{ "ticker": { "uuid": "5d8adb4b-b9f3-41c7-bbb7-96d6cd08a6f0", "symbol": "AORT", "name": "Artivion Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/5d8adb4b-b9f3-41c7-bbb7-96d6cd08a6f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d8adb4b-b9f3-41c7-bbb7-96d6cd08a6f0/" }, "ticker_metadata": { "id": 219, "uuid": "5d8adb4b-b9f3-41c7-bbb7-96d6cd08a6f0", "symbol": "AORT", "name": "Artivion Inc", "asset_type": "equity", "market_cap": 1095623000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Artivion Inc. manufactures, processes and distributes implantable human tissues and medical devices worldwide.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5d8adb4b-b9f3-41c7-bbb7-96d6cd08a6f0", "symbol": "AORT", "name": "Artivion Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/5d8adb4b-b9f3-41c7-bbb7-96d6cd08a6f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d8adb4b-b9f3-41c7-bbb7-96d6cd08a6f0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.08, "quality": 0.71, "momentum": 0.12, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 20.12, "market_cap": 1000587720, "pe_ratio": 85.5935, "earnings_yield": 0.0117, "ebitda_to_ev": 0.0531, "shareholder_yield": 0, "roe": 0.026, "piotroski_f_score": 6, "momentum_12_1": -0.1223, "volatility_252d": 0.5309 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:03.600006+00:00", "batch_id": "" }, "size": { "price_close": 20.12, "market_cap": 1000587720, "market_cap_usd": 1000587720, "enterprise_value": 1165704720, "shares_outstanding": 49731000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 85.5935, "pb_ratio": 2.2212, "ptbv_ratio": 22.7821, "ps_ratio": 2.1814, "pcf_ratio": 17.7923, "pfcf_ratio": 10.0417, "ev_ebitda": 18.8181, "ev_ebit": 30.2043, "ev_sales": 2.5414, "ev_fcf": 11.6988, "earnings_yield": 0.0117, "fcf_yield": 0.0855, "price_to_sales": 2.1814, "price_to_book": 2.2212, "price_to_cashflow": 17.7923, "ebitda_to_ev": 0.0531, "sales_yield": 0.3935 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6294, "operating_margin": 0.0841, "net_margin": 0.0255, "ebitda_margin": 0.1351, "fcf_margin": 0.2172, "roe": 0.026, "roa": 0.0132, "roic": 0.0421, "roc_greenblatt": null, "asset_turnover": 0.5194, "cash_conversion": 8.5238, "accruals_ratio": -0.0504, "sbc_to_revenue": 0.0644, "piotroski_f_score": 6, "altman_z_score": 2.2589, "earnings_stability_5y": 5.5886, "revenue_stability_5y": 0.1996, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3269, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9605, "net_debt_to_ebitda": 2.6655, "debt_to_assets": 0.2501, "interest_coverage": 1.5891, "current_ratio": 3.2805, "quick_ratio": 2.2234, "net_debt": 165117000, "local_beta": 0.0007, "volatility_252d": 0.5309, "volatility_60d": 0.972, "max_drawdown_12m": -0.5688, "risk_adjusted_momentum": -0.2303 }, "growth": { "revenue_growth_1y": 0.1759, "revenue_growth_3y_cagr": 0.1204, "revenue_growth_5y_cagr": 0.1175, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.5311, "book_value_growth_1y": 0.4341, "revenue_growth": 0.1759, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2082, "price_return_3m": -0.4568, "price_return_6m": -0.5488, "price_return_9m": -0.5374, "price_return_12m": -0.305, "price_return_12m_ex1m": -0.1223, "momentum_6m": -0.5488, "momentum_12m": -0.305, "momentum_12_1": -0.1223, "distance_from_52w_high": -0.5688, "distance_from_52w_low": 0, "relative_strength": -0.405 }, "raw_ttm": { "revenue_ttm": 458689000, "gross_profit_ttm": 288703000, "ebit_ttm": 38594000, "ebitda_ttm": 61946000, "net_income_ttm": 11690000, "eps_diluted_ttm": 0.2351, "operating_cash_flow_ttm": 56237000, "capital_expenditure_ttm": 43406000, "fcf_ttm": 99643000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24286000, "cash_and_equivalents": 55764000, "total_current_assets": 304104000, "total_current_liabilities": 92700000, "net_ppe": null, "total_assets": 883157000, "total_debt": 220881000, "total_equity": 450467000, "net_working_capital": 161169000, "book_value_per_share": 9.0581, "retained_earnings": -50081000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43920000, "tangible_book_per_share": 0.8832 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 92, "rank_pb": 53, "rank_ptbv": 92, "rank_ps": 51, "rank_pcf": 73, "rank_ev_ebitda": 74, "rank_ev_ebit": 83, "rank_earnings_yield": 92, "rank_fcf_yield": 47, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 66, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 30, "rank_fcf_margin": 43, "rank_piotroski": 30, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 85 }, "composites": { "value_composite": 92, "quality_composite": 29, "momentum_composite": 88, "growth_composite": 22, "yield_composite": 82, "svqf_composite": 96, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2383, "os_score": 0.07, "value_percentile": 0.08, "quality_percentile": 0.71, "momentum_percentile": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3553, "ticker_id": 219, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:03.600006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.12, "market_cap": 1000587720, "market_cap_usd": 1000587720, "enterprise_value": 1165704720, "shares_outstanding": 49731000, "fx_rate_to_usd": null, "pe_ratio": 85.59347476, "pb_ratio": 2.22122313, "ptbv_ratio": 22.78205191, "ps_ratio": 2.18140771, "pcf_ratio": 17.79233814, "pfcf_ratio": 10.04172616, "ev_ebitda": 18.81807897, "ev_ebit": 30.20429911, "ev_sales": 2.54138364, "ev_fcf": 11.69881196, "earnings_yield": 0.01168313, "fcf_yield": 0.08547877, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62940903, "operating_margin": 0.0841398, "net_margin": 0.02548568, "ebitda_margin": 0.13505011, "fcf_margin": 0.21723434, "roe": 0.02595085, "roa": 0.0132366, "roic": 0.04208705, "roc_greenblatt": null, "asset_turnover": 0.51937424, "cash_conversion": 8.52378101, "accruals_ratio": -0.05044064, "sbc_to_revenue": 0.06444236, "debt_to_equity": 0.96053651, "net_debt_to_ebitda": 2.66549898, "debt_to_assets": 0.25010389, "interest_coverage": 1.58914601, "current_ratio": 3.2805178, "quick_ratio": 2.22339806, "net_debt": 165117000, "revenue_growth_1y": 0.17587238, "revenue_growth_3y_cagr": 0.12040553, "revenue_growth_5y_cagr": 0.11750812, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.5310809, "book_value_growth_1y": 0.43407875, "piotroski_f_score": 6, "altman_z_score": 2.2589316, "earnings_stability_5y": 5.588582, "revenue_stability_5y": 0.199558, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20818575, "price_return_3m": -0.45680346, "price_return_6m": -0.54877775, "price_return_9m": -0.53736491, "price_return_12m": -0.30500864, "price_return_12m_ex1m": -0.12227979, "distance_from_52w_high": -0.56879554, "distance_from_52w_low": 0, "relative_strength": -0.40497222, "local_beta": 0.0007, "volatility_252d": 0.530871, "volatility_60d": 0.972029, "max_drawdown_12m": -0.56879554, "revenue_ttm": 458689000, "gross_profit_ttm": 288703000, "ebit_ttm": 38594000, "ebitda_ttm": 61946000, "net_income_ttm": 11690000, "eps_diluted_ttm": 0.23506465, "operating_cash_flow_ttm": 56237000, "capital_expenditure_ttm": 43406000, "fcf_ttm": 99643000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24286000, "cash_and_equivalents": 55764000, "total_current_assets": 304104000, "total_current_liabilities": 92700000, "net_ppe": null, "total_assets": 883157000, "total_debt": 220881000, "total_equity": 450467000, "net_working_capital": 161169000, "book_value_per_share": 9.05807243, "retained_earnings": -50081000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43920000, "tangible_book_per_share": 0.88315135, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 92, "rank_pb": 53, "rank_ptbv": 92, "rank_ps": 51, "rank_pcf": 73, "rank_ev_ebitda": 74, "rank_ev_ebit": 83, "rank_earnings_yield": 92, "rank_fcf_yield": 47, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 66, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 30, "rank_fcf_margin": 43, "rank_piotroski": 30, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 85, "value_composite": 92, "quality_composite": 29, "momentum_composite": 88, "growth_composite": 22, "yield_composite": 82, "svqf_composite": 96, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.12, "os": 0.07, "value": 0.08, "quality": 0.71, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 85.5935, "earnings_yield": 0.0117, "shareholder_yield": 0, "roe": 0.026, "momentum_12_1": -0.1223, "complete_fields": { "id": 3553, "ticker_id": 219, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:03.600006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.12, "market_cap": 1000587720, "market_cap_usd": 1000587720, "enterprise_value": 1165704720, "shares_outstanding": 49731000, "fx_rate_to_usd": null, "pe_ratio": 85.59347476, "pb_ratio": 2.22122313, "ptbv_ratio": 22.78205191, "ps_ratio": 2.18140771, "pcf_ratio": 17.79233814, "pfcf_ratio": 10.04172616, "ev_ebitda": 18.81807897, "ev_ebit": 30.20429911, "ev_sales": 2.54138364, "ev_fcf": 11.69881196, "earnings_yield": 0.01168313, "fcf_yield": 0.08547877, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62940903, "operating_margin": 0.0841398, "net_margin": 0.02548568, "ebitda_margin": 0.13505011, "fcf_margin": 0.21723434, "roe": 0.02595085, "roa": 0.0132366, "roic": 0.04208705, "roc_greenblatt": null, "asset_turnover": 0.51937424, "cash_conversion": 8.52378101, "accruals_ratio": -0.05044064, "sbc_to_revenue": 0.06444236, "debt_to_equity": 0.96053651, "net_debt_to_ebitda": 2.66549898, "debt_to_assets": 0.25010389, "interest_coverage": 1.58914601, "current_ratio": 3.2805178, "quick_ratio": 2.22339806, "net_debt": 165117000, "revenue_growth_1y": 0.17587238, "revenue_growth_3y_cagr": 0.12040553, "revenue_growth_5y_cagr": 0.11750812, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.5310809, "book_value_growth_1y": 0.43407875, "piotroski_f_score": 6, "altman_z_score": 2.2589316, "earnings_stability_5y": 5.588582, "revenue_stability_5y": 0.199558, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20818575, "price_return_3m": -0.45680346, "price_return_6m": -0.54877775, "price_return_9m": -0.53736491, "price_return_12m": -0.30500864, "price_return_12m_ex1m": -0.12227979, "distance_from_52w_high": -0.56879554, "distance_from_52w_low": 0, "relative_strength": -0.40497222, "local_beta": 0.0007, "volatility_252d": 0.530871, "volatility_60d": 0.972029, "max_drawdown_12m": -0.56879554, "revenue_ttm": 458689000, "gross_profit_ttm": 288703000, "ebit_ttm": 38594000, "ebitda_ttm": 61946000, "net_income_ttm": 11690000, "eps_diluted_ttm": 0.23506465, "operating_cash_flow_ttm": 56237000, "capital_expenditure_ttm": 43406000, "fcf_ttm": 99643000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24286000, "cash_and_equivalents": 55764000, "total_current_assets": 304104000, "total_current_liabilities": 92700000, "net_ppe": null, "total_assets": 883157000, "total_debt": 220881000, "total_equity": 450467000, "net_working_capital": 161169000, "book_value_per_share": 9.05807243, "retained_earnings": -50081000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43920000, "tangible_book_per_share": 0.88315135, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 92, "rank_pb": 53, "rank_ptbv": 92, "rank_ps": 51, "rank_pcf": 73, "rank_ev_ebitda": 74, "rank_ev_ebit": 83, "rank_earnings_yield": 92, "rank_fcf_yield": 47, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 66, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 30, "rank_fcf_margin": 43, "rank_piotroski": 30, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 85, "value_composite": 92, "quality_composite": 29, "momentum_composite": 88, "growth_composite": 22, "yield_composite": 82, "svqf_composite": 96, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 441330000, "cost_of_revenue": 170878000, "gross_profit": 270452000, "ebit": 26745000, "ebitda": 49203000, "pretax_income": 14780000, "tax_provision": 5012000, "net_income": 9768000, "net_income_to_common": 9768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64908000, "total_current_assets": 303551000, "total_assets": 884796000, "short_term_debt": 5375000, "long_term_debt": 215114000, "total_debt": 220489000, "total_liabilities": 436564000, "total_equity": 448232000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 410586000 }, "cash_flow": { "operating_cash_flow": 38130000, "capital_expenditure": 39041000, "free_cash_flow": 77171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216054, "ticker_id": 219, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26745000", "ebitda": "49203000", "netIncome": "9768000", "grossProfit": "270452000", "depreciation": "None", "totalRevenue": "441330000", "costOfRevenue": "170878000", "interestIncome": "763000", "incomeBeforeTax": "14780000", "interestExpense": "26582000", "operatingIncome": "26745000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5012000", "reportedCurrency": "USD", "netInterestIncome": "-25819000", "nonInterestIncome": "None", "operatingExpenses": "243707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22458000", "sellingGeneralAndAdministrative": "226491000", "netIncomeFromContinuingOperations": "9768000" }, "balance": { "goodwill": "254091000", "inventory": "92427000", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "884796000", "longTermDebt": "215114000", "shortTermDebt": "5375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "156495000", "reportedCurrency": "USD", "retainedEarnings": "-51498000", "totalLiabilities": "436564000", "otherCurrentAssets": "42537000", "totalCurrentAssets": "303551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581245000", "currentAccountsPayable": "16042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292041000", "totalShareholderEquity": "448232000", "capitalLeaseObligations": "42500000", "otherCurrentLiabilities": "80139000", "totalCurrentLiabilities": "101556000", "otherNonCurrentLiabilities": "48997000", "totalNonCurrentLiabilities": "335008000", "cashAndShortTermInvestments": "64908000", "commonStockSharesOutstanding": "47162000", "intangibleAssetsExcludingGoodwill": "156495000", "cashAndCashEquivalentsAtCarryingValue": "64908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-15277000", "operatingCashflow": "38130000", "capitalExpenditures": "39041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13032000", "cashflowFromInvestment": "-42041000", "stockBasedCompensation": "24385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441330000, "cost_of_revenue": 170878000, "gross_profit": 270452000, "research_and_development": 30991000, "selling_general_admin": 226491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26745000, "depreciation_amortisation": 22458000, "ebitda": 49203000, "interest_expense": 26582000, "interest_income": null, "other_non_operating": null, "pretax_income": 14780000, "tax_provision": 5012000, "effective_tax_rate": null, "net_income": 9768000, "net_income_continuing_ops": 9768000, "net_income_to_common": 9768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64908000, "short_term_investments": null, "net_receivables": 103679000, "inventory": 92427000, "other_current_assets": null, "total_current_assets": 303551000, "net_ppe": null, "goodwill": 254091000, "intangible_assets": 156495000, "goodwill_and_intangibles": 410586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581245000, "total_assets": 884796000, "short_term_debt": 5375000, "accounts_payable": 16042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101556000, "long_term_debt": 215114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335008000, "total_liabilities": 436564000, "total_debt": 220489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51498000, "total_equity": 448232000, "shares_outstanding": 47162000, "operating_cash_flow": 38130000, "stock_based_compensation": 24385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13032000, "free_cash_flow": 77171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26745000", "ebitda": "49203000", "netIncome": "9768000", "grossProfit": "270452000", "depreciation": "None", "totalRevenue": "441330000", "costOfRevenue": "170878000", "interestIncome": "763000", "incomeBeforeTax": "14780000", "interestExpense": "26582000", "operatingIncome": "26745000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5012000", "reportedCurrency": "USD", "netInterestIncome": "-25819000", "nonInterestIncome": "None", "operatingExpenses": "243707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22458000", "sellingGeneralAndAdministrative": "226491000", "netIncomeFromContinuingOperations": "9768000" }, "balance": { "goodwill": "254091000", "inventory": "92427000", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "884796000", "longTermDebt": "215114000", "shortTermDebt": "5375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "156495000", "reportedCurrency": "USD", "retainedEarnings": "-51498000", "totalLiabilities": "436564000", "otherCurrentAssets": "42537000", "totalCurrentAssets": "303551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581245000", "currentAccountsPayable": "16042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292041000", "totalShareholderEquity": "448232000", "capitalLeaseObligations": "42500000", "otherCurrentLiabilities": "80139000", "totalCurrentLiabilities": "101556000", "otherNonCurrentLiabilities": "48997000", "totalNonCurrentLiabilities": "335008000", "cashAndShortTermInvestments": "64908000", "commonStockSharesOutstanding": "47162000", "intangibleAssetsExcludingGoodwill": "156495000", "cashAndCashEquivalentsAtCarryingValue": "64908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-15277000", "operatingCashflow": "38130000", "capitalExpenditures": "39041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13032000", "cashflowFromInvestment": "-42041000", "stockBasedCompensation": "24385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 388537000, "cost_of_revenue": 139756000, "gross_profit": 248781000, "ebit": 26763000, "ebitda": 50968000, "pretax_income": -7514000, "tax_provision": 5845000, "net_income": -13359000, "net_income_to_common": -13359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53463000, "total_current_assets": 290080000, "total_assets": 789101000, "short_term_debt": 5285000, "long_term_debt": 314152000, "total_debt": 319437000, "total_liabilities": 512901000, "total_equity": 276200000, "shares_outstanding": 41676000, "goodwill_and_intangibles": 397341000 }, "cash_flow": { "operating_cash_flow": 22236000, "capital_expenditure": 11188000, "free_cash_flow": 33424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216059, "ticker_id": 219, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26763000", "ebitda": "50968000", "netIncome": "-13359000", "grossProfit": "248781000", "depreciation": "None", "totalRevenue": "388537000", "costOfRevenue": "139756000", "interestIncome": "1467000", "incomeBeforeTax": "-7514000", "interestExpense": "34277000", "operatingIncome": "38874000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5845000", "reportedCurrency": "USD", "netInterestIncome": "-32810000", "nonInterestIncome": "None", "operatingExpenses": "209907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24205000", "sellingGeneralAndAdministrative": "190676000", "netIncomeFromContinuingOperations": "-13359000" }, "balance": { "goodwill": "240958000", "inventory": "79766000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "789101000", "longTermDebt": "314152000", "shortTermDebt": "5285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156383000", "reportedCurrency": "USD", "retainedEarnings": "-61266000", "totalLiabilities": "512901000", "otherCurrentAssets": "70958000", "totalCurrentAssets": "290080000", "currentLongTermDebt": "195000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499021000", "currentAccountsPayable": "17971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362258000", "totalShareholderEquity": "276200000", "capitalLeaseObligations": "47911000", "otherCurrentLiabilities": "40633000", "totalCurrentLiabilities": "66823000", "otherNonCurrentLiabilities": "60945000", "totalNonCurrentLiabilities": "446078000", "cashAndShortTermInvestments": "53463000", "commonStockSharesOutstanding": "41676000", "intangibleAssetsExcludingGoodwill": "156383000", "cashAndCashEquivalentsAtCarryingValue": "53463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6137000", "operatingCashflow": "22236000", "capitalExpenditures": "11188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2203000", "cashflowFromInvestment": "-28188000", "stockBasedCompensation": "14242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388537000, "cost_of_revenue": 139756000, "gross_profit": 248781000, "research_and_development": 28452000, "selling_general_admin": 190676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26763000, "depreciation_amortisation": 24205000, "ebitda": 50968000, "interest_expense": 34277000, "interest_income": null, "other_non_operating": null, "pretax_income": -7514000, "tax_provision": 5845000, "effective_tax_rate": null, "net_income": -13359000, "net_income_continuing_ops": -13359000, "net_income_to_common": -13359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53463000, "short_term_investments": null, "net_receivables": 85893000, "inventory": 79766000, "other_current_assets": null, "total_current_assets": 290080000, "net_ppe": null, "goodwill": 240958000, "intangible_assets": 156383000, "goodwill_and_intangibles": 397341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499021000, "total_assets": 789101000, "short_term_debt": 5285000, "accounts_payable": 17971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66823000, "long_term_debt": 314152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446078000, "total_liabilities": 512901000, "total_debt": 319437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61266000, "total_equity": 276200000, "shares_outstanding": 41676000, "operating_cash_flow": 22236000, "stock_based_compensation": 14242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2203000, "free_cash_flow": 33424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26763000", "ebitda": "50968000", "netIncome": "-13359000", "grossProfit": "248781000", "depreciation": "None", "totalRevenue": "388537000", "costOfRevenue": "139756000", "interestIncome": "1467000", "incomeBeforeTax": "-7514000", "interestExpense": "34277000", "operatingIncome": "38874000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5845000", "reportedCurrency": "USD", "netInterestIncome": "-32810000", "nonInterestIncome": "None", "operatingExpenses": "209907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24205000", "sellingGeneralAndAdministrative": "190676000", "netIncomeFromContinuingOperations": "-13359000" }, "balance": { "goodwill": "240958000", "inventory": "79766000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "789101000", "longTermDebt": "314152000", "shortTermDebt": "5285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156383000", "reportedCurrency": "USD", "retainedEarnings": "-61266000", "totalLiabilities": "512901000", "otherCurrentAssets": "70958000", "totalCurrentAssets": "290080000", "currentLongTermDebt": "195000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499021000", "currentAccountsPayable": "17971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362258000", "totalShareholderEquity": "276200000", "capitalLeaseObligations": "47911000", "otherCurrentLiabilities": "40633000", "totalCurrentLiabilities": "66823000", "otherNonCurrentLiabilities": "60945000", "totalNonCurrentLiabilities": "446078000", "cashAndShortTermInvestments": "53463000", "commonStockSharesOutstanding": "41676000", "intangibleAssetsExcludingGoodwill": "156383000", "cashAndCashEquivalentsAtCarryingValue": "53463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6137000", "operatingCashflow": "22236000", "capitalExpenditures": "11188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2203000", "cashflowFromInvestment": "-28188000", "stockBasedCompensation": "14242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 354004000, "cost_of_revenue": 124828000, "gross_profit": 229176000, "ebit": 3713000, "ebitda": 26789000, "pretax_income": -21586000, "tax_provision": 9104000, "net_income": -30690000, "net_income_to_common": -30690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58940000, "total_current_assets": 280668000, "total_assets": 792397000, "short_term_debt": 5428000, "long_term_debt": 305531000, "total_debt": 310959000, "total_liabilities": 510617000, "total_equity": 281780000, "shares_outstanding": 40743000, "goodwill_and_intangibles": 419568000 }, "cash_flow": { "operating_cash_flow": 18825000, "capital_expenditure": 7430000, "free_cash_flow": 26255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216064, "ticker_id": 219, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3713000", "ebitda": "26789000", "netIncome": "-30690000", "grossProfit": "229176000", "depreciation": "None", "totalRevenue": "354004000", "costOfRevenue": "124828000", "interestIncome": "740000", "incomeBeforeTax": "-21586000", "interestExpense": "25299000", "operatingIncome": "5742000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9104000", "reportedCurrency": "USD", "netInterestIncome": "-23685000", "nonInterestIncome": "None", "operatingExpenses": "223434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23076000", "sellingGeneralAndAdministrative": "183503000", "netIncomeFromContinuingOperations": "-24546000" }, "balance": { "goodwill": "247337000", "inventory": "81976000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "792397000", "longTermDebt": "305531000", "shortTermDebt": "5428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "172231000", "reportedCurrency": "USD", "retainedEarnings": "-47907000", "totalLiabilities": "510617000", "otherCurrentAssets": "65614000", "totalCurrentAssets": "280668000", "currentLongTermDebt": "1451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511729000", "currentAccountsPayable": "13318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358341000", "totalShareholderEquity": "281780000", "capitalLeaseObligations": "51359000", "otherCurrentLiabilities": "35276000", "totalCurrentLiabilities": "57862000", "otherNonCurrentLiabilities": "71231000", "totalNonCurrentLiabilities": "452755000", "cashAndShortTermInvestments": "58940000", "commonStockSharesOutstanding": "40743000", "intangibleAssetsExcludingGoodwill": "172231000", "cashAndCashEquivalentsAtCarryingValue": "58940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14360000", "operatingCashflow": "18825000", "capitalExpenditures": "7430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "865000", "cashflowFromInvestment": "-502000", "stockBasedCompensation": "14422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354004000, "cost_of_revenue": 124828000, "gross_profit": 229176000, "research_and_development": 28707000, "selling_general_admin": 183503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3713000, "depreciation_amortisation": 23076000, "ebitda": 26789000, "interest_expense": 25299000, "interest_income": null, "other_non_operating": null, "pretax_income": -21586000, "tax_provision": 9104000, "effective_tax_rate": null, "net_income": -30690000, "net_income_continuing_ops": -24546000, "net_income_to_common": -30690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58940000, "short_term_investments": null, "net_receivables": 74138000, "inventory": 81976000, "other_current_assets": null, "total_current_assets": 280668000, "net_ppe": null, "goodwill": 247337000, "intangible_assets": 172231000, "goodwill_and_intangibles": 419568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511729000, "total_assets": 792397000, "short_term_debt": 5428000, "accounts_payable": 13318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57862000, "long_term_debt": 305531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452755000, "total_liabilities": 510617000, "total_debt": 310959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47907000, "total_equity": 281780000, "shares_outstanding": 40743000, "operating_cash_flow": 18825000, "stock_based_compensation": 14422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 865000, "free_cash_flow": 26255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3713000", "ebitda": "26789000", "netIncome": "-30690000", "grossProfit": "229176000", "depreciation": "None", "totalRevenue": "354004000", "costOfRevenue": "124828000", "interestIncome": "740000", "incomeBeforeTax": "-21586000", "interestExpense": "25299000", "operatingIncome": "5742000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9104000", "reportedCurrency": "USD", "netInterestIncome": "-23685000", "nonInterestIncome": "None", "operatingExpenses": "223434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23076000", "sellingGeneralAndAdministrative": "183503000", "netIncomeFromContinuingOperations": "-24546000" }, "balance": { "goodwill": "247337000", "inventory": "81976000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "792397000", "longTermDebt": "305531000", "shortTermDebt": "5428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "172231000", "reportedCurrency": "USD", "retainedEarnings": "-47907000", "totalLiabilities": "510617000", "otherCurrentAssets": "65614000", "totalCurrentAssets": "280668000", "currentLongTermDebt": "1451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511729000", "currentAccountsPayable": "13318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358341000", "totalShareholderEquity": "281780000", "capitalLeaseObligations": "51359000", "otherCurrentLiabilities": "35276000", "totalCurrentLiabilities": "57862000", "otherNonCurrentLiabilities": "71231000", "totalNonCurrentLiabilities": "452755000", "cashAndShortTermInvestments": "58940000", "commonStockSharesOutstanding": "40743000", "intangibleAssetsExcludingGoodwill": "172231000", "cashAndCashEquivalentsAtCarryingValue": "58940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14360000", "operatingCashflow": "18825000", "capitalExpenditures": "7430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "865000", "cashflowFromInvestment": "-502000", "stockBasedCompensation": "14422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 313789000, "cost_of_revenue": 111266000, "gross_profit": 202523000, "ebit": 3240000, "ebitda": 25682000, "pretax_income": -14984000, "tax_provision": 4208000, "net_income": -19192000, "net_income_to_common": -19192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39351000, "total_current_assets": 247334000, "total_assets": 762798000, "short_term_debt": 5429000, "long_term_debt": 306499000, "total_debt": 311928000, "total_liabilities": 478469000, "total_equity": 284329000, "shares_outstanding": 40032000, "goodwill_and_intangibles": 426278000 }, "cash_flow": { "operating_cash_flow": -5153000, "capital_expenditure": 10715000, "free_cash_flow": 5562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216069, "ticker_id": 219, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3240000", "ebitda": "25682000", "netIncome": "-19192000", "grossProfit": "202523000", "depreciation": "None", "totalRevenue": "313789000", "costOfRevenue": "111266000", "interestIncome": "147000", "incomeBeforeTax": "-14984000", "interestExpense": "18224000", "operatingIncome": "6201000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4208000", "reportedCurrency": "USD", "netInterestIncome": "-18077000", "nonInterestIncome": "None", "operatingExpenses": "196322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38879000", "otherNonOperatingIncome": "-2961000", "costofGoodsAndServicesSold": "111266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22442000", "sellingGeneralAndAdministrative": "164754000", "netIncomeFromContinuingOperations": "-19192000" }, "balance": { "goodwill": "243631000", "inventory": "74478000", "commonStock": "418000", "currentDebt": "None", "investments": "None", "totalAssets": "762798000", "longTermDebt": "306499000", "shortTermDebt": "5429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "182647000", "reportedCurrency": "USD", "retainedEarnings": "-17217000", "totalLiabilities": "478469000", "otherCurrentAssets": "63921000", "totalCurrentAssets": "247334000", "currentLongTermDebt": "1608000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515464000", "currentAccountsPayable": "12004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38674000", "shortLongTermDebtTotal": "356829000", "totalShareholderEquity": "284329000", "capitalLeaseObligations": "48722000", "otherCurrentLiabilities": "29607000", "totalCurrentLiabilities": "49675000", "otherNonCurrentLiabilities": "47427000", "totalNonCurrentLiabilities": "428794000", "cashAndShortTermInvestments": "39351000", "commonStockSharesOutstanding": "40032000", "intangibleAssetsExcludingGoodwill": "182647000", "cashAndCashEquivalentsAtCarryingValue": "39351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8404000", "operatingCashflow": "-5153000", "capitalExpenditures": "10715000", "changeInReceivables": "-13340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1639000", "cashflowFromInvestment": "-10715000", "stockBasedCompensation": "12344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17507000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313789000, "cost_of_revenue": 111266000, "gross_profit": 202523000, "research_and_development": 38879000, "selling_general_admin": 164754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3240000, "depreciation_amortisation": 22442000, "ebitda": 25682000, "interest_expense": 18224000, "interest_income": null, "other_non_operating": null, "pretax_income": -14984000, "tax_provision": 4208000, "effective_tax_rate": null, "net_income": -19192000, "net_income_continuing_ops": -19192000, "net_income_to_common": -19192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39351000, "short_term_investments": null, "net_receivables": 69584000, "inventory": 74478000, "other_current_assets": null, "total_current_assets": 247334000, "net_ppe": null, "goodwill": 243631000, "intangible_assets": 182647000, "goodwill_and_intangibles": 426278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515464000, "total_assets": 762798000, "short_term_debt": 5429000, "accounts_payable": 12004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49675000, "long_term_debt": 306499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428794000, "total_liabilities": 478469000, "total_debt": 311928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17217000, "total_equity": 284329000, "shares_outstanding": 40032000, "operating_cash_flow": -5153000, "stock_based_compensation": 12344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1639000, "free_cash_flow": 5562000, "net_change_in_cash": -17507000 }, "raw_data": { "income": { "ebit": "3240000", "ebitda": "25682000", "netIncome": "-19192000", "grossProfit": "202523000", "depreciation": "None", "totalRevenue": "313789000", "costOfRevenue": "111266000", "interestIncome": "147000", "incomeBeforeTax": "-14984000", "interestExpense": "18224000", "operatingIncome": "6201000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4208000", "reportedCurrency": "USD", "netInterestIncome": "-18077000", "nonInterestIncome": "None", "operatingExpenses": "196322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38879000", "otherNonOperatingIncome": "-2961000", "costofGoodsAndServicesSold": "111266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22442000", "sellingGeneralAndAdministrative": "164754000", "netIncomeFromContinuingOperations": "-19192000" }, "balance": { "goodwill": "243631000", "inventory": "74478000", "commonStock": "418000", "currentDebt": "None", "investments": "None", "totalAssets": "762798000", "longTermDebt": "306499000", "shortTermDebt": "5429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "182647000", "reportedCurrency": "USD", "retainedEarnings": "-17217000", "totalLiabilities": "478469000", "otherCurrentAssets": "63921000", "totalCurrentAssets": "247334000", "currentLongTermDebt": "1608000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515464000", "currentAccountsPayable": "12004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38674000", "shortLongTermDebtTotal": "356829000", "totalShareholderEquity": "284329000", "capitalLeaseObligations": "48722000", "otherCurrentLiabilities": "29607000", "totalCurrentLiabilities": "49675000", "otherNonCurrentLiabilities": "47427000", "totalNonCurrentLiabilities": "428794000", "cashAndShortTermInvestments": "39351000", "commonStockSharesOutstanding": "40032000", "intangibleAssetsExcludingGoodwill": "182647000", "cashAndCashEquivalentsAtCarryingValue": "39351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8404000", "operatingCashflow": "-5153000", "capitalExpenditures": "10715000", "changeInReceivables": "-13340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1639000", "cashflowFromInvestment": "-10715000", "stockBasedCompensation": "12344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17507000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 298836000, "cost_of_revenue": 101322000, "gross_profit": 197514000, "ebit": 2060000, "ebitda": 26037000, "pretax_income": -14827000, "tax_provision": 7000, "net_income": -14834000, "net_income_to_common": -14834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55010000, "total_current_assets": 247697000, "total_assets": 793052000, "short_term_debt": 5307000, "long_term_debt": 307493000, "total_debt": 312800000, "total_liabilities": 492324000, "total_equity": 300728000, "shares_outstanding": 38983000, "goodwill_and_intangibles": 451496000 }, "cash_flow": { "operating_cash_flow": -2585000, "capital_expenditure": 13091000, "free_cash_flow": 10506000, "dividends_paid": 3756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216074, "ticker_id": 219, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2060000", "ebitda": "26037000", "netIncome": "-14834000", "grossProfit": "197514000", "depreciation": "None", "totalRevenue": "298836000", "costOfRevenue": "101322000", "interestIncome": "79000", "incomeBeforeTax": "-14827000", "interestExpense": "16887000", "operatingIncome": "8117000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-16808000", "nonInterestIncome": "None", "operatingExpenses": "189397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35546000", "otherNonOperatingIncome": "-6057000", "costofGoodsAndServicesSold": "101322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23977000", "sellingGeneralAndAdministrative": "168774000", "netIncomeFromContinuingOperations": "-14834000" }, "balance": { "goodwill": "250000000", "inventory": "76971000", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "793052000", "longTermDebt": "307493000", "shortTermDebt": "5307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "201496000", "reportedCurrency": "USD", "retainedEarnings": "1975000", "totalLiabilities": "492324000", "otherCurrentAssets": "57611000", "totalCurrentAssets": "247697000", "currentLongTermDebt": "1630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545355000", "currentAccountsPayable": "10395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83235000", "shortLongTermDebtTotal": "362043000", "totalShareholderEquity": "300728000", "capitalLeaseObligations": "52920000", "otherCurrentLiabilities": "25617000", "totalCurrentLiabilities": "44953000", "otherNonCurrentLiabilities": "55884000", "totalNonCurrentLiabilities": "447371000", "cashAndShortTermInvestments": "55010000", "commonStockSharesOutstanding": "38983000", "intangibleAssetsExcludingGoodwill": "201496000", "cashAndCashEquivalentsAtCarryingValue": "55010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14834000", "profitLoss": "None", "dividendPayout": "3756000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18375000", "operatingCashflow": "-2585000", "capitalExpenditures": "13091000", "changeInReceivables": "-11560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12223000", "cashflowFromInvestment": "5660000", "stockBasedCompensation": "10711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9148000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298836000, "cost_of_revenue": 101322000, "gross_profit": 197514000, "research_and_development": 35546000, "selling_general_admin": 168774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2060000, "depreciation_amortisation": 23977000, "ebitda": 26037000, "interest_expense": 16887000, "interest_income": null, "other_non_operating": null, "pretax_income": -14827000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -14834000, "net_income_continuing_ops": -14834000, "net_income_to_common": -14834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55010000, "short_term_investments": null, "net_receivables": 58105000, "inventory": 76971000, "other_current_assets": null, "total_current_assets": 247697000, "net_ppe": null, "goodwill": 250000000, "intangible_assets": 201496000, "goodwill_and_intangibles": 451496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 545355000, "total_assets": 793052000, "short_term_debt": 5307000, "accounts_payable": 10395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44953000, "long_term_debt": 307493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447371000, "total_liabilities": 492324000, "total_debt": 312800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1975000, "total_equity": 300728000, "shares_outstanding": 38983000, "operating_cash_flow": -2585000, "stock_based_compensation": 10711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5660000, "dividends_paid": 3756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12223000, "free_cash_flow": 10506000, "net_change_in_cash": -9148000 }, "raw_data": { "income": { "ebit": "2060000", "ebitda": "26037000", "netIncome": "-14834000", "grossProfit": "197514000", "depreciation": "None", "totalRevenue": "298836000", "costOfRevenue": "101322000", "interestIncome": "79000", "incomeBeforeTax": "-14827000", "interestExpense": "16887000", "operatingIncome": "8117000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-16808000", "nonInterestIncome": "None", "operatingExpenses": "189397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35546000", "otherNonOperatingIncome": "-6057000", "costofGoodsAndServicesSold": "101322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23977000", "sellingGeneralAndAdministrative": "168774000", "netIncomeFromContinuingOperations": "-14834000" }, "balance": { "goodwill": "250000000", "inventory": "76971000", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "793052000", "longTermDebt": "307493000", "shortTermDebt": "5307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "201496000", "reportedCurrency": "USD", "retainedEarnings": "1975000", "totalLiabilities": "492324000", "otherCurrentAssets": "57611000", "totalCurrentAssets": "247697000", "currentLongTermDebt": "1630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545355000", "currentAccountsPayable": "10395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83235000", "shortLongTermDebtTotal": "362043000", "totalShareholderEquity": "300728000", "capitalLeaseObligations": "52920000", "otherCurrentLiabilities": "25617000", "totalCurrentLiabilities": "44953000", "otherNonCurrentLiabilities": "55884000", "totalNonCurrentLiabilities": "447371000", "cashAndShortTermInvestments": "55010000", "commonStockSharesOutstanding": "38983000", "intangibleAssetsExcludingGoodwill": "201496000", "cashAndCashEquivalentsAtCarryingValue": "55010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14834000", "profitLoss": "None", "dividendPayout": "3756000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18375000", "operatingCashflow": "-2585000", "capitalExpenditures": "13091000", "changeInReceivables": "-11560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12223000", "cashflowFromInvestment": "5660000", "stockBasedCompensation": "10711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9148000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 253227000, "cost_of_revenue": 85443000, "gross_profit": 167784000, "ebit": -476000, "ebitda": 20236000, "pretax_income": -17174000, "tax_provision": -492000, "net_income": -16682000, "net_income_to_common": -16682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61412000, "total_current_assets": 234589000, "total_assets": 789404000, "short_term_debt": 7572000, "long_term_debt": 290468000, "total_debt": 298040000, "total_liabilities": 460691000, "total_equity": 328713000, "shares_outstanding": 37861000, "goodwill_and_intangibles": 487118000 }, "cash_flow": { "operating_cash_flow": 12369000, "capital_expenditure": 7328000, "free_cash_flow": 19697000, "dividends_paid": 2432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216079, "ticker_id": 219, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-476000", "ebitda": "20236000", "netIncome": "-16682000", "grossProfit": "167784000", "depreciation": "None", "totalRevenue": "253227000", "costOfRevenue": "85443000", "interestIncome": "217000", "incomeBeforeTax": "-17174000", "interestExpense": "16698000", "operatingIncome": "2441000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-492000", "reportedCurrency": "USD", "netInterestIncome": "-16481000", "nonInterestIncome": "None", "operatingExpenses": "165343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20712000", "sellingGeneralAndAdministrative": "140036000", "netIncomeFromContinuingOperations": "-16682000" }, "balance": { "goodwill": "260061000", "inventory": "73038000", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "789404000", "longTermDebt": "290468000", "shortTermDebt": "7572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "227057000", "reportedCurrency": "USD", "retainedEarnings": "20022000", "totalLiabilities": "460691000", "otherCurrentAssets": "51387000", "totalCurrentAssets": "234589000", "currentLongTermDebt": "1195000", "longTermInvestments": "None", "shortTermInvestments": "546000", "currentNetReceivables": "48752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554815000", "currentAccountsPayable": "9623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51648000", "shortLongTermDebtTotal": "317374000", "totalShareholderEquity": "328713000", "capitalLeaseObligations": "25711000", "otherCurrentLiabilities": "40465000", "totalCurrentLiabilities": "60468000", "otherNonCurrentLiabilities": "50190000", "totalNonCurrentLiabilities": "400223000", "cashAndShortTermInvestments": "61412000", "commonStockSharesOutstanding": "37861000", "intangibleAssetsExcludingGoodwill": "227057000", "cashAndCashEquivalentsAtCarryingValue": "61412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3458000", "profitLoss": "None", "dividendPayout": "2432000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-24757000", "operatingCashflow": "12369000", "capitalExpenditures": "7328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93608000", "cashflowFromInvestment": "-73128000", "stockBasedCompensation": "6912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253227000, "cost_of_revenue": 85443000, "gross_profit": 167784000, "research_and_development": 24207000, "selling_general_admin": 140036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -476000, "depreciation_amortisation": 20712000, "ebitda": 20236000, "interest_expense": 16698000, "interest_income": null, "other_non_operating": null, "pretax_income": -17174000, "tax_provision": -492000, "effective_tax_rate": null, "net_income": -16682000, "net_income_continuing_ops": -16682000, "net_income_to_common": -16682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61412000, "short_term_investments": 546000, "net_receivables": 48752000, "inventory": 73038000, "other_current_assets": null, "total_current_assets": 234589000, "net_ppe": null, "goodwill": 260061000, "intangible_assets": 227057000, "goodwill_and_intangibles": 487118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 554815000, "total_assets": 789404000, "short_term_debt": 7572000, "accounts_payable": 9623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60468000, "long_term_debt": 290468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400223000, "total_liabilities": 460691000, "total_debt": 298040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20022000, "total_equity": 328713000, "shares_outstanding": 37861000, "operating_cash_flow": 12369000, "stock_based_compensation": 6912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73128000, "dividends_paid": 2432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93608000, "free_cash_flow": 19697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-476000", "ebitda": "20236000", "netIncome": "-16682000", "grossProfit": "167784000", "depreciation": "None", "totalRevenue": "253227000", "costOfRevenue": "85443000", "interestIncome": "217000", "incomeBeforeTax": "-17174000", "interestExpense": "16698000", "operatingIncome": "2441000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-492000", "reportedCurrency": "USD", "netInterestIncome": "-16481000", "nonInterestIncome": "None", "operatingExpenses": "165343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20712000", "sellingGeneralAndAdministrative": "140036000", "netIncomeFromContinuingOperations": "-16682000" }, "balance": { "goodwill": "260061000", "inventory": "73038000", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "789404000", "longTermDebt": "290468000", "shortTermDebt": "7572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "227057000", "reportedCurrency": "USD", "retainedEarnings": "20022000", "totalLiabilities": "460691000", "otherCurrentAssets": "51387000", "totalCurrentAssets": "234589000", "currentLongTermDebt": "1195000", "longTermInvestments": "None", "shortTermInvestments": "546000", "currentNetReceivables": "48752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554815000", "currentAccountsPayable": "9623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51648000", "shortLongTermDebtTotal": "317374000", "totalShareholderEquity": "328713000", "capitalLeaseObligations": "25711000", "otherCurrentLiabilities": "40465000", "totalCurrentLiabilities": "60468000", "otherNonCurrentLiabilities": "50190000", "totalNonCurrentLiabilities": "400223000", "cashAndShortTermInvestments": "61412000", "commonStockSharesOutstanding": "37861000", "intangibleAssetsExcludingGoodwill": "227057000", "cashAndCashEquivalentsAtCarryingValue": "61412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3458000", "profitLoss": "None", "dividendPayout": "2432000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-24757000", "operatingCashflow": "12369000", "capitalExpenditures": "7328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93608000", "cashflowFromInvestment": "-73128000", "stockBasedCompensation": "6912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 276222000, "cost_of_revenue": 93209000, "gross_profit": 183013000, "ebit": 16530000, "ebitda": 34847000, "pretax_income": 1644000, "tax_provision": -76000, "net_income": 1720000, "net_income_to_common": 1720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33766000, "total_current_assets": 187390000, "total_assets": 605654000, "short_term_debt": 7248000, "long_term_debt": 214571000, "total_debt": 221819000, "total_liabilities": 319958000, "total_equity": 285696000, "shares_outstanding": 37860000, "goodwill_and_intangibles": 344431000 }, "cash_flow": { "operating_cash_flow": 15827000, "capital_expenditure": 8072000, "free_cash_flow": 23899000, "dividends_paid": 4758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216084, "ticker_id": 219, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16530000", "ebitda": "34847000", "netIncome": "1720000", "grossProfit": "183013000", "depreciation": "None", "totalRevenue": "276222000", "costOfRevenue": "93209000", "interestIncome": "738000", "incomeBeforeTax": "1644000", "interestExpense": "14886000", "operatingIncome": "17042000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-76000", "reportedCurrency": "USD", "netInterestIncome": "-14148000", "nonInterestIncome": "None", "operatingExpenses": "165971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18317000", "sellingGeneralAndAdministrative": "143011000", "netIncomeFromContinuingOperations": "1720000" }, "balance": { "goodwill": "186697000", "inventory": "53071000", "commonStock": "390000", "currentDebt": "None", "investments": "None", "totalAssets": "605654000", "longTermDebt": "214571000", "shortTermDebt": "7248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "157734000", "reportedCurrency": "USD", "retainedEarnings": "36704000", "totalLiabilities": "319958000", "otherCurrentAssets": "44692000", "totalCurrentAssets": "187390000", "currentLongTermDebt": "1164000", "longTermInvestments": "None", "shortTermInvestments": "528000", "currentNetReceivables": "55861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418264000", "currentAccountsPayable": "9796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54144000", "shortLongTermDebtTotal": "245152000", "totalShareholderEquity": "285696000", "capitalLeaseObligations": "29417000", "otherCurrentLiabilities": "25167000", "totalCurrentLiabilities": "45195000", "otherNonCurrentLiabilities": "6581000", "totalNonCurrentLiabilities": "274763000", "cashAndShortTermInvestments": "33766000", "commonStockSharesOutstanding": "37860000", "intangibleAssetsExcludingGoodwill": "157734000", "cashAndCashEquivalentsAtCarryingValue": "33766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1720000", "profitLoss": "None", "dividendPayout": "4758000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8125000", "operatingCashflow": "15827000", "capitalExpenditures": "8072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1493000", "cashflowFromInvestment": "-23943000", "stockBasedCompensation": "8799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276222000, "cost_of_revenue": 93209000, "gross_profit": 183013000, "research_and_development": 22960000, "selling_general_admin": 143011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16530000, "depreciation_amortisation": 18317000, "ebitda": 34847000, "interest_expense": 14886000, "interest_income": null, "other_non_operating": null, "pretax_income": 1644000, "tax_provision": -76000, "effective_tax_rate": null, "net_income": 1720000, "net_income_continuing_ops": 1720000, "net_income_to_common": 1720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33766000, "short_term_investments": 528000, "net_receivables": 55861000, "inventory": 53071000, "other_current_assets": null, "total_current_assets": 187390000, "net_ppe": null, "goodwill": 186697000, "intangible_assets": 157734000, "goodwill_and_intangibles": 344431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418264000, "total_assets": 605654000, "short_term_debt": 7248000, "accounts_payable": 9796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45195000, "long_term_debt": 214571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274763000, "total_liabilities": 319958000, "total_debt": 221819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36704000, "total_equity": 285696000, "shares_outstanding": 37860000, "operating_cash_flow": 15827000, "stock_based_compensation": 8799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23943000, "dividends_paid": 4758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1493000, "free_cash_flow": 23899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16530000", "ebitda": "34847000", "netIncome": "1720000", "grossProfit": "183013000", "depreciation": "None", "totalRevenue": "276222000", "costOfRevenue": "93209000", "interestIncome": "738000", "incomeBeforeTax": "1644000", "interestExpense": "14886000", "operatingIncome": "17042000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-76000", "reportedCurrency": "USD", "netInterestIncome": "-14148000", "nonInterestIncome": "None", "operatingExpenses": "165971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18317000", "sellingGeneralAndAdministrative": "143011000", "netIncomeFromContinuingOperations": "1720000" }, "balance": { "goodwill": "186697000", "inventory": "53071000", "commonStock": "390000", "currentDebt": "None", "investments": "None", "totalAssets": "605654000", "longTermDebt": "214571000", "shortTermDebt": "7248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "157734000", "reportedCurrency": "USD", "retainedEarnings": "36704000", "totalLiabilities": "319958000", "otherCurrentAssets": "44692000", "totalCurrentAssets": "187390000", "currentLongTermDebt": "1164000", "longTermInvestments": "None", "shortTermInvestments": "528000", "currentNetReceivables": "55861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418264000", "currentAccountsPayable": "9796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54144000", "shortLongTermDebtTotal": "245152000", "totalShareholderEquity": "285696000", "capitalLeaseObligations": "29417000", "otherCurrentLiabilities": "25167000", "totalCurrentLiabilities": "45195000", "otherNonCurrentLiabilities": "6581000", "totalNonCurrentLiabilities": "274763000", "cashAndShortTermInvestments": "33766000", "commonStockSharesOutstanding": "37860000", "intangibleAssetsExcludingGoodwill": "157734000", "cashAndCashEquivalentsAtCarryingValue": "33766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1720000", "profitLoss": "None", "dividendPayout": "4758000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8125000", "operatingCashflow": "15827000", "capitalExpenditures": "8072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1493000", "cashflowFromInvestment": "-23943000", "stockBasedCompensation": "8799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 262841000, "cost_of_revenue": 89857000, "gross_profit": 172984000, "ebit": 12112000, "ebitda": 30207000, "pretax_income": -6391000, "tax_provision": -2586000, "net_income": -3805000, "net_income_to_common": -3805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41489000, "total_current_assets": 179168000, "total_assets": 571091000, "short_term_debt": 2618000, "long_term_debt": 215721000, "total_debt": 218339000, "total_liabilities": 296024000, "total_equity": 275067000, "shares_outstanding": 36412000, "goodwill_and_intangibles": 348862000 }, "cash_flow": { "operating_cash_flow": 9881000, "capital_expenditure": 5786000, "free_cash_flow": 15667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216089, "ticker_id": 219, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12112000", "ebitda": "30207000", "netIncome": "-3805000", "grossProfit": "172984000", "depreciation": "None", "totalRevenue": "262841000", "costOfRevenue": "89857000", "interestIncome": "226000", "incomeBeforeTax": "-6391000", "interestExpense": "15788000", "operatingIncome": "9312000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2586000", "reportedCurrency": "USD", "netInterestIncome": "-15562000", "nonInterestIncome": "None", "operatingExpenses": "163672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18095000", "sellingGeneralAndAdministrative": "140574000", "netIncomeFromContinuingOperations": "-2840000" }, "balance": { "goodwill": "188781000", "inventory": "45478000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "571091000", "longTermDebt": "215721000", "shortTermDebt": "2618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "160081000", "reportedCurrency": "USD", "retainedEarnings": "34984000", "totalLiabilities": "296024000", "otherCurrentAssets": "40769000", "totalCurrentAssets": "179168000", "currentLongTermDebt": "1160000", "longTermInvestments": "None", "shortTermInvestments": "747000", "currentNetReceivables": "51432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391923000", "currentAccountsPayable": "7547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31028000", "shortLongTermDebtTotal": "223547000", "totalShareholderEquity": "275067000", "capitalLeaseObligations": "6666000", "otherCurrentLiabilities": "22108000", "totalCurrentLiabilities": "34523000", "otherNonCurrentLiabilities": "6869000", "totalNonCurrentLiabilities": "261501000", "cashAndShortTermInvestments": "41489000", "commonStockSharesOutstanding": "36412000", "intangibleAssetsExcludingGoodwill": "160081000", "cashAndCashEquivalentsAtCarryingValue": "41489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2384000", "operatingCashflow": "9881000", "capitalExpenditures": "5786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2562000", "cashflowFromInvestment": "-6715000", "stockBasedCompensation": "6325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262841000, "cost_of_revenue": 89857000, "gross_profit": 172984000, "research_and_development": 23098000, "selling_general_admin": 140574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12112000, "depreciation_amortisation": 18095000, "ebitda": 30207000, "interest_expense": 15788000, "interest_income": null, "other_non_operating": null, "pretax_income": -6391000, "tax_provision": -2586000, "effective_tax_rate": null, "net_income": -3805000, "net_income_continuing_ops": -2840000, "net_income_to_common": -3805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41489000, "short_term_investments": 747000, "net_receivables": 51432000, "inventory": 45478000, "other_current_assets": null, "total_current_assets": 179168000, "net_ppe": null, "goodwill": 188781000, "intangible_assets": 160081000, "goodwill_and_intangibles": 348862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391923000, "total_assets": 571091000, "short_term_debt": 2618000, "accounts_payable": 7547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34523000, "long_term_debt": 215721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261501000, "total_liabilities": 296024000, "total_debt": 218339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34984000, "total_equity": 275067000, "shares_outstanding": 36412000, "operating_cash_flow": 9881000, "stock_based_compensation": 6325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2562000, "free_cash_flow": 15667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12112000", "ebitda": "30207000", "netIncome": "-3805000", "grossProfit": "172984000", "depreciation": "None", "totalRevenue": "262841000", "costOfRevenue": "89857000", "interestIncome": "226000", "incomeBeforeTax": "-6391000", "interestExpense": "15788000", "operatingIncome": "9312000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2586000", "reportedCurrency": "USD", "netInterestIncome": "-15562000", "nonInterestIncome": "None", "operatingExpenses": "163672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18095000", "sellingGeneralAndAdministrative": "140574000", "netIncomeFromContinuingOperations": "-2840000" }, "balance": { "goodwill": "188781000", "inventory": "45478000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "571091000", "longTermDebt": "215721000", "shortTermDebt": "2618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "160081000", "reportedCurrency": "USD", "retainedEarnings": "34984000", "totalLiabilities": "296024000", "otherCurrentAssets": "40769000", "totalCurrentAssets": "179168000", "currentLongTermDebt": "1160000", "longTermInvestments": "None", "shortTermInvestments": "747000", "currentNetReceivables": "51432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391923000", "currentAccountsPayable": "7547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31028000", "shortLongTermDebtTotal": "223547000", "totalShareholderEquity": "275067000", "capitalLeaseObligations": "6666000", "otherCurrentLiabilities": "22108000", "totalCurrentLiabilities": "34523000", "otherNonCurrentLiabilities": "6869000", "totalNonCurrentLiabilities": "261501000", "cashAndShortTermInvestments": "41489000", "commonStockSharesOutstanding": "36412000", "intangibleAssetsExcludingGoodwill": "160081000", "cashAndCashEquivalentsAtCarryingValue": "41489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2384000", "operatingCashflow": "9881000", "capitalExpenditures": "5786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2562000", "cashflowFromInvestment": "-6715000", "stockBasedCompensation": "6325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 116337000, "cost_of_revenue": 44800000, "gross_profit": 71537000, "ebit": 7487000, "ebitda": 13827000, "pretax_income": 339000, "tax_provision": -1078000, "net_income": 1417000, "net_income_to_common": 1417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55764000, "total_current_assets": 304104000, "total_assets": 883157000, "short_term_debt": 5529000, "long_term_debt": 215352000, "total_debt": 220881000, "total_liabilities": 432690000, "total_equity": 450467000, "shares_outstanding": 49731000, "goodwill_and_intangibles": 406547000 }, "cash_flow": { "operating_cash_flow": 1154000, "capital_expenditure": 8003000, "free_cash_flow": 9157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216052, "ticker_id": 219, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7487000", "ebitda": "13827000", "netIncome": "1417000", "grossProfit": "71537000", "depreciation": "None", "totalRevenue": "116337000", "costOfRevenue": "44800000", "interestIncome": "205000", "incomeBeforeTax": "339000", "interestExpense": "5367000", "operatingIncome": "7487000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1078000", "reportedCurrency": "USD", "netInterestIncome": "-5162000", "nonInterestIncome": "None", "operatingExpenses": "64050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6340000", "sellingGeneralAndAdministrative": "60820000", "netIncomeFromContinuingOperations": "1417000" }, "balance": { "goodwill": "251660000", "inventory": "97995000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "883157000", "longTermDebt": "215352000", "shortTermDebt": "5529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "154887000", "reportedCurrency": "USD", "retainedEarnings": "-50081000", "totalLiabilities": "432690000", "otherCurrentAssets": "44725000", "totalCurrentAssets": "304104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579053000", "currentAccountsPayable": "18337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258157000", "totalShareholderEquity": "450467000", "capitalLeaseObligations": "42805000", "otherCurrentLiabilities": "61704000", "totalCurrentLiabilities": "92700000", "otherNonCurrentLiabilities": "49987000", "totalNonCurrentLiabilities": "339990000", "cashAndShortTermInvestments": "55764000", "commonStockSharesOutstanding": "49731000", "intangibleAssetsExcludingGoodwill": "154887000", "cashAndCashEquivalentsAtCarryingValue": "55764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6379000", "operatingCashflow": "1154000", "capitalExpenditures": "8003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463000", "cashflowFromInvestment": "-10503000", "stockBasedCompensation": "8414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116337000, "cost_of_revenue": 44800000, "gross_profit": 71537000, "research_and_development": 8841000, "selling_general_admin": 60820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7487000, "depreciation_amortisation": 6340000, "ebitda": 13827000, "interest_expense": 5367000, "interest_income": null, "other_non_operating": null, "pretax_income": 339000, "tax_provision": -1078000, "effective_tax_rate": null, "net_income": 1417000, "net_income_continuing_ops": 1417000, "net_income_to_common": 1417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55764000, "short_term_investments": null, "net_receivables": 105620000, "inventory": 97995000, "other_current_assets": null, "total_current_assets": 304104000, "net_ppe": null, "goodwill": 251660000, "intangible_assets": 154887000, "goodwill_and_intangibles": 406547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579053000, "total_assets": 883157000, "short_term_debt": 5529000, "accounts_payable": 18337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92700000, "long_term_debt": 215352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339990000, "total_liabilities": 432690000, "total_debt": 220881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50081000, "total_equity": 450467000, "shares_outstanding": 49731000, "operating_cash_flow": 1154000, "stock_based_compensation": 8414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 463000, "free_cash_flow": 9157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7487000", "ebitda": "13827000", "netIncome": "1417000", "grossProfit": "71537000", "depreciation": "None", "totalRevenue": "116337000", "costOfRevenue": "44800000", "interestIncome": "205000", "incomeBeforeTax": "339000", "interestExpense": "5367000", "operatingIncome": "7487000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1078000", "reportedCurrency": "USD", "netInterestIncome": "-5162000", "nonInterestIncome": "None", "operatingExpenses": "64050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6340000", "sellingGeneralAndAdministrative": "60820000", "netIncomeFromContinuingOperations": "1417000" }, "balance": { "goodwill": "251660000", "inventory": "97995000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "883157000", "longTermDebt": "215352000", "shortTermDebt": "5529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "154887000", "reportedCurrency": "USD", "retainedEarnings": "-50081000", "totalLiabilities": "432690000", "otherCurrentAssets": "44725000", "totalCurrentAssets": "304104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579053000", "currentAccountsPayable": "18337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258157000", "totalShareholderEquity": "450467000", "capitalLeaseObligations": "42805000", "otherCurrentLiabilities": "61704000", "totalCurrentLiabilities": "92700000", "otherNonCurrentLiabilities": "49987000", "totalNonCurrentLiabilities": "339990000", "cashAndShortTermInvestments": "55764000", "commonStockSharesOutstanding": "49731000", "intangibleAssetsExcludingGoodwill": "154887000", "cashAndCashEquivalentsAtCarryingValue": "55764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6379000", "operatingCashflow": "1154000", "capitalExpenditures": "8003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463000", "cashflowFromInvestment": "-10503000", "stockBasedCompensation": "8414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 115992000, "cost_of_revenue": 46333000, "gross_profit": 69659000, "ebit": 7180000, "ebitda": 12937000, "pretax_income": 6537000, "tax_provision": 4111000, "net_income": 2426000, "net_income_to_common": 2426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64908000, "total_current_assets": 303551000, "total_assets": 884796000, "short_term_debt": 5375000, "long_term_debt": 215114000, "total_debt": 220489000, "total_liabilities": 436564000, "total_equity": 448232000, "shares_outstanding": 49601000, "goodwill_and_intangibles": 410586000 }, "cash_flow": { "operating_cash_flow": 19560000, "capital_expenditure": 27507000, "free_cash_flow": 47067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216053, "ticker_id": 219, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7180000", "ebitda": "12937000", "netIncome": "2426000", "grossProfit": "69659000", "depreciation": "None", "totalRevenue": "115992000", "costOfRevenue": "46333000", "interestIncome": "311000", "incomeBeforeTax": "6537000", "interestExpense": "5530000", "operatingIncome": "7180000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4111000", "reportedCurrency": "USD", "netInterestIncome": "-5219000", "nonInterestIncome": "None", "operatingExpenses": "62479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5757000", "sellingGeneralAndAdministrative": "56841000", "netIncomeFromContinuingOperations": "2426000" }, "balance": { "goodwill": "254091000", "inventory": "92427000", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "884796000", "longTermDebt": "215114000", "shortTermDebt": "5375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "156495000", "reportedCurrency": "USD", "retainedEarnings": "-51498000", "totalLiabilities": "436564000", "otherCurrentAssets": "134964000", "totalCurrentAssets": "303551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581245000", "currentAccountsPayable": "16042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292041000", "totalShareholderEquity": "448232000", "capitalLeaseObligations": "42500000", "otherCurrentLiabilities": "72650000", "totalCurrentLiabilities": "101556000", "otherNonCurrentLiabilities": "48997000", "totalNonCurrentLiabilities": "335008000", "cashAndShortTermInvestments": "64908000", "commonStockSharesOutstanding": "49601000", "intangibleAssetsExcludingGoodwill": "156495000", "cashAndCashEquivalentsAtCarryingValue": "64908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3714000", "operatingCashflow": "19560000", "capitalExpenditures": "27507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2430000", "cashflowFromInvestment": "-30507000", "stockBasedCompensation": "4083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115992000, "cost_of_revenue": 46333000, "gross_profit": 69659000, "research_and_development": 9122000, "selling_general_admin": 56841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7180000, "depreciation_amortisation": 5757000, "ebitda": 12937000, "interest_expense": 5530000, "interest_income": null, "other_non_operating": null, "pretax_income": 6537000, "tax_provision": 4111000, "effective_tax_rate": null, "net_income": 2426000, "net_income_continuing_ops": 2426000, "net_income_to_common": 2426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64908000, "short_term_investments": null, "net_receivables": 103679000, "inventory": 92427000, "other_current_assets": null, "total_current_assets": 303551000, "net_ppe": null, "goodwill": 254091000, "intangible_assets": 156495000, "goodwill_and_intangibles": 410586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581245000, "total_assets": 884796000, "short_term_debt": 5375000, "accounts_payable": 16042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101556000, "long_term_debt": 215114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335008000, "total_liabilities": 436564000, "total_debt": 220489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51498000, "total_equity": 448232000, "shares_outstanding": 49601000, "operating_cash_flow": 19560000, "stock_based_compensation": 4083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2430000, "free_cash_flow": 47067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7180000", "ebitda": "12937000", "netIncome": "2426000", "grossProfit": "69659000", "depreciation": "None", "totalRevenue": "115992000", "costOfRevenue": "46333000", "interestIncome": "311000", "incomeBeforeTax": "6537000", "interestExpense": "5530000", "operatingIncome": "7180000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4111000", "reportedCurrency": "USD", "netInterestIncome": "-5219000", "nonInterestIncome": "None", "operatingExpenses": "62479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5757000", "sellingGeneralAndAdministrative": "56841000", "netIncomeFromContinuingOperations": "2426000" }, "balance": { "goodwill": "254091000", "inventory": "92427000", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "884796000", "longTermDebt": "215114000", "shortTermDebt": "5375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "156495000", "reportedCurrency": "USD", "retainedEarnings": "-51498000", "totalLiabilities": "436564000", "otherCurrentAssets": "134964000", "totalCurrentAssets": "303551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581245000", "currentAccountsPayable": "16042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292041000", "totalShareholderEquity": "448232000", "capitalLeaseObligations": "42500000", "otherCurrentLiabilities": "72650000", "totalCurrentLiabilities": "101556000", "otherNonCurrentLiabilities": "48997000", "totalNonCurrentLiabilities": "335008000", "cashAndShortTermInvestments": "64908000", "commonStockSharesOutstanding": "49601000", "intangibleAssetsExcludingGoodwill": "156495000", "cashAndCashEquivalentsAtCarryingValue": "64908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3714000", "operatingCashflow": "19560000", "capitalExpenditures": "27507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2430000", "cashflowFromInvestment": "-30507000", "stockBasedCompensation": "4083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 113388000, "cost_of_revenue": 38993000, "gross_profit": 74395000, "ebit": 13175000, "ebitda": 18892000, "pretax_income": 7056000, "tax_provision": 554000, "net_income": 6502000, "net_income_to_common": 6502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73426000, "total_current_assets": 283787000, "total_assets": 857662000, "short_term_debt": 5798000, "long_term_debt": 214869000, "total_debt": 220667000, "total_liabilities": 418968000, "total_equity": 438694000, "shares_outstanding": 48775000, "goodwill_and_intangibles": 410837000 }, "cash_flow": { "operating_cash_flow": 20512000, "capital_expenditure": 4609000, "free_cash_flow": 25121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216055, "ticker_id": 219, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13175000", "ebitda": "18892000", "netIncome": "6502000", "grossProfit": "74395000", "depreciation": "None", "totalRevenue": "113388000", "costOfRevenue": "38993000", "interestIncome": "240000", "incomeBeforeTax": "7056000", "interestExpense": "6119000", "operatingIncome": "12536000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "554000", "reportedCurrency": "USD", "netInterestIncome": "-5879000", "nonInterestIncome": "None", "operatingExpenses": "61859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8077999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5717000", "sellingGeneralAndAdministrative": "57281000", "netIncomeFromContinuingOperations": "6502000" }, "balance": { "goodwill": "254004000", "inventory": "90547000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "857662000", "longTermDebt": "214869000", "shortTermDebt": "5798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "156833000", "reportedCurrency": "USD", "retainedEarnings": "-53924000", "totalLiabilities": "418968000", "otherCurrentAssets": "22445000", "totalCurrentAssets": "283787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573875000", "currentAccountsPayable": "16495999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300431000", "totalShareholderEquity": "438694000", "capitalLeaseObligations": "47120000", "otherCurrentLiabilities": "63542001", "totalCurrentLiabilities": "85836000", "otherNonCurrentLiabilities": "45818000", "totalNonCurrentLiabilities": "333132000", "cashAndShortTermInvestments": "73426000", "commonStockSharesOutstanding": "48775000", "intangibleAssetsExcludingGoodwill": "156833000", "cashAndCashEquivalentsAtCarryingValue": "73426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6042000", "operatingCashflow": "20512000", "capitalExpenditures": "4609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4067000", "cashflowFromInvestment": "-4609000", "stockBasedCompensation": "6135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113388000, "cost_of_revenue": 38993000, "gross_profit": 74395000, "research_and_development": 8077999, "selling_general_admin": 57281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13175000, "depreciation_amortisation": 5717000, "ebitda": 18892000, "interest_expense": 6119000, "interest_income": null, "other_non_operating": null, "pretax_income": 7056000, "tax_provision": 554000, "effective_tax_rate": null, "net_income": 6502000, "net_income_continuing_ops": 6502000, "net_income_to_common": 6502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73426000, "short_term_investments": null, "net_receivables": 97369000, "inventory": 90547000, "other_current_assets": null, "total_current_assets": 283787000, "net_ppe": null, "goodwill": 254004000, "intangible_assets": 156833000, "goodwill_and_intangibles": 410837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573875000, "total_assets": 857662000, "short_term_debt": 5798000, "accounts_payable": 16495999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85836000, "long_term_debt": 214869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333132000, "total_liabilities": 418968000, "total_debt": 220667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53924000, "total_equity": 438694000, "shares_outstanding": 48775000, "operating_cash_flow": 20512000, "stock_based_compensation": 6135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4067000, "free_cash_flow": 25121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13175000", "ebitda": "18892000", "netIncome": "6502000", "grossProfit": "74395000", "depreciation": "None", "totalRevenue": "113388000", "costOfRevenue": "38993000", "interestIncome": "240000", "incomeBeforeTax": "7056000", "interestExpense": "6119000", "operatingIncome": "12536000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "554000", "reportedCurrency": "USD", "netInterestIncome": "-5879000", "nonInterestIncome": "None", "operatingExpenses": "61859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8077999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5717000", "sellingGeneralAndAdministrative": "57281000", "netIncomeFromContinuingOperations": "6502000" }, "balance": { "goodwill": "254004000", "inventory": "90547000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "857662000", "longTermDebt": "214869000", "shortTermDebt": "5798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "156833000", "reportedCurrency": "USD", "retainedEarnings": "-53924000", "totalLiabilities": "418968000", "otherCurrentAssets": "22445000", "totalCurrentAssets": "283787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573875000", "currentAccountsPayable": "16495999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300431000", "totalShareholderEquity": "438694000", "capitalLeaseObligations": "47120000", "otherCurrentLiabilities": "63542001", "totalCurrentLiabilities": "85836000", "otherNonCurrentLiabilities": "45818000", "totalNonCurrentLiabilities": "333132000", "cashAndShortTermInvestments": "73426000", "commonStockSharesOutstanding": "48775000", "intangibleAssetsExcludingGoodwill": "156833000", "cashAndCashEquivalentsAtCarryingValue": "73426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6042000", "operatingCashflow": "20512000", "capitalExpenditures": "4609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4067000", "cashflowFromInvestment": "-4609000", "stockBasedCompensation": "6135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 112972000, "cost_of_revenue": 39860000, "gross_profit": 73112000, "ebit": 10752000, "ebitda": 16290000, "pretax_income": 3482000, "tax_provision": 2137000, "net_income": 1345000, "net_income_to_common": 1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53476000, "total_current_assets": 318820000, "total_assets": 838387000, "short_term_debt": 5739000, "long_term_debt": 215538000, "total_debt": 221277000, "total_liabilities": 418485000, "total_equity": 419902000, "shares_outstanding": 45378000, "goodwill_and_intangibles": 412242000 }, "cash_flow": { "operating_cash_flow": 15011000, "capital_expenditure": 3287000, "free_cash_flow": 18298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216056, "ticker_id": 219, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10752000", "ebitda": "16290000", "netIncome": "1345000", "grossProfit": "73112000", "depreciation": "None", "totalRevenue": "112972000", "costOfRevenue": "39860000", "interestIncome": "68000", "incomeBeforeTax": "3482000", "interestExpense": "7270000", "operatingIncome": "8384000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2137000", "reportedCurrency": "USD", "netInterestIncome": "-7202000", "nonInterestIncome": "None", "operatingExpenses": "64728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5538000", "sellingGeneralAndAdministrative": "57665000", "netIncomeFromContinuingOperations": "1345000" }, "balance": { "goodwill": "253802000", "inventory": "86723000", "commonStock": "486000", "currentDebt": "None", "investments": "None", "totalAssets": "838387000", "longTermDebt": "215538000", "shortTermDebt": "5739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "158440000", "reportedCurrency": "USD", "retainedEarnings": "-60426000", "totalLiabilities": "418485000", "otherCurrentAssets": "77371000", "totalCurrentAssets": "318820000", "currentLongTermDebt": "73000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519567000", "currentAccountsPayable": "19426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263741000", "totalShareholderEquity": "419902000", "capitalLeaseObligations": "48130000", "otherCurrentLiabilities": "38656000", "totalCurrentLiabilities": "66670000", "otherNonCurrentLiabilities": "61628000", "totalNonCurrentLiabilities": "351815000", "cashAndShortTermInvestments": "53476000", "commonStockSharesOutstanding": "45378000", "intangibleAssetsExcludingGoodwill": "158440000", "cashAndCashEquivalentsAtCarryingValue": "53476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3068000", "operatingCashflow": "15011000", "capitalExpenditures": "3287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2598000", "cashflowFromInvestment": "-3287000", "stockBasedCompensation": "10927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112972000, "cost_of_revenue": 39860000, "gross_profit": 73112000, "research_and_development": 7063000, "selling_general_admin": 57665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10752000, "depreciation_amortisation": 5538000, "ebitda": 16290000, "interest_expense": 7270000, "interest_income": null, "other_non_operating": null, "pretax_income": 3482000, "tax_provision": 2137000, "effective_tax_rate": null, "net_income": 1345000, "net_income_continuing_ops": 1345000, "net_income_to_common": 1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53476000, "short_term_investments": null, "net_receivables": 101250000, "inventory": 86723000, "other_current_assets": null, "total_current_assets": 318820000, "net_ppe": null, "goodwill": 253802000, "intangible_assets": 158440000, "goodwill_and_intangibles": 412242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519567000, "total_assets": 838387000, "short_term_debt": 5739000, "accounts_payable": 19426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66670000, "long_term_debt": 215538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351815000, "total_liabilities": 418485000, "total_debt": 221277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60426000, "total_equity": 419902000, "shares_outstanding": 45378000, "operating_cash_flow": 15011000, "stock_based_compensation": 10927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2598000, "free_cash_flow": 18298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10752000", "ebitda": "16290000", "netIncome": "1345000", "grossProfit": "73112000", "depreciation": "None", "totalRevenue": "112972000", "costOfRevenue": "39860000", "interestIncome": "68000", "incomeBeforeTax": "3482000", "interestExpense": "7270000", "operatingIncome": "8384000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2137000", "reportedCurrency": "USD", "netInterestIncome": "-7202000", "nonInterestIncome": "None", "operatingExpenses": "64728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5538000", "sellingGeneralAndAdministrative": "57665000", "netIncomeFromContinuingOperations": "1345000" }, "balance": { "goodwill": "253802000", "inventory": "86723000", "commonStock": "486000", "currentDebt": "None", "investments": "None", "totalAssets": "838387000", "longTermDebt": "215538000", "shortTermDebt": "5739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "158440000", "reportedCurrency": "USD", "retainedEarnings": "-60426000", "totalLiabilities": "418485000", "otherCurrentAssets": "77371000", "totalCurrentAssets": "318820000", "currentLongTermDebt": "73000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519567000", "currentAccountsPayable": "19426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263741000", "totalShareholderEquity": "419902000", "capitalLeaseObligations": "48130000", "otherCurrentLiabilities": "38656000", "totalCurrentLiabilities": "66670000", "otherNonCurrentLiabilities": "61628000", "totalNonCurrentLiabilities": "351815000", "cashAndShortTermInvestments": "53476000", "commonStockSharesOutstanding": "45378000", "intangibleAssetsExcludingGoodwill": "158440000", "cashAndCashEquivalentsAtCarryingValue": "53476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3068000", "operatingCashflow": "15011000", "capitalExpenditures": "3287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2598000", "cashflowFromInvestment": "-3287000", "stockBasedCompensation": "10927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 98978000, "cost_of_revenue": 35401000, "gross_profit": 63577000, "ebit": 5368000, "ebitda": 10814000, "pretax_income": -2295000, "tax_provision": -1790000, "net_income": -505000, "net_income_to_common": -505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37693000, "total_current_assets": 287297000, "total_assets": 791163000, "short_term_debt": 5379000, "long_term_debt": 314611000, "total_debt": 319990000, "total_liabilities": 496911000, "total_equity": 294252000, "shares_outstanding": 42232000, "goodwill_and_intangibles": 396994000 }, "cash_flow": { "operating_cash_flow": -16953000, "capital_expenditure": 3638000, "free_cash_flow": -13315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216057, "ticker_id": 219, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5368000", "ebitda": "10814000", "netIncome": "-505000", "grossProfit": "63577000", "depreciation": "None", "totalRevenue": "98978000", "costOfRevenue": "35401000", "interestIncome": "144000", "incomeBeforeTax": "-2295000", "interestExpense": "7663000", "operatingIncome": "2145000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1790000", "reportedCurrency": "USD", "netInterestIncome": "-7519000", "nonInterestIncome": "None", "operatingExpenses": "61432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5446000", "sellingGeneralAndAdministrative": "54704000", "netIncomeFromContinuingOperations": "-505000" }, "balance": { "goodwill": "245069000", "inventory": "81927000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "791163000", "longTermDebt": "314611000", "shortTermDebt": "5379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "151925000", "reportedCurrency": "USD", "retainedEarnings": "-61771000", "totalLiabilities": "496911000", "otherCurrentAssets": "71919000", "totalCurrentAssets": "287297000", "currentLongTermDebt": "135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499744000", "currentAccountsPayable": "11695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362359000", "totalShareholderEquity": "294252000", "capitalLeaseObligations": "47613000", "otherCurrentLiabilities": "33261000", "totalCurrentLiabilities": "51940000", "otherNonCurrentLiabilities": "58389000", "totalNonCurrentLiabilities": "444971000", "cashAndShortTermInvestments": "37693000", "commonStockSharesOutstanding": "42232000", "intangibleAssetsExcludingGoodwill": "151925000", "cashAndCashEquivalentsAtCarryingValue": "37693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2453000", "operatingCashflow": "-16953000", "capitalExpenditures": "3638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3937000", "cashflowFromInvestment": "-3638000", "stockBasedCompensation": "8045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98978000, "cost_of_revenue": 35401000, "gross_profit": 63577000, "research_and_development": 6728000, "selling_general_admin": 54704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5368000, "depreciation_amortisation": 5446000, "ebitda": 10814000, "interest_expense": 7663000, "interest_income": null, "other_non_operating": null, "pretax_income": -2295000, "tax_provision": -1790000, "effective_tax_rate": null, "net_income": -505000, "net_income_continuing_ops": -505000, "net_income_to_common": -505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37693000, "short_term_investments": null, "net_receivables": 95758000, "inventory": 81927000, "other_current_assets": null, "total_current_assets": 287297000, "net_ppe": null, "goodwill": 245069000, "intangible_assets": 151925000, "goodwill_and_intangibles": 396994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499744000, "total_assets": 791163000, "short_term_debt": 5379000, "accounts_payable": 11695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51940000, "long_term_debt": 314611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444971000, "total_liabilities": 496911000, "total_debt": 319990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61771000, "total_equity": 294252000, "shares_outstanding": 42232000, "operating_cash_flow": -16953000, "stock_based_compensation": 8045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3937000, "free_cash_flow": -13315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5368000", "ebitda": "10814000", "netIncome": "-505000", "grossProfit": "63577000", "depreciation": "None", "totalRevenue": "98978000", "costOfRevenue": "35401000", "interestIncome": "144000", "incomeBeforeTax": "-2295000", "interestExpense": "7663000", "operatingIncome": "2145000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1790000", "reportedCurrency": "USD", "netInterestIncome": "-7519000", "nonInterestIncome": "None", "operatingExpenses": "61432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5446000", "sellingGeneralAndAdministrative": "54704000", "netIncomeFromContinuingOperations": "-505000" }, "balance": { "goodwill": "245069000", "inventory": "81927000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "791163000", "longTermDebt": "314611000", "shortTermDebt": "5379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "151925000", "reportedCurrency": "USD", "retainedEarnings": "-61771000", "totalLiabilities": "496911000", "otherCurrentAssets": "71919000", "totalCurrentAssets": "287297000", "currentLongTermDebt": "135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499744000", "currentAccountsPayable": "11695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362359000", "totalShareholderEquity": "294252000", "capitalLeaseObligations": "47613000", "otherCurrentLiabilities": "33261000", "totalCurrentLiabilities": "51940000", "otherNonCurrentLiabilities": "58389000", "totalNonCurrentLiabilities": "444971000", "cashAndShortTermInvestments": "37693000", "commonStockSharesOutstanding": "42232000", "intangibleAssetsExcludingGoodwill": "151925000", "cashAndCashEquivalentsAtCarryingValue": "37693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2453000", "operatingCashflow": "-16953000", "capitalExpenditures": "3638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3937000", "cashflowFromInvestment": "-3638000", "stockBasedCompensation": "8045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 97308000, "cost_of_revenue": 35806000, "gross_profit": 61502000, "ebit": -6860000, "ebitda": -565000, "pretax_income": -16602000, "tax_provision": -119000, "net_income": -16483000, "net_income_to_common": -16483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53463000, "total_current_assets": 290080000, "total_assets": 789101000, "short_term_debt": 5285000, "long_term_debt": 314152000, "total_debt": 319437000, "total_liabilities": 512901000, "total_equity": 276200000, "shares_outstanding": 41882000, "goodwill_and_intangibles": 397341000 }, "cash_flow": { "operating_cash_flow": 10139000, "capital_expenditure": 1425000, "free_cash_flow": 11564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216058, "ticker_id": 219, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6860000", "ebitda": "-565000", "netIncome": "-16483000", "grossProfit": "61502000", "depreciation": "None", "totalRevenue": "97308000", "costOfRevenue": "35806000", "interestIncome": "374000", "incomeBeforeTax": "-16602000", "interestExpense": "9742000", "operatingIncome": "2669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-119000", "reportedCurrency": "USD", "netInterestIncome": "-9368000", "nonInterestIncome": "None", "operatingExpenses": "58833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6295000", "sellingGeneralAndAdministrative": "40047000", "netIncomeFromContinuingOperations": "-16483000" }, "balance": { "goodwill": "240958000", "inventory": "79766000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "789101000", "longTermDebt": "314152000", "shortTermDebt": "5285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156383000", "reportedCurrency": "USD", "retainedEarnings": "-61266000", "totalLiabilities": "512901000", "otherCurrentAssets": "70958000", "totalCurrentAssets": "290080000", "currentLongTermDebt": "195000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499021000", "currentAccountsPayable": "17971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362258000", "totalShareholderEquity": "276200000", "capitalLeaseObligations": "47911000", "otherCurrentLiabilities": "40633000", "totalCurrentLiabilities": "66823000", "otherNonCurrentLiabilities": "60945000", "totalNonCurrentLiabilities": "446078000", "cashAndShortTermInvestments": "53463000", "commonStockSharesOutstanding": "41882000", "intangibleAssetsExcludingGoodwill": "156383000", "cashAndCashEquivalentsAtCarryingValue": "53463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1346000", "operatingCashflow": "10139000", "capitalExpenditures": "1425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174000", "cashflowFromInvestment": "-11425000", "stockBasedCompensation": "2743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97308000, "cost_of_revenue": 35806000, "gross_profit": 61502000, "research_and_development": 7404000, "selling_general_admin": 40047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6860000, "depreciation_amortisation": 6295000, "ebitda": -565000, "interest_expense": 9742000, "interest_income": null, "other_non_operating": null, "pretax_income": -16602000, "tax_provision": -119000, "effective_tax_rate": null, "net_income": -16483000, "net_income_continuing_ops": -16483000, "net_income_to_common": -16483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53463000, "short_term_investments": null, "net_receivables": 85893000, "inventory": 79766000, "other_current_assets": null, "total_current_assets": 290080000, "net_ppe": null, "goodwill": 240958000, "intangible_assets": 156383000, "goodwill_and_intangibles": 397341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499021000, "total_assets": 789101000, "short_term_debt": 5285000, "accounts_payable": 17971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66823000, "long_term_debt": 314152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446078000, "total_liabilities": 512901000, "total_debt": 319437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61266000, "total_equity": 276200000, "shares_outstanding": 41882000, "operating_cash_flow": 10139000, "stock_based_compensation": 2743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174000, "free_cash_flow": 11564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6860000", "ebitda": "-565000", "netIncome": "-16483000", "grossProfit": "61502000", "depreciation": "None", "totalRevenue": "97308000", "costOfRevenue": "35806000", "interestIncome": "374000", "incomeBeforeTax": "-16602000", "interestExpense": "9742000", "operatingIncome": "2669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-119000", "reportedCurrency": "USD", "netInterestIncome": "-9368000", "nonInterestIncome": "None", "operatingExpenses": "58833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6295000", "sellingGeneralAndAdministrative": "40047000", "netIncomeFromContinuingOperations": "-16483000" }, "balance": { "goodwill": "240958000", "inventory": "79766000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "789101000", "longTermDebt": "314152000", "shortTermDebt": "5285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156383000", "reportedCurrency": "USD", "retainedEarnings": "-61266000", "totalLiabilities": "512901000", "otherCurrentAssets": "70958000", "totalCurrentAssets": "290080000", "currentLongTermDebt": "195000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499021000", "currentAccountsPayable": "17971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362258000", "totalShareholderEquity": "276200000", "capitalLeaseObligations": "47911000", "otherCurrentLiabilities": "40633000", "totalCurrentLiabilities": "66823000", "otherNonCurrentLiabilities": "60945000", "totalNonCurrentLiabilities": "446078000", "cashAndShortTermInvestments": "53463000", "commonStockSharesOutstanding": "41882000", "intangibleAssetsExcludingGoodwill": "156383000", "cashAndCashEquivalentsAtCarryingValue": "53463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1346000", "operatingCashflow": "10139000", "capitalExpenditures": "1425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174000", "cashflowFromInvestment": "-11425000", "stockBasedCompensation": "2743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 95779000, "cost_of_revenue": 34770000, "gross_profit": 61009000, "ebit": 7139000, "ebitda": 13249000, "pretax_income": -1266000, "tax_provision": 1022000, "net_income": -2288000, "net_income_to_common": -2288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56173000, "total_current_assets": 287958000, "total_assets": 803144000, "short_term_debt": 104211000, "long_term_debt": 214270000, "total_debt": 318481000, "total_liabilities": 498405000, "total_equity": 304739000, "shares_outstanding": 41844000, "goodwill_and_intangibles": 413324000 }, "cash_flow": { "operating_cash_flow": 11455000, "capital_expenditure": 3639000, "free_cash_flow": 15094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216060, "ticker_id": 219, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7139000", "ebitda": "13249000", "netIncome": "-2288000", "grossProfit": "61009000", "depreciation": "None", "totalRevenue": "95779000", "costOfRevenue": "34770000", "interestIncome": "366000", "incomeBeforeTax": "-1266000", "interestExpense": "8405000", "operatingIncome": "4387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1022000", "reportedCurrency": "USD", "netInterestIncome": "-8039000", "nonInterestIncome": "None", "operatingExpenses": "56622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6110000", "sellingGeneralAndAdministrative": "43095000", "netIncomeFromContinuingOperations": "-2288000" }, "balance": { "goodwill": "248745000", "inventory": "84123000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "803144000", "longTermDebt": "214270000", "shortTermDebt": "104211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "164579000", "reportedCurrency": "USD", "retainedEarnings": "-44783000", "totalLiabilities": "498405000", "otherCurrentAssets": "69688000", "totalCurrentAssets": "287958000", "currentLongTermDebt": "99698000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515186000", "currentAccountsPayable": "11146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363115000", "totalShareholderEquity": "304739000", "capitalLeaseObligations": "49147000", "otherCurrentLiabilities": "33960000", "totalCurrentLiabilities": "152838000", "otherNonCurrentLiabilities": "60195000", "totalNonCurrentLiabilities": "345567000", "cashAndShortTermInvestments": "56173000", "commonStockSharesOutstanding": "41844000", "intangibleAssetsExcludingGoodwill": "164579000", "cashAndCashEquivalentsAtCarryingValue": "56173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2626000", "operatingCashflow": "11455000", "capitalExpenditures": "3639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1473000", "cashflowFromInvestment": "-10639000", "stockBasedCompensation": "5383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95779000, "cost_of_revenue": 34770000, "gross_profit": 61009000, "research_and_development": 6605000, "selling_general_admin": 43095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7139000, "depreciation_amortisation": 6110000, "ebitda": 13249000, "interest_expense": 8405000, "interest_income": null, "other_non_operating": null, "pretax_income": -1266000, "tax_provision": 1022000, "effective_tax_rate": null, "net_income": -2288000, "net_income_continuing_ops": -2288000, "net_income_to_common": -2288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56173000, "short_term_investments": null, "net_receivables": 77974000, "inventory": 84123000, "other_current_assets": null, "total_current_assets": 287958000, "net_ppe": null, "goodwill": 248745000, "intangible_assets": 164579000, "goodwill_and_intangibles": 413324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515186000, "total_assets": 803144000, "short_term_debt": 104211000, "accounts_payable": 11146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152838000, "long_term_debt": 214270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345567000, "total_liabilities": 498405000, "total_debt": 318481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44783000, "total_equity": 304739000, "shares_outstanding": 41844000, "operating_cash_flow": 11455000, "stock_based_compensation": 5383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1473000, "free_cash_flow": 15094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7139000", "ebitda": "13249000", "netIncome": "-2288000", "grossProfit": "61009000", "depreciation": "None", "totalRevenue": "95779000", "costOfRevenue": "34770000", "interestIncome": "366000", "incomeBeforeTax": "-1266000", "interestExpense": "8405000", "operatingIncome": "4387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1022000", "reportedCurrency": "USD", "netInterestIncome": "-8039000", "nonInterestIncome": "None", "operatingExpenses": "56622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6110000", "sellingGeneralAndAdministrative": "43095000", "netIncomeFromContinuingOperations": "-2288000" }, "balance": { "goodwill": "248745000", "inventory": "84123000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "803144000", "longTermDebt": "214270000", "shortTermDebt": "104211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "164579000", "reportedCurrency": "USD", "retainedEarnings": "-44783000", "totalLiabilities": "498405000", "otherCurrentAssets": "69688000", "totalCurrentAssets": "287958000", "currentLongTermDebt": "99698000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515186000", "currentAccountsPayable": "11146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363115000", "totalShareholderEquity": "304739000", "capitalLeaseObligations": "49147000", "otherCurrentLiabilities": "33960000", "totalCurrentLiabilities": "152838000", "otherNonCurrentLiabilities": "60195000", "totalNonCurrentLiabilities": "345567000", "cashAndShortTermInvestments": "56173000", "commonStockSharesOutstanding": "41844000", "intangibleAssetsExcludingGoodwill": "164579000", "cashAndCashEquivalentsAtCarryingValue": "56173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2626000", "operatingCashflow": "11455000", "capitalExpenditures": "3639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1473000", "cashflowFromInvestment": "-10639000", "stockBasedCompensation": "5383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 98019000, "cost_of_revenue": 34695000, "gross_profit": 63324000, "ebit": 5877000, "ebitda": 11768000, "pretax_income": -2427000, "tax_provision": -306000, "net_income": -2121000, "net_income_to_common": -2121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55019000, "total_current_assets": 284962000, "total_assets": 789539000, "short_term_debt": 4172000, "long_term_debt": 313295000, "total_debt": 317467000, "total_liabilities": 494483000, "total_equity": 295056000, "shares_outstanding": 41683000, "goodwill_and_intangibles": 408420000 }, "cash_flow": { "operating_cash_flow": 6135000, "capital_expenditure": 2513000, "free_cash_flow": 8648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216061, "ticker_id": 219, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5877000", "ebitda": "11768000", "netIncome": "-2121000", "grossProfit": "63324000", "depreciation": "None", "totalRevenue": "98019000", "costOfRevenue": "34695000", "interestIncome": "353000", "incomeBeforeTax": "-2427000", "interestExpense": "8304000", "operatingIncome": "6507000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-306000", "reportedCurrency": "USD", "netInterestIncome": "-7951000", "nonInterestIncome": "None", "operatingExpenses": "56817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5891000", "sellingGeneralAndAdministrative": "45520000", "netIncomeFromContinuingOperations": "-2121000" }, "balance": { "goodwill": "244008000", "inventory": "80802000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "789539000", "longTermDebt": "313295000", "shortTermDebt": "4172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "164412000", "reportedCurrency": "USD", "retainedEarnings": "-42495000", "totalLiabilities": "494483000", "otherCurrentAssets": "70188000", "totalCurrentAssets": "284962000", "currentLongTermDebt": "268000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504577000", "currentAccountsPayable": "11728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362636000", "totalShareholderEquity": "295056000", "capitalLeaseObligations": "48452000", "otherCurrentLiabilities": "32948000", "totalCurrentLiabilities": "50582000", "otherNonCurrentLiabilities": "56263000", "totalNonCurrentLiabilities": "443901000", "cashAndShortTermInvestments": "55019000", "commonStockSharesOutstanding": "41683000", "intangibleAssetsExcludingGoodwill": "164412000", "cashAndCashEquivalentsAtCarryingValue": "55019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-785000", "operatingCashflow": "6135000", "capitalExpenditures": "2513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "-2513000", "stockBasedCompensation": "4252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98019000, "cost_of_revenue": 34695000, "gross_profit": 63324000, "research_and_development": 7497000, "selling_general_admin": 45520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5877000, "depreciation_amortisation": 5891000, "ebitda": 11768000, "interest_expense": 8304000, "interest_income": null, "other_non_operating": null, "pretax_income": -2427000, "tax_provision": -306000, "effective_tax_rate": null, "net_income": -2121000, "net_income_continuing_ops": -2121000, "net_income_to_common": -2121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55019000, "short_term_investments": null, "net_receivables": 78953000, "inventory": 80802000, "other_current_assets": null, "total_current_assets": 284962000, "net_ppe": null, "goodwill": 244008000, "intangible_assets": 164412000, "goodwill_and_intangibles": 408420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 504577000, "total_assets": 789539000, "short_term_debt": 4172000, "accounts_payable": 11728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50582000, "long_term_debt": 313295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443901000, "total_liabilities": 494483000, "total_debt": 317467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42495000, "total_equity": 295056000, "shares_outstanding": 41683000, "operating_cash_flow": 6135000, "stock_based_compensation": 4252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181000, "free_cash_flow": 8648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5877000", "ebitda": "11768000", "netIncome": "-2121000", "grossProfit": "63324000", "depreciation": "None", "totalRevenue": "98019000", "costOfRevenue": "34695000", "interestIncome": "353000", "incomeBeforeTax": "-2427000", "interestExpense": "8304000", "operatingIncome": "6507000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-306000", "reportedCurrency": "USD", "netInterestIncome": "-7951000", "nonInterestIncome": "None", "operatingExpenses": "56817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5891000", "sellingGeneralAndAdministrative": "45520000", "netIncomeFromContinuingOperations": "-2121000" }, "balance": { "goodwill": "244008000", "inventory": "80802000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "789539000", "longTermDebt": "313295000", "shortTermDebt": "4172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "164412000", "reportedCurrency": "USD", "retainedEarnings": "-42495000", "totalLiabilities": "494483000", "otherCurrentAssets": "70188000", "totalCurrentAssets": "284962000", "currentLongTermDebt": "268000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504577000", "currentAccountsPayable": "11728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362636000", "totalShareholderEquity": "295056000", "capitalLeaseObligations": "48452000", "otherCurrentLiabilities": "32948000", "totalCurrentLiabilities": "50582000", "otherNonCurrentLiabilities": "56263000", "totalNonCurrentLiabilities": "443901000", "cashAndShortTermInvestments": "55019000", "commonStockSharesOutstanding": "41683000", "intangibleAssetsExcludingGoodwill": "164412000", "cashAndCashEquivalentsAtCarryingValue": "55019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-785000", "operatingCashflow": "6135000", "capitalExpenditures": "2513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "-2513000", "stockBasedCompensation": "4252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 97431000, "cost_of_revenue": 34485000, "gross_profit": 62946000, "ebit": 20607000, "ebitda": 26516000, "pretax_income": 12781000, "tax_provision": 5248000, "net_income": 7533000, "net_income_to_common": 7533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51118000, "total_current_assets": 276785000, "total_assets": 784007000, "short_term_debt": 3484000, "long_term_debt": 313004000, "total_debt": 316488000, "total_liabilities": 489022000, "total_equity": 294985000, "shares_outstanding": 47886000, "goodwill_and_intangibles": 413010000 }, "cash_flow": { "operating_cash_flow": -5493000, "capital_expenditure": 3611000, "free_cash_flow": -1882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216062, "ticker_id": 219, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20607000", "ebitda": "26516000", "netIncome": "7533000", "grossProfit": "62946000", "depreciation": "None", "totalRevenue": "97431000", "costOfRevenue": "34485000", "interestIncome": "374000", "incomeBeforeTax": "12781000", "interestExpense": "7826000", "operatingIncome": "25311000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5248000", "reportedCurrency": "USD", "netInterestIncome": "-7452000", "nonInterestIncome": "None", "operatingExpenses": "37635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5909000", "sellingGeneralAndAdministrative": "30689000", "netIncomeFromContinuingOperations": "7533000" }, "balance": { "goodwill": "245030000", "inventory": "81716000", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "784007000", "longTermDebt": "313004000", "shortTermDebt": "3484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "167980000", "reportedCurrency": "USD", "retainedEarnings": "-40374000", "totalLiabilities": "489022000", "otherCurrentAssets": "67378000", "totalCurrentAssets": "276785000", "currentLongTermDebt": "270000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507222000", "currentAccountsPayable": "10378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362617000", "totalShareholderEquity": "294985000", "capitalLeaseObligations": "49343000", "otherCurrentLiabilities": "29878000", "totalCurrentLiabilities": "45830000", "otherNonCurrentLiabilities": "54271000", "totalNonCurrentLiabilities": "443192000", "cashAndShortTermInvestments": "51118000", "commonStockSharesOutstanding": "47886000", "intangibleAssetsExcludingGoodwill": "167980000", "cashAndCashEquivalentsAtCarryingValue": "51118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1380000", "operatingCashflow": "-5493000", "capitalExpenditures": "3611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "737000", "cashflowFromInvestment": "-3611000", "stockBasedCompensation": "3478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97431000, "cost_of_revenue": 34485000, "gross_profit": 62946000, "research_and_development": 6946000, "selling_general_admin": 30689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20607000, "depreciation_amortisation": 5909000, "ebitda": 26516000, "interest_expense": 7826000, "interest_income": null, "other_non_operating": null, "pretax_income": 12781000, "tax_provision": 5248000, "effective_tax_rate": null, "net_income": 7533000, "net_income_continuing_ops": 7533000, "net_income_to_common": 7533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51118000, "short_term_investments": null, "net_receivables": 76573000, "inventory": 81716000, "other_current_assets": null, "total_current_assets": 276785000, "net_ppe": null, "goodwill": 245030000, "intangible_assets": 167980000, "goodwill_and_intangibles": 413010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507222000, "total_assets": 784007000, "short_term_debt": 3484000, "accounts_payable": 10378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45830000, "long_term_debt": 313004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443192000, "total_liabilities": 489022000, "total_debt": 316488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40374000, "total_equity": 294985000, "shares_outstanding": 47886000, "operating_cash_flow": -5493000, "stock_based_compensation": 3478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 737000, "free_cash_flow": -1882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20607000", "ebitda": "26516000", "netIncome": "7533000", "grossProfit": "62946000", "depreciation": "None", "totalRevenue": "97431000", "costOfRevenue": "34485000", "interestIncome": "374000", "incomeBeforeTax": "12781000", "interestExpense": "7826000", "operatingIncome": "25311000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5248000", "reportedCurrency": "USD", "netInterestIncome": "-7452000", "nonInterestIncome": "None", "operatingExpenses": "37635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5909000", "sellingGeneralAndAdministrative": "30689000", "netIncomeFromContinuingOperations": "7533000" }, "balance": { "goodwill": "245030000", "inventory": "81716000", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "784007000", "longTermDebt": "313004000", "shortTermDebt": "3484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "167980000", "reportedCurrency": "USD", "retainedEarnings": "-40374000", "totalLiabilities": "489022000", "otherCurrentAssets": "67378000", "totalCurrentAssets": "276785000", "currentLongTermDebt": "270000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507222000", "currentAccountsPayable": "10378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362617000", "totalShareholderEquity": "294985000", "capitalLeaseObligations": "49343000", "otherCurrentLiabilities": "29878000", "totalCurrentLiabilities": "45830000", "otherNonCurrentLiabilities": "54271000", "totalNonCurrentLiabilities": "443192000", "cashAndShortTermInvestments": "51118000", "commonStockSharesOutstanding": "47886000", "intangibleAssetsExcludingGoodwill": "167980000", "cashAndCashEquivalentsAtCarryingValue": "51118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1380000", "operatingCashflow": "-5493000", "capitalExpenditures": "3611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "737000", "cashflowFromInvestment": "-3611000", "stockBasedCompensation": "3478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 93670000, "cost_of_revenue": 32575000, "gross_profit": 61095000, "ebit": 5653000, "ebitda": 11469000, "pretax_income": -591000, "tax_provision": 3384000, "net_income": -3975000, "net_income_to_common": -3975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58940000, "total_current_assets": 280668000, "total_assets": 792397000, "short_term_debt": 5428000, "long_term_debt": 305531000, "total_debt": 310959000, "total_liabilities": 510617000, "total_equity": 281780000, "shares_outstanding": 40898000, "goodwill_and_intangibles": 419568000 }, "cash_flow": { "operating_cash_flow": 10838000, "capital_expenditure": 1927000, "free_cash_flow": 12765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216063, "ticker_id": 219, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5653000", "ebitda": "11469000", "netIncome": "-3975000", "grossProfit": "61095000", "depreciation": "None", "totalRevenue": "93670000", "costOfRevenue": "32575000", "interestIncome": "398000", "incomeBeforeTax": "-591000", "interestExpense": "6244000", "operatingIncome": "3172000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3384000", "reportedCurrency": "USD", "netInterestIncome": "-5846000", "nonInterestIncome": "None", "operatingExpenses": "57923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5816000", "sellingGeneralAndAdministrative": "48378600", "netIncomeFromContinuingOperations": "-3975000" }, "balance": { "goodwill": "247337000", "inventory": "81976000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "792397000", "longTermDebt": "305531000", "shortTermDebt": "5428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "172231000", "reportedCurrency": "USD", "retainedEarnings": "-47907000", "totalLiabilities": "510617000", "otherCurrentAssets": "65614000", "totalCurrentAssets": "280668000", "currentLongTermDebt": "1451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511729000", "currentAccountsPayable": "13318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358341000", "totalShareholderEquity": "281780000", "capitalLeaseObligations": "51359000", "otherCurrentLiabilities": "35276000", "totalCurrentLiabilities": "57862000", "otherNonCurrentLiabilities": "71231000", "totalNonCurrentLiabilities": "452755000", "cashAndShortTermInvestments": "58940000", "commonStockSharesOutstanding": "40898000", "intangibleAssetsExcludingGoodwill": "172231000", "cashAndCashEquivalentsAtCarryingValue": "58940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3768000", "operatingCashflow": "10838000", "capitalExpenditures": "1927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1630000", "cashflowFromInvestment": "-2669000", "stockBasedCompensation": "3956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93670000, "cost_of_revenue": 32575000, "gross_profit": 61095000, "research_and_development": 7645000, "selling_general_admin": 48378600, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5653000, "depreciation_amortisation": 5816000, "ebitda": 11469000, "interest_expense": 6244000, "interest_income": null, "other_non_operating": null, "pretax_income": -591000, "tax_provision": 3384000, "effective_tax_rate": null, "net_income": -3975000, "net_income_continuing_ops": -3975000, "net_income_to_common": -3975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58940000, "short_term_investments": null, "net_receivables": 74138000, "inventory": 81976000, "other_current_assets": null, "total_current_assets": 280668000, "net_ppe": null, "goodwill": 247337000, "intangible_assets": 172231000, "goodwill_and_intangibles": 419568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511729000, "total_assets": 792397000, "short_term_debt": 5428000, "accounts_payable": 13318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57862000, "long_term_debt": 305531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452755000, "total_liabilities": 510617000, "total_debt": 310959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47907000, "total_equity": 281780000, "shares_outstanding": 40898000, "operating_cash_flow": 10838000, "stock_based_compensation": 3956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1630000, "free_cash_flow": 12765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5653000", "ebitda": "11469000", "netIncome": "-3975000", "grossProfit": "61095000", "depreciation": "None", "totalRevenue": "93670000", "costOfRevenue": "32575000", "interestIncome": "398000", "incomeBeforeTax": "-591000", "interestExpense": "6244000", "operatingIncome": "3172000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3384000", "reportedCurrency": "USD", "netInterestIncome": "-5846000", "nonInterestIncome": "None", "operatingExpenses": "57923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5816000", "sellingGeneralAndAdministrative": "48378600", "netIncomeFromContinuingOperations": "-3975000" }, "balance": { "goodwill": "247337000", "inventory": "81976000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "792397000", "longTermDebt": "305531000", "shortTermDebt": "5428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "172231000", "reportedCurrency": "USD", "retainedEarnings": "-47907000", "totalLiabilities": "510617000", "otherCurrentAssets": "65614000", "totalCurrentAssets": "280668000", "currentLongTermDebt": "1451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511729000", "currentAccountsPayable": "13318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358341000", "totalShareholderEquity": "281780000", "capitalLeaseObligations": "51359000", "otherCurrentLiabilities": "35276000", "totalCurrentLiabilities": "57862000", "otherNonCurrentLiabilities": "71231000", "totalNonCurrentLiabilities": "452755000", "cashAndShortTermInvestments": "58940000", "commonStockSharesOutstanding": "40898000", "intangibleAssetsExcludingGoodwill": "172231000", "cashAndCashEquivalentsAtCarryingValue": "58940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3768000", "operatingCashflow": "10838000", "capitalExpenditures": "1927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1630000", "cashflowFromInvestment": "-2669000", "stockBasedCompensation": "3956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 87854000, "cost_of_revenue": 31584000, "gross_profit": 56270000, "ebit": -2816000, "ebitda": 2943000, "pretax_income": -9419000, "tax_provision": 382000, "net_income": -9801000, "net_income_to_common": -9801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53481000, "total_current_assets": 267109000, "total_assets": 774787000, "short_term_debt": 5492000, "long_term_debt": 305877000, "total_debt": 311369000, "total_liabilities": 502812000, "total_equity": 271975000, "shares_outstanding": 40881000, "goodwill_and_intangibles": 415009000 }, "cash_flow": { "operating_cash_flow": 7232000, "capital_expenditure": 1474000, "free_cash_flow": 8706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216065, "ticker_id": 219, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2816000", "ebitda": "2943000", "netIncome": "-9801000", "grossProfit": "56270000", "depreciation": "None", "totalRevenue": "87854000", "costOfRevenue": "31584000", "interestIncome": "339000", "incomeBeforeTax": "-9419000", "interestExpense": "6603000", "operatingIncome": "-1244000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "-6264000", "nonInterestIncome": "None", "operatingExpenses": "57514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5759000", "sellingGeneralAndAdministrative": "51092800", "netIncomeFromContinuingOperations": "-9801000" }, "balance": { "goodwill": "242936000", "inventory": "78792000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "774787000", "longTermDebt": "305877000", "shortTermDebt": "5492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "172073000", "reportedCurrency": "USD", "retainedEarnings": "-43932000", "totalLiabilities": "502812000", "otherCurrentAssets": "66566000", "totalCurrentAssets": "267109000", "currentLongTermDebt": "1552000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507678000", "currentAccountsPayable": "10819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80773000", "shortLongTermDebtTotal": "357503000", "totalShareholderEquity": "271975000", "capitalLeaseObligations": "50074000", "otherCurrentLiabilities": "29258000", "totalCurrentLiabilities": "54959000", "otherNonCurrentLiabilities": "69868000", "totalNonCurrentLiabilities": "447853000", "cashAndShortTermInvestments": "53481000", "commonStockSharesOutstanding": "40881000", "intangibleAssetsExcludingGoodwill": "172073000", "cashAndCashEquivalentsAtCarryingValue": "53481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3671000", "operatingCashflow": "7232000", "capitalExpenditures": "1474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-909000", "cashflowFromInvestment": "-2068000", "stockBasedCompensation": "3187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87854000, "cost_of_revenue": 31584000, "gross_profit": 56270000, "research_and_development": 6421000, "selling_general_admin": 51092800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2816000, "depreciation_amortisation": 5759000, "ebitda": 2943000, "interest_expense": 6603000, "interest_income": null, "other_non_operating": null, "pretax_income": -9419000, "tax_provision": 382000, "effective_tax_rate": null, "net_income": -9801000, "net_income_continuing_ops": -9801000, "net_income_to_common": -9801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53481000, "short_term_investments": null, "net_receivables": 68270000, "inventory": 78792000, "other_current_assets": null, "total_current_assets": 267109000, "net_ppe": null, "goodwill": 242936000, "intangible_assets": 172073000, "goodwill_and_intangibles": 415009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507678000, "total_assets": 774787000, "short_term_debt": 5492000, "accounts_payable": 10819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54959000, "long_term_debt": 305877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447853000, "total_liabilities": 502812000, "total_debt": 311369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43932000, "total_equity": 271975000, "shares_outstanding": 40881000, "operating_cash_flow": 7232000, "stock_based_compensation": 3187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -909000, "free_cash_flow": 8706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2816000", "ebitda": "2943000", "netIncome": "-9801000", "grossProfit": "56270000", "depreciation": "None", "totalRevenue": "87854000", "costOfRevenue": "31584000", "interestIncome": "339000", "incomeBeforeTax": "-9419000", "interestExpense": "6603000", "operatingIncome": "-1244000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "-6264000", "nonInterestIncome": "None", "operatingExpenses": "57514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5759000", "sellingGeneralAndAdministrative": "51092800", "netIncomeFromContinuingOperations": "-9801000" }, "balance": { "goodwill": "242936000", "inventory": "78792000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "774787000", "longTermDebt": "305877000", "shortTermDebt": "5492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "172073000", "reportedCurrency": "USD", "retainedEarnings": "-43932000", "totalLiabilities": "502812000", "otherCurrentAssets": "66566000", "totalCurrentAssets": "267109000", "currentLongTermDebt": "1552000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507678000", "currentAccountsPayable": "10819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80773000", "shortLongTermDebtTotal": "357503000", "totalShareholderEquity": "271975000", "capitalLeaseObligations": "50074000", "otherCurrentLiabilities": "29258000", "totalCurrentLiabilities": "54959000", "otherNonCurrentLiabilities": "69868000", "totalNonCurrentLiabilities": "447853000", "cashAndShortTermInvestments": "53481000", "commonStockSharesOutstanding": "40881000", "intangibleAssetsExcludingGoodwill": "172073000", "cashAndCashEquivalentsAtCarryingValue": "53481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3671000", "operatingCashflow": "7232000", "capitalExpenditures": "1474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-909000", "cashflowFromInvestment": "-2068000", "stockBasedCompensation": "3187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "income_statement": { "revenue": 89251000, "cost_of_revenue": 31167000, "gross_profit": 58084000, "ebit": 3699000, "ebitda": 9466000, "pretax_income": -2657000, "tax_provision": 725000, "net_income": -3382000, "net_income_to_common": -3382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48775000, "total_current_assets": 263898000, "total_assets": 777861000, "short_term_debt": 5598000, "long_term_debt": 306109000, "total_debt": 311707000, "total_liabilities": 495353000, "total_equity": 282508000, "shares_outstanding": 40755000, "goodwill_and_intangibles": 422556000 }, "cash_flow": { "operating_cash_flow": 6909000, "capital_expenditure": 2172000, "free_cash_flow": 9081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216066, "ticker_id": 219, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:26.632992+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3699000", "ebitda": "9466000", "netIncome": "-3382000", "grossProfit": "58084000", "depreciation": "None", "totalRevenue": "89251000", "costOfRevenue": "31167000", "interestIncome": "265000", "incomeBeforeTax": "-2657000", "interestExpense": "6356000", "operatingIncome": "7675000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "725000", "reportedCurrency": "USD", "netInterestIncome": "-6091000", "nonInterestIncome": "None", "operatingExpenses": "50409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5767000", "sellingGeneralAndAdministrative": "57041000", "netIncomeFromContinuingOperations": "-3382000" }, "balance": { "goodwill": "245561000", "inventory": "78458000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "777861000", "longTermDebt": "306109000", "shortTermDebt": "5598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "176995000", "reportedCurrency": "USD", "retainedEarnings": "-34131000", "totalLiabilities": "495353000", "otherCurrentAssets": "67409000", "totalCurrentAssets": "263898000", "currentLongTermDebt": "1561000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513963000", "currentAccountsPayable": "10455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79214000", "shortLongTermDebtTotal": "355142000", "totalShareholderEquity": "282508000", "capitalLeaseObligations": "47472000", "otherCurrentLiabilities": "29536000", "totalCurrentLiabilities": "56230000", "otherNonCurrentLiabilities": "63569000", "totalNonCurrentLiabilities": "439123000", "cashAndShortTermInvestments": "48775000", "commonStockSharesOutstanding": "40755000", "intangibleAssetsExcludingGoodwill": "176995000", "cashAndCashEquivalentsAtCarryingValue": "48775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3699000", "operatingCashflow": "6909000", "capitalExpenditures": "2172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2233000", "cashflowFromInvestment": "7078000", "stockBasedCompensation": "3938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89251000, "cost_of_revenue": 31167000, "gross_profit": 58084000, "research_and_development": 7418000, "selling_general_admin": 57041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3699000, "depreciation_amortisation": 5767000, "ebitda": 9466000, "interest_expense": 6356000, "interest_income": null, "other_non_operating": null, "pretax_income": -2657000, "tax_provision": 725000, "effective_tax_rate": null, "net_income": -3382000, "net_income_continuing_ops": -3382000, "net_income_to_common": -3382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48775000, "short_term_investments": null, "net_receivables": 69256000, "inventory": 78458000, "other_current_assets": null, "total_current_assets": 263898000, "net_ppe": null, "goodwill": 245561000, "intangible_assets": 176995000, "goodwill_and_intangibles": 422556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513963000, "total_assets": 777861000, "short_term_debt": 5598000, "accounts_payable": 10455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56230000, "long_term_debt": 306109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439123000, "total_liabilities": 495353000, "total_debt": 311707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34131000, "total_equity": 282508000, "shares_outstanding": 40755000, "operating_cash_flow": 6909000, "stock_based_compensation": 3938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2233000, "free_cash_flow": 9081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3699000", "ebitda": "9466000", "netIncome": "-3382000", "grossProfit": "58084000", "depreciation": "None", "totalRevenue": "89251000", "costOfRevenue": "31167000", "interestIncome": "265000", "incomeBeforeTax": "-2657000", "interestExpense": "6356000", "operatingIncome": "7675000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "725000", "reportedCurrency": "USD", "netInterestIncome": "-6091000", "nonInterestIncome": "None", "operatingExpenses": "50409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5767000", "sellingGeneralAndAdministrative": "57041000", "netIncomeFromContinuingOperations": "-3382000" }, "balance": { "goodwill": "245561000", "inventory": "78458000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "777861000", "longTermDebt": "306109000", "shortTermDebt": "5598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "176995000", "reportedCurrency": "USD", "retainedEarnings": "-34131000", "totalLiabilities": "495353000", "otherCurrentAssets": "67409000", "totalCurrentAssets": "263898000", "currentLongTermDebt": "1561000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513963000", "currentAccountsPayable": "10455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79214000", "shortLongTermDebtTotal": "355142000", "totalShareholderEquity": "282508000", "capitalLeaseObligations": "47472000", "otherCurrentLiabilities": "29536000", "totalCurrentLiabilities": "56230000", "otherNonCurrentLiabilities": "63569000", "totalNonCurrentLiabilities": "439123000", "cashAndShortTermInvestments": "48775000", "commonStockSharesOutstanding": "40755000", "intangibleAssetsExcludingGoodwill": "176995000", "cashAndCashEquivalentsAtCarryingValue": "48775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3699000", "operatingCashflow": "6909000", "capitalExpenditures": "2172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2233000", "cashflowFromInvestment": "7078000", "stockBasedCompensation": "3938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }