{ "ticker": { "uuid": "5d88cd25-fed1-42fc-925b-80d814e76f2f", "symbol": "SRBK", "name": "SR Bancorp, Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/5d88cd25-fed1-42fc-925b-80d814e76f2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d88cd25-fed1-42fc-925b-80d814e76f2f/" }, "ticker_metadata": { "id": 8370, "uuid": "5d88cd25-fed1-42fc-925b-80d814e76f2f", "symbol": "SRBK", "name": "SR Bancorp, Inc. Common stock", "asset_type": "equity", "market_cap": 139697000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "SR Bancorp, Inc., through its subsidiary, Somerset Savings Bank, SLA, provides commercial banking services. The company is headquartered in Bound Brook, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5d88cd25-fed1-42fc-925b-80d814e76f2f", "symbol": "SRBK", "name": "SR Bancorp, Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/5d88cd25-fed1-42fc-925b-80d814e76f2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d88cd25-fed1-42fc-925b-80d814e76f2f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.2, "quality": 0.25, "momentum": 0.82, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 18.72, "market_cap": 141461274.24, "pe_ratio": 30.5928, "earnings_yield": 0.0327, "ebitda_to_ev": 0.0352, "shareholder_yield": 0.0118, "roe": 0.0251, "piotroski_f_score": 6, "momentum_12_1": 0.4224, "volatility_252d": 0.1743 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.026263+00:00", "batch_id": "" }, "size": { "price_close": 18.72, "market_cap": 141461274.24, "market_cap_usd": 141461274.24, "enterprise_value": 189798274.24, "shares_outstanding": 7556692, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.5928, "pb_ratio": 0.7669, "ptbv_ratio": 0.8917, "ps_ratio": 2.7492, "pcf_ratio": 16.7469, "pfcf_ratio": 15.8803, "ev_ebitda": 28.4002, "ev_ebit": 37.3545, "ev_sales": 3.6886, "ev_fcf": 21.3065, "earnings_yield": 0.0327, "fcf_yield": 0.0469, "price_to_sales": 2.7492, "price_to_book": 0.7669, "price_to_cashflow": 16.7469, "ebitda_to_ev": 0.0352, "sales_yield": 0.2711 }, "yield": { "dividend_yield": 0.0118, "buyback_yield": 0, "shareholder_yield": 0.0118, "debt_paydown_yield": null, "total_yield": 0.0118 }, "quality": { "gross_margin": 0.6466, "operating_margin": 0.0987, "net_margin": 0.0899, "ebitda_margin": 0.1299, "fcf_margin": 0.1731, "roe": 0.0251, "roa": 0.004, "roic": 0.0181, "roc_greenblatt": null, "asset_turnover": 0.045, "cash_conversion": 1.9265, "accruals_ratio": -0.0033, "sbc_to_revenue": 0.0396, "piotroski_f_score": 6, "altman_z_score": 1.2042, "earnings_stability_5y": 2.7349, "revenue_stability_5y": 0.6034, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0291, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.1992, "net_debt_to_ebitda": 7.2328, "debt_to_assets": 0.0464, "interest_coverage": 0.2858, "current_ratio": 289.1554, "quick_ratio": 289.1554, "net_debt": 48337000, "local_beta": 0.0007, "volatility_252d": 0.1743, "volatility_60d": 0.3664, "max_drawdown_12m": -0.0635, "risk_adjusted_momentum": 2.4235 }, "growth": { "revenue_growth_1y": 0.1702, "revenue_growth_3y_cagr": 0.5016, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.4002, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0358, "book_value_growth_1y": -0.2138, "revenue_growth": 0.1702, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0179, "price_return_3m": 0.1229, "price_return_6m": 0.1794, "price_return_9m": 0.2598, "price_return_12m": 0.4479, "price_return_12m_ex1m": 0.4224, "momentum_6m": 0.1794, "momentum_12m": 0.4479, "momentum_12_1": 0.4224, "distance_from_52w_high": -0.0037, "distance_from_52w_low": 0.4772, "relative_strength": 0.29 }, "raw_ttm": { "revenue_ttm": 51455000, "gross_profit_ttm": 33269000, "ebit_ttm": 5081000, "ebitda_ttm": 6683000, "net_income_ttm": 4624000, "eps_diluted_ttm": 0.6119, "operating_cash_flow_ttm": 8447000, "capital_expenditure_ttm": 461000, "fcf_ttm": 8908000, "dividends_paid_ttm": 1673000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17777000, "cash_and_equivalents": 4662000, "total_current_assets": 867177000, "total_current_liabilities": 2999000, "net_ppe": null, "total_assets": 1143450000, "total_debt": 52999000, "total_equity": 184450000, "net_working_capital": 862515000, "book_value_per_share": 24.4088, "retained_earnings": 121753000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 158640000, "tangible_book_per_share": 20.9933 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 71, "rank_pb": 13, "rank_ptbv": 14, "rank_ps": 60, "rank_pcf": 70, "rank_ev_ebitda": 85, "rank_ev_ebit": 88, "rank_earnings_yield": 71, "rank_fcf_yield": 69, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 67, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 28, "rank_fcf_margin": 53, "rank_piotroski": 31, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 28 }, "composites": { "value_composite": 80, "quality_composite": 75, "momentum_composite": 18, "growth_composite": 24, "yield_composite": 30, "svqf_composite": 86, "vc1_composite": 77, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.2236, "os_score": 0.24, "value_percentile": 0.2, "quality_percentile": 0.25, "momentum_percentile": 0.82, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2647, "ticker_id": 8370, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.026263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.72, "market_cap": 141461274.24, "market_cap_usd": 141461274.24, "enterprise_value": 189798274.24, "shares_outstanding": 7556692, "fx_rate_to_usd": null, "pe_ratio": 30.59283612, "pb_ratio": 0.76693562, "ptbv_ratio": 0.89171252, "ps_ratio": 2.74922309, "pcf_ratio": 16.74692485, "pfcf_ratio": 15.88025081, "ev_ebitda": 28.40016074, "ev_ebit": 37.35451176, "ev_sales": 3.68862645, "ev_fcf": 21.30649688, "earnings_yield": 0.03268739, "fcf_yield": 0.04693404, "dividend_yield": 0.01182656, "buyback_yield": 0, "shareholder_yield": 0.01182656, "debt_paydown_yield": null, "total_yield": 0.01182656, "gross_margin": 0.64656496, "operating_margin": 0.09874648, "net_margin": 0.08986493, "ebitda_margin": 0.12988048, "fcf_margin": 0.17312215, "roe": 0.02506912, "roa": 0.0040439, "roic": 0.01809704, "roc_greenblatt": null, "asset_turnover": 0.04499978, "cash_conversion": 1.92647059, "accruals_ratio": -0.00334339, "sbc_to_revenue": 0.03962686, "debt_to_equity": 5.19924099, "net_debt_to_ebitda": 7.23282957, "debt_to_assets": 0.04635008, "interest_coverage": 0.28581875, "current_ratio": 289.15538513, "quick_ratio": 289.15538513, "net_debt": 48337000, "revenue_growth_1y": 0.1702297, "revenue_growth_3y_cagr": 0.50156548, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.40017959, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03581395, "book_value_growth_1y": -0.2138389, "piotroski_f_score": 6, "altman_z_score": 1.20415558, "earnings_stability_5y": 2.734876, "revenue_stability_5y": 0.603372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01794454, "price_return_3m": 0.12293499, "price_return_6m": 0.17940576, "price_return_9m": 0.25983404, "price_return_12m": 0.44789661, "price_return_12m_ex1m": 0.42237279, "distance_from_52w_high": -0.00372539, "distance_from_52w_low": 0.47721444, "relative_strength": 0.28995555, "local_beta": 0.0007, "volatility_252d": 0.174279, "volatility_60d": 0.366375, "max_drawdown_12m": -0.06346822, "revenue_ttm": 51455000, "gross_profit_ttm": 33269000, "ebit_ttm": 5081000, "ebitda_ttm": 6683000, "net_income_ttm": 4624000, "eps_diluted_ttm": 0.61190796, "operating_cash_flow_ttm": 8447000, "capital_expenditure_ttm": 461000, "fcf_ttm": 8908000, "dividends_paid_ttm": 1673000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17777000, "cash_and_equivalents": 4662000, "total_current_assets": 867177000, "total_current_liabilities": 2999000, "net_ppe": null, "total_assets": 1143450000, "total_debt": 52999000, "total_equity": 184450000, "net_working_capital": 862515000, "book_value_per_share": 24.40882863, "retained_earnings": 121753000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 158640000, "tangible_book_per_share": 20.99331295, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 71, "rank_pb": 13, "rank_ptbv": 14, "rank_ps": 60, "rank_pcf": 70, "rank_ev_ebitda": 85, "rank_ev_ebit": 88, "rank_earnings_yield": 71, "rank_fcf_yield": 69, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 67, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 28, "rank_fcf_margin": 53, "rank_piotroski": 31, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 28, "value_composite": 80, "quality_composite": 75, "momentum_composite": 18, "growth_composite": 24, "yield_composite": 30, "svqf_composite": 86, "vc1_composite": 77, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.72, "os": 0.24, "value": 0.2, "quality": 0.25, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.5928, "earnings_yield": 0.0327, "shareholder_yield": 0.0118, "roe": 0.0251, "momentum_12_1": 0.4224, "complete_fields": { "id": 2647, "ticker_id": 8370, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.026263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.72, "market_cap": 141461274.24, "market_cap_usd": 141461274.24, "enterprise_value": 189798274.24, "shares_outstanding": 7556692, "fx_rate_to_usd": null, "pe_ratio": 30.59283612, "pb_ratio": 0.76693562, "ptbv_ratio": 0.89171252, "ps_ratio": 2.74922309, "pcf_ratio": 16.74692485, "pfcf_ratio": 15.88025081, "ev_ebitda": 28.40016074, "ev_ebit": 37.35451176, "ev_sales": 3.68862645, "ev_fcf": 21.30649688, "earnings_yield": 0.03268739, "fcf_yield": 0.04693404, "dividend_yield": 0.01182656, "buyback_yield": 0, "shareholder_yield": 0.01182656, "debt_paydown_yield": null, "total_yield": 0.01182656, "gross_margin": 0.64656496, "operating_margin": 0.09874648, "net_margin": 0.08986493, "ebitda_margin": 0.12988048, "fcf_margin": 0.17312215, "roe": 0.02506912, "roa": 0.0040439, "roic": 0.01809704, "roc_greenblatt": null, "asset_turnover": 0.04499978, "cash_conversion": 1.92647059, "accruals_ratio": -0.00334339, "sbc_to_revenue": 0.03962686, "debt_to_equity": 5.19924099, "net_debt_to_ebitda": 7.23282957, "debt_to_assets": 0.04635008, "interest_coverage": 0.28581875, "current_ratio": 289.15538513, "quick_ratio": 289.15538513, "net_debt": 48337000, "revenue_growth_1y": 0.1702297, "revenue_growth_3y_cagr": 0.50156548, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.40017959, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03581395, "book_value_growth_1y": -0.2138389, "piotroski_f_score": 6, "altman_z_score": 1.20415558, "earnings_stability_5y": 2.734876, "revenue_stability_5y": 0.603372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01794454, "price_return_3m": 0.12293499, "price_return_6m": 0.17940576, "price_return_9m": 0.25983404, "price_return_12m": 0.44789661, "price_return_12m_ex1m": 0.42237279, "distance_from_52w_high": -0.00372539, "distance_from_52w_low": 0.47721444, "relative_strength": 0.28995555, "local_beta": 0.0007, "volatility_252d": 0.174279, "volatility_60d": 0.366375, "max_drawdown_12m": -0.06346822, "revenue_ttm": 51455000, "gross_profit_ttm": 33269000, "ebit_ttm": 5081000, "ebitda_ttm": 6683000, "net_income_ttm": 4624000, "eps_diluted_ttm": 0.61190796, "operating_cash_flow_ttm": 8447000, "capital_expenditure_ttm": 461000, "fcf_ttm": 8908000, "dividends_paid_ttm": 1673000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17777000, "cash_and_equivalents": 4662000, "total_current_assets": 867177000, "total_current_liabilities": 2999000, "net_ppe": null, "total_assets": 1143450000, "total_debt": 52999000, "total_equity": 184450000, "net_working_capital": 862515000, "book_value_per_share": 24.40882863, "retained_earnings": 121753000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 158640000, "tangible_book_per_share": 20.99331295, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 71, "rank_pb": 13, "rank_ptbv": 14, "rank_ps": 60, "rank_pcf": 70, "rank_ev_ebitda": 85, "rank_ev_ebit": 88, "rank_earnings_yield": 71, "rank_fcf_yield": 69, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 67, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 28, "rank_fcf_margin": 53, "rank_piotroski": 31, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 28, "value_composite": 80, "quality_composite": 75, "momentum_composite": 18, "growth_composite": 24, "yield_composite": 30, "svqf_composite": 86, "vc1_composite": 77, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 50049000, "cost_of_revenue": 16867000, "gross_profit": 33182000, "ebit": 6127000, "ebitda": 8470000, "pretax_income": 6127000, "tax_provision": 991000, "net_income": 5136000, "net_income_to_common": 5136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57779000, "total_current_assets": 61088000, "total_assets": 1084405000, "short_term_debt": 854000, "long_term_debt": 30000000, "total_debt": 30854000, "total_liabilities": 890625000, "total_equity": 193780000, "shares_outstanding": 8444355, "goodwill_and_intangibles": 32999000 }, "cash_flow": { "operating_cash_flow": 4665000, "capital_expenditure": 433000, "free_cash_flow": 5098000, "dividends_paid": 444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175443, "ticker_id": 8370, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6127000", "ebitda": "8470000", "netIncome": "5136000", "grossProfit": "33182000", "depreciation": "None", "totalRevenue": "50049000", "costOfRevenue": "16867000", "interestIncome": "46315000", "incomeBeforeTax": "6127000", "interestExpense": "16734000", "operatingIncome": "6127000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "991000", "reportedCurrency": "USD", "netInterestIncome": "29581000", "nonInterestIncome": "None", "operatingExpenses": "27055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2343000", "sellingGeneralAndAdministrative": "1854000", "netIncomeFromContinuingOperations": "5136000" }, "balance": { "goodwill": "26708000", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "1084405000", "longTermDebt": "30000000", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6291000", "reportedCurrency": "USD", "retainedEarnings": "120505000", "totalLiabilities": "890625000", "otherCurrentAssets": "198000", "totalCurrentAssets": "61088000", "currentLongTermDebt": "None", "longTermInvestments": "141882000", "shortTermInvestments": "237000", "currentNetReceivables": "3072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023317000", "currentAccountsPayable": "223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33211000", "totalShareholderEquity": "193780000", "capitalLeaseObligations": "3211000", "otherCurrentLiabilities": "846022000", "totalCurrentLiabilities": "846245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44380000", "cashAndShortTermInvestments": "57779000", "commonStockSharesOutstanding": "8444355", "intangibleAssetsExcludingGoodwill": "6291000", "cashAndCashEquivalentsAtCarryingValue": "57779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5136000", "profitLoss": "None", "dividendPayout": "444000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4665000", "capitalExpenditures": "433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57688000", "cashflowFromInvestment": "-50483000", "stockBasedCompensation": "1106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50049000, "cost_of_revenue": 16867000, "gross_profit": 33182000, "research_and_development": null, "selling_general_admin": 1854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6127000, "depreciation_amortisation": 2343000, "ebitda": 8470000, "interest_expense": 16734000, "interest_income": null, "other_non_operating": null, "pretax_income": 6127000, "tax_provision": 991000, "effective_tax_rate": null, "net_income": 5136000, "net_income_continuing_ops": 5136000, "net_income_to_common": 5136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57779000, "short_term_investments": 237000, "net_receivables": 3072000, "inventory": null, "other_current_assets": null, "total_current_assets": 61088000, "net_ppe": null, "goodwill": 26708000, "intangible_assets": 6291000, "goodwill_and_intangibles": 32999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1023317000, "total_assets": 1084405000, "short_term_debt": 854000, "accounts_payable": 223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846245000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44380000, "total_liabilities": 890625000, "total_debt": 30854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120505000, "total_equity": 193780000, "shares_outstanding": 8444355, "operating_cash_flow": 4665000, "stock_based_compensation": 1106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50483000, "dividends_paid": 444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57688000, "free_cash_flow": 5098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6127000", "ebitda": "8470000", "netIncome": "5136000", "grossProfit": "33182000", "depreciation": "None", "totalRevenue": "50049000", "costOfRevenue": "16867000", "interestIncome": "46315000", "incomeBeforeTax": "6127000", "interestExpense": "16734000", "operatingIncome": "6127000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "991000", "reportedCurrency": "USD", "netInterestIncome": "29581000", "nonInterestIncome": "None", "operatingExpenses": "27055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2343000", "sellingGeneralAndAdministrative": "1854000", "netIncomeFromContinuingOperations": "5136000" }, "balance": { "goodwill": "26708000", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "1084405000", "longTermDebt": "30000000", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6291000", "reportedCurrency": "USD", "retainedEarnings": "120505000", "totalLiabilities": "890625000", "otherCurrentAssets": "198000", "totalCurrentAssets": "61088000", "currentLongTermDebt": "None", "longTermInvestments": "141882000", "shortTermInvestments": "237000", "currentNetReceivables": "3072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023317000", "currentAccountsPayable": "223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33211000", "totalShareholderEquity": "193780000", "capitalLeaseObligations": "3211000", "otherCurrentLiabilities": "846022000", "totalCurrentLiabilities": "846245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44380000", "cashAndShortTermInvestments": "57779000", "commonStockSharesOutstanding": "8444355", "intangibleAssetsExcludingGoodwill": "6291000", "cashAndCashEquivalentsAtCarryingValue": "57779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5136000", "profitLoss": "None", "dividendPayout": "444000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4665000", "capitalExpenditures": "433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57688000", "cashflowFromInvestment": "-50483000", "stockBasedCompensation": "1106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 38374000, "cost_of_revenue": 15561000, "gross_profit": 22814000, "ebit": -11769000, "ebitda": -9595000, "pretax_income": -11769000, "tax_provision": -909000, "net_income": -10860000, "net_income_to_common": -10860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45909000, "total_current_assets": 48629000, "total_assets": 1020844000, "short_term_debt": 791000, "long_term_debt": null, "total_debt": 791000, "total_liabilities": 821361000, "total_equity": 199483000, "shares_outstanding": 6834000, "goodwill_and_intangibles": 28141000 }, "cash_flow": { "operating_cash_flow": -1739000, "capital_expenditure": 1102000, "free_cash_flow": -637000, "dividends_paid": 35500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175448, "ticker_id": 8370, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11769000", "ebitda": "-9595000", "netIncome": "-10860000", "grossProfit": "22814000", "depreciation": "None", "totalRevenue": "38374000", "costOfRevenue": "15561000", "interestIncome": "40866000", "incomeBeforeTax": "-11769000", "interestExpense": "11495000", "operatingIncome": "-11769000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-909000", "reportedCurrency": "USD", "netInterestIncome": "29371000", "nonInterestIncome": "None", "operatingExpenses": "34583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2174000", "sellingGeneralAndAdministrative": "16505000", "netIncomeFromContinuingOperations": "-10860000" }, "balance": { "goodwill": "20417000", "inventory": "-725932000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1020844000", "longTermDebt": "None", "shortTermDebt": "791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7724000", "reportedCurrency": "USD", "retainedEarnings": "116205000", "totalLiabilities": "821361000", "otherCurrentAssets": "-2695000", "totalCurrentAssets": "48629000", "currentLongTermDebt": "None", "longTermInvestments": "158350000", "shortTermInvestments": "25000", "currentNetReceivables": "2695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972215000", "currentAccountsPayable": "149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2403000", "totalShareholderEquity": "199483000", "capitalLeaseObligations": "2403000", "otherCurrentLiabilities": "807100000", "totalCurrentLiabilities": "807249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14112000", "cashAndShortTermInvestments": "45909000", "commonStockSharesOutstanding": "6834000", "intangibleAssetsExcludingGoodwill": "7724000", "cashAndCashEquivalentsAtCarryingValue": "45909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10860000", "profitLoss": "None", "dividendPayout": "35500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1739000", "capitalExpenditures": "1102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6551000", "cashflowFromInvestment": "11750000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38374000, "cost_of_revenue": 15561000, "gross_profit": 22814000, "research_and_development": null, "selling_general_admin": 16505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11769000, "depreciation_amortisation": 2174000, "ebitda": -9595000, "interest_expense": 11495000, "interest_income": null, "other_non_operating": null, "pretax_income": -11769000, "tax_provision": -909000, "effective_tax_rate": null, "net_income": -10860000, "net_income_continuing_ops": -10860000, "net_income_to_common": -10860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45909000, "short_term_investments": 25000, "net_receivables": 2695000, "inventory": -725932000, "other_current_assets": null, "total_current_assets": 48629000, "net_ppe": null, "goodwill": 20417000, "intangible_assets": 7724000, "goodwill_and_intangibles": 28141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 972215000, "total_assets": 1020844000, "short_term_debt": 791000, "accounts_payable": 149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 807249000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14112000, "total_liabilities": 821361000, "total_debt": 791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116205000, "total_equity": 199483000, "shares_outstanding": 6834000, "operating_cash_flow": -1739000, "stock_based_compensation": 515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11750000, "dividends_paid": 35500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6551000, "free_cash_flow": -637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11769000", "ebitda": "-9595000", "netIncome": "-10860000", "grossProfit": "22814000", "depreciation": "None", "totalRevenue": "38374000", "costOfRevenue": "15561000", "interestIncome": "40866000", "incomeBeforeTax": "-11769000", "interestExpense": "11495000", "operatingIncome": "-11769000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-909000", "reportedCurrency": "USD", "netInterestIncome": "29371000", "nonInterestIncome": "None", "operatingExpenses": "34583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2174000", "sellingGeneralAndAdministrative": "16505000", "netIncomeFromContinuingOperations": "-10860000" }, "balance": { "goodwill": "20417000", "inventory": "-725932000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1020844000", "longTermDebt": "None", "shortTermDebt": "791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7724000", "reportedCurrency": "USD", "retainedEarnings": "116205000", "totalLiabilities": "821361000", "otherCurrentAssets": "-2695000", "totalCurrentAssets": "48629000", "currentLongTermDebt": "None", "longTermInvestments": "158350000", "shortTermInvestments": "25000", "currentNetReceivables": "2695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972215000", "currentAccountsPayable": "149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2403000", "totalShareholderEquity": "199483000", "capitalLeaseObligations": "2403000", "otherCurrentLiabilities": "807100000", "totalCurrentLiabilities": "807249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14112000", "cashAndShortTermInvestments": "45909000", "commonStockSharesOutstanding": "6834000", "intangibleAssetsExcludingGoodwill": "7724000", "cashAndCashEquivalentsAtCarryingValue": "45909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10860000", "profitLoss": "None", "dividendPayout": "35500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1739000", "capitalExpenditures": "1102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6551000", "cashflowFromInvestment": "11750000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 17384000, "cost_of_revenue": 2428000, "gross_profit": 14956000, "ebit": 1803000, "ebitda": 2197000, "pretax_income": 1803000, "tax_provision": 250000, "net_income": 1553000, "net_income_to_common": 1553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42449000, "total_current_assets": 79738000, "total_assets": 651486000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 529402000, "total_equity": 122084000, "shares_outstanding": 9507930, "goodwill_and_intangibles": 1189000 }, "cash_flow": { "operating_cash_flow": 2320000, "capital_expenditure": 516000, "free_cash_flow": 2836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175453, "ticker_id": 8370, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1803000", "ebitda": "2197000", "netIncome": "1553000", "grossProfit": "14956000", "depreciation": "None", "totalRevenue": "17384000", "costOfRevenue": "2428000", "interestIncome": "16119000", "incomeBeforeTax": "1803000", "interestExpense": "2428000", "operatingIncome": "1803000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "250000", "reportedCurrency": "USD", "netInterestIncome": "13691000", "nonInterestIncome": "None", "operatingExpenses": "13153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "8461000", "netIncomeFromContinuingOperations": "1553000" }, "balance": { "goodwill": "None", "inventory": "-43638000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "651486000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1189000", "reportedCurrency": "USD", "retainedEarnings": "127099000", "totalLiabilities": "529402000", "otherCurrentAssets": "43638000", "totalCurrentAssets": "79738000", "currentLongTermDebt": "None", "longTermInvestments": "207285000", "shortTermInvestments": "36100000", "currentNetReceivables": "1189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571748000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20019000", "totalShareholderEquity": "122084000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "503917000", "totalCurrentLiabilities": "503917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25485000", "cashAndShortTermInvestments": "42449000", "commonStockSharesOutstanding": "9507930", "intangibleAssetsExcludingGoodwill": "1189000", "cashAndCashEquivalentsAtCarryingValue": "42449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2320000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2090000", "cashflowFromInvestment": "2695000", "stockBasedCompensation": "1249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17384000, "cost_of_revenue": 2428000, "gross_profit": 14956000, "research_and_development": null, "selling_general_admin": 8461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1803000, "depreciation_amortisation": 394000, "ebitda": 2197000, "interest_expense": 2428000, "interest_income": null, "other_non_operating": null, "pretax_income": 1803000, "tax_provision": 250000, "effective_tax_rate": null, "net_income": 1553000, "net_income_continuing_ops": 1553000, "net_income_to_common": 1553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42449000, "short_term_investments": 36100000, "net_receivables": 1189000, "inventory": -43638000, "other_current_assets": null, "total_current_assets": 79738000, "net_ppe": null, "goodwill": null, "intangible_assets": 1189000, "goodwill_and_intangibles": 1189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571748000, "total_assets": 651486000, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503917000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25485000, "total_liabilities": 529402000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127099000, "total_equity": 122084000, "shares_outstanding": 9507930, "operating_cash_flow": 2320000, "stock_based_compensation": 1249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2090000, "free_cash_flow": 2836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1803000", "ebitda": "2197000", "netIncome": "1553000", "grossProfit": "14956000", "depreciation": "None", "totalRevenue": "17384000", "costOfRevenue": "2428000", "interestIncome": "16119000", "incomeBeforeTax": "1803000", "interestExpense": "2428000", "operatingIncome": "1803000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "250000", "reportedCurrency": "USD", "netInterestIncome": "13691000", "nonInterestIncome": "None", "operatingExpenses": "13153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "8461000", "netIncomeFromContinuingOperations": "1553000" }, "balance": { "goodwill": "None", "inventory": "-43638000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "651486000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1189000", "reportedCurrency": "USD", "retainedEarnings": "127099000", "totalLiabilities": "529402000", "otherCurrentAssets": "43638000", "totalCurrentAssets": "79738000", "currentLongTermDebt": "None", "longTermInvestments": "207285000", "shortTermInvestments": "36100000", "currentNetReceivables": "1189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571748000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20019000", "totalShareholderEquity": "122084000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "503917000", "totalCurrentLiabilities": "503917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25485000", "cashAndShortTermInvestments": "42449000", "commonStockSharesOutstanding": "9507930", "intangibleAssetsExcludingGoodwill": "1189000", "cashAndCashEquivalentsAtCarryingValue": "42449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2320000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2090000", "cashflowFromInvestment": "2695000", "stockBasedCompensation": "1249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 14783000, "cost_of_revenue": 1535000, "gross_profit": 13248000, "ebit": 2234000, "ebitda": 2629000, "pretax_income": 2234000, "tax_provision": 363000, "net_income": 1871000, "net_income_to_common": 1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35344000, "total_current_assets": 84288000, "total_assets": 648631000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 530400000, "total_equity": 118231000, "shares_outstanding": 9507930, "goodwill_and_intangibles": 1068000 }, "cash_flow": { "operating_cash_flow": 1035000, "capital_expenditure": 327000, "free_cash_flow": 1362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175458, "ticker_id": 8370, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2234000", "ebitda": "2629000", "netIncome": "1871000", "grossProfit": "13248000", "depreciation": "None", "totalRevenue": "14783000", "costOfRevenue": "1535000", "interestIncome": "13432000", "incomeBeforeTax": "2234000", "interestExpense": "1535000", "operatingIncome": "2234000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "363000", "reportedCurrency": "USD", "netInterestIncome": "11897000", "nonInterestIncome": "None", "operatingExpenses": "11014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000", "sellingGeneralAndAdministrative": "6981000", "netIncomeFromContinuingOperations": "1871000" }, "balance": { "goodwill": "None", "inventory": "-36412000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "648631000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1068000", "reportedCurrency": "USD", "retainedEarnings": "125546000", "totalLiabilities": "530400000", "otherCurrentAssets": "36412000", "totalCurrentAssets": "84288000", "currentLongTermDebt": "None", "longTermInvestments": "240779000", "shortTermInvestments": "47876000", "currentNetReceivables": "1068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564343000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "118231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "522072000", "totalCurrentLiabilities": "522072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8328000", "cashAndShortTermInvestments": "35344000", "commonStockSharesOutstanding": "9507930", "intangibleAssetsExcludingGoodwill": "1068000", "cashAndCashEquivalentsAtCarryingValue": "35344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1035000", "capitalExpenditures": "327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12461000", "cashflowFromInvestment": "-34903000", "stockBasedCompensation": "1129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14783000, "cost_of_revenue": 1535000, "gross_profit": 13248000, "research_and_development": null, "selling_general_admin": 6981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2234000, "depreciation_amortisation": 395000, "ebitda": 2629000, "interest_expense": 1535000, "interest_income": null, "other_non_operating": null, "pretax_income": 2234000, "tax_provision": 363000, "effective_tax_rate": null, "net_income": 1871000, "net_income_continuing_ops": 1871000, "net_income_to_common": 1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35344000, "short_term_investments": 47876000, "net_receivables": 1068000, "inventory": -36412000, "other_current_assets": null, "total_current_assets": 84288000, "net_ppe": null, "goodwill": null, "intangible_assets": 1068000, "goodwill_and_intangibles": 1068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564343000, "total_assets": 648631000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8328000, "total_liabilities": 530400000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125546000, "total_equity": 118231000, "shares_outstanding": 9507930, "operating_cash_flow": 1035000, "stock_based_compensation": 1129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12461000, "free_cash_flow": 1362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2234000", "ebitda": "2629000", "netIncome": "1871000", "grossProfit": "13248000", "depreciation": "None", "totalRevenue": "14783000", "costOfRevenue": "1535000", "interestIncome": "13432000", "incomeBeforeTax": "2234000", "interestExpense": "1535000", "operatingIncome": "2234000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "363000", "reportedCurrency": "USD", "netInterestIncome": "11897000", "nonInterestIncome": "None", "operatingExpenses": "11014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000", "sellingGeneralAndAdministrative": "6981000", "netIncomeFromContinuingOperations": "1871000" }, "balance": { "goodwill": "None", "inventory": "-36412000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "648631000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1068000", "reportedCurrency": "USD", "retainedEarnings": "125546000", "totalLiabilities": "530400000", "otherCurrentAssets": "36412000", "totalCurrentAssets": "84288000", "currentLongTermDebt": "None", "longTermInvestments": "240779000", "shortTermInvestments": "47876000", "currentNetReceivables": "1068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564343000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "118231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "522072000", "totalCurrentLiabilities": "522072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8328000", "cashAndShortTermInvestments": "35344000", "commonStockSharesOutstanding": "9507930", "intangibleAssetsExcludingGoodwill": "1068000", "cashAndCashEquivalentsAtCarryingValue": "35344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1035000", "capitalExpenditures": "327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12461000", "cashflowFromInvestment": "-34903000", "stockBasedCompensation": "1129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 14392000, "cost_of_revenue": 2415000, "gross_profit": 11977000, "ebit": 1395000, "ebitda": 1847000, "pretax_income": 1395000, "tax_provision": 145000, "net_income": 1250000, "net_income_to_common": 1250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56751000, "total_current_assets": 104915000, "total_assets": 639358000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 517415000, "total_equity": 121943000, "shares_outstanding": 9507930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2386000, "capital_expenditure": 240000, "free_cash_flow": 2626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175462, "ticker_id": 8370, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1395000", "ebitda": "1847000", "netIncome": "1250000", "grossProfit": "11977000", "depreciation": "None", "totalRevenue": "14392000", "costOfRevenue": "2415000", "interestIncome": "13180000", "incomeBeforeTax": "1395000", "interestExpense": "2415000", "operatingIncome": "1395000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "10765000", "nonInterestIncome": "None", "operatingExpenses": "10582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "6637000", "netIncomeFromContinuingOperations": "1250000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "639358000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "123675000", "totalLiabilities": "517415000", "otherCurrentAssets": "None", "totalCurrentAssets": "104915000", "currentLongTermDebt": "None", "longTermInvestments": "240377000", "shortTermInvestments": "47125000", "currentNetReceivables": "1039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534443000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "121943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "509993000", "totalCurrentLiabilities": "509993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7422000", "cashAndShortTermInvestments": "56751000", "commonStockSharesOutstanding": "9507930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2386000", "capitalExpenditures": "240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28651000", "cashflowFromInvestment": "-71950000", "stockBasedCompensation": "1494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14392000, "cost_of_revenue": 2415000, "gross_profit": 11977000, "research_and_development": null, "selling_general_admin": 6637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1395000, "depreciation_amortisation": 452000, "ebitda": 1847000, "interest_expense": 2415000, "interest_income": null, "other_non_operating": null, "pretax_income": 1395000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": 1250000, "net_income_continuing_ops": 1250000, "net_income_to_common": 1250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56751000, "short_term_investments": 47125000, "net_receivables": 1039000, "inventory": null, "other_current_assets": null, "total_current_assets": 104915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534443000, "total_assets": 639358000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7422000, "total_liabilities": 517415000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123675000, "total_equity": 121943000, "shares_outstanding": 9507930, "operating_cash_flow": 2386000, "stock_based_compensation": 1494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28651000, "free_cash_flow": 2626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1395000", "ebitda": "1847000", "netIncome": "1250000", "grossProfit": "11977000", "depreciation": "None", "totalRevenue": "14392000", "costOfRevenue": "2415000", "interestIncome": "13180000", "incomeBeforeTax": "1395000", "interestExpense": "2415000", "operatingIncome": "1395000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "10765000", "nonInterestIncome": "None", "operatingExpenses": "10582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "6637000", "netIncomeFromContinuingOperations": "1250000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "639358000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "123675000", "totalLiabilities": "517415000", "otherCurrentAssets": "None", "totalCurrentAssets": "104915000", "currentLongTermDebt": "None", "longTermInvestments": "240377000", "shortTermInvestments": "47125000", "currentNetReceivables": "1039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534443000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "121943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "509993000", "totalCurrentLiabilities": "509993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7422000", "cashAndShortTermInvestments": "56751000", "commonStockSharesOutstanding": "9507930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2386000", "capitalExpenditures": "240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28651000", "cashflowFromInvestment": "-71950000", "stockBasedCompensation": "1494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 12475000, "cost_of_revenue": 4662000, "gross_profit": 7813000, "ebit": 623000, "ebitda": 623000, "pretax_income": 1168000, "tax_provision": 282000, "net_income": 886000, "net_income_to_common": 886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4662000, "total_current_assets": 867177000, "total_assets": 1143450000, "short_term_debt": 2999000, "long_term_debt": 50000000, "total_debt": 52999000, "total_liabilities": 959000000, "total_equity": 184450000, "shares_outstanding": 7556692, "goodwill_and_intangibles": 25810000 }, "cash_flow": { "operating_cash_flow": 1896000, "capital_expenditure": 133000, "free_cash_flow": 2029000, "dividends_paid": 394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175439, "ticker_id": 8370, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "623000", "netIncome": "886000", "grossProfit": "7813000", "depreciation": "None", "totalRevenue": "12475000", "costOfRevenue": "4662000", "interestIncome": "12475000", "incomeBeforeTax": "1168000", "interestExpense": "4662000", "operatingIncome": "623000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "282000", "reportedCurrency": "USD", "netInterestIncome": "7813000", "nonInterestIncome": "None", "operatingExpenses": "7190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7106000", "netIncomeFromContinuingOperations": "886000" }, "balance": { "goodwill": "25810000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "1143450000", "longTermDebt": "50000000", "shortTermDebt": "2999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121753000", "totalLiabilities": "959000000", "otherCurrentAssets": "None", "totalCurrentAssets": "867177000", "currentLongTermDebt": "None", "longTermInvestments": "134805000", "shortTermInvestments": "5224000", "currentNetReceivables": "862515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33706000", "currentAccountsPayable": "210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52999000", "totalShareholderEquity": "184450000", "capitalLeaseObligations": "2999000", "otherCurrentLiabilities": "2999000", "totalCurrentLiabilities": "2999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "956001000", "cashAndShortTermInvestments": "4662000", "commonStockSharesOutstanding": "7556692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "886000", "profitLoss": "None", "dividendPayout": "394000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1896000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1795000", "cashflowFromInvestment": "-18262000", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12475000, "cost_of_revenue": 4662000, "gross_profit": 7813000, "research_and_development": null, "selling_general_admin": 7106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 623000, "depreciation_amortisation": null, "ebitda": 623000, "interest_expense": 4662000, "interest_income": null, "other_non_operating": null, "pretax_income": 1168000, "tax_provision": 282000, "effective_tax_rate": null, "net_income": 886000, "net_income_continuing_ops": 886000, "net_income_to_common": 886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4662000, "short_term_investments": 5224000, "net_receivables": 862515000, "inventory": null, "other_current_assets": null, "total_current_assets": 867177000, "net_ppe": null, "goodwill": 25810000, "intangible_assets": null, "goodwill_and_intangibles": 25810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33706000, "total_assets": 1143450000, "short_term_debt": 2999000, "accounts_payable": 210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2999000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 956001000, "total_liabilities": 959000000, "total_debt": 52999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121753000, "total_equity": 184450000, "shares_outstanding": 7556692, "operating_cash_flow": 1896000, "stock_based_compensation": 555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18262000, "dividends_paid": 394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1795000, "free_cash_flow": 2029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "623000", "netIncome": "886000", "grossProfit": "7813000", "depreciation": "None", "totalRevenue": "12475000", "costOfRevenue": "4662000", "interestIncome": "12475000", "incomeBeforeTax": "1168000", "interestExpense": "4662000", "operatingIncome": "623000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "282000", "reportedCurrency": "USD", "netInterestIncome": "7813000", "nonInterestIncome": "None", "operatingExpenses": "7190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7106000", "netIncomeFromContinuingOperations": "886000" }, "balance": { "goodwill": "25810000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "1143450000", "longTermDebt": "50000000", "shortTermDebt": "2999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121753000", "totalLiabilities": "959000000", "otherCurrentAssets": "None", "totalCurrentAssets": "867177000", "currentLongTermDebt": "None", "longTermInvestments": "134805000", "shortTermInvestments": "5224000", "currentNetReceivables": "862515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33706000", "currentAccountsPayable": "210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52999000", "totalShareholderEquity": "184450000", "capitalLeaseObligations": "2999000", "otherCurrentLiabilities": "2999000", "totalCurrentLiabilities": "2999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "956001000", "cashAndShortTermInvestments": "4662000", "commonStockSharesOutstanding": "7556692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "886000", "profitLoss": "None", "dividendPayout": "394000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1896000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1795000", "cashflowFromInvestment": "-18262000", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 12891000, "cost_of_revenue": 4519000, "gross_profit": 8372000, "ebit": 1137000, "ebitda": 1668000, "pretax_income": 1088000, "tax_provision": 254000, "net_income": 834000, "net_income_to_common": 834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81842000, "total_current_assets": 85276000, "total_assets": 1142961000, "short_term_debt": 2785000, "long_term_debt": 50000000, "total_debt": 52785000, "total_liabilities": 954510000, "total_equity": 188451000, "shares_outstanding": 7694569, "goodwill_and_intangibles": 31771000 }, "cash_flow": { "operating_cash_flow": 3592000, "capital_expenditure": 76000, "free_cash_flow": 3668000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175440, "ticker_id": 8370, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1137000", "ebitda": "1668000", "netIncome": "834000", "grossProfit": "8372000", "depreciation": "None", "totalRevenue": "12891000", "costOfRevenue": "4519000", "interestIncome": "12310000", "incomeBeforeTax": "1088000", "interestExpense": "4519000", "operatingIncome": "1137000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "7791000", "nonInterestIncome": "None", "operatingExpenses": "7235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000", "sellingGeneralAndAdministrative": "3924000", "netIncomeFromContinuingOperations": "834000" }, "balance": { "goodwill": "26094000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "1142961000", "longTermDebt": "50000000", "shortTermDebt": "2785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5677000", "reportedCurrency": "USD", "retainedEarnings": "121243000", "totalLiabilities": "954510000", "otherCurrentAssets": "None", "totalCurrentAssets": "85276000", "currentLongTermDebt": "None", "longTermInvestments": "140838000", "shortTermInvestments": "233000", "currentNetReceivables": "3201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057685000", "currentAccountsPayable": "205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52785000", "totalShareholderEquity": "188451000", "capitalLeaseObligations": "2785000", "otherCurrentLiabilities": "891540000", "totalCurrentLiabilities": "891745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62765000", "cashAndShortTermInvestments": "81842000", "commonStockSharesOutstanding": "7694569", "intangibleAssetsExcludingGoodwill": "5677000", "cashAndCashEquivalentsAtCarryingValue": "81842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "834000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3592000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32371000", "cashflowFromInvestment": "-12426000", "stockBasedCompensation": "505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12891000, "cost_of_revenue": 4519000, "gross_profit": 8372000, "research_and_development": null, "selling_general_admin": 3924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1137000, "depreciation_amortisation": 531000, "ebitda": 1668000, "interest_expense": 4519000, "interest_income": null, "other_non_operating": null, "pretax_income": 1088000, "tax_provision": 254000, "effective_tax_rate": null, "net_income": 834000, "net_income_continuing_ops": 834000, "net_income_to_common": 834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81842000, "short_term_investments": 233000, "net_receivables": 3201000, "inventory": null, "other_current_assets": null, "total_current_assets": 85276000, "net_ppe": null, "goodwill": 26094000, "intangible_assets": 5677000, "goodwill_and_intangibles": 31771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1057685000, "total_assets": 1142961000, "short_term_debt": 2785000, "accounts_payable": 205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 891745000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62765000, "total_liabilities": 954510000, "total_debt": 52785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121243000, "total_equity": 188451000, "shares_outstanding": 7694569, "operating_cash_flow": 3592000, "stock_based_compensation": 505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12426000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32371000, "free_cash_flow": 3668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1137000", "ebitda": "1668000", "netIncome": "834000", "grossProfit": "8372000", "depreciation": "None", "totalRevenue": "12891000", "costOfRevenue": "4519000", "interestIncome": "12310000", "incomeBeforeTax": "1088000", "interestExpense": "4519000", "operatingIncome": "1137000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "7791000", "nonInterestIncome": "None", "operatingExpenses": "7235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000", "sellingGeneralAndAdministrative": "3924000", "netIncomeFromContinuingOperations": "834000" }, "balance": { "goodwill": "26094000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "1142961000", "longTermDebt": "50000000", "shortTermDebt": "2785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5677000", "reportedCurrency": "USD", "retainedEarnings": "121243000", "totalLiabilities": "954510000", "otherCurrentAssets": "None", "totalCurrentAssets": "85276000", "currentLongTermDebt": "None", "longTermInvestments": "140838000", "shortTermInvestments": "233000", "currentNetReceivables": "3201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057685000", "currentAccountsPayable": "205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52785000", "totalShareholderEquity": "188451000", "capitalLeaseObligations": "2785000", "otherCurrentLiabilities": "891540000", "totalCurrentLiabilities": "891745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62765000", "cashAndShortTermInvestments": "81842000", "commonStockSharesOutstanding": "7694569", "intangibleAssetsExcludingGoodwill": "5677000", "cashAndCashEquivalentsAtCarryingValue": "81842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "834000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3592000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32371000", "cashflowFromInvestment": "-12426000", "stockBasedCompensation": "505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 12500000, "cost_of_revenue": 4511000, "gross_profit": 7989000, "ebit": 895000, "ebitda": 1428000, "pretax_income": 895000, "tax_provision": 202000, "net_income": 693000, "net_income_to_common": 693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58305000, "total_current_assets": 61700000, "total_assets": 1110096000, "short_term_debt": 630000, "long_term_debt": 35000000, "total_debt": 35630000, "total_liabilities": 918163000, "total_equity": 191933000, "shares_outstanding": 7927521, "goodwill_and_intangibles": 32369000 }, "cash_flow": { "operating_cash_flow": 1222000, "capital_expenditure": 76000, "free_cash_flow": 1298000, "dividends_paid": 429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175441, "ticker_id": 8370, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "895000", "ebitda": "1428000", "netIncome": "693000", "grossProfit": "7989000", "depreciation": "None", "totalRevenue": "12500000", "costOfRevenue": "4511000", "interestIncome": "11935000", "incomeBeforeTax": "895000", "interestExpense": "4340000", "operatingIncome": "895000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "7595000", "nonInterestIncome": "None", "operatingExpenses": "7094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000", "sellingGeneralAndAdministrative": "437000", "netIncomeFromContinuingOperations": "693000" }, "balance": { "goodwill": "26393000", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "1110096000", "longTermDebt": "35000000", "shortTermDebt": "630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5976000", "reportedCurrency": "USD", "retainedEarnings": "120798000", "totalLiabilities": "918163000", "otherCurrentAssets": "826371000", "totalCurrentAssets": "61700000", "currentLongTermDebt": "None", "longTermInvestments": "138269000", "shortTermInvestments": "235000", "currentNetReceivables": "3160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048396000", "currentAccountsPayable": "114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37998000", "totalShareholderEquity": "191933000", "capitalLeaseObligations": "2998000", "otherCurrentLiabilities": "869612000", "totalCurrentLiabilities": "869726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48437000", "cashAndShortTermInvestments": "58305000", "commonStockSharesOutstanding": "7927521", "intangibleAssetsExcludingGoodwill": "5976000", "cashAndCashEquivalentsAtCarryingValue": "58305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693000", "profitLoss": "None", "dividendPayout": "429000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1222000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24828000", "cashflowFromInvestment": "-25524000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12500000, "cost_of_revenue": 4511000, "gross_profit": 7989000, "research_and_development": null, "selling_general_admin": 437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 895000, "depreciation_amortisation": 533000, "ebitda": 1428000, "interest_expense": 4340000, "interest_income": null, "other_non_operating": null, "pretax_income": 895000, "tax_provision": 202000, "effective_tax_rate": null, "net_income": 693000, "net_income_continuing_ops": 693000, "net_income_to_common": 693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58305000, "short_term_investments": 235000, "net_receivables": 3160000, "inventory": null, "other_current_assets": null, "total_current_assets": 61700000, "net_ppe": null, "goodwill": 26393000, "intangible_assets": 5976000, "goodwill_and_intangibles": 32369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1048396000, "total_assets": 1110096000, "short_term_debt": 630000, "accounts_payable": 114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869726000, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48437000, "total_liabilities": 918163000, "total_debt": 35630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120798000, "total_equity": 191933000, "shares_outstanding": 7927521, "operating_cash_flow": 1222000, "stock_based_compensation": 497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25524000, "dividends_paid": 429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24828000, "free_cash_flow": 1298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "895000", "ebitda": "1428000", "netIncome": "693000", "grossProfit": "7989000", "depreciation": "None", "totalRevenue": "12500000", "costOfRevenue": "4511000", "interestIncome": "11935000", "incomeBeforeTax": "895000", "interestExpense": "4340000", "operatingIncome": "895000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "7595000", "nonInterestIncome": "None", "operatingExpenses": "7094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000", "sellingGeneralAndAdministrative": "437000", "netIncomeFromContinuingOperations": "693000" }, "balance": { "goodwill": "26393000", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "1110096000", "longTermDebt": "35000000", "shortTermDebt": "630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5976000", "reportedCurrency": "USD", "retainedEarnings": "120798000", "totalLiabilities": "918163000", "otherCurrentAssets": "826371000", "totalCurrentAssets": "61700000", "currentLongTermDebt": "None", "longTermInvestments": "138269000", "shortTermInvestments": "235000", "currentNetReceivables": "3160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048396000", "currentAccountsPayable": "114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37998000", "totalShareholderEquity": "191933000", "capitalLeaseObligations": "2998000", "otherCurrentLiabilities": "869612000", "totalCurrentLiabilities": "869726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48437000", "cashAndShortTermInvestments": "58305000", "commonStockSharesOutstanding": "7927521", "intangibleAssetsExcludingGoodwill": "5976000", "cashAndCashEquivalentsAtCarryingValue": "58305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693000", "profitLoss": "None", "dividendPayout": "429000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1222000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24828000", "cashflowFromInvestment": "-25524000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 13589000, "cost_of_revenue": 4494000, "gross_profit": 9095000, "ebit": 2426000, "ebitda": 2964000, "pretax_income": 2426000, "tax_provision": 215000, "net_income": 2211000, "net_income_to_common": 2211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57779000, "total_current_assets": 61088000, "total_assets": 1084405000, "short_term_debt": 854000, "long_term_debt": 30000000, "total_debt": 30854000, "total_liabilities": 890625000, "total_equity": 193780000, "shares_outstanding": 8061281, "goodwill_and_intangibles": 26708000 }, "cash_flow": { "operating_cash_flow": 1737000, "capital_expenditure": 176000, "free_cash_flow": 1913000, "dividends_paid": 444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175442, "ticker_id": 8370, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2426000", "ebitda": "2964000", "netIncome": "2211000", "grossProfit": "9095000", "depreciation": "None", "totalRevenue": "13589000", "costOfRevenue": "4494000", "interestIncome": "11820000", "incomeBeforeTax": "2426000", "interestExpense": "4256000", "operatingIncome": "2426000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "215000", "reportedCurrency": "USD", "netInterestIncome": "7564000", "nonInterestIncome": "None", "operatingExpenses": "6669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "3965000", "netIncomeFromContinuingOperations": "2211000" }, "balance": { "goodwill": "20417000", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "1084405000", "longTermDebt": "30000000", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6291000", "reportedCurrency": "USD", "retainedEarnings": "120505000", "totalLiabilities": "890625000", "otherCurrentAssets": "None", "totalCurrentAssets": "61088000", "currentLongTermDebt": "None", "longTermInvestments": "141882000", "shortTermInvestments": "237000", "currentNetReceivables": "3072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023317000", "currentAccountsPayable": "223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33211000", "totalShareholderEquity": "193780000", "capitalLeaseObligations": "3211000", "otherCurrentLiabilities": "846022000", "totalCurrentLiabilities": "846245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44380000", "cashAndShortTermInvestments": "57779000", "commonStockSharesOutstanding": "8061281", "intangibleAssetsExcludingGoodwill": "6291000", "cashAndCashEquivalentsAtCarryingValue": "57779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2211000", "profitLoss": "None", "dividendPayout": "444000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1737000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6382000", "cashflowFromInvestment": "-12564000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13589000, "cost_of_revenue": 4494000, "gross_profit": 9095000, "research_and_development": null, "selling_general_admin": 3965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2426000, "depreciation_amortisation": 538000, "ebitda": 2964000, "interest_expense": 4256000, "interest_income": null, "other_non_operating": null, "pretax_income": 2426000, "tax_provision": 215000, "effective_tax_rate": null, "net_income": 2211000, "net_income_continuing_ops": 2211000, "net_income_to_common": 2211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57779000, "short_term_investments": 237000, "net_receivables": 3072000, "inventory": null, "other_current_assets": null, "total_current_assets": 61088000, "net_ppe": null, "goodwill": 20417000, "intangible_assets": 6291000, "goodwill_and_intangibles": 26708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1023317000, "total_assets": 1084405000, "short_term_debt": 854000, "accounts_payable": 223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846245000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44380000, "total_liabilities": 890625000, "total_debt": 30854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120505000, "total_equity": 193780000, "shares_outstanding": 8061281, "operating_cash_flow": 1737000, "stock_based_compensation": 482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12564000, "dividends_paid": 444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6382000, "free_cash_flow": 1913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2426000", "ebitda": "2964000", "netIncome": "2211000", "grossProfit": "9095000", "depreciation": "None", "totalRevenue": "13589000", "costOfRevenue": "4494000", "interestIncome": "11820000", "incomeBeforeTax": "2426000", "interestExpense": "4256000", "operatingIncome": "2426000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "215000", "reportedCurrency": "USD", "netInterestIncome": "7564000", "nonInterestIncome": "None", "operatingExpenses": "6669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "3965000", "netIncomeFromContinuingOperations": "2211000" }, "balance": { "goodwill": "20417000", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "1084405000", "longTermDebt": "30000000", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6291000", "reportedCurrency": "USD", "retainedEarnings": "120505000", "totalLiabilities": "890625000", "otherCurrentAssets": "None", "totalCurrentAssets": "61088000", "currentLongTermDebt": "None", "longTermInvestments": "141882000", "shortTermInvestments": "237000", "currentNetReceivables": "3072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023317000", "currentAccountsPayable": "223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33211000", "totalShareholderEquity": "193780000", "capitalLeaseObligations": "3211000", "otherCurrentLiabilities": "846022000", "totalCurrentLiabilities": "846245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44380000", "cashAndShortTermInvestments": "57779000", "commonStockSharesOutstanding": "8061281", "intangibleAssetsExcludingGoodwill": "6291000", "cashAndCashEquivalentsAtCarryingValue": "57779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2211000", "profitLoss": "None", "dividendPayout": "444000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1737000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6382000", "cashflowFromInvestment": "-12564000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 12024000, "cost_of_revenue": 4336000, "gross_profit": 7688000, "ebit": 626000, "ebitda": 1176000, "pretax_income": 626000, "tax_provision": 89000, "net_income": 537000, "net_income_to_common": 537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62224000, "total_current_assets": 65188000, "total_assets": 1073907000, "short_term_debt": 30828000, "long_term_debt": 30000000, "total_debt": 60828000, "total_liabilities": 878839000, "total_equity": 195068000, "shares_outstanding": 8315030, "goodwill_and_intangibles": 27039000 }, "cash_flow": { "operating_cash_flow": 2571000, "capital_expenditure": 74000, "free_cash_flow": 2645000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175444, "ticker_id": 8370, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "626000", "ebitda": "1176000", "netIncome": "537000", "grossProfit": "7688000", "depreciation": "None", "totalRevenue": "12024000", "costOfRevenue": "4336000", "interestIncome": "11483000", "incomeBeforeTax": "626000", "interestExpense": "4299000", "operatingIncome": "626000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "7184000", "nonInterestIncome": "None", "operatingExpenses": "7062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "4027000", "netIncomeFromContinuingOperations": "537000" }, "balance": { "goodwill": "20417000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1073907000", "longTermDebt": "30000000", "shortTermDebt": "30828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6622000", "reportedCurrency": "USD", "retainedEarnings": "118705000", "totalLiabilities": "878839000", "otherCurrentAssets": "None", "totalCurrentAssets": "65188000", "currentLongTermDebt": "None", "longTermInvestments": "145445000", "shortTermInvestments": "0", "currentNetReceivables": "2964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008719000", "currentAccountsPayable": "237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32012000", "totalShareholderEquity": "195068000", "capitalLeaseObligations": "2012000", "otherCurrentLiabilities": "835584000", "totalCurrentLiabilities": "835821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43018000", "cashAndShortTermInvestments": "62224000", "commonStockSharesOutstanding": "8315030", "intangibleAssetsExcludingGoodwill": "6622000", "cashAndCashEquivalentsAtCarryingValue": "62224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2571000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8589000", "cashflowFromInvestment": "-2362000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12024000, "cost_of_revenue": 4336000, "gross_profit": 7688000, "research_and_development": null, "selling_general_admin": 4027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 626000, "depreciation_amortisation": 550000, "ebitda": 1176000, "interest_expense": 4299000, "interest_income": null, "other_non_operating": null, "pretax_income": 626000, "tax_provision": 89000, "effective_tax_rate": null, "net_income": 537000, "net_income_continuing_ops": 537000, "net_income_to_common": 537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62224000, "short_term_investments": 0, "net_receivables": 2964000, "inventory": null, "other_current_assets": null, "total_current_assets": 65188000, "net_ppe": null, "goodwill": 20417000, "intangible_assets": 6622000, "goodwill_and_intangibles": 27039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1008719000, "total_assets": 1073907000, "short_term_debt": 30828000, "accounts_payable": 237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 835821000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43018000, "total_liabilities": 878839000, "total_debt": 60828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118705000, "total_equity": 195068000, "shares_outstanding": 8315030, "operating_cash_flow": 2571000, "stock_based_compensation": 388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2362000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8589000, "free_cash_flow": 2645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "626000", "ebitda": "1176000", "netIncome": "537000", "grossProfit": "7688000", "depreciation": "None", "totalRevenue": "12024000", "costOfRevenue": "4336000", "interestIncome": "11483000", "incomeBeforeTax": "626000", "interestExpense": "4299000", "operatingIncome": "626000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "7184000", "nonInterestIncome": "None", "operatingExpenses": "7062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "4027000", "netIncomeFromContinuingOperations": "537000" }, "balance": { "goodwill": "20417000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1073907000", "longTermDebt": "30000000", "shortTermDebt": "30828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6622000", "reportedCurrency": "USD", "retainedEarnings": "118705000", "totalLiabilities": "878839000", "otherCurrentAssets": "None", "totalCurrentAssets": "65188000", "currentLongTermDebt": "None", "longTermInvestments": "145445000", "shortTermInvestments": "0", "currentNetReceivables": "2964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008719000", "currentAccountsPayable": "237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32012000", "totalShareholderEquity": "195068000", "capitalLeaseObligations": "2012000", "otherCurrentLiabilities": "835584000", "totalCurrentLiabilities": "835821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43018000", "cashAndShortTermInvestments": "62224000", "commonStockSharesOutstanding": "8315030", "intangibleAssetsExcludingGoodwill": "6622000", "cashAndCashEquivalentsAtCarryingValue": "62224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2571000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8589000", "cashflowFromInvestment": "-2362000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 12172000, "cost_of_revenue": 4318000, "gross_profit": 7854000, "ebit": 1345000, "ebitda": 1917000, "pretax_income": 1345000, "tax_provision": 324000, "net_income": 1021000, "net_income_to_common": 1021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53426000, "total_current_assets": 56330000, "total_assets": 1064505000, "short_term_debt": 30995000, "long_term_debt": 30000000, "total_debt": 60995000, "total_liabilities": 866360000, "total_equity": 198145000, "shares_outstanding": 8590981, "goodwill_and_intangibles": 27388000 }, "cash_flow": { "operating_cash_flow": -1432000, "capital_expenditure": 101000, "free_cash_flow": -1331000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175445, "ticker_id": 8370, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1345000", "ebitda": "1917000", "netIncome": "1021000", "grossProfit": "7854000", "depreciation": "None", "totalRevenue": "12172000", "costOfRevenue": "4318000", "interestIncome": "11545000", "incomeBeforeTax": "1345000", "interestExpense": "4306000", "operatingIncome": "1345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "324000", "reportedCurrency": "USD", "netInterestIncome": "7239000", "nonInterestIncome": "None", "operatingExpenses": "6509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572000", "sellingGeneralAndAdministrative": "3746000", "netIncomeFromContinuingOperations": "1021000" }, "balance": { "goodwill": "20417000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1064505000", "longTermDebt": "30000000", "shortTermDebt": "30995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6971000", "reportedCurrency": "USD", "retainedEarnings": "118593000", "totalLiabilities": "866360000", "otherCurrentAssets": "None", "totalCurrentAssets": "56330000", "currentLongTermDebt": "None", "longTermInvestments": "148841000", "shortTermInvestments": "30000", "currentNetReceivables": "2874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008175000", "currentAccountsPayable": "252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32227000", "totalShareholderEquity": "198145000", "capitalLeaseObligations": "2227000", "otherCurrentLiabilities": "824081000", "totalCurrentLiabilities": "824333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42027000", "cashAndShortTermInvestments": "53426000", "commonStockSharesOutstanding": "8590981", "intangibleAssetsExcludingGoodwill": "6971000", "cashAndCashEquivalentsAtCarryingValue": "53426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1021000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1432000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11410000", "cashflowFromInvestment": "-3850000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12172000, "cost_of_revenue": 4318000, "gross_profit": 7854000, "research_and_development": null, "selling_general_admin": 3746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1345000, "depreciation_amortisation": 572000, "ebitda": 1917000, "interest_expense": 4306000, "interest_income": null, "other_non_operating": null, "pretax_income": 1345000, "tax_provision": 324000, "effective_tax_rate": null, "net_income": 1021000, "net_income_continuing_ops": 1021000, "net_income_to_common": 1021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53426000, "short_term_investments": 30000, "net_receivables": 2874000, "inventory": null, "other_current_assets": null, "total_current_assets": 56330000, "net_ppe": null, "goodwill": 20417000, "intangible_assets": 6971000, "goodwill_and_intangibles": 27388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1008175000, "total_assets": 1064505000, "short_term_debt": 30995000, "accounts_payable": 252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 824333000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42027000, "total_liabilities": 866360000, "total_debt": 60995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118593000, "total_equity": 198145000, "shares_outstanding": 8590981, "operating_cash_flow": -1432000, "stock_based_compensation": 142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3850000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11410000, "free_cash_flow": -1331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1345000", "ebitda": "1917000", "netIncome": "1021000", "grossProfit": "7854000", "depreciation": "None", "totalRevenue": "12172000", "costOfRevenue": "4318000", "interestIncome": "11545000", "incomeBeforeTax": "1345000", "interestExpense": "4306000", "operatingIncome": "1345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "324000", "reportedCurrency": "USD", "netInterestIncome": "7239000", "nonInterestIncome": "None", "operatingExpenses": "6509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572000", "sellingGeneralAndAdministrative": "3746000", "netIncomeFromContinuingOperations": "1021000" }, "balance": { "goodwill": "20417000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1064505000", "longTermDebt": "30000000", "shortTermDebt": "30995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6971000", "reportedCurrency": "USD", "retainedEarnings": "118593000", "totalLiabilities": "866360000", "otherCurrentAssets": "None", "totalCurrentAssets": "56330000", "currentLongTermDebt": "None", "longTermInvestments": "148841000", "shortTermInvestments": "30000", "currentNetReceivables": "2874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008175000", "currentAccountsPayable": "252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32227000", "totalShareholderEquity": "198145000", "capitalLeaseObligations": "2227000", "otherCurrentLiabilities": "824081000", "totalCurrentLiabilities": "824333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42027000", "cashAndShortTermInvestments": "53426000", "commonStockSharesOutstanding": "8590981", "intangibleAssetsExcludingGoodwill": "6971000", "cashAndCashEquivalentsAtCarryingValue": "53426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1021000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1432000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11410000", "cashflowFromInvestment": "-3850000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 12268000, "cost_of_revenue": 3719000, "gross_profit": 8549000, "ebit": 1730000, "ebitda": 2413000, "pretax_income": 1730000, "tax_provision": 363000, "net_income": 1367000, "net_income_to_common": 1367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47298000, "total_current_assets": 50125000, "total_assets": 1052960000, "short_term_debt": 906000, "long_term_debt": 20000000, "total_debt": 20906000, "total_liabilities": 852416000, "total_equity": 200544000, "shares_outstanding": 8543750, "goodwill_and_intangibles": 27755000 }, "cash_flow": { "operating_cash_flow": 1789000, "capital_expenditure": 82000, "free_cash_flow": 1871000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175446, "ticker_id": 8370, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1730000", "ebitda": "2413000", "netIncome": "1367000", "grossProfit": "8549000", "depreciation": "None", "totalRevenue": "12268000", "costOfRevenue": "3719000", "interestIncome": "11467000", "incomeBeforeTax": "1730000", "interestExpense": "3873000", "operatingIncome": "1730000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "363000", "reportedCurrency": "USD", "netInterestIncome": "7594000", "nonInterestIncome": "None", "operatingExpenses": "6819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000", "sellingGeneralAndAdministrative": "3611000", "netIncomeFromContinuingOperations": "1367000" }, "balance": { "goodwill": "20400000", "inventory": "57226000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "1052960000", "longTermDebt": "20000000", "shortTermDebt": "906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7355000", "reportedCurrency": "USD", "retainedEarnings": "117572000", "totalLiabilities": "852416000", "otherCurrentAssets": "48604000", "totalCurrentAssets": "50125000", "currentLongTermDebt": "None", "longTermInvestments": "152543000", "shortTermInvestments": "27000", "currentNetReceivables": "2800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002835000", "currentAccountsPayable": "292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22405000", "totalShareholderEquity": "200544000", "capitalLeaseObligations": "2405000", "otherCurrentLiabilities": "819384000", "totalCurrentLiabilities": "819676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32740000", "cashAndShortTermInvestments": "47298000", "commonStockSharesOutstanding": "8543750", "intangibleAssetsExcludingGoodwill": "7355000", "cashAndCashEquivalentsAtCarryingValue": "47298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1367000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1789000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31307000", "cashflowFromInvestment": "-31707000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12268000, "cost_of_revenue": 3719000, "gross_profit": 8549000, "research_and_development": null, "selling_general_admin": 3611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1730000, "depreciation_amortisation": 683000, "ebitda": 2413000, "interest_expense": 3873000, "interest_income": null, "other_non_operating": null, "pretax_income": 1730000, "tax_provision": 363000, "effective_tax_rate": null, "net_income": 1367000, "net_income_continuing_ops": 1367000, "net_income_to_common": 1367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47298000, "short_term_investments": 27000, "net_receivables": 2800000, "inventory": 57226000, "other_current_assets": null, "total_current_assets": 50125000, "net_ppe": null, "goodwill": 20400000, "intangible_assets": 7355000, "goodwill_and_intangibles": 27755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1002835000, "total_assets": 1052960000, "short_term_debt": 906000, "accounts_payable": 292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 819676000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32740000, "total_liabilities": 852416000, "total_debt": 20906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117572000, "total_equity": 200544000, "shares_outstanding": 8543750, "operating_cash_flow": 1789000, "stock_based_compensation": 94000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31707000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31307000, "free_cash_flow": 1871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1730000", "ebitda": "2413000", "netIncome": "1367000", "grossProfit": "8549000", "depreciation": "None", "totalRevenue": "12268000", "costOfRevenue": "3719000", "interestIncome": "11467000", "incomeBeforeTax": "1730000", "interestExpense": "3873000", "operatingIncome": "1730000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "363000", "reportedCurrency": "USD", "netInterestIncome": "7594000", "nonInterestIncome": "None", "operatingExpenses": "6819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000", "sellingGeneralAndAdministrative": "3611000", "netIncomeFromContinuingOperations": "1367000" }, "balance": { "goodwill": "20400000", "inventory": "57226000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "1052960000", "longTermDebt": "20000000", "shortTermDebt": "906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7355000", "reportedCurrency": "USD", "retainedEarnings": "117572000", "totalLiabilities": "852416000", "otherCurrentAssets": "48604000", "totalCurrentAssets": "50125000", "currentLongTermDebt": "None", "longTermInvestments": "152543000", "shortTermInvestments": "27000", "currentNetReceivables": "2800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002835000", "currentAccountsPayable": "292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22405000", "totalShareholderEquity": "200544000", "capitalLeaseObligations": "2405000", "otherCurrentLiabilities": "819384000", "totalCurrentLiabilities": "819676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32740000", "cashAndShortTermInvestments": "47298000", "commonStockSharesOutstanding": "8543750", "intangibleAssetsExcludingGoodwill": "7355000", "cashAndCashEquivalentsAtCarryingValue": "47298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1367000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1789000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31307000", "cashflowFromInvestment": "-31707000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 7506000, "cost_of_revenue": null, "gross_profit": 7506000, "ebit": 4926000, "ebitda": null, "pretax_income": -2698000, "tax_provision": 334000, "net_income": -3032000, "net_income_to_common": -3032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -8622000, "total_current_assets": 48604000, "total_assets": 1020844000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 821361000, "total_equity": 199483000, "shares_outstanding": 8917647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4671000, "capital_expenditure": 744000, "free_cash_flow": 5415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175447, "ticker_id": 8370, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4926000", "ebitda": "None", "netIncome": "-3032000", "grossProfit": "7506000", "depreciation": "None", "totalRevenue": "7506000", "costOfRevenue": "None", "interestIncome": "11389000", "incomeBeforeTax": "-2698000", "interestExpense": "101000", "operatingIncome": "4926000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "334000", "reportedCurrency": "USD", "netInterestIncome": "7939000", "nonInterestIncome": "None", "operatingExpenses": "2580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3527000", "netIncomeFromContinuingOperations": "-3032000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1020844000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116204000", "totalLiabilities": "821361000", "otherCurrentAssets": "48604000", "totalCurrentAssets": "48604000", "currentLongTermDebt": "None", "longTermInvestments": "158350000", "shortTermInvestments": "25000", "currentNetReceivables": "2695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972240000", "currentAccountsPayable": "149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2403000", "totalShareholderEquity": "199483000", "capitalLeaseObligations": "2403000", "otherCurrentLiabilities": "108175000", "totalCurrentLiabilities": "108175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "713186000", "cashAndShortTermInvestments": "-8622000", "commonStockSharesOutstanding": "8917647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-8622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4671000", "capitalExpenditures": "744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34696000", "cashflowFromInvestment": "None", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7506000, "cost_of_revenue": null, "gross_profit": 7506000, "research_and_development": null, "selling_general_admin": 3527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4926000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 101000, "interest_income": null, "other_non_operating": null, "pretax_income": -2698000, "tax_provision": 334000, "effective_tax_rate": null, "net_income": -3032000, "net_income_continuing_ops": -3032000, "net_income_to_common": -3032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -8622000, "short_term_investments": 25000, "net_receivables": 2695000, "inventory": null, "other_current_assets": null, "total_current_assets": 48604000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 972240000, "total_assets": 1020844000, "short_term_debt": null, "accounts_payable": 149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713186000, "total_liabilities": 821361000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116204000, "total_equity": 199483000, "shares_outstanding": 8917647, "operating_cash_flow": 4671000, "stock_based_compensation": 87000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34696000, "free_cash_flow": 5415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4926000", "ebitda": "None", "netIncome": "-3032000", "grossProfit": "7506000", "depreciation": "None", "totalRevenue": "7506000", "costOfRevenue": "None", "interestIncome": "11389000", "incomeBeforeTax": "-2698000", "interestExpense": "101000", "operatingIncome": "4926000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "334000", "reportedCurrency": "USD", "netInterestIncome": "7939000", "nonInterestIncome": "None", "operatingExpenses": "2580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3527000", "netIncomeFromContinuingOperations": "-3032000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1020844000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116204000", "totalLiabilities": "821361000", "otherCurrentAssets": "48604000", "totalCurrentAssets": "48604000", "currentLongTermDebt": "None", "longTermInvestments": "158350000", "shortTermInvestments": "25000", "currentNetReceivables": "2695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972240000", "currentAccountsPayable": "149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2403000", "totalShareholderEquity": "199483000", "capitalLeaseObligations": "2403000", "otherCurrentLiabilities": "108175000", "totalCurrentLiabilities": "108175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "713186000", "cashAndShortTermInvestments": "-8622000", "commonStockSharesOutstanding": "8917647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-8622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4671000", "capitalExpenditures": "744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34696000", "cashflowFromInvestment": "None", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 12162000, "cost_of_revenue": 3238000, "gross_profit": 8926000, "ebit": 1355000, "ebitda": 2000000, "pretax_income": 1355000, "tax_provision": 292000, "net_income": 1063000, "net_income_to_common": 1063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72493000, "total_current_assets": 107635000, "total_assets": 1052825000, "short_term_debt": 872000, "long_term_debt": null, "total_debt": 872000, "total_liabilities": 853552000, "total_equity": 199273000, "shares_outstanding": 8790082, "goodwill_and_intangibles": 28608000 }, "cash_flow": { "operating_cash_flow": -3923000, "capital_expenditure": 44000, "free_cash_flow": -3879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175449, "ticker_id": 8370, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1355000", "ebitda": "2000000", "netIncome": "1063000", "grossProfit": "8926000", "depreciation": "None", "totalRevenue": "12162000", "costOfRevenue": "3238000", "interestIncome": "11648000", "incomeBeforeTax": "1355000", "interestExpense": "3380000", "operatingIncome": "1355000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "292000", "reportedCurrency": "USD", "netInterestIncome": "8268000", "nonInterestIncome": "None", "operatingExpenses": "7571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645000", "sellingGeneralAndAdministrative": "4019000", "netIncomeFromContinuingOperations": "1063000" }, "balance": { "goodwill": "20500000", "inventory": "50288000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1052825000", "longTermDebt": "None", "shortTermDebt": "872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8108000", "reportedCurrency": "USD", "retainedEarnings": "119237000", "totalLiabilities": "853552000", "otherCurrentAssets": "74980000", "totalCurrentAssets": "107635000", "currentLongTermDebt": "None", "longTermInvestments": "194472000", "shortTermInvestments": "32655000", "currentNetReceivables": "2487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945190000", "currentAccountsPayable": "224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2859000", "totalShareholderEquity": "199273000", "capitalLeaseObligations": "2859000", "otherCurrentLiabilities": "838035000", "totalCurrentLiabilities": "838259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15293000", "cashAndShortTermInvestments": "72493000", "commonStockSharesOutstanding": "8790082", "intangibleAssetsExcludingGoodwill": "8108000", "cashAndCashEquivalentsAtCarryingValue": "72493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3923000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18117000", "cashflowFromInvestment": "4295000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12162000, "cost_of_revenue": 3238000, "gross_profit": 8926000, "research_and_development": null, "selling_general_admin": 4019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1355000, "depreciation_amortisation": 645000, "ebitda": 2000000, "interest_expense": 3380000, "interest_income": null, "other_non_operating": null, "pretax_income": 1355000, "tax_provision": 292000, "effective_tax_rate": null, "net_income": 1063000, "net_income_continuing_ops": 1063000, "net_income_to_common": 1063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72493000, "short_term_investments": 32655000, "net_receivables": 2487000, "inventory": 50288000, "other_current_assets": null, "total_current_assets": 107635000, "net_ppe": null, "goodwill": 20500000, "intangible_assets": 8108000, "goodwill_and_intangibles": 28608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 945190000, "total_assets": 1052825000, "short_term_debt": 872000, "accounts_payable": 224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 838259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15293000, "total_liabilities": 853552000, "total_debt": 872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119237000, "total_equity": 199273000, "shares_outstanding": 8790082, "operating_cash_flow": -3923000, "stock_based_compensation": 90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18117000, "free_cash_flow": -3879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1355000", "ebitda": "2000000", "netIncome": "1063000", "grossProfit": "8926000", "depreciation": "None", "totalRevenue": "12162000", "costOfRevenue": "3238000", "interestIncome": "11648000", "incomeBeforeTax": "1355000", "interestExpense": "3380000", "operatingIncome": "1355000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "292000", "reportedCurrency": "USD", "netInterestIncome": "8268000", "nonInterestIncome": "None", "operatingExpenses": "7571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645000", "sellingGeneralAndAdministrative": "4019000", "netIncomeFromContinuingOperations": "1063000" }, "balance": { "goodwill": "20500000", "inventory": "50288000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1052825000", "longTermDebt": "None", "shortTermDebt": "872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8108000", "reportedCurrency": "USD", "retainedEarnings": "119237000", "totalLiabilities": "853552000", "otherCurrentAssets": "74980000", "totalCurrentAssets": "107635000", "currentLongTermDebt": "None", "longTermInvestments": "194472000", "shortTermInvestments": "32655000", "currentNetReceivables": "2487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945190000", "currentAccountsPayable": "224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2859000", "totalShareholderEquity": "199273000", "capitalLeaseObligations": "2859000", "otherCurrentLiabilities": "838035000", "totalCurrentLiabilities": "838259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15293000", "cashAndShortTermInvestments": "72493000", "commonStockSharesOutstanding": "8790082", "intangibleAssetsExcludingGoodwill": "8108000", "cashAndCashEquivalentsAtCarryingValue": "72493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3923000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18117000", "cashflowFromInvestment": "4295000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 12651000, "cost_of_revenue": 3160000, "gross_profit": 9491000, "ebit": 2015000, "ebitda": 2667000, "pretax_income": 2015000, "tax_provision": 408000, "net_income": 1607000, "net_income_to_common": 1607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83897000, "total_current_assets": 121228000, "total_assets": 1074940000, "short_term_debt": 1000000, "long_term_debt": 20000000, "total_debt": 21000000, "total_liabilities": 876959000, "total_equity": 197981000, "shares_outstanding": 8767897, "goodwill_and_intangibles": 29032000 }, "cash_flow": { "operating_cash_flow": -935000, "capital_expenditure": 41000, "free_cash_flow": -894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175450, "ticker_id": 8370, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2015000", "ebitda": "2667000", "netIncome": "1607000", "grossProfit": "9491000", "depreciation": "None", "totalRevenue": "12651000", "costOfRevenue": "3160000", "interestIncome": "12286000", "incomeBeforeTax": "2015000", "interestExpense": "3267000", "operatingIncome": "2015000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "408000", "reportedCurrency": "USD", "netInterestIncome": "9019000", "nonInterestIncome": "None", "operatingExpenses": "7476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "4225000", "netIncomeFromContinuingOperations": "1607000" }, "balance": { "goodwill": "20500000", "inventory": "12612000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1074940000", "longTermDebt": "20000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8532000", "reportedCurrency": "USD", "retainedEarnings": "118174000", "totalLiabilities": "876959000", "otherCurrentAssets": "-121228000", "totalCurrentAssets": "121228000", "currentLongTermDebt": "None", "longTermInvestments": "199999000", "shortTermInvestments": "34783000", "currentNetReceivables": "2548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953712000", "currentAccountsPayable": "907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23137000", "totalShareholderEquity": "197981000", "capitalLeaseObligations": "3137000", "otherCurrentLiabilities": "843311000", "totalCurrentLiabilities": "844218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32741000", "cashAndShortTermInvestments": "83897000", "commonStockSharesOutstanding": "8767897", "intangibleAssetsExcludingGoodwill": "8532000", "cashAndCashEquivalentsAtCarryingValue": "83897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-935000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34523000", "cashflowFromInvestment": "4585000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12651000, "cost_of_revenue": 3160000, "gross_profit": 9491000, "research_and_development": null, "selling_general_admin": 4225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2015000, "depreciation_amortisation": 652000, "ebitda": 2667000, "interest_expense": 3267000, "interest_income": null, "other_non_operating": null, "pretax_income": 2015000, "tax_provision": 408000, "effective_tax_rate": null, "net_income": 1607000, "net_income_continuing_ops": 1607000, "net_income_to_common": 1607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83897000, "short_term_investments": 34783000, "net_receivables": 2548000, "inventory": 12612000, "other_current_assets": null, "total_current_assets": 121228000, "net_ppe": null, "goodwill": 20500000, "intangible_assets": 8532000, "goodwill_and_intangibles": 29032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 953712000, "total_assets": 1074940000, "short_term_debt": 1000000, "accounts_payable": 907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844218000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32741000, "total_liabilities": 876959000, "total_debt": 21000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118174000, "total_equity": 197981000, "shares_outstanding": 8767897, "operating_cash_flow": -935000, "stock_based_compensation": 328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34523000, "free_cash_flow": -894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2015000", "ebitda": "2667000", "netIncome": "1607000", "grossProfit": "9491000", "depreciation": "None", "totalRevenue": "12651000", "costOfRevenue": "3160000", "interestIncome": "12286000", "incomeBeforeTax": "2015000", "interestExpense": "3267000", "operatingIncome": "2015000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "408000", "reportedCurrency": "USD", "netInterestIncome": "9019000", "nonInterestIncome": "None", "operatingExpenses": "7476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "4225000", "netIncomeFromContinuingOperations": "1607000" }, "balance": { "goodwill": "20500000", "inventory": "12612000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1074940000", "longTermDebt": "20000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8532000", "reportedCurrency": "USD", "retainedEarnings": "118174000", "totalLiabilities": "876959000", "otherCurrentAssets": "-121228000", "totalCurrentAssets": "121228000", "currentLongTermDebt": "None", "longTermInvestments": "199999000", "shortTermInvestments": "34783000", "currentNetReceivables": "2548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953712000", "currentAccountsPayable": "907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23137000", "totalShareholderEquity": "197981000", "capitalLeaseObligations": "3137000", "otherCurrentLiabilities": "843311000", "totalCurrentLiabilities": "844218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32741000", "cashAndShortTermInvestments": "83897000", "commonStockSharesOutstanding": "8767897", "intangibleAssetsExcludingGoodwill": "8532000", "cashAndCashEquivalentsAtCarryingValue": "83897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-935000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34523000", "cashflowFromInvestment": "4585000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 6056000, "cost_of_revenue": 5560000, "gross_profit": 496000, "ebit": -12441000, "ebitda": -12285000, "pretax_income": -12441000, "tax_provision": -1943000, "net_income": -10498000, "net_income_to_common": -10498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117591000, "total_current_assets": 154943000, "total_assets": 1108452000, "short_term_debt": 410000, "long_term_debt": 20000000, "total_debt": 20410000, "total_liabilities": 913973000, "total_equity": 194479000, "shares_outstanding": 9137914, "goodwill_and_intangibles": 38474000 }, "cash_flow": { "operating_cash_flow": -1552000, "capital_expenditure": 273000, "free_cash_flow": -1279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175451, "ticker_id": 8370, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12441000", "ebitda": "-12285000", "netIncome": "-10498000", "grossProfit": "496000", "depreciation": "None", "totalRevenue": "6056000", "costOfRevenue": "5560000", "interestIncome": "5543000", "incomeBeforeTax": "-12441000", "interestExpense": "1398000", "operatingIncome": "-12441000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1943000", "reportedCurrency": "USD", "netInterestIncome": "4145000", "nonInterestIncome": "None", "operatingExpenses": "12937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "4831000", "netIncomeFromContinuingOperations": "-10498000" }, "balance": { "goodwill": "29487000", "inventory": "-123434000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1108452000", "longTermDebt": "20000000", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8987000", "reportedCurrency": "USD", "retainedEarnings": "116567000", "totalLiabilities": "913973000", "otherCurrentAssets": "123434000", "totalCurrentAssets": "154943000", "currentLongTermDebt": "None", "longTermInvestments": "203951000", "shortTermInvestments": "35029000", "currentNetReceivables": "2323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953509000", "currentAccountsPayable": "636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23462000", "totalShareholderEquity": "194479000", "capitalLeaseObligations": "3462000", "otherCurrentLiabilities": "877294000", "totalCurrentLiabilities": "877930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36043000", "cashAndShortTermInvestments": "117591000", "commonStockSharesOutstanding": "9137914", "intangibleAssetsExcludingGoodwill": "8987000", "cashAndCashEquivalentsAtCarryingValue": "117591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1552000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80785000", "cashflowFromInvestment": "-571000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6056000, "cost_of_revenue": 5560000, "gross_profit": 496000, "research_and_development": null, "selling_general_admin": 4831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12441000, "depreciation_amortisation": 156000, "ebitda": -12285000, "interest_expense": 1398000, "interest_income": null, "other_non_operating": null, "pretax_income": -12441000, "tax_provision": -1943000, "effective_tax_rate": null, "net_income": -10498000, "net_income_continuing_ops": -10498000, "net_income_to_common": -10498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117591000, "short_term_investments": 35029000, "net_receivables": 2323000, "inventory": -123434000, "other_current_assets": null, "total_current_assets": 154943000, "net_ppe": null, "goodwill": 29487000, "intangible_assets": 8987000, "goodwill_and_intangibles": 38474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 953509000, "total_assets": 1108452000, "short_term_debt": 410000, "accounts_payable": 636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 877930000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36043000, "total_liabilities": 913973000, "total_debt": 20410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116567000, "total_equity": 194479000, "shares_outstanding": 9137914, "operating_cash_flow": -1552000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80785000, "free_cash_flow": -1279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12441000", "ebitda": "-12285000", "netIncome": "-10498000", "grossProfit": "496000", "depreciation": "None", "totalRevenue": "6056000", "costOfRevenue": "5560000", "interestIncome": "5543000", "incomeBeforeTax": "-12441000", "interestExpense": "1398000", "operatingIncome": "-12441000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1943000", "reportedCurrency": "USD", "netInterestIncome": "4145000", "nonInterestIncome": "None", "operatingExpenses": "12937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "4831000", "netIncomeFromContinuingOperations": "-10498000" }, "balance": { "goodwill": "29487000", "inventory": "-123434000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1108452000", "longTermDebt": "20000000", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8987000", "reportedCurrency": "USD", "retainedEarnings": "116567000", "totalLiabilities": "913973000", "otherCurrentAssets": "123434000", "totalCurrentAssets": "154943000", "currentLongTermDebt": "None", "longTermInvestments": "203951000", "shortTermInvestments": "35029000", "currentNetReceivables": "2323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953509000", "currentAccountsPayable": "636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23462000", "totalShareholderEquity": "194479000", "capitalLeaseObligations": "3462000", "otherCurrentLiabilities": "877294000", "totalCurrentLiabilities": "877930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36043000", "cashAndShortTermInvestments": "117591000", "commonStockSharesOutstanding": "9137914", "intangibleAssetsExcludingGoodwill": "8987000", "cashAndCashEquivalentsAtCarryingValue": "117591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1552000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80785000", "cashflowFromInvestment": "-571000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "income_statement": { "revenue": 4777000, "cost_of_revenue": 1083000, "gross_profit": 3694000, "ebit": 655000, "ebitda": 758000, "pretax_income": 655000, "tax_provision": 115000, "net_income": 540000, "net_income_to_common": 540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42449000, "total_current_assets": 79738000, "total_assets": 651486000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 529402000, "total_equity": 122084000, "shares_outstanding": 9507930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 879000, "capital_expenditure": 138000, "free_cash_flow": 1017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175452, "ticker_id": 8370, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:32.790528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "655000", "ebitda": "758000", "netIncome": "540000", "grossProfit": "3694000", "depreciation": "None", "totalRevenue": "4777000", "costOfRevenue": "1083000", "interestIncome": "4423000", "incomeBeforeTax": "655000", "interestExpense": "1083000", "operatingIncome": "655000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "3340000", "nonInterestIncome": "None", "operatingExpenses": "3039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "1934000", "netIncomeFromContinuingOperations": "540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "651486000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "127099000", "totalLiabilities": "529402000", "otherCurrentAssets": "None", "totalCurrentAssets": "79738000", "currentLongTermDebt": "None", "longTermInvestments": "207285000", "shortTermInvestments": "36100000", "currentNetReceivables": "1189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571748000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20019000", "totalShareholderEquity": "122084000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "503917000", "totalCurrentLiabilities": "503917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25485000", "cashAndShortTermInvestments": "42449000", "commonStockSharesOutstanding": "9507930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "879000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13022000", "cashflowFromInvestment": "1409000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4777000, "cost_of_revenue": 1083000, "gross_profit": 3694000, "research_and_development": null, "selling_general_admin": 1934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 655000, "depreciation_amortisation": 103000, "ebitda": 758000, "interest_expense": 1083000, "interest_income": null, "other_non_operating": null, "pretax_income": 655000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": 540000, "net_income_continuing_ops": 540000, "net_income_to_common": 540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42449000, "short_term_investments": 36100000, "net_receivables": 1189000, "inventory": null, "other_current_assets": null, "total_current_assets": 79738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571748000, "total_assets": 651486000, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503917000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25485000, "total_liabilities": 529402000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127099000, "total_equity": 122084000, "shares_outstanding": 9507930, "operating_cash_flow": 879000, "stock_based_compensation": 424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13022000, "free_cash_flow": 1017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "655000", "ebitda": "758000", "netIncome": "540000", "grossProfit": "3694000", "depreciation": "None", "totalRevenue": "4777000", "costOfRevenue": "1083000", "interestIncome": "4423000", "incomeBeforeTax": "655000", "interestExpense": "1083000", "operatingIncome": "655000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "3340000", "nonInterestIncome": "None", "operatingExpenses": "3039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "1934000", "netIncomeFromContinuingOperations": "540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "651486000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "127099000", "totalLiabilities": "529402000", "otherCurrentAssets": "None", "totalCurrentAssets": "79738000", "currentLongTermDebt": "None", "longTermInvestments": "207285000", "shortTermInvestments": "36100000", "currentNetReceivables": "1189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571748000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20019000", "totalShareholderEquity": "122084000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "503917000", "totalCurrentLiabilities": "503917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25485000", "cashAndShortTermInvestments": "42449000", "commonStockSharesOutstanding": "9507930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "879000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13022000", "cashflowFromInvestment": "1409000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }