{ "ticker": { "uuid": "5d9115a3-f5d1-466f-bc7c-49c8ae03f018", "symbol": "ZYDUSWELL", "name": "Zydus Wellness Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/5d9115a3-f5d1-466f-bc7c-49c8ae03f018/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d9115a3-f5d1-466f-bc7c-49c8ae03f018/" }, "ticker_metadata": { "id": 19219, "uuid": "5d9115a3-f5d1-466f-bc7c-49c8ae03f018", "symbol": "ZYDUSWELL", "name": "Zydus Wellness Limited", "asset_type": "equity", "market_cap": 161321648128, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Zydus Wellness Limited engages in the development, production, marketing, and distribution of health and wellness products in India, the Middle East, Asia, Africa, the Oceania, and internationally. It provides sugar substitute products under the Sugar Free Gold, Sugar Free Natura, and Sugar Free Green brands; milk-based health food drink under the Complan brand; glucose-based beverage under the Glucon-D brand; and I'm lite a blended sugar coated with stevia. The company also offers a range of skincare products, such as soap-free face washes, face masks, scrubs, and leave-on-products under the Everyuth brand; prickly heat and cooling powder, and hand sanitizer under the Nycil brand; and probiotic butter spread, table spread, ghee, butter, cholesterol fat-free spread, mayonnaise, and chocolate spread under the Nutralite brand. It also exports its products. The company was formerly known as Carnation Nutra Analogue Foods Limited and changed its name to Zydus Wellness Limited in January 2009. The company was founded in 1988 and is headquartered in Ahmedabad, India. Zydus Wellness Limited is a subsidiary of Zydus Lifesciences Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5d9115a3-f5d1-466f-bc7c-49c8ae03f018", "symbol": "ZYDUSWELL", "name": "Zydus Wellness Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/5d9115a3-f5d1-466f-bc7c-49c8ae03f018/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d9115a3-f5d1-466f-bc7c-49c8ae03f018/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.29, "value": 0.2, "quality": 0.36, "momentum": 0.88, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 504.6, "market_cap": 160542165396.94, "pe_ratio": 38.0522, "earnings_yield": 0.0263, "ebitda_to_ev": 0.0353, "shareholder_yield": 0.0024, "roe": 0.0724, "piotroski_f_score": 6, "momentum_12_1": 0.3332, "volatility_252d": 0.3788 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.953647+00:00", "batch_id": "" }, "size": { "price_close": 504.6, "market_cap": 160542165396.9437, "market_cap_usd": 160542165396.9437, "enterprise_value": 191464165396.9437, "shares_outstanding": 318157280, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.0522, "pb_ratio": 2.7556, "ptbv_ratio": 2.7556, "ps_ratio": 3.8154, "pcf_ratio": 70.9109, "pfcf_ratio": 128.7427, "ev_ebitda": 28.3273, "ev_ebit": 35.681, "ev_sales": 4.5503, "ev_fcf": 153.5398, "earnings_yield": 0.0263, "fcf_yield": 0.0065, "price_to_sales": 3.8154, "price_to_book": 2.7556, "price_to_cashflow": 70.9109, "ebitda_to_ev": 0.0353, "sales_yield": 0.2198 }, "yield": { "dividend_yield": 0.0024, "buyback_yield": 0, "shareholder_yield": 0.0024, "debt_paydown_yield": 0, "total_yield": 0.0024 }, "quality": { "gross_margin": 0.6026, "operating_margin": 0.1275, "net_margin": 0.1003, "ebitda_margin": 0.1606, "fcf_margin": 0.0296, "roe": 0.0724, "roa": 0.0409, "roic": 0.0451, "roc_greenblatt": null, "asset_turnover": 0.4082, "cash_conversion": 0.2956, "accruals_ratio": 0.019, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.1242, "revenue_stability_5y": 0.2813, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.246, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.5749, "debt_to_assets": 0.3107, "interest_coverage": 6.1963, "current_ratio": 1.876, "quick_ratio": 1.876, "net_debt": 30922000000, "local_beta": 0.94, "volatility_252d": 0.3788, "volatility_60d": 0.7717, "max_drawdown_12m": -0.2611, "risk_adjusted_momentum": 0.8796 }, "growth": { "revenue_growth_1y": 0.464, "revenue_growth_3y_cagr": 0.2067, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4315, "eps_growth_3y_cagr": -0.1403, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6025, "book_value_growth_1y": 0.0272, "revenue_growth": 0.464, "earnings_growth": -0.4315 }, "momentum": { "price_return_1m": -0.0249, "price_return_3m": 0.3237, "price_return_6m": 0.2313, "price_return_9m": 0.0396, "price_return_12m": 0.3, "price_return_12m_ex1m": 0.3332, "momentum_6m": 0.2313, "momentum_12m": 0.3, "momentum_12_1": 0.3332, "distance_from_52w_high": -0.0249, "distance_from_52w_low": 0.3237, "relative_strength": 0.4077 }, "raw_ttm": { "revenue_ttm": 42077000000, "gross_profit_ttm": 25354000000, "ebit_ttm": 5366000000, "ebitda_ttm": 6759000000, "net_income_ttm": 4219000000, "eps_diluted_ttm": 13.2607, "operating_cash_flow_ttm": 2264000000, "capital_expenditure_ttm": -1017000000, "fcf_ttm": 1247000000, "dividends_paid_ttm": -382000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 866000000, "cash_and_equivalents": 1106000000, "total_current_assets": 13667000000, "total_current_liabilities": 7285000000, "net_ppe": null, "total_assets": 103078000000, "total_debt": 32028000000, "total_equity": 58260000000, "net_working_capital": 6791000000, "book_value_per_share": 183.117, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 183.117 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 67, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 67, "rank_pcf": 88, "rank_ev_ebitda": 79, "rank_ev_ebit": 74, "rank_earnings_yield": 67, "rank_fcf_yield": 50, "rank_dividend_yield": 39, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 69, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 21, "rank_fcf_margin": 45, "rank_piotroski": 37, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16 }, "composites": { "value_composite": 80, "quality_composite": 64, "momentum_composite": 12, "growth_composite": 60, "yield_composite": 32, "svqf_composite": 76, "vc1_composite": 83, "vc2_composite": 79, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.2683, "os_score": 0.29, "value_percentile": 0.2, "quality_percentile": 0.36, "momentum_percentile": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7562, "ticker_id": 19219, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.953647+00:00", "batch_id": "", "os_score_delta": null, "price_close": 504.6, "market_cap": 160542165396.9437, "market_cap_usd": 160542165396.9437, "enterprise_value": 191464165396.9437, "shares_outstanding": 318157280, "fx_rate_to_usd": null, "pe_ratio": 38.05218426, "pb_ratio": 2.75561561, "ptbv_ratio": 2.75561561, "ps_ratio": 3.81543754, "pcf_ratio": 70.91085044, "pfcf_ratio": 128.74271483, "ev_ebitda": 28.32729182, "ev_ebit": 35.68098498, "ev_sales": 4.55032834, "ev_fcf": 153.5398279, "earnings_yield": 0.0262797, "fcf_yield": 0.00651297, "dividend_yield": 0.00237944, "buyback_yield": 0, "shareholder_yield": 0.00237944, "debt_paydown_yield": 0, "total_yield": 0.00237944, "gross_margin": 0.60256197, "operating_margin": 0.1275281, "net_margin": 0.10026856, "ebitda_margin": 0.16063408, "fcf_margin": 0.02963614, "roe": 0.07241675, "roa": 0.04093017, "roic": 0.04512682, "roc_greenblatt": null, "asset_turnover": 0.40820544, "cash_conversion": 0.29556767, "accruals_ratio": 0.01896622, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.57493712, "debt_to_assets": 0.31071616, "interest_coverage": 6.19630485, "current_ratio": 1.87604667, "quick_ratio": 1.87604667, "net_debt": 30922000000, "revenue_growth_1y": 0.46403092, "revenue_growth_3y_cagr": 0.20665042, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.43153032, "eps_growth_3y_cagr": -0.14033667, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.60248645, "book_value_growth_1y": 0.02723447, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.124243, "revenue_stability_5y": 0.281274, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02492752, "price_return_3m": 0.32371456, "price_return_6m": 0.23133241, "price_return_9m": 0.03959784, "price_return_12m": 0.2999796, "price_return_12m_ex1m": 0.3332133, "distance_from_52w_high": -0.02492752, "distance_from_52w_low": 0.32371456, "relative_strength": 0.40765933, "local_beta": 0.94, "volatility_252d": 0.378809, "volatility_60d": 0.771655, "max_drawdown_12m": -0.26109712, "revenue_ttm": 42077000000, "gross_profit_ttm": 25354000000, "ebit_ttm": 5366000000, "ebitda_ttm": 6759000000, "net_income_ttm": 4219000000, "eps_diluted_ttm": 13.26073695, "operating_cash_flow_ttm": 2264000000, "capital_expenditure_ttm": -1017000000, "fcf_ttm": 1247000000, "dividends_paid_ttm": -382000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 866000000, "cash_and_equivalents": 1106000000, "total_current_assets": 13667000000, "total_current_liabilities": 7285000000, "net_ppe": null, "total_assets": 103078000000, "total_debt": 32028000000, "total_equity": 58260000000, "net_working_capital": 6791000000, "book_value_per_share": 183.11697912, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 183.11697912, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 67, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 67, "rank_pcf": 88, "rank_ev_ebitda": 79, "rank_ev_ebit": 74, "rank_earnings_yield": 67, "rank_fcf_yield": 50, "rank_dividend_yield": 39, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 69, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 21, "rank_fcf_margin": 45, "rank_piotroski": 37, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16, "value_composite": 80, "quality_composite": 64, "momentum_composite": 12, "growth_composite": 60, "yield_composite": 32, "svqf_composite": 76, "vc1_composite": 83, "vc2_composite": 79, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 504.6, "os": 0.29, "value": 0.2, "quality": 0.36, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.0522, "earnings_yield": 0.0263, "shareholder_yield": 0.0024, "roe": 0.0724, "momentum_12_1": 0.3332, "complete_fields": { "id": 7562, "ticker_id": 19219, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.953647+00:00", "batch_id": "", "os_score_delta": null, "price_close": 504.6, "market_cap": 160542165396.9437, "market_cap_usd": 160542165396.9437, "enterprise_value": 191464165396.9437, "shares_outstanding": 318157280, "fx_rate_to_usd": null, "pe_ratio": 38.05218426, "pb_ratio": 2.75561561, "ptbv_ratio": 2.75561561, "ps_ratio": 3.81543754, "pcf_ratio": 70.91085044, "pfcf_ratio": 128.74271483, "ev_ebitda": 28.32729182, "ev_ebit": 35.68098498, "ev_sales": 4.55032834, "ev_fcf": 153.5398279, "earnings_yield": 0.0262797, "fcf_yield": 0.00651297, "dividend_yield": 0.00237944, "buyback_yield": 0, "shareholder_yield": 0.00237944, "debt_paydown_yield": 0, "total_yield": 0.00237944, "gross_margin": 0.60256197, "operating_margin": 0.1275281, "net_margin": 0.10026856, "ebitda_margin": 0.16063408, "fcf_margin": 0.02963614, "roe": 0.07241675, "roa": 0.04093017, "roic": 0.04512682, "roc_greenblatt": null, "asset_turnover": 0.40820544, "cash_conversion": 0.29556767, "accruals_ratio": 0.01896622, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.57493712, "debt_to_assets": 0.31071616, "interest_coverage": 6.19630485, "current_ratio": 1.87604667, "quick_ratio": 1.87604667, "net_debt": 30922000000, "revenue_growth_1y": 0.46403092, "revenue_growth_3y_cagr": 0.20665042, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.43153032, "eps_growth_3y_cagr": -0.14033667, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.60248645, "book_value_growth_1y": 0.02723447, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.124243, "revenue_stability_5y": 0.281274, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02492752, "price_return_3m": 0.32371456, "price_return_6m": 0.23133241, "price_return_9m": 0.03959784, "price_return_12m": 0.2999796, "price_return_12m_ex1m": 0.3332133, "distance_from_52w_high": -0.02492752, "distance_from_52w_low": 0.32371456, "relative_strength": 0.40765933, "local_beta": 0.94, "volatility_252d": 0.378809, "volatility_60d": 0.771655, "max_drawdown_12m": -0.26109712, "revenue_ttm": 42077000000, "gross_profit_ttm": 25354000000, "ebit_ttm": 5366000000, "ebitda_ttm": 6759000000, "net_income_ttm": 4219000000, "eps_diluted_ttm": 13.26073695, "operating_cash_flow_ttm": 2264000000, "capital_expenditure_ttm": -1017000000, "fcf_ttm": 1247000000, "dividends_paid_ttm": -382000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 866000000, "cash_and_equivalents": 1106000000, "total_current_assets": 13667000000, "total_current_liabilities": 7285000000, "net_ppe": null, "total_assets": 103078000000, "total_debt": 32028000000, "total_equity": 58260000000, "net_working_capital": 6791000000, "book_value_per_share": 183.11697912, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 183.11697912, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 67, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 67, "rank_pcf": 88, "rank_ev_ebitda": 79, "rank_ev_ebit": 74, "rank_earnings_yield": 67, "rank_fcf_yield": 50, "rank_dividend_yield": 39, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 69, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 21, "rank_fcf_margin": 45, "rank_piotroski": 37, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16, "value_composite": 80, "quality_composite": 64, "momentum_composite": 12, "growth_composite": 60, "yield_composite": 32, "svqf_composite": 76, "vc1_composite": 83, "vc2_composite": 79, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "income_statement": { "revenue": 39400000000, "cost_of_revenue": 15669000000, "gross_profit": 23731000000, "ebit": 3556000000, "ebitda": 4753000000, "pretax_income": null, "tax_provision": null, "net_income": 1972000000, "net_income_to_common": 1972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1106000000, "total_current_assets": 13667000000, "total_assets": 103078000000, "short_term_debt": 1515000000, "long_term_debt": 30349000000, "total_debt": 32028000000, "total_liabilities": null, "total_equity": 58260000000, "shares_outstanding": 318157280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2264000000, "capital_expenditure": -1017000000, "free_cash_flow": 1247000000, "dividends_paid": -382000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28644000000 }, "complete_fields": { "id": 383609, "ticker_id": 19219, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4753000000", "netIncome": "1972000000", "grossProfit": "23731000000", "totalRevenue": "39400000000", "costOfRevenue": "15669000000", "interestExpense": "981000000", "operatingIncome": "3556000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1467000000" }, "balance": { "totalDebt": "32028000000", "totalAssets": "103078000000", "longTermDebt": "30349000000", "shortTermDebt": "1515000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "318157280", "totalCurrentAssets": "13667000000", "totalShareholderEquity": "58260000000", "totalCurrentLiabilities": "7285000000", "cashAndShortTermInvestments": "1106000000" }, "cashflow": { "freeCashFlow": "1247000000", "dividendsPaid": "-382000000", "issuanceOfDebt": "28897000000", "issuanceOfStock": null, "repaymentOfDebt": "-253000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2264000000", "repurchaseOfStock": null, "capitalExpenditures": "-1017000000" } }, "revenue": 39400000000, "cost_of_revenue": 15669000000, "gross_profit": 23731000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3556000000, "depreciation_amortisation": 1467000000, "ebitda": 4753000000, "interest_expense": 981000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1972000000, "net_income_continuing_ops": null, "net_income_to_common": 1972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1106000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13667000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 103078000000, "short_term_debt": 1515000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7285000000, "long_term_debt": 30349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32028000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58260000000, "shares_outstanding": 318157280, "operating_cash_flow": 2264000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1017000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -382000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28644000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1247000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4753000000", "netIncome": "1972000000", "grossProfit": "23731000000", "totalRevenue": "39400000000", "costOfRevenue": "15669000000", "interestExpense": "981000000", "operatingIncome": "3556000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1467000000" }, "balance": { "totalDebt": "32028000000", "totalAssets": "103078000000", "longTermDebt": "30349000000", "shortTermDebt": "1515000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "318157280", "totalCurrentAssets": "13667000000", "totalShareholderEquity": "58260000000", "totalCurrentLiabilities": "7285000000", "cashAndShortTermInvestments": "1106000000" }, "cashflow": { "freeCashFlow": "1247000000", "dividendsPaid": "-382000000", "issuanceOfDebt": "28897000000", "issuanceOfStock": null, "repaymentOfDebt": "-253000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2264000000", "repurchaseOfStock": null, "capitalExpenditures": "-1017000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "income_statement": { "revenue": 26912000000, "cost_of_revenue": 12781000000, "gross_profit": 14131000000, "ebit": 3514000000, "ebitda": 3992000000, "pretax_income": null, "tax_provision": null, "net_income": 3469000000, "net_income_to_common": 3469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667000000, "total_current_assets": 11042000000, "total_assets": 64419000000, "short_term_debt": 1850000000, "long_term_debt": null, "total_debt": 1883000000, "total_liabilities": null, "total_equity": 56716000000, "shares_outstanding": 318160720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3800000000, "capital_expenditure": -663000000, "free_cash_flow": 3137000000, "dividends_paid": -318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383613, "ticker_id": 19219, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3992000000", "netIncome": "3469000000", "grossProfit": "14131000000", "totalRevenue": "26912000000", "costOfRevenue": "12781000000", "interestExpense": "120000000", "operatingIncome": "3514000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "284000000" }, "balance": { "totalDebt": "1883000000", "totalAssets": "64419000000", "longTermDebt": null, "shortTermDebt": "1850000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "318160720", "totalCurrentAssets": "11042000000", "totalShareholderEquity": "56716000000", "totalCurrentLiabilities": "7455000000", "cashAndShortTermInvestments": "667000000" }, "cashflow": { "freeCashFlow": "3137000000", "dividendsPaid": "-318000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3800000000", "repurchaseOfStock": null, "capitalExpenditures": "-663000000" } }, "revenue": 26912000000, "cost_of_revenue": 12781000000, "gross_profit": 14131000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3514000000, "depreciation_amortisation": 284000000, "ebitda": 3992000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3469000000, "net_income_continuing_ops": null, "net_income_to_common": 3469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11042000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64419000000, "short_term_debt": 1850000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7455000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1883000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56716000000, "shares_outstanding": 318160720, "operating_cash_flow": 3800000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -663000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3137000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3992000000", "netIncome": "3469000000", "grossProfit": "14131000000", "totalRevenue": "26912000000", "costOfRevenue": "12781000000", "interestExpense": "120000000", "operatingIncome": "3514000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "284000000" }, "balance": { "totalDebt": "1883000000", "totalAssets": "64419000000", "longTermDebt": null, "shortTermDebt": "1850000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "318160720", "totalCurrentAssets": "11042000000", "totalShareholderEquity": "56716000000", "totalCurrentLiabilities": "7455000000", "cashAndShortTermInvestments": "667000000" }, "cashflow": { "freeCashFlow": "3137000000", "dividendsPaid": "-318000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3800000000", "repurchaseOfStock": null, "capitalExpenditures": "-663000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "income_statement": { "revenue": 23152000000, "cost_of_revenue": 11461000000, "gross_profit": 11691000000, "ebit": 2843000000, "ebitda": 3076000000, "pretax_income": null, "tax_provision": null, "net_income": 2669000000, "net_income_to_common": 2669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800000000, "total_current_assets": 12143000000, "total_assets": 61484000000, "short_term_debt": 3240000000, "long_term_debt": null, "total_debt": 3287000000, "total_liabilities": null, "total_equity": 53575000000, "shares_outstanding": 318160720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2464000000, "capital_expenditure": -285000000, "free_cash_flow": 2179000000, "dividends_paid": -319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -625000000 }, "complete_fields": { "id": 383616, "ticker_id": 19219, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3076000000", "netIncome": "2669000000", "grossProfit": "11691000000", "totalRevenue": "23152000000", "costOfRevenue": "11461000000", "interestExpense": "237000000", "operatingIncome": "2843000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238000000" }, "balance": { "totalDebt": "3287000000", "totalAssets": "61484000000", "longTermDebt": null, "shortTermDebt": "3240000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "318160720", "totalCurrentAssets": "12143000000", "totalShareholderEquity": "53575000000", "totalCurrentLiabilities": "7694000000", "cashAndShortTermInvestments": "800000000" }, "cashflow": { "freeCashFlow": "2179000000", "dividendsPaid": "-319000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-625000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2464000000", "repurchaseOfStock": null, "capitalExpenditures": "-285000000" } }, "revenue": 23152000000, "cost_of_revenue": 11461000000, "gross_profit": 11691000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2843000000, "depreciation_amortisation": 238000000, "ebitda": 3076000000, "interest_expense": 237000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2669000000, "net_income_continuing_ops": null, "net_income_to_common": 2669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12143000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61484000000, "short_term_debt": 3240000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7694000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53575000000, "shares_outstanding": 318160720, "operating_cash_flow": 2464000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -285000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -625000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2179000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3076000000", "netIncome": "2669000000", "grossProfit": "11691000000", "totalRevenue": "23152000000", "costOfRevenue": "11461000000", "interestExpense": "237000000", "operatingIncome": "2843000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238000000" }, "balance": { "totalDebt": "3287000000", "totalAssets": "61484000000", "longTermDebt": null, "shortTermDebt": "3240000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "318160720", "totalCurrentAssets": "12143000000", "totalShareholderEquity": "53575000000", "totalCurrentLiabilities": "7694000000", "cashAndShortTermInvestments": "800000000" }, "cashflow": { "freeCashFlow": "2179000000", "dividendsPaid": "-319000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-625000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2464000000", "repurchaseOfStock": null, "capitalExpenditures": "-285000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "income_statement": { "revenue": 22426000000, "cost_of_revenue": 11530000000, "gross_profit": 10896000000, "ebit": 3125000000, "ebitda": 3317000000, "pretax_income": null, "tax_provision": null, "net_income": 3104000000, "net_income_to_common": 3104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 9078000000, "total_assets": 58331000000, "short_term_debt": 2925000000, "long_term_debt": 0, "total_debt": 2973000000, "total_liabilities": null, "total_equity": 51226000000, "shares_outstanding": 318160720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": -450000000, "free_cash_flow": 467000000, "dividends_paid": -319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2500000000 }, "complete_fields": { "id": 383617, "ticker_id": 19219, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3317000000", "netIncome": "3104000000", "grossProfit": "10896000000", "totalRevenue": "22426000000", "costOfRevenue": "11530000000", "interestExpense": "158000000", "operatingIncome": "3125000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "250000000" }, "balance": { "totalDebt": "2973000000", "totalAssets": "58331000000", "longTermDebt": "0", "shortTermDebt": "2925000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "318160720", "totalCurrentAssets": "9078000000", "totalShareholderEquity": "51226000000", "totalCurrentLiabilities": "6924000000", "cashAndShortTermInvestments": "370000000" }, "cashflow": { "freeCashFlow": "467000000", "dividendsPaid": "-319000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2500000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "917000000", "repurchaseOfStock": null, "capitalExpenditures": "-450000000" } }, "revenue": 22426000000, "cost_of_revenue": 11530000000, "gross_profit": 10896000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3125000000, "depreciation_amortisation": 250000000, "ebitda": 3317000000, "interest_expense": 158000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3104000000, "net_income_continuing_ops": null, "net_income_to_common": 3104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9078000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58331000000, "short_term_debt": 2925000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6924000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2973000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51226000000, "shares_outstanding": 318160720, "operating_cash_flow": 917000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -450000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 467000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3317000000", "netIncome": "3104000000", "grossProfit": "10896000000", "totalRevenue": "22426000000", "costOfRevenue": "11530000000", "interestExpense": "158000000", "operatingIncome": "3125000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "250000000" }, "balance": { "totalDebt": "2973000000", "totalAssets": "58331000000", "longTermDebt": "0", "shortTermDebt": "2925000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "318160720", "totalCurrentAssets": "9078000000", "totalShareholderEquity": "51226000000", "totalCurrentLiabilities": "6924000000", "cashAndShortTermInvestments": "370000000" }, "cashflow": { "freeCashFlow": "467000000", "dividendsPaid": "-319000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2500000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "917000000", "repurchaseOfStock": null, "capitalExpenditures": "-450000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 625000000, "total_debt": 625000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 383618, "ticker_id": 19219, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "625000000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 625000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "625000000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "income_statement": { "revenue": 14761000000, "cost_of_revenue": 5197000000, "gross_profit": 9564000000, "ebit": 2100000000, "ebitda": 2713000000, "pretax_income": null, "tax_provision": null, "net_income": 1620000000, "net_income_to_common": 1620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1106000000, "total_current_assets": 13667000000, "total_assets": 103078000000, "short_term_debt": 1515000000, "long_term_debt": 30349000000, "total_debt": 32028000000, "total_liabilities": null, "total_equity": 58260000000, "shares_outstanding": 318157280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383608, "ticker_id": 19219, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2713000000", "netIncome": "1620000000", "grossProfit": "9564000000", "totalRevenue": "14761000000", "costOfRevenue": "5197000000", "interestExpense": "387000000", "operatingIncome": "2100000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "553000000" }, "balance": { "totalDebt": "32028000000", "totalAssets": "103078000000", "longTermDebt": "30349000000", "shortTermDebt": "1515000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "318157280", "totalCurrentAssets": "13667000000", "totalShareholderEquity": "58260000000", "totalCurrentLiabilities": "7285000000", "cashAndShortTermInvestments": "1106000000" } }, "revenue": 14761000000, "cost_of_revenue": 5197000000, "gross_profit": 9564000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2100000000, "depreciation_amortisation": 553000000, "ebitda": 2713000000, "interest_expense": 387000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1620000000, "net_income_continuing_ops": null, "net_income_to_common": 1620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1106000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13667000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 103078000000, "short_term_debt": 1515000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7285000000, "long_term_debt": 30349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32028000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58260000000, "shares_outstanding": 318157280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2713000000", "netIncome": "1620000000", "grossProfit": "9564000000", "totalRevenue": "14761000000", "costOfRevenue": "5197000000", "interestExpense": "387000000", "operatingIncome": "2100000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "553000000" }, "balance": { "totalDebt": "32028000000", "totalAssets": "103078000000", "longTermDebt": "30349000000", "shortTermDebt": "1515000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "318157280", "totalCurrentAssets": "13667000000", "totalShareholderEquity": "58260000000", "totalCurrentLiabilities": "7285000000", "cashAndShortTermInvestments": "1106000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "income_statement": { "revenue": 9633000000, "cost_of_revenue": 3531000000, "gross_profit": 6102000000, "ebit": 48000000, "ebitda": 552000000, "pretax_income": null, "tax_provision": null, "net_income": -399000000, "net_income_to_common": -399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383610, "ticker_id": 19219, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "552000000", "netIncome": "-399000000", "grossProfit": "6102000000", "totalRevenue": "9633000000", "costOfRevenue": "3531000000", "interestExpense": "412000000", "operatingIncome": "48000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "555000000" } }, "revenue": 9633000000, "cost_of_revenue": 3531000000, "gross_profit": 6102000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48000000, "depreciation_amortisation": 555000000, "ebitda": 552000000, "interest_expense": 412000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -399000000, "net_income_continuing_ops": null, "net_income_to_common": -399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "552000000", "netIncome": "-399000000", "grossProfit": "6102000000", "totalRevenue": "9633000000", "costOfRevenue": "3531000000", "interestExpense": "412000000", "operatingIncome": "48000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "555000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "income_statement": { "revenue": 8577000000, "cost_of_revenue": 3878000000, "gross_profit": 4699000000, "ebit": 1445000000, "ebitda": 1586000000, "pretax_income": null, "tax_provision": null, "net_income": 1279000000, "net_income_to_common": 1279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383611, "ticker_id": 19219, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1586000000", "netIncome": "1279000000", "grossProfit": "4699000000", "totalRevenue": "8577000000", "costOfRevenue": "3878000000", "interestExpense": "25000000", "operatingIncome": "1445000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "108000000" } }, "revenue": 8577000000, "cost_of_revenue": 3878000000, "gross_profit": 4699000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1445000000, "depreciation_amortisation": 108000000, "ebitda": 1586000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1279000000, "net_income_continuing_ops": null, "net_income_to_common": 1279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1586000000", "netIncome": "1279000000", "grossProfit": "4699000000", "totalRevenue": "8577000000", "costOfRevenue": "3878000000", "interestExpense": "25000000", "operatingIncome": "1445000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "108000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "income_statement": { "revenue": 9106000000, "cost_of_revenue": 4117000000, "gross_profit": 4989000000, "ebit": 1773000000, "ebitda": 1908000000, "pretax_income": null, "tax_provision": null, "net_income": 1719000000, "net_income_to_common": 1719000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667000000, "total_current_assets": 11042000000, "total_assets": 64419000000, "short_term_debt": 1850000000, "long_term_debt": null, "total_debt": 1883000000, "total_liabilities": null, "total_equity": 56716000000, "shares_outstanding": 318160720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383612, "ticker_id": 19219, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1908000000", "netIncome": "1719000000", "grossProfit": "4989000000", "totalRevenue": "9106000000", "costOfRevenue": "4117000000", "interestExpense": "42000000", "operatingIncome": "1773000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132000000" }, "balance": { "totalDebt": "1883000000", "totalAssets": "64419000000", "longTermDebt": null, "shortTermDebt": "1850000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "318160720", "totalCurrentAssets": "11042000000", "totalShareholderEquity": "56716000000", "totalCurrentLiabilities": "7455000000", "cashAndShortTermInvestments": "667000000" } }, "revenue": 9106000000, "cost_of_revenue": 4117000000, "gross_profit": 4989000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1773000000, "depreciation_amortisation": 132000000, "ebitda": 1908000000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1719000000, "net_income_continuing_ops": null, "net_income_to_common": 1719000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11042000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64419000000, "short_term_debt": 1850000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7455000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1883000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56716000000, "shares_outstanding": 318160720, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1908000000", "netIncome": "1719000000", "grossProfit": "4989000000", "totalRevenue": "9106000000", "costOfRevenue": "4117000000", "interestExpense": "42000000", "operatingIncome": "1773000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132000000" }, "balance": { "totalDebt": "1883000000", "totalAssets": "64419000000", "longTermDebt": null, "shortTermDebt": "1850000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "318160720", "totalCurrentAssets": "11042000000", "totalShareholderEquity": "56716000000", "totalCurrentLiabilities": "7455000000", "cashAndShortTermInvestments": "667000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "income_statement": { "revenue": 4508000000, "cost_of_revenue": 2356000000, "gross_profit": 2152000000, "ebit": 93000000, "ebitda": 186000000, "pretax_income": null, "tax_provision": null, "net_income": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383614, "ticker_id": 19219, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "186000000", "netIncome": "64000000", "grossProfit": "2152000000", "totalRevenue": "4508000000", "costOfRevenue": "2356000000", "interestExpense": "33000000", "operatingIncome": "93000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52000000" } }, "revenue": 4508000000, "cost_of_revenue": 2356000000, "gross_profit": 2152000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93000000, "depreciation_amortisation": 52000000, "ebitda": 186000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64000000, "net_income_continuing_ops": null, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "186000000", "netIncome": "64000000", "grossProfit": "2152000000", "totalRevenue": "4508000000", "costOfRevenue": "2356000000", "interestExpense": "33000000", "operatingIncome": "93000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206000000, "total_current_assets": 10743000000, "total_assets": 60075000000, "short_term_debt": 1500000000, "long_term_debt": null, "total_debt": 1541000000, "total_liabilities": null, "total_equity": 54943000000, "shares_outstanding": 318160720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383615, "ticker_id": 19219, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:42:09.476708+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1541000000", "totalAssets": "60075000000", "longTermDebt": null, "shortTermDebt": "1500000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "318160720", "totalCurrentAssets": "10743000000", "totalShareholderEquity": "54943000000", "totalCurrentLiabilities": "4910000000", "cashAndShortTermInvestments": "206000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10743000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60075000000, "short_term_debt": 1500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4910000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1541000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54943000000, "shares_outstanding": 318160720, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1541000000", "totalAssets": "60075000000", "longTermDebt": null, "shortTermDebt": "1500000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "318160720", "totalCurrentAssets": "10743000000", "totalShareholderEquity": "54943000000", "totalCurrentLiabilities": "4910000000", "cashAndShortTermInvestments": "206000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }