{ "ticker": { "uuid": "5d640921-9ced-4201-aa73-f85baae3a1f8", "symbol": "BOG", "name": "Stock3 AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/5d640921-9ced-4201-aa73-f85baae3a1f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d640921-9ced-4201-aa73-f85baae3a1f8/" }, "ticker_metadata": { "id": 14314, "uuid": "5d640921-9ced-4201-aa73-f85baae3a1f8", "symbol": "BOG", "name": "Stock3 AG", "asset_type": "equity", "market_cap": 32256000, "stock_exchange_id": 8, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Stock3 AG operates financial market analysis and trading platform in Germany. It offers IT solutions for private and business customers. The company was formerly known as Boersego AG and changed its name to Stock3 AG in August 2022. The company was founded in 2000 and is based in Munich, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5d640921-9ced-4201-aa73-f85baae3a1f8", "symbol": "BOG", "name": "Stock3 AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/5d640921-9ced-4201-aa73-f85baae3a1f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d640921-9ced-4201-aa73-f85baae3a1f8/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.01, "value": 0.06, "quality": 0.19, "momentum": 0.35, "coverage": 0.818, "confidence": 0.267, "delta": null }, "headline_factors": { "price": 29.4, "market_cap": 32256000, "pe_ratio": 138.6945, "earnings_yield": 0.0072, "ebitda_to_ev": 0.0296, "shareholder_yield": 0.0022, "roe": 0.0525, "piotroski_f_score": 5, "momentum_12_1": 0.0137, "volatility_252d": 0.262 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:40.262533+00:00", "batch_id": "" }, "size": { "price_close": 29.4, "market_cap": 32256000, "market_cap_usd": 32256000, "enterprise_value": 29668543.75, "shares_outstanding": 1097142, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 138.6945, "pb_ratio": 7.2769, "ptbv_ratio": 7.2769, "ps_ratio": 2.4287, "pcf_ratio": null, "pfcf_ratio": -28.0458, "ev_ebitda": 33.7976, "ev_ebit": 59.3282, "ev_sales": 2.2339, "ev_fcf": -25.7961, "earnings_yield": 0.0072, "fcf_yield": -0.0388, "price_to_sales": 2.4287, "price_to_book": 7.2769, "price_to_cashflow": null, "ebitda_to_ev": 0.0296, "sales_yield": 0.4477 }, "yield": { "dividend_yield": 0.0022, "buyback_yield": 0, "shareholder_yield": 0.0022, "debt_paydown_yield": null, "total_yield": 0.0022 }, "quality": { "gross_margin": 0.8955, "operating_margin": 0.0377, "net_margin": 0.0175, "ebitda_margin": 0.0661, "fcf_margin": -0.0866, "roe": 0.0525, "roa": 0.0265, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.5151, "cash_conversion": -4.9453, "accruals_ratio": 0.0553, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0519, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.3569, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.9476, "debt_to_assets": null, "interest_coverage": 282.6176, "current_ratio": 1.6537, "quick_ratio": 1.6537, "net_debt": -2587456.25, "local_beta": -0.2728, "volatility_252d": 0.262, "volatility_60d": 0.5251, "max_drawdown_12m": -0.1603, "risk_adjusted_momentum": 0.0523 }, "growth": { "revenue_growth_1y": 0.1102, "revenue_growth_3y_cagr": 0.0373, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3975, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.0015, "book_value_growth_1y": 0.0299, "revenue_growth": 0.1102, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0068, "price_return_3m": -0.0329, "price_return_6m": 0.028, "price_return_9m": -0.02, "price_return_12m": 0.0068, "price_return_12m_ex1m": 0.0137, "momentum_6m": 0.028, "momentum_12m": 0.0068, "momentum_12_1": 0.0137, "distance_from_52w_high": -0.0577, "distance_from_52w_low": 0.1221, "relative_strength": -0.0119 }, "raw_ttm": { "revenue_ttm": 13281343.08, "gross_profit_ttm": 11893925.5, "ebit_ttm": 500074.87, "ebitda_ttm": 877829.96, "net_income_ttm": 232568.78, "eps_diluted_ttm": 0.212, "operating_cash_flow_ttm": -252588.06, "capital_expenditure_ttm": -897529.18, "fcf_ttm": -1150117.24, "dividends_paid_ttm": -72394.94, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1769.44, "cash_and_equivalents": 2587456.25, "total_current_assets": 5260919.13, "total_current_liabilities": 3181311.47, "net_ppe": null, "total_assets": 8765802.41, "total_debt": null, "total_equity": 4432653.24, "net_working_capital": -507848.59, "book_value_per_share": 4.0402, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.0402 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 97, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 97, "rank_fcf_yield": 89, "rank_dividend_yield": 68, "rank_shareholder_yield": 75, "rank_total_yield": 83, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 90, "rank_piotroski": 74, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 55 }, "composites": { "value_composite": 94, "quality_composite": 81, "momentum_composite": 65, "growth_composite": 25, "yield_composite": 82, "svqf_composite": 98, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1068, "os_score": 0.01, "value_percentile": 0.06, "quality_percentile": 0.19, "momentum_percentile": 0.35, "factor_coverage": 0.818, "signal_confidence": 0.267, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8147, "ticker_id": 14314, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:40.262533+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.4, "market_cap": 32256000, "market_cap_usd": 32256000, "enterprise_value": 29668543.75, "shares_outstanding": 1097142, "fx_rate_to_usd": null, "pe_ratio": 138.69445417, "pb_ratio": 7.27690578, "ptbv_ratio": 7.27690578, "ps_ratio": 2.42867004, "pcf_ratio": null, "pfcf_ratio": -28.04583644, "ev_ebitda": 33.7975976, "ev_ebit": 59.32820369, "ev_sales": 2.23385117, "ev_fcf": -25.79610384, "earnings_yield": 0.00721009, "fcf_yield": -0.03876554, "dividend_yield": 0.00224439, "buyback_yield": 0, "shareholder_yield": 0.00224439, "debt_paydown_yield": null, "total_yield": 0.00224439, "gross_margin": 0.89553635, "operating_margin": 0.03765243, "net_margin": 0.01751094, "ebitda_margin": 0.06609497, "fcf_margin": -0.08659646, "roe": 0.05246717, "roa": 0.02653137, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.51513147, "cash_conversion": -4.94527787, "accruals_ratio": 0.05534654, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.94755974, "debt_to_assets": null, "interest_coverage": 282.61759088, "current_ratio": 1.65369508, "quick_ratio": 1.65369508, "net_debt": -2587456.25, "revenue_growth_1y": 0.11024542, "revenue_growth_3y_cagr": 0.03730529, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.39753301, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.00147387, "book_value_growth_1y": 0.02994898, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.051899, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00675676, "price_return_3m": -0.03289474, "price_return_6m": 0.02797203, "price_return_9m": -0.02, "price_return_12m": 0.00684928, "price_return_12m_ex1m": 0.0136986, "distance_from_52w_high": -0.05769234, "distance_from_52w_low": 0.12213736, "relative_strength": -0.01185469, "local_beta": -0.2728, "volatility_252d": 0.262045, "volatility_60d": 0.525118, "max_drawdown_12m": -0.16025641, "revenue_ttm": 13281343.08, "gross_profit_ttm": 11893925.5, "ebit_ttm": 500074.87, "ebitda_ttm": 877829.96, "net_income_ttm": 232568.78, "eps_diluted_ttm": 0.21197675, "operating_cash_flow_ttm": -252588.06, "capital_expenditure_ttm": -897529.18, "fcf_ttm": -1150117.24, "dividends_paid_ttm": -72394.94, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1769.44, "cash_and_equivalents": 2587456.25, "total_current_assets": 5260919.13, "total_current_liabilities": 3181311.47, "net_ppe": null, "total_assets": 8765802.41, "total_debt": null, "total_equity": 4432653.24, "net_working_capital": -507848.59, "book_value_per_share": 4.04017873, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.04017873, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 97, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 97, "rank_fcf_yield": 89, "rank_dividend_yield": 68, "rank_shareholder_yield": 75, "rank_total_yield": 83, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 90, "rank_piotroski": 74, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 55, "value_composite": 94, "quality_composite": 81, "momentum_composite": 65, "growth_composite": 25, "yield_composite": 82, "svqf_composite": 98, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.818, "signal_confidence": 0.267, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.4, "os": 0.01, "value": 0.06, "quality": 0.19, "momentum": 0.35, "confidence": 0.267, "coverage": 0.818, "pe_ratio": 138.6945, "earnings_yield": 0.0072, "shareholder_yield": 0.0022, "roe": 0.0525, "momentum_12_1": 0.0137, "complete_fields": { "id": 8147, "ticker_id": 14314, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:40.262533+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.4, "market_cap": 32256000, "market_cap_usd": 32256000, "enterprise_value": 29668543.75, "shares_outstanding": 1097142, "fx_rate_to_usd": null, "pe_ratio": 138.69445417, "pb_ratio": 7.27690578, "ptbv_ratio": 7.27690578, "ps_ratio": 2.42867004, "pcf_ratio": null, "pfcf_ratio": -28.04583644, "ev_ebitda": 33.7975976, "ev_ebit": 59.32820369, "ev_sales": 2.23385117, "ev_fcf": -25.79610384, "earnings_yield": 0.00721009, "fcf_yield": -0.03876554, "dividend_yield": 0.00224439, "buyback_yield": 0, "shareholder_yield": 0.00224439, "debt_paydown_yield": null, "total_yield": 0.00224439, "gross_margin": 0.89553635, "operating_margin": 0.03765243, "net_margin": 0.01751094, "ebitda_margin": 0.06609497, "fcf_margin": -0.08659646, "roe": 0.05246717, "roa": 0.02653137, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.51513147, "cash_conversion": -4.94527787, "accruals_ratio": 0.05534654, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.94755974, "debt_to_assets": null, "interest_coverage": 282.61759088, "current_ratio": 1.65369508, "quick_ratio": 1.65369508, "net_debt": -2587456.25, "revenue_growth_1y": 0.11024542, "revenue_growth_3y_cagr": 0.03730529, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.39753301, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.00147387, "book_value_growth_1y": 0.02994898, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.051899, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00675676, "price_return_3m": -0.03289474, "price_return_6m": 0.02797203, "price_return_9m": -0.02, "price_return_12m": 0.00684928, "price_return_12m_ex1m": 0.0136986, "distance_from_52w_high": -0.05769234, "distance_from_52w_low": 0.12213736, "relative_strength": -0.01185469, "local_beta": -0.2728, "volatility_252d": 0.262045, "volatility_60d": 0.525118, "max_drawdown_12m": -0.16025641, "revenue_ttm": 13281343.08, "gross_profit_ttm": 11893925.5, "ebit_ttm": 500074.87, "ebitda_ttm": 877829.96, "net_income_ttm": 232568.78, "eps_diluted_ttm": 0.21197675, "operating_cash_flow_ttm": -252588.06, "capital_expenditure_ttm": -897529.18, "fcf_ttm": -1150117.24, "dividends_paid_ttm": -72394.94, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1769.44, "cash_and_equivalents": 2587456.25, "total_current_assets": 5260919.13, "total_current_liabilities": 3181311.47, "net_ppe": null, "total_assets": 8765802.41, "total_debt": null, "total_equity": 4432653.24, "net_working_capital": -507848.59, "book_value_per_share": 4.04017873, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.04017873, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 97, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 97, "rank_fcf_yield": 89, "rank_dividend_yield": 68, "rank_shareholder_yield": 75, "rank_total_yield": 83, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 90, "rank_piotroski": 74, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 55, "value_composite": 94, "quality_composite": 81, "momentum_composite": 65, "growth_composite": 25, "yield_composite": 82, "svqf_composite": 98, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.818, "signal_confidence": 0.267, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:53.307184+00:00", "is_restated": false, "income_statement": { "revenue": 13281343.08, "cost_of_revenue": 1387417.58, "gross_profit": 11893925.5, "ebit": 500074.87, "ebitda": 877829.96, "pretax_income": null, "tax_provision": null, "net_income": 232568.78, "net_income_to_common": 232568.78, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2587456.25, "total_current_assets": 5260919.13, "total_assets": 8765802.41, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4432653.24, "shares_outstanding": 1120000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -252588.06, "capital_expenditure": -897529.18, "free_cash_flow": -1150117.24, "dividends_paid": -72394.94, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384661, "ticker_id": 14314, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:53.307184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "877829.96", "netIncome": "232568.78", "grossProfit": "11893925.5", "totalRevenue": "13281343.08", "costOfRevenue": "1387417.58", "interestExpense": "1769.44", "operatingIncome": "500074.87", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "405424.81" }, "balance": { "totalDebt": null, "totalAssets": "8765802.41", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1120000", "totalCurrentAssets": "5260919.13", "totalShareholderEquity": "4432653.24", "totalCurrentLiabilities": "3181311.47", "cashAndShortTermInvestments": "2587456.25" }, "cashflow": { "freeCashFlow": "-1150117.24", "dividendsPaid": "-72394.94", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-252588.06", "repurchaseOfStock": null, "capitalExpenditures": "-897529.18" } }, "revenue": 13281343.08, "cost_of_revenue": 1387417.58, "gross_profit": 11893925.5, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500074.87, "depreciation_amortisation": 405424.81, "ebitda": 877829.96, "interest_expense": 1769.44, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 232568.78, "net_income_continuing_ops": null, "net_income_to_common": 232568.78, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2587456.25, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5260919.13, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8765802.41, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3181311.47, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4432653.24, "shares_outstanding": 1120000, "operating_cash_flow": -252588.06, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -897529.18, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -72394.94, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1150117.24, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "877829.96", "netIncome": "232568.78", "grossProfit": "11893925.5", "totalRevenue": "13281343.08", "costOfRevenue": "1387417.58", "interestExpense": "1769.44", "operatingIncome": "500074.87", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "405424.81" }, "balance": { "totalDebt": null, "totalAssets": "8765802.41", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1120000", "totalCurrentAssets": "5260919.13", "totalShareholderEquity": "4432653.24", "totalCurrentLiabilities": "3181311.47", "cashAndShortTermInvestments": "2587456.25" }, "cashflow": { "freeCashFlow": "-1150117.24", "dividendsPaid": "-72394.94", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-252588.06", "repurchaseOfStock": null, "capitalExpenditures": "-897529.18" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:53.307184+00:00", "is_restated": false, "income_statement": { "revenue": 11962529.05, "cost_of_revenue": 1361100.5, "gross_profit": 10601428.55, "ebit": -1625307.54, "ebitda": -1435777.86, "pretax_income": null, "tax_provision": null, "net_income": -1477434.37, "net_income_to_common": -1477434.37, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5592186.2, "total_current_assets": 7752499.53, "total_assets": 9126687.77, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4303760.02, "shares_outstanding": 1120000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 635743.28, "capital_expenditure": -61108.13, "free_cash_flow": 574635.15, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384662, "ticker_id": 14314, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:53.307184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1435777.86", "netIncome": "-1477434.37", "grossProfit": "10601428.55", "totalRevenue": "11962529.05", "costOfRevenue": "1361100.5", "interestExpense": "0", "operatingIncome": "-1625307.54", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "216398.6" }, "balance": { "totalDebt": null, "totalAssets": "9126687.77", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1120000", "totalCurrentAssets": "7752499.53", "totalShareholderEquity": "4303760.02", "totalCurrentLiabilities": "2066520.46", "cashAndShortTermInvestments": "5592186.2" }, "cashflow": { "freeCashFlow": "574635.15", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "635743.28", "repurchaseOfStock": null, "capitalExpenditures": "-61108.13" } }, "revenue": 11962529.05, "cost_of_revenue": 1361100.5, "gross_profit": 10601428.55, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1625307.54, "depreciation_amortisation": 216398.6, "ebitda": -1435777.86, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1477434.37, "net_income_continuing_ops": null, "net_income_to_common": -1477434.37, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5592186.2, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7752499.53, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9126687.77, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2066520.46, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4303760.02, "shares_outstanding": 1120000, "operating_cash_flow": 635743.28, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61108.13, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 574635.15, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1435777.86", "netIncome": "-1477434.37", "grossProfit": "10601428.55", "totalRevenue": "11962529.05", "costOfRevenue": "1361100.5", "interestExpense": "0", "operatingIncome": "-1625307.54", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "216398.6" }, "balance": { "totalDebt": null, "totalAssets": "9126687.77", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1120000", "totalCurrentAssets": "7752499.53", "totalShareholderEquity": "4303760.02", "totalCurrentLiabilities": "2066520.46", "cashAndShortTermInvestments": "5592186.2" }, "cashflow": { "freeCashFlow": "574635.15", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "635743.28", "repurchaseOfStock": null, "capitalExpenditures": "-61108.13" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:53.307184+00:00", "is_restated": false, "income_statement": { "revenue": 12584741.33, "cost_of_revenue": 1483328.16, "gross_profit": 11101413.17, "ebit": 1147885.41, "ebitda": 1309226.17, "pretax_income": null, "tax_provision": null, "net_income": 799435.63, "net_income_to_common": 799435.63, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5674257.24, "total_current_assets": 7518597.56, "total_assets": 8263457.53, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5811309.36, "shares_outstanding": 1120000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365108.77, "capital_expenditure": -89267.76, "free_cash_flow": 275841.01, "dividends_paid": null, "share_repurchases": null, "shares_issued": 720000, "net_debt_issued": null }, "complete_fields": { "id": 384663, "ticker_id": 14314, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:53.307184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1309226.17", "netIncome": "799435.63", "grossProfit": "11101413.17", "totalRevenue": "12584741.33", "costOfRevenue": "1483328.16", "interestExpense": "391.43", "operatingIncome": "1147885.41", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102321.02" }, "balance": { "totalDebt": null, "totalAssets": "8263457.53", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1120000", "totalCurrentAssets": "7518597.56", "totalShareholderEquity": "5811309.36", "totalCurrentLiabilities": "2027318.88", "cashAndShortTermInvestments": "5674257.24" }, "cashflow": { "freeCashFlow": "275841.01", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "720000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "365108.77", "repurchaseOfStock": null, "capitalExpenditures": "-89267.76" } }, "revenue": 12584741.33, "cost_of_revenue": 1483328.16, "gross_profit": 11101413.17, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1147885.41, "depreciation_amortisation": 102321.02, "ebitda": 1309226.17, "interest_expense": 391.43, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 799435.63, "net_income_continuing_ops": null, "net_income_to_common": 799435.63, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5674257.24, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7518597.56, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8263457.53, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2027318.88, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5811309.36, "shares_outstanding": 1120000, "operating_cash_flow": 365108.77, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89267.76, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 720000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 275841.01, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1309226.17", "netIncome": "799435.63", "grossProfit": "11101413.17", "totalRevenue": "12584741.33", "costOfRevenue": "1483328.16", "interestExpense": "391.43", "operatingIncome": "1147885.41", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102321.02" }, "balance": { "totalDebt": null, "totalAssets": "8263457.53", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1120000", "totalCurrentAssets": "7518597.56", "totalShareholderEquity": "5811309.36", "totalCurrentLiabilities": "2027318.88", "cashAndShortTermInvestments": "5674257.24" }, "cashflow": { "freeCashFlow": "275841.01", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "720000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "365108.77", "repurchaseOfStock": null, "capitalExpenditures": "-89267.76" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:53.307184+00:00", "is_restated": false, "income_statement": { "revenue": 11899322.04, "cost_of_revenue": 1349067.77, "gross_profit": 10550254.27, "ebit": 1577376.58, "ebitda": 1713635.84, "pretax_income": null, "tax_provision": null, "net_income": 1063534.65, "net_income_to_common": 1063534.65, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5035468.92, "total_current_assets": 6537388.67, "total_assets": 6938262.71, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4291873.73, "shares_outstanding": 1120000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1335243.86, "capital_expenditure": -55964.75, "free_cash_flow": 1279279.11, "dividends_paid": -250000, "share_repurchases": null, "shares_issued": 1944000, "net_debt_issued": null }, "complete_fields": { "id": 384664, "ticker_id": 14314, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:53.307184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1713635.84", "netIncome": "1063534.65", "grossProfit": "10550254.27", "totalRevenue": "11899322.04", "costOfRevenue": "1349067.77", "interestExpense": "3200", "operatingIncome": "1577376.58", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98097.81" }, "balance": { "totalDebt": null, "totalAssets": "6938262.71", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "1120000", "totalCurrentAssets": "6537388.67", "totalShareholderEquity": "4291873.73", "totalCurrentLiabilities": "2105882.74", "cashAndShortTermInvestments": "5035468.92" }, "cashflow": { "freeCashFlow": "1279279.11", "dividendsPaid": "-250000", "issuanceOfDebt": null, "issuanceOfStock": "1944000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "1335243.86", "repurchaseOfStock": null, "capitalExpenditures": "-55964.75" } }, "revenue": 11899322.04, "cost_of_revenue": 1349067.77, "gross_profit": 10550254.27, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1577376.58, "depreciation_amortisation": 98097.81, "ebitda": 1713635.84, "interest_expense": 3200, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1063534.65, "net_income_continuing_ops": null, "net_income_to_common": 1063534.65, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5035468.92, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6537388.67, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6938262.71, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2105882.74, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4291873.73, "shares_outstanding": 1120000, "operating_cash_flow": 1335243.86, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55964.75, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -250000, "share_repurchases": null, "shares_issued": 1944000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1279279.11, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1713635.84", "netIncome": "1063534.65", "grossProfit": "10550254.27", "totalRevenue": "11899322.04", "costOfRevenue": "1349067.77", "interestExpense": "3200", "operatingIncome": "1577376.58", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98097.81" }, "balance": { "totalDebt": null, "totalAssets": "6938262.71", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "1120000", "totalCurrentAssets": "6537388.67", "totalShareholderEquity": "4291873.73", "totalCurrentLiabilities": "2105882.74", "cashAndShortTermInvestments": "5035468.92" }, "cashflow": { "freeCashFlow": "1279279.11", "dividendsPaid": "-250000", "issuanceOfDebt": null, "issuanceOfStock": "1944000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "1335243.86", "repurchaseOfStock": null, "capitalExpenditures": "-55964.75" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }