{ "ticker": { "uuid": "5d70848e-2e32-4678-9963-7b5beeaf810e", "symbol": "GLW", "name": "Corning Incorporated", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/5d70848e-2e32-4678-9963-7b5beeaf810e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d70848e-2e32-4678-9963-7b5beeaf810e/" }, "ticker_metadata": { "id": 18802, "uuid": "5d70848e-2e32-4678-9963-7b5beeaf810e", "symbol": "GLW", "name": "Corning Incorporated", "asset_type": "equity", "market_cap": 129319436288, "stock_exchange_id": 8, "industry": "Electronic Components", "sector": "Technology", "description": "Corning Incorporated operates in optical communications, display, specialty materials, automotive, and life sciences businesses in the United States, Canada, Mexico, Japan, Taiwan, China, South Korea, Germany, and internationally. The company provides optical fibers and cables; and hardware and equipment products, such as cable assemblies, fiber optic hardware and connectors, optical components and couplers, closures, network interface devices, and other accessories for the telecommunications industry, businesses, governments, and individuals. It also offers glass substrates for flat panel displays, including liquid crystal displays and organic light-emitting diodes that are used in televisions, notebook computers, desktop monitors, tablets, and handheld devices. In addition, it manufactures products that offer material formulations for glass, glass ceramics, crystals, precision metrology instruments, and software, as well as glass wafers and substrates, tinted sunglasses, and radiation shielding products for markets, such as mobile consumer electronics, semiconductor equipment optics and consumables, aerospace and defense optics, radiation shielding products, sunglasses, and telecommunications components. Further, the company provides ceramic substrates and filter products for emissions control in mobile, gasoline, and diesel applications, as well as technical glass and optic products and solutions for the interior and exterior of vehicles. Additionally, it offers laboratory products, including plastic vessels, liquid handling plastics, specialty surfaces, cell culture media, and serum, as well as general labware, and glassware and equipment under the Corning, Falcon, PYREX, and Axygen brands. It also offers polysilicon products and pharmaceutical glass tubing and vials. The company was formerly known as Corning Glass Works and changed its name to Corning Incorporated in April 1989. Corning Incorporated was founded in 1851 and is headquartered in Corning, New York.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5d70848e-2e32-4678-9963-7b5beeaf810e", "symbol": "GLW", "name": "Corning Incorporated", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/5d70848e-2e32-4678-9963-7b5beeaf810e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d70848e-2e32-4678-9963-7b5beeaf810e/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.33, "value": 0.01, "quality": 0.71, "momentum": 0.98, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 160.2, "market_cap": 137620782239.83, "pe_ratio": 76.0336, "earnings_yield": 0.0132, "ebitda_to_ev": 0.0279, "shareholder_yield": 0.0081, "roe": 0.1532, "piotroski_f_score": 7, "momentum_12_1": 2.6866, "volatility_252d": 0.4664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.966907+00:00", "batch_id": "" }, "size": { "price_close": 160.2, "market_cap": 137620782239.8317, "market_cap_usd": 137620782239.8317, "enterprise_value": 145789782239.8317, "shares_outstanding": 859056085, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 76.0336, "pb_ratio": 11.6509, "ptbv_ratio": 11.6509, "ps_ratio": 8.4321, "pcf_ratio": 47.3575, "pfcf_ratio": 91.7472, "ev_ebitda": 35.803, "ev_ebit": 58.9526, "ev_sales": 8.9327, "ev_fcf": 97.1932, "earnings_yield": 0.0132, "fcf_yield": 0.0103, "price_to_sales": 8.4321, "price_to_book": 11.6509, "price_to_cashflow": 47.3575, "ebitda_to_ev": 0.0279, "sales_yield": 0.1119 }, "yield": { "dividend_yield": 0.0073, "buyback_yield": 0.0009, "shareholder_yield": 0.0081, "debt_paydown_yield": 0.0018, "total_yield": 0.0099 }, "quality": { "gross_margin": 0.3636, "operating_margin": 0.1515, "net_margin": 0.1109, "ebitda_margin": 0.2495, "fcf_margin": 0.0919, "roe": 0.1532, "roa": 0.0579, "roic": 0.0928, "roc_greenblatt": null, "asset_turnover": 0.5222, "cash_conversion": 0.8287, "accruals_ratio": -0.0351, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3704, "revenue_stability_5y": 0.0967, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1899, "external_financing": 0.0066 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0061, "debt_to_assets": 0.3175, "interest_coverage": 7.1474, "current_ratio": 1.6102, "quick_ratio": 1.6102, "net_debt": 8169000000, "local_beta": 0.5054, "volatility_252d": 0.4664, "volatility_60d": 1.1301, "max_drawdown_12m": -0.1308, "risk_adjusted_momentum": 5.7602 }, "growth": { "revenue_growth_1y": 0.1914, "revenue_growth_3y_cagr": 0.0327, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.1418, "eps_growth_3y_cagr": 0.0664, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4507, "book_value_growth_1y": 0.1006, "revenue_growth": 0.1914, "earnings_growth": 2.1418 }, "momentum": { "price_return_1m": -0.0174, "price_return_3m": 0.4543, "price_return_6m": 1.1942, "price_return_9m": 1.6806, "price_return_12m": 2.6223, "price_return_12m_ex1m": 2.6866, "momentum_6m": 1.1942, "momentum_12m": 2.6223, "momentum_12_1": 2.6866, "distance_from_52w_high": -0.0524, "distance_from_52w_low": 2.7225, "relative_strength": 2.6036 }, "raw_ttm": { "revenue_ttm": 16321000000, "gross_profit_ttm": 5935000000, "ebit_ttm": 2473000000, "ebitda_ttm": 4072000000, "net_income_ttm": 1810000000, "eps_diluted_ttm": 2.107, "operating_cash_flow_ttm": 2906000000, "capital_expenditure_ttm": -1406000000, "fcf_ttm": 1500000000, "dividends_paid_ttm": -1001000000, "share_repurchases_ttm": -163000000, "shares_issued_ttm": 44000000, "interest_expense_ttm": 346000000, "cash_and_equivalents": 1755000000, "total_current_assets": 9526000000, "total_current_liabilities": 5916000000, "net_ppe": null, "total_assets": 31253000000, "total_debt": 9924000000, "total_equity": 11812000000, "net_working_capital": 3110000000, "book_value_per_share": 13.75, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.75 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 93, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 93, "rank_pcf": 95, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 75, "rank_dividend_yield": 61, "rank_shareholder_yield": 68, "rank_total_yield": 77, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 61, "rank_fcf_margin": 43, "rank_piotroski": 17, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 99, "quality_composite": 29, "momentum_composite": 2, "growth_composite": 3, "yield_composite": 76, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.0843, "os_score": 0.33, "value_percentile": 0.01, "quality_percentile": 0.71, "momentum_percentile": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7721, "ticker_id": 18802, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.966907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 160.2, "market_cap": 137620782239.8317, "market_cap_usd": 137620782239.8317, "enterprise_value": 145789782239.8317, "shares_outstanding": 859056085, "fx_rate_to_usd": null, "pe_ratio": 76.03358135, "pb_ratio": 11.65092975, "ptbv_ratio": 11.65092975, "ps_ratio": 8.4321293, "pcf_ratio": 47.3574612, "pfcf_ratio": 91.74718816, "ev_ebitda": 35.80299171, "ev_ebit": 58.95260099, "ev_sales": 8.9326501, "ev_fcf": 97.19318816, "earnings_yield": 0.01315208, "fcf_yield": 0.01028879, "dividend_yield": 0.00727361, "buyback_yield": 0.00086469, "shareholder_yield": 0.00813831, "debt_paydown_yield": 0.00180932, "total_yield": 0.00994763, "gross_margin": 0.36364193, "operating_margin": 0.15152258, "net_margin": 0.11090007, "ebitda_margin": 0.24949452, "fcf_margin": 0.09190613, "roe": 0.153234, "roa": 0.05791444, "roic": 0.09282568, "roc_greenblatt": null, "asset_turnover": 0.52222187, "cash_conversion": 0.82872928, "accruals_ratio": -0.03506863, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.00613949, "debt_to_assets": 0.31753752, "interest_coverage": 7.14739884, "current_ratio": 1.6102096, "quick_ratio": 1.6102096, "net_debt": 8169000000, "revenue_growth_1y": 0.19141637, "revenue_growth_3y_cagr": 0.03274508, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.14178761, "eps_growth_3y_cagr": 0.06641358, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.45071869, "book_value_growth_1y": 0.10057298, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.370403, "revenue_stability_5y": 0.096692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01744108, "price_return_3m": 0.45433683, "price_return_6m": 1.1942483, "price_return_9m": 1.68055746, "price_return_12m": 2.62230405, "price_return_12m_ex1m": 2.68660239, "distance_from_52w_high": -0.05237083, "distance_from_52w_low": 2.72249693, "relative_strength": 2.60360008, "local_beta": 0.5054, "volatility_252d": 0.466404, "volatility_60d": 1.130107, "max_drawdown_12m": -0.13077047, "revenue_ttm": 16321000000, "gross_profit_ttm": 5935000000, "ebit_ttm": 2473000000, "ebitda_ttm": 4072000000, "net_income_ttm": 1810000000, "eps_diluted_ttm": 2.10696371, "operating_cash_flow_ttm": 2906000000, "capital_expenditure_ttm": -1406000000, "fcf_ttm": 1500000000, "dividends_paid_ttm": -1001000000, "share_repurchases_ttm": -163000000, "shares_issued_ttm": 44000000, "interest_expense_ttm": 346000000, "cash_and_equivalents": 1755000000, "total_current_assets": 9526000000, "total_current_liabilities": 5916000000, "net_ppe": null, "total_assets": 31253000000, "total_debt": 9924000000, "total_equity": 11812000000, "net_working_capital": 3110000000, "book_value_per_share": 13.74997536, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.74997536, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 93, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 93, "rank_pcf": 95, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 75, "rank_dividend_yield": 61, "rank_shareholder_yield": 68, "rank_total_yield": 77, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 61, "rank_fcf_margin": 43, "rank_piotroski": 17, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 29, "momentum_composite": 2, "growth_composite": 3, "yield_composite": 76, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 160.2, "os": 0.33, "value": 0.01, "quality": 0.71, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 76.0336, "earnings_yield": 0.0132, "shareholder_yield": 0.0081, "roe": 0.1532, "momentum_12_1": 2.6866, "complete_fields": { "id": 7721, "ticker_id": 18802, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.966907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 160.2, "market_cap": 137620782239.8317, "market_cap_usd": 137620782239.8317, "enterprise_value": 145789782239.8317, "shares_outstanding": 859056085, "fx_rate_to_usd": null, "pe_ratio": 76.03358135, "pb_ratio": 11.65092975, "ptbv_ratio": 11.65092975, "ps_ratio": 8.4321293, "pcf_ratio": 47.3574612, "pfcf_ratio": 91.74718816, "ev_ebitda": 35.80299171, "ev_ebit": 58.95260099, "ev_sales": 8.9326501, "ev_fcf": 97.19318816, "earnings_yield": 0.01315208, "fcf_yield": 0.01028879, "dividend_yield": 0.00727361, "buyback_yield": 0.00086469, "shareholder_yield": 0.00813831, "debt_paydown_yield": 0.00180932, "total_yield": 0.00994763, "gross_margin": 0.36364193, "operating_margin": 0.15152258, "net_margin": 0.11090007, "ebitda_margin": 0.24949452, "fcf_margin": 0.09190613, "roe": 0.153234, "roa": 0.05791444, "roic": 0.09282568, "roc_greenblatt": null, "asset_turnover": 0.52222187, "cash_conversion": 0.82872928, "accruals_ratio": -0.03506863, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.00613949, "debt_to_assets": 0.31753752, "interest_coverage": 7.14739884, "current_ratio": 1.6102096, "quick_ratio": 1.6102096, "net_debt": 8169000000, "revenue_growth_1y": 0.19141637, "revenue_growth_3y_cagr": 0.03274508, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.14178761, "eps_growth_3y_cagr": 0.06641358, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.45071869, "book_value_growth_1y": 0.10057298, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.370403, "revenue_stability_5y": 0.096692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01744108, "price_return_3m": 0.45433683, "price_return_6m": 1.1942483, "price_return_9m": 1.68055746, "price_return_12m": 2.62230405, "price_return_12m_ex1m": 2.68660239, "distance_from_52w_high": -0.05237083, "distance_from_52w_low": 2.72249693, "relative_strength": 2.60360008, "local_beta": 0.5054, "volatility_252d": 0.466404, "volatility_60d": 1.130107, "max_drawdown_12m": -0.13077047, "revenue_ttm": 16321000000, "gross_profit_ttm": 5935000000, "ebit_ttm": 2473000000, "ebitda_ttm": 4072000000, "net_income_ttm": 1810000000, "eps_diluted_ttm": 2.10696371, "operating_cash_flow_ttm": 2906000000, "capital_expenditure_ttm": -1406000000, "fcf_ttm": 1500000000, "dividends_paid_ttm": -1001000000, "share_repurchases_ttm": -163000000, "shares_issued_ttm": 44000000, "interest_expense_ttm": 346000000, "cash_and_equivalents": 1755000000, "total_current_assets": 9526000000, "total_current_liabilities": 5916000000, "net_ppe": null, "total_assets": 31253000000, "total_debt": 9924000000, "total_equity": 11812000000, "net_working_capital": 3110000000, "book_value_per_share": 13.74997536, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.74997536, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 93, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 93, "rank_pcf": 95, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 75, "rank_dividend_yield": 61, "rank_shareholder_yield": 68, "rank_total_yield": 77, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 61, "rank_fcf_margin": 43, "rank_piotroski": 17, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 29, "momentum_composite": 2, "growth_composite": 3, "yield_composite": 76, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "income_statement": { "revenue": 15629000000, "cost_of_revenue": 10008000000, "gross_profit": 5621000000, "ebit": 2279000000, "ebitda": 3735000000, "pretax_income": null, "tax_provision": null, "net_income": 1596000000, "net_income_to_common": 1596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1526000000, "total_current_assets": 8936000000, "total_assets": 30976000000, "short_term_debt": 804000000, "long_term_debt": 7630000000, "total_debt": 9377000000, "total_liabilities": null, "total_equity": 11807000000, "shares_outstanding": 857360396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2695000000, "capital_expenditure": -1282000000, "free_cash_flow": 1413000000, "dividends_paid": -999000000, "share_repurchases": -163000000, "shares_issued": 41000000, "net_debt_issued": -425000000 }, "complete_fields": { "id": 386501, "ticker_id": 18802, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3735000000", "netIncome": "1596000000", "grossProfit": "5621000000", "totalRevenue": "15629000000", "costOfRevenue": "10008000000", "interestExpense": "336000000", "operatingIncome": "2279000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1110000000", "depreciationAndAmortization": "1347000000" }, "balance": { "totalDebt": "9377000000", "totalAssets": "30976000000", "longTermDebt": "7630000000", "shortTermDebt": "804000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "857360396", "totalCurrentAssets": "8936000000", "totalShareholderEquity": "11807000000", "totalCurrentLiabilities": "5628000000", "cashAndShortTermInvestments": "1526000000" }, "cashflow": { "freeCashFlow": "1413000000", "dividendsPaid": "-999000000", "issuanceOfDebt": "294000000", "issuanceOfStock": "41000000", "repaymentOfDebt": "-719000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2695000000", "repurchaseOfStock": "-163000000", "capitalExpenditures": "-1282000000" } }, "revenue": 15629000000, "cost_of_revenue": 10008000000, "gross_profit": 5621000000, "research_and_development": 1110000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2279000000, "depreciation_amortisation": 1347000000, "ebitda": 3735000000, "interest_expense": 336000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1596000000, "net_income_continuing_ops": null, "net_income_to_common": 1596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1526000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8936000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30976000000, "short_term_debt": 804000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5628000000, "long_term_debt": 7630000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11807000000, "shares_outstanding": 857360396, "operating_cash_flow": 2695000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1282000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -999000000, "share_repurchases": -163000000, "shares_issued": 41000000, "net_debt_issued": -425000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1413000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3735000000", "netIncome": "1596000000", "grossProfit": "5621000000", "totalRevenue": "15629000000", "costOfRevenue": "10008000000", "interestExpense": "336000000", "operatingIncome": "2279000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1110000000", "depreciationAndAmortization": "1347000000" }, "balance": { "totalDebt": "9377000000", "totalAssets": "30976000000", "longTermDebt": "7630000000", "shortTermDebt": "804000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "857360396", "totalCurrentAssets": "8936000000", "totalShareholderEquity": "11807000000", "totalCurrentLiabilities": "5628000000", "cashAndShortTermInvestments": "1526000000" }, "cashflow": { "freeCashFlow": "1413000000", "dividendsPaid": "-999000000", "issuanceOfDebt": "294000000", "issuanceOfStock": "41000000", "repaymentOfDebt": "-719000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2695000000", "repurchaseOfStock": "-163000000", "capitalExpenditures": "-1282000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "income_statement": { "revenue": 13118000000, "cost_of_revenue": 8842000000, "gross_profit": 4276000000, "ebit": 1135000000, "ebitda": 2492000000, "pretax_income": null, "tax_provision": null, "net_income": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1768000000, "total_current_assets": 7992000000, "total_assets": 27735000000, "short_term_debt": 326000000, "long_term_debt": 6885000000, "total_debt": 8091000000, "total_liabilities": null, "total_equity": 10686000000, "shares_outstanding": 854000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1939000000, "capital_expenditure": -965000000, "free_cash_flow": 974000000, "dividends_paid": -986000000, "share_repurchases": -165000000, "shares_issued": 76000000, "net_debt_issued": -144000000 }, "complete_fields": { "id": 386506, "ticker_id": 18802, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2492000000", "netIncome": "506000000", "grossProfit": "4276000000", "totalRevenue": "13118000000", "costOfRevenue": "8842000000", "interestExpense": "329000000", "operatingIncome": "1135000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1089000000", "depreciationAndAmortization": "1350000000" }, "balance": { "totalDebt": "8091000000", "totalAssets": "27735000000", "longTermDebt": "6885000000", "shortTermDebt": "326000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "854000000", "totalCurrentAssets": "7992000000", "totalShareholderEquity": "10686000000", "totalCurrentLiabilities": "4919000000", "cashAndShortTermInvestments": "1768000000" }, "cashflow": { "freeCashFlow": "974000000", "dividendsPaid": "-986000000", "issuanceOfDebt": "153000000", "issuanceOfStock": "76000000", "repaymentOfDebt": "-297000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1939000000", "repurchaseOfStock": "-165000000", "capitalExpenditures": "-965000000" } }, "revenue": 13118000000, "cost_of_revenue": 8842000000, "gross_profit": 4276000000, "research_and_development": 1089000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1135000000, "depreciation_amortisation": 1350000000, "ebitda": 2492000000, "interest_expense": 329000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 506000000, "net_income_continuing_ops": null, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1768000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7992000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27735000000, "short_term_debt": 326000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4919000000, "long_term_debt": 6885000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8091000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10686000000, "shares_outstanding": 854000000, "operating_cash_flow": 1939000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -965000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -986000000, "share_repurchases": -165000000, "shares_issued": 76000000, "net_debt_issued": -144000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 974000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2492000000", "netIncome": "506000000", "grossProfit": "4276000000", "totalRevenue": "13118000000", "costOfRevenue": "8842000000", "interestExpense": "329000000", "operatingIncome": "1135000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1089000000", "depreciationAndAmortization": "1350000000" }, "balance": { "totalDebt": "8091000000", "totalAssets": "27735000000", "longTermDebt": "6885000000", "shortTermDebt": "326000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "854000000", "totalCurrentAssets": "7992000000", "totalShareholderEquity": "10686000000", "totalCurrentLiabilities": "4919000000", "cashAndShortTermInvestments": "1768000000" }, "cashflow": { "freeCashFlow": "974000000", "dividendsPaid": "-986000000", "issuanceOfDebt": "153000000", "issuanceOfStock": "76000000", "repaymentOfDebt": "-297000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1939000000", "repurchaseOfStock": "-165000000", "capitalExpenditures": "-965000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "income_statement": { "revenue": 12588000000, "cost_of_revenue": 8657000000, "gross_profit": 3931000000, "ebit": 890000000, "ebitda": 2514000000, "pretax_income": null, "tax_provision": null, "net_income": 581000000, "net_income_to_common": 581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779000000, "total_current_assets": 7212000000, "total_assets": 28500000000, "short_term_debt": 320000000, "long_term_debt": 7206000000, "total_debt": 8484000000, "total_liabilities": null, "total_equity": 11551000000, "shares_outstanding": 853174879, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2005000000, "capital_expenditure": -1390000000, "free_cash_flow": 615000000, "dividends_paid": -989000000, "share_repurchases": -507000000, "shares_issued": 42000000, "net_debt_issued": 680000000 }, "complete_fields": { "id": 386507, "ticker_id": 18802, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2514000000", "netIncome": "581000000", "grossProfit": "3931000000", "totalRevenue": "12588000000", "costOfRevenue": "8657000000", "interestExpense": "329000000", "operatingIncome": "890000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1076000000", "depreciationAndAmortization": "1369000000" }, "balance": { "totalDebt": "8484000000", "totalAssets": "28500000000", "longTermDebt": "7206000000", "shortTermDebt": "320000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "853174879", "totalCurrentAssets": "7212000000", "totalShareholderEquity": "11551000000", "totalCurrentLiabilities": "4319000000", "cashAndShortTermInvestments": "1779000000" }, "cashflow": { "freeCashFlow": "615000000", "dividendsPaid": "-989000000", "issuanceOfDebt": "1000000000", "issuanceOfStock": "42000000", "repaymentOfDebt": "-320000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2005000000", "repurchaseOfStock": "-507000000", "capitalExpenditures": "-1390000000" } }, "revenue": 12588000000, "cost_of_revenue": 8657000000, "gross_profit": 3931000000, "research_and_development": 1076000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 890000000, "depreciation_amortisation": 1369000000, "ebitda": 2514000000, "interest_expense": 329000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 581000000, "net_income_continuing_ops": null, "net_income_to_common": 581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1779000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7212000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28500000000, "short_term_debt": 320000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4319000000, "long_term_debt": 7206000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8484000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11551000000, "shares_outstanding": 853174879, "operating_cash_flow": 2005000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1390000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -989000000, "share_repurchases": -507000000, "shares_issued": 42000000, "net_debt_issued": 680000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 615000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2514000000", "netIncome": "581000000", "grossProfit": "3931000000", "totalRevenue": "12588000000", "costOfRevenue": "8657000000", "interestExpense": "329000000", "operatingIncome": "890000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1076000000", "depreciationAndAmortization": "1369000000" }, "balance": { "totalDebt": "8484000000", "totalAssets": "28500000000", "longTermDebt": "7206000000", "shortTermDebt": "320000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "853174879", "totalCurrentAssets": "7212000000", "totalShareholderEquity": "11551000000", "totalCurrentLiabilities": "4319000000", "cashAndShortTermInvestments": "1779000000" }, "cashflow": { "freeCashFlow": "615000000", "dividendsPaid": "-989000000", "issuanceOfDebt": "1000000000", "issuanceOfStock": "42000000", "repaymentOfDebt": "-320000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2005000000", "repurchaseOfStock": "-507000000", "capitalExpenditures": "-1390000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "income_statement": { "revenue": 14189000000, "cost_of_revenue": 9683000000, "gross_profit": 4506000000, "ebit": 1438000000, "ebitda": 3541000000, "pretax_income": null, "tax_provision": null, "net_income": 1316000000, "net_income_to_common": 1316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1671000000, "total_current_assets": 7453000000, "total_assets": 29499000000, "short_term_debt": 224000000, "long_term_debt": 6687000000, "total_debt": 7817000000, "total_liabilities": null, "total_equity": 12008000000, "shares_outstanding": 823000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2615000000, "capital_expenditure": -1604000000, "free_cash_flow": 1011000000, "dividends_paid": -932000000, "share_repurchases": -728000000, "shares_issued": 40000000, "net_debt_issued": 40000000 }, "complete_fields": { "id": 386508, "ticker_id": 18802, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3541000000", "netIncome": "1316000000", "grossProfit": "4506000000", "totalRevenue": "14189000000", "costOfRevenue": "9683000000", "interestExpense": "292000000", "operatingIncome": "1438000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1047000000", "depreciationAndAmortization": "1452000000" }, "balance": { "totalDebt": "7817000000", "totalAssets": "29499000000", "longTermDebt": "6687000000", "shortTermDebt": "224000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "823000000", "totalCurrentAssets": "7453000000", "totalShareholderEquity": "12008000000", "totalCurrentLiabilities": "5175000000", "cashAndShortTermInvestments": "1671000000" }, "cashflow": { "freeCashFlow": "1011000000", "dividendsPaid": "-932000000", "issuanceOfDebt": "127000000", "issuanceOfStock": "40000000", "repaymentOfDebt": "-87000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2615000000", "repurchaseOfStock": "-728000000", "capitalExpenditures": "-1604000000" } }, "revenue": 14189000000, "cost_of_revenue": 9683000000, "gross_profit": 4506000000, "research_and_development": 1047000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1438000000, "depreciation_amortisation": 1452000000, "ebitda": 3541000000, "interest_expense": 292000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1316000000, "net_income_continuing_ops": null, "net_income_to_common": 1316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1671000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7453000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29499000000, "short_term_debt": 224000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5175000000, "long_term_debt": 6687000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7817000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12008000000, "shares_outstanding": 823000000, "operating_cash_flow": 2615000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1604000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -932000000, "share_repurchases": -728000000, "shares_issued": 40000000, "net_debt_issued": 40000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1011000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3541000000", "netIncome": "1316000000", "grossProfit": "4506000000", "totalRevenue": "14189000000", "costOfRevenue": "9683000000", "interestExpense": "292000000", "operatingIncome": "1438000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1047000000", "depreciationAndAmortization": "1452000000" }, "balance": { "totalDebt": "7817000000", "totalAssets": "29499000000", "longTermDebt": "6687000000", "shortTermDebt": "224000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "823000000", "totalCurrentAssets": "7453000000", "totalShareholderEquity": "12008000000", "totalCurrentLiabilities": "5175000000", "cashAndShortTermInvestments": "1671000000" }, "cashflow": { "freeCashFlow": "1011000000", "dividendsPaid": "-932000000", "issuanceOfDebt": "127000000", "issuanceOfStock": "40000000", "repaymentOfDebt": "-87000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2615000000", "repurchaseOfStock": "-728000000", "capitalExpenditures": "-1604000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386509, "ticker_id": 18802, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "income_statement": { "revenue": 4144000000, "cost_of_revenue": 2616000000, "gross_profit": 1528000000, "ebit": 639000000, "ebitda": 978000000, "pretax_income": null, "tax_provision": null, "net_income": 371000000, "net_income_to_common": 371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1755000000, "total_current_assets": 9526000000, "total_assets": 31253000000, "short_term_debt": 1255000000, "long_term_debt": 7718000000, "total_debt": 9924000000, "total_liabilities": null, "total_equity": 11812000000, "shares_outstanding": 859056085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362000000, "capital_expenditure": -332000000, "free_cash_flow": 30000000, "dividends_paid": -244000000, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": 414000000 }, "complete_fields": { "id": 386499, "ticker_id": 18802, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "978000000", "netIncome": "371000000", "grossProfit": "1528000000", "totalRevenue": "4144000000", "costOfRevenue": "2616000000", "interestExpense": "92000000", "operatingIncome": "639000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "278000000", "depreciationAndAmortization": "357000000" }, "balance": { "totalDebt": "9924000000", "totalAssets": "31253000000", "longTermDebt": "7718000000", "shortTermDebt": "1255000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "859056085", "totalCurrentAssets": "9526000000", "totalShareholderEquity": "11812000000", "totalCurrentLiabilities": "5916000000", "cashAndShortTermInvestments": "1755000000" }, "cashflow": { "freeCashFlow": "30000000", "dividendsPaid": "-244000000", "issuanceOfDebt": "427000000", "issuanceOfStock": "14000000", "repaymentOfDebt": "-13000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "362000000", "repurchaseOfStock": null, "capitalExpenditures": "-332000000" } }, "revenue": 4144000000, "cost_of_revenue": 2616000000, "gross_profit": 1528000000, "research_and_development": 278000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 639000000, "depreciation_amortisation": 357000000, "ebitda": 978000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 371000000, "net_income_continuing_ops": null, "net_income_to_common": 371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1755000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9526000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31253000000, "short_term_debt": 1255000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5916000000, "long_term_debt": 7718000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9924000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11812000000, "shares_outstanding": 859056085, "operating_cash_flow": 362000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -332000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -244000000, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": 414000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "978000000", "netIncome": "371000000", "grossProfit": "1528000000", "totalRevenue": "4144000000", "costOfRevenue": "2616000000", "interestExpense": "92000000", "operatingIncome": "639000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "278000000", "depreciationAndAmortization": "357000000" }, "balance": { "totalDebt": "9924000000", "totalAssets": "31253000000", "longTermDebt": "7718000000", "shortTermDebt": "1255000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "859056085", "totalCurrentAssets": "9526000000", "totalShareholderEquity": "11812000000", "totalCurrentLiabilities": "5916000000", "cashAndShortTermInvestments": "1755000000" }, "cashflow": { "freeCashFlow": "30000000", "dividendsPaid": "-244000000", "issuanceOfDebt": "427000000", "issuanceOfStock": "14000000", "repaymentOfDebt": "-13000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "362000000", "repurchaseOfStock": null, "capitalExpenditures": "-332000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "income_statement": { "revenue": 4215000000, "cost_of_revenue": 2720000000, "gross_profit": 1495000000, "ebit": 672000000, "ebitda": 1122000000, "pretax_income": null, "tax_provision": null, "net_income": 540000000, "net_income_to_common": 540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1526000000, "total_current_assets": 8936000000, "total_assets": 30976000000, "short_term_debt": 804000000, "long_term_debt": 7630000000, "total_debt": 9377000000, "total_liabilities": null, "total_equity": 11807000000, "shares_outstanding": 857360396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1052000000, "capital_expenditure": -432000000, "free_cash_flow": 620000000, "dividends_paid": -255000000, "share_repurchases": -5000000, "shares_issued": 10000000, "net_debt_issued": -395000000 }, "complete_fields": { "id": 386500, "ticker_id": 18802, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1122000000", "netIncome": "540000000", "grossProfit": "1495000000", "totalRevenue": "4215000000", "costOfRevenue": "2720000000", "interestExpense": "93000000", "operatingIncome": "672000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "284000000", "depreciationAndAmortization": "351000000" }, "balance": { "totalDebt": "9377000000", "totalAssets": "30976000000", "longTermDebt": "7630000000", "shortTermDebt": "804000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "857360396", "totalCurrentAssets": "8936000000", "totalShareholderEquity": "11807000000", "totalCurrentLiabilities": "5628000000", "cashAndShortTermInvestments": "1526000000" }, "cashflow": { "freeCashFlow": "620000000", "dividendsPaid": "-255000000", "issuanceOfDebt": "9000000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-404000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1052000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-432000000" } }, "revenue": 4215000000, "cost_of_revenue": 2720000000, "gross_profit": 1495000000, "research_and_development": 284000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672000000, "depreciation_amortisation": 351000000, "ebitda": 1122000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 540000000, "net_income_continuing_ops": null, "net_income_to_common": 540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1526000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8936000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30976000000, "short_term_debt": 804000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5628000000, "long_term_debt": 7630000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11807000000, "shares_outstanding": 857360396, "operating_cash_flow": 1052000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -432000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -255000000, "share_repurchases": -5000000, "shares_issued": 10000000, "net_debt_issued": -395000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 620000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1122000000", "netIncome": "540000000", "grossProfit": "1495000000", "totalRevenue": "4215000000", "costOfRevenue": "2720000000", "interestExpense": "93000000", "operatingIncome": "672000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "284000000", "depreciationAndAmortization": "351000000" }, "balance": { "totalDebt": "9377000000", "totalAssets": "30976000000", "longTermDebt": "7630000000", "shortTermDebt": "804000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "857360396", "totalCurrentAssets": "8936000000", "totalShareholderEquity": "11807000000", "totalCurrentLiabilities": "5628000000", "cashAndShortTermInvestments": "1526000000" }, "cashflow": { "freeCashFlow": "620000000", "dividendsPaid": "-255000000", "issuanceOfDebt": "9000000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-404000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1052000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-432000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "income_statement": { "revenue": 4100000000, "cost_of_revenue": 2580000000, "gross_profit": 1520000000, "ebit": 589000000, "ebitda": 965000000, "pretax_income": null, "tax_provision": null, "net_income": 430000000, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1648000000, "total_current_assets": 8677000000, "total_assets": 29916000000, "short_term_debt": 812000000, "long_term_debt": 7407000000, "total_debt": 9185000000, "total_liabilities": null, "total_equity": 11536000000, "shares_outstanding": 855618711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 784000000, "capital_expenditure": -334000000, "free_cash_flow": 450000000, "dividends_paid": -241000000, "share_repurchases": -25000000, "shares_issued": 19000000, "net_debt_issued": -36000000 }, "complete_fields": { "id": 386502, "ticker_id": 18802, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "965000000", "netIncome": "430000000", "grossProfit": "1520000000", "totalRevenue": "4100000000", "costOfRevenue": "2580000000", "interestExpense": "78000000", "operatingIncome": "589000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "280000000", "depreciationAndAmortization": "337000000" }, "balance": { "totalDebt": "9185000000", "totalAssets": "29916000000", "longTermDebt": "7407000000", "shortTermDebt": "812000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "855618711", "totalCurrentAssets": "8677000000", "totalShareholderEquity": "11536000000", "totalCurrentLiabilities": "5577000000", "cashAndShortTermInvestments": "1648000000" }, "cashflow": { "freeCashFlow": "450000000", "dividendsPaid": "-241000000", "issuanceOfDebt": "0", "issuanceOfStock": "19000000", "repaymentOfDebt": "-36000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "784000000", "repurchaseOfStock": "-25000000", "capitalExpenditures": "-334000000" } }, "revenue": 4100000000, "cost_of_revenue": 2580000000, "gross_profit": 1520000000, "research_and_development": 280000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 589000000, "depreciation_amortisation": 337000000, "ebitda": 965000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 430000000, "net_income_continuing_ops": null, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1648000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8677000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29916000000, "short_term_debt": 812000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5577000000, "long_term_debt": 7407000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9185000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11536000000, "shares_outstanding": 855618711, "operating_cash_flow": 784000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -334000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -241000000, "share_repurchases": -25000000, "shares_issued": 19000000, "net_debt_issued": -36000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "965000000", "netIncome": "430000000", "grossProfit": "1520000000", "totalRevenue": "4100000000", "costOfRevenue": "2580000000", "interestExpense": "78000000", "operatingIncome": "589000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "280000000", "depreciationAndAmortization": "337000000" }, "balance": { "totalDebt": "9185000000", "totalAssets": "29916000000", "longTermDebt": "7407000000", "shortTermDebt": "812000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "855618711", "totalCurrentAssets": "8677000000", "totalShareholderEquity": "11536000000", "totalCurrentLiabilities": "5577000000", "cashAndShortTermInvestments": "1648000000" }, "cashflow": { "freeCashFlow": "450000000", "dividendsPaid": "-241000000", "issuanceOfDebt": "0", "issuanceOfStock": "19000000", "repaymentOfDebt": "-36000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "784000000", "repurchaseOfStock": "-25000000", "capitalExpenditures": "-334000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "income_statement": { "revenue": 3862000000, "cost_of_revenue": 2470000000, "gross_profit": 1392000000, "ebit": 573000000, "ebitda": 1007000000, "pretax_income": null, "tax_provision": null, "net_income": 469000000, "net_income_to_common": 469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1491000000, "total_current_assets": 8196000000, "total_assets": 28745000000, "short_term_debt": 786000000, "long_term_debt": 6714000000, "total_debt": 8499000000, "total_liabilities": null, "total_equity": 11116000000, "shares_outstanding": 855471447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 708000000, "capital_expenditure": -308000000, "free_cash_flow": 400000000, "dividends_paid": -261000000, "share_repurchases": -33000000, "shares_issued": 1000000, "net_debt_issued": -232000000 }, "complete_fields": { "id": 386503, "ticker_id": 18802, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1007000000", "netIncome": "469000000", "grossProfit": "1392000000", "totalRevenue": "3862000000", "costOfRevenue": "2470000000", "interestExpense": "83000000", "operatingIncome": "573000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "276000000", "depreciationAndAmortization": "340000000" }, "balance": { "totalDebt": "8499000000", "totalAssets": "28745000000", "longTermDebt": "6714000000", "shortTermDebt": "786000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "855471447", "totalCurrentAssets": "8196000000", "totalShareholderEquity": "11116000000", "totalCurrentLiabilities": "5475000000", "cashAndShortTermInvestments": "1491000000" }, "cashflow": { "freeCashFlow": "400000000", "dividendsPaid": "-261000000", "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": "-232000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "708000000", "repurchaseOfStock": "-33000000", "capitalExpenditures": "-308000000" } }, "revenue": 3862000000, "cost_of_revenue": 2470000000, "gross_profit": 1392000000, "research_and_development": 276000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 573000000, "depreciation_amortisation": 340000000, "ebitda": 1007000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 469000000, "net_income_continuing_ops": null, "net_income_to_common": 469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1491000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8196000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28745000000, "short_term_debt": 786000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5475000000, "long_term_debt": 6714000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8499000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11116000000, "shares_outstanding": 855471447, "operating_cash_flow": 708000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -308000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -261000000, "share_repurchases": -33000000, "shares_issued": 1000000, "net_debt_issued": -232000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 400000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1007000000", "netIncome": "469000000", "grossProfit": "1392000000", "totalRevenue": "3862000000", "costOfRevenue": "2470000000", "interestExpense": "83000000", "operatingIncome": "573000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "276000000", "depreciationAndAmortization": "340000000" }, "balance": { "totalDebt": "8499000000", "totalAssets": "28745000000", "longTermDebt": "6714000000", "shortTermDebt": "786000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "855471447", "totalCurrentAssets": "8196000000", "totalShareholderEquity": "11116000000", "totalCurrentLiabilities": "5475000000", "cashAndShortTermInvestments": "1491000000" }, "cashflow": { "freeCashFlow": "400000000", "dividendsPaid": "-261000000", "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": "-232000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "708000000", "repurchaseOfStock": "-33000000", "capitalExpenditures": "-308000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "income_statement": { "revenue": 3452000000, "cost_of_revenue": 2238000000, "gross_profit": 1214000000, "ebit": 445000000, "ebitda": 641000000, "pretax_income": null, "tax_provision": null, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1359000000, "total_current_assets": 7644000000, "total_assets": 27394000000, "short_term_debt": 283000000, "long_term_debt": 6954000000, "total_debt": 8153000000, "total_liabilities": null, "total_equity": 10716000000, "shares_outstanding": 853564001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151000000, "capital_expenditure": -208000000, "free_cash_flow": -57000000, "dividends_paid": -242000000, "share_repurchases": -100000000, "shares_issued": 11000000, "net_debt_issued": -47000000 }, "complete_fields": { "id": 386504, "ticker_id": 18802, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "641000000", "netIncome": "157000000", "grossProfit": "1214000000", "totalRevenue": "3452000000", "costOfRevenue": "2238000000", "interestExpense": "82000000", "operatingIncome": "445000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "270000000", "depreciationAndAmortization": "319000000" }, "balance": { "totalDebt": "8153000000", "totalAssets": "27394000000", "longTermDebt": "6954000000", "shortTermDebt": "283000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "853564001", "totalCurrentAssets": "7644000000", "totalShareholderEquity": "10716000000", "totalCurrentLiabilities": "4523000000", "cashAndShortTermInvestments": "1359000000" }, "cashflow": { "freeCashFlow": "-57000000", "dividendsPaid": "-242000000", "issuanceOfDebt": null, "issuanceOfStock": "11000000", "repaymentOfDebt": "-47000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "151000000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-208000000" } }, "revenue": 3452000000, "cost_of_revenue": 2238000000, "gross_profit": 1214000000, "research_and_development": 270000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 445000000, "depreciation_amortisation": 319000000, "ebitda": 641000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 157000000, "net_income_continuing_ops": null, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1359000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7644000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27394000000, "short_term_debt": 283000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4523000000, "long_term_debt": 6954000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8153000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10716000000, "shares_outstanding": 853564001, "operating_cash_flow": 151000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -242000000, "share_repurchases": -100000000, "shares_issued": 11000000, "net_debt_issued": -47000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -57000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "641000000", "netIncome": "157000000", "grossProfit": "1214000000", "totalRevenue": "3452000000", "costOfRevenue": "2238000000", "interestExpense": "82000000", "operatingIncome": "445000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "270000000", "depreciationAndAmortization": "319000000" }, "balance": { "totalDebt": "8153000000", "totalAssets": "27394000000", "longTermDebt": "6954000000", "shortTermDebt": "283000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "853564001", "totalCurrentAssets": "7644000000", "totalShareholderEquity": "10716000000", "totalCurrentLiabilities": "4523000000", "cashAndShortTermInvestments": "1359000000" }, "cashflow": { "freeCashFlow": "-57000000", "dividendsPaid": "-242000000", "issuanceOfDebt": null, "issuanceOfStock": "11000000", "repaymentOfDebt": "-47000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "151000000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-208000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386505, "ticker_id": 18802, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:32.332358+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-30000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-30000000", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }