{ "ticker": { "uuid": "5d8adb4b-b9f3-41c7-bbb7-96d6cd08a6f0", "symbol": "AORT", "name": "Artivion Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/5d8adb4b-b9f3-41c7-bbb7-96d6cd08a6f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d8adb4b-b9f3-41c7-bbb7-96d6cd08a6f0/" }, "latest_snapshot": { "ticker": { "uuid": "5d8adb4b-b9f3-41c7-bbb7-96d6cd08a6f0", "symbol": "AORT", "name": "Artivion Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/5d8adb4b-b9f3-41c7-bbb7-96d6cd08a6f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d8adb4b-b9f3-41c7-bbb7-96d6cd08a6f0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.06, "quality": 0.68, "momentum": 0.15, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 25.28, "market_cap": 1227175888, "pe_ratio": 104.9766, "earnings_yield": 0.0292, "ebitda_to_ev": 0.0455, "shareholder_yield": -0.0083, "roe": 0.026, "piotroski_f_score": 6, "momentum_12_1": -0.2481, "volatility_252d": 0.5404 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 104.9766, "ev_ebitda": 21.9758, "earnings_yield": 0.0292, "fcf_yield": 0.0697, "shareholder_yield": -0.0083 }, "quality": { "roe": 0.026, "roic": 0.0429, "gross_margin": 0.6294, "fcf_margin": 0.2172, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1759, "eps_growth_1y": null, "fcf_growth_1y": 3.5311 }, "momentum": { "price_return_12m": -0.1949, "momentum_12_1": -0.2481, "relative_strength": -0.3632 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.68, "momentum_percentile": 0.15, "growth_composite": 24, "yield_composite": 90, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.12, "os": 0.08, "value": 0.11, "quality": 0.66, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 83.5494, "earnings_yield": 0.0354, "shareholder_yield": -0.0104, "roe": 0.026, "momentum_12_1": -0.1223 }, { "week_end_date": "2026-06-14", "price": 20.1, "os": 0.09, "value": 0.12, "quality": 0.66, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 83.4663, "earnings_yield": 0.0354, "shareholder_yield": -0.0104, "roe": 0.026, "momentum_12_1": -0.194 }, { "week_end_date": "2026-06-21", "price": 21.19, "os": 0.07, "value": 0.1, "quality": 0.68, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 87.9926, "earnings_yield": 0.0339, "shareholder_yield": -0.0099, "roe": 0.026, "momentum_12_1": -0.2575 }, { "week_end_date": "2026-06-28", "price": 23.61, "os": 0.08, "value": 0.08, "quality": 0.66, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 98.0418, "earnings_yield": 0.0309, "shareholder_yield": -0.0088, "roe": 0.026, "momentum_12_1": -0.2886 }, { "week_end_date": "2026-07-05", "price": 23.97, "os": 0.08, "value": 0.08, "quality": 0.7, "momentum": 0.12, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 99.5367, "earnings_yield": 0.0305, "shareholder_yield": -0.0087, "roe": 0.026, "momentum_12_1": -0.3451 }, { "week_end_date": "2026-07-12", "price": 24.09, "os": 0.06, "value": 0.07, "quality": 0.67, "momentum": 0.04, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 100.035, "earnings_yield": 0.0304, "shareholder_yield": -0.0087, "roe": 0.026, "momentum_12_1": -0.3611 }, { "week_end_date": "2026-07-19", "price": 25.06, "os": 0.07, "value": 0.07, "quality": 0.68, "momentum": 0.13, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 104.063, "earnings_yield": 0.0294, "shareholder_yield": -0.0083, "roe": 0.026, "momentum_12_1": -0.305 }, { "week_end_date": "2026-07-26", "price": 25.28, "os": 0.08, "value": 0.06, "quality": 0.68, "momentum": 0.15, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 104.9766, "earnings_yield": 0.0292, "shareholder_yield": -0.0083, "roe": 0.026, "momentum_12_1": -0.2481 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441330000, "cost_of_revenue": 170878000, "gross_profit": 270452000, "ebit": 41362000, "ebitda": 63820000, "pretax_income": 14780000, "tax_provision": 5012000, "net_income": 9768000, "net_income_to_common": 9768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64908000, "total_current_assets": 303551000, "total_assets": 884796000, "short_term_debt": 5375000, "long_term_debt": 215114000, "total_debt": 292041000, "total_liabilities": 436564000, "total_equity": 448232000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 410586000 }, "cash_flow": { "operating_cash_flow": 38130000, "capital_expenditure": 39041000, "free_cash_flow": 77171000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13074000, "net_debt_issued": -2460000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441330000, "cost_of_revenue": 170878000, "gross_profit": 270452000, "ebit": 41362000, "ebitda": 63820000, "pretax_income": 14780000, "tax_provision": 5012000, "net_income": 9768000, "net_income_to_common": 9768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64908000, "total_current_assets": 303551000, "total_assets": 884796000, "short_term_debt": 5375000, "long_term_debt": 215114000, "total_debt": 292041000, "total_liabilities": 436564000, "total_equity": 448232000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 410586000 }, "cash_flow": { "operating_cash_flow": 38130000, "capital_expenditure": 39041000, "free_cash_flow": 77171000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13074000, "net_debt_issued": -2460000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441330000, "cost_of_revenue": 170878000, "gross_profit": 270452000, "ebit": 41362000, "ebitda": 63820000, "pretax_income": 14780000, "tax_provision": 5012000, "net_income": 9768000, "net_income_to_common": 9768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64908000, "total_current_assets": 303551000, "total_assets": 884796000, "short_term_debt": 5375000, "long_term_debt": 215114000, "total_debt": 292041000, "total_liabilities": 436564000, "total_equity": 448232000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 410586000 }, "cash_flow": { "operating_cash_flow": 38130000, "capital_expenditure": 39041000, "free_cash_flow": 77171000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13074000, "net_debt_issued": -2460000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441330000, "cost_of_revenue": 170878000, "gross_profit": 270452000, "ebit": 41362000, "ebitda": 63820000, "pretax_income": 14780000, "tax_provision": 5012000, "net_income": 9768000, "net_income_to_common": 9768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64908000, "total_current_assets": 303551000, "total_assets": 884796000, "short_term_debt": 5375000, "long_term_debt": 215114000, "total_debt": 292041000, "total_liabilities": 436564000, "total_equity": 448232000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 410586000 }, "cash_flow": { "operating_cash_flow": 38130000, "capital_expenditure": 39041000, "free_cash_flow": 77171000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13074000, "net_debt_issued": -2460000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441330000, "cost_of_revenue": 170878000, "gross_profit": 270452000, "ebit": 41362000, "ebitda": 63820000, "pretax_income": 14780000, "tax_provision": 5012000, "net_income": 9768000, "net_income_to_common": 9768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64908000, "total_current_assets": 303551000, "total_assets": 884796000, "short_term_debt": 5375000, "long_term_debt": 215114000, "total_debt": 292041000, "total_liabilities": 436564000, "total_equity": 448232000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 410586000 }, "cash_flow": { "operating_cash_flow": 38130000, "capital_expenditure": 39041000, "free_cash_flow": 77171000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13074000, "net_debt_issued": -2460000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441330000, "cost_of_revenue": 170878000, "gross_profit": 270452000, "ebit": 41362000, "ebitda": 63820000, "pretax_income": 14780000, "tax_provision": 5012000, "net_income": 9768000, "net_income_to_common": 9768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64908000, "total_current_assets": 303551000, "total_assets": 884796000, "short_term_debt": 5375000, "long_term_debt": 215114000, "total_debt": 292041000, "total_liabilities": 436564000, "total_equity": 448232000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 410586000 }, "cash_flow": { "operating_cash_flow": 38130000, "capital_expenditure": 39041000, "free_cash_flow": 77171000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13074000, "net_debt_issued": -2460000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441330000, "cost_of_revenue": 170878000, "gross_profit": 270452000, "ebit": 26745000, "ebitda": 49203000, "pretax_income": 14780000, "tax_provision": 5012000, "net_income": 9768000, "net_income_to_common": 9768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64908000, "total_current_assets": 303551000, "total_assets": 884796000, "short_term_debt": 5375000, "long_term_debt": 215114000, "total_debt": 292041000, "total_liabilities": 436564000, "total_equity": 448232000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 410586000 }, "cash_flow": { "operating_cash_flow": 38130000, "capital_expenditure": 39041000, "free_cash_flow": 77171000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 13074000, "net_debt_issued": -2460000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388537000, "cost_of_revenue": 139756000, "gross_profit": 248781000, "ebit": 26763000, "ebitda": 50968000, "pretax_income": -7514000, "tax_provision": 5845000, "net_income": -13359000, "net_income_to_common": -13359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53463000, "total_current_assets": 290080000, "total_assets": 789101000, "short_term_debt": 5285000, "long_term_debt": 314152000, "total_debt": 362258000, "total_liabilities": 512901000, "total_equity": 276200000, "shares_outstanding": 41676000, "goodwill_and_intangibles": 397341000 }, "cash_flow": { "operating_cash_flow": 22236000, "capital_expenditure": 11188000, "free_cash_flow": 33424000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5728000, "net_debt_issued": -358000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116337000, "cost_of_revenue": 44800000, "gross_profit": 71537000, "ebit": 5706000, "ebitda": 12046000, "pretax_income": 339000, "tax_provision": -1078000, "net_income": 1417000, "net_income_to_common": 1417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55764000, "total_current_assets": 304104000, "total_assets": 883157000, "short_term_debt": 5529000, "long_term_debt": 215352000, "total_debt": 258157000, "total_liabilities": 432690000, "total_equity": 450467000, "shares_outstanding": 49731000, "goodwill_and_intangibles": 406547000 }, "cash_flow": { "operating_cash_flow": 1154000, "capital_expenditure": 8003000, "free_cash_flow": 9157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1250000, "net_debt_issued": -577000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116337000, "cost_of_revenue": 44800000, "gross_profit": 71537000, "ebit": 5706000, "ebitda": 12046000, "pretax_income": 339000, "tax_provision": -1078000, "net_income": 1417000, "net_income_to_common": 1417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55764000, "total_current_assets": 304104000, "total_assets": 883157000, "short_term_debt": 5529000, "long_term_debt": 215352000, "total_debt": 258157000, "total_liabilities": 432690000, "total_equity": 450467000, "shares_outstanding": 49731000, "goodwill_and_intangibles": 406547000 }, "cash_flow": { "operating_cash_flow": 1154000, "capital_expenditure": 8003000, "free_cash_flow": 9157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1250000, "net_debt_issued": -577000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116337000, "cost_of_revenue": 44800000, "gross_profit": 71537000, "ebit": 5706000, "ebitda": 12046000, "pretax_income": 339000, "tax_provision": -1078000, "net_income": 1417000, "net_income_to_common": 1417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55764000, "total_current_assets": 304104000, "total_assets": 883157000, "short_term_debt": 5529000, "long_term_debt": 215352000, "total_debt": 258157000, "total_liabilities": 432690000, "total_equity": 450467000, "shares_outstanding": 49731000, "goodwill_and_intangibles": 406547000 }, "cash_flow": { "operating_cash_flow": 1154000, "capital_expenditure": 8003000, "free_cash_flow": 9157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1250000, "net_debt_issued": -577000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116337000, "cost_of_revenue": 44800000, "gross_profit": 71537000, "ebit": 5706000, "ebitda": 12046000, "pretax_income": 339000, "tax_provision": -1078000, "net_income": 1417000, "net_income_to_common": 1417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55764000, "total_current_assets": 304104000, "total_assets": 883157000, "short_term_debt": 5529000, "long_term_debt": 215352000, "total_debt": 258157000, "total_liabilities": 432690000, "total_equity": 450467000, "shares_outstanding": 49731000, "goodwill_and_intangibles": 406547000 }, "cash_flow": { "operating_cash_flow": 1154000, "capital_expenditure": 8003000, "free_cash_flow": 9157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1250000, "net_debt_issued": -577000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116337000, "cost_of_revenue": 44800000, "gross_profit": 71537000, "ebit": 5706000, "ebitda": 12046000, "pretax_income": 339000, "tax_provision": -1078000, "net_income": 1417000, "net_income_to_common": 1417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55764000, "total_current_assets": 304104000, "total_assets": 883157000, "short_term_debt": 5529000, "long_term_debt": 215352000, "total_debt": 258157000, "total_liabilities": 432690000, "total_equity": 450467000, "shares_outstanding": 49731000, "goodwill_and_intangibles": 406547000 }, "cash_flow": { "operating_cash_flow": 1154000, "capital_expenditure": 8003000, "free_cash_flow": 9157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1250000, "net_debt_issued": -577000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116337000, "cost_of_revenue": 44800000, "gross_profit": 71537000, "ebit": 5706000, "ebitda": 12046000, "pretax_income": 339000, "tax_provision": -1078000, "net_income": 1417000, "net_income_to_common": 1417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55764000, "total_current_assets": 304104000, "total_assets": 883157000, "short_term_debt": 5529000, "long_term_debt": 215352000, "total_debt": 258157000, "total_liabilities": 432690000, "total_equity": 450467000, "shares_outstanding": 49731000, "goodwill_and_intangibles": 406547000 }, "cash_flow": { "operating_cash_flow": 1154000, "capital_expenditure": 8003000, "free_cash_flow": 9157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1250000, "net_debt_issued": -577000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116337000, "cost_of_revenue": 44800000, "gross_profit": 71537000, "ebit": 7487000, "ebitda": 13827000, "pretax_income": 339000, "tax_provision": -1078000, "net_income": 1417000, "net_income_to_common": 1417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55764000, "total_current_assets": 304104000, "total_assets": 883157000, "short_term_debt": 5529000, "long_term_debt": 215352000, "total_debt": 258157000, "total_liabilities": 432690000, "total_equity": 450467000, "shares_outstanding": 49731000, "goodwill_and_intangibles": 406547000 }, "cash_flow": { "operating_cash_flow": 1154000, "capital_expenditure": 8003000, "free_cash_flow": 9157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1250000, "net_debt_issued": -577000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115992000, "cost_of_revenue": 46333000, "gross_profit": 69659000, "ebit": 12067000, "ebitda": 17824000, "pretax_income": 6537000, "tax_provision": 4111000, "net_income": 2426000, "net_income_to_common": 2426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64908000, "total_current_assets": 303551000, "total_assets": 884796000, "short_term_debt": 5375000, "long_term_debt": 215114000, "total_debt": 292041000, "total_liabilities": 436564000, "total_equity": 448232000, "shares_outstanding": 49601000, "goodwill_and_intangibles": 410586000 }, "cash_flow": { "operating_cash_flow": 19560000, "capital_expenditure": 27507000, "free_cash_flow": 47067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3461000, "net_debt_issued": -858000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115992000, "cost_of_revenue": 46333000, "gross_profit": 69659000, "ebit": 12067000, "ebitda": 17824000, "pretax_income": 6537000, "tax_provision": 4111000, "net_income": 2426000, "net_income_to_common": 2426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64908000, "total_current_assets": 303551000, "total_assets": 884796000, "short_term_debt": 5375000, "long_term_debt": 215114000, "total_debt": 292041000, "total_liabilities": 436564000, "total_equity": 448232000, "shares_outstanding": 49601000, "goodwill_and_intangibles": 410586000 }, "cash_flow": { "operating_cash_flow": 19560000, "capital_expenditure": 27507000, "free_cash_flow": 47067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3461000, "net_debt_issued": -858000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115992000, "cost_of_revenue": 46333000, "gross_profit": 69659000, "ebit": 12067000, "ebitda": 17824000, "pretax_income": 6537000, "tax_provision": 4111000, "net_income": 2426000, "net_income_to_common": 2426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64908000, "total_current_assets": 303551000, "total_assets": 884796000, "short_term_debt": 5375000, "long_term_debt": 215114000, "total_debt": 292041000, "total_liabilities": 436564000, "total_equity": 448232000, "shares_outstanding": 49601000, "goodwill_and_intangibles": 410586000 }, "cash_flow": { "operating_cash_flow": 19560000, "capital_expenditure": 27507000, "free_cash_flow": 47067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3461000, "net_debt_issued": -858000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115992000, "cost_of_revenue": 46333000, "gross_profit": 69659000, "ebit": 12067000, "ebitda": 17824000, "pretax_income": 6537000, "tax_provision": 4111000, "net_income": 2426000, "net_income_to_common": 2426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64908000, "total_current_assets": 303551000, "total_assets": 884796000, "short_term_debt": 5375000, "long_term_debt": 215114000, "total_debt": 292041000, "total_liabilities": 436564000, "total_equity": 448232000, "shares_outstanding": 49601000, "goodwill_and_intangibles": 410586000 }, "cash_flow": { "operating_cash_flow": 19560000, "capital_expenditure": 27507000, "free_cash_flow": 47067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3461000, "net_debt_issued": -858000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115992000, "cost_of_revenue": 46333000, "gross_profit": 69659000, "ebit": 12067000, "ebitda": 17824000, "pretax_income": 6537000, "tax_provision": 4111000, "net_income": 2426000, "net_income_to_common": 2426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64908000, "total_current_assets": 303551000, "total_assets": 884796000, "short_term_debt": 5375000, "long_term_debt": 215114000, "total_debt": 292041000, "total_liabilities": 436564000, "total_equity": 448232000, "shares_outstanding": 49601000, "goodwill_and_intangibles": 410586000 }, "cash_flow": { "operating_cash_flow": 19560000, "capital_expenditure": 27507000, "free_cash_flow": 47067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3461000, "net_debt_issued": -858000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }