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592941000, "total_assets": 930463000, "short_term_debt": 11024000, "accounts_payable": 17676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115416000, "total_liabilities": 212449000, "total_debt": 11024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2244712000, "total_equity": 718014000, "shares_outstanding": 29761000, "operating_cash_flow": 116385000, "stock_based_compensation": 3246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16839000, "free_cash_flow": 126824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100769000", "ebitda": "109433000", "netIncome": "80709000", "grossProfit": "156303000", "depreciation": "None", "totalRevenue": "278284000", "costOfRevenue": "121981000", "interestIncome": "2970000", "incomeBeforeTax": "100763000", "interestExpense": "6000", "operatingIncome": "97799000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20054000", "reportedCurrency": "USD", "netInterestIncome": "2964000", "nonInterestIncome": "None", "operatingExpenses": "58504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8664000", "sellingGeneralAndAdministrative": "10397000", "netIncomeFromContinuingOperations": "80709000" }, "balance": { "goodwill": "160766000", "inventory": "1", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "930463000", "longTermDebt": "None", "shortTermDebt": "11024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168381000", "reportedCurrency": "USD", "retainedEarnings": "2244712000", "totalLiabilities": "212449000", "otherCurrentAssets": "12889000", "totalCurrentAssets": "337522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98031000", "currentNetReceivables": "80127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592941000", "currentAccountsPayable": "17676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99281000", "totalShareholderEquity": "718014000", "capitalLeaseObligations": "99281000", "otherCurrentLiabilities": "58083000", "totalCurrentLiabilities": "97033000", "otherNonCurrentLiabilities": "410000", "totalNonCurrentLiabilities": "115416000", "cashAndShortTermInvestments": "146475000", "commonStockSharesOutstanding": "29761000", "intangibleAssetsExcludingGoodwill": "168381000", "cashAndCashEquivalentsAtCarryingValue": "146475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "272000", "operatingCashflow": "116385000", "capitalExpenditures": "10439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16839000", "cashflowFromInvestment": "-9942000", "stockBasedCompensation": "3246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 221913000, "cost_of_revenue": 112998000, "gross_profit": 108915000, "ebit": 44277000, "ebitda": 52437000, "pretax_income": 44276000, "tax_provision": 8537000, "net_income": 35739000, "net_income_to_common": 35739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56871000, "total_current_assets": 274738000, "total_assets": 863156000, "short_term_debt": 10518000, "long_term_debt": null, "total_debt": 10518000, "total_liabilities": 212626000, "total_equity": 650530000, "shares_outstanding": 29912000, "goodwill_and_intangibles": 331251000 }, "cash_flow": { "operating_cash_flow": -29851000, "capital_expenditure": 16908000, "free_cash_flow": -12943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113440, "ticker_id": 6981, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44277000", "ebitda": "52437000", "netIncome": "35739000", "grossProfit": "108915000", "depreciation": "None", "totalRevenue": "221913000", "costOfRevenue": "112998000", "interestIncome": "2739000", "incomeBeforeTax": "44276000", "interestExpense": "1000", "operatingIncome": "41538000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8537000", "reportedCurrency": "USD", "netInterestIncome": "2738000", "nonInterestIncome": "None", "operatingExpenses": "67377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8160000", "sellingGeneralAndAdministrative": "12175000", "netIncomeFromContinuingOperations": "35739000" }, "balance": { "goodwill": "160766000", "inventory": "1", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "863156000", "longTermDebt": "None", "shortTermDebt": "10518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "170485000", "reportedCurrency": "USD", "retainedEarnings": "2164003000", "totalLiabilities": "212626000", "otherCurrentAssets": "12069000", "totalCurrentAssets": "274738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97553000", "currentNetReceivables": "108245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588418000", "currentAccountsPayable": "23696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96519000", "totalShareholderEquity": "650530000", "capitalLeaseObligations": "96519000", "otherCurrentLiabilities": "58973000", "totalCurrentLiabilities": "99515000", "otherNonCurrentLiabilities": "416000", "totalNonCurrentLiabilities": "113111000", "cashAndShortTermInvestments": "56871000", "commonStockSharesOutstanding": "29912000", "intangibleAssetsExcludingGoodwill": "170485000", "cashAndCashEquivalentsAtCarryingValue": "56871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "-29851000", "capitalExpenditures": "16908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33730000", "cashflowFromInvestment": "-22473000", "stockBasedCompensation": "3336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221913000, "cost_of_revenue": 112998000, "gross_profit": 108915000, "research_and_development": null, "selling_general_admin": 12175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44277000, "depreciation_amortisation": 8160000, "ebitda": 52437000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 44276000, "tax_provision": 8537000, "effective_tax_rate": null, "net_income": 35739000, "net_income_continuing_ops": 35739000, "net_income_to_common": 35739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56871000, "short_term_investments": 97553000, "net_receivables": 108245000, "inventory": 1, "other_current_assets": null, "total_current_assets": 274738000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 170485000, "goodwill_and_intangibles": 331251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588418000, "total_assets": 863156000, "short_term_debt": 10518000, "accounts_payable": 23696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113111000, "total_liabilities": 212626000, "total_debt": 10518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2164003000, "total_equity": 650530000, "shares_outstanding": 29912000, "operating_cash_flow": -29851000, "stock_based_compensation": 3336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33730000, "free_cash_flow": -12943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44277000", "ebitda": "52437000", "netIncome": "35739000", "grossProfit": "108915000", "depreciation": "None", "totalRevenue": "221913000", "costOfRevenue": "112998000", "interestIncome": "2739000", "incomeBeforeTax": "44276000", "interestExpense": "1000", "operatingIncome": "41538000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8537000", "reportedCurrency": "USD", "netInterestIncome": "2738000", "nonInterestIncome": "None", "operatingExpenses": "67377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8160000", "sellingGeneralAndAdministrative": "12175000", "netIncomeFromContinuingOperations": "35739000" }, "balance": { "goodwill": "160766000", "inventory": "1", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "863156000", "longTermDebt": "None", "shortTermDebt": "10518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "170485000", "reportedCurrency": "USD", "retainedEarnings": "2164003000", "totalLiabilities": "212626000", "otherCurrentAssets": "12069000", "totalCurrentAssets": "274738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97553000", "currentNetReceivables": "108245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588418000", "currentAccountsPayable": "23696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96519000", "totalShareholderEquity": "650530000", "capitalLeaseObligations": "96519000", "otherCurrentLiabilities": "58973000", "totalCurrentLiabilities": "99515000", "otherNonCurrentLiabilities": "416000", "totalNonCurrentLiabilities": "113111000", "cashAndShortTermInvestments": "56871000", "commonStockSharesOutstanding": "29912000", "intangibleAssetsExcludingGoodwill": "170485000", "cashAndCashEquivalentsAtCarryingValue": "56871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "-29851000", "capitalExpenditures": "16908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33730000", "cashflowFromInvestment": "-22473000", "stockBasedCompensation": "3336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "income_statement": { "revenue": 210577000, "cost_of_revenue": 111349000, "gross_profit": 99228000, "ebit": 38032000, "ebitda": 45539000, "pretax_income": 38025000, "tax_provision": 9052000, "net_income": 28973000, "net_income_to_common": 28973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142925000, "total_current_assets": 279549000, "total_assets": 846217000, "short_term_debt": 9339000, "long_term_debt": null, "total_debt": 9339000, "total_liabilities": 200792000, "total_equity": 645425000, "shares_outstanding": 30287000, "goodwill_and_intangibles": 333356000 }, "cash_flow": { "operating_cash_flow": 94129000, "capital_expenditure": 9256000, "free_cash_flow": 103385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113441, "ticker_id": 6981, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:16.894018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38032000", "ebitda": "45539000", "netIncome": "28973000", "grossProfit": "99228000", "depreciation": "None", "totalRevenue": "210577000", "costOfRevenue": "111349000", "interestIncome": "2590000", "incomeBeforeTax": "38025000", "interestExpense": "7000", "operatingIncome": "35442000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9052000", "reportedCurrency": "USD", "netInterestIncome": "2583000", "nonInterestIncome": "None", "operatingExpenses": "63786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2590000", "costofGoodsAndServicesSold": "111349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7507000", "sellingGeneralAndAdministrative": "10875000", "netIncomeFromContinuingOperations": "28973000" }, "balance": { "goodwill": "160766000", "inventory": "1", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "846217000", "longTermDebt": "None", "shortTermDebt": "9339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "172590000", "reportedCurrency": "USD", "retainedEarnings": "2128264000", "totalLiabilities": "200792000", "otherCurrentAssets": "12461000", "totalCurrentAssets": "279549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90444000", "currentNetReceivables": "33719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566668000", "currentAccountsPayable": "22842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154709000", "shortLongTermDebtTotal": "81955000", "totalShareholderEquity": "645425000", "capitalLeaseObligations": "81955000", "otherCurrentLiabilities": "59079000", "totalCurrentLiabilities": "100445000", "otherNonCurrentLiabilities": "73039000", "totalNonCurrentLiabilities": "100347000", "cashAndShortTermInvestments": "142925000", "commonStockSharesOutstanding": "30287000", "intangibleAssetsExcludingGoodwill": "172590000", "cashAndCashEquivalentsAtCarryingValue": "142925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-77889000", "operatingCashflow": "94129000", "capitalExpenditures": "9256000", "changeInReceivables": "77889000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45321000", "cashflowFromInvestment": "-10923000", "stockBasedCompensation": "3253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37885000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210577000, "cost_of_revenue": 111349000, "gross_profit": 99228000, "research_and_development": null, "selling_general_admin": 10875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38032000, "depreciation_amortisation": 7507000, "ebitda": 45539000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 38025000, "tax_provision": 9052000, "effective_tax_rate": null, "net_income": 28973000, "net_income_continuing_ops": 28973000, "net_income_to_common": 28973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142925000, "short_term_investments": 90444000, "net_receivables": 33719000, "inventory": 1, "other_current_assets": null, "total_current_assets": 279549000, "net_ppe": null, "goodwill": 160766000, "intangible_assets": 172590000, "goodwill_and_intangibles": 333356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 566668000, "total_assets": 846217000, "short_term_debt": 9339000, "accounts_payable": 22842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100445000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100347000, "total_liabilities": 200792000, "total_debt": 9339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2128264000, "total_equity": 645425000, "shares_outstanding": 30287000, "operating_cash_flow": 94129000, "stock_based_compensation": 3253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45321000, "free_cash_flow": 103385000, "net_change_in_cash": 37885000 }, "raw_data": { "income": { "ebit": "38032000", "ebitda": "45539000", "netIncome": "28973000", "grossProfit": "99228000", "depreciation": "None", "totalRevenue": "210577000", "costOfRevenue": "111349000", "interestIncome": "2590000", "incomeBeforeTax": "38025000", "interestExpense": "7000", "operatingIncome": "35442000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9052000", "reportedCurrency": "USD", "netInterestIncome": "2583000", "nonInterestIncome": "None", "operatingExpenses": "63786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2590000", "costofGoodsAndServicesSold": "111349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7507000", "sellingGeneralAndAdministrative": "10875000", "netIncomeFromContinuingOperations": "28973000" }, "balance": { "goodwill": "160766000", "inventory": "1", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "846217000", "longTermDebt": "None", "shortTermDebt": "9339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "172590000", "reportedCurrency": "USD", "retainedEarnings": "2128264000", "totalLiabilities": "200792000", "otherCurrentAssets": "12461000", "totalCurrentAssets": "279549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90444000", "currentNetReceivables": "33719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566668000", "currentAccountsPayable": "22842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154709000", "shortLongTermDebtTotal": "81955000", "totalShareholderEquity": "645425000", "capitalLeaseObligations": "81955000", "otherCurrentLiabilities": "59079000", "totalCurrentLiabilities": "100445000", "otherNonCurrentLiabilities": "73039000", "totalNonCurrentLiabilities": "100347000", "cashAndShortTermInvestments": "142925000", "commonStockSharesOutstanding": "30287000", "intangibleAssetsExcludingGoodwill": "172590000", "cashAndCashEquivalentsAtCarryingValue": "142925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-77889000", "operatingCashflow": "94129000", "capitalExpenditures": "9256000", "changeInReceivables": "77889000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45321000", "cashflowFromInvestment": "-10923000", "stockBasedCompensation": "3253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37885000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }