{ "ticker": { "uuid": "5d982465-9154-404d-822d-df5bee7eb3ad", "symbol": "TRE", "name": "Toubani Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/5d982465-9154-404d-822d-df5bee7eb3ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d982465-9154-404d-822d-df5bee7eb3ad/" }, "ticker_metadata": { "id": 25142, "uuid": "5d982465-9154-404d-822d-df5bee7eb3ad", "symbol": "TRE", "name": "Toubani Resources Limited", "asset_type": "equity", "market_cap": 308759936, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Toubani Resources Limited engages in the exploration and development of properties in West Africa. The company primarily explores for gold deposits. It focuses on the Kobada Gold project located in Southern Mali. The company was incorporated in 2002 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5d982465-9154-404d-822d-df5bee7eb3ad", "symbol": "TRE", "name": "Toubani Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/5d982465-9154-404d-822d-df5bee7eb3ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d982465-9154-404d-822d-df5bee7eb3ad/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.77, "value": 0.69, "quality": 0.68, "momentum": 0.69, "coverage": 0.515, "confidence": 0.46, "delta": null }, "headline_factors": { "price": 0.41, "market_cap": 260299248.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.501, "roe": -0.1943, "piotroski_f_score": 2, "momentum_12_1": 0.3729, "volatility_252d": 0.7648 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:03.041759+00:00", "batch_id": "" }, "size": { "price_close": 0.41, "market_cap": 260299248.56, "market_cap_usd": 260299248.56, "enterprise_value": 143317458.56, "shares_outstanding": 634876216, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2118, "ptbv_ratio": 2.2118, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -13.5646, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.4685, "earnings_yield": null, "fcf_yield": -0.1339, "price_to_sales": null, "price_to_book": 2.2118, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.501, "shareholder_yield": -0.501, "debt_paydown_yield": 0.0001, "total_yield": -0.5009 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1943, "roa": -0.1806, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8393, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 1.1361 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.2524, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 13.2635, "quick_ratio": 13.2635, "net_debt": -116981790, "local_beta": 2.7647, "volatility_252d": 0.7648, "volatility_60d": 1.7959, "max_drawdown_12m": -0.3554, "risk_adjusted_momentum": 0.4875 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.9324, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0123, "price_return_3m": -0.0989, "price_return_6m": 0.1081, "price_return_9m": 0.2424, "price_return_12m": 0.3898, "price_return_12m_ex1m": 0.3729, "momentum_6m": 0.1081, "momentum_12m": 0.3898, "momentum_12_1": 0.3729, "distance_from_52w_high": -0.3223, "distance_from_52w_low": 0.4643, "relative_strength": 0.377 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -22432082, "ebitda_ttm": -22271997, "net_income_ttm": -22864048, "eps_diluted_ttm": -0.036, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3781026, "fcf_ttm": -19189640, "dividends_paid_ttm": null, "share_repurchases_ttm": -6725350, "shares_issued_ttm": 137123327, "interest_expense_ttm": null, "cash_and_equivalents": 116981790, "total_current_assets": 118343442, "total_current_liabilities": 8922481, "net_ppe": null, "total_assets": 126610681, "total_debt": null, "total_equity": 117688200, "net_working_capital": -7560829, "book_value_per_share": 0.1854, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1854 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 31, "quality_composite": 32, "momentum_composite": 31, "growth_composite": 30, "yield_composite": 31, "svqf_composite": 27, "vc1_composite": 30, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.685, "os_score": 0.77, "value_percentile": 0.69, "quality_percentile": 0.68, "momentum_percentile": 0.69, "factor_coverage": 0.515, "signal_confidence": 0.46, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10905, "ticker_id": 25142, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:03.041759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.41, "market_cap": 260299248.56, "market_cap_usd": 260299248.56, "enterprise_value": 143317458.56, "shares_outstanding": 634876216, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.21177016, "ptbv_ratio": 2.21177016, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -13.56457175, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.46848083, "earnings_yield": null, "fcf_yield": -0.13389604, "dividend_yield": 0, "buyback_yield": -0.5009541, "shareholder_yield": -0.5009541, "debt_paydown_yield": 9.033e-05, "total_yield": -0.50086378, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.19427647, "roa": -0.18058546, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8392932, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.25241585, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 13.26351292, "quick_ratio": 13.26351292, "net_debt": -116981790, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.93244805, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01234568, "price_return_3m": -0.0989011, "price_return_6m": 0.10810811, "price_return_9m": 0.24242424, "price_return_12m": 0.38983051, "price_return_12m_ex1m": 0.37288136, "distance_from_52w_high": -0.32231405, "distance_from_52w_low": 0.46428571, "relative_strength": 0.37698372, "local_beta": 2.7647, "volatility_252d": 0.764846, "volatility_60d": 1.795921, "max_drawdown_12m": -0.3553719, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -22432082, "ebitda_ttm": -22271997, "net_income_ttm": -22864048, "eps_diluted_ttm": -0.0360134, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3781026, "fcf_ttm": -19189640, "dividends_paid_ttm": null, "share_repurchases_ttm": -6725350, "shares_issued_ttm": 137123327, "interest_expense_ttm": null, "cash_and_equivalents": 116981790, "total_current_assets": 118343442, "total_current_liabilities": 8922481, "net_ppe": null, "total_assets": 126610681, "total_debt": null, "total_equity": 117688200, "net_working_capital": -7560829, "book_value_per_share": 0.18537188, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.18537188, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 31, "quality_composite": 32, "momentum_composite": 31, "growth_composite": 30, "yield_composite": 31, "svqf_composite": 27, "vc1_composite": 30, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.515, "signal_confidence": 0.46, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.41, "os": 0.77, "value": 0.69, "quality": 0.68, "momentum": 0.69, "confidence": 0.46, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.501, "roe": -0.1943, "momentum_12_1": 0.3729, "complete_fields": { "id": 10905, "ticker_id": 25142, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:03.041759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.41, "market_cap": 260299248.56, "market_cap_usd": 260299248.56, "enterprise_value": 143317458.56, "shares_outstanding": 634876216, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.21177016, "ptbv_ratio": 2.21177016, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -13.56457175, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.46848083, "earnings_yield": null, "fcf_yield": -0.13389604, "dividend_yield": 0, "buyback_yield": -0.5009541, "shareholder_yield": -0.5009541, "debt_paydown_yield": 9.033e-05, "total_yield": -0.50086378, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.19427647, "roa": -0.18058546, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8392932, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.25241585, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 13.26351292, "quick_ratio": 13.26351292, "net_debt": -116981790, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.93244805, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01234568, "price_return_3m": -0.0989011, "price_return_6m": 0.10810811, "price_return_9m": 0.24242424, "price_return_12m": 0.38983051, "price_return_12m_ex1m": 0.37288136, "distance_from_52w_high": -0.32231405, "distance_from_52w_low": 0.46428571, "relative_strength": 0.37698372, "local_beta": 2.7647, "volatility_252d": 0.764846, "volatility_60d": 1.795921, "max_drawdown_12m": -0.3553719, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -22432082, "ebitda_ttm": -22271997, "net_income_ttm": -22864048, "eps_diluted_ttm": -0.0360134, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3781026, "fcf_ttm": -19189640, "dividends_paid_ttm": null, "share_repurchases_ttm": -6725350, "shares_issued_ttm": 137123327, "interest_expense_ttm": null, "cash_and_equivalents": 116981790, "total_current_assets": 118343442, "total_current_liabilities": 8922481, "net_ppe": null, "total_assets": 126610681, "total_debt": null, "total_equity": 117688200, "net_working_capital": -7560829, "book_value_per_share": 0.18537188, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.18537188, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 31, "quality_composite": 32, "momentum_composite": 31, "growth_composite": 30, "yield_composite": 31, "svqf_composite": 27, "vc1_composite": 30, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.515, "signal_confidence": 0.46, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:12.710893+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -22432082, "ebitda": -22271997, "pretax_income": null, "tax_provision": null, "net_income": -22864048, "net_income_to_common": -22864048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116981790, "total_current_assets": 118343442, "total_assets": 126610681, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 117688200, "shares_outstanding": 634876216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3781026, "free_cash_flow": -19189640, "dividends_paid": null, "share_repurchases": -6725350, "shares_issued": 137123327, "net_debt_issued": -23512 }, "complete_fields": { "id": 417226, "ticker_id": 25142, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:12.710893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22271997", "netIncome": "-22864048", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-22432082", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160085" }, "balance": { "totalDebt": null, "totalAssets": "126610681", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "634876216", "totalCurrentAssets": "118343442", "totalShareholderEquity": "117688200", "totalCurrentLiabilities": "8922481", "propertyPlantEquipmentNet": "8262645", "cashAndShortTermInvestments": "116981790" }, "cashflow": { "freeCashFlow": "-19189640", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "137123327", "repaymentOfDebt": "-23512", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-6725350", "capitalExpenditures": "-3781026" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22432082, "depreciation_amortisation": 160085, "ebitda": -22271997, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22864048, "net_income_continuing_ops": null, "net_income_to_common": -22864048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116981790, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118343442, "net_ppe": 8262645, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126610681, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8922481, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 117688200, "shares_outstanding": 634876216, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3781026, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6725350, "shares_issued": 137123327, "net_debt_issued": -23512, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19189640, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22271997", "netIncome": "-22864048", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-22432082", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160085" }, "balance": { "totalDebt": null, "totalAssets": "126610681", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "634876216", "totalCurrentAssets": "118343442", "totalShareholderEquity": "117688200", "totalCurrentLiabilities": "8922481", "propertyPlantEquipmentNet": "8262645", "cashAndShortTermInvestments": "116981790" }, "cashflow": { "freeCashFlow": "-19189640", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "137123327", "repaymentOfDebt": "-23512", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-6725350", "capitalExpenditures": "-3781026" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:12.710893+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -8246361, "ebitda": -8192745, "pretax_income": null, "tax_provision": null, "net_income": -8213331, "net_income_to_common": -8213331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8471928, "total_current_assets": 8917446, "total_assets": 9353446, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8604802, "shares_outstanding": 228959959, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13996, "free_cash_flow": -6846090, "dividends_paid": null, "share_repurchases": -887131, "shares_issued": 13998637, "net_debt_issued": 20631 }, "complete_fields": { "id": 417228, "ticker_id": 25142, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:12.710893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8192745", "netIncome": "-8213331", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-8246361", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53616" }, "balance": { "totalDebt": null, "totalAssets": "9353446", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "228959959", "totalCurrentAssets": "8917446", "totalShareholderEquity": "8604802", "totalCurrentLiabilities": "748644", "propertyPlantEquipmentNet": "430258", "cashAndShortTermInvestments": "8471928" }, "cashflow": { "freeCashFlow": "-6846090", "dividendsPaid": null, "issuanceOfDebt": "75550", "issuanceOfStock": "13998637", "repaymentOfDebt": "-54919", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-887131", "capitalExpenditures": "-13996" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8246361, "depreciation_amortisation": 53616, "ebitda": -8192745, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8213331, "net_income_continuing_ops": null, "net_income_to_common": -8213331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8471928, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8917446, "net_ppe": 430258, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9353446, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748644, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8604802, "shares_outstanding": 228959959, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13996, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -887131, "shares_issued": 13998637, "net_debt_issued": 20631, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6846090, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8192745", "netIncome": "-8213331", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-8246361", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53616" }, "balance": { "totalDebt": null, "totalAssets": "9353446", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "228959959", "totalCurrentAssets": "8917446", "totalShareholderEquity": "8604802", "totalCurrentLiabilities": "748644", "propertyPlantEquipmentNet": "430258", "cashAndShortTermInvestments": "8471928" }, "cashflow": { "freeCashFlow": "-6846090", "dividendsPaid": null, "issuanceOfDebt": "75550", "issuanceOfStock": "13998637", "repaymentOfDebt": "-54919", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-887131", "capitalExpenditures": "-13996" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:12.710893+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6634608, "ebitda": -6602230, "pretax_income": null, "tax_provision": null, "net_income": -9685710.53, "net_income_to_common": -9685710.53, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3280169.59, "total_current_assets": 3603520.47, "total_assets": 4284331.87, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3412244.15, "shares_outstanding": 133865666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -66459.06, "free_cash_flow": -9868539.47, "dividends_paid": null, "share_repurchases": -347410.82, "shares_issued": 5555555.56, "net_debt_issued": null }, "complete_fields": { "id": 417229, "ticker_id": 25142, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:12.710893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6602230", "netIncome": "-9685710.5263", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6634608", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32378" }, "balance": { "totalDebt": null, "totalAssets": "4284331.8714", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133865666", "totalCurrentAssets": "3603520.4678", "totalShareholderEquity": "3412244.1521", "totalCurrentLiabilities": "872087.7193", "propertyPlantEquipmentNet": "668019.0059", "cashAndShortTermInvestments": "3280169.5906" }, "cashflow": { "freeCashFlow": "-9868539.4737", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5555555.5556", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-347410.8187", "capitalExpenditures": "-66459.0643" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6634608, "depreciation_amortisation": 32378, "ebitda": -6602230, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9685710.5263, "net_income_continuing_ops": null, "net_income_to_common": -9685710.5263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3280169.5906, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3603520.4678, "net_ppe": 668019.0059, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4284331.8714, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 872087.7193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3412244.1521, "shares_outstanding": 133865666, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -66459.0643, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -347410.8187, "shares_issued": 5555555.5556, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9868539.4737, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6602230", "netIncome": "-9685710.5263", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6634608", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32378" }, "balance": { "totalDebt": null, "totalAssets": "4284331.8714", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133865666", "totalCurrentAssets": "3603520.4678", "totalShareholderEquity": "3412244.1521", "totalCurrentLiabilities": "872087.7193", "propertyPlantEquipmentNet": "668019.0059", "cashAndShortTermInvestments": "3280169.5906" }, "cashflow": { "freeCashFlow": "-9868539.4737", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5555555.5556", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-347410.8187", "capitalExpenditures": "-66459.0643" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:12.710893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19544, "gross_profit": -19544, "ebit": -5443040.83, "ebitda": -5414312.32, "pretax_income": null, "tax_provision": null, "net_income": -5245423.56, "net_income_to_common": -5245423.56, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5354848.84, "total_current_assets": 5504550.47, "total_assets": 5943468.67, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5042940.8, "shares_outstanding": 102198999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3431577, "capital_expenditure": -25237.4, "free_cash_flow": -5069449.7, "dividends_paid": null, "share_repurchases": -428039.18, "shares_issued": 5825467.77, "net_debt_issued": null }, "complete_fields": { "id": 417230, "ticker_id": 25142, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:12.710893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5414312.31864", "netIncome": "-5245423.56234", "grossProfit": "-19544", "totalRevenue": "0", "costOfRevenue": "19544", "interestExpense": null, "operatingIncome": "-5443040.826", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28728.50736" }, "balance": { "totalDebt": null, "totalAssets": "5943468.66954", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "102198999", "totalCurrentAssets": "5504550.4653", "totalShareholderEquity": "5042940.79728", "totalCurrentLiabilities": "900527.87226", "propertyPlantEquipmentNet": "438918.20424", "cashAndShortTermInvestments": "5354848.83582" }, "cashflow": { "freeCashFlow": "-5069449.69524", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5825467.7661", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3431577", "repurchaseOfStock": "-428039.1783", "capitalExpenditures": "-25237.39986" } }, "revenue": 0, "cost_of_revenue": 19544, "gross_profit": -19544, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5443040.826, "depreciation_amortisation": 28728.5074, "ebitda": -5414312.3186, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5245423.5623, "net_income_continuing_ops": null, "net_income_to_common": -5245423.5623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5354848.8358, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5504550.4653, "net_ppe": 438918.2042, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5943468.6695, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 900527.8723, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5042940.7973, "shares_outstanding": 102198999, "operating_cash_flow": -3431577, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25237.3999, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -428039.1783, "shares_issued": 5825467.7661, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5069449.6952, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5414312.31864", "netIncome": "-5245423.56234", "grossProfit": "-19544", "totalRevenue": "0", "costOfRevenue": "19544", "interestExpense": null, "operatingIncome": "-5443040.826", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28728.50736" }, "balance": { "totalDebt": null, "totalAssets": "5943468.66954", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "102198999", "totalCurrentAssets": "5504550.4653", "totalShareholderEquity": "5042940.79728", "totalCurrentLiabilities": "900527.87226", "propertyPlantEquipmentNet": "438918.20424", "cashAndShortTermInvestments": "5354848.83582" }, "cashflow": { "freeCashFlow": "-5069449.69524", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5825467.7661", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3431577", "repurchaseOfStock": "-428039.1783", "capitalExpenditures": "-25237.39986" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:12.710893+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22105, "gross_profit": -22105, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4936770, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417231, "ticker_id": 25142, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:12.710893+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-22105", "totalRevenue": "0", "costOfRevenue": "22105", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-4936770", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 22105, "gross_profit": -22105, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -4936770, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-22105", "totalRevenue": "0", "costOfRevenue": "22105", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-4936770", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:12.710893+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116981790, "total_current_assets": 118343442, "total_assets": 126610681, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 117688200, "shares_outstanding": 634876216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417225, "ticker_id": 25142, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:12.710893+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "126610681", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "634876216", "totalCurrentAssets": "118343442", "totalShareholderEquity": "117688200", "totalCurrentLiabilities": "8922481", "propertyPlantEquipmentNet": "8262645", "cashAndShortTermInvestments": "116981790" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116981790, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118343442, "net_ppe": 8262645, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126610681, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8922481, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 117688200, "shares_outstanding": 634876216, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "126610681", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "634876216", "totalCurrentAssets": "118343442", "totalShareholderEquity": "117688200", "totalCurrentLiabilities": "8922481", "propertyPlantEquipmentNet": "8262645", "cashAndShortTermInvestments": "116981790" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:12.710893+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8471928, "total_current_assets": 8917446, "total_assets": 9353446, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8604802, "shares_outstanding": 228959959, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417227, "ticker_id": 25142, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:12.710893+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9353446", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "228959959", "totalCurrentAssets": "8917446", "totalShareholderEquity": "8604802", "totalCurrentLiabilities": "748644", "propertyPlantEquipmentNet": "430258", "cashAndShortTermInvestments": "8471928" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8471928, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8917446, "net_ppe": 430258, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9353446, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748644, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8604802, "shares_outstanding": 228959959, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9353446", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "228959959", "totalCurrentAssets": "8917446", "totalShareholderEquity": "8604802", "totalCurrentLiabilities": "748644", "propertyPlantEquipmentNet": "430258", "cashAndShortTermInvestments": "8471928" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }