{ "ticker": { "uuid": "5d88cd25-fed1-42fc-925b-80d814e76f2f", "symbol": "SRBK", "name": "SR Bancorp, Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/5d88cd25-fed1-42fc-925b-80d814e76f2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d88cd25-fed1-42fc-925b-80d814e76f2f/" }, "latest_snapshot": { "ticker": { "uuid": "5d88cd25-fed1-42fc-925b-80d814e76f2f", "symbol": "SRBK", "name": "SR Bancorp, Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/5d88cd25-fed1-42fc-925b-80d814e76f2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d88cd25-fed1-42fc-925b-80d814e76f2f/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.18, "value": 0.23, "quality": 0.18, "momentum": 0.72, "coverage": 0.909, "confidence": 0.909, "delta": -0.6 }, "headline_factors": { "price": 20, "market_cap": 145376040, "pe_ratio": 43.357, "earnings_yield": 0.0183, "ebitda_to_ev": 0.0234, "shareholder_yield": 0.0105, "roe": 0.0184, "piotroski_f_score": 3, "momentum_12_1": 0.363, "volatility_252d": 0.1636 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 43.357, "ev_ebitda": 42.7539, "earnings_yield": 0.0183, "fcf_yield": null, "shareholder_yield": 0.0105 }, "quality": { "roe": 0.0184, "roic": 0.0118, "gross_margin": 0.6335, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0244, "eps_growth_1y": -0.3472, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4401, "momentum_12_1": 0.363, "relative_strength": 0.2708 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.18, "momentum_percentile": 0.72, "growth_composite": 80, "yield_composite": 80, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.66, "os": 0.27, "value": 0.23, "quality": 0.26, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.0073, "earnings_yield": 0.0272, "shareholder_yield": 0.1264, "roe": 0.0251, "momentum_12_1": 0.4181 }, { "week_end_date": "2026-06-14", "price": 18.9, "os": 0.23, "value": 0.24, "quality": 0.25, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.392, "earnings_yield": 0.0269, "shareholder_yield": 0.1248, "roe": 0.0251, "momentum_12_1": 0.3994 }, { "week_end_date": "2026-06-21", "price": 18.77, "os": 0.25, "value": 0.23, "quality": 0.22, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.1836, "earnings_yield": 0.027, "shareholder_yield": 0.1257, "roe": 0.0251, "momentum_12_1": 0.4712 }, { "week_end_date": "2026-06-28", "price": 19.3, "os": 0.2, "value": 0.23, "quality": 0.23, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.0332, "earnings_yield": 0.0265, "shareholder_yield": 0.1222, "roe": 0.0251, "momentum_12_1": 0.406 }, { "week_end_date": "2026-07-05", "price": 19.63, "os": 0.25, "value": 0.23, "quality": 0.25, "momentum": 0.82, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 31.5619, "earnings_yield": 0.0262, "shareholder_yield": 0.1207, "roe": 0.0251, "momentum_12_1": 0.3945 }, { "week_end_date": "2026-07-12", "price": 18.93, "os": 0.26, "value": 0.24, "quality": 0.24, "momentum": 0.83, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 30.4364, "earnings_yield": 0.0269, "shareholder_yield": 0.1252, "roe": 0.0251, "momentum_12_1": 0.3224 }, { "week_end_date": "2026-07-19", "price": 19.65, "os": 0.22, "value": 0.22, "quality": 0.23, "momentum": 0.79, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 31.5941, "earnings_yield": 0.0261, "shareholder_yield": 0.1206, "roe": 0.0251, "momentum_12_1": 0.3243 }, { "week_end_date": "2026-07-26", "price": 19.09, "os": 0.2, "value": 0.22, "quality": 0.23, "momentum": 0.77, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 30.6937, "earnings_yield": 0.0267, "shareholder_yield": 0.1241, "roe": 0.0251, "momentum_12_1": 0.3456 }, { "week_end_date": "2026-08-02", "price": 19.55, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 0.667, "coverage": 0.667, "pe_ratio": 27.6684, "earnings_yield": null, "shareholder_yield": 0.0904, "roe": 0.0278, "momentum_12_1": 0.4195 }, { "week_end_date": "2026-08-09", "price": 20, "os": 0.18, "value": 0.23, "quality": 0.18, "momentum": 0.72, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 43.357, "earnings_yield": 0.0183, "shareholder_yield": 0.0105, "roe": 0.0184, "momentum_12_1": 0.363 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51274000, "cost_of_revenue": 18792000, "gross_profit": 32482000, "ebit": 3832000, "ebitda": 4896000, "pretax_income": 4328000, "tax_provision": 1047000, "net_income": 3353000, "net_income_to_common": 3353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838000, "total_current_assets": 908506000, "total_assets": 1189444000, "short_term_debt": null, "long_term_debt": null, "total_debt": 67785000, "total_liabilities": 1007649000, "total_equity": 181795000, "shares_outstanding": 7430275, "goodwill_and_intangibles": 25540000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50049000, "cost_of_revenue": 16867000, "gross_profit": 33182000, "ebit": 6127000, "ebitda": 8470000, "pretax_income": 6127000, "tax_provision": 991000, "net_income": 5136000, "net_income_to_common": 5136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57779000, "total_current_assets": 61088000, "total_assets": 1084405000, "short_term_debt": 854000, "long_term_debt": 30000000, "total_debt": 33211000, "total_liabilities": 890625000, "total_equity": 193780000, "shares_outstanding": 8444355, "goodwill_and_intangibles": 32999000 }, "cash_flow": { "operating_cash_flow": 4665000, "capital_expenditure": 433000, "free_cash_flow": 5098000, "dividends_paid": 444000, "share_repurchases": -11324000, "shares_issued": 0, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33315000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5136000, "net_income_to_common": 5136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57779000, "total_current_assets": null, "total_assets": 1084405000, "short_term_debt": null, "long_term_debt": 30000000, "total_debt": 33211000, "total_liabilities": null, "total_equity": 193780000, "shares_outstanding": 8209616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4665000, "capital_expenditure": -433000, "free_cash_flow": 4232000, "dividends_paid": -444000, "share_repurchases": -11324000, "shares_issued": 0, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50049000, "cost_of_revenue": 16867000, "gross_profit": 33182000, "ebit": 6127000, "ebitda": 8470000, "pretax_income": 6127000, "tax_provision": 991000, "net_income": 5136000, "net_income_to_common": 5136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57779000, "total_current_assets": 61088000, "total_assets": 1084405000, "short_term_debt": 854000, "long_term_debt": 30000000, "total_debt": 33211000, "total_liabilities": 890625000, "total_equity": 193780000, "shares_outstanding": 8444355, "goodwill_and_intangibles": 32999000 }, "cash_flow": { "operating_cash_flow": 4665000, "capital_expenditure": 433000, "free_cash_flow": 5098000, "dividends_paid": 444000, "share_repurchases": -11324000, "shares_issued": 0, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50049000, "cost_of_revenue": 16867000, "gross_profit": 33182000, "ebit": 6127000, "ebitda": 8470000, "pretax_income": 6127000, "tax_provision": 991000, "net_income": 5136000, "net_income_to_common": 5136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57779000, "total_current_assets": 61088000, "total_assets": 1084405000, "short_term_debt": 854000, "long_term_debt": 30000000, "total_debt": 33211000, "total_liabilities": 890625000, "total_equity": 193780000, "shares_outstanding": 8444355, "goodwill_and_intangibles": 32999000 }, "cash_flow": { "operating_cash_flow": 4665000, "capital_expenditure": 433000, "free_cash_flow": 5098000, "dividends_paid": 444000, "share_repurchases": -11324000, "shares_issued": 0, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50049000, "cost_of_revenue": 16867000, "gross_profit": 33182000, "ebit": 6127000, "ebitda": 8470000, "pretax_income": 6127000, "tax_provision": 991000, "net_income": 5136000, "net_income_to_common": 5136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57779000, "total_current_assets": 61088000, "total_assets": 1084405000, "short_term_debt": 854000, "long_term_debt": 30000000, "total_debt": 33211000, "total_liabilities": 890625000, "total_equity": 193780000, "shares_outstanding": 8444355, "goodwill_and_intangibles": 32999000 }, "cash_flow": { "operating_cash_flow": 4665000, "capital_expenditure": 433000, "free_cash_flow": 5098000, "dividends_paid": 444000, "share_repurchases": -11324000, "shares_issued": 0, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50049000, "cost_of_revenue": 16867000, "gross_profit": 33182000, "ebit": 6127000, "ebitda": 8470000, "pretax_income": 6127000, "tax_provision": 991000, "net_income": 5136000, "net_income_to_common": 5136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57779000, "total_current_assets": 61088000, "total_assets": 1084405000, "short_term_debt": 854000, "long_term_debt": 30000000, "total_debt": 33211000, "total_liabilities": 890625000, "total_equity": 193780000, "shares_outstanding": 8444355, "goodwill_and_intangibles": 32999000 }, "cash_flow": { "operating_cash_flow": 4665000, "capital_expenditure": 433000, "free_cash_flow": 5098000, "dividends_paid": 444000, "share_repurchases": -11324000, "shares_issued": 0, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50049000, "cost_of_revenue": 16867000, "gross_profit": 33182000, "ebit": 6127000, "ebitda": 8470000, "pretax_income": 6127000, "tax_provision": 991000, "net_income": 5136000, "net_income_to_common": 5136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57779000, "total_current_assets": 61088000, "total_assets": 1084405000, "short_term_debt": 854000, "long_term_debt": 30000000, "total_debt": 33211000, "total_liabilities": 890625000, "total_equity": 193780000, "shares_outstanding": 8444355, "goodwill_and_intangibles": 32999000 }, "cash_flow": { "operating_cash_flow": 4665000, "capital_expenditure": 433000, "free_cash_flow": 5098000, "dividends_paid": 444000, "share_repurchases": -11324000, "shares_issued": 0, "net_debt_issued": 30000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13408000, "cost_of_revenue": 5100000, "gross_profit": 8308000, "ebit": 1177000, "ebitda": 1177000, "pretax_income": 1177000, "tax_provision": 309000, "net_income": 940000, "net_income_to_common": 940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838000, "total_current_assets": 908506000, "total_assets": 1189444000, "short_term_debt": 2785000, "long_term_debt": null, "total_debt": 67785000, "total_liabilities": 1007649000, "total_equity": 181795000, "shares_outstanding": 7430275, "goodwill_and_intangibles": 25540000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12475000, "cost_of_revenue": 4662000, "gross_profit": 7813000, "ebit": 623000, "ebitda": 623000, "pretax_income": 1168000, "tax_provision": 282000, "net_income": 886000, "net_income_to_common": 886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4662000, "total_current_assets": 867177000, "total_assets": 1143450000, "short_term_debt": 2999000, "long_term_debt": 50000000, "total_debt": 52999000, "total_liabilities": 959000000, "total_equity": 184450000, "shares_outstanding": 7556692, "goodwill_and_intangibles": 25810000 }, "cash_flow": { "operating_cash_flow": 1896000, "capital_expenditure": 133000, "free_cash_flow": 2029000, "dividends_paid": 394000, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8358000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 886000, "net_income_to_common": 886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63681000, "total_current_assets": null, "total_assets": 1143450000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 52999000, "total_liabilities": null, "total_equity": 184450000, "shares_outstanding": 7486351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2009000, "capital_expenditure": -133000, "free_cash_flow": 1876000, "dividends_paid": -394000, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12475000, "cost_of_revenue": 4662000, "gross_profit": 7813000, "ebit": 623000, "ebitda": 623000, "pretax_income": 1168000, "tax_provision": 282000, "net_income": 886000, "net_income_to_common": 886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4662000, "total_current_assets": 867177000, "total_assets": 1143450000, "short_term_debt": 2999000, "long_term_debt": 50000000, "total_debt": 52999000, "total_liabilities": 959000000, "total_equity": 184450000, "shares_outstanding": 7556692, "goodwill_and_intangibles": 25810000 }, "cash_flow": { "operating_cash_flow": 1896000, "capital_expenditure": 133000, "free_cash_flow": 2029000, "dividends_paid": 394000, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12475000, "cost_of_revenue": 4662000, "gross_profit": 7813000, "ebit": 623000, "ebitda": 623000, "pretax_income": 1168000, "tax_provision": 282000, "net_income": 886000, "net_income_to_common": 886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4662000, "total_current_assets": 867177000, "total_assets": 1143450000, "short_term_debt": 2999000, "long_term_debt": 50000000, "total_debt": 52999000, "total_liabilities": 959000000, "total_equity": 184450000, "shares_outstanding": 7556692, "goodwill_and_intangibles": 25810000 }, "cash_flow": { "operating_cash_flow": 1896000, "capital_expenditure": 133000, "free_cash_flow": 2029000, "dividends_paid": 394000, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12475000, "cost_of_revenue": 4662000, "gross_profit": 7813000, "ebit": 623000, "ebitda": 623000, "pretax_income": 1168000, "tax_provision": 282000, "net_income": 886000, "net_income_to_common": 886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4662000, "total_current_assets": 867177000, "total_assets": 1143450000, "short_term_debt": 2999000, "long_term_debt": 50000000, "total_debt": 52999000, "total_liabilities": 959000000, "total_equity": 184450000, "shares_outstanding": 7556692, "goodwill_and_intangibles": 25810000 }, "cash_flow": { "operating_cash_flow": 1896000, "capital_expenditure": 133000, "free_cash_flow": 2029000, "dividends_paid": 394000, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12475000, "cost_of_revenue": 4662000, "gross_profit": 7813000, "ebit": 623000, "ebitda": 623000, "pretax_income": 1168000, "tax_provision": 282000, "net_income": 886000, "net_income_to_common": 886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4662000, "total_current_assets": 867177000, "total_assets": 1143450000, "short_term_debt": 2999000, "long_term_debt": 50000000, "total_debt": 52999000, "total_liabilities": 959000000, "total_equity": 184450000, "shares_outstanding": 7556692, "goodwill_and_intangibles": 25810000 }, "cash_flow": { "operating_cash_flow": 1896000, "capital_expenditure": 133000, "free_cash_flow": 2029000, "dividends_paid": 394000, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12475000, "cost_of_revenue": 4662000, "gross_profit": 7813000, "ebit": 623000, "ebitda": 623000, "pretax_income": 1168000, "tax_provision": 282000, "net_income": 886000, "net_income_to_common": 886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4662000, "total_current_assets": 867177000, "total_assets": 1143450000, "short_term_debt": 2999000, "long_term_debt": 50000000, "total_debt": 52999000, "total_liabilities": 959000000, "total_equity": 184450000, "shares_outstanding": 7556692, "goodwill_and_intangibles": 25810000 }, "cash_flow": { "operating_cash_flow": 1896000, "capital_expenditure": 133000, "free_cash_flow": 2029000, "dividends_paid": 394000, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12475000, "cost_of_revenue": 4662000, "gross_profit": 7813000, "ebit": 623000, "ebitda": 623000, "pretax_income": 1168000, "tax_provision": 282000, "net_income": 886000, "net_income_to_common": 886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4662000, "total_current_assets": 867177000, "total_assets": 1143450000, "short_term_debt": 2999000, "long_term_debt": 50000000, "total_debt": 52999000, "total_liabilities": 959000000, "total_equity": 184450000, "shares_outstanding": 7556692, "goodwill_and_intangibles": 25810000 }, "cash_flow": { "operating_cash_flow": 1896000, "capital_expenditure": 133000, "free_cash_flow": 2029000, "dividends_paid": 394000, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12475000, "cost_of_revenue": 4662000, "gross_profit": 7813000, "ebit": 623000, "ebitda": 623000, "pretax_income": 1168000, "tax_provision": 282000, "net_income": 886000, "net_income_to_common": 886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4662000, "total_current_assets": 867177000, "total_assets": 1143450000, "short_term_debt": 2999000, "long_term_debt": 50000000, "total_debt": 52999000, "total_liabilities": 959000000, "total_equity": 184450000, "shares_outstanding": 7556692, "goodwill_and_intangibles": 25810000 }, "cash_flow": { "operating_cash_flow": 1896000, "capital_expenditure": 133000, "free_cash_flow": 2029000, "dividends_paid": 394000, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12891000, "cost_of_revenue": 4519000, "gross_profit": 8372000, "ebit": 1137000, "ebitda": 1668000, "pretax_income": 1088000, "tax_provision": 254000, "net_income": 834000, "net_income_to_common": 834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81842000, "total_current_assets": 85276000, "total_assets": 1142961000, "short_term_debt": 2785000, "long_term_debt": 50000000, "total_debt": 52785000, "total_liabilities": 954510000, "total_equity": 188451000, "shares_outstanding": 7694569, "goodwill_and_intangibles": 31771000 }, "cash_flow": { "operating_cash_flow": 3592000, "capital_expenditure": 76000, "free_cash_flow": 3668000, "dividends_paid": 406000, "share_repurchases": -4126000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }