{ "ticker": { "uuid": "5d8e4944-bf17-4966-afaf-4c961ba5d11f", "symbol": "SAMBHV", "name": "SAMBHV STEEL TUBES LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/5d8e4944-bf17-4966-afaf-4c961ba5d11f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d8e4944-bf17-4966-afaf-4c961ba5d11f/" }, "ticker_metadata": { "id": 16679, "uuid": "5d8e4944-bf17-4966-afaf-4c961ba5d11f", "symbol": "SAMBHV", "name": "SAMBHV STEEL TUBES LTD", "asset_type": "equity", "market_cap": 30663507968, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Sambhv Steel Tubes Limited manufactures and sells electric resistance welded steel pipes, structural tubes, and stainless-steel coils in India. The company provides mild steel hot-rolled coil, cold rolled coil, and galvanized coils; ERW steel tubes and pipes, including rectangular tubes, round tubes, and square tubes; cold rolled full hard pipes, comprising rectangular pipes, round pipes, and square pipes; and steel door frames, which comprise single, double, and four door frames. It also offers stainless-steel hot-rolled, hot rolled annealed and pickled, and cold rolled coils; superior galvanised and pre-galvanised pipes, such as Gi rectangular, round, and square; and intermediate products, which includes sponge iron and stainless-steel billets/blooms/slabs. In addition, the company operates waste heat recovery boiler and atmospheric fluidized bed combustion boiler-based power plants, as well as generates the electricity. The company was incorporated in 2017 and is based in Raipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5d8e4944-bf17-4966-afaf-4c961ba5d11f", "symbol": "SAMBHV", "name": "SAMBHV STEEL TUBES LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/5d8e4944-bf17-4966-afaf-4c961ba5d11f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d8e4944-bf17-4966-afaf-4c961ba5d11f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.51, "value": 0.63, "quality": 0.3, "momentum": 0.43, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 105.71, "market_cap": 31149716464.92, "pe_ratio": 24.9477, "earnings_yield": 0.0401, "ebitda_to_ev": 0.0751, "shareholder_yield": -0.1413, "roe": 0.1185, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.4674 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.922567+00:00", "batch_id": "" }, "size": { "price_close": 105.71, "market_cap": 31149716464.9186, "market_cap_usd": 31149716464.9186, "enterprise_value": 34264086464.9186, "shares_outstanding": 294671429, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.9477, "pb_ratio": 2.9565, "ptbv_ratio": 2.9565, "ps_ratio": 1.3256, "pcf_ratio": 14.7262, "pfcf_ratio": -41.5136, "ev_ebitda": 13.3219, "ev_ebit": 16.8401, "ev_sales": 1.4581, "ev_fcf": -45.6641, "earnings_yield": 0.0401, "fcf_yield": -0.0219, "price_to_sales": 1.3256, "price_to_book": 2.9565, "price_to_cashflow": 14.7262, "ebitda_to_ev": 0.0751, "sales_yield": 0.6858 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1413, "shareholder_yield": -0.1413, "debt_paydown_yield": 0.0481, "total_yield": -0.0932 }, "quality": { "gross_margin": 0.2815, "operating_margin": 0.0866, "net_margin": 0.0531, "ebitda_margin": 0.1095, "fcf_margin": -0.0319, "roe": 0.1185, "roa": 0.0604, "roic": 0.1118, "roc_greenblatt": null, "asset_turnover": 1.1376, "cash_conversion": -0.601, "accruals_ratio": -0.042, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.6099, "revenue_stability_5y": 0.4109, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3203, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2109, "debt_to_assets": 0.1807, "interest_coverage": 4.84, "current_ratio": 1.2995, "quick_ratio": 1.2995, "net_debt": 3114370000, "local_beta": 1.4078, "volatility_252d": 0.4674, "volatility_60d": 0.9448, "max_drawdown_12m": -0.3499, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.5967, "revenue_growth_3y_cagr": 0.3711, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.3303, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.5967, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1841, "price_return_3m": 0.1163, "price_return_6m": 0.1123, "price_return_9m": -0.134, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.1123, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.203, "distance_from_52w_low": 0.2259, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 23498770000, "gross_profit_ttm": 6615800000, "ebit_ttm": 2034670000, "ebitda_ttm": 2572020000, "net_income_ttm": 1248600000, "eps_diluted_ttm": 4.2373, "operating_cash_flow_ttm": 2115260000, "capital_expenditure_ttm": -2865610000, "fcf_ttm": -750350000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4400000000, "interest_expense_ttm": 420390000, "cash_and_equivalents": 619040000, "total_current_assets": 9640620000, "total_current_liabilities": 7418990000, "net_ppe": null, "total_assets": 20657050000, "total_debt": 3733410000, "total_equity": 10536070000, "net_working_capital": 3056780000, "book_value_per_share": 35.7553, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.7553 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 47, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 32, "rank_pcf": 39, "rank_ev_ebitda": 43, "rank_ev_ebit": 39, "rank_earnings_yield": 47, "rank_fcf_yield": 72, "rank_dividend_yield": 59, "rank_shareholder_yield": 95, "rank_total_yield": 94, "rank_roe": 45, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 74, "rank_fcf_margin": 68, "rank_piotroski": 85, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 37, "quality_composite": 70, "momentum_composite": 57, "growth_composite": 17, "yield_composite": 93, "svqf_composite": 35, "vc1_composite": 32, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.4347, "os_score": 0.51, "value_percentile": 0.63, "quality_percentile": 0.3, "momentum_percentile": 0.43, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6982, "ticker_id": 16679, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.922567+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105.71, "market_cap": 31149716464.9186, "market_cap_usd": 31149716464.9186, "enterprise_value": 34264086464.9186, "shares_outstanding": 294671429, "fx_rate_to_usd": null, "pe_ratio": 24.94771461, "pb_ratio": 2.95648344, "ptbv_ratio": 2.95648344, "ps_ratio": 1.32558923, "pcf_ratio": 14.72618802, "pfcf_ratio": -41.51358228, "ev_ebitda": 13.32185849, "ev_ebit": 16.84011976, "ev_sales": 1.45812255, "ev_fcf": -45.66413869, "earnings_yield": 0.04008383, "fcf_yield": -0.02189902, "dividend_yield": 0, "buyback_yield": -0.14125329, "shareholder_yield": -0.14125329, "debt_paydown_yield": 0.04805309, "total_yield": -0.09320021, "gross_margin": 0.28153814, "operating_margin": 0.08658623, "net_margin": 0.0531347, "ebitda_margin": 0.10945339, "fcf_margin": -0.03193146, "roe": 0.11850719, "roa": 0.06044426, "roic": 0.11179145, "roc_greenblatt": null, "asset_turnover": 1.13756659, "cash_conversion": -0.60095307, "accruals_ratio": -0.04195468, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.21086539, "debt_to_assets": 0.18073297, "interest_coverage": 4.83995813, "current_ratio": 1.29945181, "quick_ratio": 1.29945181, "net_debt": 3114370000, "revenue_growth_1y": 0.59674133, "revenue_growth_3y_cagr": 0.37112048, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.33028617, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.60985, "revenue_stability_5y": 0.410904, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18414762, "price_return_3m": 0.1162619, "price_return_6m": 0.1122685, "price_return_9m": -0.13402147, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.20303076, "distance_from_52w_low": 0.2259074, "relative_strength": null, "local_beta": 1.4078, "volatility_252d": 0.467376, "volatility_60d": 0.944815, "max_drawdown_12m": -0.34989442, "revenue_ttm": 23498770000, "gross_profit_ttm": 6615800000, "ebit_ttm": 2034670000, "ebitda_ttm": 2572020000, "net_income_ttm": 1248600000, "eps_diluted_ttm": 4.23726184, "operating_cash_flow_ttm": 2115260000, "capital_expenditure_ttm": -2865610000, "fcf_ttm": -750350000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4400000000, "interest_expense_ttm": 420390000, "cash_and_equivalents": 619040000, "total_current_assets": 9640620000, "total_current_liabilities": 7418990000, "net_ppe": null, "total_assets": 20657050000, "total_debt": 3733410000, "total_equity": 10536070000, "net_working_capital": 3056780000, "book_value_per_share": 35.7553158, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.7553158, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 47, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 32, "rank_pcf": 39, "rank_ev_ebitda": 43, "rank_ev_ebit": 39, "rank_earnings_yield": 47, "rank_fcf_yield": 72, "rank_dividend_yield": 59, "rank_shareholder_yield": 95, "rank_total_yield": 94, "rank_roe": 45, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 74, "rank_fcf_margin": 68, "rank_piotroski": 85, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 37, "quality_composite": 70, "momentum_composite": 57, "growth_composite": 17, "yield_composite": 93, "svqf_composite": 35, "vc1_composite": 32, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 105.71, "os": 0.51, "value": 0.63, "quality": 0.3, "momentum": 0.43, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 24.9477, "earnings_yield": 0.0401, "shareholder_yield": -0.1413, "roe": 0.1185, "momentum_12_1": null, "complete_fields": { "id": 6982, "ticker_id": 16679, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.922567+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105.71, "market_cap": 31149716464.9186, "market_cap_usd": 31149716464.9186, "enterprise_value": 34264086464.9186, "shares_outstanding": 294671429, "fx_rate_to_usd": null, "pe_ratio": 24.94771461, "pb_ratio": 2.95648344, "ptbv_ratio": 2.95648344, "ps_ratio": 1.32558923, "pcf_ratio": 14.72618802, "pfcf_ratio": -41.51358228, "ev_ebitda": 13.32185849, "ev_ebit": 16.84011976, "ev_sales": 1.45812255, "ev_fcf": -45.66413869, "earnings_yield": 0.04008383, "fcf_yield": -0.02189902, "dividend_yield": 0, "buyback_yield": -0.14125329, "shareholder_yield": -0.14125329, "debt_paydown_yield": 0.04805309, "total_yield": -0.09320021, "gross_margin": 0.28153814, "operating_margin": 0.08658623, "net_margin": 0.0531347, "ebitda_margin": 0.10945339, "fcf_margin": -0.03193146, "roe": 0.11850719, "roa": 0.06044426, "roic": 0.11179145, "roc_greenblatt": null, "asset_turnover": 1.13756659, "cash_conversion": -0.60095307, "accruals_ratio": -0.04195468, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.21086539, "debt_to_assets": 0.18073297, "interest_coverage": 4.83995813, "current_ratio": 1.29945181, "quick_ratio": 1.29945181, "net_debt": 3114370000, "revenue_growth_1y": 0.59674133, "revenue_growth_3y_cagr": 0.37112048, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.33028617, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.60985, "revenue_stability_5y": 0.410904, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18414762, "price_return_3m": 0.1162619, "price_return_6m": 0.1122685, "price_return_9m": -0.13402147, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.20303076, "distance_from_52w_low": 0.2259074, "relative_strength": null, "local_beta": 1.4078, "volatility_252d": 0.467376, "volatility_60d": 0.944815, "max_drawdown_12m": -0.34989442, "revenue_ttm": 23498770000, "gross_profit_ttm": 6615800000, "ebit_ttm": 2034670000, "ebitda_ttm": 2572020000, "net_income_ttm": 1248600000, "eps_diluted_ttm": 4.23726184, "operating_cash_flow_ttm": 2115260000, "capital_expenditure_ttm": -2865610000, "fcf_ttm": -750350000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4400000000, "interest_expense_ttm": 420390000, "cash_and_equivalents": 619040000, "total_current_assets": 9640620000, "total_current_liabilities": 7418990000, "net_ppe": null, "total_assets": 20657050000, "total_debt": 3733410000, "total_equity": 10536070000, "net_working_capital": 3056780000, "book_value_per_share": 35.7553158, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.7553158, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 47, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 32, "rank_pcf": 39, "rank_ev_ebitda": 43, "rank_ev_ebit": 39, "rank_earnings_yield": 47, "rank_fcf_yield": 72, "rank_dividend_yield": 59, "rank_shareholder_yield": 95, "rank_total_yield": 94, "rank_roe": 45, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 74, "rank_fcf_margin": 68, "rank_piotroski": 85, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 37, "quality_composite": 70, "momentum_composite": 57, "growth_composite": 17, "yield_composite": 93, "svqf_composite": 35, "vc1_composite": 32, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "income_statement": { "revenue": 24132430000, "cost_of_revenue": 17219150000, "gross_profit": 6913280000, "ebit": 2278120000, "ebitda": 2799120000, "pretax_income": null, "tax_provision": null, "net_income": 1421510000, "net_income_to_common": 1421510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619040000, "total_current_assets": 9640620000, "total_assets": 20657050000, "short_term_debt": 1454190000, "long_term_debt": 2258870000, "total_debt": 3733410000, "total_liabilities": null, "total_equity": 10536070000, "shares_outstanding": 294671429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2115260000, "capital_expenditure": -2865610000, "free_cash_flow": -750350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4400000000, "net_debt_issued": -1496840000 }, "complete_fields": { "id": 377888, "ticker_id": 16679, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2799120000", "netIncome": "1421510000", "grossProfit": "6913280000", "totalRevenue": "24132430000", "costOfRevenue": "17219150000", "interestExpense": "413320000", "operatingIncome": "2278120000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "483920000" }, "balance": { "totalDebt": "3733410000", "totalAssets": "20657050000", "longTermDebt": "2258870000", "shortTermDebt": "1454190000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "294671429", "totalCurrentAssets": "9640620000", "totalShareholderEquity": "10536070000", "totalCurrentLiabilities": "7418990000", "cashAndShortTermInvestments": "619040000" }, "cashflow": { "freeCashFlow": "-750350000", "dividendsPaid": null, "issuanceOfDebt": "1982060000", "issuanceOfStock": "4400000000", "repaymentOfDebt": "-3478900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2115260000", "repurchaseOfStock": null, "capitalExpenditures": "-2865610000" } }, "revenue": 24132430000, "cost_of_revenue": 17219150000, "gross_profit": 6913280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2278120000, "depreciation_amortisation": 483920000, "ebitda": 2799120000, "interest_expense": 413320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1421510000, "net_income_continuing_ops": null, "net_income_to_common": 1421510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619040000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9640620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20657050000, "short_term_debt": 1454190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7418990000, "long_term_debt": 2258870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3733410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10536070000, "shares_outstanding": 294671429, "operating_cash_flow": 2115260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2865610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4400000000, "net_debt_issued": -1496840000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -750350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2799120000", "netIncome": "1421510000", "grossProfit": "6913280000", "totalRevenue": "24132430000", "costOfRevenue": "17219150000", "interestExpense": "413320000", "operatingIncome": "2278120000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "483920000" }, "balance": { "totalDebt": "3733410000", "totalAssets": "20657050000", "longTermDebt": "2258870000", "shortTermDebt": "1454190000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "294671429", "totalCurrentAssets": "9640620000", "totalShareholderEquity": "10536070000", "totalCurrentLiabilities": "7418990000", "cashAndShortTermInvestments": "619040000" }, "cashflow": { "freeCashFlow": "-750350000", "dividendsPaid": null, "issuanceOfDebt": "1982060000", "issuanceOfStock": "4400000000", "repaymentOfDebt": "-3478900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2115260000", "repurchaseOfStock": null, "capitalExpenditures": "-2865610000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "income_statement": { "revenue": 15113550000, "cost_of_revenue": 10644690000, "gross_profit": 4468860000, "ebit": 1201280000, "ebitda": 1598270000, "pretax_income": null, "tax_provision": null, "net_income": 572650000, "net_income_to_common": 572650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1261900000, "capital_expenditure": -2268820000, "free_cash_flow": -1006920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1640630000 }, "complete_fields": { "id": 377892, "ticker_id": 16679, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1598270000", "netIncome": "572650000", "grossProfit": "4468860000", "totalRevenue": "15113550000", "costOfRevenue": "10644690000", "interestExpense": "472940000", "operatingIncome": "1201280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "343540000" }, "cashflow": { "freeCashFlow": "-1006920000", "dividendsPaid": null, "issuanceOfDebt": "2044060000", "issuanceOfStock": null, "repaymentOfDebt": "-403430000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1261900000", "repurchaseOfStock": null, "capitalExpenditures": "-2268820000" } }, "revenue": 15113550000, "cost_of_revenue": 10644690000, "gross_profit": 4468860000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1201280000, "depreciation_amortisation": 343540000, "ebitda": 1598270000, "interest_expense": 472940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 572650000, "net_income_continuing_ops": null, "net_income_to_common": 572650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 1261900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2268820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1640630000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1006920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1598270000", "netIncome": "572650000", "grossProfit": "4468860000", "totalRevenue": "15113550000", "costOfRevenue": "10644690000", "interestExpense": "472940000", "operatingIncome": "1201280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "343540000" }, "cashflow": { "freeCashFlow": "-1006920000", "dividendsPaid": null, "issuanceOfDebt": "2044060000", "issuanceOfStock": null, "repaymentOfDebt": "-403430000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1261900000", "repurchaseOfStock": null, "capitalExpenditures": "-2268820000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "income_statement": { "revenue": 12818230000, "cost_of_revenue": 9517080000, "gross_profit": 3301150000, "ebit": 1394380000, "ebitda": 1621040000, "pretax_income": null, "tax_provision": null, "net_income": 824390000, "net_income_to_common": 824390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406010000, "total_current_assets": 3153120000, "total_assets": 9401340000, "short_term_debt": 1654480000, "long_term_debt": 1814280000, "total_debt": 3505400000, "total_liabilities": null, "total_equity": 4382820000, "shares_outstanding": 294671429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1424280000, "capital_expenditure": -2849290000, "free_cash_flow": -1425010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1503710000, "net_debt_issued": 159290000 }, "complete_fields": { "id": 377895, "ticker_id": 16679, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1621040000", "netIncome": "824390000", "grossProfit": "3301150000", "totalRevenue": "12818230000", "costOfRevenue": "9517080000", "interestExpense": "304290000", "operatingIncome": "1394380000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209090000" }, "balance": { "totalDebt": "3505400000", "totalAssets": "9401340000", "longTermDebt": "1814280000", "shortTermDebt": "1654480000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "294671429", "totalCurrentAssets": "3153120000", "totalShareholderEquity": "4382820000", "totalCurrentLiabilities": "2967380000", "cashAndShortTermInvestments": "406010000" }, "cashflow": { "freeCashFlow": "-1425010000", "dividendsPaid": null, "issuanceOfDebt": "1240690000", "issuanceOfStock": "1503710000", "repaymentOfDebt": "-1081400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1424280000", "repurchaseOfStock": null, "capitalExpenditures": "-2849290000" } }, "revenue": 12818230000, "cost_of_revenue": 9517080000, "gross_profit": 3301150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1394380000, "depreciation_amortisation": 209090000, "ebitda": 1621040000, "interest_expense": 304290000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 824390000, "net_income_continuing_ops": null, "net_income_to_common": 824390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3153120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9401340000, "short_term_debt": 1654480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2967380000, "long_term_debt": 1814280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3505400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4382820000, "shares_outstanding": 294671429, "operating_cash_flow": 1424280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2849290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1503710000, "net_debt_issued": 159290000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1425010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1621040000", "netIncome": "824390000", "grossProfit": "3301150000", "totalRevenue": "12818230000", "costOfRevenue": "9517080000", "interestExpense": "304290000", "operatingIncome": "1394380000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209090000" }, "balance": { "totalDebt": "3505400000", "totalAssets": "9401340000", "longTermDebt": "1814280000", "shortTermDebt": "1654480000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "294671429", "totalCurrentAssets": "3153120000", "totalShareholderEquity": "4382820000", "totalCurrentLiabilities": "2967380000", "cashAndShortTermInvestments": "406010000" }, "cashflow": { "freeCashFlow": "-1425010000", "dividendsPaid": null, "issuanceOfDebt": "1240690000", "issuanceOfStock": "1503710000", "repaymentOfDebt": "-1081400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1424280000", "repurchaseOfStock": null, "capitalExpenditures": "-2849290000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "income_statement": { "revenue": 9362120000, "cost_of_revenue": 7187960000, "gross_profit": 2174160000, "ebit": 1014170000, "ebitda": 1186510000, "pretax_income": null, "tax_provision": null, "net_income": 603830000, "net_income_to_common": 603830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69180000, "total_current_assets": 2063710000, "total_assets": 5521360000, "short_term_debt": 1137800000, "long_term_debt": 1689920000, "total_debt": 2850530000, "total_liabilities": null, "total_equity": 2103970000, "shares_outstanding": 294671429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 655520000, "capital_expenditure": -871040000, "free_cash_flow": -215520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 402070000 }, "complete_fields": { "id": 377896, "ticker_id": 16679, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1186510000", "netIncome": "603830000", "grossProfit": "2174160000", "totalRevenue": "9362120000", "costOfRevenue": "7187960000", "interestExpense": "213830000", "operatingIncome": "1014170000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161510000" }, "balance": { "totalDebt": "2850530000", "totalAssets": "5521360000", "longTermDebt": "1689920000", "shortTermDebt": "1137800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "294671429", "totalCurrentAssets": "2063710000", "totalShareholderEquity": "2103970000", "totalCurrentLiabilities": "1554580000", "cashAndShortTermInvestments": "69180000" }, "cashflow": { "freeCashFlow": "-215520000", "dividendsPaid": null, "issuanceOfDebt": "979470000", "issuanceOfStock": "0", "repaymentOfDebt": "-577400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "655520000", "repurchaseOfStock": null, "capitalExpenditures": "-871040000" } }, "revenue": 9362120000, "cost_of_revenue": 7187960000, "gross_profit": 2174160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1014170000, "depreciation_amortisation": 161510000, "ebitda": 1186510000, "interest_expense": 213830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 603830000, "net_income_continuing_ops": null, "net_income_to_common": 603830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69180000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2063710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5521360000, "short_term_debt": 1137800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1554580000, "long_term_debt": 1689920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2850530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2103970000, "shares_outstanding": 294671429, "operating_cash_flow": 655520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -871040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 402070000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -215520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1186510000", "netIncome": "603830000", "grossProfit": "2174160000", "totalRevenue": "9362120000", "costOfRevenue": "7187960000", "interestExpense": "213830000", "operatingIncome": "1014170000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161510000" }, "balance": { "totalDebt": "2850530000", "totalAssets": "5521360000", "longTermDebt": "1689920000", "shortTermDebt": "1137800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "294671429", "totalCurrentAssets": "2063710000", "totalShareholderEquity": "2103970000", "totalCurrentLiabilities": "1554580000", "cashAndShortTermInvestments": "69180000" }, "cashflow": { "freeCashFlow": "-215520000", "dividendsPaid": null, "issuanceOfDebt": "979470000", "issuanceOfStock": "0", "repaymentOfDebt": "-577400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "655520000", "repurchaseOfStock": null, "capitalExpenditures": "-871040000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60420000, "total_current_assets": 1889920000, "total_assets": 4585090000, "short_term_debt": 1047880000, "long_term_debt": 1365000000, "total_debt": 2416400000, "total_liabilities": null, "total_equity": 1492970000, "shares_outstanding": 294671429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377897, "ticker_id": 16679, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2416400000", "totalAssets": "4585090000", "longTermDebt": "1365000000", "shortTermDebt": "1047880000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "294671429", "totalCurrentAssets": "1889920000", "totalShareholderEquity": "1492970000", "totalCurrentLiabilities": "1619120000", "cashAndShortTermInvestments": "60420000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1889920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4585090000, "short_term_debt": 1047880000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1619120000, "long_term_debt": 1365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2416400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1492970000, "shares_outstanding": 294671429, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2416400000", "totalAssets": "4585090000", "longTermDebt": "1365000000", "shortTermDebt": "1047880000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "294671429", "totalCurrentAssets": "1889920000", "totalShareholderEquity": "1492970000", "totalCurrentLiabilities": "1619120000", "cashAndShortTermInvestments": "60420000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "income_statement": { "revenue": 6853100000, "cost_of_revenue": 4807200000, "gross_profit": 2045900000, "ebit": 802410000, "ebitda": 926320000, "pretax_income": null, "tax_provision": null, "net_income": 533120000, "net_income_to_common": 533120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619040000, "total_current_assets": 9640620000, "total_assets": 20657050000, "short_term_debt": 1454190000, "long_term_debt": 2258870000, "total_debt": 3733410000, "total_liabilities": null, "total_equity": 10536070000, "shares_outstanding": 294671429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377887, "ticker_id": 16679, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "926320000", "netIncome": "533120000", "grossProfit": "2045900000", "totalRevenue": "6853100000", "costOfRevenue": "4807200000", "interestExpense": "97230000", "operatingIncome": "802410000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120160000" }, "balance": { "totalDebt": "3733410000", "totalAssets": "20657050000", "longTermDebt": "2258870000", "shortTermDebt": "1454190000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "294671429", "totalCurrentAssets": "9640620000", "totalShareholderEquity": "10536070000", "totalCurrentLiabilities": "7418990000", "cashAndShortTermInvestments": "619040000" } }, "revenue": 6853100000, "cost_of_revenue": 4807200000, "gross_profit": 2045900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 802410000, "depreciation_amortisation": 120160000, "ebitda": 926320000, "interest_expense": 97230000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 533120000, "net_income_continuing_ops": null, "net_income_to_common": 533120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619040000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9640620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20657050000, "short_term_debt": 1454190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7418990000, "long_term_debt": 2258870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3733410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10536070000, "shares_outstanding": 294671429, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "926320000", "netIncome": "533120000", "grossProfit": "2045900000", "totalRevenue": "6853100000", "costOfRevenue": "4807200000", "interestExpense": "97230000", "operatingIncome": "802410000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120160000" }, "balance": { "totalDebt": "3733410000", "totalAssets": "20657050000", "longTermDebt": "2258870000", "shortTermDebt": "1454190000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "294671429", "totalCurrentAssets": "9640620000", "totalShareholderEquity": "10536070000", "totalCurrentLiabilities": "7418990000", "cashAndShortTermInvestments": "619040000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "income_statement": { "revenue": 5891350000, "cost_of_revenue": 4312470000, "gross_profit": 1578880000, "ebit": 387860000, "ebitda": 525150000, "pretax_income": null, "tax_provision": null, "net_income": 243680000, "net_income_to_common": 243680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377889, "ticker_id": 16679, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "525150000", "netIncome": "243680000", "grossProfit": "1578880000", "totalRevenue": "5891350000", "costOfRevenue": "4312470000", "interestExpense": "75380000", "operatingIncome": "387860000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122450000" } }, "revenue": 5891350000, "cost_of_revenue": 4312470000, "gross_profit": 1578880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 387860000, "depreciation_amortisation": 122450000, "ebitda": 525150000, "interest_expense": 75380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 243680000, "net_income_continuing_ops": null, "net_income_to_common": 243680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "525150000", "netIncome": "243680000", "grossProfit": "1578880000", "totalRevenue": "5891350000", "costOfRevenue": "4312470000", "interestExpense": "75380000", "operatingIncome": "387860000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122450000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "income_statement": { "revenue": 5801690000, "cost_of_revenue": 4184820000, "gross_profit": 1616870000, "ebit": 480930000, "ebitda": 613090000, "pretax_income": null, "tax_provision": null, "net_income": 306000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78800000, "total_current_assets": 5823320000, "total_assets": 15214680000, "short_term_debt": 1530380000, "long_term_debt": 351120000, "total_debt": 1903100000, "total_liabilities": null, "total_equity": 9776320000, "shares_outstanding": 294671429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377890, "ticker_id": 16679, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "613090000", "netIncome": "306000000", "grossProfit": "1616870000", "totalRevenue": "5801690000", "costOfRevenue": "4184820000", "interestExpense": "82750000", "operatingIncome": "480930000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "121420000" }, "balance": { "totalDebt": "1903100000", "totalAssets": "15214680000", "longTermDebt": "351120000", "shortTermDebt": "1530380000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "294671429", "totalCurrentAssets": "5823320000", "totalShareholderEquity": "9776320000", "totalCurrentLiabilities": "4691510000", "cashAndShortTermInvestments": "78800000" } }, "revenue": 5801690000, "cost_of_revenue": 4184820000, "gross_profit": 1616870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480930000, "depreciation_amortisation": 121420000, "ebitda": 613090000, "interest_expense": 82750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 306000000, "net_income_continuing_ops": null, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5823320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15214680000, "short_term_debt": 1530380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4691510000, "long_term_debt": 351120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1903100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9776320000, "shares_outstanding": 294671429, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "613090000", "netIncome": "306000000", "grossProfit": "1616870000", "totalRevenue": "5801690000", "costOfRevenue": "4184820000", "interestExpense": "82750000", "operatingIncome": "480930000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "121420000" }, "balance": { "totalDebt": "1903100000", "totalAssets": "15214680000", "longTermDebt": "351120000", "shortTermDebt": "1530380000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "294671429", "totalCurrentAssets": "5823320000", "totalShareholderEquity": "9776320000", "totalCurrentLiabilities": "4691510000", "cashAndShortTermInvestments": "78800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "income_statement": { "revenue": 4952630000, "cost_of_revenue": 3578480000, "gross_profit": 1374150000, "ebit": 363470000, "ebitda": 507460000, "pretax_income": null, "tax_provision": null, "net_income": 165800000, "net_income_to_common": 165800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1683160000, "capital_expenditure": -329700000, "free_cash_flow": 1353460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -105770000 }, "complete_fields": { "id": 377891, "ticker_id": 16679, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "507460000", "netIncome": "165800000", "grossProfit": "1374150000", "totalRevenue": "4952630000", "costOfRevenue": "3578480000", "interestExpense": "165030000", "operatingIncome": "363470000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117680000" }, "cashflow": { "freeCashFlow": "1353460000", "dividendsPaid": null, "issuanceOfDebt": "3060000", "issuanceOfStock": null, "repaymentOfDebt": "-108830000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1683160000", "repurchaseOfStock": null, "capitalExpenditures": "-329700000" } }, "revenue": 4952630000, "cost_of_revenue": 3578480000, "gross_profit": 1374150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363470000, "depreciation_amortisation": 117680000, "ebitda": 507460000, "interest_expense": 165030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 165800000, "net_income_continuing_ops": null, "net_income_to_common": 165800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 1683160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -329700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -105770000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1353460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "507460000", "netIncome": "165800000", "grossProfit": "1374150000", "totalRevenue": "4952630000", "costOfRevenue": "3578480000", "interestExpense": "165030000", "operatingIncome": "363470000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117680000" }, "cashflow": { "freeCashFlow": "1353460000", "dividendsPaid": null, "issuanceOfDebt": "3060000", "issuanceOfStock": null, "repaymentOfDebt": "-108830000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1683160000", "repurchaseOfStock": null, "capitalExpenditures": "-329700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "income_statement": { "revenue": 3690410000, "cost_of_revenue": 2547110000, "gross_profit": 1143300000, "ebit": 277020000, "ebitda": 388580000, "pretax_income": null, "tax_provision": null, "net_income": 105550000, "net_income_to_common": 105550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11220000, "total_current_assets": 4912370000, "total_assets": 14118190000, "short_term_debt": 2737900000, "long_term_debt": 3453590000, "total_debt": 6214600000, "total_liabilities": null, "total_equity": 4784570000, "shares_outstanding": 294671429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377893, "ticker_id": 16679, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "388580000", "netIncome": "105550000", "grossProfit": "1143300000", "totalRevenue": "3690410000", "costOfRevenue": "2547110000", "interestExpense": "135800000", "operatingIncome": "277020000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102580000" }, "balance": { "totalDebt": "6214600000", "totalAssets": "14118190000", "longTermDebt": "3453590000", "shortTermDebt": "2737900000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "294671429", "totalCurrentAssets": "4912370000", "totalShareholderEquity": "4784570000", "totalCurrentLiabilities": "5553890000", "cashAndShortTermInvestments": "11220000" } }, "revenue": 3690410000, "cost_of_revenue": 2547110000, "gross_profit": 1143300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277020000, "depreciation_amortisation": 102580000, "ebitda": 388580000, "interest_expense": 135800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105550000, "net_income_continuing_ops": null, "net_income_to_common": 105550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4912370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14118190000, "short_term_debt": 2737900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5553890000, "long_term_debt": 3453590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6214600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4784570000, "shares_outstanding": 294671429, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "388580000", "netIncome": "105550000", "grossProfit": "1143300000", "totalRevenue": "3690410000", "costOfRevenue": "2547110000", "interestExpense": "135800000", "operatingIncome": "277020000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102580000" }, "balance": { "totalDebt": "6214600000", "totalAssets": "14118190000", "longTermDebt": "3453590000", "shortTermDebt": "2737900000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "294671429", "totalCurrentAssets": "4912370000", "totalShareholderEquity": "4784570000", "totalCurrentLiabilities": "5553890000", "cashAndShortTermInvestments": "11220000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377894, "ticker_id": 16679, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:26.584808+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }